{"text_format":"3","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":176}
{"$rows_empty":10}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[{"$nulls":8},"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$nulls":6},"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},{"$nulls":6},"СЕТЬ САЛОНОВ ОПТИКИ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},{"$nulls":6},"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},{"$nulls":7},"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},{"$nulls":7},"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},{"$nulls":7},"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},{"$nulls":7},"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},{"$nulls":7},"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},{"$nulls":7},"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},{"$nulls":7},"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},{"$nulls":7},"Mrkting",null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"]
[{"$f":"ROW()","v":33},{"$nulls":7},"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},{"$nulls":7},"Sales",null,"Параметры бюджета продаж"]
[{"$f":"ROW()","v":35},{"$nulls":7},"Prdction",null,"Технологическая карта производственного процесса"]
[{"$f":"ROW()","v":36},{"$nulls":7},"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},{"$nulls":7},"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},{"$nulls":7},"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},{"$nulls":7},"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},{"$nulls":7},"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},{"$nulls":7},"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},{"$nulls":7},"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},{"$nulls":7},"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},{"$nulls":7},"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},{"$nulls":7},"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},{"$nulls":7},"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},{"$nulls":7},"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},{"$nulls":7},"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},{"$nulls":7},"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},{"$nulls":7},"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},{"$nulls":7},"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},{"$nulls":7},"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},{"$nulls":7},"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},{"$nulls":7},"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},{"$nulls":7},"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},{"$nulls":7},"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},{"$nulls":7},"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},{"$nulls":7},"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},{"$nulls":7},"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},{"$nulls":7},"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},{"$nulls":7},"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},{"$nulls":7},"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},{"$nulls":6},"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},{"$nulls":6},"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},{"$nulls":6},"*",null,"^","Ячейки для задания исходных данных финмодели из выпадающих списков вкладки \"Lists\""]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},{"$nulls":6},"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},{"$nulls":6},"Ячейка I11",null,null,"Для каждого листа в этой ячейке отображается заголовок листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},{"$nulls":6},"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},{"$nulls":6},"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},{"$nulls":6},"Ячейка F14",null,null,"Для каждого листа в этой ячейке проверяется соответствие названия листа их списку из \"START\""]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},{"$nulls":6},"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},{"$nulls":7},{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},{"$nulls":7},"столбец M",null,"Со строки 19 здесь подтягиваются контроли всех листов из ячеек E14"]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},{"$nulls":7},"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},{"$nulls":7},"столбец O",null,"Со строки 19 здесь рассчитываются порядковые номера ярлычков листов в нижней панели"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},{"$nulls":7},"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},{"$nulls":7},"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},{"$nulls":7},"столбец G",null,"Со строки 19 здесь проверяется наличие названия из столбца H в заголовках списков листа \"Lists\""]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},{"$nulls":7},{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},{"$nulls":7},"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},{"$nulls":7},"Q17",null,"Пользователь задает вручную дату, с которой начинаются расчеты моделирования - старт"]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},{"$nulls":7},"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},{"$nulls":7},"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},{"$nulls":7},"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},{"$nulls":7},"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},{"$nulls":7},"Q26",null,"В случае выбора \"да\" в ячейке Q25, пользователь выбирает вариант задания фактического периода "]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},{"$nulls":7},"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},{"$nulls":7},"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},{"$nulls":7},"строки 28,29",null,"По данным из ячеек Q25,Q26,Q30,Q31 рассчитываются даты начала и окончания фактических периодов"]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},{"$nulls":7},"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},{"$nulls":7},"строки 35,36",null,"Рассчитываются даты начала и окончания периодов шкалы отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},{"$nulls":7},"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},{"$nulls":7},"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},{"$nulls":7},"строки 11,12",null,"В зависимости от типа листа отображаются соответствующие даты начала и окончания периодов"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},{"$nulls":7},"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":130},{"$nulls":9},"номер столбца:"]
[{"$f":"ROW()","v":131},{"$nulls":9},"номер периода модели:"]
[{"$f":"ROW()","v":132},{"$nulls":9},"номер факт-периода:"]
[{"$f":"ROW()","v":133},{"$nulls":9},"номер план-периода:"]
[{"$f":"ROW()","v":134},{"$nulls":9},"число даты начала:"]
[{"$f":"ROW()","v":135},{"$nulls":9},"номер месяца даты начала:"]
[{"$f":"ROW()","v":136},{"$nulls":9},"год даты начала:"]
[{"$f":"ROW()","v":137},{"$nulls":9},"число даты окончания:"]
[{"$f":"ROW()","v":138},{"$nulls":9},"номер месяца даты окончания:"]
[{"$f":"ROW()","v":139},{"$nulls":9},"год даты окончания:"]
[{"$f":"ROW()","v":140}]
[{"$f":"ROW()","v":141},{"$nulls":7},"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":142}]
[{"$f":"ROW()","v":143},{"$nulls":7},"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},{"$nulls":7},"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},{"$nulls":7},"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":149},{"$nulls":7},"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},{"$nulls":7},"столбец Q",null,"Значения выпадающего списка зависят от значения ячейки Q16 листа \"Periods\" и столбца I"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},{"$nulls":7},"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},{"$nulls":7},"справа от списков",null,"Во 2-ом столбце справа от вып.списков производится контроль за неповторяемостью значений"]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70}
{"$rows_empty":10}
[{"$nulls":5},"Cntrl",null,null,"Общий контроль финансовой модели"]
[]
[{"$nulls":8},"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,"тип листа",{"$nulls":4},"точность"]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0]
[15,{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,{"$nulls":5},0,"Общий контроль",{"$nulls":4},0]
[18]
[19,{"$nulls":5},0,"тип листа","START",null,"E14",null,0,null,1,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[20,{"$nulls":5},0,"тип листа","Cntrl",null,"E14",null,0,null,2,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[21,{"$nulls":5},0,"тип листа","Periods",null,"E14",null,0,null,3,"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[22,{"$nulls":5},0,"тип листа","Lists",null,"E14",null,0,null,4,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[23,{"$nulls":5},0,"тип листа","Macro",null,"E14",null,0,null,5,"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[24,{"$nulls":5},0,"тип листа","Items",null,"E14",null,0,null,6,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[25,{"$nulls":5},0,"тип листа","KPI",null,"E14",null,0,null,7,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[26,{"$nulls":5},0,"тип листа","Mrkting",null,"E14",null,0,null,8,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[27,{"$nulls":5},0,"тип листа","CapEx",null,"E14",null,0,null,9,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[28,{"$nulls":5},0,"тип листа","Sales",null,"E14",null,0,null,10,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[29,{"$nulls":5},0,"тип листа","Prdction",null,"E14",null,0,null,11,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[30,{"$nulls":5},0,"тип листа","HR",null,"E14",null,0,null,12,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[31,{"$nulls":5},0,"тип листа","Exp",null,"E14",null,0,null,13,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[32,{"$nulls":5},0,"тип листа","Credits",null,"E14",null,0,null,14,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[33,{"$nulls":5},0,"тип листа","PL",null,"E14",null,0,null,15,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[34,{"$nulls":5},0,"тип листа","CF",null,"E14",null,0,null,16,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[35,{"$nulls":5},0,"тип листа","BS",null,"E14",null,0,null,17,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[36,{"$nulls":5},0,"тип листа","MAIN",null,"E14",null,0,null,18,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[37,{"$nulls":5},0,"тип листа","PLd",null,"E14",null,0,null,19,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[38,{"$nulls":5},0,"тип листа","CFd",null,"E14",null,0,null,20,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[39,{"$nulls":5},0,"тип листа","BSd",null,"E14",null,0,null,21,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[40,{"$nulls":5},0,"тип листа","Sens",null,"E14",null,0,null,22,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[41,{"$nulls":5},0,"тип листа","UnitEc",null,"E14",null,0,null,23,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[42,{"$nulls":5},0,"тип листа","CFind",null,"E14",null,0,null,24,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[43,{"$nulls":5},0,"тип листа","FinEcAn",null,"E14",null,0,null,25,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[44,{"$nulls":5},0,"тип листа","InvAn",null,"E14",null,0,null,26,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[45,{"$nulls":5},0,"тип листа","EBITDA",null,"E14",null,0,null,27,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[46,{"$nulls":5},0,"тип листа","Rep",null,"E14",null,0,null,28,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[47,{"$nulls":5},0,"тип листа","Repd",null,"E14",null,0,null,29,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[48,{"$nulls":5},0,"тип листа","Calc",null,"E14",null,0,null,30,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[49,{"$nulls":5},0,"тип листа","Fact",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[50,{"$nulls":5},0,"тип листа","1S",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[51,{"$nulls":5},0,"тип листа","Rules",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[52,{"$nulls":5},0,"тип листа","Res1",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[53,{"$nulls":5},0,"тип листа","Res2",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[54,{"$nulls":5},0,"тип листа","Res3",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[55,{"$nulls":5},0,"тип листа","Res4",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[56,{"$nulls":5},0,"тип листа","Res5",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":99,"rows_kept":70}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Periods",null,null,"Периоды и горизонты моделирования фактических и прогнозных данных",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":8},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"минимальный период расчетов",{"$nulls":7},"*","месяц","^",0,{"$nulls":5},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[17,{"$nulls":5},0,"дата старта проекта",{"$nulls":7},"*","2021-07-01",null,0,{"$nulls":5},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[18,{"$nulls":5},0,"горизонт моделирования в кол-ве периодов",{"$nulls":7},"*",72,null,0,{"$nulls":5},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[19]
[20,{"$nulls":5},0,"дата старта периода расчетов модели",{"$nulls":15},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[21,{"$nulls":5},0,"дата завершения периода расчетов модели",{"$nulls":15},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[22,{"$nulls":5},0,"названия периодов расчета",{"$nulls":18},"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[23]
[24,{"$nulls":5},0,"ответ \"да/нет\""]
[25,{"$nulls":5},0,"ответ \"да/нет\"","учесть фактические данные?",{"$nulls":6},"*","нет","^",0]
[26,{"$nulls":5},0,"ответ \"да/нет\"","фактический период выбрать по умолчанию?",{"$nulls":6},"","да","^",0]
[27]
[28,{"$nulls":5},0,"дата начала фактического периода",{"$nulls":15},"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[29,{"$nulls":5},0,"дата окончания фактического периода",{"$nulls":15},"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[30,{"$nulls":5},0,"дата окончания фактического периода","по умолчанию - сегодняшний день",{"$nulls":7},"2022-02-07"]
[31,{"$nulls":5},0,"дата окончания фактического периода","задать вручную дату окончания периода",{"$nulls":6},"","2020-10-31",{"$nulls":7},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[32,{"$nulls":23},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[33,{"$nulls":5},0,"период отчетности",{"$nulls":7},"*","год текущий","^",0,{"$nulls":5},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[34]
[35,{"$nulls":5},0,"дата старта отчетности модели",{"$nulls":15},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[36,{"$nulls":5},0,"дата завершения отчетности модели",{"$nulls":15},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[37,{"$nulls":5},0,"названия периодов отчетности",{"$nulls":18},"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[38]
[39]
[40]
[41]
[42,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":415}
[{"$nulls":8},{"$f":"COLUMN()","v":9},{"$nulls":3},{"$f":"COLUMN()","v":13},{"$nulls":3},{"$f":"COLUMN()","v":17},{"$nulls":3},{"$f":"COLUMN()","v":21},{"$nulls":6},{"$f":"COLUMN()","v":28},{"$nulls":3},{"$f":"COLUMN()","v":32},null,null,{"$f":"COLUMN()","v":35},{"$nulls":3},{"$f":"COLUMN()","v":39},{"$nulls":3},{"$f":"COLUMN()","v":43},{"$nulls":3},{"$f":"COLUMN()","v":47},{"$nulls":3},{"$f":"COLUMN()","v":51},{"$nulls":3},{"$f":"COLUMN()","v":55},{"$nulls":3},{"$f":"COLUMN()","v":59},{"$nulls":3},{"$f":"COLUMN()","v":63},{"$nulls":3},{"$f":"COLUMN()","v":67},{"$nulls":3},{"$f":"COLUMN()","v":71},{"$nulls":3},{"$f":"COLUMN()","v":75},{"$nulls":3},{"$f":"COLUMN()","v":79},{"$nulls":3},{"$f":"COLUMN()","v":83},{"$nulls":3},{"$f":"COLUMN()","v":87},{"$nulls":3},{"$f":"COLUMN()","v":91},{"$nulls":3},{"$f":"COLUMN()","v":95},{"$nulls":3},{"$f":"COLUMN()","v":99}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"U"},{"$nulls":6},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AB"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AF"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AI"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AM"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BW"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CA"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CE"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CI"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CM"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CQ"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CU"}]
{"$rows_empty":8}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I28\")","v":"Lists"},null,null,{"$f":"INDIRECT(\"START!K28\")","v":"Выпадающие списки финансовой модели"}]
[{"$nulls":34},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":15},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":3},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":7},{"$f":"START!$I$34","v":"Sales"},{"$nulls":3},{"$f":"START!$I$35","v":"Prdction"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$36","v":"HR"},{"$nulls":7},{"$f":"START!$I$36","v":"HR"},{"$nulls":3},{"$f":"START!$I$29","v":"Macro"},{"$nulls":3},{"$f":"START!$I$29","v":"Macro"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"}]
[{"$nulls":8},"минимальный период расчетов",{"$nulls":3},"ответ \"да/нет\"",{"$nulls":3},"период отчетности",{"$nulls":3},"тип листа",{"$nulls":6},"тип прогрессии",{"$nulls":3},"кол-во дней в периоде",null,null,"каналы привлечения клиентов",{"$nulls":3},"продукция",{"$nulls":3},"дата старта",{"$nulls":3},"тип учета",{"$nulls":3},"натуральные факторы переменных расходов маркетинга",{"$nulls":3},"денежные факторы переменных расходов маркетинга",{"$nulls":3},"тип зависимости переменных расходов",{"$nulls":3},"типы деятельности сотрудников отдела продаж",{"$nulls":3},"типы деятельности производственных сотрудников",{"$nulls":3},"Ввод в эксплуатацию",{"$nulls":3},"Налоги на внеоборотные активы",{"$nulls":3},"Типы и должности персонала",{"$nulls":3},"Типы оплаты",{"$nulls":3},"Потребность в офисе",{"$nulls":3},"Система налогообложения",{"$nulls":3},"Налоги и сборы",{"$nulls":3},"Метки расчетов"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PH14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,{"$f":"IF(OR(U13=0,U13=\"\"),1,IF(COUNTIF(13:13,U13)=1,0,1))","v":0},null,{"$f":"SUM(W$15:W$100000)","v":0},{"$nulls":6},{"$f":"SUM(AD$15:AD$100000)","v":0},null,{"$f":"IF(OR(AF13=0,AF13=\"\"),1,IF(COUNTIF(13:13,AF13)=1,0,1))","v":0},null,null,{"$f":"IF(OR(AI13=0,AI13=\"\"),1,IF(COUNTIF(13:13,AI13)=1,0,1))","v":0},null,{"$f":"SUM(AK$15:AK$100000)","v":0},null,{"$f":"IF(OR(AM13=0,AM13=\"\"),1,IF(COUNTIF(13:13,AM13)=1,0,1))","v":0},null,{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0},null,{"$f":"IF(OR(BW13=0,BW13=\"\"),1,IF(COUNTIF(13:13,BW13)=1,0,1))","v":0},null,{"$f":"SUM(BY$15:BY$100000)","v":0},null,{"$f":"IF(OR(CA13=0,CA13=\"\"),1,IF(COUNTIF(13:13,CA13)=1,0,1))","v":0},null,{"$f":"SUM(CC$15:CC$100000)","v":0},null,{"$f":"IF(OR(CE13=0,CE13=\"\"),1,IF(COUNTIF(13:13,CE13)=1,0,1))","v":0},null,{"$f":"SUM(CG$15:CG$100000)","v":0},null,{"$f":"IF(OR(CI13=0,CI13=\"\"),1,IF(COUNTIF(13:13,CI13)=1,0,1))","v":0},null,{"$f":"SUM(CK$15:CK$100000)","v":0},null,{"$f":"IF(OR(CM13=0,CM13=\"\"),1,IF(COUNTIF(13:13,CM13)=1,0,1))","v":0},null,{"$f":"SUM(CO$15:CO$100000)","v":0},null,{"$f":"IF(OR(CQ13=0,CQ13=\"\"),1,IF(COUNTIF(13:13,CQ13)=1,0,1))","v":0},null,{"$f":"SUM(CS$15:CS$100000)","v":0},null,{"$f":"IF(OR(CU13=0,CU13=\"\"),1,IF(COUNTIF(13:13,CU13)=1,0,1))","v":0},null,{"$f":"SUM(CW$15:CW$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Lists!I16:I22"},{"$nulls":3},{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Lists!M16:M17"},{"$nulls":3},{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Lists!Q16:Q18"},{"$nulls":3},{"$f":"$F$11&\"!\"&U$2&$A16&\":\"&U$2&($A15+MAX(V$15:V$100000))","v":"Lists!U16:U18"},{"$nulls":6},{"$f":"$F$11&\"!\"&AB$2&$A16&\":\"&AB$2&($A15+MAX(AC$15:AC$100000))","v":"Lists!AB16:AB17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AF$2&$A16&\":\"&AF$2&($A15+MAX(AG$15:AG$100000))","v":"Lists!AF16:AF22"},null,null,{"$f":"$F$11&\"!\"&AI$2&$A16&\":\"&AI$2&($A15+MAX(AJ$15:AJ$100000))","v":"Lists!AI16:AI17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AM$2&$A16&\":\"&AM$2&($A15+MAX(AN$15:AN$100000))","v":"Lists!AM16:AM18"},{"$nulls":3},{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Lists!AQ16:AQ87"},{"$nulls":3},{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Lists!AU16:AU20"},{"$nulls":3},{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Lists!AY16:AY19"},{"$nulls":3},{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Lists!BC16:BC17"},{"$nulls":3},{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Lists!BG16:BG17"},{"$nulls":3},{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Lists!BK16:BK18"},{"$nulls":3},{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Lists!BO16:BO18"},{"$nulls":3},{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Lists!BS16:BS18"},{"$nulls":3},{"$f":"$F$11&\"!\"&BW$2&$A16&\":\"&BW$2&($A15+MAX(BX$15:BX$100000))","v":"Lists!BW16:BW18"},{"$nulls":3},{"$f":"$F$11&\"!\"&CA$2&$A16&\":\"&CA$2&($A15+MAX(CB$15:CB$100000))","v":"Lists!CA16:CA25"},{"$nulls":3},{"$f":"$F$11&\"!\"&CE$2&$A16&\":\"&CE$2&($A15+MAX(CF$15:CF$100000))","v":"Lists!CE16:CE18"},{"$nulls":3},{"$f":"$F$11&\"!\"&CI$2&$A16&\":\"&CI$2&($A15+MAX(CJ$15:CJ$100000))","v":"Lists!CI16:CI17"},{"$nulls":3},{"$f":"$F$11&\"!\"&CM$2&$A16&\":\"&CM$2&($A15+MAX(CN$15:CN$100000))","v":"Lists!CM16:CM19"},{"$nulls":3},{"$f":"$F$11&\"!\"&CQ$2&$A16&\":\"&CQ$2&($A15+MAX(CR$15:CR$100000))","v":"Lists!CQ16:CQ19"},{"$nulls":3},{"$f":"$F$11&\"!\"&CU$2&$A16&\":\"&CU$2&($A15+MAX(CV$15:CV$100000))","v":"Lists!CU16:CU29"}]
[{"$f":"ROW()","v":16},{"$nulls":7},"день",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},null,"да",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I17,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I19,IF(Periods!$Q$16=$I$19,$I20,IF(Periods!$Q$16=$I$20,$I21,IF(Periods!$Q$16=$I$21,$I22,\"\")))))","v":"квартал"},{"$f":"IF(OR(Q16=\"\",Q16=0),\"\",MAX(R$15:R15)+1)","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,"расчетный",{"$f":"MAX(V$15:V15)+1","v":1},{"$f":"IF(OR(U16=0,U16=\"\"),0,IF(COUNTIF(U$15:U$100000,U16)=1,0,1))","v":0},{"$nulls":4},"линейная",{"$f":"MAX(AC$15:AC15)+1","v":1},{"$f":"IF(OR(AB16=0,AB16=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB16)=1,0,1))","v":0},null,1,{"$f":"MAX(AG$15:AG15)+1","v":1},{"$f":"MAX(AH$15:AH15)+1","v":1},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)))","v":"Street - Уличный трафик вдоль салонов"},{"$f":"IF(OR(AI16=\"\",AI16=0),\"\",MAX(AJ$15:AJ15)+1)","v":1},{"$f":"IF(OR(AI16=0,AI16=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI16)=1,0,1))","v":0},"*","Очки",{"$f":"MAX(AN$15:AN15)+1","v":1},{"$f":"IF(OR(AM16=0,AM16=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM16)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP15)+1","v":1},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP16)","v":"2021-07-01"},{"$f":"IF(OR(AQ16=\"\",AQ16=0),\"\",MAX(AR$15:AR15)+1)","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},null,"начисление",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания салонов оптики"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$97","v":"Общий оборот (GMV)"},{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},null,"натуральные факторы",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","информирование об услугах",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Проверка зрения",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},null,"в последний период всех капзатрат",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0},null,"земельный налог",{"$f":"MAX(BX$15:BX15)+1","v":1},{"$f":"IF(OR(BW16=0,BW16=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW16)=1,0,1))","v":0},null,"Сотрудники маркетинга",{"$f":"MAX(CB$15:CB15)+1","v":1},{"$f":"IF(OR(CA16=0,CA16=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA16)=1,0,1))","v":0},null,"аванс-доплата",{"$f":"MAX(CF$15:CF15)+1","v":1},{"$f":"IF(OR(CE16=0,CE16=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE16)=1,0,1))","v":0},null,"нужен офис",{"$f":"MAX(CJ$15:CJ15)+1","v":1},{"$f":"IF(OR(CI16=0,CI16=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI16)=1,0,1))","v":0},null,"ОСНО",{"$f":"MAX(CN$15:CN15)+1","v":1},{"$f":"IF(OR(CM16=0,CM16=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM16)=1,0,1))","v":0},null,"НДС",{"$f":"MAX(CR$15:CR15)+1","v":1},{"$f":"IF(OR(CQ16=0,CQ16=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ16)=1,0,1))","v":0},null,"ндс(+)",{"$f":"MAX(CV$15:CV15)+1","v":1},{"$f":"IF(OR(CU16=0,CU16=\"\"),0,IF(COUNTIF(CU$15:CU$100000,CU16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":7},"неделя",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},null,"нет",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I18,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I20,IF(Periods!$Q$16=$I$19,$I21,IF(Periods!$Q$16=$I$20,$I22,IF(Periods!$Q$16=$I$21,$I23,\"\")))))","v":"год текущий"},{"$f":"IF(OR(Q17=\"\",Q17=0),\"\",MAX(R$15:R16)+1)","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,"отчетный",{"$f":"MAX(V$15:V16)+1","v":2},{"$f":"IF(OR(U17=0,U17=\"\"),0,IF(COUNTIF(U$15:U$100000,U17)=1,0,1))","v":0},{"$nulls":4},"геометрическая",{"$f":"MAX(AC$15:AC16)+1","v":2},{"$f":"IF(OR(AB17=0,AB17=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB17)=1,0,1))","v":0},null,7,{"$f":"MAX(AG$15:AG16)+1","v":2},{"$f":"MAX(AH$15:AH16)+1","v":2},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)))","v":"ТЦ - Трафик вдоль салонов внутри ТЦ"},{"$f":"IF(OR(AI17=\"\",AI17=0),\"\",MAX(AJ$15:AJ16)+1)","v":2},{"$f":"IF(OR(AI17=0,AI17=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI17)=1,0,1))","v":0},"*","Профилактика",{"$f":"MAX(AN$15:AN16)+1","v":2},{"$f":"IF(OR(AM17=0,AM17=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM17)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP16)+1","v":2},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP17)","v":"2021-08-01"},{"$f":"IF(OR(AQ17=\"\",AQ17=0),\"\",MAX(AR$15:AR16)+1)","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},null,"учет",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$65","v":"Трафик"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$131","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"MAX(BD$15:BD16)+1","v":2},{"$f":"IF(OR(BC17=0,BC17=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC17)=1,0,1))","v":0},null,"денежные факторы",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","информирование о ценах и условиях",{"$f":"MAX(BL$15:BL16)+1","v":2},{"$f":"IF(OR(BK17=0,BK17=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK17)=1,0,1))","v":0},"*","Консультирование по зрению",{"$f":"MAX(BP$15:BP16)+1","v":2},{"$f":"IF(OR(BO17=0,BO17=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO17)=1,0,1))","v":0},null,"в последний период данной статьи",{"$f":"MAX(BT$15:BT16)+1","v":2},{"$f":"IF(OR(BS17=0,BS17=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS17)=1,0,1))","v":0},null,"транспортный налог",{"$f":"MAX(BX$15:BX16)+1","v":2},{"$f":"IF(OR(BW17=0,BW17=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW17)=1,0,1))","v":0},null,"Продавцы-консультанты",{"$f":"MAX(CB$15:CB16)+1","v":2},{"$f":"IF(OR(CA17=0,CA17=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA17)=1,0,1))","v":0},null,"аванс-платеж",{"$f":"MAX(CF$15:CF16)+1","v":2},{"$f":"IF(OR(CE17=0,CE17=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE17)=1,0,1))","v":0},null,"не нужен офис",{"$f":"MAX(CJ$15:CJ16)+1","v":2},{"$f":"IF(OR(CI17=0,CI17=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI17)=1,0,1))","v":0},null,"УСН(6%)",{"$f":"MAX(CN$15:CN16)+1","v":2},{"$f":"IF(OR(CM17=0,CM17=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM17)=1,0,1))","v":0},null,"Соцсборы",{"$f":"MAX(CR$15:CR16)+1","v":2},{"$f":"IF(OR(CQ17=0,CQ17=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ17)=1,0,1))","v":0},null,"ндс(-)",{"$f":"MAX(CV$15:CV16)+1","v":2},0]
[{"$f":"ROW()","v":18},{"$nulls":7},"декада",{"$f":"MAX(J$15:J17)+1","v":3},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I19,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I21,IF(Periods!$Q$16=$I$19,$I22,IF(Periods!$Q$16=$I$20,$I23,IF(Periods!$Q$16=$I$21,$I24,\"\")))))","v":"год календ."},{"$f":"IF(OR(Q18=\"\",Q18=0),\"\",MAX(R$15:R17)+1)","v":3},0,null,"технический",{"$f":"MAX(V$15:V17)+1","v":3},{"$f":"IF(OR(U18=0,U18=\"\"),0,IF(COUNTIF(U$15:U$100000,U18)=1,0,1))","v":0},{"$nulls":8},10,{"$f":"MAX(AG$15:AG17)+1","v":3},{"$f":"MAX(AH$15:AH17)+1","v":3},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)))","v":""},{"$f":"IF(OR(AI18=\"\",AI18=0),\"\",MAX(AJ$15:AJ17)+1)","v":""},0,"*","Аксессуары",{"$f":"MAX(AN$15:AN17)+1","v":3},{"$f":"IF(OR(AM18=0,AM18=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM18)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP17)+1","v":3},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP18)","v":"2021-09-01"},{"$f":"IF(OR(AQ18=\"\",AQ18=0),\"\",MAX(AR$15:AR17)+1)","v":3},0,null,"оплата",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$67","v":"Конверсия в посетителя"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},{"$nulls":8},"*","представительская деятельность",{"$f":"MAX(BL$15:BL17)+1","v":3},{"$f":"IF(OR(BK18=0,BK18=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK18)=1,0,1))","v":0},"*","Консультирование по очкам и оправам",{"$f":"MAX(BP$15:BP17)+1","v":3},{"$f":"IF(OR(BO18=0,BO18=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO18)=1,0,1))","v":0},null,"в каждый период начисления",{"$f":"MAX(BT$15:BT17)+1","v":3},{"$f":"IF(OR(BS18=0,BS18=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS18)=1,0,1))","v":0},null,"налог на имущество организаций",{"$f":"MAX(BX$15:BX17)+1","v":3},{"$f":"IF(OR(BW18=0,BW18=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW18)=1,0,1))","v":0},null,"Врачи и медики-консультанты",{"$f":"MAX(CB$15:CB17)+1","v":3},{"$f":"IF(OR(CA18=0,CA18=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA18)=1,0,1))","v":0},null,"ретро-платеж",{"$f":"MAX(CF$15:CF17)+1","v":3},{"$f":"IF(OR(CE18=0,CE18=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE18)=1,0,1))","v":0},{"$nulls":5},"УСН(15%)",{"$f":"MAX(CN$15:CN17)+1","v":3},{"$f":"IF(OR(CM18=0,CM18=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM18)=1,0,1))","v":0},null,"Налог на прибыль",{"$f":"MAX(CR$15:CR17)+1","v":3},{"$f":"IF(OR(CQ18=0,CQ18=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ18)=1,0,1))","v":0},null,"PL(+)",{"$f":"MAX(CV$15:CV17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":7},"месяц",{"$f":"MAX(J$15:J18)+1","v":4},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I20,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I22,IF(Periods!$Q$16=$I$19,$I23,IF(Periods!$Q$16=$I$20,$I24,IF(Periods!$Q$16=$I$21,$I25,\"\")))))","v":0},{"$f":"IF(OR(Q19=\"\",Q19=0),\"\",MAX(R$15:R18)+1)","v":""},0,{"$nulls":12},30,{"$f":"MAX(AG$15:AG18)+1","v":4},{"$f":"MAX(AH$15:AH18)+1","v":4},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)))","v":""},{"$f":"IF(OR(AI19=\"\",AI19=0),\"\",MAX(AJ$15:AJ18)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP18)+1","v":4},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP19)","v":"2021-10-01"},{"$f":"IF(OR(AQ19=\"\",AQ19=0),\"\",MAX(AR$15:AR18)+1)","v":4},0,null,"списание",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$76","v":"Валовый поток посетителей"},{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},{"$nulls":24},"*","Управляющий",{"$f":"MAX(CB$15:CB18)+1","v":4},{"$f":"IF(OR(CA19=0,CA19=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA19)=1,0,1))","v":0},{"$nulls":9},"ТОСЭР",{"$f":"MAX(CN$15:CN18)+1","v":4},{"$f":"IF(OR(CM19=0,CM19=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM19)=1,0,1))","v":0},null,"ТОСЭР",{"$f":"MAX(CR$15:CR18)+1","v":4},{"$f":"IF(OR(CQ19=0,CQ19=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ19)=1,0,1))","v":0},null,"PL(-)",{"$f":"MAX(CV$15:CV18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":7},"квартал",{"$f":"MAX(J$15:J19)+1","v":5},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I21,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I23,IF(Periods!$Q$16=$I$19,$I24,IF(Periods!$Q$16=$I$20,$I25,IF(Periods!$Q$16=$I$21,$I26,\"\")))))","v":0},{"$f":"IF(OR(Q20=\"\",Q20=0),\"\",MAX(R$15:R19)+1)","v":""},0,{"$nulls":12},90,{"$f":"MAX(AG$15:AG19)+1","v":5},{"$f":"MAX(AH$15:AH19)+1","v":5},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)))","v":""},{"$f":"IF(OR(AI20=\"\",AI20=0),\"\",MAX(AJ$15:AJ19)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP19)+1","v":5},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP20)","v":"2021-11-01"},{"$f":"IF(OR(AQ20=\"\",AQ20=0),\"\",MAX(AR$15:AR19)+1)","v":5},0,null,"калькуляция",{"$f":"MAX(AV$15:AV19)+1","v":5},{"$f":"IF(OR(AU20=0,AU20=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU20)=1,0,1))","v":0},{"$nulls":28},"*","Мастер",{"$f":"MAX(CB$15:CB19)+1","v":5},0,{"$nulls":17},"PL",{"$f":"MAX(CV$15:CV19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":7},"год текущий",{"$f":"MAX(J$15:J20)+1","v":6},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I22,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I24,IF(Periods!$Q$16=$I$19,$I25,IF(Periods!$Q$16=$I$20,$I26,IF(Periods!$Q$16=$I$21,$I27,\"\")))))","v":0},{"$f":"IF(OR(Q21=\"\",Q21=0),\"\",MAX(R$15:R20)+1)","v":""},0,{"$nulls":12},360,{"$f":"MAX(AG$15:AG20)+1","v":6},{"$f":"MAX(AH$15:AH20)+1","v":6},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)))","v":""},{"$f":"IF(OR(AI21=\"\",AI21=0),\"\",MAX(AJ$15:AJ20)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP20)+1","v":6},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP21)","v":"2021-12-01"},{"$f":"IF(OR(AQ21=\"\",AQ21=0),\"\",MAX(AR$15:AR20)+1)","v":6},0,{"$nulls":32},"*","Главный бухгалтер",{"$f":"MAX(CB$15:CB20)+1","v":6},0,{"$nulls":17},"CF(+)",{"$f":"MAX(CV$15:CV20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":7},"год календ.",{"$f":"MAX(J$15:J21)+1","v":7},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I23,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I25,IF(Periods!$Q$16=$I$19,$I26,IF(Periods!$Q$16=$I$20,$I27,IF(Periods!$Q$16=$I$21,$I28,\"\")))))","v":0},{"$f":"IF(OR(Q22=\"\",Q22=0),\"\",MAX(R$15:R21)+1)","v":""},0,{"$nulls":12},360,{"$f":"MAX(AG$15:AG21)+1","v":7},{"$f":"MAX(AH$15:AH21)+1","v":7},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)))","v":""},{"$f":"IF(OR(AI22=\"\",AI22=0),\"\",MAX(AJ$15:AJ21)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP21)+1","v":7},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP22)","v":"2022-01-01"},{"$f":"IF(OR(AQ22=\"\",AQ22=0),\"\",MAX(AR$15:AR21)+1)","v":7},0,{"$nulls":32},"*","ИТ-специалисты",{"$f":"MAX(CB$15:CB21)+1","v":7},0,{"$nulls":17},"CF(-)",{"$f":"MAX(CV$15:CV21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":32},{"$f":"MAX(AH$15:AH22)+1","v":8},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)))","v":""},{"$f":"IF(OR(AI23=\"\",AI23=0),\"\",MAX(AJ$15:AJ22)+1)","v":""},{"$f":"IF(OR(AI23=0,AI23=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI23)=1,0,1))","v":0},{"$nulls":4},{"$f":"MAX(AP$15:AP22)+1","v":8},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP23)","v":"2022-02-01"},{"$f":"IF(OR(AQ23=\"\",AQ23=0),\"\",MAX(AR$15:AR22)+1)","v":8},{"$f":"IF(OR(AQ23=0,AQ23=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ23)=1,0,1))","v":0},{"$nulls":32},"*","Финансовые менеджеры",{"$f":"MAX(CB$15:CB22)+1","v":8},0,{"$nulls":17},"CF",{"$f":"MAX(CV$15:CV22)+1","v":8},0]
[{"$f":"ROW()","v":24},{"$nulls":32},{"$f":"MAX(AH$15:AH23)+1","v":9},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)))","v":""},{"$f":"IF(OR(AI24=\"\",AI24=0),\"\",MAX(AJ$15:AJ23)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP23)+1","v":9},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP24)","v":"2022-03-01"},{"$f":"IF(OR(AQ24=\"\",AQ24=0),\"\",MAX(AR$15:AR23)+1)","v":9},0,{"$nulls":32},"*","Бухгалтера",{"$f":"MAX(CB$15:CB23)+1","v":9},0,{"$nulls":17},"BS",{"$f":"MAX(CV$15:CV23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":32},{"$f":"MAX(AH$15:AH24)+1","v":10},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)))","v":""},{"$f":"IF(OR(AI25=\"\",AI25=0),\"\",MAX(AJ$15:AJ24)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP24)+1","v":10},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP25)","v":"2022-04-01"},{"$f":"IF(OR(AQ25=\"\",AQ25=0),\"\",MAX(AR$15:AR24)+1)","v":10},0,{"$nulls":32},"*","Прочие сотрудники",{"$f":"MAX(CB$15:CB24)+1","v":10},0,{"$nulls":17},"BS(+)",{"$f":"MAX(CV$15:CV24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":32},{"$f":"MAX(AH$15:AH25)+1","v":11},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)))","v":""},{"$f":"IF(OR(AI26=\"\",AI26=0),\"\",MAX(AJ$15:AJ25)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP25)+1","v":11},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP26)","v":"2022-05-01"},{"$f":"IF(OR(AQ26=\"\",AQ26=0),\"\",MAX(AR$15:AR25)+1)","v":11},0,{"$nulls":53},"BS(-)",{"$f":"MAX(CV$15:CV25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":32},{"$f":"MAX(AH$15:AH26)+1","v":12},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)))","v":""},{"$f":"IF(OR(AI27=\"\",AI27=0),\"\",MAX(AJ$15:AJ26)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP26)+1","v":12},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP27)","v":"2022-06-01"},{"$f":"IF(OR(AQ27=\"\",AQ27=0),\"\",MAX(AR$15:AR26)+1)","v":12},0,{"$nulls":53},"SF(+)",{"$f":"MAX(CV$15:CV26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":32},{"$f":"MAX(AH$15:AH27)+1","v":13},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)))","v":""},{"$f":"IF(OR(AI28=\"\",AI28=0),\"\",MAX(AJ$15:AJ27)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP27)+1","v":13},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP28)","v":"2022-07-01"},{"$f":"IF(OR(AQ28=\"\",AQ28=0),\"\",MAX(AR$15:AR27)+1)","v":13},0,{"$nulls":53},"SF(-)",{"$f":"MAX(CV$15:CV27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":32},{"$f":"MAX(AH$15:AH28)+1","v":14},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)))","v":""},{"$f":"IF(OR(AI29=\"\",AI29=0),\"\",MAX(AJ$15:AJ28)+1)","v":""},{"$f":"IF(OR(AI29=0,AI29=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI29)=1,0,1))","v":0},{"$nulls":4},{"$f":"MAX(AP$15:AP28)+1","v":14},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP29)","v":"2022-08-01"},{"$f":"IF(OR(AQ29=\"\",AQ29=0),\"\",MAX(AR$15:AR28)+1)","v":14},0,{"$nulls":53},"SF",{"$f":"MAX(CV$15:CV28)+1","v":14},0]
[{"$f":"ROW()","v":30},{"$nulls":32},{"$f":"MAX(AH$15:AH29)+1","v":15},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)))","v":""},{"$f":"IF(OR(AI30=\"\",AI30=0),\"\",MAX(AJ$15:AJ29)+1)","v":""},{"$f":"IF(OR(AI30=0,AI30=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI30)=1,0,1))","v":0},{"$nulls":4},{"$f":"MAX(AP$15:AP29)+1","v":15},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP30)","v":"2022-09-01"},{"$f":"IF(OR(AQ30=\"\",AQ30=0),\"\",MAX(AR$15:AR29)+1)","v":15},0]
[{"$f":"ROW()","v":31},{"$nulls":40},{"$f":"MAX(AP$15:AP30)+1","v":16},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP31)","v":"2022-10-01"},{"$f":"IF(OR(AQ31=\"\",AQ31=0),\"\",MAX(AR$15:AR30)+1)","v":16},{"$f":"IF(OR(AQ31=0,AQ31=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ31)=1,0,1))","v":0}]
[{"$f":"ROW()","v":32},{"$nulls":40},{"$f":"MAX(AP$15:AP31)+1","v":17},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP32)","v":"2022-11-01"},{"$f":"IF(OR(AQ32=\"\",AQ32=0),\"\",MAX(AR$15:AR31)+1)","v":17},0]
[{"$f":"ROW()","v":33},{"$nulls":40},{"$f":"MAX(AP$15:AP32)+1","v":18},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP33)","v":"2022-12-01"},{"$f":"IF(OR(AQ33=\"\",AQ33=0),\"\",MAX(AR$15:AR32)+1)","v":18},0]
[{"$f":"ROW()","v":34},{"$nulls":40},{"$f":"MAX(AP$15:AP33)+1","v":19},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP34)","v":"2023-01-01"},{"$f":"IF(OR(AQ34=\"\",AQ34=0),\"\",MAX(AR$15:AR33)+1)","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":40},{"$f":"MAX(AP$15:AP34)+1","v":20},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP35)","v":"2023-02-01"},{"$f":"IF(OR(AQ35=\"\",AQ35=0),\"\",MAX(AR$15:AR34)+1)","v":20},0]
[{"$f":"ROW()","v":36},{"$nulls":40},{"$f":"MAX(AP$15:AP35)+1","v":21},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP36)","v":"2023-03-01"},{"$f":"IF(OR(AQ36=\"\",AQ36=0),\"\",MAX(AR$15:AR35)+1)","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":40},{"$f":"MAX(AP$15:AP36)+1","v":22},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP37)","v":"2023-04-01"},{"$f":"IF(OR(AQ37=\"\",AQ37=0),\"\",MAX(AR$15:AR36)+1)","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":40},{"$f":"MAX(AP$15:AP37)+1","v":23},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP38)","v":"2023-05-01"},{"$f":"IF(OR(AQ38=\"\",AQ38=0),\"\",MAX(AR$15:AR37)+1)","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":40},{"$f":"MAX(AP$15:AP38)+1","v":24},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP39)","v":"2023-06-01"},{"$f":"IF(OR(AQ39=\"\",AQ39=0),\"\",MAX(AR$15:AR38)+1)","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":40},{"$f":"MAX(AP$15:AP39)+1","v":25},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP40)","v":"2023-07-01"},{"$f":"IF(OR(AQ40=\"\",AQ40=0),\"\",MAX(AR$15:AR39)+1)","v":25},0]
[{"$f":"ROW()","v":41},{"$nulls":40},{"$f":"MAX(AP$15:AP40)+1","v":26},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP41)","v":"2023-08-01"},{"$f":"IF(OR(AQ41=\"\",AQ41=0),\"\",MAX(AR$15:AR40)+1)","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":40},{"$f":"MAX(AP$15:AP41)+1","v":27},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP42)","v":"2023-09-01"},{"$f":"IF(OR(AQ42=\"\",AQ42=0),\"\",MAX(AR$15:AR41)+1)","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":32},{"$f":"MAX(AP$15:AP42)+1","v":28},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP43)","v":"2023-10-01"},{"$f":"IF(OR(AQ43=\"\",AQ43=0),\"\",MAX(AR$15:AR42)+1)","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":40},{"$f":"MAX(AP$15:AP43)+1","v":29},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP44)","v":"2023-11-01"},{"$f":"IF(OR(AQ44=\"\",AQ44=0),\"\",MAX(AR$15:AR43)+1)","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":40},{"$f":"MAX(AP$15:AP44)+1","v":30},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP45)","v":"2023-12-01"},{"$f":"IF(OR(AQ45=\"\",AQ45=0),\"\",MAX(AR$15:AR44)+1)","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":40},{"$f":"MAX(AP$15:AP45)+1","v":31},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP46)","v":"2024-01-01"},{"$f":"IF(OR(AQ46=\"\",AQ46=0),\"\",MAX(AR$15:AR45)+1)","v":31},0]
[{"$f":"ROW()","v":47},{"$nulls":40},{"$f":"MAX(AP$15:AP46)+1","v":32},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP47)","v":"2024-02-01"},{"$f":"IF(OR(AQ47=\"\",AQ47=0),\"\",MAX(AR$15:AR46)+1)","v":32},0]
[{"$f":"ROW()","v":48},{"$nulls":40},{"$f":"MAX(AP$15:AP47)+1","v":33},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP48)","v":"2024-03-01"},{"$f":"IF(OR(AQ48=\"\",AQ48=0),\"\",MAX(AR$15:AR47)+1)","v":33},0]
[{"$f":"ROW()","v":49},{"$nulls":40},{"$f":"MAX(AP$15:AP48)+1","v":34},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP49)","v":"2024-04-01"},{"$f":"IF(OR(AQ49=\"\",AQ49=0),\"\",MAX(AR$15:AR48)+1)","v":34},0]
[{"$f":"ROW()","v":50},{"$nulls":40},{"$f":"MAX(AP$15:AP49)+1","v":35},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP50)","v":"2024-05-01"},{"$f":"IF(OR(AQ50=\"\",AQ50=0),\"\",MAX(AR$15:AR49)+1)","v":35},0]
[{"$f":"ROW()","v":51},{"$nulls":40},{"$f":"MAX(AP$15:AP50)+1","v":36},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP51)","v":"2024-06-01"},{"$f":"IF(OR(AQ51=\"\",AQ51=0),\"\",MAX(AR$15:AR50)+1)","v":36},0]
[{"$f":"ROW()","v":52},{"$nulls":40},{"$f":"MAX(AP$15:AP51)+1","v":37},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP52)","v":"2024-07-01"},{"$f":"IF(OR(AQ52=\"\",AQ52=0),\"\",MAX(AR$15:AR51)+1)","v":37},0]
[{"$f":"ROW()","v":53},{"$nulls":40},{"$f":"MAX(AP$15:AP52)+1","v":38},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP53)","v":"2024-08-01"},{"$f":"IF(OR(AQ53=\"\",AQ53=0),\"\",MAX(AR$15:AR52)+1)","v":38},0]
[{"$f":"ROW()","v":54},{"$nulls":40},{"$f":"MAX(AP$15:AP53)+1","v":39},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP54)","v":"2024-09-01"},{"$f":"IF(OR(AQ54=\"\",AQ54=0),\"\",MAX(AR$15:AR53)+1)","v":39},0]
[{"$f":"ROW()","v":55},{"$nulls":40},{"$f":"MAX(AP$15:AP54)+1","v":40},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP55)","v":"2024-10-01"},{"$f":"IF(OR(AQ55=\"\",AQ55=0),\"\",MAX(AR$15:AR54)+1)","v":40},0]
[{"$f":"ROW()","v":56},{"$nulls":40},{"$f":"MAX(AP$15:AP55)+1","v":41},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP56)","v":"2024-11-01"},{"$f":"IF(OR(AQ56=\"\",AQ56=0),\"\",MAX(AR$15:AR55)+1)","v":41},0]
[{"$f":"ROW()","v":57},{"$nulls":40},{"$f":"MAX(AP$15:AP56)+1","v":42},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP57)","v":"2024-12-01"},{"$f":"IF(OR(AQ57=\"\",AQ57=0),\"\",MAX(AR$15:AR56)+1)","v":42},0]
[{"$f":"ROW()","v":58},{"$nulls":40},{"$f":"MAX(AP$15:AP57)+1","v":43},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP58)","v":"2025-01-01"},{"$f":"IF(OR(AQ58=\"\",AQ58=0),\"\",MAX(AR$15:AR57)+1)","v":43},0]
[{"$f":"ROW()","v":59},{"$nulls":40},{"$f":"MAX(AP$15:AP58)+1","v":44},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP59)","v":"2025-02-01"},{"$f":"IF(OR(AQ59=\"\",AQ59=0),\"\",MAX(AR$15:AR58)+1)","v":44},0]
[{"$f":"ROW()","v":60},{"$nulls":40},{"$f":"MAX(AP$15:AP59)+1","v":45},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP60)","v":"2025-03-01"},{"$f":"IF(OR(AQ60=\"\",AQ60=0),\"\",MAX(AR$15:AR59)+1)","v":45},0]
[{"$f":"ROW()","v":61},{"$nulls":40},{"$f":"MAX(AP$15:AP60)+1","v":46},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP61)","v":"2025-04-01"},{"$f":"IF(OR(AQ61=\"\",AQ61=0),\"\",MAX(AR$15:AR60)+1)","v":46},0]
[{"$f":"ROW()","v":62},{"$nulls":40},{"$f":"MAX(AP$15:AP61)+1","v":47},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP62)","v":"2025-05-01"},{"$f":"IF(OR(AQ62=\"\",AQ62=0),\"\",MAX(AR$15:AR61)+1)","v":47},0]
[{"$f":"ROW()","v":63},{"$nulls":40},{"$f":"MAX(AP$15:AP62)+1","v":48},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP63)","v":"2025-06-01"},{"$f":"IF(OR(AQ63=\"\",AQ63=0),\"\",MAX(AR$15:AR62)+1)","v":48},0]
[{"$f":"ROW()","v":64},{"$nulls":40},{"$f":"MAX(AP$15:AP63)+1","v":49},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP64)","v":"2025-07-01"},{"$f":"IF(OR(AQ64=\"\",AQ64=0),\"\",MAX(AR$15:AR63)+1)","v":49},0]
[{"$f":"ROW()","v":65},{"$nulls":40},{"$f":"MAX(AP$15:AP64)+1","v":50},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP65)","v":"2025-08-01"},{"$f":"IF(OR(AQ65=\"\",AQ65=0),\"\",MAX(AR$15:AR64)+1)","v":50},0]
[{"$f":"ROW()","v":66},{"$nulls":40},{"$f":"MAX(AP$15:AP65)+1","v":51},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP66)","v":"2025-09-01"},{"$f":"IF(OR(AQ66=\"\",AQ66=0),\"\",MAX(AR$15:AR65)+1)","v":51},0]
[{"$f":"ROW()","v":67},{"$nulls":40},{"$f":"MAX(AP$15:AP66)+1","v":52},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP67)","v":"2025-10-01"},{"$f":"IF(OR(AQ67=\"\",AQ67=0),\"\",MAX(AR$15:AR66)+1)","v":52},0]
[{"$f":"ROW()","v":68},{"$nulls":40},{"$f":"MAX(AP$15:AP67)+1","v":53},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP68)","v":"2025-11-01"},{"$f":"IF(OR(AQ68=\"\",AQ68=0),\"\",MAX(AR$15:AR67)+1)","v":53},0]
[{"$f":"ROW()","v":69},{"$nulls":40},{"$f":"MAX(AP$15:AP68)+1","v":54},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP69)","v":"2025-12-01"},{"$f":"IF(OR(AQ69=\"\",AQ69=0),\"\",MAX(AR$15:AR68)+1)","v":54},0]
[{"$f":"ROW()","v":70},{"$nulls":40},{"$f":"MAX(AP$15:AP69)+1","v":55},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP70)","v":"2026-01-01"},{"$f":"IF(OR(AQ70=\"\",AQ70=0),\"\",MAX(AR$15:AR69)+1)","v":55},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP70)+1","v":56},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP71)","v":"2026-02-01"},{"$f":"IF(OR(AQ71=\"\",AQ71=0),\"\",MAX(AR$15:AR70)+1)","v":56},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP71)+1","v":57},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP72)","v":"2026-03-01"},{"$f":"IF(OR(AQ72=\"\",AQ72=0),\"\",MAX(AR$15:AR71)+1)","v":57},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP72)+1","v":58},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP73)","v":"2026-04-01"},{"$f":"IF(OR(AQ73=\"\",AQ73=0),\"\",MAX(AR$15:AR72)+1)","v":58},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP73)+1","v":59},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP74)","v":"2026-05-01"},{"$f":"IF(OR(AQ74=\"\",AQ74=0),\"\",MAX(AR$15:AR73)+1)","v":59},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP74)+1","v":60},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP75)","v":"2026-06-01"},{"$f":"IF(OR(AQ75=\"\",AQ75=0),\"\",MAX(AR$15:AR74)+1)","v":60},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP75)+1","v":61},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP76)","v":"2026-07-01"},{"$f":"IF(OR(AQ76=\"\",AQ76=0),\"\",MAX(AR$15:AR75)+1)","v":61},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP76)+1","v":62},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP77)","v":"2026-08-01"},{"$f":"IF(OR(AQ77=\"\",AQ77=0),\"\",MAX(AR$15:AR76)+1)","v":62},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP77)+1","v":63},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP78)","v":"2026-09-01"},{"$f":"IF(OR(AQ78=\"\",AQ78=0),\"\",MAX(AR$15:AR77)+1)","v":63},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP78)+1","v":64},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP79)","v":"2026-10-01"},{"$f":"IF(OR(AQ79=\"\",AQ79=0),\"\",MAX(AR$15:AR78)+1)","v":64},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP79)+1","v":65},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP80)","v":"2026-11-01"},{"$f":"IF(OR(AQ80=\"\",AQ80=0),\"\",MAX(AR$15:AR79)+1)","v":65},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP80)+1","v":66},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP81)","v":"2026-12-01"},{"$f":"IF(OR(AQ81=\"\",AQ81=0),\"\",MAX(AR$15:AR80)+1)","v":66},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP81)+1","v":67},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP82)","v":"2027-01-01"},{"$f":"IF(OR(AQ82=\"\",AQ82=0),\"\",MAX(AR$15:AR81)+1)","v":67},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP82)+1","v":68},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP83)","v":"2027-02-01"},{"$f":"IF(OR(AQ83=\"\",AQ83=0),\"\",MAX(AR$15:AR82)+1)","v":68},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP83)+1","v":69},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP84)","v":"2027-03-01"},{"$f":"IF(OR(AQ84=\"\",AQ84=0),\"\",MAX(AR$15:AR83)+1)","v":69},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP84)+1","v":70},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP85)","v":"2027-04-01"},{"$f":"IF(OR(AQ85=\"\",AQ85=0),\"\",MAX(AR$15:AR84)+1)","v":70},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP85)+1","v":71},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP86)","v":"2027-05-01"},{"$f":"IF(OR(AQ86=\"\",AQ86=0),\"\",MAX(AR$15:AR85)+1)","v":71},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP86)+1","v":72},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP87)","v":"2027-06-01"},{"$f":"IF(OR(AQ87=\"\",AQ87=0),\"\",MAX(AR$15:AR86)+1)","v":72},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP87)+1","v":73},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP88)","v":"00:00:00"},{"$f":"IF(OR(AQ88=\"\",AQ88=0),\"\",MAX(AR$15:AR87)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP88)+1","v":74},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP89)","v":"00:00:00"},{"$f":"IF(OR(AQ89=\"\",AQ89=0),\"\",MAX(AR$15:AR88)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP89)+1","v":75},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP90)","v":"00:00:00"},{"$f":"IF(OR(AQ90=\"\",AQ90=0),\"\",MAX(AR$15:AR89)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP90)+1","v":76},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP91)","v":"00:00:00"},{"$f":"IF(OR(AQ91=\"\",AQ91=0),\"\",MAX(AR$15:AR90)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP91)+1","v":77},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP92)","v":"00:00:00"},{"$f":"IF(OR(AQ92=\"\",AQ92=0),\"\",MAX(AR$15:AR91)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP92)+1","v":78},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP93)","v":"00:00:00"},{"$f":"IF(OR(AQ93=\"\",AQ93=0),\"\",MAX(AR$15:AR92)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP93)+1","v":79},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP94)","v":"00:00:00"},{"$f":"IF(OR(AQ94=\"\",AQ94=0),\"\",MAX(AR$15:AR93)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP94)+1","v":80},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP95)","v":"00:00:00"},{"$f":"IF(OR(AQ95=\"\",AQ95=0),\"\",MAX(AR$15:AR94)+1)","v":""},{"$f":"IF(OR(AQ95=0,AQ95=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ95)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP95)+1","v":81},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP96)","v":"00:00:00"},{"$f":"IF(OR(AQ96=\"\",AQ96=0),\"\",MAX(AR$15:AR95)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP96)+1","v":82},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP97)","v":"00:00:00"},{"$f":"IF(OR(AQ97=\"\",AQ97=0),\"\",MAX(AR$15:AR96)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP97)+1","v":83},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP98)","v":"00:00:00"},{"$f":"IF(OR(AQ98=\"\",AQ98=0),\"\",MAX(AR$15:AR97)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP98)+1","v":84},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP99)","v":"00:00:00"},{"$f":"IF(OR(AQ99=\"\",AQ99=0),\"\",MAX(AR$15:AR98)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP99)+1","v":85},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP100)","v":"00:00:00"},{"$f":"IF(OR(AQ100=\"\",AQ100=0),\"\",MAX(AR$15:AR99)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP100)+1","v":86},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP101)","v":"00:00:00"},{"$f":"IF(OR(AQ101=\"\",AQ101=0),\"\",MAX(AR$15:AR100)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP101)+1","v":87},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP102)","v":"00:00:00"},{"$f":"IF(OR(AQ102=\"\",AQ102=0),\"\",MAX(AR$15:AR101)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP102)+1","v":88},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP103)","v":"00:00:00"},{"$f":"IF(OR(AQ103=\"\",AQ103=0),\"\",MAX(AR$15:AR102)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP103)+1","v":89},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP104)","v":"00:00:00"},{"$f":"IF(OR(AQ104=\"\",AQ104=0),\"\",MAX(AR$15:AR103)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP104)+1","v":90},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP105)","v":"00:00:00"},{"$f":"IF(OR(AQ105=\"\",AQ105=0),\"\",MAX(AR$15:AR104)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP105)+1","v":91},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP106)","v":"00:00:00"},{"$f":"IF(OR(AQ106=\"\",AQ106=0),\"\",MAX(AR$15:AR105)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP106)+1","v":92},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP107)","v":"00:00:00"},{"$f":"IF(OR(AQ107=\"\",AQ107=0),\"\",MAX(AR$15:AR106)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP107)+1","v":93},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP108)","v":"00:00:00"},{"$f":"IF(OR(AQ108=\"\",AQ108=0),\"\",MAX(AR$15:AR107)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP108)+1","v":94},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP109)","v":"00:00:00"},{"$f":"IF(OR(AQ109=\"\",AQ109=0),\"\",MAX(AR$15:AR108)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP109)+1","v":95},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP110)","v":"00:00:00"},{"$f":"IF(OR(AQ110=\"\",AQ110=0),\"\",MAX(AR$15:AR109)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP110)+1","v":96},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP111)","v":"00:00:00"},{"$f":"IF(OR(AQ111=\"\",AQ111=0),\"\",MAX(AR$15:AR110)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP111)+1","v":97},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP112)","v":"00:00:00"},{"$f":"IF(OR(AQ112=\"\",AQ112=0),\"\",MAX(AR$15:AR111)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP112)+1","v":98},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP113)","v":"00:00:00"},{"$f":"IF(OR(AQ113=\"\",AQ113=0),\"\",MAX(AR$15:AR112)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP113)+1","v":99},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP114)","v":"00:00:00"},{"$f":"IF(OR(AQ114=\"\",AQ114=0),\"\",MAX(AR$15:AR113)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP114)+1","v":100},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP115)","v":"00:00:00"},{"$f":"IF(OR(AQ115=\"\",AQ115=0),\"\",MAX(AR$15:AR114)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP115)+1","v":101},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP116)","v":"00:00:00"},{"$f":"IF(OR(AQ116=\"\",AQ116=0),\"\",MAX(AR$15:AR115)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP116)+1","v":102},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP117)","v":"00:00:00"},{"$f":"IF(OR(AQ117=\"\",AQ117=0),\"\",MAX(AR$15:AR116)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP117)+1","v":103},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP118)","v":"00:00:00"},{"$f":"IF(OR(AQ118=\"\",AQ118=0),\"\",MAX(AR$15:AR117)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP118)+1","v":104},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP119)","v":"00:00:00"},{"$f":"IF(OR(AQ119=\"\",AQ119=0),\"\",MAX(AR$15:AR118)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP119)+1","v":105},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP120)","v":"00:00:00"},{"$f":"IF(OR(AQ120=\"\",AQ120=0),\"\",MAX(AR$15:AR119)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP120)+1","v":106},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP121)","v":"00:00:00"},{"$f":"IF(OR(AQ121=\"\",AQ121=0),\"\",MAX(AR$15:AR120)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP121)+1","v":107},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP122)","v":"00:00:00"},{"$f":"IF(OR(AQ122=\"\",AQ122=0),\"\",MAX(AR$15:AR121)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP122)+1","v":108},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP123)","v":"00:00:00"},{"$f":"IF(OR(AQ123=\"\",AQ123=0),\"\",MAX(AR$15:AR122)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP123)+1","v":109},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP124)","v":"00:00:00"},{"$f":"IF(OR(AQ124=\"\",AQ124=0),\"\",MAX(AR$15:AR123)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP124)+1","v":110},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP125)","v":"00:00:00"},{"$f":"IF(OR(AQ125=\"\",AQ125=0),\"\",MAX(AR$15:AR124)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP125)+1","v":111},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP126)","v":"00:00:00"},{"$f":"IF(OR(AQ126=\"\",AQ126=0),\"\",MAX(AR$15:AR125)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP126)+1","v":112},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP127)","v":"00:00:00"},{"$f":"IF(OR(AQ127=\"\",AQ127=0),\"\",MAX(AR$15:AR126)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP127)+1","v":113},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP128)","v":"00:00:00"},{"$f":"IF(OR(AQ128=\"\",AQ128=0),\"\",MAX(AR$15:AR127)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP128)+1","v":114},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP129)","v":"00:00:00"},{"$f":"IF(OR(AQ129=\"\",AQ129=0),\"\",MAX(AR$15:AR128)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP129)+1","v":115},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP130)","v":"00:00:00"},{"$f":"IF(OR(AQ130=\"\",AQ130=0),\"\",MAX(AR$15:AR129)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP130)+1","v":116},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP131)","v":"00:00:00"},{"$f":"IF(OR(AQ131=\"\",AQ131=0),\"\",MAX(AR$15:AR130)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP131)+1","v":117},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP132)","v":"00:00:00"},{"$f":"IF(OR(AQ132=\"\",AQ132=0),\"\",MAX(AR$15:AR131)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP132)+1","v":118},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP133)","v":"00:00:00"},{"$f":"IF(OR(AQ133=\"\",AQ133=0),\"\",MAX(AR$15:AR132)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP133)+1","v":119},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP134)","v":"00:00:00"},{"$f":"IF(OR(AQ134=\"\",AQ134=0),\"\",MAX(AR$15:AR133)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP134)+1","v":120},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP135)","v":"00:00:00"},{"$f":"IF(OR(AQ135=\"\",AQ135=0),\"\",MAX(AR$15:AR134)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP135)+1","v":121},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP136)","v":"00:00:00"},{"$f":"IF(OR(AQ136=\"\",AQ136=0),\"\",MAX(AR$15:AR135)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP136)+1","v":122},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP137)","v":"00:00:00"},{"$f":"IF(OR(AQ137=\"\",AQ137=0),\"\",MAX(AR$15:AR136)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP137)+1","v":123},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP138)","v":"00:00:00"},{"$f":"IF(OR(AQ138=\"\",AQ138=0),\"\",MAX(AR$15:AR137)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP138)+1","v":124},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP139)","v":"00:00:00"},{"$f":"IF(OR(AQ139=\"\",AQ139=0),\"\",MAX(AR$15:AR138)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP139)+1","v":125},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP140)","v":"00:00:00"},{"$f":"IF(OR(AQ140=\"\",AQ140=0),\"\",MAX(AR$15:AR139)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP140)+1","v":126},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP141)","v":"00:00:00"},{"$f":"IF(OR(AQ141=\"\",AQ141=0),\"\",MAX(AR$15:AR140)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP141)+1","v":127},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP142)","v":"00:00:00"},{"$f":"IF(OR(AQ142=\"\",AQ142=0),\"\",MAX(AR$15:AR141)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP142)+1","v":128},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP143)","v":"00:00:00"},{"$f":"IF(OR(AQ143=\"\",AQ143=0),\"\",MAX(AR$15:AR142)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP143)+1","v":129},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP144)","v":"00:00:00"},{"$f":"IF(OR(AQ144=\"\",AQ144=0),\"\",MAX(AR$15:AR143)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP144)+1","v":130},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP145)","v":"00:00:00"},{"$f":"IF(OR(AQ145=\"\",AQ145=0),\"\",MAX(AR$15:AR144)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP145)+1","v":131},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP146)","v":"00:00:00"},{"$f":"IF(OR(AQ146=\"\",AQ146=0),\"\",MAX(AR$15:AR145)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP146)+1","v":132},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP147)","v":"00:00:00"},{"$f":"IF(OR(AQ147=\"\",AQ147=0),\"\",MAX(AR$15:AR146)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP147)+1","v":133},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP148)","v":"00:00:00"},{"$f":"IF(OR(AQ148=\"\",AQ148=0),\"\",MAX(AR$15:AR147)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP148)+1","v":134},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP149)","v":"00:00:00"},{"$f":"IF(OR(AQ149=\"\",AQ149=0),\"\",MAX(AR$15:AR148)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP149)+1","v":135},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP150)","v":"00:00:00"},{"$f":"IF(OR(AQ150=\"\",AQ150=0),\"\",MAX(AR$15:AR149)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP150)+1","v":136},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP151)","v":"00:00:00"},{"$f":"IF(OR(AQ151=\"\",AQ151=0),\"\",MAX(AR$15:AR150)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP151)+1","v":137},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP152)","v":"00:00:00"},{"$f":"IF(OR(AQ152=\"\",AQ152=0),\"\",MAX(AR$15:AR151)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP152)+1","v":138},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP153)","v":"00:00:00"},{"$f":"IF(OR(AQ153=\"\",AQ153=0),\"\",MAX(AR$15:AR152)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP153)+1","v":139},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP154)","v":"00:00:00"},{"$f":"IF(OR(AQ154=\"\",AQ154=0),\"\",MAX(AR$15:AR153)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP154)+1","v":140},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP155)","v":"00:00:00"},{"$f":"IF(OR(AQ155=\"\",AQ155=0),\"\",MAX(AR$15:AR154)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP155)+1","v":141},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP156)","v":"00:00:00"},{"$f":"IF(OR(AQ156=\"\",AQ156=0),\"\",MAX(AR$15:AR155)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP156)+1","v":142},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP157)","v":"00:00:00"},{"$f":"IF(OR(AQ157=\"\",AQ157=0),\"\",MAX(AR$15:AR156)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP157)+1","v":143},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP158)","v":"00:00:00"},{"$f":"IF(OR(AQ158=\"\",AQ158=0),\"\",MAX(AR$15:AR157)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP158)+1","v":144},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP159)","v":"00:00:00"},{"$f":"IF(OR(AQ159=\"\",AQ159=0),\"\",MAX(AR$15:AR158)+1)","v":""},{"$f":"IF(OR(AQ159=0,AQ159=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ159)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP159)+1","v":145},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP160)","v":"00:00:00"},{"$f":"IF(OR(AQ160=\"\",AQ160=0),\"\",MAX(AR$15:AR159)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP160)+1","v":146},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP161)","v":"00:00:00"},{"$f":"IF(OR(AQ161=\"\",AQ161=0),\"\",MAX(AR$15:AR160)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP161)+1","v":147},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP162)","v":"00:00:00"},{"$f":"IF(OR(AQ162=\"\",AQ162=0),\"\",MAX(AR$15:AR161)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP162)+1","v":148},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP163)","v":"00:00:00"},{"$f":"IF(OR(AQ163=\"\",AQ163=0),\"\",MAX(AR$15:AR162)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP163)+1","v":149},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP164)","v":"00:00:00"},{"$f":"IF(OR(AQ164=\"\",AQ164=0),\"\",MAX(AR$15:AR163)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP164)+1","v":150},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP165)","v":"00:00:00"},{"$f":"IF(OR(AQ165=\"\",AQ165=0),\"\",MAX(AR$15:AR164)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP165)+1","v":151},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP166)","v":"00:00:00"},{"$f":"IF(OR(AQ166=\"\",AQ166=0),\"\",MAX(AR$15:AR165)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP166)+1","v":152},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP167)","v":"00:00:00"},{"$f":"IF(OR(AQ167=\"\",AQ167=0),\"\",MAX(AR$15:AR166)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP167)+1","v":153},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP168)","v":"00:00:00"},{"$f":"IF(OR(AQ168=\"\",AQ168=0),\"\",MAX(AR$15:AR167)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP168)+1","v":154},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP169)","v":"00:00:00"},{"$f":"IF(OR(AQ169=\"\",AQ169=0),\"\",MAX(AR$15:AR168)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP169)+1","v":155},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP170)","v":"00:00:00"},{"$f":"IF(OR(AQ170=\"\",AQ170=0),\"\",MAX(AR$15:AR169)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP170)+1","v":156},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP171)","v":"00:00:00"},{"$f":"IF(OR(AQ171=\"\",AQ171=0),\"\",MAX(AR$15:AR170)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP171)+1","v":157},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP172)","v":"00:00:00"},{"$f":"IF(OR(AQ172=\"\",AQ172=0),\"\",MAX(AR$15:AR171)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP172)+1","v":158},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP173)","v":"00:00:00"},{"$f":"IF(OR(AQ173=\"\",AQ173=0),\"\",MAX(AR$15:AR172)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP173)+1","v":159},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP174)","v":"00:00:00"},{"$f":"IF(OR(AQ174=\"\",AQ174=0),\"\",MAX(AR$15:AR173)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP174)+1","v":160},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP175)","v":"00:00:00"},{"$f":"IF(OR(AQ175=\"\",AQ175=0),\"\",MAX(AR$15:AR174)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP175)+1","v":161},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP176)","v":"00:00:00"},{"$f":"IF(OR(AQ176=\"\",AQ176=0),\"\",MAX(AR$15:AR175)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP176)+1","v":162},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP177)","v":"00:00:00"},{"$f":"IF(OR(AQ177=\"\",AQ177=0),\"\",MAX(AR$15:AR176)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP177)+1","v":163},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP178)","v":"00:00:00"},{"$f":"IF(OR(AQ178=\"\",AQ178=0),\"\",MAX(AR$15:AR177)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP178)+1","v":164},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP179)","v":"00:00:00"},{"$f":"IF(OR(AQ179=\"\",AQ179=0),\"\",MAX(AR$15:AR178)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP179)+1","v":165},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP180)","v":"00:00:00"},{"$f":"IF(OR(AQ180=\"\",AQ180=0),\"\",MAX(AR$15:AR179)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP180)+1","v":166},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP181)","v":"00:00:00"},{"$f":"IF(OR(AQ181=\"\",AQ181=0),\"\",MAX(AR$15:AR180)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP181)+1","v":167},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP182)","v":"00:00:00"},{"$f":"IF(OR(AQ182=\"\",AQ182=0),\"\",MAX(AR$15:AR181)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP182)+1","v":168},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP183)","v":"00:00:00"},{"$f":"IF(OR(AQ183=\"\",AQ183=0),\"\",MAX(AR$15:AR182)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP183)+1","v":169},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP184)","v":"00:00:00"},{"$f":"IF(OR(AQ184=\"\",AQ184=0),\"\",MAX(AR$15:AR183)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP184)+1","v":170},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP185)","v":"00:00:00"},{"$f":"IF(OR(AQ185=\"\",AQ185=0),\"\",MAX(AR$15:AR184)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP185)+1","v":171},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP186)","v":"00:00:00"},{"$f":"IF(OR(AQ186=\"\",AQ186=0),\"\",MAX(AR$15:AR185)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP186)+1","v":172},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP187)","v":"00:00:00"},{"$f":"IF(OR(AQ187=\"\",AQ187=0),\"\",MAX(AR$15:AR186)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP187)+1","v":173},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP188)","v":"00:00:00"},{"$f":"IF(OR(AQ188=\"\",AQ188=0),\"\",MAX(AR$15:AR187)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP188)+1","v":174},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP189)","v":"00:00:00"},{"$f":"IF(OR(AQ189=\"\",AQ189=0),\"\",MAX(AR$15:AR188)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP189)+1","v":175},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP190)","v":"00:00:00"},{"$f":"IF(OR(AQ190=\"\",AQ190=0),\"\",MAX(AR$15:AR189)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP190)+1","v":176},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP191)","v":"00:00:00"},{"$f":"IF(OR(AQ191=\"\",AQ191=0),\"\",MAX(AR$15:AR190)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP191)+1","v":177},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP192)","v":"00:00:00"},{"$f":"IF(OR(AQ192=\"\",AQ192=0),\"\",MAX(AR$15:AR191)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP192)+1","v":178},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP193)","v":"00:00:00"},{"$f":"IF(OR(AQ193=\"\",AQ193=0),\"\",MAX(AR$15:AR192)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP193)+1","v":179},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP194)","v":"00:00:00"},{"$f":"IF(OR(AQ194=\"\",AQ194=0),\"\",MAX(AR$15:AR193)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP194)+1","v":180},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP195)","v":"00:00:00"},{"$f":"IF(OR(AQ195=\"\",AQ195=0),\"\",MAX(AR$15:AR194)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP195)+1","v":181},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP196)","v":"00:00:00"},{"$f":"IF(OR(AQ196=\"\",AQ196=0),\"\",MAX(AR$15:AR195)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP196)+1","v":182},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP197)","v":"00:00:00"},{"$f":"IF(OR(AQ197=\"\",AQ197=0),\"\",MAX(AR$15:AR196)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP197)+1","v":183},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP198)","v":"00:00:00"},{"$f":"IF(OR(AQ198=\"\",AQ198=0),\"\",MAX(AR$15:AR197)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP198)+1","v":184},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP199)","v":"00:00:00"},{"$f":"IF(OR(AQ199=\"\",AQ199=0),\"\",MAX(AR$15:AR198)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP199)+1","v":185},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP200)","v":"00:00:00"},{"$f":"IF(OR(AQ200=\"\",AQ200=0),\"\",MAX(AR$15:AR199)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP200)+1","v":186},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP201)","v":"00:00:00"},{"$f":"IF(OR(AQ201=\"\",AQ201=0),\"\",MAX(AR$15:AR200)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP201)+1","v":187},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP202)","v":"00:00:00"},{"$f":"IF(OR(AQ202=\"\",AQ202=0),\"\",MAX(AR$15:AR201)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP202)+1","v":188},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP203)","v":"00:00:00"},{"$f":"IF(OR(AQ203=\"\",AQ203=0),\"\",MAX(AR$15:AR202)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP203)+1","v":189},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP204)","v":"00:00:00"},{"$f":"IF(OR(AQ204=\"\",AQ204=0),\"\",MAX(AR$15:AR203)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP204)+1","v":190},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP205)","v":"00:00:00"},{"$f":"IF(OR(AQ205=\"\",AQ205=0),\"\",MAX(AR$15:AR204)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP205)+1","v":191},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP206)","v":"00:00:00"},{"$f":"IF(OR(AQ206=\"\",AQ206=0),\"\",MAX(AR$15:AR205)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP206)+1","v":192},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP207)","v":"00:00:00"},{"$f":"IF(OR(AQ207=\"\",AQ207=0),\"\",MAX(AR$15:AR206)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP207)+1","v":193},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP208)","v":"00:00:00"},{"$f":"IF(OR(AQ208=\"\",AQ208=0),\"\",MAX(AR$15:AR207)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP208)+1","v":194},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP209)","v":"00:00:00"},{"$f":"IF(OR(AQ209=\"\",AQ209=0),\"\",MAX(AR$15:AR208)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP209)+1","v":195},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP210)","v":"00:00:00"},{"$f":"IF(OR(AQ210=\"\",AQ210=0),\"\",MAX(AR$15:AR209)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP210)+1","v":196},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP211)","v":"00:00:00"},{"$f":"IF(OR(AQ211=\"\",AQ211=0),\"\",MAX(AR$15:AR210)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP211)+1","v":197},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP212)","v":"00:00:00"},{"$f":"IF(OR(AQ212=\"\",AQ212=0),\"\",MAX(AR$15:AR211)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP212)+1","v":198},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP213)","v":"00:00:00"},{"$f":"IF(OR(AQ213=\"\",AQ213=0),\"\",MAX(AR$15:AR212)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP213)+1","v":199},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP214)","v":"00:00:00"},{"$f":"IF(OR(AQ214=\"\",AQ214=0),\"\",MAX(AR$15:AR213)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP214)+1","v":200},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP215)","v":"00:00:00"},{"$f":"IF(OR(AQ215=\"\",AQ215=0),\"\",MAX(AR$15:AR214)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP215)+1","v":201},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP216)","v":"00:00:00"},{"$f":"IF(OR(AQ216=\"\",AQ216=0),\"\",MAX(AR$15:AR215)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP216)+1","v":202},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP217)","v":"00:00:00"},{"$f":"IF(OR(AQ217=\"\",AQ217=0),\"\",MAX(AR$15:AR216)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP217)+1","v":203},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP218)","v":"00:00:00"},{"$f":"IF(OR(AQ218=\"\",AQ218=0),\"\",MAX(AR$15:AR217)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP218)+1","v":204},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP219)","v":"00:00:00"},{"$f":"IF(OR(AQ219=\"\",AQ219=0),\"\",MAX(AR$15:AR218)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP219)+1","v":205},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP220)","v":"00:00:00"},{"$f":"IF(OR(AQ220=\"\",AQ220=0),\"\",MAX(AR$15:AR219)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP220)+1","v":206},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP221)","v":"00:00:00"},{"$f":"IF(OR(AQ221=\"\",AQ221=0),\"\",MAX(AR$15:AR220)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP221)+1","v":207},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP222)","v":"00:00:00"},{"$f":"IF(OR(AQ222=\"\",AQ222=0),\"\",MAX(AR$15:AR221)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP222)+1","v":208},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP223)","v":"00:00:00"},{"$f":"IF(OR(AQ223=\"\",AQ223=0),\"\",MAX(AR$15:AR222)+1)","v":""},{"$f":"IF(OR(AQ223=0,AQ223=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ223)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP223)+1","v":209},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP224)","v":"00:00:00"},{"$f":"IF(OR(AQ224=\"\",AQ224=0),\"\",MAX(AR$15:AR223)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP224)+1","v":210},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP225)","v":"00:00:00"},{"$f":"IF(OR(AQ225=\"\",AQ225=0),\"\",MAX(AR$15:AR224)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP225)+1","v":211},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP226)","v":"00:00:00"},{"$f":"IF(OR(AQ226=\"\",AQ226=0),\"\",MAX(AR$15:AR225)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP226)+1","v":212},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP227)","v":"00:00:00"},{"$f":"IF(OR(AQ227=\"\",AQ227=0),\"\",MAX(AR$15:AR226)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP227)+1","v":213},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP228)","v":"00:00:00"},{"$f":"IF(OR(AQ228=\"\",AQ228=0),\"\",MAX(AR$15:AR227)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP228)+1","v":214},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP229)","v":"00:00:00"},{"$f":"IF(OR(AQ229=\"\",AQ229=0),\"\",MAX(AR$15:AR228)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP229)+1","v":215},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP230)","v":"00:00:00"},{"$f":"IF(OR(AQ230=\"\",AQ230=0),\"\",MAX(AR$15:AR229)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP230)+1","v":216},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP231)","v":"00:00:00"},{"$f":"IF(OR(AQ231=\"\",AQ231=0),\"\",MAX(AR$15:AR230)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP231)+1","v":217},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP232)","v":"00:00:00"},{"$f":"IF(OR(AQ232=\"\",AQ232=0),\"\",MAX(AR$15:AR231)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP232)+1","v":218},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP233)","v":"00:00:00"},{"$f":"IF(OR(AQ233=\"\",AQ233=0),\"\",MAX(AR$15:AR232)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP233)+1","v":219},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP234)","v":"00:00:00"},{"$f":"IF(OR(AQ234=\"\",AQ234=0),\"\",MAX(AR$15:AR233)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP234)+1","v":220},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP235)","v":"00:00:00"},{"$f":"IF(OR(AQ235=\"\",AQ235=0),\"\",MAX(AR$15:AR234)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP235)+1","v":221},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP236)","v":"00:00:00"},{"$f":"IF(OR(AQ236=\"\",AQ236=0),\"\",MAX(AR$15:AR235)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP236)+1","v":222},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP237)","v":"00:00:00"},{"$f":"IF(OR(AQ237=\"\",AQ237=0),\"\",MAX(AR$15:AR236)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP237)+1","v":223},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP238)","v":"00:00:00"},{"$f":"IF(OR(AQ238=\"\",AQ238=0),\"\",MAX(AR$15:AR237)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP238)+1","v":224},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP239)","v":"00:00:00"},{"$f":"IF(OR(AQ239=\"\",AQ239=0),\"\",MAX(AR$15:AR238)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP239)+1","v":225},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP240)","v":"00:00:00"},{"$f":"IF(OR(AQ240=\"\",AQ240=0),\"\",MAX(AR$15:AR239)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP240)+1","v":226},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP241)","v":"00:00:00"},{"$f":"IF(OR(AQ241=\"\",AQ241=0),\"\",MAX(AR$15:AR240)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP241)+1","v":227},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP242)","v":"00:00:00"},{"$f":"IF(OR(AQ242=\"\",AQ242=0),\"\",MAX(AR$15:AR241)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP242)+1","v":228},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP243)","v":"00:00:00"},{"$f":"IF(OR(AQ243=\"\",AQ243=0),\"\",MAX(AR$15:AR242)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP243)+1","v":229},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP244)","v":"00:00:00"},{"$f":"IF(OR(AQ244=\"\",AQ244=0),\"\",MAX(AR$15:AR243)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP244)+1","v":230},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP245)","v":"00:00:00"},{"$f":"IF(OR(AQ245=\"\",AQ245=0),\"\",MAX(AR$15:AR244)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP245)+1","v":231},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP246)","v":"00:00:00"},{"$f":"IF(OR(AQ246=\"\",AQ246=0),\"\",MAX(AR$15:AR245)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP246)+1","v":232},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP247)","v":"00:00:00"},{"$f":"IF(OR(AQ247=\"\",AQ247=0),\"\",MAX(AR$15:AR246)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP247)+1","v":233},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP248)","v":"00:00:00"},{"$f":"IF(OR(AQ248=\"\",AQ248=0),\"\",MAX(AR$15:AR247)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP248)+1","v":234},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP249)","v":"00:00:00"},{"$f":"IF(OR(AQ249=\"\",AQ249=0),\"\",MAX(AR$15:AR248)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP249)+1","v":235},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP250)","v":"00:00:00"},{"$f":"IF(OR(AQ250=\"\",AQ250=0),\"\",MAX(AR$15:AR249)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP250)+1","v":236},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP251)","v":"00:00:00"},{"$f":"IF(OR(AQ251=\"\",AQ251=0),\"\",MAX(AR$15:AR250)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP251)+1","v":237},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP252)","v":"00:00:00"},{"$f":"IF(OR(AQ252=\"\",AQ252=0),\"\",MAX(AR$15:AR251)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP252)+1","v":238},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP253)","v":"00:00:00"},{"$f":"IF(OR(AQ253=\"\",AQ253=0),\"\",MAX(AR$15:AR252)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP253)+1","v":239},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP254)","v":"00:00:00"},{"$f":"IF(OR(AQ254=\"\",AQ254=0),\"\",MAX(AR$15:AR253)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP254)+1","v":240},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP255)","v":"00:00:00"},{"$f":"IF(OR(AQ255=\"\",AQ255=0),\"\",MAX(AR$15:AR254)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP255)+1","v":241},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP256)","v":"00:00:00"},{"$f":"IF(OR(AQ256=\"\",AQ256=0),\"\",MAX(AR$15:AR255)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP256)+1","v":242},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP257)","v":"00:00:00"},{"$f":"IF(OR(AQ257=\"\",AQ257=0),\"\",MAX(AR$15:AR256)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP257)+1","v":243},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP258)","v":"00:00:00"},{"$f":"IF(OR(AQ258=\"\",AQ258=0),\"\",MAX(AR$15:AR257)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP258)+1","v":244},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP259)","v":"00:00:00"},{"$f":"IF(OR(AQ259=\"\",AQ259=0),\"\",MAX(AR$15:AR258)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP259)+1","v":245},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP260)","v":"00:00:00"},{"$f":"IF(OR(AQ260=\"\",AQ260=0),\"\",MAX(AR$15:AR259)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP260)+1","v":246},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP261)","v":"00:00:00"},{"$f":"IF(OR(AQ261=\"\",AQ261=0),\"\",MAX(AR$15:AR260)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP261)+1","v":247},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP262)","v":"00:00:00"},{"$f":"IF(OR(AQ262=\"\",AQ262=0),\"\",MAX(AR$15:AR261)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP262)+1","v":248},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP263)","v":"00:00:00"},{"$f":"IF(OR(AQ263=\"\",AQ263=0),\"\",MAX(AR$15:AR262)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP263)+1","v":249},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP264)","v":"00:00:00"},{"$f":"IF(OR(AQ264=\"\",AQ264=0),\"\",MAX(AR$15:AR263)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP264)+1","v":250},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP265)","v":"00:00:00"},{"$f":"IF(OR(AQ265=\"\",AQ265=0),\"\",MAX(AR$15:AR264)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP265)+1","v":251},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP266)","v":"00:00:00"},{"$f":"IF(OR(AQ266=\"\",AQ266=0),\"\",MAX(AR$15:AR265)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP266)+1","v":252},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP267)","v":"00:00:00"},{"$f":"IF(OR(AQ267=\"\",AQ267=0),\"\",MAX(AR$15:AR266)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP267)+1","v":253},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP268)","v":"00:00:00"},{"$f":"IF(OR(AQ268=\"\",AQ268=0),\"\",MAX(AR$15:AR267)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP268)+1","v":254},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP269)","v":"00:00:00"},{"$f":"IF(OR(AQ269=\"\",AQ269=0),\"\",MAX(AR$15:AR268)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP269)+1","v":255},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP270)","v":"00:00:00"},{"$f":"IF(OR(AQ270=\"\",AQ270=0),\"\",MAX(AR$15:AR269)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP270)+1","v":256},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP271)","v":"00:00:00"},{"$f":"IF(OR(AQ271=\"\",AQ271=0),\"\",MAX(AR$15:AR270)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP271)+1","v":257},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP272)","v":"00:00:00"},{"$f":"IF(OR(AQ272=\"\",AQ272=0),\"\",MAX(AR$15:AR271)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP272)+1","v":258},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP273)","v":"00:00:00"},{"$f":"IF(OR(AQ273=\"\",AQ273=0),\"\",MAX(AR$15:AR272)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP273)+1","v":259},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP274)","v":"00:00:00"},{"$f":"IF(OR(AQ274=\"\",AQ274=0),\"\",MAX(AR$15:AR273)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP274)+1","v":260},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP275)","v":"00:00:00"},{"$f":"IF(OR(AQ275=\"\",AQ275=0),\"\",MAX(AR$15:AR274)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP275)+1","v":261},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP276)","v":"00:00:00"},{"$f":"IF(OR(AQ276=\"\",AQ276=0),\"\",MAX(AR$15:AR275)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP276)+1","v":262},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP277)","v":"00:00:00"},{"$f":"IF(OR(AQ277=\"\",AQ277=0),\"\",MAX(AR$15:AR276)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP277)+1","v":263},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP278)","v":"00:00:00"},{"$f":"IF(OR(AQ278=\"\",AQ278=0),\"\",MAX(AR$15:AR277)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP278)+1","v":264},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP279)","v":"00:00:00"},{"$f":"IF(OR(AQ279=\"\",AQ279=0),\"\",MAX(AR$15:AR278)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP279)+1","v":265},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP280)","v":"00:00:00"},{"$f":"IF(OR(AQ280=\"\",AQ280=0),\"\",MAX(AR$15:AR279)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP280)+1","v":266},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP281)","v":"00:00:00"},{"$f":"IF(OR(AQ281=\"\",AQ281=0),\"\",MAX(AR$15:AR280)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP281)+1","v":267},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP282)","v":"00:00:00"},{"$f":"IF(OR(AQ282=\"\",AQ282=0),\"\",MAX(AR$15:AR281)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP282)+1","v":268},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP283)","v":"00:00:00"},{"$f":"IF(OR(AQ283=\"\",AQ283=0),\"\",MAX(AR$15:AR282)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP283)+1","v":269},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP284)","v":"00:00:00"},{"$f":"IF(OR(AQ284=\"\",AQ284=0),\"\",MAX(AR$15:AR283)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP284)+1","v":270},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP285)","v":"00:00:00"},{"$f":"IF(OR(AQ285=\"\",AQ285=0),\"\",MAX(AR$15:AR284)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP285)+1","v":271},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP286)","v":"00:00:00"},{"$f":"IF(OR(AQ286=\"\",AQ286=0),\"\",MAX(AR$15:AR285)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP286)+1","v":272},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP287)","v":"00:00:00"},{"$f":"IF(OR(AQ287=\"\",AQ287=0),\"\",MAX(AR$15:AR286)+1)","v":""},{"$f":"IF(OR(AQ287=0,AQ287=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ287)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP287)+1","v":273},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP288)","v":"00:00:00"},{"$f":"IF(OR(AQ288=\"\",AQ288=0),\"\",MAX(AR$15:AR287)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP288)+1","v":274},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP289)","v":"00:00:00"},{"$f":"IF(OR(AQ289=\"\",AQ289=0),\"\",MAX(AR$15:AR288)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP289)+1","v":275},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP290)","v":"00:00:00"},{"$f":"IF(OR(AQ290=\"\",AQ290=0),\"\",MAX(AR$15:AR289)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP290)+1","v":276},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP291)","v":"00:00:00"},{"$f":"IF(OR(AQ291=\"\",AQ291=0),\"\",MAX(AR$15:AR290)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP291)+1","v":277},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP292)","v":"00:00:00"},{"$f":"IF(OR(AQ292=\"\",AQ292=0),\"\",MAX(AR$15:AR291)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP292)+1","v":278},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP293)","v":"00:00:00"},{"$f":"IF(OR(AQ293=\"\",AQ293=0),\"\",MAX(AR$15:AR292)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP293)+1","v":279},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP294)","v":"00:00:00"},{"$f":"IF(OR(AQ294=\"\",AQ294=0),\"\",MAX(AR$15:AR293)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP294)+1","v":280},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP295)","v":"00:00:00"},{"$f":"IF(OR(AQ295=\"\",AQ295=0),\"\",MAX(AR$15:AR294)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP295)+1","v":281},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP296)","v":"00:00:00"},{"$f":"IF(OR(AQ296=\"\",AQ296=0),\"\",MAX(AR$15:AR295)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP296)+1","v":282},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP297)","v":"00:00:00"},{"$f":"IF(OR(AQ297=\"\",AQ297=0),\"\",MAX(AR$15:AR296)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP297)+1","v":283},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP298)","v":"00:00:00"},{"$f":"IF(OR(AQ298=\"\",AQ298=0),\"\",MAX(AR$15:AR297)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP298)+1","v":284},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP299)","v":"00:00:00"},{"$f":"IF(OR(AQ299=\"\",AQ299=0),\"\",MAX(AR$15:AR298)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP299)+1","v":285},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP300)","v":"00:00:00"},{"$f":"IF(OR(AQ300=\"\",AQ300=0),\"\",MAX(AR$15:AR299)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP300)+1","v":286},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP301)","v":"00:00:00"},{"$f":"IF(OR(AQ301=\"\",AQ301=0),\"\",MAX(AR$15:AR300)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP301)+1","v":287},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP302)","v":"00:00:00"},{"$f":"IF(OR(AQ302=\"\",AQ302=0),\"\",MAX(AR$15:AR301)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP302)+1","v":288},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP303)","v":"00:00:00"},{"$f":"IF(OR(AQ303=\"\",AQ303=0),\"\",MAX(AR$15:AR302)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP303)+1","v":289},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP304)","v":"00:00:00"},{"$f":"IF(OR(AQ304=\"\",AQ304=0),\"\",MAX(AR$15:AR303)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP304)+1","v":290},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP305)","v":"00:00:00"},{"$f":"IF(OR(AQ305=\"\",AQ305=0),\"\",MAX(AR$15:AR304)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP305)+1","v":291},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP306)","v":"00:00:00"},{"$f":"IF(OR(AQ306=\"\",AQ306=0),\"\",MAX(AR$15:AR305)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP306)+1","v":292},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP307)","v":"00:00:00"},{"$f":"IF(OR(AQ307=\"\",AQ307=0),\"\",MAX(AR$15:AR306)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP307)+1","v":293},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP308)","v":"00:00:00"},{"$f":"IF(OR(AQ308=\"\",AQ308=0),\"\",MAX(AR$15:AR307)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP308)+1","v":294},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP309)","v":"00:00:00"},{"$f":"IF(OR(AQ309=\"\",AQ309=0),\"\",MAX(AR$15:AR308)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP309)+1","v":295},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP310)","v":"00:00:00"},{"$f":"IF(OR(AQ310=\"\",AQ310=0),\"\",MAX(AR$15:AR309)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP310)+1","v":296},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP311)","v":"00:00:00"},{"$f":"IF(OR(AQ311=\"\",AQ311=0),\"\",MAX(AR$15:AR310)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP311)+1","v":297},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP312)","v":"00:00:00"},{"$f":"IF(OR(AQ312=\"\",AQ312=0),\"\",MAX(AR$15:AR311)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP312)+1","v":298},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP313)","v":"00:00:00"},{"$f":"IF(OR(AQ313=\"\",AQ313=0),\"\",MAX(AR$15:AR312)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP313)+1","v":299},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP314)","v":"00:00:00"},{"$f":"IF(OR(AQ314=\"\",AQ314=0),\"\",MAX(AR$15:AR313)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP314)+1","v":300},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP315)","v":"00:00:00"},{"$f":"IF(OR(AQ315=\"\",AQ315=0),\"\",MAX(AR$15:AR314)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP315)+1","v":301},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP316)","v":"00:00:00"},{"$f":"IF(OR(AQ316=\"\",AQ316=0),\"\",MAX(AR$15:AR315)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP316)+1","v":302},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP317)","v":"00:00:00"},{"$f":"IF(OR(AQ317=\"\",AQ317=0),\"\",MAX(AR$15:AR316)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP317)+1","v":303},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP318)","v":"00:00:00"},{"$f":"IF(OR(AQ318=\"\",AQ318=0),\"\",MAX(AR$15:AR317)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP318)+1","v":304},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP319)","v":"00:00:00"},{"$f":"IF(OR(AQ319=\"\",AQ319=0),\"\",MAX(AR$15:AR318)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP319)+1","v":305},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP320)","v":"00:00:00"},{"$f":"IF(OR(AQ320=\"\",AQ320=0),\"\",MAX(AR$15:AR319)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP320)+1","v":306},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP321)","v":"00:00:00"},{"$f":"IF(OR(AQ321=\"\",AQ321=0),\"\",MAX(AR$15:AR320)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP321)+1","v":307},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP322)","v":"00:00:00"},{"$f":"IF(OR(AQ322=\"\",AQ322=0),\"\",MAX(AR$15:AR321)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP322)+1","v":308},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP323)","v":"00:00:00"},{"$f":"IF(OR(AQ323=\"\",AQ323=0),\"\",MAX(AR$15:AR322)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP323)+1","v":309},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP324)","v":"00:00:00"},{"$f":"IF(OR(AQ324=\"\",AQ324=0),\"\",MAX(AR$15:AR323)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP324)+1","v":310},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP325)","v":"00:00:00"},{"$f":"IF(OR(AQ325=\"\",AQ325=0),\"\",MAX(AR$15:AR324)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP325)+1","v":311},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP326)","v":"00:00:00"},{"$f":"IF(OR(AQ326=\"\",AQ326=0),\"\",MAX(AR$15:AR325)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP326)+1","v":312},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP327)","v":"00:00:00"},{"$f":"IF(OR(AQ327=\"\",AQ327=0),\"\",MAX(AR$15:AR326)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP327)+1","v":313},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP328)","v":"00:00:00"},{"$f":"IF(OR(AQ328=\"\",AQ328=0),\"\",MAX(AR$15:AR327)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP328)+1","v":314},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP329)","v":"00:00:00"},{"$f":"IF(OR(AQ329=\"\",AQ329=0),\"\",MAX(AR$15:AR328)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP329)+1","v":315},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP330)","v":"00:00:00"},{"$f":"IF(OR(AQ330=\"\",AQ330=0),\"\",MAX(AR$15:AR329)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP330)+1","v":316},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP331)","v":"00:00:00"},{"$f":"IF(OR(AQ331=\"\",AQ331=0),\"\",MAX(AR$15:AR330)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP331)+1","v":317},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP332)","v":"00:00:00"},{"$f":"IF(OR(AQ332=\"\",AQ332=0),\"\",MAX(AR$15:AR331)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP332)+1","v":318},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP333)","v":"00:00:00"},{"$f":"IF(OR(AQ333=\"\",AQ333=0),\"\",MAX(AR$15:AR332)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP333)+1","v":319},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP334)","v":"00:00:00"},{"$f":"IF(OR(AQ334=\"\",AQ334=0),\"\",MAX(AR$15:AR333)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP334)+1","v":320},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP335)","v":"00:00:00"},{"$f":"IF(OR(AQ335=\"\",AQ335=0),\"\",MAX(AR$15:AR334)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP335)+1","v":321},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP336)","v":"00:00:00"},{"$f":"IF(OR(AQ336=\"\",AQ336=0),\"\",MAX(AR$15:AR335)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP336)+1","v":322},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP337)","v":"00:00:00"},{"$f":"IF(OR(AQ337=\"\",AQ337=0),\"\",MAX(AR$15:AR336)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP337)+1","v":323},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP338)","v":"00:00:00"},{"$f":"IF(OR(AQ338=\"\",AQ338=0),\"\",MAX(AR$15:AR337)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP338)+1","v":324},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP339)","v":"00:00:00"},{"$f":"IF(OR(AQ339=\"\",AQ339=0),\"\",MAX(AR$15:AR338)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP339)+1","v":325},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP340)","v":"00:00:00"},{"$f":"IF(OR(AQ340=\"\",AQ340=0),\"\",MAX(AR$15:AR339)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP340)+1","v":326},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP341)","v":"00:00:00"},{"$f":"IF(OR(AQ341=\"\",AQ341=0),\"\",MAX(AR$15:AR340)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP341)+1","v":327},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP342)","v":"00:00:00"},{"$f":"IF(OR(AQ342=\"\",AQ342=0),\"\",MAX(AR$15:AR341)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP342)+1","v":328},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP343)","v":"00:00:00"},{"$f":"IF(OR(AQ343=\"\",AQ343=0),\"\",MAX(AR$15:AR342)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP343)+1","v":329},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP344)","v":"00:00:00"},{"$f":"IF(OR(AQ344=\"\",AQ344=0),\"\",MAX(AR$15:AR343)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP344)+1","v":330},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP345)","v":"00:00:00"},{"$f":"IF(OR(AQ345=\"\",AQ345=0),\"\",MAX(AR$15:AR344)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP345)+1","v":331},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP346)","v":"00:00:00"},{"$f":"IF(OR(AQ346=\"\",AQ346=0),\"\",MAX(AR$15:AR345)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP346)+1","v":332},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP347)","v":"00:00:00"},{"$f":"IF(OR(AQ347=\"\",AQ347=0),\"\",MAX(AR$15:AR346)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP347)+1","v":333},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP348)","v":"00:00:00"},{"$f":"IF(OR(AQ348=\"\",AQ348=0),\"\",MAX(AR$15:AR347)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP348)+1","v":334},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP349)","v":"00:00:00"},{"$f":"IF(OR(AQ349=\"\",AQ349=0),\"\",MAX(AR$15:AR348)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP349)+1","v":335},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP350)","v":"00:00:00"},{"$f":"IF(OR(AQ350=\"\",AQ350=0),\"\",MAX(AR$15:AR349)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP350)+1","v":336},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP351)","v":"00:00:00"},{"$f":"IF(OR(AQ351=\"\",AQ351=0),\"\",MAX(AR$15:AR350)+1)","v":""},{"$f":"IF(OR(AQ351=0,AQ351=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ351)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP351)+1","v":337},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP352)","v":"00:00:00"},{"$f":"IF(OR(AQ352=\"\",AQ352=0),\"\",MAX(AR$15:AR351)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP352)+1","v":338},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP353)","v":"00:00:00"},{"$f":"IF(OR(AQ353=\"\",AQ353=0),\"\",MAX(AR$15:AR352)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP353)+1","v":339},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP354)","v":"00:00:00"},{"$f":"IF(OR(AQ354=\"\",AQ354=0),\"\",MAX(AR$15:AR353)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP354)+1","v":340},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP355)","v":"00:00:00"},{"$f":"IF(OR(AQ355=\"\",AQ355=0),\"\",MAX(AR$15:AR354)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP355)+1","v":341},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP356)","v":"00:00:00"},{"$f":"IF(OR(AQ356=\"\",AQ356=0),\"\",MAX(AR$15:AR355)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP356)+1","v":342},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP357)","v":"00:00:00"},{"$f":"IF(OR(AQ357=\"\",AQ357=0),\"\",MAX(AR$15:AR356)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP357)+1","v":343},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP358)","v":"00:00:00"},{"$f":"IF(OR(AQ358=\"\",AQ358=0),\"\",MAX(AR$15:AR357)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP358)+1","v":344},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP359)","v":"00:00:00"},{"$f":"IF(OR(AQ359=\"\",AQ359=0),\"\",MAX(AR$15:AR358)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP359)+1","v":345},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP360)","v":"00:00:00"},{"$f":"IF(OR(AQ360=\"\",AQ360=0),\"\",MAX(AR$15:AR359)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP360)+1","v":346},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP361)","v":"00:00:00"},{"$f":"IF(OR(AQ361=\"\",AQ361=0),\"\",MAX(AR$15:AR360)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP361)+1","v":347},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP362)","v":"00:00:00"},{"$f":"IF(OR(AQ362=\"\",AQ362=0),\"\",MAX(AR$15:AR361)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP362)+1","v":348},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP363)","v":"00:00:00"},{"$f":"IF(OR(AQ363=\"\",AQ363=0),\"\",MAX(AR$15:AR362)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP363)+1","v":349},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP364)","v":"00:00:00"},{"$f":"IF(OR(AQ364=\"\",AQ364=0),\"\",MAX(AR$15:AR363)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP364)+1","v":350},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP365)","v":"00:00:00"},{"$f":"IF(OR(AQ365=\"\",AQ365=0),\"\",MAX(AR$15:AR364)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP365)+1","v":351},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP366)","v":"00:00:00"},{"$f":"IF(OR(AQ366=\"\",AQ366=0),\"\",MAX(AR$15:AR365)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP366)+1","v":352},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP367)","v":"00:00:00"},{"$f":"IF(OR(AQ367=\"\",AQ367=0),\"\",MAX(AR$15:AR366)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP367)+1","v":353},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP368)","v":"00:00:00"},{"$f":"IF(OR(AQ368=\"\",AQ368=0),\"\",MAX(AR$15:AR367)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP368)+1","v":354},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP369)","v":"00:00:00"},{"$f":"IF(OR(AQ369=\"\",AQ369=0),\"\",MAX(AR$15:AR368)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP369)+1","v":355},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP370)","v":"00:00:00"},{"$f":"IF(OR(AQ370=\"\",AQ370=0),\"\",MAX(AR$15:AR369)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP370)+1","v":356},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP371)","v":"00:00:00"},{"$f":"IF(OR(AQ371=\"\",AQ371=0),\"\",MAX(AR$15:AR370)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP371)+1","v":357},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP372)","v":"00:00:00"},{"$f":"IF(OR(AQ372=\"\",AQ372=0),\"\",MAX(AR$15:AR371)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP372)+1","v":358},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP373)","v":"00:00:00"},{"$f":"IF(OR(AQ373=\"\",AQ373=0),\"\",MAX(AR$15:AR372)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP373)+1","v":359},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP374)","v":"00:00:00"},{"$f":"IF(OR(AQ374=\"\",AQ374=0),\"\",MAX(AR$15:AR373)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP374)+1","v":360},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP375)","v":"00:00:00"},{"$f":"IF(OR(AQ375=\"\",AQ375=0),\"\",MAX(AR$15:AR374)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP375)+1","v":361},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP376)","v":"00:00:00"},{"$f":"IF(OR(AQ376=\"\",AQ376=0),\"\",MAX(AR$15:AR375)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP376)+1","v":362},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP377)","v":"00:00:00"},{"$f":"IF(OR(AQ377=\"\",AQ377=0),\"\",MAX(AR$15:AR376)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP377)+1","v":363},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP378)","v":"00:00:00"},{"$f":"IF(OR(AQ378=\"\",AQ378=0),\"\",MAX(AR$15:AR377)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP378)+1","v":364},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP379)","v":"00:00:00"},{"$f":"IF(OR(AQ379=\"\",AQ379=0),\"\",MAX(AR$15:AR378)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP379)+1","v":365},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP380)","v":"00:00:00"},{"$f":"IF(OR(AQ380=\"\",AQ380=0),\"\",MAX(AR$15:AR379)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP380)+1","v":366},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP381)","v":"00:00:00"},{"$f":"IF(OR(AQ381=\"\",AQ381=0),\"\",MAX(AR$15:AR380)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP381)+1","v":367},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP382)","v":"00:00:00"},{"$f":"IF(OR(AQ382=\"\",AQ382=0),\"\",MAX(AR$15:AR381)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP382)+1","v":368},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP383)","v":"00:00:00"},{"$f":"IF(OR(AQ383=\"\",AQ383=0),\"\",MAX(AR$15:AR382)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP383)+1","v":369},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP384)","v":"00:00:00"},{"$f":"IF(OR(AQ384=\"\",AQ384=0),\"\",MAX(AR$15:AR383)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP384)+1","v":370},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP385)","v":"00:00:00"},{"$f":"IF(OR(AQ385=\"\",AQ385=0),\"\",MAX(AR$15:AR384)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP385)+1","v":371},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP386)","v":"00:00:00"},{"$f":"IF(OR(AQ386=\"\",AQ386=0),\"\",MAX(AR$15:AR385)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP386)+1","v":372},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP387)","v":"00:00:00"},{"$f":"IF(OR(AQ387=\"\",AQ387=0),\"\",MAX(AR$15:AR386)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP387)+1","v":373},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP388)","v":"00:00:00"},{"$f":"IF(OR(AQ388=\"\",AQ388=0),\"\",MAX(AR$15:AR387)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP388)+1","v":374},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP389)","v":"00:00:00"},{"$f":"IF(OR(AQ389=\"\",AQ389=0),\"\",MAX(AR$15:AR388)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP389)+1","v":375},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP390)","v":"00:00:00"},{"$f":"IF(OR(AQ390=\"\",AQ390=0),\"\",MAX(AR$15:AR389)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP390)+1","v":376},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP391)","v":"00:00:00"},{"$f":"IF(OR(AQ391=\"\",AQ391=0),\"\",MAX(AR$15:AR390)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP391)+1","v":377},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP392)","v":"00:00:00"},{"$f":"IF(OR(AQ392=\"\",AQ392=0),\"\",MAX(AR$15:AR391)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP392)+1","v":378},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP393)","v":"00:00:00"},{"$f":"IF(OR(AQ393=\"\",AQ393=0),\"\",MAX(AR$15:AR392)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP393)+1","v":379},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP394)","v":"00:00:00"},{"$f":"IF(OR(AQ394=\"\",AQ394=0),\"\",MAX(AR$15:AR393)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP394)+1","v":380},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP395)","v":"00:00:00"},{"$f":"IF(OR(AQ395=\"\",AQ395=0),\"\",MAX(AR$15:AR394)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP395)+1","v":381},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP396)","v":"00:00:00"},{"$f":"IF(OR(AQ396=\"\",AQ396=0),\"\",MAX(AR$15:AR395)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP396)+1","v":382},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP397)","v":"00:00:00"},{"$f":"IF(OR(AQ397=\"\",AQ397=0),\"\",MAX(AR$15:AR396)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP397)+1","v":383},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP398)","v":"00:00:00"},{"$f":"IF(OR(AQ398=\"\",AQ398=0),\"\",MAX(AR$15:AR397)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP398)+1","v":384},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP399)","v":"00:00:00"},{"$f":"IF(OR(AQ399=\"\",AQ399=0),\"\",MAX(AR$15:AR398)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP399)+1","v":385},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP400)","v":"00:00:00"},{"$f":"IF(OR(AQ400=\"\",AQ400=0),\"\",MAX(AR$15:AR399)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP400)+1","v":386},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP401)","v":"00:00:00"},{"$f":"IF(OR(AQ401=\"\",AQ401=0),\"\",MAX(AR$15:AR400)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP401)+1","v":387},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP402)","v":"00:00:00"},{"$f":"IF(OR(AQ402=\"\",AQ402=0),\"\",MAX(AR$15:AR401)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP402)+1","v":388},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP403)","v":"00:00:00"},{"$f":"IF(OR(AQ403=\"\",AQ403=0),\"\",MAX(AR$15:AR402)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP403)+1","v":389},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP404)","v":"00:00:00"},{"$f":"IF(OR(AQ404=\"\",AQ404=0),\"\",MAX(AR$15:AR403)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP404)+1","v":390},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP405)","v":"00:00:00"},{"$f":"IF(OR(AQ405=\"\",AQ405=0),\"\",MAX(AR$15:AR404)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP405)+1","v":391},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP406)","v":"00:00:00"},{"$f":"IF(OR(AQ406=\"\",AQ406=0),\"\",MAX(AR$15:AR405)+1)","v":""},{"$f":"IF(OR(AQ406=0,AQ406=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ406)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP406)+1","v":392},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP407)","v":"00:00:00"},{"$f":"IF(OR(AQ407=\"\",AQ407=0),\"\",MAX(AR$15:AR406)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP407)+1","v":393},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP408)","v":"00:00:00"},{"$f":"IF(OR(AQ408=\"\",AQ408=0),\"\",MAX(AR$15:AR407)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP408)+1","v":394},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP409)","v":"00:00:00"},{"$f":"IF(OR(AQ409=\"\",AQ409=0),\"\",MAX(AR$15:AR408)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP409)+1","v":395},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP410)","v":"00:00:00"},{"$f":"IF(OR(AQ410=\"\",AQ410=0),\"\",MAX(AR$15:AR409)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP410)+1","v":396},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP411)","v":"00:00:00"},{"$f":"IF(OR(AQ411=\"\",AQ411=0),\"\",MAX(AR$15:AR410)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP411)+1","v":397},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP412)","v":"00:00:00"},{"$f":"IF(OR(AQ412=\"\",AQ412=0),\"\",MAX(AR$15:AR411)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP412)+1","v":398},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP413)","v":"00:00:00"},{"$f":"IF(OR(AQ413=\"\",AQ413=0),\"\",MAX(AR$15:AR412)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP413)+1","v":399},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP414)","v":"00:00:00"},{"$f":"IF(OR(AQ414=\"\",AQ414=0),\"\",MAX(AR$15:AR413)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP414)+1","v":400},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP415)","v":"00:00:00"},{"$f":"IF(OR(AQ415=\"\",AQ415=0),\"\",MAX(AR$15:AR414)+1)","v":""},{"$f":"IF(OR(AQ415=0,AQ415=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ415)=1,0,1))","v":0}]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":99,"rows_kept":91}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Macro",null,null,"Макропоказатели внешней среды",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Параметры рабочего дня сотрудника"]
[17,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Время одной смены рабочего дня",{"$nulls":3},"кол-во часов",null,null,"*",8,null,0]
[18,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих дней в месяце",{"$nulls":3},"р.дней/мес.",null,null,"*",20,null,0]
[19,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих дней в расчетном периоде",{"$nulls":3},"р.дней/расч.пер.",{"$nulls":3},20,null,0]
[20,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих часов в расчетном периоде",{"$nulls":3},"р.часов/расч.пер.",{"$nulls":3},160,null,0]
[21]
[22,{"$nulls":5},0,"Система налогообложения",{"$nulls":18},"ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО",""]
[23,{"$nulls":5},0,"Система налогообложения","Единое значение для всех периодов расчета",{"$nulls":3},"вып.список",null,null,"*","ОСНО","^",0]
[24,{"$nulls":5},0,"Система налогообложения","Вручную для каждого периода расчетов",{"$nulls":3},"вып.список",{"$nulls":11},"*"]
[25,{"$nulls":5},0,"Система налогообложения","г",2021,null,null,"вып.список",null,null,"*",null,"^",0]
[26,{"$nulls":5},0,"Система налогообложения","г",2022,null,null,"вып.список",null,null,"*",null,"^",0]
[27,{"$nulls":5},0,"Система налогообложения","г",2023,null,null,"вып.список",null,null,"*",null,"^",0]
[28,{"$nulls":5},0,"Система налогообложения","г",2024,null,null,"вып.список",null,null,"*",null,"^",0]
[29,{"$nulls":10},"пустая строка"]
[30]
[31,{"$nulls":5},0,"Ставки налога на прибыль"]
[32,{"$nulls":5},0,"Ставки налога на прибыль","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[33,{"$nulls":5},0,"Ставки налога на прибыль","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.06,"d":"6.0%"},null,0]
[34,{"$nulls":5},0,"Ставки налога на прибыль","УСН(6%)","ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[35,{"$nulls":5},0,"Ставки налога на прибыль","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.15,"d":"15.0%"},null,0]
[36,{"$nulls":5},0,"Ставки налога на прибыль","УСН(15%)","минимальный процент от дохода",null,null,"%",null,null,"*",{"v":0.01,"d":"1.0%"},null,0]
[37,{"$nulls":5},0,"Ставки налога на прибыль","ТОСЭР",{"$nulls":3},"%"]
[38,{"$nulls":5},0,"Ставки налога на прибыль","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[39,{"$nulls":5},0,"Ставки налога на прибыль","г",10,null,null,"%",null,null,"*",{"v":0.12,"d":"12.0%"},null,0]
[40,{"$nulls":10},"пустая строка"]
[41]
[42,{"$nulls":5},0,"Ставки НДС"]
[43,{"$nulls":5},0,"Ставки НДС","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[44,{"$nulls":5},0,"Ставки НДС","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[45,{"$nulls":5},0,"Ставки НДС","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[46,{"$nulls":5},0,"Ставки НДС","ТОСЭР",{"$nulls":3},"%"]
[47,{"$nulls":5},0,"Ставки НДС","г",5,null,null,"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[48,{"$nulls":5},0,"Ставки НДС","г",10,null,null,"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":5},0,"Ставки соцсборов"]
[52,{"$nulls":5},0,"Ставки соцсборов","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[53,{"$nulls":5},0,"Ставки соцсборов","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[54,{"$nulls":5},0,"Ставки соцсборов","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[55,{"$nulls":5},0,"Ставки соцсборов","ТОСЭР",{"$nulls":3},"%"]
[56,{"$nulls":5},0,"Ставки соцсборов","г",5,null,null,"%",null,null,"*",{"v":0.076,"d":"7.6%"},null,0]
[57,{"$nulls":5},0,"Ставки соцсборов","г",10,null,null,"%",null,null,"*",{"v":0.076,"d":"7.6%"},null,0]
[58,{"$nulls":10},"пустая строка"]
[59]
[60,{"$nulls":5},0,"Ставки земельного налога",{"$nulls":18},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"}]
[61,{"$nulls":5},0,"Ставки земельного налога","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[62,{"$nulls":5},0,"Ставки земельного налога","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[63,{"$nulls":5},0,"Ставки земельного налога","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[64,{"$nulls":5},0,"Ставки земельного налога","ТОСЭР",{"$nulls":3},"%"]
[65,{"$nulls":5},0,"Ставки земельного налога","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[66,{"$nulls":5},0,"Ставки земельного налога","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[67,{"$nulls":10},"пустая строка"]
[68]
[69,{"$nulls":5},0,"Ставки налога на имущество",{"$nulls":18},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"}]
[70,{"$nulls":5},0,"Ставки налога на имущество","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[71,{"$nulls":5},0,"Ставки налога на имущество","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[72,{"$nulls":5},0,"Ставки налога на имущество","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[73,{"$nulls":5},0,"Ставки налога на имущество","ТОСЭР",{"$nulls":3},"%"]
[74,{"$nulls":5},0,"Ставки налога на имущество","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[75,{"$nulls":5},0,"Ставки налога на имущество","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[76,{"$nulls":10},"пустая строка"]
[77]
[78,{"$nulls":5},0,"Ставки транспортного налога",{"$nulls":18},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"}]
[79,{"$nulls":5},0,"Ставки транспортного налога","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[80,{"$nulls":5},0,"Ставки транспортного налога","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[81,{"$nulls":5},0,"Ставки транспортного налога","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[82,{"$nulls":5},0,"Ставки транспортного налога","ТОСЭР",{"$nulls":3},"%"]
[83,{"$nulls":5},0,"Ставки транспортного налога","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[84,{"$nulls":5},0,"Ставки транспортного налога","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[85,{"$nulls":10},"пустая строка"]
[86]
[87,{"$nulls":5},0,"НДС к возмещению по капзатратам"]
[88,{"$nulls":5},0,"НДС к возмещению по капзатратам","кол-во месяцев на возмещение НДС",{"$nulls":3},"кол-во мес.",null,null,"*",7,null,0]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70}
[{"$nulls":8},{"$f":"COLUMN()","v":9},{"$nulls":3},{"$f":"COLUMN()","v":13},{"$nulls":3},{"$f":"COLUMN()","v":17},{"$nulls":12},{"$f":"COLUMN()","v":30},{"$nulls":3},{"$f":"COLUMN()","v":34},{"$nulls":3},{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},{"$nulls":3},{"$f":"COLUMN()","v":47},{"$nulls":3},{"$f":"COLUMN()","v":51},{"$nulls":3},{"$f":"COLUMN()","v":55},{"$nulls":3},{"$f":"COLUMN()","v":59},{"$nulls":3},{"$f":"COLUMN()","v":63},{"$nulls":3},{"$f":"COLUMN()","v":67},{"$nulls":3},{"$f":"COLUMN()","v":71}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},{"$nulls":12},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
{"$rows_empty":8}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[{"$nulls":8},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":3},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":3},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":12},{"$f":"START!$I$34","v":"Sales"},{"$nulls":3},{"$f":"START!$I$34","v":"Sales"},{"$nulls":3},{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$37","v":"Exp"},{"$nulls":3},{"$f":"START!$I$36","v":"HR"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"}]
[{"$nulls":8},"Капитальные затраты маркетинга",{"$nulls":3},"Прямые переменные расходы маркетинга",{"$nulls":3},"Прямые постоянные расходы маркетинга",{"$nulls":12},"Прямые переменные коммерческие расходы",{"$nulls":3},"Прямые постоянные расходы отдела продаж",{"$nulls":3},"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",{"$nulls":3},"Капзатраты разовые амортизируемые",{"$nulls":3},"Капзатраты переменные амортизируемые",{"$nulls":3},"Постоянные расходы",{"$nulls":3},"Расходы на персонал",{"$nulls":3},"Статьи Баланса",{"$nulls":3},"Статьи отчета о прибылях и убытках",{"$nulls":3},"Статьи отчета о ДДС"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},{"$nulls":10},{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},{"$nulls":3},{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},{"$nulls":3},{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},{"$nulls":12},{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},{"$nulls":3},{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},{"$nulls":3},{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},{"$nulls":3},{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},{"$nulls":3},{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},{"$nulls":3},{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},{"$nulls":3},{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},{"$nulls":3},{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},{"$nulls":6},"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},{"$nulls":9},"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ продавцов-консультантов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Готовые очки",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ врачей и медиков-консультантов",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (250кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":6},"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},{"$nulls":9},"*","Средства личной гигиены",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Оправы",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Рабочее место офтальмолога",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},{"$nulls":6},"*","Аутсорсинг внешних исполнителей",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},{"$nulls":13},"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},{"$nulls":4},"*","Прочие расходники и аксессуары",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},{"$nulls":4},"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Локальная мастерская",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на лицензии, ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":44},"*","Заключение контрактов с поставщиками",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Торговое оборудование",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":44},"*","Оборудование для сетевой мастерской",{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":44},"*","Лицензирование",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Постоянный расход - 6",{"$f":"MAX(BD$15:BD20)+1","v":6},0,{"$nulls":4},"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Спецоборудование по 3D-подбору очков",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,{"$nulls":4},"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ23","v":"Переменные капзатраты - 8"},{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,{"$nulls":8},"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,{"$nulls":8},"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,{"$nulls":8},"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":60},"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":60},"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":60},"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":60},"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},{"$nulls":60},"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},{"$nulls":60},"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},{"$nulls":60},"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},{"$nulls":60},"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},{"$nulls":60},"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":60},"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},{"$nulls":60},"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,{"$nulls":4},"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":60},"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,{"$nulls":4},"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":60},"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,{"$nulls":4},"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":60},"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,{"$nulls":4},"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":60},"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,{"$nulls":4},"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},{"$nulls":60},"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,{"$nulls":4},"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":60},"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,{"$nulls":4},"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92}
[{"$nulls":8},{"$f":"COLUMN()","v":9}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
{"$rows_empty":8}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[{"$nulls":8},"Список показателей эффективности",{"$nulls":7},"Формулы расчета показателей"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},{"$nulls":7},"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":7},"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},{"$nulls":7},"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":7},"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":7},"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":7},"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":7},"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":7},"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},{"$nulls":7},"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":7},"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":7},"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":7},"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":7},"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":7},"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,{"$nulls":5},"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},{"$nulls":7},"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,{"$nulls":5},"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},{"$nulls":7},"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},{"$nulls":5},"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},{"$nulls":7},"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,{"$nulls":5},"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},{"$nulls":7},"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,{"$nulls":5},"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":34},{"$nulls":8},{"$f":"MAX(J$15:J33)+1","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":7},"Оценка стоимости бизнеса/компании",{"$f":"MAX(J$15:J34)+1","v":20},0]
[{"$f":"ROW()","v":36},{"$nulls":8},{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":8},{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":8},{"$f":"MAX(J$15:J37)+1","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":7},"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":7},"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},{"$nulls":7},"CFADS",{"$f":"MAX(J$15:J40)+1","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":7},"Выплаты долга [Debt (Principals+Interests)]",{"$f":"MAX(J$15:J41)+1","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":7},"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":7},"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":7},"Коэф. покрытия выплат долга (DSCR)",{"$f":"MAX(J$15:J44)+1","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":7},"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},{"$nulls":7},"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":48},{"$nulls":7},"Наиболее ликвидные активы (А1)",{"$f":"MAX(J$15:J47)+1","v":33},0]
[{"$f":"ROW()","v":49},{"$nulls":7},"Денежные средства",{"$f":"MAX(J$15:J48)+1","v":34},0]
[{"$f":"ROW()","v":50},{"$nulls":7},"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},{"$nulls":7},"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":52},{"$nulls":7},"Незавершенное производство",{"$f":"MAX(J$15:J51)+1","v":37},0]
[{"$f":"ROW()","v":53},{"$nulls":7},"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},{"$nulls":7},"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":55},{"$nulls":7},"Медленно реализуемые активы (А3)",{"$f":"MAX(J$15:J54)+1","v":40},0]
[{"$f":"ROW()","v":56},{"$nulls":7},"Запасы",{"$f":"MAX(J$15:J55)+1","v":41},0]
[{"$f":"ROW()","v":57},{"$nulls":7},"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},{"$nulls":7},"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":59},{"$nulls":7},"Наиболее срочные обязательства (П1)",{"$f":"MAX(J$15:J58)+1","v":44},0]
[{"$f":"ROW()","v":60},{"$nulls":7},"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},{"$nulls":7},"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":62},{"$nulls":7},"Краткосрочные обязательства (П2)",{"$f":"MAX(J$15:J61)+1","v":47},0]
[{"$f":"ROW()","v":63},{"$nulls":7},"Прочие краткосрочные обязательства",{"$f":"MAX(J$15:J62)+1","v":48},0]
[{"$f":"ROW()","v":64},{"$nulls":7},"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},{"$nulls":7},"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":66},{"$nulls":7},"Постоянные пассивы (П4)",{"$f":"MAX(J$15:J65)+1","v":51},0]
[{"$f":"ROW()","v":67},{"$nulls":7},"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},{"$nulls":7},"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,{"$nulls":5},"Разность собственного капитала и внеоборотных активов"]
[{"$f":"ROW()","v":69},{"$nulls":7},"Коэффициент финансовой устойчивости (S1)",{"$f":"MAX(J$15:J68)+1","v":54},0,{"$nulls":5},"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[{"$f":"ROW()","v":70},{"$nulls":7},"Коэффициент автономии (независимости) (S2)",{"$f":"MAX(J$15:J69)+1","v":55},0,{"$nulls":5},"Отношение собственного капитала к активам"]
[{"$nulls":8},"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,{"$nulls":5},"Отношение объема СОС к оборотным активам"]
[{"$nulls":8},"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,{"$nulls":5},"Отношение собственного капитала к заемному капиталу"]
[{"$nulls":8},"Рентабельность продаж (Return On Sales) (R1)",{"$f":"MAX(J$15:J72)+1","v":58},0,{"$nulls":5},"Отношение валовой прибыли к выручке"]
[{"$nulls":8},"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,{"$nulls":5},"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[{"$nulls":8},"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,{"$nulls":5},"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[{"$nulls":8},"Рент. инвестиций (Return On Invested Capital) (R4)",{"$f":"MAX(J$15:J75)+1","v":61},0,{"$nulls":5},"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[{"$nulls":8},"Рент. об. капитала (Return On Working Capital) (R5)",{"$f":"MAX(J$15:J76)+1","v":62},0,{"$nulls":5},"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[{"$nulls":8},"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[{"$nulls":8},"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[{"$nulls":8},"Оборачиваемость дебиторской задолженности",{"$f":"MAX(J$15:J79)+1","v":65},0]
[{"$nulls":8},"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},0]
[{"$nulls":8},"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},0]
[{"$nulls":8},"Период оборач-ти кредит. задолженности (P3)",{"$f":"MAX(J$15:J82)+1","v":68},0]
[{"$nulls":8},"Финансовый цикл (P4)",{"$f":"MAX(J$15:J83)+1","v":69},{"$f":"IF(OR(I84=0,I84=\"\"),0,IF(COUNTIF(I$15:I$100000,I84)=1,0,1))","v":0}]
[{"$nulls":8},"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[{"$nulls":8},"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[{"$nulls":8},"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[{"$nulls":9},{"$f":"MAX(J$15:J87)+1","v":73},0]
[{"$nulls":9},{"$f":"MAX(J$15:J88)+1","v":74},0]
[{"$nulls":9},{"$f":"MAX(J$15:J89)+1","v":75},0]
[{"$nulls":9},{"$f":"MAX(J$15:J90)+1","v":76},0]
[{"$nulls":9},{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":589,"n_cols":99,"rows_kept":589}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Mrkting",null,null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков",null,null,1,"Street - Уличный трафик вдоль салонов"]
[17,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков","Сеть салонов - Поток посетителей",null,null,"начало 1 маркетингового блока"]
[18]
[19,{"$nulls":5},0,"Поток запусков создания салонов оптики",{"$nulls":3},1,"кол-во салонов",{"$nulls":3},"запуски процесса",{"$nulls":6},33,null,null,0,1,2,0,3,0,0,3,0,0,0,3,0,0,0,0,3,0,0,0,0,0,3,0,0,0,0,0,0,3,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0]
[20,{"$nulls":5},0,"дата старта","Начальная дата старта запусков создания",{"$nulls":3},"дата из списка",null,null,"*","2021-08-01","^",0,{"$nulls":5},"идентификаторы запуска",null,0,1,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[21,{"$nulls":5},0,"Поток запусков создания салонов оптики","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},2,null,0,0]
[22,{"$nulls":5},0,"дата старта","Конечная дата активности по запуску создания",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[23,{"$nulls":5},0,"Поток запусков создания салонов оптики","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},72,null,0,0]
[24,{"$nulls":5},0,"Поток запусков создания салонов оптики","Задание потока запусков создания вручную",{"$nulls":3},"кол-во салонов",{"$nulls":10},0,"*"]
[25,{"$nulls":5},0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии"]
[26,{"$nulls":5},0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[27,{"$nulls":5},0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[28,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во салонов",null,null,"*",1,null,0]
[29,{"$nulls":5},0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во салонов",null,null,"*",1,null,0]
[30,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во салонов",null,null,"*",3,null,0]
[31]
[32,{"$nulls":5},0,"Расчет максим. целевого трафика за период",{"$nulls":4},"трафик/период",{"$nulls":3},{"v":1225,"d":"1,225"},null,null,0]
[33,{"$nulls":5},0,"Расчет максим. целевого трафика за период","Кол-во рабочих дней в периоде",{"$nulls":3},"кол-во дней",null,null,"*",25,null,0]
[34,{"$nulls":5},0,"Расчет максим. целевого трафика за период","Поправка на конкурентов",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[35,{"$nulls":5},0,"Расчет максим. целевого трафика за период","Коэффициент лояльности",{"$nulls":3},"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[36,{"$nulls":5},0,"Расчет максим. целевого трафика за период","Доля людей, которым требуются услуги сети",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[37,{"$nulls":5},0,"Расчет максим. целевого трафика за период","Ежедневный трафик",{"$nulls":3},"кол-во чел",null,null,"M",700,null,0]
[38]
[39,{"$nulls":5},0,"Динамика выхода салона на максим. трафик",{"$nulls":4},"трафик/салон",{"$nulls":3},"процесс",{"$nulls":6},{"v":79050,"d":"79,050"},null,null,0,0,0,0,400,400,600,600,800,800,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},0]
[40,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Стартовый период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",5,null,0]
[41,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Финишный период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",null,null,0]
[42,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Вручную для каждого периода расчетов",{"$nulls":3},"трафик/салон",{"$nulls":10},0,"*"]
[43,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[44,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Значение в стартовый период",{"$nulls":3},"трафик/салон",null,null,"M",400,null,0]
[45,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Коэффициент прироста",{"$nulls":3},"трафик/салон",null,null,"M",{"v":200,"d":"200.0000"},null,0]
[46,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"M",2,null,0]
[47,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Обратное распределение трафика",{"$nulls":3},"трафик/салон",{"$nulls":10},{"v":79050,"d":"79,050"},null,null,0,{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1225,"d":"1,225"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},800,800,600,600,400,400,0,0,0,0]
[48,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Процентное распределние трафика",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000002,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.005060088551549652,"d":"0.51%"},{"v":0.005060088551549652,"d":"0.51%"},{"v":0.007590132827324478,"d":"0.76%"},{"v":0.007590132827324478,"d":"0.76%"},{"v":0.010120177103099304,"d":"1.01%"},{"v":0.010120177103099304,"d":"1.01%"},{"v":0.01265022137887413,"d":"1.27%"},{"v":0.01265022137887413,"d":"1.27%"},{"v":0.015180265654648957,"d":"1.52%"},{"v":0.015180265654648957,"d":"1.52%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0.01549652118912081,"d":"1.55%"},{"v":0,"d":"0.00%"}]
[49]
[50,{"$nulls":5},0,"Учет влияния сезонности",{"$nulls":4},"за 100% берется максимальный трафик за период"]
[51,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года"]
[52,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",1,null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[53,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",2,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[54,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",3,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[55,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",4,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[56,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",5,null,null,"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[57,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",6,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[58,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",7,null,null,"%",null,null,"*",{"v":0.95,"d":"95.0%"},null,0]
[59,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",8,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[60,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",9,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[61,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",10,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[62,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",11,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[63,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",12,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[64]
[65,{"$nulls":5},0,"Трафик",{"$nulls":3},1,"кол-во потенциальных посетителей",{"$nulls":10},{"v":1314091.25,"d":"1,314,091"},null,null,0,0,0,0,0,400,600,{"v":979.9999999999999,"d":"980"},{"v":3000,"d":"3,000"},{"v":2880,"d":"2,880"},{"v":3360,"d":"3,360"},{"v":5040,"d":"5,040"},{"v":6270,"d":"6,270"},{"v":7400,"d":"7,400"},{"v":8400,"d":"8,400"},{"v":9202.5,"d":"9,203"},{"v":7612.499999999999,"d":"7,613"},{"v":12075,"d":"12,075"},{"v":6075,"d":"6,075"},{"v":9345,"d":"9,345"},{"v":14550,"d":"14,550"},{"v":13702.5,"d":"13,703"},{"v":12660,"d":"12,660"},{"v":14782.5,"d":"14,783"},{"v":16173.75,"d":"16,174"},{"v":17100,"d":"17,100"},{"v":18900,"d":"18,900"},{"v":17010,"d":"17,010"},{"v":14070,"d":"14,070"},{"v":20100,"d":"20,100"},{"v":10387.5,"d":"10,388"},{"v":14542.499999999998,"d":"14,543"},{"v":21375,"d":"21,375"},{"v":20317.5,"d":"20,318"},{"v":18540,"d":"18,540"},{"v":21397.5,"d":"21,398"},{"v":22657.5,"d":"22,658"},{"v":24450,"d":"24,450"},{"v":24450,"d":"24,450"},{"v":22545,"d":"22,545"},{"v":17535,"d":"17,535"},{"v":26850,"d":"26,850"},{"v":13425,"d":"13,425"},{"v":19267.5,"d":"19,268"},{"v":27525,"d":"27,525"},{"v":25312.5,"d":"25,313"},{"v":22500,"d":"22,500"},{"v":25852.5,"d":"25,853"},{"v":27288.75,"d":"27,289"},{"v":29325,"d":"29,325"},{"v":30525,"d":"30,525"},{"v":27540,"d":"27,540"},{"v":21840,"d":"21,840"},{"v":31200,"d":"31,200"},{"v":15900,"d":"15,900"},{"v":22260,"d":"22,260"},{"v":32400,"d":"32,400"},{"v":29160,"d":"29,160"},{"v":26400,"d":"26,400"},{"v":29700,"d":"29,700"},{"v":32561.25,"d":"32,561"},{"v":34275,"d":"34,275"},{"v":34875,"d":"34,875"},{"v":31387.5,"d":"31,388"},{"v":24832.5,"d":"24,833"},{"v":35475,"d":"35,475"},{"v":18037.5,"d":"18,038"},{"v":25252.5,"d":"25,253"},{"v":36675,"d":"36,675"},{"v":33007.5,"d":"33,008"},{"v":29400,"d":"29,400"},{"v":34155,"d":"34,155"},0]
[66]
[67,{"$nulls":5},0,"Конверсия в посетителя",{"$nulls":3},1,"%",{"$nulls":10},{"v":0.09986911106820018,"d":"9.99%"},null,null,{"v":0,"d":"0.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.060000000000000005,"d":"6.00%"},{"v":0.060000000000000005,"d":"6.00%"},{"v":0.07,"d":"7.00%"},{"v":0.07,"d":"7.00%"},{"v":0.08,"d":"8.00%"},{"v":0.08,"d":"8.00%"},{"v":0.09,"d":"9.00%"},{"v":0.09,"d":"9.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0,"d":"0.00%"}]
[68,{"$nulls":5},0,"Конверсия в посетителя","Единое значение для всех периодов расчета",{"$nulls":3},"%",null,null,"*",null,null,0]
[69,{"$nulls":5},0,"Конверсия в посетителя","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":10},{"v":0,"d":"0.00%"},"*"]
[70,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[71,{"$nulls":5},0,"Конверсия в посетителя","Значение в стартовый период",{"$nulls":3},"%",null,null,"*",{"v":0.05,"d":"5.00%"},null,0]
[72,{"$nulls":5},0,"Конверсия в посетителя","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":0.01,"d":"1.00%"},null,0]
[73,{"$nulls":5},0,"Конверсия в посетителя","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",2,null,0]
[74,{"$nulls":5},0,"Конверсия в посетителя","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.1,"d":"10.00%"},null,0]
[75]
[76,{"$nulls":5},0,"Валовый поток посетителей",{"$nulls":3},1,"кол-во посетителей",{"$nulls":6},0,{"$nulls":3},{"v":131237.125,"d":"131,237"},null,null,0,0,0,0,0,{"v":28.000000000000004,"d":"28"},{"v":42.00000000000001,"d":"42"},{"v":78.39999999999999,"d":"78"},240,{"v":259.2,"d":"259"},{"v":302.4,"d":"302"},504,627,740,840,{"v":920.25,"d":"920"},{"v":761.25,"d":"761"},{"v":1207.5,"d":"1,208"},{"v":607.5,"d":"608"},{"v":934.5,"d":"935"},{"v":1455,"d":"1,455"},{"v":1370.25,"d":"1,370"},{"v":1266,"d":"1,266"},{"v":1478.25,"d":"1,478"},{"v":1617.375,"d":"1,617"},{"v":1710,"d":"1,710"},{"v":1890,"d":"1,890"},{"v":1701,"d":"1,701"},{"v":1407,"d":"1,407"},{"v":2010,"d":"2,010"},{"v":1038.75,"d":"1,039"},{"v":1454.25,"d":"1,454"},{"v":2137.5,"d":"2,138"},{"v":2031.75,"d":"2,032"},{"v":1854,"d":"1,854"},{"v":2139.75,"d":"2,140"},{"v":2265.75,"d":"2,266"},{"v":2445,"d":"2,445"},{"v":2445,"d":"2,445"},{"v":2254.5,"d":"2,255"},{"v":1753.5,"d":"1,754"},{"v":2685,"d":"2,685"},{"v":1342.5,"d":"1,343"},{"v":1926.75,"d":"1,927"},{"v":2752.5,"d":"2,753"},{"v":2531.25,"d":"2,531"},{"v":2250,"d":"2,250"},{"v":2585.25,"d":"2,585"},{"v":2728.875,"d":"2,729"},{"v":2932.5,"d":"2,933"},{"v":3052.5,"d":"3,053"},{"v":2754,"d":"2,754"},{"v":2184,"d":"2,184"},{"v":3120,"d":"3,120"},{"v":1590,"d":"1,590"},{"v":2226,"d":"2,226"},{"v":3240,"d":"3,240"},{"v":2916,"d":"2,916"},{"v":2640,"d":"2,640"},{"v":2970,"d":"2,970"},{"v":3256.125,"d":"3,256"},{"v":3427.5,"d":"3,428"},{"v":3487.5,"d":"3,488"},{"v":3138.75,"d":"3,139"},{"v":2483.25,"d":"2,483"},{"v":3547.5,"d":"3,548"},{"v":1803.75,"d":"1,804"},{"v":2525.25,"d":"2,525"},{"v":3667.5,"d":"3,668"},{"v":3300.75,"d":"3,301"},{"v":2940,"d":"2,940"},{"v":3415.5,"d":"3,416"},0]
[77,{"$nulls":5},0,"Валовый поток посетителей","Очки",null,null,1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":98427.84375,"d":"98,428"},null,null,0,0,0,0,0,{"v":21.000000000000004,"d":"21"},{"v":31.500000000000007,"d":"32"},{"v":58.8,"d":"59"},180,{"v":194.39999999999998,"d":"194"},{"v":226.79999999999998,"d":"227"},378,{"v":470.25,"d":"470"},555,630,{"v":690.1875,"d":"690"},{"v":570.9375,"d":"571"},{"v":905.625,"d":"906"},{"v":455.625,"d":"456"},{"v":700.875,"d":"701"},{"v":1091.25,"d":"1,091"},{"v":1027.6875,"d":"1,028"},{"v":949.5,"d":"950"},{"v":1108.6875,"d":"1,109"},{"v":1213.03125,"d":"1,213"},{"v":1282.5,"d":"1,283"},{"v":1417.5,"d":"1,418"},{"v":1275.75,"d":"1,276"},{"v":1055.25,"d":"1,055"},{"v":1507.5,"d":"1,508"},{"v":779.0625,"d":"779"},{"v":1090.6875,"d":"1,091"},{"v":1603.125,"d":"1,603"},{"v":1523.8125,"d":"1,524"},{"v":1390.5,"d":"1,391"},{"v":1604.8125,"d":"1,605"},{"v":1699.3125,"d":"1,699"},{"v":1833.75,"d":"1,834"},{"v":1833.75,"d":"1,834"},{"v":1690.875,"d":"1,691"},{"v":1315.125,"d":"1,315"},{"v":2013.75,"d":"2,014"},{"v":1006.875,"d":"1,007"},{"v":1445.0625,"d":"1,445"},{"v":2064.375,"d":"2,064"},{"v":1898.4375,"d":"1,898"},{"v":1687.5,"d":"1,688"},{"v":1938.9375,"d":"1,939"},{"v":2046.65625,"d":"2,047"},{"v":2199.375,"d":"2,199"},{"v":2289.375,"d":"2,289"},{"v":2065.5,"d":"2,066"},{"v":1638,"d":"1,638"},{"v":2340,"d":"2,340"},{"v":1192.5,"d":"1,193"},{"v":1669.5,"d":"1,670"},{"v":2430,"d":"2,430"},{"v":2187,"d":"2,187"},{"v":1980,"d":"1,980"},{"v":2227.5,"d":"2,228"},{"v":2442.09375,"d":"2,442"},{"v":2570.625,"d":"2,571"},{"v":2615.625,"d":"2,616"},{"v":2354.0625,"d":"2,354"},{"v":1862.4375,"d":"1,862"},{"v":2660.625,"d":"2,661"},{"v":1352.8125,"d":"1,353"},{"v":1893.9375,"d":"1,894"},{"v":2750.625,"d":"2,751"},{"v":2475.5625,"d":"2,476"},{"v":2205,"d":"2,205"},{"v":2561.625,"d":"2,562"},0]
[78,{"$nulls":5},0,"Валовый поток посетителей","Профилактика",null,null,1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":26247.425,"d":"26,247"},null,null,0,0,0,0,0,{"v":5.600000000000001,"d":"6"},{"v":8.400000000000002,"d":"8"},{"v":15.68,"d":"16"},48,{"v":51.84,"d":"52"},{"v":60.48,"d":"60"},{"v":100.80000000000001,"d":"101"},{"v":125.4,"d":"125"},148,168,{"v":184.05,"d":"184"},{"v":152.25,"d":"152"},{"v":241.5,"d":"242"},{"v":121.5,"d":"122"},{"v":186.9,"d":"187"},291,{"v":274.05,"d":"274"},{"v":253.20000000000002,"d":"253"},{"v":295.65000000000003,"d":"296"},{"v":323.475,"d":"323"},342,378,{"v":340.20000000000005,"d":"340"},{"v":281.40000000000003,"d":"281"},402,{"v":207.75,"d":"208"},{"v":290.85,"d":"291"},{"v":427.5,"d":"428"},{"v":406.35,"d":"406"},{"v":370.8,"d":"371"},{"v":427.95000000000005,"d":"428"},{"v":453.15000000000003,"d":"453"},489,489,{"v":450.90000000000003,"d":"451"},{"v":350.70000000000005,"d":"351"},537,{"v":268.5,"d":"269"},{"v":385.35,"d":"385"},{"v":550.5,"d":"551"},{"v":506.25,"d":"506"},450,{"v":517.0500000000001,"d":"517"},{"v":545.775,"d":"546"},{"v":586.5,"d":"587"},{"v":610.5,"d":"611"},{"v":550.8000000000001,"d":"551"},{"v":436.8,"d":"437"},624,318,{"v":445.20000000000005,"d":"445"},648,{"v":583.2,"d":"583"},528,594,{"v":651.225,"d":"651"},{"v":685.5,"d":"686"},{"v":697.5,"d":"698"},{"v":627.75,"d":"628"},{"v":496.65000000000003,"d":"497"},{"v":709.5,"d":"710"},{"v":360.75,"d":"361"},{"v":505.05,"d":"505"},{"v":733.5,"d":"734"},{"v":660.1500000000001,"d":"660"},588,{"v":683.1,"d":"683"},0]
[79,{"$nulls":5},0,"Валовый поток посетителей","Аксессуары",null,null,1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":6561.85625,"d":"6,562"},null,null,0,0,0,0,0,{"v":1.4000000000000004,"d":"1"},{"v":2.1000000000000005,"d":"2"},{"v":3.92,"d":"4"},12,{"v":12.96,"d":"13"},{"v":15.12,"d":"15"},{"v":25.200000000000003,"d":"25"},{"v":31.35,"d":"31"},37,42,{"v":46.0125,"d":"46"},{"v":38.0625,"d":"38"},{"v":60.375,"d":"60"},{"v":30.375,"d":"30"},{"v":46.725,"d":"47"},{"v":72.75,"d":"73"},{"v":68.5125,"d":"69"},{"v":63.300000000000004,"d":"63"},{"v":73.91250000000001,"d":"74"},{"v":80.86875,"d":"81"},{"v":85.5,"d":"86"},{"v":94.5,"d":"95"},{"v":85.05000000000001,"d":"85"},{"v":70.35000000000001,"d":"70"},{"v":100.5,"d":"101"},{"v":51.9375,"d":"52"},{"v":72.7125,"d":"73"},{"v":106.875,"d":"107"},{"v":101.5875,"d":"102"},{"v":92.7,"d":"93"},{"v":106.98750000000001,"d":"107"},{"v":113.28750000000001,"d":"113"},{"v":122.25,"d":"122"},{"v":122.25,"d":"122"},{"v":112.72500000000001,"d":"113"},{"v":87.67500000000001,"d":"88"},{"v":134.25,"d":"134"},{"v":67.125,"d":"67"},{"v":96.3375,"d":"96"},{"v":137.625,"d":"138"},{"v":126.5625,"d":"127"},{"v":112.5,"d":"113"},{"v":129.26250000000002,"d":"129"},{"v":136.44375,"d":"136"},{"v":146.625,"d":"147"},{"v":152.625,"d":"153"},{"v":137.70000000000002,"d":"138"},{"v":109.2,"d":"109"},156,{"v":79.5,"d":"80"},{"v":111.30000000000001,"d":"111"},162,{"v":145.8,"d":"146"},132,{"v":148.5,"d":"149"},{"v":162.80625,"d":"163"},{"v":171.375,"d":"171"},{"v":174.375,"d":"174"},{"v":156.9375,"d":"157"},{"v":124.16250000000001,"d":"124"},{"v":177.375,"d":"177"},{"v":90.1875,"d":"90"},{"v":126.2625,"d":"126"},{"v":183.375,"d":"183"},{"v":165.03750000000002,"d":"165"},147,{"v":170.775,"d":"171"},0]
[80,{"$nulls":10},"пустая строка"]
[81]
[82,{"$nulls":5},0,"Долевое распределние потока по продукции",{"$nulls":11},0]
[83,{"$nulls":5},0,"продукция","Расчет формулой разности: 100%-сумму()",{"$nulls":3},"%",null,null,"*","Очки","^",0,0,{"$nulls":3},{"v":0.75,"d":"75.00%"},null,null,{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"}]
[84,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Профилактика","^",0,0,{"$nulls":3},{"v":0.19999999999999973,"d":"20.00%"},"*",null,{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"}]
[85,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Аксессуары","^",0,0,{"$nulls":3},{"v":0.04999999999999993,"d":"5.00%"},"*",null,{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"}]
[86,{"$nulls":10},"пустая строка"]
[87]
[88,{"$nulls":5},0,"Базовый прайс-лист продукции",{"$nulls":4},"руб./посетитель",{"$nulls":10},{"v":10545.25554874006,"d":"10,545.26"},null,null,{"v":9435,"d":"9,435.00"},{"v":9435,"d":"9,435.00"},{"v":9435,"d":"9,435.00"},{"v":9435,"d":"9,435.00"},{"v":9435,"d":"9,435.00"},{"v":9435,"d":"9,435.00"},{"v":9623.7,"d":"9,623.70"},{"v":9623.7,"d":"9,623.70"},{"v":9623.7,"d":"9,623.70"},{"v":9623.7,"d":"9,623.70"},{"v":9623.7,"d":"9,623.70"},{"v":9623.7,"d":"9,623.70"},{"v":9816.173999999999,"d":"9,816.17"},{"v":9816.173999999999,"d":"9,816.17"},{"v":9816.173999999999,"d":"9,816.17"},{"v":9816.173999999999,"d":"9,816.17"},{"v":9816.173999999999,"d":"9,816.17"},{"v":9816.173999999999,"d":"9,816.17"},{"v":10012.49748,"d":"10,012.50"},{"v":10012.49748,"d":"10,012.50"},{"v":10012.49748,"d":"10,012.50"},{"v":10012.49748,"d":"10,012.50"},{"v":10012.49748,"d":"10,012.50"},{"v":10012.49748,"d":"10,012.50"},{"v":10212.747429599998,"d":"10,212.75"},{"v":10212.747429599998,"d":"10,212.75"},{"v":10212.747429599998,"d":"10,212.75"},{"v":10212.747429599998,"d":"10,212.75"},{"v":10212.747429599998,"d":"10,212.75"},{"v":10212.747429599998,"d":"10,212.75"},{"v":10417.002378192,"d":"10,417.00"},{"v":10417.002378192,"d":"10,417.00"},{"v":10417.002378192,"d":"10,417.00"},{"v":10417.002378192,"d":"10,417.00"},{"v":10417.002378192,"d":"10,417.00"},{"v":10417.002378192,"d":"10,417.00"},{"v":10625.342425755842,"d":"10,625.34"},{"v":10625.342425755842,"d":"10,625.34"},{"v":10625.342425755842,"d":"10,625.34"},{"v":10625.342425755842,"d":"10,625.34"},{"v":10625.342425755842,"d":"10,625.34"},{"v":10625.342425755842,"d":"10,625.34"},{"v":10837.849274270953,"d":"10,837.85"},{"v":10837.849274270953,"d":"10,837.85"},{"v":10837.849274270953,"d":"10,837.85"},{"v":10837.849274270953,"d":"10,837.85"},{"v":10837.849274270953,"d":"10,837.85"},{"v":10837.849274270953,"d":"10,837.85"},{"v":11054.606259756374,"d":"11,054.61"},{"v":11054.606259756374,"d":"11,054.61"},{"v":11054.606259756374,"d":"11,054.61"},{"v":11054.606259756374,"d":"11,054.61"},{"v":11054.606259756374,"d":"11,054.61"},{"v":11054.606259756374,"d":"11,054.61"},{"v":11275.698384951504,"d":"11,275.70"},{"v":11275.698384951504,"d":"11,275.70"},{"v":11275.698384951504,"d":"11,275.70"},{"v":11275.698384951504,"d":"11,275.70"},{"v":11275.698384951504,"d":"11,275.70"},{"v":11275.698384951504,"d":"11,275.70"},{"v":11501.212352650533,"d":"11,501.21"},{"v":11501.212352650533,"d":"11,501.21"},{"v":11501.212352650533,"d":"11,501.21"},{"v":11501.212352650533,"d":"11,501.21"},{"v":11501.212352650533,"d":"11,501.21"},{"v":11501.212352650533,"d":"11,501.21"},{"v":11731.236599703541,"d":"11,731.24"},{"v":11731.236599703541,"d":"11,731.24"},{"v":11731.236599703541,"d":"11,731.24"},{"v":11731.236599703541,"d":"11,731.24"},{"v":11731.236599703541,"d":"11,731.24"},{"v":11731.236599703541,"d":"11,731.24"},{"v":0,"d":"0.00"}]
[89,{"$nulls":5},0,"Базовый прайс-лист продукции","Очки",{"$nulls":3},"руб./шт",null,null,"M",{"v":12000,"d":"12,000.00"},null,0,{"$nulls":4},{"v":13412.089728127268,"d":"13,412.09"},null,null,{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":12240,"d":"12,240.00"},{"v":12240,"d":"12,240.00"},{"v":12240,"d":"12,240.00"},{"v":12240,"d":"12,240.00"},{"v":12240,"d":"12,240.00"},{"v":12240,"d":"12,240.00"},{"v":12484.8,"d":"12,484.80"},{"v":12484.8,"d":"12,484.80"},{"v":12484.8,"d":"12,484.80"},{"v":12484.8,"d":"12,484.80"},{"v":12484.8,"d":"12,484.80"},{"v":12484.8,"d":"12,484.80"},{"v":12734.496,"d":"12,734.50"},{"v":12734.496,"d":"12,734.50"},{"v":12734.496,"d":"12,734.50"},{"v":12734.496,"d":"12,734.50"},{"v":12734.496,"d":"12,734.50"},{"v":12734.496,"d":"12,734.50"},{"v":12989.18592,"d":"12,989.19"},{"v":12989.18592,"d":"12,989.19"},{"v":12989.18592,"d":"12,989.19"},{"v":12989.18592,"d":"12,989.19"},{"v":12989.18592,"d":"12,989.19"},{"v":12989.18592,"d":"12,989.19"},{"v":13248.9696384,"d":"13,248.97"},{"v":13248.9696384,"d":"13,248.97"},{"v":13248.9696384,"d":"13,248.97"},{"v":13248.9696384,"d":"13,248.97"},{"v":13248.9696384,"d":"13,248.97"},{"v":13248.9696384,"d":"13,248.97"},{"v":13513.949031168,"d":"13,513.95"},{"v":13513.949031168,"d":"13,513.95"},{"v":13513.949031168,"d":"13,513.95"},{"v":13513.949031168,"d":"13,513.95"},{"v":13513.949031168,"d":"13,513.95"},{"v":13513.949031168,"d":"13,513.95"},{"v":13784.228011791358,"d":"13,784.23"},{"v":13784.228011791358,"d":"13,784.23"},{"v":13784.228011791358,"d":"13,784.23"},{"v":13784.228011791358,"d":"13,784.23"},{"v":13784.228011791358,"d":"13,784.23"},{"v":13784.228011791358,"d":"13,784.23"},{"v":14059.912572027186,"d":"14,059.91"},{"v":14059.912572027186,"d":"14,059.91"},{"v":14059.912572027186,"d":"14,059.91"},{"v":14059.912572027186,"d":"14,059.91"},{"v":14059.912572027186,"d":"14,059.91"},{"v":14059.912572027186,"d":"14,059.91"},{"v":14341.11082346773,"d":"14,341.11"},{"v":14341.11082346773,"d":"14,341.11"},{"v":14341.11082346773,"d":"14,341.11"},{"v":14341.11082346773,"d":"14,341.11"},{"v":14341.11082346773,"d":"14,341.11"},{"v":14341.11082346773,"d":"14,341.11"},{"v":14627.933039937085,"d":"14,627.93"},{"v":14627.933039937085,"d":"14,627.93"},{"v":14627.933039937085,"d":"14,627.93"},{"v":14627.933039937085,"d":"14,627.93"},{"v":14627.933039937085,"d":"14,627.93"},{"v":14627.933039937085,"d":"14,627.93"},{"v":14920.491700735824,"d":"14,920.49"},{"v":14920.491700735824,"d":"14,920.49"},{"v":14920.491700735824,"d":"14,920.49"},{"v":14920.491700735824,"d":"14,920.49"},{"v":14920.491700735824,"d":"14,920.49"},{"v":14920.491700735824,"d":"14,920.49"},{"v":0,"d":"0.00"}]
[90,{"$nulls":5},0,"Базовый прайс-лист продукции","Профилактика",{"$nulls":3},"руб./шт",null,null,"M",{"v":2000,"d":"2,000.00"},null,0,{"$nulls":4},{"v":2235.3482880212123,"d":"2,235.35"},null,null,{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2040,"d":"2,040.00"},{"v":2040,"d":"2,040.00"},{"v":2040,"d":"2,040.00"},{"v":2040,"d":"2,040.00"},{"v":2040,"d":"2,040.00"},{"v":2040,"d":"2,040.00"},{"v":2080.8,"d":"2,080.80"},{"v":2080.8,"d":"2,080.80"},{"v":2080.8,"d":"2,080.80"},{"v":2080.8,"d":"2,080.80"},{"v":2080.8,"d":"2,080.80"},{"v":2080.8,"d":"2,080.80"},{"v":2122.4159999999997,"d":"2,122.42"},{"v":2122.4159999999997,"d":"2,122.42"},{"v":2122.4159999999997,"d":"2,122.42"},{"v":2122.4159999999997,"d":"2,122.42"},{"v":2122.4159999999997,"d":"2,122.42"},{"v":2122.4159999999997,"d":"2,122.42"},{"v":2164.86432,"d":"2,164.86"},{"v":2164.86432,"d":"2,164.86"},{"v":2164.86432,"d":"2,164.86"},{"v":2164.86432,"d":"2,164.86"},{"v":2164.86432,"d":"2,164.86"},{"v":2164.86432,"d":"2,164.86"},{"v":2208.1616064,"d":"2,208.16"},{"v":2208.1616064,"d":"2,208.16"},{"v":2208.1616064,"d":"2,208.16"},{"v":2208.1616064,"d":"2,208.16"},{"v":2208.1616064,"d":"2,208.16"},{"v":2208.1616064,"d":"2,208.16"},{"v":2252.3248385280003,"d":"2,252.32"},{"v":2252.3248385280003,"d":"2,252.32"},{"v":2252.3248385280003,"d":"2,252.32"},{"v":2252.3248385280003,"d":"2,252.32"},{"v":2252.3248385280003,"d":"2,252.32"},{"v":2252.3248385280003,"d":"2,252.32"},{"v":2297.3713352985596,"d":"2,297.37"},{"v":2297.3713352985596,"d":"2,297.37"},{"v":2297.3713352985596,"d":"2,297.37"},{"v":2297.3713352985596,"d":"2,297.37"},{"v":2297.3713352985596,"d":"2,297.37"},{"v":2297.3713352985596,"d":"2,297.37"},{"v":2343.318762004531,"d":"2,343.32"},{"v":2343.318762004531,"d":"2,343.32"},{"v":2343.318762004531,"d":"2,343.32"},{"v":2343.318762004531,"d":"2,343.32"},{"v":2343.318762004531,"d":"2,343.32"},{"v":2343.318762004531,"d":"2,343.32"},{"v":2390.1851372446217,"d":"2,390.19"},{"v":2390.1851372446217,"d":"2,390.19"},{"v":2390.1851372446217,"d":"2,390.19"},{"v":2390.1851372446217,"d":"2,390.19"},{"v":2390.1851372446217,"d":"2,390.19"},{"v":2390.1851372446217,"d":"2,390.19"},{"v":2437.9888399895144,"d":"2,437.99"},{"v":2437.9888399895144,"d":"2,437.99"},{"v":2437.9888399895144,"d":"2,437.99"},{"v":2437.9888399895144,"d":"2,437.99"},{"v":2437.9888399895144,"d":"2,437.99"},{"v":2437.9888399895144,"d":"2,437.99"},{"v":2486.748616789304,"d":"2,486.75"},{"v":2486.748616789304,"d":"2,486.75"},{"v":2486.748616789304,"d":"2,486.75"},{"v":2486.748616789304,"d":"2,486.75"},{"v":2486.748616789304,"d":"2,486.75"},{"v":2486.748616789304,"d":"2,486.75"},{"v":0,"d":"0.00"}]
[91,{"$nulls":5},0,"Базовый прайс-лист продукции","Аксессуары",{"$nulls":3},"руб./шт",null,null,"M",{"v":700,"d":"700.00"},null,0,{"$nulls":4},{"v":782.3719008074238,"d":"782.37"},null,null,{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":714,"d":"714.00"},{"v":714,"d":"714.00"},{"v":714,"d":"714.00"},{"v":714,"d":"714.00"},{"v":714,"d":"714.00"},{"v":714,"d":"714.00"},728.28,728.28,728.28,728.28,728.28,728.28,{"v":742.8456,"d":"742.85"},{"v":742.8456,"d":"742.85"},{"v":742.8456,"d":"742.85"},{"v":742.8456,"d":"742.85"},{"v":742.8456,"d":"742.85"},{"v":742.8456,"d":"742.85"},{"v":757.702512,"d":"757.70"},{"v":757.702512,"d":"757.70"},{"v":757.702512,"d":"757.70"},{"v":757.702512,"d":"757.70"},{"v":757.702512,"d":"757.70"},{"v":757.702512,"d":"757.70"},{"v":772.85656224,"d":"772.86"},{"v":772.85656224,"d":"772.86"},{"v":772.85656224,"d":"772.86"},{"v":772.85656224,"d":"772.86"},{"v":772.85656224,"d":"772.86"},{"v":772.85656224,"d":"772.86"},{"v":788.3136934848001,"d":"788.31"},{"v":788.3136934848001,"d":"788.31"},{"v":788.3136934848001,"d":"788.31"},{"v":788.3136934848001,"d":"788.31"},{"v":788.3136934848001,"d":"788.31"},{"v":788.3136934848001,"d":"788.31"},{"v":804.0799673544959,"d":"804.08"},{"v":804.0799673544959,"d":"804.08"},{"v":804.0799673544959,"d":"804.08"},{"v":804.0799673544959,"d":"804.08"},{"v":804.0799673544959,"d":"804.08"},{"v":804.0799673544959,"d":"804.08"},{"v":820.1615667015859,"d":"820.16"},{"v":820.1615667015859,"d":"820.16"},{"v":820.1615667015859,"d":"820.16"},{"v":820.1615667015859,"d":"820.16"},{"v":820.1615667015859,"d":"820.16"},{"v":820.1615667015859,"d":"820.16"},{"v":836.5647980356176,"d":"836.56"},{"v":836.5647980356176,"d":"836.56"},{"v":836.5647980356176,"d":"836.56"},{"v":836.5647980356176,"d":"836.56"},{"v":836.5647980356176,"d":"836.56"},{"v":836.5647980356176,"d":"836.56"},{"v":853.29609399633,"d":"853.30"},{"v":853.29609399633,"d":"853.30"},{"v":853.29609399633,"d":"853.30"},{"v":853.29609399633,"d":"853.30"},{"v":853.29609399633,"d":"853.30"},{"v":853.29609399633,"d":"853.30"},{"v":870.3620158762565,"d":"870.36"},{"v":870.3620158762565,"d":"870.36"},{"v":870.3620158762565,"d":"870.36"},{"v":870.3620158762565,"d":"870.36"},{"v":870.3620158762565,"d":"870.36"},{"v":870.3620158762565,"d":"870.36"},{"v":0,"d":"0.00"}]
[92,{"$nulls":10},"пустая строка"]
[93,{"$nulls":5},0,"Индексация прайс-листа"]
[94,{"$nulls":5},0,"Индексация прайс-листа","Процент индексации/прироста",{"$nulls":3},"%",null,null,"M",{"v":0.02,"d":"2.00%"},null,0]
[95,{"$nulls":5},0,"Индексация прайс-листа","Частота индексации",{"$nulls":3},"кол-во периодов",null,null,"*",6,null,0]
[96]
[97,{"$nulls":5},0,"Общий оборот (GMV)",{"$nulls":3},1,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1434652001.6457443,"d":"1,434,652,002"},null,null,0,0,0,0,0,{"v":264180.00000000006,"d":"264,180"},{"v":404195.4000000001,"d":"404,195"},{"v":754498.08,"d":"754,498"},{"v":2309688,"d":"2,309,688"},{"v":2494463.04,"d":"2,494,463"},{"v":2910206.88,"d":"2,910,207"},{"v":4850344.800000001,"d":"4,850,345"},{"v":6154741.097999999,"d":"6,154,741"},{"v":7263968.76,"d":"7,263,969"},{"v":8245586.159999999,"d":"8,245,586"},{"v":9033334.123499999,"d":"9,033,334"},{"v":7472562.4575,"d":"7,472,562"},{"v":11853030.104999999,"d":"11,853,030"},{"v":6082592.2191,"d":"6,082,592"},{"v":9356678.89506,"d":"9,356,679"},{"v":14568183.8334,"d":"14,568,184"},{"v":13719624.67197,"d":"13,719,625"},{"v":12675821.80968,"d":"12,675,822"},{"v":14800974.39981,"d":"14,800,974"},{"v":16517842.373949297,"d":"16,517,842"},{"v":17463798.104615998,"d":"17,463,798"},{"v":19302092.641943995,"d":"19,302,093"},{"v":17371883.377749596,"d":"17,371,883"},{"v":14369335.633447198,"d":"14,369,336"},{"v":20527622.333495997,"d":"20,527,622"},{"v":10820661.22034694,"d":"10,820,661"},{"v":15148925.708485717,"d":"15,148,926"},{"v":22266342.5833854,"d":"22,266,343"},{"v":21164744.581891596,"d":"21,164,745"},{"v":19313122.409167968,"d":"19,313,122"},{"v":22289780.838736333,"d":"22,289,781"},{"v":24074369.601156298,"d":"24,074,370"},{"v":25978962.23097303,"d":"25,978,962"},{"v":25978962.23097303,"d":"25,978,962"},{"v":23954834.498866547,"d":"23,954,834"},{"v":18631537.94356287,"d":"18,631,538"},{"v":28529044.413154434,"d":"28,529,044"},{"v":14549812.650708755,"d":"14,549,813"},{"v":20881826.08920156,"d":"20,881,826"},{"v":29831180.1274308,"d":"29,831,180"},{"v":27433305.97549835,"d":"27,433,306"},{"v":24385160.867109645,"d":"24,385,161"},{"v":28018549.836308982,"d":"28,018,550"},{"v":30166638.657092676,"d":"30,166,639"},{"v":32417632.85673557,"d":"32,417,633"},{"v":33744185.607906334,"d":"33,744,186"},{"v":30444385.639369056,"d":"30,444,386"},{"v":24143260.07130792,"d":"24,143,260"},{"v":34490371.53043989,"d":"34,490,372"},{"v":17928360.43207289,"d":"17,928,360"},{"v":25099704.604902048,"d":"25,099,705"},{"v":36533262.76724287,"d":"36,533,263"},{"v":32879936.490518585,"d":"32,879,936"},{"v":29767843.73627197,"d":"29,767,844"},{"v":33488824.203305967,"d":"33,488,824"},{"v":37449385.071774215,"d":"37,449,385"},{"v":39420405.338709705,"d":"39,420,405"},{"v":40110478.079868734,"d":"40,110,478"},{"v":36099430.27188186,"d":"36,099,430"},{"v":28560385.574719436,"d":"28,560,386"},{"v":40800550.82102776,"d":"40,800,551"},{"v":21160218.016715262,"d":"21,160,218"},{"v":29624305.223401368,"d":"29,624,305"},{"v":43024310.229412735,"d":"43,024,310"},{"v":38721879.206471466,"d":"38,721,879"},{"v":34489835.60312841,"d":"34,489,836"},{"v":40068038.60628744,"d":"40,068,039"},0]
[98,{"$nulls":5},0,"Общий оборот (GMV)","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1368507473.747928,"d":"1,368,507,474"},null,null,0,0,0,0,0,{"v":252000.00000000003,"d":"252,000"},{"v":385560.00000000006,"d":"385,560"},{"v":719712,"d":"719,712"},{"v":2203200,"d":"2,203,200"},{"v":2379455.9999999995,"d":"2,379,456"},{"v":2776032,"d":"2,776,032"},{"v":4626720,"d":"4,626,720"},{"v":5870977.199999999,"d":"5,870,977"},{"v":6929064,"d":"6,929,064"},{"v":7865424,"d":"7,865,424"},{"v":8616852.9,"d":"8,616,853"},{"v":7128040.5,"d":"7,128,041"},{"v":11306547,"d":"11,306,547"},{"v":5802154.739999999,"d":"5,802,155"},{"v":8925289.884,"d":"8,925,290"},{"v":13896518.76,"d":"13,896,519"},{"v":13087082.358,"d":"13,087,082"},{"v":12091403.952,"d":"12,091,404"},{"v":14118576.534,"d":"14,118,577"},{"v":15756288.43302,"d":"15,756,288"},{"v":16658630.9424,"d":"16,658,631"},{"v":18412171.0416,"d":"18,412,171"},{"v":16570953.93744,"d":"16,570,954"},{"v":13706838.44208,"d":"13,706,838"},{"v":19581197.7744,"d":"19,581,198"},{"v":10321775.408916,"d":"10,321,775"},{"v":14450485.5724824,"d":"14,450,486"},{"v":21239754.451559998,"d":"21,239,754"},{"v":20188945.5471144,"d":"20,188,946"},{"v":18422692.2821952,"d":"18,422,692"},{"v":21262112.0878248,"d":"21,262,112"},{"v":22964422.513026673,"d":"22,964,423"},{"v":24781204.03590432,"d":"24,781,204"},{"v":24781204.03590432,"d":"24,781,204"},{"v":22850398.568076193,"d":"22,850,399"},{"v":17772532.219614815,"d":"17,772,532"},{"v":27213714.86151456,"d":"27,213,715"},{"v":13878994.579372423,"d":"13,878,995"},{"v":19919070.99128925,"d":"19,919,071"},{"v":28455815.701841783,"d":"28,455,816"},{"v":26168495.366135158,"d":"26,168,495"},{"v":23260884.769897915,"d":"23,260,885"},{"v":26726756.600612707,"d":"26,726,757"},{"v":28775807.939993016,"d":"28,775,808"},{"v":30923020.213102292,"d":"30,923,020"},{"v":32188412.344584737,"d":"32,188,412"},{"v":29040749.41752215,"d":"29,040,749"},{"v":23030136.79298053,"d":"23,030,137"},{"v":32900195.418543614,"d":"32,900,195"},{"v":17101774.656985268,"d":"17,101,775"},{"v":23942484.519779377,"d":"23,942,485"},{"v":34848899.30102658,"d":"34,848,899"},{"v":31364009.370923925,"d":"31,364,009"},{"v":28395399.430466104,"d":"28,395,399"},{"v":31944824.35927437,"d":"31,944,824"},{"v":35722783.852248855,"d":"35,722,784"},{"v":37602930.37078827,"d":"37,602,930"},{"v":38261187.35758544,"d":"38,261,187"},{"v":34435068.621826895,"d":"34,435,069"},{"v":27243611.041067824,"d":"27,243,611"},{"v":38919444.34438261,"d":"38,919,444"},{"v":20184627.67890168,"d":"20,184,628"},{"v":28258478.750462353,"d":"28,258,479"},{"v":41040677.48433647,"d":"41,040,677"},{"v":36936609.73590282,"d":"36,936,610"},{"v":32899684.20012249,"d":"32,899,684"},{"v":38220704.5528974,"d":"38,220,705"},0]
[99,{"$nulls":5},0,"Общий оборот (GMV)","Профилактика",null,null,1,"руб.",{"$nulls":10},{"v":60822554.38879681,"d":"60,822,554"},null,null,0,0,0,0,0,{"v":11200.000000000004,"d":"11,200"},{"v":17136.000000000004,"d":"17,136"},{"v":31987.2,"d":"31,987"},{"v":97920,"d":"97,920"},{"v":105753.6,"d":"105,754"},{"v":123379.2,"d":"123,379"},{"v":205632.00000000003,"d":"205,632"},{"v":260932.32000000004,"d":"260,932"},{"v":307958.4,"d":"307,958"},{"v":349574.4,"d":"349,574"},{"v":382971.24000000005,"d":"382,971"},{"v":316801.80000000005,"d":"316,802"},{"v":502513.20000000007,"d":"502,513"},{"v":257873.54399999997,"d":"257,874"},{"v":396679.55039999995,"d":"396,680"},{"v":617623.0559999999,"d":"617,623"},{"v":581648.1048,"d":"581,648"},{"v":537395.7311999999,"d":"537,396"},{"v":627492.2903999999,"d":"627,492"},{"v":700279.4859120001,"d":"700,279"},{"v":740383.59744,"d":"740,384"},{"v":818318.71296,"d":"818,319"},{"v":736486.8416640002,"d":"736,487"},{"v":609192.8196480001,"d":"609,193"},{"v":870275.4566400001,"d":"870,275"},{"v":458745.5737296,"d":"458,746"},{"v":642243.8032214401,"d":"642,244"},{"v":943989.086736,"d":"943,989"},{"v":897286.46876064,"d":"897,286"},{"v":818786.32365312,"d":"818,786"},{"v":944982.75945888,"d":"944,983"},{"v":1020641.0005789634,"d":"1,020,641"},{"v":1101386.846040192,"d":"1,101,387"},{"v":1101386.846040192,"d":"1,101,387"},{"v":1015573.2696922754,"d":"1,015,573"},{"v":789890.3208717698,"d":"789,890"},{"v":1209498.4382895362,"d":"1,209,498"},{"v":616844.2035276633,"d":"616,844"},{"v":885292.0440573,"d":"885,292"},{"v":1264702.9200818571,"d":"1,264,703"},{"v":1163044.2384948959,"d":"1,163,044"},{"v":1033817.1008843519,"d":"1,033,817"},{"v":1187855.8489161204,"d":"1,187,856"},{"v":1278924.7973330228,"d":"1,278,925"},{"v":1374356.4539156575,"d":"1,374,356"},{"v":1430596.1042037662,"d":"1,430,596"},{"v":1290699.9741120958,"d":"1,290,700"},{"v":1023561.6352435792,"d":"1,023,562"},{"v":1462230.9074908274,"d":"1,462,231"},{"v":760078.8736437897,"d":"760,079"},{"v":1064110.4231013057,"d":"1,064,110"},{"v":1548839.9689345148,"d":"1,548,840"},{"v":1393955.9720410635,"d":"1,393,956"},{"v":1262017.7524651603,"d":"1,262,018"},{"v":1419769.9715233054,"d":"1,419,770"},{"v":1587679.2823221716,"d":"1,587,679"},{"v":1671241.3498128122,"d":"1,671,241"},{"v":1700497.2158926863,"d":"1,700,497"},{"v":1530447.4943034176,"d":"1,530,447"},{"v":1210827.1573807923,"d":"1,210,827"},{"v":1729753.0819725604,"d":"1,729,753"},{"v":897094.5635067414,"d":"897,095"},{"v":1255932.388909438,"d":"1,255,932"},{"v":1824030.1104149544,"d":"1,824,030"},{"v":1641627.0993734591,"d":"1,641,627"},{"v":1462208.1866721108,"d":"1,462,208"},{"v":1698697.9801287735,"d":"1,698,698"},0]
[100,{"$nulls":5},0,"Общий оборот (GMV)","Аксессуары",null,null,1,"руб.",{"$nulls":10},{"v":5321973.509019719,"d":"5,321,974"},null,null,0,0,0,0,0,{"v":980.0000000000002,"d":"980"},{"v":1499.4000000000003,"d":"1,499"},{"v":2798.88,"d":"2,799"},{"v":8568,"d":"8,568"},{"v":9253.44,"d":"9,253"},{"v":10795.68,"d":"10,796"},{"v":17992.800000000003,"d":"17,993"},{"v":22831.578,"d":"22,832"},{"v":26946.36,"d":"26,946"},{"v":30587.76,"d":"30,588"},{"v":33509.9835,"d":"33,510"},{"v":27720.157499999998,"d":"27,720"},{"v":43969.905,"d":"43,970"},{"v":22563.9351,"d":"22,564"},{"v":34709.46066,"d":"34,709"},{"v":54042.0174,"d":"54,042"},{"v":50894.20917,"d":"50,894"},{"v":47022.12648,"d":"47,022"},{"v":54905.575410000005,"d":"54,906"},{"v":61274.4550173,"d":"61,274"},{"v":64783.564776,"d":"64,784"},{"v":71602.887384,"d":"71,603"},{"v":64442.5986456,"d":"64,443"},{"v":53304.371719200004,"d":"53,304"},{"v":76149.102456,"d":"76,149"},{"v":40140.237701340004,"d":"40,140"},{"v":56196.33278187601,"d":"56,196"},{"v":82599.0450894,"d":"82,599"},{"v":78512.56601655601,"d":"78,513"},{"v":71643.80331964801,"d":"71,644"},{"v":82685.99145265202,"d":"82,686"},{"v":89306.0875506593,"d":"89,306"},{"v":96371.34902851681,"d":"96,371"},{"v":96371.34902851681,"d":"96,371"},{"v":88862.6610980741,"d":"88,863"},{"v":69115.40307627985,"d":"69,115"},{"v":105831.1133503344,"d":"105,831"},{"v":53973.86780867054,"d":"53,974"},{"v":77463.05385501376,"d":"77,463"},{"v":110661.5055071625,"d":"110,662"},{"v":101766.37086830339,"d":"101,766"},{"v":90458.9963273808,"d":"90,459"},{"v":103937.38678016054,"d":"103,937"},{"v":111905.9197666395,"d":"111,906"},{"v":120256.18971762003,"d":"120,256"},{"v":125177.15911782955,"d":"125,177"},{"v":112936.24773480839,"d":"112,936"},{"v":89561.64308381318,"d":"89,562"},{"v":127945.2044054474,"d":"127,945"},{"v":66506.90144383161,"d":"66,507"},{"v":93109.66202136425,"d":"93,110"},{"v":135523.49728177005,"d":"135,523"},{"v":121971.14755359307,"d":"121,971"},{"v":110426.55334070153,"d":"110,427"},{"v":124229.87250828922,"d":"124,230"},{"v":138921.93720319,"d":"138,922"},{"v":146233.61810862104,"d":"146,234"},{"v":148793.50639061004,"d":"148,794"},{"v":133914.15575154903,"d":"133,914"},{"v":105947.37627081932,"d":"105,947"},{"v":151353.39467259904,"d":"151,353"},{"v":78495.77430683988,"d":"78,496"},{"v":109894.08402957584,"d":"109,894"},{"v":159602.63466130852,"d":"159,603"},{"v":143642.3711951777,"d":"143,642"},{"v":127943.2163338097,"d":"127,943"},{"v":148636.0732612677,"d":"148,636"},0]
[101,{"$nulls":10},"пустая строка"]
[102]
[103,{"$nulls":5},0,"Доля продаж со скидками"]
[104,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Очки",null,0,0,{"$nulls":3},{"v":0.19999999999999973,"d":"20.00%"},"*",null,{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"}]
[105,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Профилактика",null,0,0,{"$nulls":3},{"v":0.30000000000000043,"d":"30.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"}]
[106,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Аксессуары",null,0,0,{"$nulls":3},{"v":0.39999999999999947,"d":"40.00%"},"*",null,{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"}]
[107,{"$nulls":10},"пустая строка"]
[108]
[109,{"$nulls":5},0,"Средний размер скидок"]
[110,{"$nulls":5},0,"Средний размер скидок","Очки",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0,{"$nulls":4},{"v":0.10499999999999998,"d":"10.5%"},null,null,{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.15000000000000002,"d":"15.0%"},{"v":0.15000000000000002,"d":"15.0%"},{"v":0.15000000000000002,"d":"15.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.11000000000000001,"d":"11.0%"},{"v":0.11000000000000001,"d":"11.0%"},{"v":0.11000000000000001,"d":"11.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.05000000000000002,"d":"5.0%"},{"v":0.05000000000000002,"d":"5.0%"},{"v":0.05000000000000002,"d":"5.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.020000000000000018,"d":"2.0%"},{"v":0.020000000000000018,"d":"2.0%"},{"v":0.020000000000000018,"d":"2.0%"},{"v":0.010000000000000009,"d":"1.0%"},{"v":0.010000000000000009,"d":"1.0%"},{"v":0.010000000000000009,"d":"1.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[111,{"$nulls":5},0,"Средний размер скидок","Профилактика",{"$nulls":3},"%",null,null,"*",{"v":0.25,"d":"25.0%"},null,0,{"$nulls":4},{"v":0.13499999999999998,"d":"13.5%"},null,null,{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.22,"d":"22.0%"},{"v":0.22,"d":"22.0%"},{"v":0.22,"d":"22.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.01999999999999999,"d":"2.0%"},{"v":0.01999999999999999,"d":"2.0%"},{"v":0.01999999999999999,"d":"2.0%"},{"v":0,"d":"0.0%"}]
[112,{"$nulls":5},0,"Средний размер скидок","Аксессуары",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0,{"$nulls":4},{"v":0.18499999999999997,"d":"18.5%"},null,null,{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0,"d":"0.0%"}]
[113,{"$nulls":10},"пустая строка"]
[114,{"$nulls":5},0,"Линейные изменения размеров скидок"]
[115,{"$nulls":5},0,"Линейные изменения размеров скидок","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":-0.01,"d":"-1.0%"},null,0]
[116,{"$nulls":5},0,"Линейные изменения размеров скидок","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",3,null,0]
[117,{"$nulls":5},0,"Линейные изменения размеров скидок","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[118]
[119,{"$nulls":5},0,"Маркетинговые скидки",{"$nulls":3},1,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":15457251.867502518,"d":"15,457,252"},null,null,0,0,0,0,0,{"v":10496.080000000002,"d":"10,496"},{"v":15230.476800000004,"d":"15,230"},{"v":28430.22336,"d":"28,430"},{"v":87031.296,"d":"87,031"},{"v":88880.61312000001,"d":"88,881"},{"v":103694.04864000001,"d":"103,694"},{"v":172823.4144,"d":"172,823"},{"v":206684.490672,"d":"206,684"},{"v":243933.84864,"d":"243,934"},{"v":276897.88224,"d":"276,898"},{"v":284834.85975000006,"d":"284,835"},{"v":235621.33875000005,"d":"235,621"},{"v":373744.19250000006,"d":"373,744"},{"v":179325.2624976,"d":"179,325"},{"v":275850.95934816,"d":"275,851"},{"v":429495.0731424,"d":"429,495"},{"v":376355.4062108399,"d":"376,355"},{"v":347721.90787296,"d":"347,722"},{"v":406018.88650332,"d":"406,019"},{"v":419257.3282155145,"d":"419,257"},{"v":443267.65978732804,"d":"443,268"},{"v":489927.4134491521,"d":"489,927"},{"v":405325.5333097825,"d":"405,326"},{"v":335269.2682932769,"d":"335,269"},{"v":478956.0975618241,"d":"478,956"},{"v":230290.27801225922,"d":"230,290"},{"v":322406.3892171629,"d":"322,406"},{"v":473882.52154147206,"d":"473,883"},{"v":407054.00655326433,"d":"407,054"},{"v":371442.4157252379,"d":"371,442"},{"v":428691.428828521,"d":"428,691"},{"v":413665.7975346539,"d":"413,666"},{"v":446392.08870008995,"d":"446,392"},{"v":446392.08870008995,"d":"446,392"},{"v":362508.8786166577,"d":"362,509"},{"v":281951.3500351781,"d":"281,951"},{"v":431730.46754745,"d":"431,730"},{"v":190358.12120863688,"d":"190,358"},{"v":273201.1247960828,"d":"273,201"},{"v":390287.32113726105,"d":"390,287"},{"v":302682.2630682968,"d":"302,682"},{"v":269050.90050515265,"d":"269,051"},{"v":309139.48468042037,"d":"309,139"},{"v":271004.1645548676,"d":"271,004"},{"v":291226.1325847279,"d":"291,226"},{"v":303143.3144807781,"d":"303,143"},{"v":211093.98076603323,"d":"211,094"},{"v":167403.50544408735,"d":"167,404"},{"v":239147.86492012482,"d":"239,148"},{"v":87561.08624376464,"d":"87,561"},{"v":122585.5207412705,"d":"122,586"},{"v":178426.36442125624,"d":"178,426"},{"v":93185.95673094515,"d":"93,186"},{"v":84365.886752296,"d":"84,366"},{"v":94911.62259633302,"d":"94,912"},{"v":29372.066722960168,"d":"29,372"},{"v":30917.964971537018,"d":"30,918"},{"v":31459.198494014687,"d":"31,459"},{"v":23186.27953869678,"d":"23,186"},{"v":18344.031434319004,"d":"18,344"},{"v":26205.759191884288,"d":"26,206"},{"v":10585.715849379547,"d":"10,586"},{"v":14820.002189131368,"d":"14,820"},{"v":21523.555302896464,"d":"21,524"},{"v":13871.748989705724,"d":"13,872"},{"v":12355.659177379332,"d":"12,356"},{"v":14353.99793208813,"d":"14,354"},0]
[120,{"$nulls":5},0,"Маркетинговые скидки","Очки",null,null,1,"руб.",{"$nulls":10},{"v":13422680.316729264,"d":"13,422,680"},null,null,0,0,0,0,0,{"v":9576.000000000002,"d":"9,576"},{"v":13880.160000000003,"d":"13,880"},{"v":25909.632,"d":"25,910"},{"v":79315.20000000001,"d":"79,315"},{"v":80901.504,"d":"80,902"},{"v":94385.08800000002,"d":"94,385"},{"v":157308.48,"d":"157,308"},{"v":187871.2704,"d":"187,871"},{"v":221730.048,"d":"221,730"},{"v":251693.568,"d":"251,694"},{"v":258505.58700000006,"d":"258,506"},{"v":213841.21500000005,"d":"213,841"},{"v":339196.41000000003,"d":"339,196"},{"v":162460.33272,"d":"162,460"},{"v":249908.11675200003,"d":"249,908"},{"v":389102.52528000006,"d":"389,103"},{"v":340264.14130799996,"d":"340,264"},{"v":314376.502752,"d":"314,377"},{"v":367082.98988400004,"d":"367,083"},{"v":378150.9223924801,"d":"378,151"},{"v":399807.14261760004,"d":"399,807"},{"v":441892.1049984001,"d":"441,892"},{"v":364560.9866236801,"d":"364,561"},{"v":301550.4457257601,"d":"301,550"},{"v":430786.3510368001,"d":"430,786"},{"v":206435.50817832001,"d":"206,436"},{"v":289009.711449648,"d":"289,010"},{"v":424795.08903120004,"d":"424,795"},{"v":363401.0198480592,"d":"363,401"},{"v":331608.46107951365,"d":"331,608"},{"v":382718.01758084644,"d":"382,718"},{"v":367430.76020842686,"d":"367,431"},{"v":396499.26457446924,"d":"396,499"},{"v":396499.26457446924,"d":"396,499"},{"v":319905.5799530667,"d":"319,906"},{"v":248815.45107460744,"d":"248,815"},{"v":380992.00806120393,"d":"380,992"},{"v":166547.93495246908,"d":"166,548"},{"v":239028.85189547102,"d":"239,029"},{"v":341469.7884221014,"d":"341,470"},{"v":261684.9536613517,"d":"261,685"},{"v":232608.84769897925,"d":"232,609"},{"v":267267.56600612716,"d":"267,268"},{"v":230206.46351994417,"d":"230,206"},{"v":247384.1617048184,"d":"247,384"},{"v":257507.29875667798,"d":"257,507"},{"v":174244.4965051329,"d":"174,244"},{"v":138180.82075788316,"d":"138,181"},{"v":197401.17251126168,"d":"197,401"},{"v":68407.09862794114,"d":"68,407"},{"v":95769.93807911761,"d":"95,770"},{"v":139395.59720410645,"d":"139,396"},{"v":62728.01874184791,"d":"62,728"},{"v":56790.798860932264,"d":"56,791"},{"v":63889.6487185488,"d":"63,890"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":5},0,"Маркетинговые скидки","Профилактика",null,null,1,"руб.",{"$nulls":10},{"v":1726685.4453070431,"d":"1,726,685"},null,null,0,0,0,0,0,{"v":806.4000000000002,"d":"806"},{"v":1182.3840000000002,"d":"1,182"},{"v":2207.1168000000002,"d":"2,207"},{"v":6756.4800000000005,"d":"6,756"},{"v":6979.7376,"d":"6,980"},{"v":8143.027199999999,"d":"8,143"},{"v":13571.712000000001,"d":"13,572"},{"v":16438.73616,"d":"16,439"},{"v":19401.3792,"d":"19,401"},{"v":22023.1872,"d":"22,023"},{"v":22978.274400000006,"d":"22,978"},{"v":19008.108000000004,"d":"19,008"},{"v":30150.792000000005,"d":"30,151"},{"v":14698.792007999999,"d":"14,699"},{"v":22610.734372799994,"d":"22,611"},{"v":35204.51419199999,"d":"35,205"},{"v":31408.997659199995,"d":"31,409"},{"v":29019.36948479999,"d":"29,019"},{"v":33884.583681599994,"d":"33,885"},{"v":35714.253781512,"d":"35,714"},{"v":37759.56346944,"d":"37,760"},{"v":41734.254360959996,"d":"41,734"},{"v":35351.36839987201,"d":"35,351"},{"v":29241.255343104,"d":"29,241"},{"v":41773.22191872,"d":"41,773"},{"v":20643.550817831998,"d":"20,644"},{"v":28900.971144964802,"d":"28,901"},{"v":42479.50890312,"d":"42,480"},{"v":37686.03168794688,"d":"37,686"},{"v":34389.02559343104,"d":"34,389"},{"v":39689.275897272964,"d":"39,689"},{"v":39804.99902257958,"d":"39,805"},{"v":42954.086995567486,"d":"42,954"},{"v":42954.086995567486,"d":"42,954"},{"v":36560.63770892191,"d":"36,561"},{"v":28436.051551383713,"d":"28,436"},{"v":43541.943778423294,"d":"43,542"},{"v":20355.858716412884,"d":"20,356"},{"v":29214.637453890893,"d":"29,215"},{"v":41735.196362701274,"d":"41,735"},{"v":34891.32715484688,"d":"34,891"},{"v":31014.51302653056,"d":"31,015"},{"v":35635.67546748361,"d":"35,636"},{"v":34530.96952799161,"d":"34,531"},{"v":37107.62425572275,"d":"37,108"},{"v":38626.09481350169,"d":"38,626"},{"v":30976.79937869029,"d":"30,977"},{"v":24565.479245845894,"d":"24,565"},{"v":35093.54177977985,"d":"35,094"},{"v":15961.656346519585,"d":"15,962"},{"v":22346.31888512742,"d":"22,346"},{"v":32525.639347624812,"d":"32,526"},{"v":25091.207496739138,"d":"25,091"},{"v":22716.319544372884,"d":"22,716"},{"v":25555.859487419493,"d":"25,556"},{"v":23815.189234832567,"d":"23,815"},{"v":25068.620247192175,"d":"25,069"},{"v":25507.458238390285,"d":"25,507"},{"v":18365.369931641017,"d":"18,365"},{"v":14529.925888569509,"d":"14,530"},{"v":20757.036983670725,"d":"20,757"},{"v":8073.851071560672,"d":"8,074"},{"v":11303.391500184942,"d":"11,303"},{"v":16416.27099373459,"d":"16,416"},{"v":9849.76259624075,"d":"9,850"},{"v":8773.24912003266,"d":"8,773"},{"v":10192.187880772635,"d":"10,192"},0]
[122,{"$nulls":5},0,"Маркетинговые скидки","Аксессуары",null,null,1,"руб.",{"$nulls":10},{"v":307886.1054662162,"d":"307,886"},null,null,0,0,0,0,0,{"v":113.68000000000002,"d":"114"},{"v":167.93280000000001,"d":"168"},{"v":313.47456,"d":"313"},{"v":959.616,"d":"960"},{"v":999.3715200000001,"d":"999"},{"v":1165.93344,"d":"1,166"},{"v":1943.2224000000006,"d":"1,943"},{"v":2374.4841120000006,"d":"2,374"},{"v":2802.4214400000005,"d":"2,802"},{"v":3181.12704,"d":"3,181"},{"v":3350.9983500000003,"d":"3,351"},{"v":2772.01575,"d":"2,772"},{"v":4396.9905,"d":"4,397"},{"v":2166.1377696,"d":"2,166"},{"v":3332.10822336,"d":"3,332"},{"v":5188.0336704,"d":"5,188"},{"v":4682.26724364,"d":"4,682"},{"v":4326.03563616,"d":"4,326"},{"v":5051.31293772,"d":"5,051"},{"v":5392.1520415223995,"d":"5,392"},{"v":5700.953700288,"d":"5,701"},{"v":6301.054089792,"d":"6,301"},{"v":5413.178286230401,"d":"5,413"},{"v":4477.567224412801,"d":"4,478"},{"v":6396.5246063039995,"d":"6,397"},{"v":3211.2190161072003,"d":"3,211"},{"v":4495.70662255008,"d":"4,496"},{"v":6607.923607152,"d":"6,608"},{"v":5966.955017258257,"d":"5,967"},{"v":5444.929052293249,"d":"5,445"},{"v":6284.135350401553,"d":"6,284"},{"v":6430.03830364747,"d":"6,430"},{"v":6938.73713005321,"d":"6,939"},{"v":6938.73713005321,"d":"6,939"},{"v":6042.660954669038,"d":"6,043"},{"v":4699.847409187029,"d":"4,700"},{"v":7196.515707822739,"d":"7,197"},{"v":3454.3275397549146,"d":"3,454"},{"v":4957.635446720879,"d":"4,958"},{"v":7082.336352458399,"d":"7,082"},{"v":6105.982252098204,"d":"6,106"},{"v":5427.539779642847,"d":"5,428"},{"v":6236.243206809632,"d":"6,236"},{"v":6266.731506931812,"d":"6,267"},{"v":6734.346624186722,"d":"6,734"},{"v":7009.920910598455,"d":"7,010"},{"v":5872.6848822100355,"d":"5,873"},{"v":4657.205440358284,"d":"4,657"},{"v":6653.150629083264,"d":"6,653"},{"v":3192.3312693039175,"d":"3,192"},{"v":4469.263777025484,"d":"4,469"},{"v":6505.127869524962,"d":"6,505"},{"v":5366.730492358094,"d":"5,367"},{"v":4858.768346990867,"d":"4,859"},{"v":5466.114390364725,"d":"5,466"},{"v":5556.8774881275995,"d":"5,557"},{"v":5849.344724344841,"d":"5,849"},{"v":5951.740255624401,"d":"5,952"},{"v":4820.909607055765,"d":"4,821"},{"v":3814.105545749496,"d":"3,814"},{"v":5448.722208213565,"d":"5,449"},{"v":2511.864777818876,"d":"2,512"},{"v":3516.6106889464263,"d":"3,517"},{"v":5107.284309161872,"d":"5,107"},{"v":4021.9863934649743,"d":"4,022"},{"v":3582.410057346671,"d":"3,582"},{"v":4161.810051315495,"d":"4,162"},0]
[123,{"$nulls":10},"пустая строка"]
[124]
[125,{"$nulls":5},0,"Доля скидок в общем обороте",{"$nulls":3},1,"%",{"$nulls":10},{"v":0.010774216917950075,"d":"1.1%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.03973078961314255,"d":"4.0%"},{"v":0.0376809750927398,"d":"3.8%"},{"v":0.0376809750927398,"d":"3.8%"},{"v":0.0376809750927398,"d":"3.8%"},{"v":0.03563116057233705,"d":"3.6%"},{"v":0.03563116057233705,"d":"3.6%"},{"v":0.03563116057233704,"d":"3.6%"},{"v":0.033581346051934295,"d":"3.4%"},{"v":0.03358134605193429,"d":"3.4%"},{"v":0.03358134605193429,"d":"3.4%"},{"v":0.03153153153153154,"d":"3.2%"},{"v":0.03153153153153154,"d":"3.2%"},{"v":0.03153153153153154,"d":"3.2%"},{"v":0.029481717011128773,"d":"2.9%"},{"v":0.02948171701112878,"d":"2.9%"},{"v":0.029481717011128776,"d":"2.9%"},{"v":0.027431902490726013,"d":"2.7%"},{"v":0.027431902490726016,"d":"2.7%"},{"v":0.027431902490726023,"d":"2.7%"},{"v":0.025382087970323274,"d":"2.5%"},{"v":0.02538208797032327,"d":"2.5%"},{"v":0.025382087970323274,"d":"2.5%"},{"v":0.02333227344992052,"d":"2.3%"},{"v":0.023332273449920518,"d":"2.3%"},{"v":0.023332273449920515,"d":"2.3%"},{"v":0.021282458929517755,"d":"2.1%"},{"v":0.021282458929517755,"d":"2.1%"},{"v":0.021282458929517755,"d":"2.1%"},{"v":0.019232644409114995,"d":"1.9%"},{"v":0.019232644409115,"d":"1.9%"},{"v":0.019232644409115,"d":"1.9%"},{"v":0.017182829888712243,"d":"1.7%"},{"v":0.017182829888712246,"d":"1.7%"},{"v":0.017182829888712246,"d":"1.7%"},{"v":0.015133015368309485,"d":"1.5%"},{"v":0.015133015368309482,"d":"1.5%"},{"v":0.015133015368309487,"d":"1.5%"},{"v":0.01308320084790673,"d":"1.3%"},{"v":0.013083200847906734,"d":"1.3%"},{"v":0.01308320084790673,"d":"1.3%"},{"v":0.011033386327503981,"d":"1.1%"},{"v":0.01103338632750398,"d":"1.1%"},{"v":0.01103338632750398,"d":"1.1%"},{"v":0.008983571807101222,"d":"0.9%"},{"v":0.008983571807101222,"d":"0.9%"},{"v":0.008983571807101222,"d":"0.9%"},{"v":0.006933757286698463,"d":"0.7%"},{"v":0.006933757286698463,"d":"0.7%"},{"v":0.006933757286698463,"d":"0.7%"},{"v":0.004883942766295711,"d":"0.5%"},{"v":0.004883942766295711,"d":"0.5%"},{"v":4.8839427662957105E-3,"d":"0.5%"},{"v":2.8341282458929536E-3,"d":"0.3%"},{"v":0.002834128245892953,"d":"0.3%"},{"v":2.8341282458929536E-3,"d":"0.3%"},{"v":0.000784313725490196,"d":"0.1%"},{"v":7.8431372549019594E-4,"d":"0.1%"},{"v":7.8431372549019594E-4,"d":"0.1%"},{"v":6.422893481717012E-4,"d":"0.1%"},{"v":6.422893481717012E-4,"d":"0.1%"},{"v":6.4228934817170109E-4,"d":"0.1%"},{"v":0.000500264970853206,"d":"0.1%"},{"v":5.0026497085320614E-4,"d":"0.1%"},{"v":5.0026497085320625E-4,"d":"0.1%"},{"v":3.5824059353471103E-4,"d":"0.0%"},{"v":3.5824059353471108E-4,"d":"0.0%"},{"v":3.5824059353471108E-4,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[126,{"$nulls":5},0,"Доля скидок в общем обороте","Очки",null,null,1,"%",{"$nulls":10},{"v":0.009808262339969984,"d":"1.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.038000000000000006,"d":"3.8%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.03400000000000001,"d":"3.4%"},{"v":0.03400000000000001,"d":"3.4%"},{"v":0.034,"d":"3.4%"},{"v":0.03200000000000001,"d":"3.2%"},{"v":0.032,"d":"3.2%"},{"v":0.032,"d":"3.2%"},{"v":0.030000000000000006,"d":"3.0%"},{"v":0.03000000000000001,"d":"3.0%"},{"v":0.030000000000000002,"d":"3.0%"},{"v":0.028000000000000004,"d":"2.8%"},{"v":0.028000000000000004,"d":"2.8%"},{"v":0.028000000000000004,"d":"2.8%"},{"v":0.026,"d":"2.6%"},{"v":0.026000000000000002,"d":"2.6%"},{"v":0.026000000000000002,"d":"2.6%"},{"v":0.024000000000000004,"d":"2.4%"},{"v":0.024000000000000004,"d":"2.4%"},{"v":0.024000000000000004,"d":"2.4%"},{"v":0.022000000000000006,"d":"2.2%"},{"v":0.022000000000000006,"d":"2.2%"},{"v":0.022000000000000006,"d":"2.2%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.020000000000000004,"d":"2.0%"},{"v":0.018000000000000002,"d":"1.8%"},{"v":0.018000000000000002,"d":"1.8%"},{"v":0.018000000000000002,"d":"1.8%"},{"v":0.016000000000000004,"d":"1.6%"},{"v":0.016000000000000004,"d":"1.6%"},{"v":0.016000000000000004,"d":"1.6%"},{"v":0.014,"d":"1.4%"},{"v":0.014000000000000002,"d":"1.4%"},{"v":0.014000000000000002,"d":"1.4%"},{"v":0.012,"d":"1.2%"},{"v":0.012,"d":"1.2%"},{"v":0.012,"d":"1.2%"},{"v":0.010000000000000005,"d":"1.0%"},{"v":0.010000000000000004,"d":"1.0%"},{"v":0.010000000000000004,"d":"1.0%"},{"v":0.008000000000000002,"d":"0.8%"},{"v":0.008000000000000002,"d":"0.8%"},{"v":0.008000000000000002,"d":"0.8%"},{"v":0.006,"d":"0.6%"},{"v":0.005999999999999999,"d":"0.6%"},{"v":0.006,"d":"0.6%"},{"v":0.004000000000000004,"d":"0.4%"},{"v":0.004000000000000004,"d":"0.4%"},{"v":4.0000000000000036E-3,"d":"0.4%"},{"v":2.0000000000000018E-3,"d":"0.2%"},{"v":2.0000000000000018E-3,"d":"0.2%"},{"v":2.0000000000000018E-3,"d":"0.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[127,{"$nulls":5},0,"Доля скидок в общем обороте","Профилактика",null,null,1,"%",{"$nulls":10},{"v":0.028388900509990576,"d":"2.8%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.072,"d":"7.2%"},{"v":0.069,"d":"6.9%"},{"v":0.069,"d":"6.9%"},{"v":0.069,"d":"6.9%"},{"v":0.066,"d":"6.6%"},{"v":0.06599999999999999,"d":"6.6%"},{"v":0.066,"d":"6.6%"},{"v":0.06299999999999999,"d":"6.3%"},{"v":0.06299999999999999,"d":"6.3%"},{"v":0.063,"d":"6.3%"},{"v":0.060000000000000005,"d":"6.0%"},{"v":0.060000000000000005,"d":"6.0%"},{"v":0.060000000000000005,"d":"6.0%"},{"v":0.057,"d":"5.7%"},{"v":0.056999999999999995,"d":"5.7%"},{"v":0.056999999999999995,"d":"5.7%"},{"v":0.05399999999999999,"d":"5.4%"},{"v":0.05399999999999999,"d":"5.4%"},{"v":0.05399999999999999,"d":"5.4%"},{"v":0.051,"d":"5.1%"},{"v":0.051,"d":"5.1%"},{"v":0.05099999999999999,"d":"5.1%"},{"v":0.048,"d":"4.8%"},{"v":0.047999999999999994,"d":"4.8%"},{"v":0.047999999999999994,"d":"4.8%"},{"v":0.045,"d":"4.5%"},{"v":0.045,"d":"4.5%"},{"v":0.045,"d":"4.5%"},{"v":0.042,"d":"4.2%"},{"v":0.042,"d":"4.2%"},{"v":0.042,"d":"4.2%"},{"v":0.03900000000000001,"d":"3.9%"},{"v":0.03899999999999999,"d":"3.9%"},{"v":0.03899999999999999,"d":"3.9%"},{"v":0.03599999999999999,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.03599999999999999,"d":"3.6%"},{"v":0.032999999999999995,"d":"3.3%"},{"v":0.032999999999999995,"d":"3.3%"},{"v":0.03299999999999999,"d":"3.3%"},{"v":0.03,"d":"3.0%"},{"v":0.030000000000000002,"d":"3.0%"},{"v":0.030000000000000002,"d":"3.0%"},{"v":0.026999999999999996,"d":"2.7%"},{"v":0.027,"d":"2.7%"},{"v":0.027,"d":"2.7%"},{"v":0.023999999999999994,"d":"2.4%"},{"v":0.023999999999999994,"d":"2.4%"},{"v":0.023999999999999997,"d":"2.4%"},{"v":0.021,"d":"2.1%"},{"v":0.021,"d":"2.1%"},{"v":0.021,"d":"2.1%"},{"v":0.017999999999999995,"d":"1.8%"},{"v":0.018,"d":"1.8%"},{"v":0.018,"d":"1.8%"},{"v":0.014999999999999996,"d":"1.5%"},{"v":0.014999999999999996,"d":"1.5%"},{"v":0.014999999999999994,"d":"1.5%"},{"v":0.012000000000000004,"d":"1.2%"},{"v":0.012,"d":"1.2%"},{"v":0.012,"d":"1.2%"},{"v":0.009,"d":"0.9%"},{"v":0.009000000000000001,"d":"0.9%"},{"v":0.009000000000000001,"d":"0.9%"},{"v":0.005999999999999997,"d":"0.6%"},{"v":0.005999999999999997,"d":"0.6%"},{"v":0.005999999999999997,"d":"0.6%"},{"v":0,"d":"0.0%"}]
[128,{"$nulls":5},0,"Доля скидок в общем обороте","Аксессуары",null,null,1,"%",{"$nulls":10},{"v":0.05785186734665413,"d":"5.8%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.11599999999999999,"d":"11.6%"},{"v":0.11199999999999999,"d":"11.2%"},{"v":0.11199999999999999,"d":"11.2%"},{"v":0.112,"d":"11.2%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.108,"d":"10.8%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.10400000000000002,"d":"10.4%"},{"v":0.10400000000000002,"d":"10.4%"},{"v":0.104,"d":"10.4%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.096,"d":"9.6%"},{"v":0.096,"d":"9.6%"},{"v":0.096,"d":"9.6%"},{"v":0.092,"d":"9.2%"},{"v":0.092,"d":"9.2%"},{"v":0.092,"d":"9.2%"},{"v":0.088,"d":"8.8%"},{"v":0.088,"d":"8.8%"},{"v":0.088,"d":"8.8%"},{"v":0.084,"d":"8.4%"},{"v":0.084,"d":"8.4%"},{"v":0.084,"d":"8.4%"},{"v":0.08,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.076,"d":"7.6%"},{"v":0.076,"d":"7.6%"},{"v":0.076,"d":"7.6%"},{"v":0.072,"d":"7.2%"},{"v":0.07200000000000001,"d":"7.2%"},{"v":0.07200000000000001,"d":"7.2%"},{"v":0.06799999999999999,"d":"6.8%"},{"v":0.06799999999999999,"d":"6.8%"},{"v":0.068,"d":"6.8%"},{"v":0.064,"d":"6.4%"},{"v":0.06399999999999999,"d":"6.4%"},{"v":0.064,"d":"6.4%"},{"v":0.06000000000000001,"d":"6.0%"},{"v":0.05999999999999999,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.055999999999999994,"d":"5.6%"},{"v":0.056,"d":"5.6%"},{"v":0.056,"d":"5.6%"},{"v":0.05199999999999999,"d":"5.2%"},{"v":0.05199999999999999,"d":"5.2%"},{"v":0.052,"d":"5.2%"},{"v":0.048,"d":"4.8%"},{"v":0.048,"d":"4.8%"},{"v":0.048,"d":"4.8%"},{"v":0.04399999999999999,"d":"4.4%"},{"v":0.044,"d":"4.4%"},{"v":0.044,"d":"4.4%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.032,"d":"3.2%"},{"v":0.027999999999999994,"d":"2.8%"},{"v":0.027999999999999994,"d":"2.8%"},{"v":0.027999999999999994,"d":"2.8%"},{"v":0,"d":"0.0%"}]
[129,{"$nulls":10},"пустая строка"]
[130]
[131,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок",{"$nulls":3},1,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1419194749.778242,"d":"1,419,194,750"},null,null,0,0,0,0,0,{"v":253683.92000000004,"d":"253,684"},{"v":388964.9232000001,"d":"388,965"},{"v":726067.85664,"d":"726,068"},{"v":2222656.704,"d":"2,222,657"},{"v":2405582.42688,"d":"2,405,582"},{"v":2806512.8313599997,"d":"2,806,513"},{"v":4677521.385600001,"d":"4,677,521"},{"v":5948056.607328,"d":"5,948,057"},{"v":7020034.911359999,"d":"7,020,035"},{"v":7968688.277759999,"d":"7,968,688"},{"v":8748499.263749998,"d":"8,748,499"},{"v":7236941.118749999,"d":"7,236,941"},{"v":11479285.912499998,"d":"11,479,286"},{"v":5903266.9566024,"d":"5,903,267"},{"v":9080827.935711838,"d":"9,080,828"},{"v":14138688.7602576,"d":"14,138,689"},{"v":13343269.26575916,"d":"13,343,269"},{"v":12328099.90180704,"d":"12,328,100"},{"v":14394955.51330668,"d":"14,394,956"},{"v":16098585.045733782,"d":"16,098,585"},{"v":17020530.44482867,"d":"17,020,530"},{"v":18812165.22849484,"d":"18,812,165"},{"v":16966557.844439812,"d":"16,966,558"},{"v":14034066.365153922,"d":"14,034,066"},{"v":20048666.23593417,"d":"20,048,666"},{"v":10590370.942334682,"d":"10,590,371"},{"v":14826519.319268554,"d":"14,826,519"},{"v":21792460.061843928,"d":"21,792,460"},{"v":20757690.575338334,"d":"20,757,691"},{"v":18941679.99344273,"d":"18,941,680"},{"v":21861089.40990781,"d":"21,861,089"},{"v":23660703.803621642,"d":"23,660,704"},{"v":25532570.14227294,"d":"25,532,570"},{"v":25532570.14227294,"d":"25,532,570"},{"v":23592325.62024989,"d":"23,592,326"},{"v":18349586.59352769,"d":"18,349,587"},{"v":28097313.945606984,"d":"28,097,314"},{"v":14359454.52950012,"d":"14,359,455"},{"v":20608624.964405477,"d":"20,608,625"},{"v":29440892.80629354,"d":"29,440,893"},{"v":27130623.712430052,"d":"27,130,624"},{"v":24116109.966604494,"d":"24,116,110"},{"v":27709410.35162856,"d":"27,709,410"},{"v":29895634.492537808,"d":"29,895,634"},{"v":32126406.72415084,"d":"32,126,407"},{"v":33441042.293425556,"d":"33,441,042"},{"v":30233291.658603024,"d":"30,233,292"},{"v":23975856.565863833,"d":"23,975,857"},{"v":34251223.66551977,"d":"34,251,224"},{"v":17840799.345829125,"d":"17,840,799"},{"v":24977119.08416078,"d":"24,977,119"},{"v":36354836.402821615,"d":"36,354,836"},{"v":32786750.533787638,"d":"32,786,751"},{"v":29683477.849519674,"d":"29,683,478"},{"v":33393912.580709632,"d":"33,393,913"},{"v":37420013.005051255,"d":"37,420,013"},{"v":39389487.37373817,"d":"39,389,487"},{"v":40079018.88137472,"d":"40,079,019"},{"v":36076243.992343165,"d":"36,076,244"},{"v":28542041.543285117,"d":"28,542,042"},{"v":40774345.06183588,"d":"40,774,345"},{"v":21149632.30086588,"d":"21,149,632"},{"v":29609485.221212238,"d":"29,609,485"},{"v":43002786.67410984,"d":"43,002,787"},{"v":38708007.45748176,"d":"38,708,007"},{"v":34477479.94395103,"d":"34,477,480"},{"v":40053684.60835535,"d":"40,053,685"},0]
[132,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1355084793.4311986,"d":"1,355,084,793"},null,null,0,0,0,0,0,{"v":242424.00000000003,"d":"242,424"},{"v":371679.8400000001,"d":"371,680"},{"v":693802.368,"d":"693,802"},{"v":2123884.8,"d":"2,123,885"},{"v":2298554.4959999993,"d":"2,298,554"},{"v":2681646.912,"d":"2,681,647"},{"v":4469411.52,"d":"4,469,412"},{"v":5683105.929599999,"d":"5,683,106"},{"v":6707333.952,"d":"6,707,334"},{"v":7613730.432,"d":"7,613,730"},{"v":8358347.313,"d":"8,358,347"},{"v":6914199.285,"d":"6,914,199"},{"v":10967350.59,"d":"10,967,351"},{"v":5639694.407279999,"d":"5,639,694"},{"v":8675381.767248,"d":"8,675,382"},{"v":13507416.23472,"d":"13,507,416"},{"v":12746818.216691999,"d":"12,746,818"},{"v":11777027.449248,"d":"11,777,027"},{"v":13751493.544116,"d":"13,751,494"},{"v":15378137.51062752,"d":"15,378,138"},{"v":16258823.7997824,"d":"16,258,824"},{"v":17970278.9366016,"d":"17,970,279"},{"v":16206392.95081632,"d":"16,206,393"},{"v":13405287.99635424,"d":"13,405,288"},{"v":19150411.4233632,"d":"19,150,411"},{"v":10115339.90073768,"d":"10,115,340"},{"v":14161475.861032752,"d":"14,161,476"},{"v":20814959.362528797,"d":"20,814,959"},{"v":19825544.52726634,"d":"19,825,545"},{"v":18091083.821115687,"d":"18,091,084"},{"v":20879394.07024395,"d":"20,879,394"},{"v":22596991.752818245,"d":"22,596,992"},{"v":24384704.771329854,"d":"24,384,705"},{"v":24384704.771329854,"d":"24,384,705"},{"v":22530492.988123126,"d":"22,530,493"},{"v":17523716.768540207,"d":"17,523,717"},{"v":26832722.853453357,"d":"26,832,723"},{"v":13712446.644419953,"d":"13,712,447"},{"v":19680042.13939378,"d":"19,680,042"},{"v":28114345.913419683,"d":"28,114,346"},{"v":25906810.412473805,"d":"25,906,810"},{"v":23028275.922198936,"d":"23,028,276"},{"v":26459489.03460658,"d":"26,459,489"},{"v":28545601.47647307,"d":"28,545,601"},{"v":30675636.051397473,"d":"30,675,636"},{"v":31930905.04582806,"d":"31,930,905"},{"v":28866504.921017017,"d":"28,866,505"},{"v":22891955.972222645,"d":"22,891,956"},{"v":32702794.246032353,"d":"32,702,794"},{"v":17033367.55835733,"d":"17,033,368"},{"v":23846714.581700258,"d":"23,846,715"},{"v":34709503.70382248,"d":"34,709,504"},{"v":31301281.35218208,"d":"31,301,281"},{"v":28338608.63160517,"d":"28,338,609"},{"v":31880934.71055582,"d":"31,880,935"},{"v":35722783.852248855,"d":"35,722,784"},{"v":37602930.37078827,"d":"37,602,930"},{"v":38261187.35758544,"d":"38,261,187"},{"v":34435068.621826895,"d":"34,435,069"},{"v":27243611.041067824,"d":"27,243,611"},{"v":38919444.34438261,"d":"38,919,444"},{"v":20184627.67890168,"d":"20,184,628"},{"v":28258478.750462353,"d":"28,258,479"},{"v":41040677.48433647,"d":"41,040,677"},{"v":36936609.73590282,"d":"36,936,610"},{"v":32899684.20012249,"d":"32,899,684"},{"v":38220704.5528974,"d":"38,220,705"},0]
[133,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Профилактика",null,null,1,"руб.",{"$nulls":10},{"v":59095868.94348977,"d":"59,095,869"},null,null,0,0,0,0,0,{"v":10393.600000000004,"d":"10,394"},{"v":15953.616000000004,"d":"15,954"},{"v":29780.0832,"d":"29,780"},{"v":91163.52,"d":"91,164"},{"v":98773.86240000001,"d":"98,774"},{"v":115236.1728,"d":"115,236"},{"v":192060.28800000003,"d":"192,060"},{"v":244493.58384000004,"d":"244,494"},{"v":288557.0208,"d":"288,557"},{"v":327551.21280000004,"d":"327,551"},{"v":359992.96560000005,"d":"359,993"},{"v":297793.69200000004,"d":"297,794"},{"v":472362.40800000005,"d":"472,362"},{"v":243174.75199199998,"d":"243,175"},{"v":374068.81602719997,"d":"374,069"},{"v":582418.5418079998,"d":"582,419"},{"v":550239.1071408,"d":"550,239"},{"v":508376.36171519995,"d":"508,376"},{"v":593607.7067183999,"d":"593,608"},{"v":664565.232130488,"d":"664,565"},{"v":702624.0339705601,"d":"702,624"},{"v":776584.45859904,"d":"776,584"},{"v":701135.4732641282,"d":"701,135"},{"v":579951.564304896,"d":"579,952"},{"v":828502.23472128,"d":"828,502"},{"v":438102.022911768,"d":"438,102"},{"v":613342.8320764753,"d":"613,343"},{"v":901509.5778328801,"d":"901,510"},{"v":859600.4370726931,"d":"859,600"},{"v":784397.2980596889,"d":"784,397"},{"v":905293.4835616071,"d":"905,293"},{"v":980836.0015563839,"d":"980,836"},{"v":1058432.7590446246,"d":"1,058,433"},{"v":1058432.7590446246,"d":"1,058,433"},{"v":979012.6319833535,"d":"979,013"},{"v":761454.2693203861,"d":"761,454"},{"v":1165956.4945111128,"d":"1,165,956"},{"v":596488.3448112503,"d":"596,488"},{"v":856077.4066034091,"d":"856,077"},{"v":1222967.7237191559,"d":"1,222,968"},{"v":1128152.911340049,"d":"1,128,153"},{"v":1002802.5878578214,"d":"1,002,803"},{"v":1152220.1734486367,"d":"1,152,220"},{"v":1244393.827805031,"d":"1,244,394"},{"v":1337248.8296599346,"d":"1,337,249"},{"v":1391970.0093902645,"d":"1,391,970"},{"v":1259723.1747334055,"d":"1,259,723"},{"v":998996.1559977332,"d":"998,996"},{"v":1427137.3657110475,"d":"1,427,137"},{"v":744117.2172972701,"d":"744,117"},{"v":1041764.1042161783,"d":"1,041,764"},{"v":1516314.32958689,"d":"1,516,314"},{"v":1368864.7645443243,"d":"1,368,865"},{"v":1239301.4329207875,"d":"1,239,301"},{"v":1394214.112035886,"d":"1,394,214"},{"v":1563864.093087339,"d":"1,563,864"},{"v":1646172.72956562,"d":"1,646,173"},{"v":1674989.757654296,"d":"1,674,990"},{"v":1512082.1243717766,"d":"1,512,082"},{"v":1196297.2314922228,"d":"1,196,297"},{"v":1708996.0449888897,"d":"1,708,996"},{"v":889020.7124351808,"d":"889,021"},{"v":1244628.997409253,"d":"1,244,629"},{"v":1807613.83942122,"d":"1,807,614"},{"v":1631777.3367772184,"d":"1,631,777"},{"v":1453434.9375520782,"d":"1,453,435"},{"v":1688505.7922480009,"d":"1,688,506"},0]
[134,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Аксессуары",null,null,1,"руб.",{"$nulls":10},{"v":5014087.4035535045,"d":"5,014,087"},null,null,0,0,0,0,0,{"v":866.3200000000002,"d":"866"},{"v":1331.4672000000003,"d":"1,331"},{"v":2485.40544,"d":"2,485"},{"v":7608.384,"d":"7,608"},{"v":8254.06848,"d":"8,254"},{"v":9629.74656,"d":"9,630"},{"v":16049.577600000002,"d":"16,050"},{"v":20457.093888,"d":"20,457"},{"v":24143.93856,"d":"24,144"},{"v":27406.63296,"d":"27,407"},{"v":30158.98515,"d":"30,159"},{"v":24948.14175,"d":"24,948"},{"v":39572.9145,"d":"39,573"},{"v":20397.797330399997,"d":"20,398"},{"v":31377.352436639998,"d":"31,377"},{"v":48853.9837296,"d":"48,854"},{"v":46211.94192636,"d":"46,212"},{"v":42696.09084384,"d":"42,696"},{"v":49854.26247228,"d":"49,854"},{"v":55882.3029757776,"d":"55,882"},{"v":59082.611075712,"d":"59,083"},{"v":65301.833294208,"d":"65,302"},{"v":59029.4203593696,"d":"59,029"},{"v":48826.804494787204,"d":"48,827"},{"v":69752.577849696,"d":"69,753"},{"v":36929.018685232804,"d":"36,929"},{"v":51700.626159325926,"d":"51,701"},{"v":75991.121482248,"d":"75,991"},{"v":72545.61099929776,"d":"72,546"},{"v":66198.87426735477,"d":"66,199"},{"v":76401.85610225046,"d":"76,402"},{"v":82876.04924701183,"d":"82,876"},{"v":89432.6118984636,"d":"89,433"},{"v":89432.6118984636,"d":"89,433"},{"v":82820.00014340505,"d":"82,820"},{"v":64415.55566709282,"d":"64,416"},{"v":98634.59764251167,"d":"98,635"},{"v":50519.540268915625,"d":"50,520"},{"v":72505.41840829288,"d":"72,505"},{"v":103579.1691547041,"d":"103,579"},{"v":95660.3886162052,"d":"95,660"},{"v":85031.45654773795,"d":"85,031"},{"v":97701.1435733509,"d":"97,701"},{"v":105639.18825970769,"d":"105,639"},{"v":113521.8430934333,"d":"113,522"},{"v":118167.2382072311,"d":"118,167"},{"v":107063.56285259836,"d":"107,064"},{"v":84904.43764345489,"d":"84,904"},{"v":121292.05377636413,"d":"121,292"},{"v":63314.57017452769,"d":"63,315"},{"v":88640.39824433876,"d":"88,640"},{"v":129018.36941224508,"d":"129,018"},{"v":116604.41706123497,"d":"116,604"},{"v":105567.78499371067,"d":"105,568"},{"v":118763.75811792449,"d":"118,764"},{"v":133365.0597150624,"d":"133,365"},{"v":140384.2733842762,"d":"140,384"},{"v":142841.76613498564,"d":"142,842"},{"v":129093.24614449326,"d":"129,093"},{"v":102133.27072506983,"d":"102,133"},{"v":145904.67246438548,"d":"145,905"},{"v":75983.90952902101,"d":"75,984"},{"v":106377.47334062941,"d":"106,377"},{"v":154495.35035214663,"d":"154,495"},{"v":139620.38480171273,"d":"139,620"},{"v":124360.80627646303,"d":"124,361"},{"v":144474.26320995222,"d":"144,474"},0]
[135,{"$nulls":10},"пустая строка"]
[136]
[137,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1650000,"d":"1,650,000"},null,null,0,0,{"v":40000,"d":"40,000"},{"v":90000,"d":"90,000"},{"v":20000,"d":"20,000"},{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0]
[138,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50000,"d":"50,000"},null,null,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},0]
[140,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[141]
[142,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1650000,"d":"1,650,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":17000,"d":"17,000"},{"v":48000,"d":"48,000"},{"v":79000,"d":"79,000"},{"v":41000,"d":"41,000"},{"v":90000,"d":"90,000"},{"v":33000,"d":"33,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,0,0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,0,0,0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,0,0,0,0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0]
[143,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[144,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[145,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[146,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[147,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[148,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[149,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[150]
[151,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":966903.8583175206,"d":"966,904"},null,null,0,0,0,0,0,{"v":253.0044275774826,"d":"253"},{"v":759.0132827324478,"d":"759"},{"v":885.5154965211891,"d":"886"},{"v":1897.5332068311195,"d":"1,898"},{"v":2024.0354206198608,"d":"2,024"},{"v":2656.5464895635673,"d":"2,657"},{"v":3542.0619860847564,"d":"3,542"},{"v":4174.5730550284625,"d":"4,175"},{"v":4680.581910183428,"d":"4,681"},{"v":5313.092979127134,"d":"5,313"},{"v":6467.425679949399,"d":"6,467"},{"v":6878.557874762809,"d":"6,879"},{"v":7637.571157495257,"d":"7,638"},{"v":7685.009487666033,"d":"7,685"},{"v":8444.022770398482,"d":"8,444"},{"v":9203.03605313093,"d":"9,203"},{"v":9629.981024667934,"d":"9,630"},{"v":10009.487666034156,"d":"10,009"},{"v":10388.99430740038,"d":"10,389"},{"v":10768.500948766605,"d":"10,769"},{"v":10815.939278937381,"d":"10,816"},{"v":11954.459203036055,"d":"11,954"},{"v":11954.459203036055,"d":"11,954"},{"v":12713.472485768501,"d":"12,713"},{"v":12713.472485768501,"d":"12,713"},{"v":13140.417457305502,"d":"13,140"},{"v":13140.417457305502,"d":"13,140"},{"v":13519.924098671727,"d":"13,520"},{"v":14278.937381404176,"d":"14,279"},{"v":14658.4440227704,"d":"14,658"},{"v":15037.950664136622,"d":"15,038"},{"v":15085.3889943074,"d":"15,085"},{"v":15464.895635673623,"d":"15,465"},{"v":15464.895635673623,"d":"15,465"},{"v":15844.402277039848,"d":"15,844"},{"v":15844.402277039848,"d":"15,844"},{"v":16982.92220113852,"d":"16,983"},{"v":16982.92220113852,"d":"16,983"},{"v":17409.86717267552,"d":"17,410"},{"v":17409.86717267552,"d":"17,410"},{"v":17789.373814041744,"d":"17,789"},{"v":17789.373814041744,"d":"17,789"},{"v":18168.88045540797,"d":"18,169"},{"v":18168.88045540797,"d":"18,169"},{"v":18548.387096774193,"d":"18,548"},{"v":19307.400379506642,"d":"19,307"},{"v":19354.83870967742,"d":"19,355"},{"v":19734.345351043645,"d":"19,734"},{"v":19734.345351043645,"d":"19,734"},{"v":20113.851992409865,"d":"20,114"},{"v":20113.851992409865,"d":"20,114"},{"v":20493.35863377609,"d":"20,493"},{"v":20493.35863377609,"d":"20,493"},{"v":20872.865275142314,"d":"20,873"},{"v":20872.865275142314,"d":"20,873"},{"v":21679.31688804554,"d":"21,679"},{"v":21679.31688804554,"d":"21,679"},{"v":22058.823529411766,"d":"22,059"},{"v":22058.823529411766,"d":"22,059"},{"v":22438.33017077799,"d":"22,438"},{"v":22438.33017077799,"d":"22,438"},{"v":22817.83681214421,"d":"22,818"},{"v":22817.83681214421,"d":"22,818"},{"v":23197.343453510435,"d":"23,197"},{"v":23197.343453510435,"d":"23,197"},{"v":23244.781783681214,"d":"23,245"},{"v":24003.795066413662,"d":"24,004"},0]
[152,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[153,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000002,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.005060088551549652,"d":"0.5%"},{"v":0.005060088551549652,"d":"0.5%"},{"v":0.007590132827324478,"d":"0.8%"},{"v":0.007590132827324478,"d":"0.8%"},{"v":0.010120177103099304,"d":"1.0%"},{"v":0.010120177103099304,"d":"1.0%"},{"v":0.01265022137887413,"d":"1.3%"},{"v":0.01265022137887413,"d":"1.3%"},{"v":0.015180265654648957,"d":"1.5%"},{"v":0.015180265654648957,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0,"d":"0.0%"}]
[154,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":759.0132827324478,"d":"759"},{"v":759.0132827324478,"d":"759"},{"v":632.5110689437065,"d":"633"},{"v":632.5110689437065,"d":"633"},{"v":506.0088551549652,"d":"506"},{"v":506.0088551549652,"d":"506"},{"v":379.5066413662239,"d":"380"},{"v":379.5066413662239,"d":"380"},{"v":253.0044275774826,"d":"253"},{"v":253.0044275774826,"d":"253"},0,0,0,0]
[155,{"$nulls":10},"пустая строка"]
[156]
[157,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":660000,"d":"660,000"},null,null,0,0,{"v":20000,"d":"20,000"},{"v":40000,"d":"40,000"},0,{"v":60000,"d":"60,000"},0,0,{"v":60000,"d":"60,000"},0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0]
[158,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000,"d":"20,000"},null,null,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":20000,"d":"20,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0]
[160,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[161]
[162,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":660000,"d":"660,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":7999.999999999999,"d":"8,000"},{"v":22000,"d":"22,000"},{"v":34000,"d":"34,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0]
[163,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[164,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[165,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[166,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[167,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[168,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[169,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[170]
[171,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":386761.5433270082,"d":"386,762"},null,null,0,0,0,0,0,{"v":101.20177103099304,"d":"101"},{"v":303.60531309297915,"d":"304"},{"v":354.2061986084757,"d":"354"},{"v":759.0132827324478,"d":"759"},{"v":809.6141682479443,"d":"810"},{"v":1062.618595825427,"d":"1,063"},{"v":1416.8247944339028,"d":"1,417"},{"v":1669.8292220113854,"d":"1,670"},{"v":1872.2327640733715,"d":"1,872"},{"v":2125.237191650854,"d":"2,125"},{"v":2586.9702719797597,"d":"2,587"},{"v":2751.4231499051234,"d":"2,751"},{"v":3055.0284629981024,"d":"3,055"},{"v":3074.0037950664137,"d":"3,074"},{"v":3377.609108159393,"d":"3,378"},{"v":3681.214421252372,"d":"3,681"},{"v":3851.9924098671722,"d":"3,852"},{"v":4003.795066413662,"d":"4,004"},{"v":4155.597722960151,"d":"4,156"},{"v":4307.400379506641,"d":"4,307"},{"v":4326.375711574952,"d":"4,326"},{"v":4781.783681214421,"d":"4,782"},{"v":4781.783681214421,"d":"4,782"},{"v":5085.3889943074,"d":"5,085"},{"v":5085.3889943074,"d":"5,085"},{"v":5256.166982922201,"d":"5,256"},{"v":5256.166982922201,"d":"5,256"},{"v":5407.969639468691,"d":"5,408"},{"v":5711.57495256167,"d":"5,712"},{"v":5863.37760910816,"d":"5,863"},{"v":6015.180265654649,"d":"6,015"},{"v":6034.15559772296,"d":"6,034"},{"v":6185.95825426945,"d":"6,186"},{"v":6185.95825426945,"d":"6,186"},{"v":6337.7609108159395,"d":"6,338"},{"v":6337.7609108159395,"d":"6,338"},{"v":6793.168880455409,"d":"6,793"},{"v":6793.168880455409,"d":"6,793"},{"v":6963.946869070209,"d":"6,964"},{"v":6963.946869070209,"d":"6,964"},{"v":7115.7495256166985,"d":"7,116"},{"v":7115.7495256166985,"d":"7,116"},{"v":7267.552182163188,"d":"7,268"},{"v":7267.552182163188,"d":"7,268"},{"v":7419.354838709678,"d":"7,419"},{"v":7722.9601518026575,"d":"7,723"},{"v":7741.935483870969,"d":"7,742"},{"v":7893.7381404174575,"d":"7,894"},{"v":7893.7381404174575,"d":"7,894"},{"v":8045.540796963947,"d":"8,046"},{"v":8045.540796963947,"d":"8,046"},{"v":8197.343453510437,"d":"8,197"},{"v":8197.343453510437,"d":"8,197"},{"v":8349.146110056927,"d":"8,349"},{"v":8349.146110056927,"d":"8,349"},{"v":8671.726755218217,"d":"8,672"},{"v":8671.726755218217,"d":"8,672"},{"v":8823.529411764706,"d":"8,824"},{"v":8823.529411764706,"d":"8,824"},{"v":8975.332068311196,"d":"8,975"},{"v":8975.332068311196,"d":"8,975"},{"v":9127.134724857686,"d":"9,127"},{"v":9127.134724857686,"d":"9,127"},{"v":9278.937381404174,"d":"9,279"},{"v":9278.937381404174,"d":"9,279"},{"v":9297.912713472486,"d":"9,298"},{"v":9601.518026565465,"d":"9,602"},0]
[172,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[173,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000002,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.005060088551549652,"d":"0.5%"},{"v":0.005060088551549652,"d":"0.5%"},{"v":0.007590132827324478,"d":"0.8%"},{"v":0.007590132827324478,"d":"0.8%"},{"v":0.010120177103099304,"d":"1.0%"},{"v":0.010120177103099304,"d":"1.0%"},{"v":0.01265022137887413,"d":"1.3%"},{"v":0.01265022137887413,"d":"1.3%"},{"v":0.015180265654648957,"d":"1.5%"},{"v":0.015180265654648957,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0,"d":"0.0%"}]
[174,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":309.9304237824162,"d":"310"},{"v":303.60531309297915,"d":"304"},{"v":303.60531309297915,"d":"304"},{"v":253.0044275774826,"d":"253"},{"v":253.0044275774826,"d":"253"},{"v":202.4035420619861,"d":"202"},{"v":202.4035420619861,"d":"202"},{"v":151.80265654648957,"d":"152"},{"v":151.80265654648957,"d":"152"},{"v":101.20177103099304,"d":"101"},{"v":101.20177103099304,"d":"101"},0,0,0,0]
[175,{"$nulls":10},"пустая строка"]
[176]
[177,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1650000,"d":"1,650,000"},null,null,0,{"v":15000,"d":"15,000"},{"v":60000,"d":"60,000"},{"v":65000,"d":"65,000"},{"v":55000,"d":"55,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0]
[178,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50000,"d":"50,000"},null,null,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":30000,"d":"30,000"},{"v":15000,"d":"15,000"}]
[180,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":0.9999999999999999,"d":"100.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.6,"d":"60.00%"},{"v":0.1,"d":"10.00%"}]
[181]
[182,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1650000,"d":"1,650,000"},null,null,{"v":1500,"d":"1,500"},{"v":9000,"d":"9,000"},{"v":29000,"d":"29,000"},{"v":60500,"d":"60,500"},{"v":65500,"d":"65,500"},{"v":58000,"d":"58,000"},{"v":70500,"d":"70,500"},{"v":28500,"d":"28,500"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":15000,"d":"15,000"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0,0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0,0,0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0,0,0,0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0,0,0,0,0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0]
[183,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков"]
[184,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[185,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[186,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[187,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[188,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[189,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[190]
[191,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":966903.8583175206,"d":"966,904"},null,null,0,0,0,0,0,{"v":253.0044275774826,"d":"253"},{"v":759.0132827324478,"d":"759"},{"v":885.5154965211891,"d":"886"},{"v":1897.5332068311195,"d":"1,898"},{"v":2024.0354206198608,"d":"2,024"},{"v":2656.5464895635673,"d":"2,657"},{"v":3542.0619860847564,"d":"3,542"},{"v":4174.5730550284625,"d":"4,175"},{"v":4680.581910183428,"d":"4,681"},{"v":5313.092979127134,"d":"5,313"},{"v":6467.425679949399,"d":"6,467"},{"v":6878.557874762809,"d":"6,879"},{"v":7637.571157495257,"d":"7,638"},{"v":7685.009487666033,"d":"7,685"},{"v":8444.022770398482,"d":"8,444"},{"v":9203.03605313093,"d":"9,203"},{"v":9629.981024667934,"d":"9,630"},{"v":10009.487666034156,"d":"10,009"},{"v":10388.99430740038,"d":"10,389"},{"v":10768.500948766605,"d":"10,769"},{"v":10815.939278937381,"d":"10,816"},{"v":11954.459203036055,"d":"11,954"},{"v":11954.459203036055,"d":"11,954"},{"v":12713.472485768501,"d":"12,713"},{"v":12713.472485768501,"d":"12,713"},{"v":13140.417457305502,"d":"13,140"},{"v":13140.417457305502,"d":"13,140"},{"v":13519.924098671727,"d":"13,520"},{"v":14278.937381404176,"d":"14,279"},{"v":14658.4440227704,"d":"14,658"},{"v":15037.950664136622,"d":"15,038"},{"v":15085.3889943074,"d":"15,085"},{"v":15464.895635673623,"d":"15,465"},{"v":15464.895635673623,"d":"15,465"},{"v":15844.402277039848,"d":"15,844"},{"v":15844.402277039848,"d":"15,844"},{"v":16982.92220113852,"d":"16,983"},{"v":16982.92220113852,"d":"16,983"},{"v":17409.86717267552,"d":"17,410"},{"v":17409.86717267552,"d":"17,410"},{"v":17789.373814041744,"d":"17,789"},{"v":17789.373814041744,"d":"17,789"},{"v":18168.88045540797,"d":"18,169"},{"v":18168.88045540797,"d":"18,169"},{"v":18548.387096774193,"d":"18,548"},{"v":19307.400379506642,"d":"19,307"},{"v":19354.83870967742,"d":"19,355"},{"v":19734.345351043645,"d":"19,734"},{"v":19734.345351043645,"d":"19,734"},{"v":20113.851992409865,"d":"20,114"},{"v":20113.851992409865,"d":"20,114"},{"v":20493.35863377609,"d":"20,493"},{"v":20493.35863377609,"d":"20,493"},{"v":20872.865275142314,"d":"20,873"},{"v":20872.865275142314,"d":"20,873"},{"v":21679.31688804554,"d":"21,679"},{"v":21679.31688804554,"d":"21,679"},{"v":22058.823529411766,"d":"22,059"},{"v":22058.823529411766,"d":"22,059"},{"v":22438.33017077799,"d":"22,438"},{"v":22438.33017077799,"d":"22,438"},{"v":22817.83681214421,"d":"22,818"},{"v":22817.83681214421,"d":"22,818"},{"v":23197.343453510435,"d":"23,197"},{"v":23197.343453510435,"d":"23,197"},{"v":23244.781783681214,"d":"23,245"},{"v":24003.795066413662,"d":"24,004"},0]
[192,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика"]
[193,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000002,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.005060088551549652,"d":"0.5%"},{"v":0.005060088551549652,"d":"0.5%"},{"v":0.007590132827324478,"d":"0.8%"},{"v":0.007590132827324478,"d":"0.8%"},{"v":0.010120177103099304,"d":"1.0%"},{"v":0.010120177103099304,"d":"1.0%"},{"v":0.01265022137887413,"d":"1.3%"},{"v":0.01265022137887413,"d":"1.3%"},{"v":0.015180265654648957,"d":"1.5%"},{"v":0.015180265654648957,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0.01549652118912081,"d":"1.5%"},{"v":0,"d":"0.0%"}]
[194,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":774.8260594560405,"d":"775"},{"v":759.0132827324478,"d":"759"},{"v":759.0132827324478,"d":"759"},{"v":632.5110689437065,"d":"633"},{"v":632.5110689437065,"d":"633"},{"v":506.0088551549652,"d":"506"},{"v":506.0088551549652,"d":"506"},{"v":379.5066413662239,"d":"380"},{"v":379.5066413662239,"d":"380"},{"v":253.0044275774826,"d":"253"},{"v":253.0044275774826,"d":"253"},0,0,0,0]
[195,{"$nulls":10},"пустая строка"]
[196]
[197,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":13140912.5,"d":"13,140,913"},null,null,0,0,0,0,0,{"v":4000,"d":"4,000"},{"v":6000,"d":"6,000"},{"v":9799.999999999998,"d":"9,800"},{"v":30000,"d":"30,000"},{"v":28800,"d":"28,800"},{"v":33600,"d":"33,600"},{"v":50400,"d":"50,400"},{"v":62700,"d":"62,700"},{"v":74000,"d":"74,000"},{"v":84000,"d":"84,000"},{"v":92025,"d":"92,025"},{"v":76124.99999999999,"d":"76,125"},{"v":120750,"d":"120,750"},{"v":60750,"d":"60,750"},{"v":93450,"d":"93,450"},{"v":145500,"d":"145,500"},{"v":137025,"d":"137,025"},{"v":126600,"d":"126,600"},{"v":147825,"d":"147,825"},{"v":161737.5,"d":"161,738"},{"v":171000,"d":"171,000"},{"v":189000,"d":"189,000"},{"v":170100,"d":"170,100"},{"v":140700,"d":"140,700"},{"v":201000,"d":"201,000"},{"v":103875,"d":"103,875"},{"v":145424.99999999997,"d":"145,425"},{"v":213750,"d":"213,750"},{"v":203175,"d":"203,175"},{"v":185400,"d":"185,400"},{"v":213975,"d":"213,975"},{"v":226575,"d":"226,575"},{"v":244500,"d":"244,500"},{"v":244500,"d":"244,500"},{"v":225450,"d":"225,450"},{"v":175350,"d":"175,350"},{"v":268500,"d":"268,500"},{"v":134250,"d":"134,250"},{"v":192675,"d":"192,675"},{"v":275250,"d":"275,250"},{"v":253125,"d":"253,125"},{"v":225000,"d":"225,000"},{"v":258525,"d":"258,525"},{"v":272887.5,"d":"272,888"},{"v":293250,"d":"293,250"},{"v":305250,"d":"305,250"},{"v":275400,"d":"275,400"},{"v":218400,"d":"218,400"},{"v":312000,"d":"312,000"},{"v":159000,"d":"159,000"},{"v":222600,"d":"222,600"},{"v":324000,"d":"324,000"},{"v":291600,"d":"291,600"},{"v":264000,"d":"264,000"},{"v":297000,"d":"297,000"},{"v":325612.5,"d":"325,613"},{"v":342750,"d":"342,750"},{"v":348750,"d":"348,750"},{"v":313875,"d":"313,875"},{"v":248325,"d":"248,325"},{"v":354750,"d":"354,750"},{"v":180375,"d":"180,375"},{"v":252525,"d":"252,525"},{"v":366750,"d":"366,750"},{"v":330075,"d":"330,075"},{"v":294000,"d":"294,000"},{"v":341550,"d":"341,550"},0]
[198,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[199,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Трафик","^",0]
[200,{"$nulls":5},0,"Представительские расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":10,"d":"10.0000"},null,0]
[201]
[202,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":12901827.5,"d":"12,901,828"},null,null,0,0,0,0,{"v":399.99999999999994,"d":"400"},{"v":1400,"d":"1,400"},{"v":4980,"d":"4,980"},{"v":9160,"d":"9,160"},{"v":15739.999999999998,"d":"15,740"},{"v":30120,"d":"30,120"},{"v":31920,"d":"31,920"},{"v":39870,"d":"39,870"},{"v":55220,"d":"55,220"},{"v":67090,"d":"67,090"},{"v":77802.5,"d":"77,803"},{"v":84817.5,"d":"84,818"},{"v":91717.5,"d":"91,718"},{"v":83512.49999999999,"d":"83,513"},{"v":106020,"d":"106,020"},{"v":75765,"d":"75,765"},{"v":108217.5,"d":"108,218"},{"v":141915,"d":"141,915"},{"v":136020,"d":"136,020"},{"v":134358.75,"d":"134,359"},{"v":152925,"d":"152,925"},{"v":166316.25,"d":"166,316"},{"v":174510,"d":"174,510"},{"v":180390,"d":"180,390"},{"v":167310,"d":"167,310"},{"v":149077.5,"d":"149,078"},{"v":176017.5,"d":"176,018"},{"v":123172.5,"d":"123,173"},{"v":164864.99999999997,"d":"164,865"},{"v":208800,"d":"208,800"},{"v":200700,"d":"200,700"},{"v":195232.5,"d":"195,233"},{"v":219547.5,"d":"219,548"},{"v":231952.5,"d":"231,953"},{"v":242595,"d":"242,595"},{"v":233775,"d":"233,775"},{"v":219735,"d":"219,735"},{"v":189870,"d":"189,870"},{"v":234067.5,"d":"234,068"},{"v":160035,"d":"160,035"},{"v":215235,"d":"215,235"},{"v":265800,"d":"265,800"},{"v":248040,"d":"248,040"},{"v":236493.75,"d":"236,494"},{"v":264870,"d":"264,870"},{"v":280196.25,"d":"280,196"},{"v":293865,"d":"293,865"},{"v":290595,"d":"290,595"},{"v":267660,"d":"267,660"},{"v":231180,"d":"231,180"},{"v":272460,"d":"272,460"},{"v":188220,"d":"188,220"},{"v":249780,"d":"249,780"},{"v":311520,"d":"311,520"},{"v":286620,"d":"286,620"},{"v":276761.25,"d":"276,761"},{"v":307297.5,"d":"307,298"},{"v":331353.75,"d":"331,354"},{"v":341062.5,"d":"341,063"},{"v":331732.5,"d":"331,733"},{"v":304852.5,"d":"304,853"},{"v":262815,"d":"262,815"},{"v":309652.5,"d":"309,653"},{"v":213442.5,"d":"213,443"},{"v":283125,"d":"283,125"},{"v":352140,"d":"352,140"},{"v":324007.5,"d":"324,008"},{"v":274110,"d":"274,110"},0]
[203,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[204,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[205,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[206,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[207,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[208,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[209,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[210]
[211,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":13140912.5,"d":"13,140,913"},null,null,0,0,0,0,0,{"v":4000,"d":"4,000"},{"v":6000,"d":"6,000"},{"v":9799.999999999998,"d":"9,800"},{"v":30000,"d":"30,000"},{"v":28800,"d":"28,800"},{"v":33600,"d":"33,600"},{"v":50400,"d":"50,400"},{"v":62700,"d":"62,700"},{"v":74000,"d":"74,000"},{"v":84000,"d":"84,000"},{"v":92025,"d":"92,025"},{"v":76124.99999999999,"d":"76,125"},{"v":120750,"d":"120,750"},{"v":60750,"d":"60,750"},{"v":93450,"d":"93,450"},{"v":145500,"d":"145,500"},{"v":137025,"d":"137,025"},{"v":126600,"d":"126,600"},{"v":147825,"d":"147,825"},{"v":161737.5,"d":"161,738"},{"v":171000,"d":"171,000"},{"v":189000,"d":"189,000"},{"v":170100,"d":"170,100"},{"v":140700,"d":"140,700"},{"v":201000,"d":"201,000"},{"v":103875,"d":"103,875"},{"v":145424.99999999997,"d":"145,425"},{"v":213750,"d":"213,750"},{"v":203175,"d":"203,175"},{"v":185400,"d":"185,400"},{"v":213975,"d":"213,975"},{"v":226575,"d":"226,575"},{"v":244500,"d":"244,500"},{"v":244500,"d":"244,500"},{"v":225450,"d":"225,450"},{"v":175350,"d":"175,350"},{"v":268500,"d":"268,500"},{"v":134250,"d":"134,250"},{"v":192675,"d":"192,675"},{"v":275250,"d":"275,250"},{"v":253125,"d":"253,125"},{"v":225000,"d":"225,000"},{"v":258525,"d":"258,525"},{"v":272887.5,"d":"272,888"},{"v":293250,"d":"293,250"},{"v":305250,"d":"305,250"},{"v":275400,"d":"275,400"},{"v":218400,"d":"218,400"},{"v":312000,"d":"312,000"},{"v":159000,"d":"159,000"},{"v":222600,"d":"222,600"},{"v":324000,"d":"324,000"},{"v":291600,"d":"291,600"},{"v":264000,"d":"264,000"},{"v":297000,"d":"297,000"},{"v":325612.5,"d":"325,613"},{"v":342750,"d":"342,750"},{"v":348750,"d":"348,750"},{"v":313875,"d":"313,875"},{"v":248325,"d":"248,325"},{"v":354750,"d":"354,750"},{"v":180375,"d":"180,375"},{"v":252525,"d":"252,525"},{"v":366750,"d":"366,750"},{"v":330075,"d":"330,075"},{"v":294000,"d":"294,000"},{"v":341550,"d":"341,550"},0]
[212,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение"]
[213,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[214,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[215]
[216,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3300000,"d":"3,300,000"},null,null,0,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},0,{"v":300000,"d":"300,000"},0,0,{"v":300000,"d":"300,000"},0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0]
[217,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[218,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков создания салонов оптики","^",0]
[219,{"$nulls":5},0,"Командировочные расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":100000,"d":"100,000.0000"},null,0]
[220]
[221,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3300000,"d":"3,300,000"},null,null,0,{"v":93333.33333333333,"d":"93,333"},{"v":193333.3333333333,"d":"193,333"},{"v":13333.333333333334,"d":"13,333"},{"v":280000,"d":"280,000"},{"v":20000,"d":"20,000"},0,{"v":280000,"d":"280,000"},{"v":20000,"d":"20,000"},0,0,{"v":280000,"d":"280,000"},{"v":20000,"d":"20,000"},0,0,0,{"v":280000,"d":"280,000"},{"v":20000,"d":"20,000"},0,0,0,0,{"v":280000,"d":"280,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":280000,"d":"280,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,{"v":280000,"d":"280,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,{"v":280000,"d":"280,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,{"v":280000,"d":"280,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,{"v":280000,"d":"280,000"},{"v":20000,"d":"20,000"},0,0,0,0]
[222,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[223,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[224,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[225,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[226,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[227,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[228,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[229]
[230,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3300000,"d":"3,300,000"},null,null,0,{"v":50000,"d":"50,000"},{"v":120000,"d":"120,000"},{"v":70000,"d":"70,000"},{"v":210000,"d":"210,000"},{"v":60000,"d":"60,000"},{"v":90000,"d":"90,000"},{"v":150000,"d":"150,000"},{"v":60000,"d":"60,000"},{"v":90000,"d":"90,000"},0,{"v":150000,"d":"150,000"},{"v":60000,"d":"60,000"},{"v":90000,"d":"90,000"},0,0,{"v":150000,"d":"150,000"},{"v":60000,"d":"60,000"},{"v":90000,"d":"90,000"},0,0,0,{"v":150000,"d":"150,000"},{"v":60000,"d":"60,000"},{"v":90000,"d":"90,000"},0,0,0,0,{"v":150000,"d":"150,000"},{"v":60000,"d":"60,000"},{"v":90000,"d":"90,000"},0,0,0,0,0,{"v":150000,"d":"150,000"},{"v":60000,"d":"60,000"},{"v":90000,"d":"90,000"},0,0,0,0,0,0,{"v":150000,"d":"150,000"},{"v":60000,"d":"60,000"},{"v":90000,"d":"90,000"},0,0,0,0,0,0,0,{"v":150000,"d":"150,000"},{"v":60000,"d":"60,000"},{"v":90000,"d":"90,000"},0,0,0,0,0,0,0,0,{"v":150000,"d":"150,000"},{"v":60000,"d":"60,000"},{"v":90000,"d":"90,000"},0,0,0]
[231,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение"]
[232,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.2,"d":"20.0%"},{"v":0.3,"d":"30.0%"}]
[233,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.3,"d":"30.0%"},{"v":0.2,"d":"20.0%"},{"v":0.5,"d":"50.0%"}]
[234]
[235,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":680000,"d":"680,000"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":6000.000000000001,"d":"6,000"},{"v":6000.000000000001,"d":"6,000"},{"v":7000.000000000001,"d":"7,000"},{"v":7000.000000000001,"d":"7,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0]
[236,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[237,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Конверсия в посетителя","^",0]
[238,{"$nulls":5},0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":100000,"d":"100,000.0000"},null,0]
[239]
[240,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":679333.3333333333,"d":"679,333"},null,null,0,{"v":4666.666666666667,"d":"4,667"},{"v":5000,"d":"5,000"},{"v":5933.333333333334,"d":"5,933"},{"v":6000.000000000001,"d":"6,000"},{"v":6933.333333333334,"d":"6,933"},{"v":7000.000000000001,"d":"7,000"},{"v":7933.333333333334,"d":"7,933"},{"v":8000,"d":"8,000"},{"v":8933.333333333334,"d":"8,933"},{"v":9000,"d":"9,000"},{"v":9933.333333333334,"d":"9,933"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0]
[241,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[242,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[243,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[244,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[245,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[246,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[247,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[248]
[249,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":675000,"d":"675,000"},null,null,0,{"v":2500,"d":"2,500"},{"v":5000,"d":"5,000"},{"v":5500,"d":"5,500"},{"v":6000.000000000001,"d":"6,000"},{"v":6500.000000000001,"d":"6,500"},{"v":7000.000000000001,"d":"7,000"},{"v":7500,"d":"7,500"},{"v":8000,"d":"8,000"},{"v":8500,"d":"8,500"},{"v":9000,"d":"9,000"},{"v":9500,"d":"9,500"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0]
[250,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[251,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[252,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[253]
[254,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[255,{"$nulls":5},0,"дата старта","Начальная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*","2021-07-01","^",0]
[256,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[257,{"$nulls":5},0,"дата старта","Конечная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[258,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[259,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"*",1,null,0]
[260,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":65000,"d":"65,000"},null,0]
[261,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[262]
[263,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[264,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[265,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[266,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[267,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[268,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[269,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[270,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[271]
[272,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[273,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[274,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[275,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[276]
[277,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[278,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[279,{"$nulls":5},0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[280,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[281,{"$nulls":5},0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[282,{"$nulls":5},0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[283,{"$nulls":5},0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[284,{"$nulls":5},0,"Прочие расходы маркетинга","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.1,"d":"10.0%"},null,0]
[285]
[286,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[287,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[288,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[289,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[290,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[291,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[292,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[293,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[294]
[295,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":829242.5999999999,"d":"829,243"},null,null,0,0,0,0,{"v":2000,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":6000,"d":"6,000"},{"v":8000,"d":"8,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10200,"d":"10,200"},{"v":10400,"d":"10,400"},{"v":10600,"d":"10,600"},{"v":10800,"d":"10,800"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11220,"d":"11,220"},{"v":11440,"d":"11,440"},{"v":11660,"d":"11,660"},{"v":11880,"d":"11,880"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12342.000000000004,"d":"12,342"},{"v":12584.000000000004,"d":"12,584"},{"v":12826.000000000004,"d":"12,826"},{"v":13068.000000000004,"d":"13,068"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13576.200000000004,"d":"13,576"},{"v":13842.400000000005,"d":"13,842"},{"v":14108.600000000004,"d":"14,109"},{"v":14374.800000000003,"d":"14,375"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14933.820000000003,"d":"14,934"},{"v":15226.640000000003,"d":"15,227"},{"v":15519.460000000003,"d":"15,519"},{"v":15812.280000000006,"d":"15,812"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[296,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[297,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[298,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0,"d":"0.0%"}]
[299]
[300,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 маркетингового блока"]
[301,{"$nulls":10},"пустая строка"]
[302,{"$nulls":10},"пустая строка"]
[303,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков",null,null,2,"ТЦ - Трафик вдоль салонов внутри ТЦ"]
[304,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков","Сеть салонов - Поток посетителей",null,null,"начало 2 маркетингового блока"]
[305]
[306,{"$nulls":5},0,"Поток запусков создания салонов оптики",{"$nulls":3},2,"кол-во салонов",{"$nulls":3},"запуски процесса",{"$nulls":6},11,null,null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[307,{"$nulls":5},0,"дата старта","Начальная дата старта запусков создания",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0,{"$nulls":5},"идентификаторы запуска",null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[308,{"$nulls":5},0,"Поток запусков создания салонов оптики","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},3,null,0,0]
[309,{"$nulls":5},0,"дата старта","Конечная дата активности по запуску создания",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[310,{"$nulls":5},0,"Поток запусков создания салонов оптики","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},72,null,0,0]
[311,{"$nulls":5},0,"Поток запусков создания салонов оптики","Задание потока запусков создания вручную",{"$nulls":3},"кол-во салонов",{"$nulls":10},0,"*"]
[312,{"$nulls":5},0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии"]
[313,{"$nulls":5},0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",2,null,0]
[314,{"$nulls":5},0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[315,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во салонов",null,null,"*",1,null,0]
[316,{"$nulls":5},0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во салонов",null,null,"*",0,null,0]
[317,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во салонов",null,null,"*",1,null,0]
[318]
[319,{"$nulls":5},0,"Расчет максим. целевого трафика за период",{"$nulls":4},"трафик/период",{"$nulls":3},{"v":2100,"d":"2,100"},null,null,0]
[320,{"$nulls":5},0,"Расчет максим. целевого трафика за период","Кол-во рабочих дней в периоде",{"$nulls":3},"кол-во дней",null,null,"*",25,null,0]
[321,{"$nulls":5},0,"Расчет максим. целевого трафика за период","Поправка на конкурентов",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[322,{"$nulls":5},0,"Расчет максим. целевого трафика за период","Коэффициент лояльности",{"$nulls":3},"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[323,{"$nulls":5},0,"Расчет максим. целевого трафика за период","Доля людей, которым требуются услуги сети",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[324,{"$nulls":5},0,"Расчет максим. целевого трафика за период","Ежедневный трафик",{"$nulls":3},"кол-во чел",null,null,"M",{"v":1200,"d":"1,200"},null,0]
[325]
[326,{"$nulls":5},0,"Динамика выхода салона на максим. трафик",{"$nulls":4},"трафик/салон",{"$nulls":3},"процесс",{"$nulls":6},{"v":131600,"d":"131,600"},null,null,0,0,0,0,700,700,900,900,{"v":1100,"d":"1,100"},{"v":1100,"d":"1,100"},{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"v":1700,"d":"1,700"},{"v":1700,"d":"1,700"},{"v":1900,"d":"1,900"},{"v":1900,"d":"1,900"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},0]
[327,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Стартовый период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",5,null,0]
[328,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Финишный период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",null,null,0]
[329,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Вручную для каждого периода расчетов",{"$nulls":3},"трафик/салон",{"$nulls":10},0,"*"]
[330,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[331,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Значение в стартовый период",{"$nulls":3},"трафик/салон",null,null,"M",700,null,0]
[332,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Коэффициент прироста",{"$nulls":3},"трафик/салон",null,null,"M",{"v":200,"d":"200.0000"},null,0]
[333,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"M",2,null,0]
[334,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Обратное распределение трафика",{"$nulls":3},"трафик/салон",{"$nulls":10},{"v":131600,"d":"131,600"},null,null,0,{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":1900,"d":"1,900"},{"v":1900,"d":"1,900"},{"v":1700,"d":"1,700"},{"v":1700,"d":"1,700"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},{"v":1100,"d":"1,100"},{"v":1100,"d":"1,100"},900,900,700,700,0,0,0,0]
[335,{"$nulls":5},0,"Динамика выхода салона на максим. трафик","Процентное распределние трафика",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.9999999999999998,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.005319148936170213,"d":"0.53%"},{"v":0.005319148936170213,"d":"0.53%"},{"v":0.006838905775075988,"d":"0.68%"},{"v":0.006838905775075988,"d":"0.68%"},{"v":0.008358662613981762,"d":"0.84%"},{"v":0.008358662613981762,"d":"0.84%"},{"v":0.009878419452887538,"d":"0.99%"},{"v":0.009878419452887538,"d":"0.99%"},{"v":0.011398176291793313,"d":"1.14%"},{"v":0.011398176291793313,"d":"1.14%"},{"v":0.012917933130699088,"d":"1.29%"},{"v":0.012917933130699088,"d":"1.29%"},{"v":0.014437689969604863,"d":"1.44%"},{"v":0.014437689969604863,"d":"1.44%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0.015957446808510637,"d":"1.60%"},{"v":0,"d":"0.00%"}]
[336]
[337,{"$nulls":5},0,"Учет влияния сезонности",{"$nulls":4},"за 100% берется максимальный трафик за период"]
[338,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года"]
[339,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",1,null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[340,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",2,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[341,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",3,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[342,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",4,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[343,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",5,null,null,"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[344,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",6,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[345,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",7,null,null,"%",null,null,"*",{"v":0.95,"d":"95.0%"},null,0]
[346,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",8,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[347,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",9,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[348,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",10,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[349,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",11,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[350,{"$nulls":5},0,"Учет влияния сезонности","Номера месяцев года",12,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[351]
[352,{"$nulls":5},0,"Трафик",{"$nulls":3},2,"кол-во потенциальных посетителей",{"$nulls":10},{"v":716915,"d":"716,915"},null,null,0,0,0,0,0,0,350,{"v":489.99999999999994,"d":"490"},{"v":1600,"d":"1,600"},{"v":1440,"d":"1,440"},{"v":1600,"d":"1,600"},{"v":2430,"d":"2,430"},{"v":2945,"d":"2,945"},{"v":3300,"d":"3,300"},{"v":3700,"d":"3,700"},{"v":4140,"d":"4,140"},{"v":3500,"d":"3,500"},{"v":5400,"d":"5,400"},{"v":2900,"d":"2,900"},{"v":4340,"d":"4,340"},{"v":7300,"d":"7,300"},{"v":6930,"d":"6,930"},{"v":6480,"d":"6,480"},{"v":7650,"d":"7,650"},{"v":8265,"d":"8,265"},{"v":9100,"d":"9,100"},{"v":10000,"d":"10,000"},{"v":9180,"d":"9,180"},{"v":7419.999999999999,"d":"7,420"},{"v":10800,"d":"10,800"},{"v":5600,"d":"5,600"},{"v":7839.999999999999,"d":"7,840"},{"v":11600,"d":"11,600"},{"v":11070,"d":"11,070"},{"v":10160,"d":"10,160"},{"v":11610,"d":"11,610"},{"v":12445,"d":"12,445"},{"v":13300,"d":"13,300"},{"v":13500,"d":"13,500"},{"v":12330,"d":"12,330"},{"v":9730,"d":"9,730"},{"v":14800,"d":"14,800"},{"v":7400,"d":"7,400"},{"v":10640,"d":"10,640"},{"v":15200,"d":"15,200"},{"v":14040,"d":"14,040"},{"v":12480,"d":"12,480"},{"v":14400,"d":"14,400"},{"v":15200,"d":"15,200"},{"v":16200,"d":"16,200"},{"v":16900,"d":"16,900"},{"v":15390,"d":"15,390"},{"v":12110,"d":"12,110"},{"v":17500,"d":"17,500"},{"v":8850,"d":"8,850"},{"v":12530,"d":"12,530"},{"v":18100,"d":"18,100"},{"v":16290,"d":"16,290"},{"v":14640,"d":"14,640"},{"v":16470,"d":"16,470"},{"v":18240,"d":"18,240"},{"v":19200,"d":"19,200"},{"v":19600,"d":"19,600"},{"v":17640,"d":"17,640"},{"v":14000,"d":"14,000"},{"v":20000,"d":"20,000"},{"v":10100,"d":"10,100"},{"v":14140,"d":"14,140"},{"v":20400,"d":"20,400"},{"v":18360,"d":"18,360"},{"v":16480,"d":"16,480"},{"v":19170,"d":"19,170"},0]
[353]
[354,{"$nulls":5},0,"Конверсия в посетителя",{"$nulls":3},2,"%",{"$nulls":10},{"v":0.11931958460905409,"d":"11.93%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.060000000000000005,"d":"6.00%"},{"v":0.060000000000000005,"d":"6.00%"},{"v":0.07,"d":"7.00%"},{"v":0.07,"d":"7.00%"},{"v":0.08,"d":"8.00%"},{"v":0.08,"d":"8.00%"},{"v":0.09,"d":"9.00%"},{"v":0.09,"d":"9.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.11,"d":"11.00%"},{"v":0.11,"d":"11.00%"},{"v":0.12000000000000001,"d":"12.00%"},{"v":0.12000000000000001,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"v":0,"d":"0.00%"}]
[355,{"$nulls":5},0,"Конверсия в посетителя","Единое значение для всех периодов расчета",{"$nulls":3},"%",null,null,"*",null,null,0]
[356,{"$nulls":5},0,"Конверсия в посетителя","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":10},{"v":0,"d":"0.00%"},"*"]
[357,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[358,{"$nulls":5},0,"Конверсия в посетителя","Значение в стартовый период",{"$nulls":3},"%",null,null,"*",{"v":0.05,"d":"5.00%"},null,0]
[359,{"$nulls":5},0,"Конверсия в посетителя","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":0.01,"d":"1.00%"},null,0]
[360,{"$nulls":5},0,"Конверсия в посетителя","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",2,null,0]
[361,{"$nulls":5},0,"Конверсия в посетителя","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.12,"d":"12.00%"},null,0]
[362]
[363,{"$nulls":5},0,"Валовый поток посетителей",{"$nulls":3},2,"кол-во посетителей",{"$nulls":6},0,{"$nulls":3},{"v":85542.00000000001,"d":"85,542"},null,null,0,0,0,0,0,0,{"v":24.500000000000004,"d":"25"},{"v":34.3,"d":"34"},128,{"v":115.2,"d":"115"},144,{"v":218.7,"d":"219"},{"v":294.5,"d":"295"},330,407,{"v":455.4,"d":"455"},{"v":420.00000000000006,"d":"420"},648,348,{"v":520.8,"d":"521"},876,{"v":831.6,"d":"832"},{"v":777.6,"d":"778"},918,{"v":991.8,"d":"992"},{"v":1092,"d":"1,092"},{"v":1200,"d":"1,200"},{"v":1101.6,"d":"1,102"},{"v":890.3999999999999,"d":"890"},{"v":1296,"d":"1,296"},672,{"v":940.7999999999998,"d":"941"},{"v":1392,"d":"1,392"},{"v":1328.3999999999999,"d":"1,328"},{"v":1219.2,"d":"1,219"},{"v":1393.2,"d":"1,393"},{"v":1493.3999999999999,"d":"1,493"},{"v":1596,"d":"1,596"},{"v":1620,"d":"1,620"},{"v":1479.6,"d":"1,480"},{"v":1167.6,"d":"1,168"},{"v":1776,"d":"1,776"},888,{"v":1276.8,"d":"1,277"},{"v":1824,"d":"1,824"},{"v":1684.8,"d":"1,685"},{"v":1497.6,"d":"1,498"},{"v":1728,"d":"1,728"},{"v":1824,"d":"1,824"},{"v":1944,"d":"1,944"},{"v":2028,"d":"2,028"},{"v":1846.8,"d":"1,847"},{"v":1453.2,"d":"1,453"},{"v":2100,"d":"2,100"},{"v":1062,"d":"1,062"},{"v":1503.6,"d":"1,504"},{"v":2172,"d":"2,172"},{"v":1954.8,"d":"1,955"},{"v":1756.8,"d":"1,757"},{"v":1976.3999999999999,"d":"1,976"},{"v":2188.7999999999997,"d":"2,189"},{"v":2304,"d":"2,304"},{"v":2352,"d":"2,352"},{"v":2116.7999999999997,"d":"2,117"},{"v":1680,"d":"1,680"},{"v":2400,"d":"2,400"},{"v":1212,"d":"1,212"},{"v":1696.8,"d":"1,697"},{"v":2448,"d":"2,448"},{"v":2203.2,"d":"2,203"},{"v":1977.6,"d":"1,978"},{"v":2300.4,"d":"2,300"},0]
[364,{"$nulls":5},0,"Валовый поток посетителей","Очки",null,null,2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":47048.1,"d":"47,048"},null,null,0,0,0,0,0,0,{"v":13.475000000000003,"d":"13"},{"v":18.865,"d":"19"},{"v":70.4,"d":"70"},{"v":63.36000000000001,"d":"63"},{"v":79.2,"d":"79"},{"v":120.285,"d":"120"},{"v":161.97500000000002,"d":"162"},{"v":181.50000000000003,"d":"182"},{"v":223.85000000000002,"d":"224"},{"v":250.47,"d":"250"},{"v":231.00000000000006,"d":"231"},{"v":356.40000000000003,"d":"356"},{"v":191.4,"d":"191"},{"v":286.44,"d":"286"},{"v":481.8,"d":"482"},{"v":457.38000000000005,"d":"457"},{"v":427.68000000000006,"d":"428"},{"v":504.90000000000003,"d":"505"},{"v":545.49,"d":"545"},{"v":600.6,"d":"601"},660,{"v":605.88,"d":"606"},{"v":489.71999999999997,"d":"490"},{"v":712.8000000000001,"d":"713"},{"v":369.6,"d":"370"},{"v":517.4399999999999,"d":"517"},{"v":765.6,"d":"766"},{"v":730.62,"d":"731"},{"v":670.5600000000001,"d":"671"},{"v":766.2600000000001,"d":"766"},{"v":821.37,"d":"821"},{"v":877.8000000000001,"d":"878"},{"v":891.0000000000001,"d":"891"},{"v":813.78,"d":"814"},{"v":642.18,"d":"642"},{"v":976.8000000000001,"d":"977"},{"v":488.40000000000003,"d":"488"},{"v":702.24,"d":"702"},{"v":1003.2,"d":"1,003"},{"v":926.6400000000001,"d":"927"},{"v":823.6800000000001,"d":"824"},{"v":950.4000000000001,"d":"950"},{"v":1003.2,"d":"1,003"},{"v":1069.2,"d":"1,069"},{"v":1115.4,"d":"1,115"},{"v":1015.74,"d":"1,016"},{"v":799.2600000000001,"d":"799"},{"v":1155,"d":"1,155"},{"v":584.1,"d":"584"},{"v":826.98,"d":"827"},{"v":1194.6000000000001,"d":"1,195"},{"v":1075.14,"d":"1,075"},{"v":966.24,"d":"966"},{"v":1087.02,"d":"1,087"},{"v":1203.84,"d":"1,204"},{"v":1267.2,"d":"1,267"},{"v":1293.6000000000001,"d":"1,294"},{"v":1164.24,"d":"1,164"},{"v":924.0000000000001,"d":"924"},{"v":1320,"d":"1,320"},{"v":666.6,"d":"667"},{"v":933.24,"d":"933"},{"v":1346.4,"d":"1,346"},{"v":1211.76,"d":"1,212"},{"v":1087.68,"d":"1,088"},{"v":1265.2200000000003,"d":"1,265"},0]
[365,{"$nulls":5},0,"Валовый поток посетителей","Профилактика",null,null,2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":12831.299999999997,"d":"12,831"},null,null,0,0,0,0,0,0,{"v":3.6750000000000003,"d":"4"},{"v":5.145,"d":"5"},{"v":19.2,"d":"19"},{"v":17.28,"d":"17"},{"v":21.599999999999998,"d":"22"},{"v":32.805,"d":"33"},{"v":44.175,"d":"44"},{"v":49.5,"d":"50"},{"v":61.05,"d":"61"},{"v":68.30999999999999,"d":"68"},{"v":63.00000000000001,"d":"63"},{"v":97.2,"d":"97"},{"v":52.199999999999996,"d":"52"},{"v":78.11999999999999,"d":"78"},{"v":131.4,"d":"131"},{"v":124.74,"d":"125"},{"v":116.64,"d":"117"},{"v":137.7,"d":"138"},{"v":148.76999999999998,"d":"149"},{"v":163.79999999999998,"d":"164"},180,{"v":165.23999999999998,"d":"165"},{"v":133.55999999999997,"d":"134"},{"v":194.4,"d":"194"},{"v":100.8,"d":"101"},{"v":141.11999999999998,"d":"141"},{"v":208.79999999999998,"d":"209"},{"v":199.25999999999996,"d":"199"},{"v":182.88,"d":"183"},{"v":208.98,"d":"209"},{"v":224.00999999999996,"d":"224"},{"v":239.39999999999998,"d":"239"},243,{"v":221.93999999999997,"d":"222"},{"v":175.14,"d":"175"},{"v":266.4,"d":"266"},{"v":133.2,"d":"133"},{"v":191.51999999999998,"d":"192"},{"v":273.59999999999997,"d":"274"},{"v":252.71999999999997,"d":"253"},{"v":224.64,"d":"225"},{"v":259.2,"d":"259"},{"v":273.59999999999997,"d":"274"},{"v":291.59999999999997,"d":"292"},{"v":304.2,"d":"304"},{"v":277.02,"d":"277"},{"v":217.98,"d":"218"},315,{"v":159.29999999999998,"d":"159"},{"v":225.54,"d":"226"},{"v":325.8,"d":"326"},{"v":293.21999999999997,"d":"293"},{"v":263.52,"d":"264"},{"v":296.46,"d":"296"},{"v":328.31999999999994,"d":"328"},{"v":345.59999999999997,"d":"346"},{"v":352.8,"d":"353"},{"v":317.5199999999999,"d":"318"},252,360,{"v":181.79999999999998,"d":"182"},{"v":254.51999999999998,"d":"255"},{"v":367.2,"d":"367"},{"v":330.47999999999996,"d":"330"},{"v":296.64,"d":"297"},{"v":345.06,"d":"345"},0]
[366,{"$nulls":5},0,"Валовый поток посетителей","Аксессуары",null,null,2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":25662.599999999995,"d":"25,663"},null,null,0,0,0,0,0,0,{"v":7.3500000000000005,"d":"7"},{"v":10.29,"d":"10"},{"v":38.4,"d":"38"},{"v":34.56,"d":"35"},{"v":43.199999999999996,"d":"43"},{"v":65.61,"d":"66"},{"v":88.35,"d":"88"},99,{"v":122.1,"d":"122"},{"v":136.61999999999998,"d":"137"},{"v":126.00000000000001,"d":"126"},{"v":194.4,"d":"194"},{"v":104.39999999999999,"d":"104"},{"v":156.23999999999998,"d":"156"},{"v":262.8,"d":"263"},{"v":249.48,"d":"249"},{"v":233.28,"d":"233"},{"v":275.4,"d":"275"},{"v":297.53999999999996,"d":"298"},{"v":327.59999999999997,"d":"328"},360,{"v":330.47999999999996,"d":"330"},{"v":267.11999999999995,"d":"267"},{"v":388.8,"d":"389"},{"v":201.6,"d":"202"},{"v":282.23999999999995,"d":"282"},{"v":417.59999999999997,"d":"418"},{"v":398.5199999999999,"d":"399"},{"v":365.76,"d":"366"},{"v":417.96,"d":"418"},{"v":448.0199999999999,"d":"448"},{"v":478.79999999999995,"d":"479"},486,{"v":443.87999999999994,"d":"444"},{"v":350.28,"d":"350"},{"v":532.8,"d":"533"},{"v":266.4,"d":"266"},{"v":383.03999999999996,"d":"383"},{"v":547.1999999999999,"d":"547"},{"v":505.43999999999994,"d":"505"},{"v":449.28,"d":"449"},{"v":518.4,"d":"518"},{"v":547.1999999999999,"d":"547"},{"v":583.1999999999999,"d":"583"},{"v":608.4,"d":"608"},{"v":554.04,"d":"554"},{"v":435.96,"d":"436"},630,{"v":318.59999999999997,"d":"319"},{"v":451.08,"d":"451"},{"v":651.6,"d":"652"},{"v":586.4399999999999,"d":"586"},{"v":527.04,"d":"527"},{"v":592.92,"d":"593"},{"v":656.6399999999999,"d":"657"},{"v":691.1999999999999,"d":"691"},{"v":705.6,"d":"706"},{"v":635.0399999999998,"d":"635"},504,720,{"v":363.59999999999997,"d":"364"},{"v":509.03999999999996,"d":"509"},{"v":734.4,"d":"734"},{"v":660.9599999999999,"d":"661"},{"v":593.28,"d":"593"},{"v":690.12,"d":"690"},0]
[367,{"$nulls":10},"пустая строка"]
[368]
[369,{"$nulls":5},0,"Долевое распределние потока по продукции",{"$nulls":11},0]
[370,{"$nulls":5},0,"продукция","Расчет формулой разности: 100%-сумму()",{"$nulls":3},"%",null,null,"*","Очки","^",0,0,{"$nulls":3},{"v":0.5499999999999998,"d":"55.00%"},null,null,{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"},{"v":0.55,"d":"55.00%"}]
[371,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Профилактика","^",0,0,{"$nulls":3},{"v":0.15000000000000022,"d":"15.00%"},"*",null,{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"}]
[372,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Аксессуары","^",0,0,{"$nulls":3},{"v":0.30000000000000043,"d":"30.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"}]
[373,{"$nulls":10},"пустая строка"]
[374]
[375,{"$nulls":5},0,"Базовый прайс-лист продукции",{"$nulls":4},"руб./посетитель",{"$nulls":10},{"v":11288.508854507107,"d":"11,288.51"},null,null,{"v":10100,"d":"10,100.00"},{"v":10100,"d":"10,100.00"},{"v":10100,"d":"10,100.00"},{"v":10100,"d":"10,100.00"},{"v":10100,"d":"10,100.00"},{"v":10100,"d":"10,100.00"},{"v":10302,"d":"10,302.00"},{"v":10302,"d":"10,302.00"},{"v":10302,"d":"10,302.00"},{"v":10302,"d":"10,302.00"},{"v":10302,"d":"10,302.00"},{"v":10302,"d":"10,302.00"},{"v":10508.04,"d":"10,508.04"},{"v":10508.04,"d":"10,508.04"},{"v":10508.04,"d":"10,508.04"},{"v":10508.04,"d":"10,508.04"},{"v":10508.04,"d":"10,508.04"},{"v":10508.04,"d":"10,508.04"},{"v":10718.2008,"d":"10,718.20"},{"v":10718.2008,"d":"10,718.20"},{"v":10718.2008,"d":"10,718.20"},{"v":10718.2008,"d":"10,718.20"},{"v":10718.2008,"d":"10,718.20"},{"v":10718.2008,"d":"10,718.20"},{"v":10932.564816000002,"d":"10,932.56"},{"v":10932.564816000002,"d":"10,932.56"},{"v":10932.564816000002,"d":"10,932.56"},{"v":10932.564816000002,"d":"10,932.56"},{"v":10932.564816000002,"d":"10,932.56"},{"v":10932.564816000002,"d":"10,932.56"},{"v":11151.21611232,"d":"11,151.22"},{"v":11151.21611232,"d":"11,151.22"},{"v":11151.21611232,"d":"11,151.22"},{"v":11151.21611232,"d":"11,151.22"},{"v":11151.21611232,"d":"11,151.22"},{"v":11151.21611232,"d":"11,151.22"},{"v":11374.240434566402,"d":"11,374.24"},{"v":11374.240434566402,"d":"11,374.24"},{"v":11374.240434566402,"d":"11,374.24"},{"v":11374.240434566402,"d":"11,374.24"},{"v":11374.240434566402,"d":"11,374.24"},{"v":11374.240434566402,"d":"11,374.24"},{"v":11601.725243257726,"d":"11,601.73"},{"v":11601.725243257726,"d":"11,601.73"},{"v":11601.725243257726,"d":"11,601.73"},{"v":11601.725243257726,"d":"11,601.73"},{"v":11601.725243257726,"d":"11,601.73"},{"v":11601.725243257726,"d":"11,601.73"},{"v":11833.759748122884,"d":"11,833.76"},{"v":11833.759748122884,"d":"11,833.76"},{"v":11833.759748122884,"d":"11,833.76"},{"v":11833.759748122884,"d":"11,833.76"},{"v":11833.759748122884,"d":"11,833.76"},{"v":11833.759748122884,"d":"11,833.76"},{"v":12070.434943085342,"d":"12,070.43"},{"v":12070.434943085342,"d":"12,070.43"},{"v":12070.434943085342,"d":"12,070.43"},{"v":12070.434943085342,"d":"12,070.43"},{"v":12070.434943085342,"d":"12,070.43"},{"v":12070.434943085342,"d":"12,070.43"},{"v":12311.843641947049,"d":"12,311.84"},{"v":12311.843641947049,"d":"12,311.84"},{"v":12311.843641947049,"d":"12,311.84"},{"v":12311.843641947049,"d":"12,311.84"},{"v":12311.843641947049,"d":"12,311.84"},{"v":12311.843641947049,"d":"12,311.84"},{"v":12558.080514785986,"d":"12,558.08"},{"v":12558.080514785986,"d":"12,558.08"},{"v":12558.080514785986,"d":"12,558.08"},{"v":12558.080514785986,"d":"12,558.08"},{"v":12558.080514785986,"d":"12,558.08"},{"v":12558.080514785986,"d":"12,558.08"},{"v":0,"d":"0.00"}]
[376,{"$nulls":5},0,"Базовый прайс-лист продукции","Очки",{"$nulls":3},"руб./шт",null,null,"M",{"v":17000,"d":"17,000.00"},null,0,{"$nulls":4},{"v":19000.460448180307,"d":"19,000.46"},null,null,{"v":17000,"d":"17,000.00"},{"v":17000,"d":"17,000.00"},{"v":17000,"d":"17,000.00"},{"v":17000,"d":"17,000.00"},{"v":17000,"d":"17,000.00"},{"v":17000,"d":"17,000.00"},{"v":17340,"d":"17,340.00"},{"v":17340,"d":"17,340.00"},{"v":17340,"d":"17,340.00"},{"v":17340,"d":"17,340.00"},{"v":17340,"d":"17,340.00"},{"v":17340,"d":"17,340.00"},{"v":17686.8,"d":"17,686.80"},{"v":17686.8,"d":"17,686.80"},{"v":17686.8,"d":"17,686.80"},{"v":17686.8,"d":"17,686.80"},{"v":17686.8,"d":"17,686.80"},{"v":17686.8,"d":"17,686.80"},{"v":18040.536,"d":"18,040.54"},{"v":18040.536,"d":"18,040.54"},{"v":18040.536,"d":"18,040.54"},{"v":18040.536,"d":"18,040.54"},{"v":18040.536,"d":"18,040.54"},{"v":18040.536,"d":"18,040.54"},{"v":18401.34672,"d":"18,401.35"},{"v":18401.34672,"d":"18,401.35"},{"v":18401.34672,"d":"18,401.35"},{"v":18401.34672,"d":"18,401.35"},{"v":18401.34672,"d":"18,401.35"},{"v":18401.34672,"d":"18,401.35"},{"v":18769.3736544,"d":"18,769.37"},{"v":18769.3736544,"d":"18,769.37"},{"v":18769.3736544,"d":"18,769.37"},{"v":18769.3736544,"d":"18,769.37"},{"v":18769.3736544,"d":"18,769.37"},{"v":18769.3736544,"d":"18,769.37"},{"v":19144.761127488,"d":"19,144.76"},{"v":19144.761127488,"d":"19,144.76"},{"v":19144.761127488,"d":"19,144.76"},{"v":19144.761127488,"d":"19,144.76"},{"v":19144.761127488,"d":"19,144.76"},{"v":19144.761127488,"d":"19,144.76"},{"v":19527.656350037756,"d":"19,527.66"},{"v":19527.656350037756,"d":"19,527.66"},{"v":19527.656350037756,"d":"19,527.66"},{"v":19527.656350037756,"d":"19,527.66"},{"v":19527.656350037756,"d":"19,527.66"},{"v":19527.656350037756,"d":"19,527.66"},{"v":19918.209477038516,"d":"19,918.21"},{"v":19918.209477038516,"d":"19,918.21"},{"v":19918.209477038516,"d":"19,918.21"},{"v":19918.209477038516,"d":"19,918.21"},{"v":19918.209477038516,"d":"19,918.21"},{"v":19918.209477038516,"d":"19,918.21"},{"v":20316.573666579283,"d":"20,316.57"},{"v":20316.573666579283,"d":"20,316.57"},{"v":20316.573666579283,"d":"20,316.57"},{"v":20316.573666579283,"d":"20,316.57"},{"v":20316.573666579283,"d":"20,316.57"},{"v":20316.573666579283,"d":"20,316.57"},{"v":20722.905139910872,"d":"20,722.91"},{"v":20722.905139910872,"d":"20,722.91"},{"v":20722.905139910872,"d":"20,722.91"},{"v":20722.905139910872,"d":"20,722.91"},{"v":20722.905139910872,"d":"20,722.91"},{"v":20722.905139910872,"d":"20,722.91"},{"v":21137.363242709085,"d":"21,137.36"},{"v":21137.363242709085,"d":"21,137.36"},{"v":21137.363242709085,"d":"21,137.36"},{"v":21137.363242709085,"d":"21,137.36"},{"v":21137.363242709085,"d":"21,137.36"},{"v":21137.363242709085,"d":"21,137.36"},{"v":0,"d":"0.00"}]
[377,{"$nulls":5},0,"Базовый прайс-лист продукции","Профилактика",{"$nulls":3},"руб./шт",null,null,"M",{"v":3000,"d":"3,000.00"},null,0,{"$nulls":4},{"v":3353.022432031817,"d":"3,353.02"},null,null,{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":3060,"d":"3,060.00"},{"v":3060,"d":"3,060.00"},{"v":3060,"d":"3,060.00"},{"v":3060,"d":"3,060.00"},{"v":3060,"d":"3,060.00"},{"v":3060,"d":"3,060.00"},{"v":3121.2,"d":"3,121.20"},{"v":3121.2,"d":"3,121.20"},{"v":3121.2,"d":"3,121.20"},{"v":3121.2,"d":"3,121.20"},{"v":3121.2,"d":"3,121.20"},{"v":3121.2,"d":"3,121.20"},{"v":3183.624,"d":"3,183.62"},{"v":3183.624,"d":"3,183.62"},{"v":3183.624,"d":"3,183.62"},{"v":3183.624,"d":"3,183.62"},{"v":3183.624,"d":"3,183.62"},{"v":3183.624,"d":"3,183.62"},{"v":3247.29648,"d":"3,247.30"},{"v":3247.29648,"d":"3,247.30"},{"v":3247.29648,"d":"3,247.30"},{"v":3247.29648,"d":"3,247.30"},{"v":3247.29648,"d":"3,247.30"},{"v":3247.29648,"d":"3,247.30"},{"v":3312.2424096,"d":"3,312.24"},{"v":3312.2424096,"d":"3,312.24"},{"v":3312.2424096,"d":"3,312.24"},{"v":3312.2424096,"d":"3,312.24"},{"v":3312.2424096,"d":"3,312.24"},{"v":3312.2424096,"d":"3,312.24"},{"v":3378.487257792,"d":"3,378.49"},{"v":3378.487257792,"d":"3,378.49"},{"v":3378.487257792,"d":"3,378.49"},{"v":3378.487257792,"d":"3,378.49"},{"v":3378.487257792,"d":"3,378.49"},{"v":3378.487257792,"d":"3,378.49"},{"v":3446.0570029478395,"d":"3,446.06"},{"v":3446.0570029478395,"d":"3,446.06"},{"v":3446.0570029478395,"d":"3,446.06"},{"v":3446.0570029478395,"d":"3,446.06"},{"v":3446.0570029478395,"d":"3,446.06"},{"v":3446.0570029478395,"d":"3,446.06"},{"v":3514.9781430067965,"d":"3,514.98"},{"v":3514.9781430067965,"d":"3,514.98"},{"v":3514.9781430067965,"d":"3,514.98"},{"v":3514.9781430067965,"d":"3,514.98"},{"v":3514.9781430067965,"d":"3,514.98"},{"v":3514.9781430067965,"d":"3,514.98"},{"v":3585.2777058669326,"d":"3,585.28"},{"v":3585.2777058669326,"d":"3,585.28"},{"v":3585.2777058669326,"d":"3,585.28"},{"v":3585.2777058669326,"d":"3,585.28"},{"v":3585.2777058669326,"d":"3,585.28"},{"v":3585.2777058669326,"d":"3,585.28"},{"v":3656.983259984271,"d":"3,656.98"},{"v":3656.983259984271,"d":"3,656.98"},{"v":3656.983259984271,"d":"3,656.98"},{"v":3656.983259984271,"d":"3,656.98"},{"v":3656.983259984271,"d":"3,656.98"},{"v":3656.983259984271,"d":"3,656.98"},{"v":3730.122925183956,"d":"3,730.12"},{"v":3730.122925183956,"d":"3,730.12"},{"v":3730.122925183956,"d":"3,730.12"},{"v":3730.122925183956,"d":"3,730.12"},{"v":3730.122925183956,"d":"3,730.12"},{"v":3730.122925183956,"d":"3,730.12"},{"v":0,"d":"0.00"}]
[378,{"$nulls":5},0,"Базовый прайс-лист продукции","Аксессуары",{"$nulls":3},"руб./шт",null,null,"M",{"v":1000,"d":"1,000.00"},null,0,{"$nulls":4},{"v":1117.6741440106061,"d":"1,117.67"},null,null,{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1020,"d":"1,020.00"},{"v":1020,"d":"1,020.00"},{"v":1020,"d":"1,020.00"},{"v":1020,"d":"1,020.00"},{"v":1020,"d":"1,020.00"},{"v":1020,"d":"1,020.00"},{"v":1040.4,"d":"1,040.40"},{"v":1040.4,"d":"1,040.40"},{"v":1040.4,"d":"1,040.40"},{"v":1040.4,"d":"1,040.40"},{"v":1040.4,"d":"1,040.40"},{"v":1040.4,"d":"1,040.40"},{"v":1061.2079999999999,"d":"1,061.21"},{"v":1061.2079999999999,"d":"1,061.21"},{"v":1061.2079999999999,"d":"1,061.21"},{"v":1061.2079999999999,"d":"1,061.21"},{"v":1061.2079999999999,"d":"1,061.21"},{"v":1061.2079999999999,"d":"1,061.21"},{"v":1082.43216,"d":"1,082.43"},{"v":1082.43216,"d":"1,082.43"},{"v":1082.43216,"d":"1,082.43"},{"v":1082.43216,"d":"1,082.43"},{"v":1082.43216,"d":"1,082.43"},{"v":1082.43216,"d":"1,082.43"},{"v":1104.0808032,"d":"1,104.08"},{"v":1104.0808032,"d":"1,104.08"},{"v":1104.0808032,"d":"1,104.08"},{"v":1104.0808032,"d":"1,104.08"},{"v":1104.0808032,"d":"1,104.08"},{"v":1104.0808032,"d":"1,104.08"},{"v":1126.1624192640002,"d":"1,126.16"},{"v":1126.1624192640002,"d":"1,126.16"},{"v":1126.1624192640002,"d":"1,126.16"},{"v":1126.1624192640002,"d":"1,126.16"},{"v":1126.1624192640002,"d":"1,126.16"},{"v":1126.1624192640002,"d":"1,126.16"},{"v":1148.6856676492798,"d":"1,148.69"},{"v":1148.6856676492798,"d":"1,148.69"},{"v":1148.6856676492798,"d":"1,148.69"},{"v":1148.6856676492798,"d":"1,148.69"},{"v":1148.6856676492798,"d":"1,148.69"},{"v":1148.6856676492798,"d":"1,148.69"},{"v":1171.6593810022655,"d":"1,171.66"},{"v":1171.6593810022655,"d":"1,171.66"},{"v":1171.6593810022655,"d":"1,171.66"},{"v":1171.6593810022655,"d":"1,171.66"},{"v":1171.6593810022655,"d":"1,171.66"},{"v":1171.6593810022655,"d":"1,171.66"},{"v":1195.0925686223109,"d":"1,195.09"},{"v":1195.0925686223109,"d":"1,195.09"},{"v":1195.0925686223109,"d":"1,195.09"},{"v":1195.0925686223109,"d":"1,195.09"},{"v":1195.0925686223109,"d":"1,195.09"},{"v":1195.0925686223109,"d":"1,195.09"},{"v":1218.9944199947572,"d":"1,218.99"},{"v":1218.9944199947572,"d":"1,218.99"},{"v":1218.9944199947572,"d":"1,218.99"},{"v":1218.9944199947572,"d":"1,218.99"},{"v":1218.9944199947572,"d":"1,218.99"},{"v":1218.9944199947572,"d":"1,218.99"},{"v":1243.374308394652,"d":"1,243.37"},{"v":1243.374308394652,"d":"1,243.37"},{"v":1243.374308394652,"d":"1,243.37"},{"v":1243.374308394652,"d":"1,243.37"},{"v":1243.374308394652,"d":"1,243.37"},{"v":1243.374308394652,"d":"1,243.37"},{"v":0,"d":"0.00"}]
[379,{"$nulls":10},"пустая строка"]
[380,{"$nulls":5},0,"Индексация прайс-листа"]
[381,{"$nulls":5},0,"Индексация прайс-листа","Процент индексации/прироста",{"$nulls":3},"%",null,null,"M",{"v":0.02,"d":"2.00%"},null,0]
[382,{"$nulls":5},0,"Индексация прайс-листа","Частота индексации",{"$nulls":3},"кол-во периодов",null,null,"*",6,null,0]
[383]
[384,{"$nulls":5},0,"Общий оборот (GMV)",{"$nulls":3},2,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1003464860.0361063,"d":"1,003,464,860"},null,null,0,0,0,0,0,0,{"v":252399.00000000003,"d":"252,399"},{"v":353358.6,"d":"353,359"},{"v":1318656,"d":"1,318,656"},{"v":1186790.4000000001,"d":"1,186,790"},{"v":1483488,"d":"1,483,488"},{"v":2253047.4,"d":"2,253,047"},{"v":3094617.7800000003,"d":"3,094,618"},{"v":3467653.2,"d":"3,467,653"},{"v":4276772.28,"d":"4,276,772"},{"v":4785361.416,"d":"4,785,361"},{"v":4413376.800000001,"d":"4,413,377"},{"v":6809209.920000001,"d":"6,809,210"},{"v":3729933.8784000003,"d":"3,729,934"},{"v":5582038.97664,"d":"5,582,039"},{"v":9389143.9008,"d":"9,389,144"},{"v":8913255.78528,"d":"8,913,256"},{"v":8334472.94208,"d":"8,334,473"},{"v":9839308.3344,"d":"9,839,308"},{"v":10842917.784508802,"d":"10,842,918"},{"v":11938360.779072002,"d":"11,938,361"},{"v":13119077.779200003,"d":"13,119,078"},{"v":12043313.401305601,"d":"12,043,313"},{"v":9734355.7121664,"d":"9,734,356"},{"v":14168604.001536002,"d":"14,168,604"},{"v":7493617.227479041,"d":"7,493,617"},{"v":10491064.118470654,"d":"10,491,064"},{"v":15522492.828349441,"d":"15,522,493"},{"v":14813275.483605888,"d":"14,813,275"},{"v":13595562.684140544,"d":"13,595,563"},{"v":15535874.287684225,"d":"15,535,874"},{"v":16986290.664981462,"d":"16,986,291"},{"v":18153287.733567975,"d":"18,153,288"},{"v":18426269.50399757,"d":"18,426,270"},{"v":16829326.146984447,"d":"16,829,326"},{"v":13280563.13139973,"d":"13,280,563"},{"v":20200651.01178993,"d":"20,200,651"},{"v":10302332.01601286,"d":"10,302,332"},{"v":14813082.790591463,"d":"14,813,083"},{"v":21161546.843702093,"d":"21,161,547"},{"v":19546586.689840615,"d":"19,546,587"},{"v":17374743.72430277,"d":"17,374,744"},{"v":20047781.22034935,"d":"20,047,781"},{"v":21584777.78057614,"d":"21,584,778"},{"v":23004828.950350888,"d":"23,004,829"},{"v":23998864.76919321,"d":"23,998,865"},{"v":21854587.50283334,"d":"21,854,588"},{"v":17196819.665972177,"d":"17,196,820"},{"v":24850895.471058056,"d":"24,850,895"},{"v":12818801.909556633,"d":"12,818,802"},{"v":18149105.98042312,"d":"18,149,106"},{"v":26216984.696381364,"d":"26,216,985"},{"v":23595286.226743225,"d":"23,595,286"},{"v":21205340.108012326,"d":"21,205,340"},{"v":23856007.621513866,"d":"23,856,008"},{"v":26948163.363493696,"d":"26,948,163"},{"v":28366487.751046002,"d":"28,366,488"},{"v":28957456.24585946,"d":"28,957,456"},{"v":26061710.62127351,"d":"26,061,711"},{"v":20683897.31847104,"d":"20,683,897"},{"v":29548424.740672916,"d":"29,548,425"},{"v":15220393.583920615,"d":"15,220,394"},{"v":21308551.01748886,"d":"21,308,551"},{"v":30742181.100196093,"d":"30,742,181"},{"v":27667962.990176484,"d":"27,667,963"},{"v":24834860.026040766,"d":"24,834,860"},{"v":28888608.416213684,"d":"28,888,608"},0]
[385,{"$nulls":5},0,"Общий оборот (GMV)","Очки",null,null,2,"руб.",{"$nulls":10},{"v":928950142.7066926,"d":"928,950,143"},null,null,0,0,0,0,0,0,{"v":233656.50000000006,"d":"233,657"},{"v":327119.1,"d":"327,119"},{"v":1220736,"d":"1,220,736"},{"v":1098662.4000000001,"d":"1,098,662"},{"v":1373328,"d":"1,373,328"},{"v":2085741.9,"d":"2,085,742"},{"v":2864819.43,"d":"2,864,819"},{"v":3210154.2,"d":"3,210,154"},{"v":3959190.18,"d":"3,959,190"},{"v":4430012.796,"d":"4,430,013"},{"v":4085650.8000000007,"d":"4,085,651"},{"v":6303575.5200000005,"d":"6,303,576"},{"v":3452958.5904,"d":"3,452,959"},{"v":5167531.13184,"d":"5,167,531"},{"v":8691930.2448,"d":"8,691,930"},{"v":8251380.355680001,"d":"8,251,380"},{"v":7715576.436480002,"d":"7,715,576"},{"v":9108666.626400001,"d":"9,108,667"},{"v":10037750.622292802,"d":"10,037,751"},{"v":11051848.840032002,"d":"11,051,849"},{"v":12144888.8352,"d":"12,144,889"},{"v":11149007.950713601,"d":"11,149,008"},{"v":9011507.5157184,"d":"9,011,508"},{"v":13116479.942016002,"d":"13,116,480"},{"v":6937160.50266624,"d":"6,937,161"},{"v":9712024.703732735,"d":"9,712,025"},{"v":14369832.46980864,"d":"14,369,832"},{"v":13713279.779377727,"d":"13,713,280"},{"v":12585991.197694464,"d":"12,585,991"},{"v":14382220.256420545,"d":"14,382,220"},{"v":15724932.44728482,"d":"15,724,932"},{"v":16805271.31770897,"d":"16,805,271"},{"v":17057982.16459181,"d":"17,057,982"},{"v":15579623.710327184,"d":"15,579,624"},{"v":12294382.700850243,"d":"12,294,383"},{"v":18700602.66933028,"d":"18,700,603"},{"v":9537307.361358441,"d":"9,537,307"},{"v":13713101.395250514,"d":"13,713,101"},{"v":19590144.85035788,"d":"19,590,145"},{"v":18095107.480198987,"d":"18,095,107"},{"v":16084539.9823991,"d":"16,084,540"},{"v":18559084.595075887,"d":"18,559,085"},{"v":19981947.74736504,"d":"19,981,948"},{"v":21296549.572849583,"d":"21,296,550"},{"v":22216770.850688763,"d":"22,216,771"},{"v":20231722.0942071,"d":"20,231,722"},{"v":15919828.106617806,"d":"15,919,828"},{"v":23005531.945979487,"d":"23,005,532"},{"v":11866910.67864896,"d":"11,866,911"},{"v":16801400.090787735,"d":"16,801,400"},{"v":24270178.902095616,"d":"24,270,179"},{"v":21843161.011886053,"d":"21,843,161"},{"v":19630686.13959557,"d":"19,630,686"},{"v":22084521.90704501,"d":"22,084,522"},{"v":24947062.123630304,"d":"24,947,062"},{"v":26260065.393295057,"d":"26,260,065"},{"v":26807150.088988706,"d":"26,807,150"},{"v":24126435.080089834,"d":"24,126,435"},{"v":19147964.34927765,"d":"19,147,964"},{"v":27354234.784682352,"d":"27,354,235"},{"v":14090166.337589877,"d":"14,090,166"},{"v":19726232.872625828,"d":"19,726,233"},{"v":28459345.869983513,"d":"28,459,346"},{"v":25613411.282985162,"d":"25,613,411"},{"v":22990687.251829818,"d":"22,990,687"},{"v":26743414.721940394,"d":"26,743,415"},0]
[386,{"$nulls":5},0,"Общий оборот (GMV)","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":44708830.3976483,"d":"44,708,830"},null,null,0,0,0,0,0,0,{"v":11245.5,"d":"11,246"},{"v":15743.699999999999,"d":"15,744"},{"v":58752,"d":"58,752"},{"v":52876.8,"d":"52,877"},{"v":66096,"d":"66,096"},{"v":100383.3,"d":"100,383"},{"v":137879.00999999998,"d":"137,879"},{"v":154499.4,"d":"154,499"},{"v":190549.25999999998,"d":"190,549"},{"v":213209.17199999996,"d":"213,209"},{"v":196635.6,"d":"196,636"},{"v":303380.64,"d":"303,381"},{"v":166185.17279999997,"d":"166,185"},{"v":248704.70687999995,"d":"248,705"},{"v":418328.1936,"d":"418,328"},{"v":397125.25775999995,"d":"397,125"},{"v":371337.90336,"d":"371,338"},{"v":438385.02479999996,"d":"438,385"},{"v":483100.2973295999,"d":"483,100"},{"v":531907.1634239999,"d":"531,907"},{"v":584513.3663999999,"d":"584,513"},{"v":536583.2703551999,"d":"536,583"},{"v":433708.91786879994,"d":"433,709"},{"v":631274.435712,"d":"631,274"},{"v":333874.03488767997,"d":"333,874"},{"v":467423.6488427519,"d":"467,424"},{"v":691596.21512448,"d":"691,596"},{"v":659997.4225368958,"d":"659,997"},{"v":605742.891867648,"d":"605,743"},{"v":692192.4187582079,"d":"692,192"},{"v":756814.9306179858,"d":"756,815"},{"v":808809.8495154048,"d":"808,810"},{"v":820972.403643456,"d":"820,972"},{"v":749821.4619943564,"d":"749,821"},{"v":591708.2583296908,"d":"591,708"},{"v":900029.0054757887,"d":"900,029"},{"v":459014.79279265215,"d":"459,015"},{"v":659988.8372045702,"d":"659,989"},{"v":942841.1960065288,"d":"942,841"},{"v":870887.525784978,"d":"870,888"},{"v":774122.2451422026,"d":"774,122"},{"v":893217.9751640799,"d":"893,218"},{"v":961698.0199266594,"d":"961,698"},{"v":1024967.6265007817,"d":"1,024,968"},{"v":1069256.3511026674,"d":"1,069,256"},{"v":973719.2451757427,"d":"973,719"},{"v":766194.9356126215,"d":"766,195"},{"v":1107218.115047141,"d":"1,107,218"},{"v":571134.7385446023,"d":"571,135"},{"v":808623.533781228,"d":"808,624"},{"v":1168083.4765714468,"d":"1,168,083"},{"v":1051275.128914302,"d":"1,051,275"},{"v":944792.381050054,"d":"944,792"},{"v":1062891.4286813107,"d":"1,062,891"},{"v":1200660.7439180356,"d":"1,200,661"},{"v":1263853.414650564,"d":"1,263,853"},{"v":1290183.694122451,"d":"1,290,184"},{"v":1161165.3247102054,"d":"1,161,165"},{"v":921559.7815160364,"d":"921,560"},{"v":1316513.9735943377,"d":"1,316,514"},{"v":678136.3477984432,"d":"678,136"},{"v":949390.8869178204,"d":"949,391"},{"v":1369701.1381275486,"d":"1,369,701"},{"v":1232731.0243147935,"d":"1,232,731"},{"v":1106503.6645265687,"d":"1,106,504"},{"v":1287116.216563976,"d":"1,287,116"},0]
[387,{"$nulls":5},0,"Общий оборот (GMV)","Аксессуары",null,null,2,"руб.",{"$nulls":10},{"v":29805886.93176553,"d":"29,805,887"},null,null,0,0,0,0,0,0,{"v":7497.000000000001,"d":"7,497"},{"v":10495.8,"d":"10,496"},{"v":39168,"d":"39,168"},{"v":35251.200000000004,"d":"35,251"},{"v":44063.99999999999,"d":"44,064"},{"v":66922.2,"d":"66,922"},{"v":91919.34,"d":"91,919"},{"v":102999.6,"d":"103,000"},{"v":127032.84000000001,"d":"127,033"},{"v":142139.44799999997,"d":"142,139"},{"v":131090.40000000002,"d":"131,090"},{"v":202253.76,"d":"202,254"},{"v":110790.11519999997,"d":"110,790"},{"v":165803.13791999995,"d":"165,803"},{"v":278885.46239999996,"d":"278,885"},{"v":264750.17183999997,"d":"264,750"},{"v":247558.60223999998,"d":"247,559"},{"v":292256.6831999999,"d":"292,257"},{"v":322066.8648864,"d":"322,067"},{"v":354604.775616,"d":"354,605"},{"v":389675.5776,"d":"389,676"},{"v":357722.1802368,"d":"357,722"},{"v":289139.2785792,"d":"289,139"},{"v":420849.62380800006,"d":"420,850"},{"v":222582.68992511998,"d":"222,583"},{"v":311615.76589516795,"d":"311,616"},{"v":461064.14341632,"d":"461,064"},{"v":439998.2816912639,"d":"439,998"},{"v":403828.594578432,"d":"403,829"},{"v":461461.612505472,"d":"461,462"},{"v":504543.28707865725,"d":"504,543"},{"v":539206.5663436032,"d":"539,207"},{"v":547314.9357623041,"d":"547,315"},{"v":499880.97466290434,"d":"499,881"},{"v":394472.17221979395,"d":"394,472"},{"v":600019.3369838592,"d":"600,019"},{"v":306009.8618617681,"d":"306,010"},{"v":439992.5581363801,"d":"439,993"},{"v":628560.7973376858,"d":"628,561"},{"v":580591.6838566519,"d":"580,592"},{"v":516081.4967614684,"d":"516,081"},{"v":595478.6501093867,"d":"595,479"},{"v":641132.0132844396,"d":"641,132"},{"v":683311.7510005211,"d":"683,312"},{"v":712837.5674017783,"d":"712,838"},{"v":649146.1634504951,"d":"649,146"},{"v":510796.62374174764,"d":"510,797"},{"v":738145.4100314273,"d":"738,145"},{"v":380756.4923630682,"d":"380,756"},{"v":539082.355854152,"d":"539,082"},{"v":778722.3177142978,"d":"778,722"},{"v":700850.0859428679,"d":"700,850"},{"v":629861.5873667026,"d":"629,862"},{"v":708594.2857875405,"d":"708,594"},{"v":800440.4959453573,"d":"800,440"},{"v":842568.943100376,"d":"842,569"},{"v":860122.4627483007,"d":"860,122"},{"v":774110.2164734704,"d":"774,110"},{"v":614373.1876773576,"d":"614,373"},{"v":877675.9823962252,"d":"877,676"},{"v":452090.8985322954,"d":"452,091"},{"v":632927.2579452136,"d":"632,927"},{"v":913134.0920850324,"d":"913,134"},{"v":821820.682876529,"d":"821,821"},{"v":737669.1096843791,"d":"737,669"},{"v":858077.4777093172,"d":"858,077"},0]
[388,{"$nulls":10},"пустая строка"]
[389]
[390,{"$nulls":5},0,"Доля продаж со скидками"]
[391,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Очки",null,0,0,{"$nulls":3},{"v":0.19999999999999973,"d":"20.00%"},"*",null,{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"}]
[392,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Профилактика",null,0,0,{"$nulls":3},{"v":0.30000000000000043,"d":"30.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"}]
[393,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Аксессуары",null,0,0,{"$nulls":3},{"v":0.39999999999999947,"d":"40.00%"},"*",null,{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"}]
[394,{"$nulls":10},"пустая строка"]
[395]
[396,{"$nulls":5},0,"Средний размер скидок"]
[397,{"$nulls":5},0,"Средний размер скидок","Очки",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0,{"$nulls":4},{"v":0.18499999999999997,"d":"18.5%"},null,null,{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0,"d":"0.0%"}]
[398,{"$nulls":5},0,"Средний размер скидок","Профилактика",{"$nulls":3},"%",null,null,"*",{"v":0.4,"d":"40.0%"},null,0,{"$nulls":4},{"v":0.28500000000000003,"d":"28.5%"},null,null,{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.36000000000000004,"d":"36.0%"},{"v":0.36000000000000004,"d":"36.0%"},{"v":0.36000000000000004,"d":"36.0%"},{"v":0.35000000000000003,"d":"35.0%"},{"v":0.35000000000000003,"d":"35.0%"},{"v":0.35000000000000003,"d":"35.0%"},{"v":0.34,"d":"34.0%"},{"v":0.34,"d":"34.0%"},{"v":0.34,"d":"34.0%"},{"v":0.33,"d":"33.0%"},{"v":0.33,"d":"33.0%"},{"v":0.33,"d":"33.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.31000000000000005,"d":"31.0%"},{"v":0.31000000000000005,"d":"31.0%"},{"v":0.31000000000000005,"d":"31.0%"},{"v":0.30000000000000004,"d":"30.0%"},{"v":0.30000000000000004,"d":"30.0%"},{"v":0.30000000000000004,"d":"30.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24000000000000002,"d":"24.0%"},{"v":0.24000000000000002,"d":"24.0%"},{"v":0.24000000000000002,"d":"24.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.22000000000000003,"d":"22.0%"},{"v":0.22000000000000003,"d":"22.0%"},{"v":0.22000000000000003,"d":"22.0%"},{"v":0.21000000000000002,"d":"21.0%"},{"v":0.21000000000000002,"d":"21.0%"},{"v":0.21000000000000002,"d":"21.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.19000000000000003,"d":"19.0%"},{"v":0.19000000000000003,"d":"19.0%"},{"v":0.19000000000000003,"d":"19.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0,"d":"0.0%"}]
[399,{"$nulls":5},0,"Средний размер скидок","Аксессуары",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0,{"$nulls":4},{"v":0.38499999999999995,"d":"38.5%"},null,null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"},{"v":0.49,"d":"49.0%"},{"v":0.49,"d":"49.0%"},{"v":0.49,"d":"49.0%"},{"v":0.48,"d":"48.0%"},{"v":0.48,"d":"48.0%"},{"v":0.48,"d":"48.0%"},{"v":0.47,"d":"47.0%"},{"v":0.47,"d":"47.0%"},{"v":0.47,"d":"47.0%"},{"v":0.46,"d":"46.0%"},{"v":0.46,"d":"46.0%"},{"v":0.46,"d":"46.0%"},{"v":0.45,"d":"45.0%"},{"v":0.45,"d":"45.0%"},{"v":0.45,"d":"45.0%"},{"v":0.44,"d":"44.0%"},{"v":0.44,"d":"44.0%"},{"v":0.44,"d":"44.0%"},{"v":0.43,"d":"43.0%"},{"v":0.43,"d":"43.0%"},{"v":0.43,"d":"43.0%"},{"v":0.42,"d":"42.0%"},{"v":0.42,"d":"42.0%"},{"v":0.42,"d":"42.0%"},{"v":0.41000000000000003,"d":"41.0%"},{"v":0.41000000000000003,"d":"41.0%"},{"v":0.41000000000000003,"d":"41.0%"},{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.36,"d":"36.0%"},{"v":0.36,"d":"36.0%"},{"v":0.36,"d":"36.0%"},{"v":0.35,"d":"35.0%"},{"v":0.35,"d":"35.0%"},{"v":0.35,"d":"35.0%"},{"v":0.33999999999999997,"d":"34.0%"},{"v":0.33999999999999997,"d":"34.0%"},{"v":0.33999999999999997,"d":"34.0%"},{"v":0.32999999999999996,"d":"33.0%"},{"v":0.32999999999999996,"d":"33.0%"},{"v":0.32999999999999996,"d":"33.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.31,"d":"31.0%"},{"v":0.31,"d":"31.0%"},{"v":0.31,"d":"31.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0,"d":"0.0%"}]
[400,{"$nulls":10},"пустая строка"]
[401,{"$nulls":5},0,"Линейные изменения размеров скидок"]
[402,{"$nulls":5},0,"Линейные изменения размеров скидок","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":-0.01,"d":"-1.0%"},null,0]
[403,{"$nulls":5},0,"Линейные изменения размеров скидок","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",3,null,0]
[404,{"$nulls":5},0,"Линейные изменения размеров скидок","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[405]
[406,{"$nulls":5},0,"Маркетинговые скидки",{"$nulls":3},2,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":33758818.638936184,"d":"33,758,819"},null,null,0,0,0,0,0,0,{"v":15806.175000000005,"d":"15,806"},{"v":22128.644999999997,"d":"22,129"},{"v":82579.2,"d":"82,579"},{"v":71824.32000000002,"d":"71,824"},{"v":89780.40000000002,"d":"89,780"},{"v":136353.9825,"d":"136,354"},{"v":180774.70200000002,"d":"180,775"},{"v":202565.88000000003,"d":"202,566"},{"v":249831.25200000004,"d":"249,831"},{"v":269472.7035,"d":"269,473"},{"v":248525.55000000005,"d":"248,526"},{"v":383439.4200000001,"d":"383,439"},{"v":202191.96024000001,"d":"202,192"},{"v":302590.726704,"d":"302,591"},{"v":508965.96888000006,"d":"508,966"},{"v":464415.92643600004,"d":"464,416"},{"v":434259.04809600004,"d":"434,259"},{"v":512666.9317800001,"d":"512,667"},{"v":542145.88922544,"d":"542,146"},{"v":596918.0389536,"d":"596,918"},{"v":655953.88896,"d":"655,954"},{"v":576827.0156318401,"d":"576,827"},{"v":466237.08670896,"d":"466,237"},{"v":678620.0183904001,"d":"678,620"},{"v":343148.31363456,"d":"343,148"},{"v":480407.63908838393,"d":"480,408"},{"v":710807.2211001599,"d":"710,807"},{"v":647164.1393209008,"d":"647,164"},{"v":593964.5578591105,"d":"593,965"},{"v":678733.1217267985,"d":"678,733"},{"v":706360.6019101201,"d":"706,361"},{"v":754889.1928810446,"d":"754,889"},{"v":766240.9100672257,"d":"766,241"},{"v":664425.128822777,"d":"664,425"},{"v":524319.2622421428,"d":"524,319"},{"v":797525.7020743797,"d":"797,526"},{"v":385062.4095093916,"d":"385,062"},{"v":553657.3023216117,"d":"553,657"},{"v":790939.003316588,"d":"790,939"},{"v":689452.6245797742,"d":"689,453"},{"v":612846.7774042438,"d":"612,847"},{"v":707130.8970048968,"d":"707,131"},{"v":715930.7481676243,"d":"715,931"},{"v":763031.4552839156,"d":"763,031"},{"v":796001.9502653192,"d":"796,002"},{"v":678898.6959419762,"d":"678,899"},{"v":534208.1356632445,"d":"534,208"},{"v":771977.0746578677,"d":"771,977"},{"v":371237.5800539916,"d":"371,238"},{"v":525605.2969577982,"d":"525,605"},{"v":759254.2597714404,"d":"759,254"},{"v":633685.2860400098,"d":"633,685"},{"v":569499.851910727,"d":"569,500"},{"v":640687.3333995678,"d":"640,687"},{"v":667033.746621131,"d":"667,034"},{"v":702140.78591698,"d":"702,141"},{"v":716768.7189569172,"d":"716,769"},{"v":590259.0400610212,"d":"590,259"},{"v":468459.55560398527,"d":"468,460"},{"v":669227.9365771218,"d":"669,228"},{"v":312696.20481817104,"d":"312,696"},{"v":437774.6867454395,"d":"437,775"},{"v":631584.4136921475,"d":"631,584"},{"v":510213.6739525118,"d":"510,214"},{"v":457969.5722623853,"d":"457,970"},{"v":532723.1007445345,"d":"532,723"},0]
[407,{"$nulls":5},0,"Маркетинговые скидки","Очки",null,null,2,"руб.",{"$nulls":10},{"v":26429112.839769643,"d":"26,429,113"},null,null,0,0,0,0,0,0,{"v":13084.764000000003,"d":"13,085"},{"v":18318.669599999997,"d":"18,319"},{"v":68361.216,"d":"68,361"},{"v":59327.769600000014,"d":"59,328"},{"v":74159.71200000001,"d":"74,160"},{"v":112630.0626,"d":"112,630"},{"v":148970.61036000002,"d":"148,971"},{"v":166928.01840000003,"d":"166,928"},{"v":205877.88936000003,"d":"205,878"},{"v":221500.6398,"d":"221,501"},{"v":204282.54000000004,"d":"204,283"},{"v":315178.77600000007,"d":"315,179"},{"v":165742.0123392,"d":"165,742"},{"v":248041.49432832,"d":"248,041"},{"v":417212.6517504,"d":"417,213"},{"v":379563.49636128003,"d":"379,563"},{"v":354916.51607808005,"d":"354,917"},{"v":418998.6648144001,"d":"418,999"},{"v":441661.0273808832,"d":"441,661"},{"v":486281.3489614081,"d":"486,281"},{"v":534375.1087488,"d":"534,375"},{"v":468258.33392997127,"d":"468,258"},{"v":378483.31566017284,"d":"378,483"},{"v":550892.1575646721,"d":"550,892"},{"v":277486.4201066496,"d":"277,486"},{"v":388480.98814930936,"d":"388,481"},{"v":574793.2987923456,"d":"574,793"},{"v":521104.6316163537,"d":"521,105"},{"v":478267.6655123897,"d":"478,268"},{"v":546524.3697439808,"d":"546,524"},{"v":566097.5681022535,"d":"566,098"},{"v":604989.7674375229,"d":"604,990"},{"v":614087.3579253051,"d":"614,087"},{"v":529707.2061511243,"d":"529,707"},{"v":418009.0118289083,"d":"418,009"},{"v":635820.4907572295,"d":"635,820"},{"v":305193.8355634701,"d":"305,194"},{"v":438819.2446480164,"d":"438,819"},{"v":626884.635211452,"d":"626,885"},{"v":542853.2244059696,"d":"542,853"},{"v":482536.19947197306,"d":"482,536"},{"v":556772.5378522766,"d":"556,773"},{"v":559494.5369262211,"d":"559,495"},{"v":596303.3880397883,"d":"596,303"},{"v":622069.5838192853,"d":"622,070"},{"v":526024.7744493845,"d":"526,025"},{"v":413915.5307720629,"d":"413,916"},{"v":598143.8305954665,"d":"598,144"},{"v":284805.85628757504,"d":"284,806"},{"v":403233.6021789057,"d":"403,234"},{"v":582484.2936502948,"d":"582,484"},{"v":480549.5422614931,"d":"480,550"},{"v":431875.0950711025,"d":"431,875"},{"v":485859.4819549902,"d":"485,859"},{"v":498941.24247260595,"d":"498,941"},{"v":525201.307865901,"d":"525,201"},{"v":536143.0017797741,"d":"536,143"},{"v":434275.831441617,"d":"434,276"},{"v":344663.3582869977,"d":"344,663"},{"v":492376.2261242824,"d":"492,376"},{"v":225442.661401438,"d":"225,443"},{"v":315619.72596201324,"d":"315,620"},{"v":455349.53391973616,"d":"455,350"},{"v":358587.7579617922,"d":"358,588"},{"v":321869.6215256173,"d":"321,870"},{"v":374407.80610716547,"d":"374,408"},0]
[408,{"$nulls":5},0,"Маркетинговые скидки","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":3249248.993944903,"d":"3,249,249"},null,null,0,0,0,0,0,0,{"v":1281.987,"d":"1,282"},{"v":1794.7818,"d":"1,795"},{"v":6697.727999999999,"d":"6,698"},{"v":5869.3248,"d":"5,869"},{"v":7336.656,"d":"7,337"},{"v":11142.5463,"d":"11,143"},{"v":14890.933079999999,"d":"14,891"},{"v":16685.935200000004,"d":"16,686"},{"v":20579.320079999998,"d":"20,579"},{"v":22386.96306,"d":"22,387"},{"v":20646.738,"d":"20,647"},{"v":31854.967200000003,"d":"31,855"},{"v":16950.8876256,"d":"16,951"},{"v":25367.880101759998,"d":"25,368"},{"v":42669.475747200006,"d":"42,669"},{"v":39315.40051824,"d":"39,315"},{"v":36762.45243264,"d":"36,762"},{"v":43400.1174552,"d":"43,400"},{"v":46377.628543641586,"d":"46,378"},{"v":51063.08768870399,"d":"51,063"},{"v":56113.28317439999,"d":"56,113"},{"v":49902.244143033604,"d":"49,902"},{"v":40334.9293617984,"d":"40,335"},{"v":58708.522521216015,"d":"58,709"},{"v":30048.663139891203,"d":"30,049"},{"v":42068.12839584767,"d":"42,068"},{"v":62243.65936120321,"d":"62,244"},{"v":57419.77576070994,"d":"57,420"},{"v":52699.631592485384,"d":"52,700"},{"v":60220.7404319641,"d":"60,221"},{"v":63572.45417191081,"d":"63,572"},{"v":67940.027359294,"d":"67,940"},{"v":68961.68190605032,"d":"68,962"},{"v":60735.53842154287,"d":"60,736"},{"v":47928.368924704955,"d":"47,928"},{"v":72902.34944353889,"d":"72,902"},{"v":35803.15383782687,"d":"35,803"},{"v":51479.12930195648,"d":"51,479"},{"v":73541.61328850924,"d":"73,542"},{"v":65316.56443387334,"d":"65,317"},{"v":58059.168385665194,"d":"58,059"},{"v":66991.34813730599,"d":"66,991"},{"v":69242.25743471947,"d":"69,242"},{"v":73797.66910805629,"d":"73,798"},{"v":76986.45727939205,"d":"76,986"},{"v":67186.62791712624,"d":"67,187"},{"v":52867.45055727089,"d":"52,867"},{"v":76398.04993825273,"d":"76,398"},{"v":37694.892743943754,"d":"37,695"},{"v":53369.15322956105,"d":"53,369"},{"v":77093.5094537155,"d":"77,094"},{"v":66230.33312160103,"d":"66,230"},{"v":59521.9200061534,"d":"59,522"},{"v":66962.16000692258,"d":"66,962"},{"v":72039.64463508215,"d":"72,040"},{"v":75831.20487903384,"d":"75,831"},{"v":77411.02164734706,"d":"77,411"},{"v":66186.42350848172,"d":"66,186"},{"v":52528.907546414084,"d":"52,529"},{"v":75041.29649487726,"d":"75,041"},{"v":36619.36278111594,"d":"36,619"},{"v":51267.1078935623,"d":"51,267"},{"v":73963.86145888764,"d":"73,964"},{"v":62869.282240054476,"d":"62,869"},{"v":56431.686890855,"d":"56,432"},{"v":65642.92704476278,"d":"65,643"},0]
[409,{"$nulls":5},0,"Маркетинговые скидки","Аксессуары",null,null,2,"руб.",{"$nulls":10},{"v":4080456.8052216466,"d":"4,080,457"},null,null,0,0,0,0,0,0,{"v":1439.4240000000002,"d":"1,439"},{"v":2015.1935999999998,"d":"2,015"},{"v":7520.256,"d":"7,520"},{"v":6627.225600000002,"d":"6,627"},{"v":8284.032,"d":"8,284"},{"v":12581.373599999999,"d":"12,581"},{"v":16913.15856,"d":"16,913"},{"v":18951.926400000004,"d":"18,952"},{"v":23374.042560000005,"d":"23,374"},{"v":25585.100639999997,"d":"25,585"},{"v":23596.272000000004,"d":"23,596"},{"v":36405.67680000001,"d":"36,406"},{"v":19499.060275199998,"d":"19,499"},{"v":29181.352273919994,"d":"29,181"},{"v":49083.841382399994,"d":"49,084"},{"v":45537.029556479996,"d":"45,537"},{"v":42580.07958528,"d":"42,580"},{"v":50268.14951039999,"d":"50,268"},{"v":54107.2333009152,"d":"54,107"},{"v":59573.602303488005,"d":"59,574"},{"v":65465.49703680001,"d":"65,465"},{"v":58666.4375588352,"d":"58,666"},{"v":47418.8416869888,"d":"47,419"},{"v":69019.33830451203,"d":"69,019"},{"v":35613.2303880192,"d":"35,613"},{"v":49858.52254322688,"d":"49,859"},{"v":73770.2629466112,"d":"73,770"},{"v":68639.73194383718,"d":"68,640"},{"v":62997.260754235394,"d":"62,997"},{"v":71988.01155085364,"d":"71,988"},{"v":76690.57963595592,"d":"76,691"},{"v":81959.39808422768,"d":"81,959"},{"v":83191.87023587023,"d":"83,192"},{"v":73982.38425010984,"d":"73,982"},{"v":58381.881488529514,"d":"58,382"},{"v":88802.86187361117,"d":"88,803"},{"v":44065.420108094615,"d":"44,065"},{"v":63358.92837163873,"d":"63,359"},{"v":90512.75481662677,"d":"90,513"},{"v":81282.83573993127,"d":"81,283"},{"v":72251.40954660557,"d":"72,251"},{"v":83367.01101531413,"d":"83,367"},{"v":87193.95380668377,"d":"87,194"},{"v":92930.39813607087,"d":"92,930"},{"v":96945.90916664185,"d":"96,946"},{"v":85687.29357546534,"d":"85,687"},{"v":67425.15433391069,"d":"67,425"},{"v":97435.19412414839,"d":"97,435"},{"v":48736.83102247274,"d":"48,737"},{"v":69002.54154933146,"d":"69,003"},{"v":99676.45666743012,"d":"99,676"},{"v":86905.41065691561,"d":"86,905"},{"v":78102.83683347113,"d":"78,103"},{"v":87865.69143765503,"d":"87,866"},{"v":96052.85951344286,"d":"96,053"},{"v":101108.27317204513,"d":"101,108"},{"v":103214.69552979608,"d":"103,215"},{"v":89796.78511092259,"d":"89,797"},{"v":71267.2897705735,"d":"71,267"},{"v":101810.41395796214,"d":"101,810"},{"v":50634.1806356171,"d":"50,634"},{"v":70887.85288986393,"d":"70,888"},{"v":102271.01831352364,"d":"102,271"},{"v":88756.63375066516,"d":"88,757"},{"v":79668.26384591295,"d":"79,668"},{"v":92672.36759260627,"d":"92,672"},0]
[410,{"$nulls":10},"пустая строка"]
[411]
[412,{"$nulls":5},0,"Доля скидок в общем обороте",{"$nulls":3},2,"%",{"$nulls":10},{"v":0.033642252941195654,"d":"3.4%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.06262376237623764,"d":"6.3%"},{"v":0.06262376237623762,"d":"6.3%"},{"v":0.06262376237623762,"d":"6.3%"},{"v":0.06051980198019803,"d":"6.1%"},{"v":0.06051980198019804,"d":"6.1%"},{"v":0.060519801980198025,"d":"6.1%"},{"v":0.05841584158415842,"d":"5.8%"},{"v":0.05841584158415842,"d":"5.8%"},{"v":0.05841584158415842,"d":"5.8%"},{"v":0.05631188118811881,"d":"5.6%"},{"v":0.05631188118811881,"d":"5.6%"},{"v":0.05631188118811882,"d":"5.6%"},{"v":0.05420792079207921,"d":"5.4%"},{"v":0.0542079207920792,"d":"5.4%"},{"v":0.05420792079207921,"d":"5.4%"},{"v":0.05210396039603961,"d":"5.2%"},{"v":0.05210396039603961,"d":"5.2%"},{"v":0.052103960396039616,"d":"5.2%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.0478960396039604,"d":"4.8%"},{"v":0.0478960396039604,"d":"4.8%"},{"v":0.0478960396039604,"d":"4.8%"},{"v":0.045792079207920784,"d":"4.6%"},{"v":0.0457920792079208,"d":"4.6%"},{"v":0.045792079207920784,"d":"4.6%"},{"v":0.043688118811881185,"d":"4.4%"},{"v":0.0436881188118812,"d":"4.4%"},{"v":0.04368811881188119,"d":"4.4%"},{"v":0.04158415841584158,"d":"4.2%"},{"v":0.041584158415841586,"d":"4.2%"},{"v":0.04158415841584158,"d":"4.2%"},{"v":0.039480198019801974,"d":"3.9%"},{"v":0.03948019801980198,"d":"3.9%"},{"v":0.03948019801980198,"d":"3.9%"},{"v":0.037376237623762375,"d":"3.7%"},{"v":0.03737623762376238,"d":"3.7%"},{"v":0.03737623762376237,"d":"3.7%"},{"v":0.035272277227722776,"d":"3.5%"},{"v":0.03527227722772278,"d":"3.5%"},{"v":0.03527227722772278,"d":"3.5%"},{"v":0.03316831683168316,"d":"3.3%"},{"v":0.03316831683168317,"d":"3.3%"},{"v":0.03316831683168316,"d":"3.3%"},{"v":0.031064356435643557,"d":"3.1%"},{"v":0.03106435643564356,"d":"3.1%"},{"v":0.031064356435643557,"d":"3.1%"},{"v":0.02896039603960396,"d":"2.9%"},{"v":0.02896039603960396,"d":"2.9%"},{"v":0.02896039603960396,"d":"2.9%"},{"v":0.026856435643564353,"d":"2.7%"},{"v":0.026856435643564353,"d":"2.7%"},{"v":0.02685643564356435,"d":"2.7%"},{"v":0.024752475247524747,"d":"2.5%"},{"v":0.024752475247524743,"d":"2.5%"},{"v":0.024752475247524747,"d":"2.5%"},{"v":0.022648514851485144,"d":"2.3%"},{"v":0.02264851485148515,"d":"2.3%"},{"v":0.02264851485148515,"d":"2.3%"},{"v":0.020544554455445545,"d":"2.1%"},{"v":0.020544554455445545,"d":"2.1%"},{"v":0.020544554455445545,"d":"2.1%"},{"v":0.018440594059405936,"d":"1.8%"},{"v":0.018440594059405936,"d":"1.8%"},{"v":0.01844059405940594,"d":"1.8%"},{"v":0,"d":"0.0%"}]
[413,{"$nulls":5},0,"Доля скидок в общем обороте","Очки",null,null,2,"%",{"$nulls":10},{"v":0.028450518089983643,"d":"2.8%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.056,"d":"5.6%"},{"v":0.055999999999999994,"d":"5.6%"},{"v":0.056,"d":"5.6%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.05400000000000001,"d":"5.4%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05000000000000001,"d":"5.0%"},{"v":0.048,"d":"4.8%"},{"v":0.048,"d":"4.8%"},{"v":0.04800000000000001,"d":"4.8%"},{"v":0.046,"d":"4.6%"},{"v":0.046,"d":"4.6%"},{"v":0.046,"d":"4.6%"},{"v":0.044,"d":"4.4%"},{"v":0.044,"d":"4.4%"},{"v":0.044,"d":"4.4%"},{"v":0.042,"d":"4.2%"},{"v":0.042,"d":"4.2%"},{"v":0.041999999999999996,"d":"4.2%"},{"v":0.04,"d":"4.0%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.04,"d":"4.0%"},{"v":0.038000000000000006,"d":"3.8%"},{"v":0.038000000000000006,"d":"3.8%"},{"v":0.038000000000000006,"d":"3.8%"},{"v":0.036,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.034,"d":"3.4%"},{"v":0.034,"d":"3.4%"},{"v":0.033999999999999996,"d":"3.4%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.03,"d":"3.0%"},{"v":0.030000000000000002,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.028,"d":"2.8%"},{"v":0.028,"d":"2.8%"},{"v":0.027999999999999997,"d":"2.8%"},{"v":0.025999999999999995,"d":"2.6%"},{"v":0.025999999999999995,"d":"2.6%"},{"v":0.025999999999999995,"d":"2.6%"},{"v":0.024,"d":"2.4%"},{"v":0.024000000000000004,"d":"2.4%"},{"v":0.024,"d":"2.4%"},{"v":0.022,"d":"2.2%"},{"v":0.022,"d":"2.2%"},{"v":0.022,"d":"2.2%"},{"v":0.019999999999999993,"d":"2.0%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.018,"d":"1.8%"},{"v":0.018000000000000002,"d":"1.8%"},{"v":0.018000000000000002,"d":"1.8%"},{"v":0.015999999999999997,"d":"1.6%"},{"v":0.016,"d":"1.6%"},{"v":0.015999999999999997,"d":"1.6%"},{"v":0.013999999999999997,"d":"1.4%"},{"v":0.013999999999999993,"d":"1.4%"},{"v":0.013999999999999999,"d":"1.4%"},{"v":0,"d":"0.0%"}]
[414,{"$nulls":5},0,"Доля скидок в общем обороте","Профилактика",null,null,2,"%",{"$nulls":10},{"v":0.07267577713497543,"d":"7.3%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.114,"d":"11.4%"},{"v":0.114,"d":"11.4%"},{"v":0.11399999999999999,"d":"11.4%"},{"v":0.111,"d":"11.1%"},{"v":0.111,"d":"11.1%"},{"v":0.111,"d":"11.1%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.10800000000000003,"d":"10.8%"},{"v":0.108,"d":"10.8%"},{"v":0.10500000000000001,"d":"10.5%"},{"v":0.105,"d":"10.5%"},{"v":0.10500000000000001,"d":"10.5%"},{"v":0.10200000000000002,"d":"10.2%"},{"v":0.10200000000000001,"d":"10.2%"},{"v":0.10200000000000001,"d":"10.2%"},{"v":0.09900000000000002,"d":"9.9%"},{"v":0.09899999999999999,"d":"9.9%"},{"v":0.09900000000000002,"d":"9.9%"},{"v":0.09599999999999999,"d":"9.6%"},{"v":0.096,"d":"9.6%"},{"v":0.096,"d":"9.6%"},{"v":0.09300000000000001,"d":"9.3%"},{"v":0.09300000000000001,"d":"9.3%"},{"v":0.09300000000000003,"d":"9.3%"},{"v":0.09000000000000002,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.08700000000000001,"d":"8.7%"},{"v":0.08700000000000001,"d":"8.7%"},{"v":0.08700000000000001,"d":"8.7%"},{"v":0.084,"d":"8.4%"},{"v":0.084,"d":"8.4%"},{"v":0.084,"d":"8.4%"},{"v":0.081,"d":"8.1%"},{"v":0.081,"d":"8.1%"},{"v":0.081,"d":"8.1%"},{"v":0.078,"d":"7.8%"},{"v":0.078,"d":"7.8%"},{"v":0.07799999999999999,"d":"7.8%"},{"v":0.075,"d":"7.5%"},{"v":0.075,"d":"7.5%"},{"v":0.075,"d":"7.5%"},{"v":0.072,"d":"7.2%"},{"v":0.07200000000000001,"d":"7.2%"},{"v":0.072,"d":"7.2%"},{"v":0.069,"d":"6.9%"},{"v":0.069,"d":"6.9%"},{"v":0.069,"d":"6.9%"},{"v":0.066,"d":"6.6%"},{"v":0.066,"d":"6.6%"},{"v":0.066,"d":"6.6%"},{"v":0.063,"d":"6.3%"},{"v":0.063,"d":"6.3%"},{"v":0.063,"d":"6.3%"},{"v":0.06000000000000001,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06000000000000001,"d":"6.0%"},{"v":0.05700000000000001,"d":"5.7%"},{"v":0.05700000000000001,"d":"5.7%"},{"v":0.05700000000000001,"d":"5.7%"},{"v":0.05400000000000001,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0.051,"d":"5.1%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0,"d":"0.0%"}]
[415,{"$nulls":5},0,"Доля скидок в общем обороте","Аксессуары",null,null,2,"%",{"$nulls":10},{"v":0.13690103617996727,"d":"13.7%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.192,"d":"19.2%"},{"v":0.192,"d":"19.2%"},{"v":0.192,"d":"19.2%"},{"v":0.18800000000000003,"d":"18.8%"},{"v":0.188,"d":"18.8%"},{"v":0.188,"d":"18.8%"},{"v":0.184,"d":"18.4%"},{"v":0.18400000000000002,"d":"18.4%"},{"v":0.18400000000000002,"d":"18.4%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.17600000000000002,"d":"17.6%"},{"v":0.17600000000000002,"d":"17.6%"},{"v":0.17600000000000002,"d":"17.6%"},{"v":0.17200000000000001,"d":"17.2%"},{"v":0.17200000000000001,"d":"17.2%"},{"v":0.17200000000000001,"d":"17.2%"},{"v":0.168,"d":"16.8%"},{"v":0.168,"d":"16.8%"},{"v":0.168,"d":"16.8%"},{"v":0.164,"d":"16.4%"},{"v":0.16400000000000003,"d":"16.4%"},{"v":0.16400000000000003,"d":"16.4%"},{"v":0.16,"d":"16.0%"},{"v":0.16000000000000003,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.15600000000000003,"d":"15.6%"},{"v":0.15600000000000003,"d":"15.6%"},{"v":0.15600000000000003,"d":"15.6%"},{"v":0.15200000000000002,"d":"15.2%"},{"v":0.152,"d":"15.2%"},{"v":0.152,"d":"15.2%"},{"v":0.148,"d":"14.8%"},{"v":0.14800000000000002,"d":"14.8%"},{"v":0.14800000000000002,"d":"14.8%"},{"v":0.14400000000000002,"d":"14.4%"},{"v":0.144,"d":"14.4%"},{"v":0.14400000000000002,"d":"14.4%"},{"v":0.14,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13599999999999998,"d":"13.6%"},{"v":0.136,"d":"13.6%"},{"v":0.136,"d":"13.6%"},{"v":0.13199999999999998,"d":"13.2%"},{"v":0.132,"d":"13.2%"},{"v":0.13199999999999998,"d":"13.2%"},{"v":0.12800000000000003,"d":"12.8%"},{"v":0.128,"d":"12.8%"},{"v":0.128,"d":"12.8%"},{"v":0.12399999999999999,"d":"12.4%"},{"v":0.124,"d":"12.4%"},{"v":0.12400000000000001,"d":"12.4%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.11600000000000002,"d":"11.6%"},{"v":0.11600000000000002,"d":"11.6%"},{"v":0.11600000000000002,"d":"11.6%"},{"v":0.11200000000000003,"d":"11.2%"},{"v":0.11200000000000002,"d":"11.2%"},{"v":0.11200000000000002,"d":"11.2%"},{"v":0.10800000000000003,"d":"10.8%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0,"d":"0.0%"}]
[416,{"$nulls":10},"пустая строка"]
[417]
[418,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок",{"$nulls":3},2,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":969706041.3971704,"d":"969,706,041"},null,null,0,0,0,0,0,0,{"v":236592.825,"d":"236,593"},{"v":331229.95499999996,"d":"331,230"},{"v":1236076.8,"d":"1,236,077"},{"v":1114966.08,"d":"1,114,966"},{"v":1393707.6,"d":"1,393,708"},{"v":2116693.4175,"d":"2,116,693"},{"v":2913843.078,"d":"2,913,843"},{"v":3265087.3200000003,"d":"3,265,087"},{"v":4026941.0280000004,"d":"4,026,941"},{"v":4515888.7125,"d":"4,515,889"},{"v":4164851.250000001,"d":"4,164,851"},{"v":6425770.500000001,"d":"6,425,771"},{"v":3527741.9181600004,"d":"3,527,742"},{"v":5279448.249936,"d":"5,279,448"},{"v":8880177.931920001,"d":"8,880,178"},{"v":8448839.858844,"d":"8,448,840"},{"v":7900213.893984,"d":"7,900,214"},{"v":9326641.40262,"d":"9,326,641"},{"v":10300771.895283362,"d":"10,300,772"},{"v":11341442.740118401,"d":"11,341,443"},{"v":12463123.890240002,"d":"12,463,124"},{"v":11466486.385673761,"d":"11,466,486"},{"v":9268118.625457441,"d":"9,268,119"},{"v":13489983.983145602,"d":"13,489,984"},{"v":7150468.913844481,"d":"7,150,469"},{"v":10010656.47938227,"d":"10,010,656"},{"v":14811685.607249282,"d":"14,811,686"},{"v":14166111.344284987,"d":"14,166,111"},{"v":13001598.126281435,"d":"13,001,598"},{"v":14857141.165957427,"d":"14,857,141"},{"v":16279930.063071342,"d":"16,279,930"},{"v":17398398.54068693,"d":"17,398,399"},{"v":17660028.593930345,"d":"17,660,029"},{"v":16164901.01816167,"d":"16,164,901"},{"v":12756243.869157588,"d":"12,756,244"},{"v":19403125.30971555,"d":"19,403,125"},{"v":9917269.606503468,"d":"9,917,270"},{"v":14259425.488269852,"d":"14,259,425"},{"v":20370607.840385504,"d":"20,370,608"},{"v":18857134.065260842,"d":"18,857,134"},{"v":16761896.946898526,"d":"16,761,897"},{"v":19340650.323344454,"d":"19,340,650"},{"v":20868847.032408517,"d":"20,868,847"},{"v":22241797.49506697,"d":"22,241,797"},{"v":23202862.81892789,"d":"23,202,863"},{"v":21175688.806891363,"d":"21,175,689"},{"v":16662611.530308932,"d":"16,662,612"},{"v":24078918.396400187,"d":"24,078,918"},{"v":12447564.329502642,"d":"12,447,564"},{"v":17623500.68346532,"d":"17,623,501"},{"v":25457730.436609924,"d":"25,457,730"},{"v":22961600.940703217,"d":"22,961,601"},{"v":20635840.2561016,"d":"20,635,840"},{"v":23215320.288114298,"d":"23,215,320"},{"v":26281129.616872564,"d":"26,281,130"},{"v":27664346.96512902,"d":"27,664,347"},{"v":28240687.52690254,"d":"28,240,688"},{"v":25471451.58121249,"d":"25,471,452"},{"v":20215437.762867056,"d":"20,215,438"},{"v":28879196.804095794,"d":"28,879,197"},{"v":14907697.379102444,"d":"14,907,697"},{"v":20870776.33074342,"d":"20,870,776"},{"v":30110596.686503947,"d":"30,110,597"},{"v":27157749.31622397,"d":"27,157,749"},{"v":24376890.453778382,"d":"24,376,890"},{"v":28355885.31546915,"d":"28,355,885"},0]
[419,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Очки",null,null,2,"руб.",{"$nulls":10},{"v":902521029.866923,"d":"902,521,030"},null,null,0,0,0,0,0,0,{"v":220571.73600000006,"d":"220,572"},{"v":308800.43039999995,"d":"308,800"},{"v":1152374.784,"d":"1,152,375"},{"v":1039334.6304000001,"d":"1,039,335"},{"v":1299168.288,"d":"1,299,168"},{"v":1973111.8373999998,"d":"1,973,112"},{"v":2715848.8196400004,"d":"2,715,849"},{"v":3043226.1816000002,"d":"3,043,226"},{"v":3753312.2906400003,"d":"3,753,312"},{"v":4208512.1562,"d":"4,208,512"},{"v":3881368.2600000007,"d":"3,881,368"},{"v":5988396.744000001,"d":"5,988,397"},{"v":3287216.5780608,"d":"3,287,217"},{"v":4919489.63751168,"d":"4,919,490"},{"v":8274717.5930496,"d":"8,274,718"},{"v":7871816.859318721,"d":"7,871,817"},{"v":7360659.9204019215,"d":"7,360,660"},{"v":8689667.961585602,"d":"8,689,668"},{"v":9596089.594911918,"d":"9,596,090"},{"v":10565567.491070595,"d":"10,565,567"},{"v":11610513.726451201,"d":"11,610,514"},{"v":10680749.61678363,"d":"10,680,750"},{"v":8633024.200058227,"d":"8,633,024"},{"v":12565587.78445133,"d":"12,565,588"},{"v":6659674.08255959,"d":"6,659,674"},{"v":9323543.715583425,"d":"9,323,544"},{"v":13795039.171016295,"d":"13,795,039"},{"v":13192175.147761373,"d":"13,192,175"},{"v":12107723.532182073,"d":"12,107,724"},{"v":13835695.886676565,"d":"13,835,696"},{"v":15158834.879182566,"d":"15,158,835"},{"v":16200281.550271446,"d":"16,200,282"},{"v":16443894.806666506,"d":"16,443,895"},{"v":15049916.50417606,"d":"15,049,917"},{"v":11876373.689021334,"d":"11,876,374"},{"v":18064782.17857305,"d":"18,064,782"},{"v":9232113.525794972,"d":"9,232,114"},{"v":13274282.150602497,"d":"13,274,282"},{"v":18963260.215146426,"d":"18,963,260"},{"v":17552254.255793016,"d":"17,552,254"},{"v":15602003.782927128,"d":"15,602,004"},{"v":18002312.05722361,"d":"18,002,312"},{"v":19422453.210438818,"d":"19,422,453"},{"v":20700246.184809793,"d":"20,700,246"},{"v":21594701.266869478,"d":"21,594,701"},{"v":19705697.319757715,"d":"19,705,697"},{"v":15505912.575845744,"d":"15,505,913"},{"v":22407388.11538402,"d":"22,407,388"},{"v":11582104.822361385,"d":"11,582,105"},{"v":16398166.48860883,"d":"16,398,166"},{"v":23687694.60844532,"d":"23,687,695"},{"v":21362611.46962456,"d":"21,362,611"},{"v":19198811.044524465,"d":"19,198,811"},{"v":21598662.42509002,"d":"21,598,662"},{"v":24448120.881157696,"d":"24,448,121"},{"v":25734864.085429154,"d":"25,734,864"},{"v":26271007.087208934,"d":"26,271,007"},{"v":23692159.248648215,"d":"23,692,159"},{"v":18803300.99099065,"d":"18,803,301"},{"v":26861858.55855807,"d":"26,861,859"},{"v":13864723.67618844,"d":"13,864,724"},{"v":19410613.146663815,"d":"19,410,613"},{"v":28003996.336063776,"d":"28,003,996"},{"v":25254823.52502337,"d":"25,254,824"},{"v":22668817.630304202,"d":"22,668,818"},{"v":26369006.915833227,"d":"26,369,007"},0]
[420,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":41459581.40370339,"d":"41,459,581"},null,null,0,0,0,0,0,0,{"v":9963.512999999999,"d":"9,964"},{"v":13948.918199999998,"d":"13,949"},{"v":52054.272,"d":"52,054"},{"v":47007.4752,"d":"47,007"},{"v":58759.344,"d":"58,759"},{"v":89240.7537,"d":"89,241"},{"v":122988.07691999998,"d":"122,988"},{"v":137813.4648,"d":"137,813"},{"v":169969.93991999998,"d":"169,970"},{"v":190822.20893999995,"d":"190,822"},{"v":175988.862,"d":"175,989"},{"v":271525.6728,"d":"271,526"},{"v":149234.28517439996,"d":"149,234"},{"v":223336.82677823995,"d":"223,337"},{"v":375658.7178528,"d":"375,659"},{"v":357809.85724175995,"d":"357,810"},{"v":334575.45092736,"d":"334,575"},{"v":394984.90734479995,"d":"394,985"},{"v":436722.6687859583,"d":"436,723"},{"v":480844.0757352959,"d":"480,844"},{"v":528400.0832256,"d":"528,400"},{"v":486681.0262121663,"d":"486,681"},{"v":393373.98850700154,"d":"393,374"},{"v":572565.9131907839,"d":"572,566"},{"v":303825.37174778874,"d":"303,825"},{"v":425355.52044690424,"d":"425,356"},{"v":629352.5557632768,"d":"629,353"},{"v":602577.646776186,"d":"602,578"},{"v":553043.2602751626,"d":"553,043"},{"v":631971.6783262439,"d":"631,972"},{"v":693242.476446075,"d":"693,242"},{"v":740869.8221561108,"d":"740,870"},{"v":752010.7217374058,"d":"752,011"},{"v":689085.9235728135,"d":"689,086"},{"v":543779.8894049858,"d":"543,780"},{"v":827126.6560322498,"d":"827,127"},{"v":423211.6389548253,"d":"423,212"},{"v":608509.7079026137,"d":"608,510"},{"v":869299.5827180196,"d":"869,300"},{"v":805570.9613511045,"d":"805,571"},{"v":716063.0767565374,"d":"716,063"},{"v":826226.627026774,"d":"826,227"},{"v":892455.7624919399,"d":"892,456"},{"v":951169.9573927254,"d":"951,170"},{"v":992269.8938232753,"d":"992,270"},{"v":906532.6172586164,"d":"906,533"},{"v":713327.4850553506,"d":"713,327"},{"v":1030820.0651088882,"d":"1,030,820"},{"v":533439.8458006586,"d":"533,440"},{"v":755254.380551667,"d":"755,254"},{"v":1090989.9671177312,"d":"1,090,990"},{"v":985044.795792701,"d":"985,045"},{"v":885270.4610439006,"d":"885,270"},{"v":995929.2686743882,"d":"995,929"},{"v":1128621.0992829534,"d":"1,128,621"},{"v":1188022.2097715302,"d":"1,188,022"},{"v":1212772.6724751038,"d":"1,212,773"},{"v":1094978.9012017236,"d":"1,094,979"},{"v":869030.8739696223,"d":"869,031"},{"v":1241472.6770994605,"d":"1,241,473"},{"v":641516.9850173272,"d":"641,517"},{"v":898123.7790242581,"d":"898,124"},{"v":1295737.276668661,"d":"1,295,737"},{"v":1169861.742074739,"d":"1,169,862"},{"v":1050071.9776357138,"d":"1,050,072"},{"v":1221473.2895192131,"d":"1,221,473"},0]
[421,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Аксессуары",null,null,2,"руб.",{"$nulls":10},{"v":25725430.12654389,"d":"25,725,430"},null,null,0,0,0,0,0,0,{"v":6057.576000000001,"d":"6,058"},{"v":8480.606399999999,"d":"8,481"},{"v":31647.744,"d":"31,648"},{"v":28623.974400000003,"d":"28,624"},{"v":35779.96799999999,"d":"35,780"},{"v":54340.8264,"d":"54,341"},{"v":75006.18144,"d":"75,006"},{"v":84047.67360000001,"d":"84,048"},{"v":103658.79744000001,"d":"103,659"},{"v":116554.34735999999,"d":"116,554"},{"v":107494.12800000003,"d":"107,494"},{"v":165848.0832,"d":"165,848"},{"v":91291.05492479997,"d":"91,291"},{"v":136621.78564607995,"d":"136,622"},{"v":229801.62101759997,"d":"229,802"},{"v":219213.14228351996,"d":"219,213"},{"v":204978.52265471997,"d":"204,979"},{"v":241988.53368959992,"d":"241,989"},{"v":267959.6315854848,"d":"267,960"},{"v":295031.173312512,"d":"295,031"},{"v":324210.0805632,"d":"324,210"},{"v":299055.7426779648,"d":"299,056"},{"v":241720.43689221118,"d":"241,720"},{"v":351830.28550348803,"d":"351,830"},{"v":186969.45953710077,"d":"186,969"},{"v":261757.24335194106,"d":"261,757"},{"v":387293.88046970876,"d":"387,294"},{"v":371358.5497474267,"d":"371,359"},{"v":340831.3338241966,"d":"340,831"},{"v":389473.6009546183,"d":"389,474"},{"v":427852.7074427013,"d":"427,853"},{"v":457247.1682593755,"d":"457,247"},{"v":464123.0655264339,"d":"464,123"},{"v":425898.5904127945,"d":"425,899"},{"v":336090.29073126445,"d":"336,090"},{"v":511216.475110248,"d":"511,216"},{"v":261944.4417536735,"d":"261,944"},{"v":376633.6297647414,"d":"376,634"},{"v":538048.042521059,"d":"538,048"},{"v":499308.8481167206,"d":"499,309"},{"v":443830.0872148628,"d":"443,830"},{"v":512111.6390940725,"d":"512,112"},{"v":553938.0594777558,"d":"553,938"},{"v":590381.3528644503,"d":"590,381"},{"v":615891.6582351364,"d":"615,892"},{"v":563458.8698750298,"d":"563,459"},{"v":443371.46940783696,"d":"443,371"},{"v":640710.2159072789,"d":"640,710"},{"v":332019.66134059546,"d":"332,020"},{"v":470079.81430482055,"d":"470,080"},{"v":679045.8610468677,"d":"679,046"},{"v":613944.6752859523,"d":"613,945"},{"v":551758.7505332315,"d":"551,759"},{"v":620728.5943498855,"d":"620,729"},{"v":704387.6364319144,"d":"704,388"},{"v":741460.6699283309,"d":"741,461"},{"v":756907.7672185047,"d":"756,908"},{"v":684313.4313625479,"d":"684,313"},{"v":543105.8979067841,"d":"543,106"},{"v":775865.568438263,"d":"775,866"},{"v":401456.7178966783,"d":"401,457"},{"v":562039.4050553497,"d":"562,039"},{"v":810863.0737715088,"d":"810,863"},{"v":733064.0491258639,"d":"733,064"},{"v":658000.8458384661,"d":"658,001"},{"v":765405.110116711,"d":"765,405"},0]
[422,{"$nulls":10},"пустая строка"]
[423]
[424,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":550000,"d":"550,000"},null,null,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0]
[425,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50000,"d":"50,000"},null,null,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[426,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},0]
[427,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[428]
[429,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":550000,"d":"550,000"},null,null,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":34000,"d":"34,000"},{"v":16000,"d":"16,000"},{"v":30000,"d":"30,000"},{"v":11000,"d":"11,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,0,0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0]
[430,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[431,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[432,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[433,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[434,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[435,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[436,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[437]
[438,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":316907.29483282677,"d":"316,907"},null,null,0,0,0,0,0,0,{"v":265.9574468085106,"d":"266"},{"v":265.9574468085106,"d":"266"},{"v":607.90273556231,"d":"608"},{"v":607.90273556231,"d":"608"},{"v":759.8784194528876,"d":"760"},{"v":1025.8358662613982,"d":"1,026"},{"v":1177.8115501519756,"d":"1,178"},{"v":1253.7993920972644,"d":"1,254"},{"v":1405.775075987842,"d":"1,406"},{"v":1747.7203647416413,"d":"1,748"},{"v":1899.6960486322187,"d":"1,900"},{"v":2051.6717325227964,"d":"2,052"},{"v":2203.6474164133742,"d":"2,204"},{"v":2355.6231003039516,"d":"2,356"},{"v":2773.5562310030396,"d":"2,774"},{"v":2925.5319148936173,"d":"2,926"},{"v":3077.5075987841947,"d":"3,078"},{"v":3229.4832826747725,"d":"3,229"},{"v":3305.471124620061,"d":"3,305"},{"v":3457.446808510638,"d":"3,457"},{"v":3799.392097264438,"d":"3,799"},{"v":3875.379939209726,"d":"3,875"},{"v":4027.355623100304,"d":"4,027"},{"v":4103.343465045593,"d":"4,103"},{"v":4255.31914893617,"d":"4,255"},{"v":4255.31914893617,"d":"4,255"},{"v":4407.294832826748,"d":"4,407"},{"v":4673.252279635258,"d":"4,673"},{"v":4825.227963525836,"d":"4,825"},{"v":4901.215805471124,"d":"4,901"},{"v":4977.203647416413,"d":"4,977"},{"v":5053.191489361702,"d":"5,053"},{"v":5129.179331306991,"d":"5,129"},{"v":5205.16717325228,"d":"5,205"},{"v":5281.155015197568,"d":"5,281"},{"v":5623.100303951367,"d":"5,623"},{"v":5623.100303951367,"d":"5,623"},{"v":5775.075987841945,"d":"5,775"},{"v":5775.075987841945,"d":"5,775"},{"v":5927.051671732523,"d":"5,927"},{"v":5927.051671732523,"d":"5,927"},{"v":6079.0273556230995,"d":"6,079"},{"v":6079.0273556230995,"d":"6,079"},{"v":6155.015197568388,"d":"6,155"},{"v":6420.972644376899,"d":"6,421"},{"v":6496.9604863221875,"d":"6,497"},{"v":6572.948328267476,"d":"6,573"},{"v":6648.936170212765,"d":"6,649"},{"v":6724.924012158054,"d":"6,725"},{"v":6800.911854103342,"d":"6,801"},{"v":6876.899696048631,"d":"6,877"},{"v":6876.899696048631,"d":"6,877"},{"v":6952.88753799392,"d":"6,953"},{"v":6952.88753799392,"d":"6,953"},{"v":7294.832826747719,"d":"7,295"},{"v":7294.832826747719,"d":"7,295"},{"v":7446.808510638297,"d":"7,447"},{"v":7446.808510638297,"d":"7,447"},{"v":7598.784194528874,"d":"7,599"},{"v":7598.784194528874,"d":"7,599"},{"v":7674.772036474163,"d":"7,675"},{"v":7674.772036474163,"d":"7,675"},{"v":7750.7598784194515,"d":"7,751"},{"v":7750.7598784194515,"d":"7,751"},{"v":7826.74772036474,"d":"7,827"},{"v":8092.705167173251,"d":"8,093"},0]
[439,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[440,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999998,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.005319148936170213,"d":"0.5%"},{"v":0.005319148936170213,"d":"0.5%"},{"v":0.006838905775075988,"d":"0.7%"},{"v":0.006838905775075988,"d":"0.7%"},{"v":0.008358662613981762,"d":"0.8%"},{"v":0.008358662613981762,"d":"0.8%"},{"v":0.009878419452887538,"d":"1.0%"},{"v":0.009878419452887538,"d":"1.0%"},{"v":0.011398176291793313,"d":"1.1%"},{"v":0.011398176291793313,"d":"1.1%"},{"v":0.012917933130699088,"d":"1.3%"},{"v":0.012917933130699088,"d":"1.3%"},{"v":0.014437689969604863,"d":"1.4%"},{"v":0.014437689969604863,"d":"1.4%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0,"d":"0.0%"}]
[441,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":721.8844984802432,"d":"722"},{"v":721.8844984802432,"d":"722"},{"v":645.8966565349544,"d":"646"},{"v":645.8966565349544,"d":"646"},{"v":569.9088145896657,"d":"570"},{"v":569.9088145896657,"d":"570"},{"v":493.9209726443769,"d":"494"},{"v":493.9209726443769,"d":"494"},{"v":417.9331306990881,"d":"418"},{"v":417.9331306990881,"d":"418"},{"v":341.9452887537994,"d":"342"},{"v":341.9452887537994,"d":"342"},{"v":265.9574468085106,"d":"266"},{"v":265.9574468085106,"d":"266"},0,0,0,0]
[442,{"$nulls":10},"пустая строка"]
[443]
[444,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":220000,"d":"220,000"},null,null,0,0,0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,{"v":20000,"d":"20,000"},0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0]
[445,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000,"d":"20,000"},null,null,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[446,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":20000,"d":"20,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0]
[447,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[448]
[449,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":220000,"d":"220,000"},null,null,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":16000,"d":"16,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0]
[450,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[451,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[452,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[453,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[454,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[455,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[456,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[457]
[458,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":126762.9179331307,"d":"126,763"},null,null,0,0,0,0,0,0,{"v":106.38297872340425,"d":"106"},{"v":106.38297872340425,"d":"106"},{"v":243.161094224924,"d":"243"},{"v":243.161094224924,"d":"243"},{"v":303.951367781155,"d":"304"},{"v":410.3343465045592,"d":"410"},{"v":471.1246200607902,"d":"471"},{"v":501.5197568389058,"d":"502"},{"v":562.3100303951368,"d":"562"},{"v":699.0881458966564,"d":"699"},{"v":759.8784194528874,"d":"760"},{"v":820.6686930091186,"d":"821"},{"v":881.4589665653497,"d":"881"},{"v":942.2492401215806,"d":"942"},{"v":1109.4224924012158,"d":"1,109"},{"v":1170.2127659574467,"d":"1,170"},{"v":1231.0030395136778,"d":"1,231"},{"v":1291.7933130699087,"d":"1,292"},{"v":1322.1884498480242,"d":"1,322"},{"v":1382.9787234042553,"d":"1,383"},{"v":1519.7568389057749,"d":"1,520"},{"v":1550.1519756838904,"d":"1,550"},{"v":1610.9422492401216,"d":"1,611"},{"v":1641.3373860182369,"d":"1,641"},{"v":1702.127659574468,"d":"1,702"},{"v":1702.127659574468,"d":"1,702"},{"v":1762.9179331306989,"d":"1,763"},{"v":1869.300911854103,"d":"1,869"},{"v":1930.091185410334,"d":"1,930"},{"v":1960.4863221884495,"d":"1,960"},{"v":1990.881458966565,"d":"1,991"},{"v":2021.2765957446807,"d":"2,021"},{"v":2051.671732522796,"d":"2,052"},{"v":2082.0668693009115,"d":"2,082"},{"v":2112.462006079027,"d":"2,112"},{"v":2249.240121580547,"d":"2,249"},{"v":2249.240121580547,"d":"2,249"},{"v":2310.0303951367773,"d":"2,310"},{"v":2310.0303951367773,"d":"2,310"},{"v":2370.8206686930084,"d":"2,371"},{"v":2370.8206686930084,"d":"2,371"},{"v":2431.6109422492395,"d":"2,432"},{"v":2431.6109422492395,"d":"2,432"},{"v":2462.006079027355,"d":"2,462"},{"v":2568.3890577507595,"d":"2,568"},{"v":2598.784194528875,"d":"2,599"},{"v":2629.17933130699,"d":"2,629"},{"v":2659.5744680851058,"d":"2,660"},{"v":2689.9696048632213,"d":"2,690"},{"v":2720.364741641337,"d":"2,720"},{"v":2750.7598784194524,"d":"2,751"},{"v":2750.7598784194524,"d":"2,751"},{"v":2781.155015197568,"d":"2,781"},{"v":2781.155015197568,"d":"2,781"},{"v":2917.933130699088,"d":"2,918"},{"v":2917.933130699088,"d":"2,918"},{"v":2978.7234042553187,"d":"2,979"},{"v":2978.7234042553187,"d":"2,979"},{"v":3039.5136778115498,"d":"3,040"},{"v":3039.5136778115498,"d":"3,040"},{"v":3069.9088145896653,"d":"3,070"},{"v":3069.9088145896653,"d":"3,070"},{"v":3100.303951367781,"d":"3,100"},{"v":3100.303951367781,"d":"3,100"},{"v":3130.6990881458964,"d":"3,131"},{"v":3237.082066869301,"d":"3,237"},0]
[459,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[460,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999998,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.005319148936170213,"d":"0.5%"},{"v":0.005319148936170213,"d":"0.5%"},{"v":0.006838905775075988,"d":"0.7%"},{"v":0.006838905775075988,"d":"0.7%"},{"v":0.008358662613981762,"d":"0.8%"},{"v":0.008358662613981762,"d":"0.8%"},{"v":0.009878419452887538,"d":"1.0%"},{"v":0.009878419452887538,"d":"1.0%"},{"v":0.011398176291793313,"d":"1.1%"},{"v":0.011398176291793313,"d":"1.1%"},{"v":0.012917933130699088,"d":"1.3%"},{"v":0.012917933130699088,"d":"1.3%"},{"v":0.014437689969604863,"d":"1.4%"},{"v":0.014437689969604863,"d":"1.4%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0,"d":"0.0%"}]
[461,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":319.1489361702127,"d":"319"},{"v":288.7537993920973,"d":"289"},{"v":288.7537993920973,"d":"289"},{"v":258.3586626139818,"d":"258"},{"v":258.3586626139818,"d":"258"},{"v":227.96352583586625,"d":"228"},{"v":227.96352583586625,"d":"228"},{"v":197.56838905775075,"d":"198"},{"v":197.56838905775075,"d":"198"},{"v":167.17325227963525,"d":"167"},{"v":167.17325227963525,"d":"167"},{"v":136.77811550151975,"d":"137"},{"v":136.77811550151975,"d":"137"},{"v":106.38297872340425,"d":"106"},{"v":106.38297872340425,"d":"106"},0,0,0,0]
[462,{"$nulls":10},"пустая строка"]
[463]
[464,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":550000,"d":"550,000"},null,null,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0]
[465,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50000,"d":"50,000"},null,null,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[466,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":30000,"d":"30,000"},{"v":15000,"d":"15,000"}]
[467,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":0.9999999999999999,"d":"100.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.6,"d":"60.00%"},{"v":0.1,"d":"10.00%"}]
[468]
[469,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":550000,"d":"550,000"},null,null,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":18500,"d":"18,500"},{"v":28000,"d":"28,000"},{"v":20500,"d":"20,500"},{"v":23500,"d":"23,500"},{"v":9500,"d":"9,500"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":5000,"d":"5,000"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0,0,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0,0,0,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0,0,0,0,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0]
[470,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков"]
[471,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[472,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[473,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[474,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[475,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[476,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[477]
[478,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":316907.29483282677,"d":"316,907"},null,null,0,0,0,0,0,0,{"v":265.9574468085106,"d":"266"},{"v":265.9574468085106,"d":"266"},{"v":607.90273556231,"d":"608"},{"v":607.90273556231,"d":"608"},{"v":759.8784194528876,"d":"760"},{"v":1025.8358662613982,"d":"1,026"},{"v":1177.8115501519756,"d":"1,178"},{"v":1253.7993920972644,"d":"1,254"},{"v":1405.775075987842,"d":"1,406"},{"v":1747.7203647416413,"d":"1,748"},{"v":1899.6960486322187,"d":"1,900"},{"v":2051.6717325227964,"d":"2,052"},{"v":2203.6474164133742,"d":"2,204"},{"v":2355.6231003039516,"d":"2,356"},{"v":2773.5562310030396,"d":"2,774"},{"v":2925.5319148936173,"d":"2,926"},{"v":3077.5075987841947,"d":"3,078"},{"v":3229.4832826747725,"d":"3,229"},{"v":3305.471124620061,"d":"3,305"},{"v":3457.446808510638,"d":"3,457"},{"v":3799.392097264438,"d":"3,799"},{"v":3875.379939209726,"d":"3,875"},{"v":4027.355623100304,"d":"4,027"},{"v":4103.343465045593,"d":"4,103"},{"v":4255.31914893617,"d":"4,255"},{"v":4255.31914893617,"d":"4,255"},{"v":4407.294832826748,"d":"4,407"},{"v":4673.252279635258,"d":"4,673"},{"v":4825.227963525836,"d":"4,825"},{"v":4901.215805471124,"d":"4,901"},{"v":4977.203647416413,"d":"4,977"},{"v":5053.191489361702,"d":"5,053"},{"v":5129.179331306991,"d":"5,129"},{"v":5205.16717325228,"d":"5,205"},{"v":5281.155015197568,"d":"5,281"},{"v":5623.100303951367,"d":"5,623"},{"v":5623.100303951367,"d":"5,623"},{"v":5775.075987841945,"d":"5,775"},{"v":5775.075987841945,"d":"5,775"},{"v":5927.051671732523,"d":"5,927"},{"v":5927.051671732523,"d":"5,927"},{"v":6079.0273556230995,"d":"6,079"},{"v":6079.0273556230995,"d":"6,079"},{"v":6155.015197568388,"d":"6,155"},{"v":6420.972644376899,"d":"6,421"},{"v":6496.9604863221875,"d":"6,497"},{"v":6572.948328267476,"d":"6,573"},{"v":6648.936170212765,"d":"6,649"},{"v":6724.924012158054,"d":"6,725"},{"v":6800.911854103342,"d":"6,801"},{"v":6876.899696048631,"d":"6,877"},{"v":6876.899696048631,"d":"6,877"},{"v":6952.88753799392,"d":"6,953"},{"v":6952.88753799392,"d":"6,953"},{"v":7294.832826747719,"d":"7,295"},{"v":7294.832826747719,"d":"7,295"},{"v":7446.808510638297,"d":"7,447"},{"v":7446.808510638297,"d":"7,447"},{"v":7598.784194528874,"d":"7,599"},{"v":7598.784194528874,"d":"7,599"},{"v":7674.772036474163,"d":"7,675"},{"v":7674.772036474163,"d":"7,675"},{"v":7750.7598784194515,"d":"7,751"},{"v":7750.7598784194515,"d":"7,751"},{"v":7826.74772036474,"d":"7,827"},{"v":8092.705167173251,"d":"8,093"},0]
[479,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика"]
[480,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999998,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.005319148936170213,"d":"0.5%"},{"v":0.005319148936170213,"d":"0.5%"},{"v":0.006838905775075988,"d":"0.7%"},{"v":0.006838905775075988,"d":"0.7%"},{"v":0.008358662613981762,"d":"0.8%"},{"v":0.008358662613981762,"d":"0.8%"},{"v":0.009878419452887538,"d":"1.0%"},{"v":0.009878419452887538,"d":"1.0%"},{"v":0.011398176291793313,"d":"1.1%"},{"v":0.011398176291793313,"d":"1.1%"},{"v":0.012917933130699088,"d":"1.3%"},{"v":0.012917933130699088,"d":"1.3%"},{"v":0.014437689969604863,"d":"1.4%"},{"v":0.014437689969604863,"d":"1.4%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0.015957446808510637,"d":"1.6%"},{"v":0,"d":"0.0%"}]
[481,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":797.8723404255319,"d":"798"},{"v":721.8844984802432,"d":"722"},{"v":721.8844984802432,"d":"722"},{"v":645.8966565349544,"d":"646"},{"v":645.8966565349544,"d":"646"},{"v":569.9088145896657,"d":"570"},{"v":569.9088145896657,"d":"570"},{"v":493.9209726443769,"d":"494"},{"v":493.9209726443769,"d":"494"},{"v":417.9331306990881,"d":"418"},{"v":417.9331306990881,"d":"418"},{"v":341.9452887537994,"d":"342"},{"v":341.9452887537994,"d":"342"},{"v":265.9574468085106,"d":"266"},{"v":265.9574468085106,"d":"266"},0,0,0,0]
[482,{"$nulls":10},"пустая строка"]
[483]
[484,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7169150,"d":"7,169,150"},null,null,0,0,0,0,0,0,{"v":3500,"d":"3,500"},{"v":4899.999999999999,"d":"4,900"},{"v":16000,"d":"16,000"},{"v":14400,"d":"14,400"},{"v":16000,"d":"16,000"},{"v":24300,"d":"24,300"},{"v":29450,"d":"29,450"},{"v":33000,"d":"33,000"},{"v":37000,"d":"37,000"},{"v":41400,"d":"41,400"},{"v":35000,"d":"35,000"},{"v":54000,"d":"54,000"},{"v":29000,"d":"29,000"},{"v":43400,"d":"43,400"},{"v":73000,"d":"73,000"},{"v":69300,"d":"69,300"},{"v":64800,"d":"64,800"},{"v":76500,"d":"76,500"},{"v":82650,"d":"82,650"},{"v":91000,"d":"91,000"},{"v":100000,"d":"100,000"},{"v":91800,"d":"91,800"},{"v":74199.99999999999,"d":"74,200"},{"v":108000,"d":"108,000"},{"v":56000,"d":"56,000"},{"v":78399.99999999999,"d":"78,400"},{"v":116000,"d":"116,000"},{"v":110700,"d":"110,700"},{"v":101600,"d":"101,600"},{"v":116100,"d":"116,100"},{"v":124450,"d":"124,450"},{"v":133000,"d":"133,000"},{"v":135000,"d":"135,000"},{"v":123300,"d":"123,300"},{"v":97300,"d":"97,300"},{"v":148000,"d":"148,000"},{"v":74000,"d":"74,000"},{"v":106400,"d":"106,400"},{"v":152000,"d":"152,000"},{"v":140400,"d":"140,400"},{"v":124800,"d":"124,800"},{"v":144000,"d":"144,000"},{"v":152000,"d":"152,000"},{"v":162000,"d":"162,000"},{"v":169000,"d":"169,000"},{"v":153900,"d":"153,900"},{"v":121100,"d":"121,100"},{"v":175000,"d":"175,000"},{"v":88500,"d":"88,500"},{"v":125300,"d":"125,300"},{"v":181000,"d":"181,000"},{"v":162900,"d":"162,900"},{"v":146400,"d":"146,400"},{"v":164700,"d":"164,700"},{"v":182400,"d":"182,400"},{"v":192000,"d":"192,000"},{"v":196000,"d":"196,000"},{"v":176400,"d":"176,400"},{"v":140000,"d":"140,000"},{"v":200000,"d":"200,000"},{"v":101000,"d":"101,000"},{"v":141400,"d":"141,400"},{"v":204000,"d":"204,000"},{"v":183600,"d":"183,600"},{"v":164800,"d":"164,800"},{"v":191700,"d":"191,700"},0]
[485,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[486,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Трафик","^",0]
[487,{"$nulls":5},0,"Представительские расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":10,"d":"10.0000"},null,0]
[488]
[489,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7034960,"d":"7,034,960"},null,null,0,0,0,0,0,{"v":349.99999999999994,"d":"350"},{"v":1190,"d":"1,190"},{"v":5030,"d":"5,030"},{"v":8069.999999999999,"d":"8,070"},{"v":15680,"d":"15,680"},{"v":15710,"d":"15,710"},{"v":19005,"d":"19,005"},{"v":26200,"d":"26,200"},{"v":30915,"d":"30,915"},{"v":34640,"d":"34,640"},{"v":37680,"d":"37,680"},{"v":41380,"d":"41,380"},{"v":38200,"d":"38,200"},{"v":47940,"d":"47,940"},{"v":36280,"d":"36,280"},{"v":51910,"d":"51,910"},{"v":71440,"d":"71,440"},{"v":69120,"d":"69,120"},{"v":68925,"d":"68,925"},{"v":79180,"d":"79,180"},{"v":86055,"d":"86,055"},{"v":92880,"d":"92,880"},{"v":95780,"d":"95,780"},{"v":89899.99999999999,"d":"89,900"},{"v":79139.99999999999,"d":"79,140"},{"v":94640,"d":"94,640"},{"v":66480,"d":"66,480"},{"v":89149.99999999999,"d":"89,150"},{"v":113500,"d":"113,500"},{"v":109420,"d":"109,420"},{"v":106785,"d":"106,785"},{"v":119460,"d":"119,460"},{"v":127215,"d":"127,215"},{"v":132430,"d":"132,430"},{"v":128890,"d":"128,890"},{"v":120570,"d":"120,570"},{"v":105110,"d":"105,110"},{"v":129040,"d":"129,040"},{"v":88280,"d":"88,280"},{"v":118920,"d":"118,920"},{"v":146960,"d":"146,960"},{"v":137640,"d":"137,640"},{"v":131360,"d":"131,360"},{"v":147400,"d":"147,400"},{"v":155700,"d":"155,700"},{"v":162590,"d":"162,590"},{"v":161190,"d":"161,190"},{"v":149450,"d":"149,450"},{"v":128620,"d":"128,620"},{"v":152730,"d":"152,730"},{"v":105110,"d":"105,110"},{"v":140200,"d":"140,200"},{"v":173920,"d":"173,920"},{"v":159780,"d":"159,780"},{"v":153660,"d":"153,660"},{"v":170970,"d":"170,970"},{"v":185680,"d":"185,680"},{"v":191240,"d":"191,240"},{"v":186480,"d":"186,480"},{"v":171480,"d":"171,480"},{"v":148100,"d":"148,100"},{"v":174340,"d":"174,340"},{"v":119380,"d":"119,380"},{"v":158140,"d":"158,140"},{"v":196000,"d":"196,000"},{"v":180650,"d":"180,650"},{"v":153700,"d":"153,700"},0]
[490,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[491,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[492,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[493,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[494,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[495,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[496,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[497]
[498,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7169150,"d":"7,169,150"},null,null,0,0,0,0,0,0,{"v":3500,"d":"3,500"},{"v":4899.999999999999,"d":"4,900"},{"v":16000,"d":"16,000"},{"v":14400,"d":"14,400"},{"v":16000,"d":"16,000"},{"v":24300,"d":"24,300"},{"v":29450,"d":"29,450"},{"v":33000,"d":"33,000"},{"v":37000,"d":"37,000"},{"v":41400,"d":"41,400"},{"v":35000,"d":"35,000"},{"v":54000,"d":"54,000"},{"v":29000,"d":"29,000"},{"v":43400,"d":"43,400"},{"v":73000,"d":"73,000"},{"v":69300,"d":"69,300"},{"v":64800,"d":"64,800"},{"v":76500,"d":"76,500"},{"v":82650,"d":"82,650"},{"v":91000,"d":"91,000"},{"v":100000,"d":"100,000"},{"v":91800,"d":"91,800"},{"v":74199.99999999999,"d":"74,200"},{"v":108000,"d":"108,000"},{"v":56000,"d":"56,000"},{"v":78399.99999999999,"d":"78,400"},{"v":116000,"d":"116,000"},{"v":110700,"d":"110,700"},{"v":101600,"d":"101,600"},{"v":116100,"d":"116,100"},{"v":124450,"d":"124,450"},{"v":133000,"d":"133,000"},{"v":135000,"d":"135,000"},{"v":123300,"d":"123,300"},{"v":97300,"d":"97,300"},{"v":148000,"d":"148,000"},{"v":74000,"d":"74,000"},{"v":106400,"d":"106,400"},{"v":152000,"d":"152,000"},{"v":140400,"d":"140,400"},{"v":124800,"d":"124,800"},{"v":144000,"d":"144,000"},{"v":152000,"d":"152,000"},{"v":162000,"d":"162,000"},{"v":169000,"d":"169,000"},{"v":153900,"d":"153,900"},{"v":121100,"d":"121,100"},{"v":175000,"d":"175,000"},{"v":88500,"d":"88,500"},{"v":125300,"d":"125,300"},{"v":181000,"d":"181,000"},{"v":162900,"d":"162,900"},{"v":146400,"d":"146,400"},{"v":164700,"d":"164,700"},{"v":182400,"d":"182,400"},{"v":192000,"d":"192,000"},{"v":196000,"d":"196,000"},{"v":176400,"d":"176,400"},{"v":140000,"d":"140,000"},{"v":200000,"d":"200,000"},{"v":101000,"d":"101,000"},{"v":141400,"d":"141,400"},{"v":204000,"d":"204,000"},{"v":183600,"d":"183,600"},{"v":164800,"d":"164,800"},{"v":191700,"d":"191,700"},0]
[499,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение"]
[500,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[501,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[502]
[503,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1100000,"d":"1,100,000"},null,null,0,0,{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,{"v":100000,"d":"100,000"},0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0]
[504,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[505,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков создания салонов оптики","^",0]
[506,{"$nulls":5},0,"Командировочные расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":100000,"d":"100,000.0000"},null,0]
[507]
[508,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1100000,"d":"1,100,000"},null,null,0,0,{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},0,{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},0,0,{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},0,0,0,{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},0,0,0,0,{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},0,0,0,0,0,{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},0,0,0,0,0,0,{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},0,0,0,0,0,0,0,{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},0,0,0,0,0,0,0,0,{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},0,0,0,0,0,0,0,0,0,{"v":93333.33333333333,"d":"93,333"},{"v":6666.666666666667,"d":"6,667"},0,0,0,0]
[509,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[510,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[511,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[512,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[513,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[514,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[515,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[516]
[517,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1100000,"d":"1,100,000"},null,null,0,0,{"v":50000,"d":"50,000"},{"v":20000,"d":"20,000"},{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},{"v":50000,"d":"50,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},0,{"v":50000,"d":"50,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},0,0,{"v":50000,"d":"50,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},0,0,0,{"v":50000,"d":"50,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},0,0,0]
[518,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение"]
[519,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.2,"d":"20.0%"},{"v":0.3,"d":"30.0%"}]
[520,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.3,"d":"30.0%"},{"v":0.2,"d":"20.0%"},{"v":0.5,"d":"50.0%"}]
[521]
[522,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":784000,"d":"784,000"},null,null,0,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":6000.000000000001,"d":"6,000"},{"v":6000.000000000001,"d":"6,000"},{"v":7000.000000000001,"d":"7,000"},{"v":7000.000000000001,"d":"7,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12000.000000000002,"d":"12,000"},{"v":12000.000000000002,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0]
[523,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[524,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Конверсия в посетителя","^",0]
[525,{"$nulls":5},0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":100000,"d":"100,000.0000"},null,0]
[526]
[527,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":783200,"d":"783,200"},null,null,0,0,{"v":4666.666666666667,"d":"4,667"},{"v":5000,"d":"5,000"},{"v":5933.333333333334,"d":"5,933"},{"v":6000.000000000001,"d":"6,000"},{"v":6933.333333333334,"d":"6,933"},{"v":7000.000000000001,"d":"7,000"},{"v":7933.333333333334,"d":"7,933"},{"v":8000,"d":"8,000"},{"v":8933.333333333334,"d":"8,933"},{"v":9000,"d":"9,000"},{"v":9933.333333333334,"d":"9,933"},{"v":10000,"d":"10,000"},{"v":10933.333333333332,"d":"10,933"},{"v":11000,"d":"11,000"},{"v":11933.333333333336,"d":"11,933"},{"v":12000.000000000002,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0]
[528,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[529,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[530,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[531,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[532,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[533,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[534,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[535]
[536,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":778000,"d":"778,000"},null,null,0,0,{"v":2500,"d":"2,500"},{"v":5000,"d":"5,000"},{"v":5500,"d":"5,500"},{"v":6000.000000000001,"d":"6,000"},{"v":6500.000000000001,"d":"6,500"},{"v":7000.000000000001,"d":"7,000"},{"v":7500,"d":"7,500"},{"v":8000,"d":"8,000"},{"v":8500,"d":"8,500"},{"v":9000,"d":"9,000"},{"v":9500,"d":"9,500"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":11000,"d":"11,000"},{"v":11500,"d":"11,500"},{"v":12000.000000000002,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0]
[537,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[538,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[539,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[540]
[541,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5271165.932410007,"d":"5,271,166"},null,null,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},0]
[542,{"$nulls":5},0,"дата старта","Начальная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[543,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[544,{"$nulls":5},0,"дата старта","Конечная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[545,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[546,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"*",1,null,0]
[547,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":70000,"d":"70,000"},null,0]
[548,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[549]
[550,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5230591.339809506,"d":"5,230,591"},null,null,0,0,{"v":35000,"d":"35,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":71050,"d":"71,050"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":73181.5,"d":"73,182"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":75376.945,"d":"75,377"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":77638.25335,"d":"77,638"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":79967.40095049998,"d":"79,967"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},0]
[551,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[552,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[553,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[554,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[555,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[556,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[557,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[558]
[559,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5271165.932410007,"d":"5,271,166"},null,null,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},0]
[560,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[561,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[562,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[563]
[564,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[565,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[566,{"$nulls":5},0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[567,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[568,{"$nulls":5},0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[569,{"$nulls":5},0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[570,{"$nulls":5},0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[571,{"$nulls":5},0,"Прочие расходы маркетинга","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.1,"d":"10.0%"},null,0]
[572]
[573,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[574,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[575,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[576,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[577,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[578,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[579,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[580,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[581]
[582,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":829242.5999999999,"d":"829,243"},null,null,0,0,0,0,{"v":2000,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":6000,"d":"6,000"},{"v":8000,"d":"8,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10200,"d":"10,200"},{"v":10400,"d":"10,400"},{"v":10600,"d":"10,600"},{"v":10800,"d":"10,800"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11220,"d":"11,220"},{"v":11440,"d":"11,440"},{"v":11660,"d":"11,660"},{"v":11880,"d":"11,880"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12342.000000000004,"d":"12,342"},{"v":12584.000000000004,"d":"12,584"},{"v":12826.000000000004,"d":"12,826"},{"v":13068.000000000004,"d":"13,068"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13576.200000000004,"d":"13,576"},{"v":13842.400000000005,"d":"13,842"},{"v":14108.600000000004,"d":"14,109"},{"v":14374.800000000003,"d":"14,375"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14933.820000000003,"d":"14,934"},{"v":15226.640000000003,"d":"15,227"},{"v":15519.460000000003,"d":"15,519"},{"v":15812.280000000006,"d":"15,812"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[583,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[584,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[585,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0,"d":"0.0%"}]
[586]
[587,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 маркетингового блока"]
[588,{"$nulls":10},"пустая строка"]
[589,{"$nulls":10},"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":99,"rows_kept":322}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"CapEx",null,null,"Календарный план-график капитальных затрат",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":5870000,"d":"5,870,000"},null,null,{"v":3620000,"d":"3,620,000"},{"v":2250000,"d":"2,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Оформление юрлица",{"$nulls":3},"руб. // %",null,null,"*",{"v":20000,"d":"20,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[18,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Юридические расходы",{"$nulls":3},"руб. // %",null,null,"*",{"v":50000,"d":"50,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[19,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разработка логотипа и дизайна",{"$nulls":3},"руб. // %",null,null,"*",{"v":300000,"d":"300,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[20,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Заключение контрактов с поставщиками",{"$nulls":3},"руб. // %",null,null,"*",{"v":500000,"d":"500,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[21,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Оборудование для сетевой мастерской",{"$nulls":3},"руб. // %",null,null,"*",{"v":4000000,"d":"4,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[22,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Лицензирование",{"$nulls":3},"руб. // %",null,null,"*",{"v":1000000,"d":"1,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[23,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 7",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[24,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 8",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[25,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 9",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[26,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 10",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":18},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":5},0,"Капзатраты разовые амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,null,0,{"$nulls":3},{"v":5870000,"d":"5,870,000"},null,null,{"v":3620000,"d":"3,620,000"},{"v":2250000,"d":"2,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Оформление юрлица",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Юридические расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4000000,"d":"4,000,000"},null,null,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Лицензирование",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1000000,"d":"1,000,000"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 7",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":10},"пустая строка"]
[41]
[42,{"$nulls":5},0,"Капзатраты разовые амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5870000,"d":"5,870,000"},null,null,{"v":3620000,"d":"3,620,000"},{"v":2250000,"d":"2,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков"]
[44,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[45,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[46,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[47,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[48,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[49,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[50]
[51,{"$nulls":5},0,"Ввод в эксплуатацию",{"$nulls":4},"руб.",{"$nulls":3},"списание",null,null,0,{"$nulls":3},{"v":5870000,"d":"5,870,000"},null,null,{"v":1370000,"d":"1,370,000"},{"v":4500000,"d":"4,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,{"$nulls":5},0,"Ввод в эксплуатацию","Оформление юрлица",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":5},0,"Ввод в эксплуатацию","Юридические расходы",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":5},0,"Ввод в эксплуатацию","Разработка логотипа и дизайна",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":5},0,"Ввод в эксплуатацию","Заключение контрактов с поставщиками",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":5},0,"Ввод в эксплуатацию","Оборудование для сетевой мастерской",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":4000000,"d":"4,000,000"},null,null,0,{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":5},0,"Ввод в эксплуатацию","Лицензирование",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":1000000,"d":"1,000,000"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 7",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 8",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 9",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 10",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":10},"пустая строка"]
[63]
[64,{"$nulls":5},0,"Параметры амортизации разовых капзатрат",{"$nulls":8},"процесс"]
[65,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Оформление юрлица",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[66,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Юридические расходы",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[67,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разработка логотипа и дизайна",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[68,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Заключение контрактов с поставщиками",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[69,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Оборудование для сетевой мастерской",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[70,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Лицензирование",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[71,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 7",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[72,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 8",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[73,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 9",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[74,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 10",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[75,{"$nulls":10},"пустая строка"]
[76]
[77,{"$nulls":5},0,"Обратное распределение амортизации"]
[78,{"$nulls":5},0,"Обратное распределение амортизации","Оформление юрлица",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[79,{"$nulls":5},0,"Обратное распределение амортизации","Юридические расходы",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[80,{"$nulls":5},0,"Обратное распределение амортизации","Разработка логотипа и дизайна",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[81,{"$nulls":5},0,"Обратное распределение амортизации","Заключение контрактов с поставщиками",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[82,{"$nulls":5},0,"Обратное распределение амортизации","Оборудование для сетевой мастерской",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[83,{"$nulls":5},0,"Обратное распределение амортизации","Лицензирование",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[84,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 7",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[85,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 8",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[86,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 9",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[87,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 10",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[88,{"$nulls":10},"пустая строка"]
[89]
[90,{"$nulls":5},0,"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5870000.000000002,"d":"5,870,000"},null,null,0,{"v":89500,"d":"89,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":75000,"d":"75,000"},0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":5},0,"Амортизация","Оформление юрлица",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},0,0,0,0,0,0,0,0,0,0,0,0]
[92,{"$nulls":5},0,"Амортизация","Юридические расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":50000.00000000003,"d":"50,000"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":5},0,"Амортизация","Разработка логотипа и дизайна",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":5},0,"Амортизация","Заключение контрактов с поставщиками",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":499999.9999999996,"d":"500,000"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":5},0,"Амортизация","Оборудование для сетевой мастерской",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3999999.9999999967,"d":"4,000,000"},null,null,0,0,{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":5},0,"Амортизация","Лицензирование",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1000000.0000000001,"d":"1,000,000"},null,null,0,{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 7",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102]
[103,{"$nulls":5},0,"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3.5215634852647781E-9,"d":"0"},null,null,{"v":1370000,"d":"1,370,000"},{"v":5780500,"d":"5,780,500"},{"v":5616000,"d":"5,616,000"},{"v":5451500,"d":"5,451,500"},{"v":5287000,"d":"5,287,000"},{"v":5122500,"d":"5,122,500"},{"v":4958000,"d":"4,958,000"},{"v":4793500,"d":"4,793,500"},{"v":4628999.999999999,"d":"4,629,000"},{"v":4464500,"d":"4,464,500"},{"v":4300000,"d":"4,300,000"},{"v":4135500,"d":"4,135,500"},{"v":3971000.0000000005,"d":"3,971,000"},{"v":3889833.333333333,"d":"3,889,833"},{"v":3808666.666666667,"d":"3,808,667"},{"v":3727500.0000000005,"d":"3,727,500"},{"v":3646333.333333333,"d":"3,646,333"},{"v":3565166.666666667,"d":"3,565,167"},{"v":3484000.0000000005,"d":"3,484,000"},{"v":3402833.333333333,"d":"3,402,833"},{"v":3321666.666666666,"d":"3,321,667"},{"v":3240500,"d":"3,240,500"},{"v":3159333.333333333,"d":"3,159,333"},{"v":3078166.666666666,"d":"3,078,167"},{"v":2996999.999999999,"d":"2,997,000"},{"v":2915833.333333333,"d":"2,915,833"},{"v":2834666.6666666665,"d":"2,834,667"},{"v":2753499.999999999,"d":"2,753,500"},{"v":2672333.333333332,"d":"2,672,333"},{"v":2591166.666666666,"d":"2,591,167"},{"v":2509999.999999999,"d":"2,510,000"},{"v":2428833.333333332,"d":"2,428,833"},{"v":2347666.6666666656,"d":"2,347,667"},{"v":2266499.9999999986,"d":"2,266,500"},{"v":2185333.333333332,"d":"2,185,333"},{"v":2104166.666666666,"d":"2,104,167"},{"v":2022999.999999999,"d":"2,023,000"},{"v":1941833.3333333326,"d":"1,941,833"},{"v":1860666.666666666,"d":"1,860,667"},{"v":1779499.9999999995,"d":"1,779,500"},{"v":1698333.3333333335,"d":"1,698,333"},{"v":1617166.666666667,"d":"1,617,167"},{"v":1536000.0000000005,"d":"1,536,000"},{"v":1454833.333333334,"d":"1,454,833"},{"v":1373666.6666666674,"d":"1,373,667"},{"v":1292500.000000001,"d":"1,292,500"},{"v":1211333.3333333344,"d":"1,211,333"},{"v":1130166.666666668,"d":"1,130,167"},{"v":1049000.0000000014,"d":"1,049,000"},{"v":967833.3333333348,"d":"967,833"},{"v":886666.6666666683,"d":"886,667"},{"v":805500.0000000017,"d":"805,500"},{"v":724333.3333333352,"d":"724,333"},{"v":643166.6666666688,"d":"643,167"},{"v":562000.0000000023,"d":"562,000"},{"v":480833.3333333358,"d":"480,833"},{"v":399666.6666666693,"d":"399,667"},{"v":318500.0000000028,"d":"318,500"},{"v":237333.33333333634,"d":"237,333"},{"v":156166.66666666983,"d":"156,167"},{"v":75000.00000000335,"d":"75,000"},{"v":3.5215634852647781E-9,"d":"0"},{"v":3.5215634852647781E-9,"d":"0"},{"v":3.5215634852647781E-9,"d":"0"},{"v":3.5215634852647781E-9,"d":"0"},{"v":3.5215634852647781E-9,"d":"0"},{"v":3.5215634852647781E-9,"d":"0"},{"v":3.5215634852647781E-9,"d":"0"},{"v":3.5215634852647781E-9,"d":"0"},{"v":3.5215634852647781E-9,"d":"0"},{"v":3.5215634852647781E-9,"d":"0"},{"v":3.5215634852647781E-9,"d":"0"},0]
[104,{"$nulls":5},0,"Внеоборотные активы","Оформление юрлица",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":20000,"d":"20,000"},{"v":19666.666666666668,"d":"19,667"},{"v":19333.333333333332,"d":"19,333"},{"v":19000,"d":"19,000"},{"v":18666.666666666668,"d":"18,667"},{"v":18333.333333333332,"d":"18,333"},{"v":18000,"d":"18,000"},{"v":17666.666666666668,"d":"17,667"},{"v":17333.333333333332,"d":"17,333"},{"v":17000,"d":"17,000"},{"v":16666.666666666668,"d":"16,667"},{"v":16333.333333333332,"d":"16,333"},{"v":16000,"d":"16,000"},{"v":15666.666666666666,"d":"15,667"},{"v":15333.333333333332,"d":"15,333"},{"v":15000,"d":"15,000"},{"v":14666.666666666668,"d":"14,667"},{"v":14333.333333333334,"d":"14,333"},{"v":14000,"d":"14,000"},{"v":13666.666666666668,"d":"13,667"},{"v":13333.333333333336,"d":"13,333"},{"v":13000.000000000002,"d":"13,000"},{"v":12666.666666666668,"d":"12,667"},{"v":12333.333333333336,"d":"12,333"},{"v":12000.000000000004,"d":"12,000"},{"v":11666.66666666667,"d":"11,667"},{"v":11333.333333333336,"d":"11,333"},{"v":11000.000000000002,"d":"11,000"},{"v":10666.666666666668,"d":"10,667"},{"v":10333.333333333334,"d":"10,333"},{"v":10000,"d":"10,000"},{"v":9666.666666666666,"d":"9,667"},{"v":9333.333333333332,"d":"9,333"},{"v":8999.999999999998,"d":"9,000"},{"v":8666.666666666664,"d":"8,667"},{"v":8333.33333333333,"d":"8,333"},{"v":7999.999999999996,"d":"8,000"},{"v":7666.666666666662,"d":"7,667"},{"v":7333.3333333333285,"d":"7,333"},{"v":6999.9999999999945,"d":"7,000"},{"v":6666.666666666661,"d":"6,667"},{"v":6333.333333333327,"d":"6,333"},{"v":5999.999999999993,"d":"6,000"},{"v":5666.666666666659,"d":"5,667"},{"v":5333.333333333325,"d":"5,333"},{"v":4999.999999999991,"d":"5,000"},{"v":4666.666666666657,"d":"4,667"},{"v":4333.333333333323,"d":"4,333"},{"v":3999.999999999989,"d":"4,000"},{"v":3666.666666666655,"d":"3,667"},{"v":3333.333333333321,"d":"3,333"},{"v":2999.999999999989,"d":"3,000"},{"v":2666.666666666657,"d":"2,667"},{"v":2333.333333333325,"d":"2,333"},{"v":1999.9999999999927,"d":"2,000"},{"v":1666.6666666666606,"d":"1,667"},{"v":1333.3333333333285,"d":"1,333"},{"v":999.9999999999964,"d":"1,000"},{"v":666.6666666666642,"d":"667"},{"v":333.3333333333321,"d":"333"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":5},0,"Внеоборотные активы","Юридические расходы",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":-2.9103830456733704E-11,"d":"-0"},null,null,{"v":50000,"d":"50,000"},{"v":49166.666666666664,"d":"49,167"},{"v":48333.333333333336,"d":"48,333"},{"v":47500,"d":"47,500"},{"v":46666.666666666664,"d":"46,667"},{"v":45833.333333333336,"d":"45,833"},{"v":45000,"d":"45,000"},{"v":44166.666666666664,"d":"44,167"},{"v":43333.333333333336,"d":"43,333"},{"v":42500,"d":"42,500"},{"v":41666.66666666667,"d":"41,667"},{"v":40833.333333333336,"d":"40,833"},{"v":40000,"d":"40,000"},{"v":39166.666666666664,"d":"39,167"},{"v":38333.33333333333,"d":"38,333"},{"v":37500,"d":"37,500"},{"v":36666.666666666664,"d":"36,667"},{"v":35833.33333333333,"d":"35,833"},{"v":35000,"d":"35,000"},{"v":34166.666666666664,"d":"34,167"},{"v":33333.33333333333,"d":"33,333"},{"v":32499.999999999996,"d":"32,500"},{"v":31666.666666666664,"d":"31,667"},{"v":30833.333333333332,"d":"30,833"},{"v":30000,"d":"30,000"},{"v":29166.666666666668,"d":"29,167"},{"v":28333.333333333336,"d":"28,333"},{"v":27500.000000000004,"d":"27,500"},{"v":26666.66666666667,"d":"26,667"},{"v":25833.33333333334,"d":"25,833"},{"v":25000.000000000007,"d":"25,000"},{"v":24166.666666666675,"d":"24,167"},{"v":23333.333333333343,"d":"23,333"},{"v":22500.00000000001,"d":"22,500"},{"v":21666.66666666668,"d":"21,667"},{"v":20833.333333333347,"d":"20,833"},{"v":20000.000000000015,"d":"20,000"},{"v":19166.666666666682,"d":"19,167"},{"v":18333.33333333335,"d":"18,333"},{"v":17500.00000000002,"d":"17,500"},{"v":16666.666666666686,"d":"16,667"},{"v":15833.33333333335,"d":"15,833"},{"v":15000.000000000015,"d":"15,000"},{"v":14166.666666666679,"d":"14,167"},{"v":13333.333333333343,"d":"13,333"},{"v":12500.000000000007,"d":"12,500"},{"v":11666.666666666672,"d":"11,667"},{"v":10833.333333333336,"d":"10,833"},{"v":10000,"d":"10,000"},{"v":9166.666666666664,"d":"9,167"},{"v":8333.333333333328,"d":"8,333"},{"v":7499.999999999993,"d":"7,500"},{"v":6666.666666666657,"d":"6,667"},{"v":5833.333333333321,"d":"5,833"},{"v":4999.999999999985,"d":"5,000"},{"v":4166.66666666665,"d":"4,167"},{"v":3333.333333333314,"d":"3,333"},{"v":2499.999999999978,"d":"2,500"},{"v":1666.6666666666424,"d":"1,667"},{"v":833.3333333333067,"d":"833"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},0]
[106,{"$nulls":5},0,"Внеоборотные активы","Разработка логотипа и дизайна",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":300000,"d":"300,000"},{"v":295000,"d":"295,000"},{"v":290000,"d":"290,000"},{"v":285000,"d":"285,000"},{"v":280000,"d":"280,000"},{"v":275000,"d":"275,000"},{"v":270000,"d":"270,000"},{"v":265000,"d":"265,000"},{"v":260000,"d":"260,000"},{"v":255000,"d":"255,000"},{"v":250000,"d":"250,000"},{"v":245000,"d":"245,000"},{"v":240000,"d":"240,000"},{"v":235000,"d":"235,000"},{"v":230000,"d":"230,000"},{"v":225000,"d":"225,000"},{"v":220000,"d":"220,000"},{"v":215000,"d":"215,000"},{"v":210000,"d":"210,000"},{"v":205000,"d":"205,000"},{"v":200000,"d":"200,000"},{"v":195000,"d":"195,000"},{"v":190000,"d":"190,000"},{"v":185000,"d":"185,000"},{"v":180000,"d":"180,000"},{"v":175000,"d":"175,000"},{"v":170000,"d":"170,000"},{"v":165000,"d":"165,000"},{"v":160000,"d":"160,000"},{"v":155000,"d":"155,000"},{"v":150000,"d":"150,000"},{"v":145000,"d":"145,000"},{"v":140000,"d":"140,000"},{"v":135000,"d":"135,000"},{"v":130000,"d":"130,000"},{"v":125000,"d":"125,000"},{"v":120000,"d":"120,000"},{"v":115000,"d":"115,000"},{"v":110000,"d":"110,000"},{"v":105000,"d":"105,000"},{"v":100000,"d":"100,000"},{"v":95000,"d":"95,000"},{"v":90000,"d":"90,000"},{"v":85000,"d":"85,000"},{"v":80000,"d":"80,000"},{"v":75000,"d":"75,000"},{"v":70000,"d":"70,000"},{"v":65000,"d":"65,000"},{"v":60000,"d":"60,000"},{"v":55000,"d":"55,000"},{"v":50000,"d":"50,000"},{"v":45000,"d":"45,000"},{"v":40000,"d":"40,000"},{"v":35000,"d":"35,000"},{"v":30000,"d":"30,000"},{"v":25000,"d":"25,000"},{"v":20000,"d":"20,000"},{"v":15000,"d":"15,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":5},0,"Внеоборотные активы","Заключение контрактов с поставщиками",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4.0745362639427185E-10,"d":"0"},null,null,0,{"v":500000,"d":"500,000"},{"v":491666.6666666667,"d":"491,667"},{"v":483333.3333333333,"d":"483,333"},{"v":475000,"d":"475,000"},{"v":466666.6666666667,"d":"466,667"},{"v":458333.3333333333,"d":"458,333"},{"v":450000,"d":"450,000"},{"v":441666.6666666666,"d":"441,667"},{"v":433333.3333333333,"d":"433,333"},{"v":425000,"d":"425,000"},{"v":416666.6666666667,"d":"416,667"},{"v":408333.3333333334,"d":"408,333"},{"v":400000,"d":"400,000"},{"v":391666.6666666667,"d":"391,667"},{"v":383333.3333333334,"d":"383,333"},{"v":375000,"d":"375,000"},{"v":366666.6666666667,"d":"366,667"},{"v":358333.3333333334,"d":"358,333"},{"v":350000,"d":"350,000"},{"v":341666.6666666666,"d":"341,667"},{"v":333333.3333333333,"d":"333,333"},{"v":325000,"d":"325,000"},{"v":316666.6666666666,"d":"316,667"},{"v":308333.33333333326,"d":"308,333"},{"v":299999.99999999994,"d":"300,000"},{"v":291666.6666666666,"d":"291,667"},{"v":283333.33333333326,"d":"283,333"},{"v":274999.9999999999,"d":"275,000"},{"v":266666.66666666657,"d":"266,667"},{"v":258333.33333333323,"d":"258,333"},{"v":249999.99999999988,"d":"250,000"},{"v":241666.66666666654,"d":"241,667"},{"v":233333.3333333332,"d":"233,333"},{"v":224999.99999999988,"d":"225,000"},{"v":216666.66666666657,"d":"216,667"},{"v":208333.33333333326,"d":"208,333"},{"v":199999.99999999994,"d":"200,000"},{"v":191666.66666666663,"d":"191,667"},{"v":183333.3333333333,"d":"183,333"},{"v":175000,"d":"175,000"},{"v":166666.6666666667,"d":"166,667"},{"v":158333.33333333337,"d":"158,333"},{"v":150000.00000000006,"d":"150,000"},{"v":141666.66666666674,"d":"141,667"},{"v":133333.33333333343,"d":"133,333"},{"v":125000.00000000012,"d":"125,000"},{"v":116666.6666666668,"d":"116,667"},{"v":108333.33333333349,"d":"108,333"},{"v":100000.00000000017,"d":"100,000"},{"v":91666.66666666686,"d":"91,667"},{"v":83333.33333333355,"d":"83,333"},{"v":75000.00000000023,"d":"75,000"},{"v":66666.66666666692,"d":"66,667"},{"v":58333.333333333605,"d":"58,333"},{"v":50000.00000000029,"d":"50,000"},{"v":41666.66666666698,"d":"41,667"},{"v":33333.33333333366,"d":"33,333"},{"v":25000.00000000035,"d":"25,000"},{"v":16666.666666667035,"d":"16,667"},{"v":8333.333333333721,"d":"8,333"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},0]
[108,{"$nulls":5},0,"Внеоборотные активы","Оборудование для сетевой мастерской",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3.2596290111541748E-9,"d":"0"},null,null,0,{"v":4000000,"d":"4,000,000"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3866666.6666666665,"d":"3,866,667"},{"v":3800000,"d":"3,800,000"},{"v":3733333.3333333335,"d":"3,733,333"},{"v":3666666.6666666665,"d":"3,666,667"},{"v":3600000,"d":"3,600,000"},{"v":3533333.333333333,"d":"3,533,333"},{"v":3466666.6666666665,"d":"3,466,667"},{"v":3400000,"d":"3,400,000"},{"v":3333333.3333333335,"d":"3,333,333"},{"v":3266666.666666667,"d":"3,266,667"},{"v":3200000,"d":"3,200,000"},{"v":3133333.3333333335,"d":"3,133,333"},{"v":3066666.666666667,"d":"3,066,667"},{"v":3000000,"d":"3,000,000"},{"v":2933333.3333333335,"d":"2,933,333"},{"v":2866666.666666667,"d":"2,866,667"},{"v":2800000,"d":"2,800,000"},{"v":2733333.333333333,"d":"2,733,333"},{"v":2666666.6666666665,"d":"2,666,667"},{"v":2600000,"d":"2,600,000"},{"v":2533333.333333333,"d":"2,533,333"},{"v":2466666.666666666,"d":"2,466,667"},{"v":2399999.9999999995,"d":"2,400,000"},{"v":2333333.333333333,"d":"2,333,333"},{"v":2266666.666666666,"d":"2,266,667"},{"v":2199999.999999999,"d":"2,200,000"},{"v":2133333.3333333326,"d":"2,133,333"},{"v":2066666.6666666658,"d":"2,066,667"},{"v":1999999.999999999,"d":"2,000,000"},{"v":1933333.3333333323,"d":"1,933,333"},{"v":1866666.6666666656,"d":"1,866,667"},{"v":1799999.999999999,"d":"1,800,000"},{"v":1733333.3333333326,"d":"1,733,333"},{"v":1666666.666666666,"d":"1,666,667"},{"v":1599999.9999999995,"d":"1,600,000"},{"v":1533333.333333333,"d":"1,533,333"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1400000,"d":"1,400,000"},{"v":1333333.3333333335,"d":"1,333,333"},{"v":1266666.666666667,"d":"1,266,667"},{"v":1200000.0000000005,"d":"1,200,000"},{"v":1133333.333333334,"d":"1,133,333"},{"v":1066666.6666666674,"d":"1,066,667"},{"v":1000000.0000000009,"d":"1,000,000"},{"v":933333.3333333344,"d":"933,333"},{"v":866666.6666666679,"d":"866,667"},{"v":800000.0000000014,"d":"800,000"},{"v":733333.3333333349,"d":"733,333"},{"v":666666.6666666684,"d":"666,667"},{"v":600000.0000000019,"d":"600,000"},{"v":533333.3333333354,"d":"533,333"},{"v":466666.66666666884,"d":"466,667"},{"v":400000.0000000023,"d":"400,000"},{"v":333333.3333333358,"d":"333,333"},{"v":266666.6666666693,"d":"266,667"},{"v":200000.0000000028,"d":"200,000"},{"v":133333.33333333628,"d":"133,333"},{"v":66666.66666666977,"d":"66,667"},{"v":3.2596290111541748E-9,"d":"0"},{"v":3.2596290111541748E-9,"d":"0"},{"v":3.2596290111541748E-9,"d":"0"},{"v":3.2596290111541748E-9,"d":"0"},{"v":3.2596290111541748E-9,"d":"0"},{"v":3.2596290111541748E-9,"d":"0"},{"v":3.2596290111541748E-9,"d":"0"},{"v":3.2596290111541748E-9,"d":"0"},{"v":3.2596290111541748E-9,"d":"0"},{"v":3.2596290111541748E-9,"d":"0"},{"v":3.2596290111541748E-9,"d":"0"},0]
[109,{"$nulls":5},0,"Внеоборотные активы","Лицензирование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":-1.1641532182693481E-10,"d":"-0"},null,null,{"v":1000000,"d":"1,000,000"},{"v":916666.6666666666,"d":"916,667"},{"v":833333.3333333334,"d":"833,333"},{"v":750000,"d":"750,000"},{"v":666666.6666666667,"d":"666,667"},{"v":583333.3333333334,"d":"583,333"},{"v":500000.00000000006,"d":"500,000"},{"v":416666.66666666674,"d":"416,667"},{"v":333333.3333333334,"d":"333,333"},{"v":250000,"d":"250,000"},{"v":166666.66666666663,"d":"166,667"},{"v":83333.33333333326,"d":"83,333"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},0]
[110,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 7",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":10},"пустая строка"]
[115]
[116,{"$nulls":5},0,"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление"]
[117,{"$nulls":5},0,"Налоги на внеоборотные активы","Оформление юрлица",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[118,{"$nulls":5},0,"Налоги на внеоборотные активы","Юридические расходы",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[119,{"$nulls":5},0,"Налоги на внеоборотные активы","Разработка логотипа и дизайна",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[120,{"$nulls":5},0,"Налоги на внеоборотные активы","Заключение контрактов с поставщиками",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[121,{"$nulls":5},0,"Налоги на внеоборотные активы","Оборудование для сетевой мастерской",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[122,{"$nulls":5},0,"Налоги на внеоборотные активы","Лицензирование",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[123,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 7",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[124,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 8",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[125,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 9",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[126,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 10",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[127,{"$nulls":10},"пустая строка"]
[128,{"$nulls":10},"пустая строка"]
[129]
[130,{"$nulls":5},0,"Поток запусков создания салонов оптики",{"$nulls":4},"кол-во салонов",{"$nulls":3},"запуски процесса",{"$nulls":6},44,null,null,0,1,3,0,4,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0]
[131]
[132,{"$nulls":5},0,"План-график переменных капзатрат на одну точку",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,null,0,{"$nulls":3},{"v":10550000,"d":"10,550,000"},null,null,{"v":350000,"d":"350,000"},{"v":5175000,"d":"5,175,000"},{"v":4825000,"d":"4,825,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб. // %",null,null,"*",{"v":1750000,"d":"1,750,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.2,"d":"20.00%"},{"v":0.5,"d":"50.00%"},{"v":0.3,"d":"30.00%"}]
[134,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Рабочее место офтальмолога",{"$nulls":3},"руб. // %",null,null,"*",{"v":3500000,"d":"3,500,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[135,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Локальная мастерская",{"$nulls":3},"руб. // %",null,null,"*",{"v":1700000,"d":"1,700,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[136,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Торговое оборудование",{"$nulls":3},"руб. // %",null,null,"*",{"v":1800000,"d":"1,800,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[137,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Охранная и пожарная сигнализации",{"$nulls":3},"руб. // %",null,null,"*",{"v":800000,"d":"800,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[138,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб. // %",null,null,"*",{"v":400000,"d":"400,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.2,"d":"20.00%"}]
[139,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб. // %",null,null,"*",{"v":600000,"d":"600,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.2,"d":"20.00%"}]
[140,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 8",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[141,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 9",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[142,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 10",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":18},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,{"$nulls":5},0,"Норматив капзатрат на создание одной точки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":10550000,"d":"10,550,000"},null,null,{"v":350000,"d":"350,000"},{"v":5175000,"d":"5,175,000"},{"v":4825000,"d":"4,825,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":1750000,"d":"1,750,000"},null,null,{"v":350000,"d":"350,000"},{"v":875000,"d":"875,000"},{"v":525000,"d":"525,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Рабочее место офтальмолога",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":3500000,"d":"3,500,000"},null,null,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Локальная мастерская",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":1700000,"d":"1,700,000"},null,null,0,{"v":850000,"d":"850,000"},{"v":850000,"d":"850,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Торговое оборудование",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":1800000,"d":"1,800,000"},null,null,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":800000,"d":"800,000"},null,null,0,{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":400000,"d":"400,000"},null,null,0,{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":600000,"d":"600,000"},null,null,0,{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,{"$nulls":10},"пустая строка"]
[157]
[158,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки"]
[159,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1750000,"d":"1,750,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":525000,"d":"525,000"},{"v":875000,"d":"875,000"},{"v":350000,"d":"350,000"}]
[160,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Рабочее место офтальмолога",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3500000,"d":"3,500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0]
[161,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Локальная мастерская",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1700000,"d":"1,700,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":850000,"d":"850,000"},{"v":850000,"d":"850,000"},0]
[162,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Торговое оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1800000,"d":"1,800,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0]
[163,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":800000,"d":"800,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},0]
[164,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},0]
[165,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":600000,"d":"600,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},0]
[166,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,{"$nulls":10},"пустая строка"]
[170]
[171,{"$nulls":5},0,"Ввод в эксплуатацию капзатрат одной точки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":10550000,"d":"10,550,000"},null,null,0,0,{"v":9550000,"d":"9,550,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,{"$nulls":5},0,"Ввод в эксплуатацию","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":1750000,"d":"1,750,000"},null,null,0,0,{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,{"$nulls":5},0,"Ввод в эксплуатацию","Рабочее место офтальмолога",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":3500000,"d":"3,500,000"},null,null,0,0,{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,{"$nulls":5},0,"Ввод в эксплуатацию","Локальная мастерская",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":1700000,"d":"1,700,000"},null,null,0,0,{"v":1700000,"d":"1,700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,{"$nulls":5},0,"Ввод в эксплуатацию","Торговое оборудование",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":1800000,"d":"1,800,000"},null,null,0,0,{"v":1800000,"d":"1,800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,{"$nulls":5},0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":800000,"d":"800,000"},null,null,0,0,{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,{"$nulls":5},0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,{"$nulls":5},0,"Ввод в эксплуатацию","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":600000,"d":"600,000"},null,null,0,0,0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 8",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 9",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 10",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,{"$nulls":10},"пустая строка"]
[183]
[184,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки"]
[185,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1750000,"d":"1,750,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1750000,"d":"1,750,000"},0,0]
[186,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Рабочее место офтальмолога",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3500000,"d":"3,500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3500000,"d":"3,500,000"},0,0]
[187,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Локальная мастерская",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1700000,"d":"1,700,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1700000,"d":"1,700,000"},0,0]
[188,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Торговое оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1800000,"d":"1,800,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1800000,"d":"1,800,000"},0,0]
[189,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":800000,"d":"800,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":800000,"d":"800,000"},0,0]
[190,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0]
[191,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":600000,"d":"600,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":600000,"d":"600,000"},0,0,0]
[192,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,{"$nulls":10},"пустая строка"]
[196]
[197,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки",{"$nulls":8},"процесс"]
[198,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Ремонтные работы (250кв.м.)",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[199,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Рабочее место офтальмолога",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[200,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Локальная мастерская",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[201,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Торговое оборудование",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[202,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[203,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[204,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Спецоборудование по 3D-подбору очков",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[205,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 8",{"$nulls":3},"кол-во лет // %",null,null,"*",3,null,0,0,{"$nulls":3},{"v":1.0000000000000002,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[206,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[207,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[208,{"$nulls":10},"пустая строка"]
[209]
[210,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки"]
[211,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Ремонтные работы (250кв.м.)",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[212,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Рабочее место офтальмолога",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[213,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Локальная мастерская",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[214,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Торговое оборудование",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[215,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[216,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[217,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Спецоборудование по 3D-подбору очков",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[218,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 8",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000002,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0.027777777777777776,"d":"2.78%"},{"v":0,"d":"0.00%"}]
[219,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[220,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[221,{"$nulls":10},"пустая строка"]
[222]
[223,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":6057916.66666667,"d":"6,057,917"},null,null,0,0,0,{"v":79583.33333333333,"d":"79,583"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},{"v":87916.66666666666,"d":"87,917"},0]
[224,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":1006250.000000001,"d":"1,006,250"},null,null,0,0,0,{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},0]
[225,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Рабочее место офтальмолога",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":2012500.000000002,"d":"2,012,500"},null,null,0,0,0,{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},0]
[226,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Локальная мастерская",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":977499.9999999991,"d":"977,500"},null,null,0,0,0,{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},0]
[227,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Торговое оборудование",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":1035000,"d":"1,035,000"},null,null,0,0,0,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
[228,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":460000.0000000004,"d":"460,000"},null,null,0,0,0,{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},0]
[229,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":226666.66666666686,"d":"226,667"},null,null,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},0]
[230,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":340000,"d":"340,000"},null,null,0,0,0,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0]
[231,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,{"$nulls":10},"пустая строка"]
[235]
[236,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки"]
[237,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1006250.000000001,"d":"1,006,250"},null,null,0,{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},{"v":14583.333333333334,"d":"14,583"},0,0,0]
[238,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Рабочее место офтальмолога",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":2012500.000000002,"d":"2,012,500"},null,null,0,{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},{"v":29166.666666666668,"d":"29,167"},0,0,0]
[239,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Локальная мастерская",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":977499.9999999991,"d":"977,500"},null,null,0,{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},{"v":14166.666666666666,"d":"14,167"},0,0,0]
[240,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Торговое оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1035000,"d":"1,035,000"},null,null,0,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0,0,0]
[241,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":460000.0000000004,"d":"460,000"},null,null,0,{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},{"v":6666.666666666667,"d":"6,667"},0,0,0]
[242,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":226666.66666666686,"d":"226,667"},null,null,0,{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},0,0,0,0]
[243,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":340000,"d":"340,000"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,0,0,0]
[244,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,{"$nulls":10},"пустая строка"]
[248]
[249,{"$nulls":5},0,"Капзатраты переменные амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":464200000,"d":"464,200,000"},null,null,0,{"v":350000,"d":"350,000"},{"v":6225000,"d":"6,225,000"},{"v":20350000,"d":"20,350,000"},{"v":16075000,"d":"16,075,000"},{"v":21300000,"d":"21,300,000"},{"v":19300000,"d":"19,300,000"},{"v":2200000,"d":"2,200,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0]
[250,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":77000000,"d":"77,000,000"},null,null,0,{"v":350000,"d":"350,000"},{"v":1925000,"d":"1,925,000"},{"v":3150000,"d":"3,150,000"},{"v":2975000,"d":"2,975,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0]
[251,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Рабочее место офтальмолога",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":154000000,"d":"154,000,000"},null,null,0,0,{"v":1750000,"d":"1,750,000"},{"v":7000000,"d":"7,000,000"},{"v":5250000,"d":"5,250,000"},{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0]
[252,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Локальная мастерская",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":74800000,"d":"74,800,000"},null,null,0,0,{"v":850000,"d":"850,000"},{"v":3400000,"d":"3,400,000"},{"v":2550000,"d":"2,550,000"},{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,0,0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0]
[253,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Торговое оборудование",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":79200000,"d":"79,200,000"},null,null,0,0,{"v":900000,"d":"900,000"},{"v":3600000,"d":"3,600,000"},{"v":2700000,"d":"2,700,000"},{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0]
[254,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":35200000,"d":"35,200,000"},null,null,0,0,{"v":400000,"d":"400,000"},{"v":1600000,"d":"1,600,000"},{"v":1200000,"d":"1,200,000"},{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0]
[255,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":17600000,"d":"17,600,000"},null,null,0,0,{"v":160000,"d":"160,000"},{"v":640000,"d":"640,000"},{"v":560000,"d":"560,000"},{"v":880000,"d":"880,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0]
[256,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":26400000,"d":"26,400,000"},null,null,0,0,{"v":240000,"d":"240,000"},{"v":960000,"d":"960,000"},{"v":840000,"d":"840,000"},{"v":1320000,"d":"1,320,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0]
[257,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,{"$nulls":10},"пустая строка"]
[261]
[262,{"$nulls":5},0,"Капзатраты переменные амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":464200000,"d":"464,200,000"},null,null,0,{"v":350000,"d":"350,000"},{"v":6225000,"d":"6,225,000"},{"v":20350000,"d":"20,350,000"},{"v":16075000,"d":"16,075,000"},{"v":21300000,"d":"21,300,000"},{"v":19300000,"d":"19,300,000"},{"v":2200000,"d":"2,200,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0]
[263,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков"]
[264,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[265,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[266,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[267,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[268,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[269,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[270]
[271,{"$nulls":5},0,"Ввод в эксплуатацию",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":464200000,"d":"464,200,000"},null,null,0,0,0,{"v":9550000,"d":"9,550,000"},{"v":29650000,"d":"29,650,000"},{"v":3000000,"d":"3,000,000"},{"v":38200000,"d":"38,200,000"},{"v":4000000,"d":"4,000,000"},0,{"v":38200000,"d":"38,200,000"},{"v":4000000,"d":"4,000,000"},0,0,{"v":38200000,"d":"38,200,000"},{"v":4000000,"d":"4,000,000"},0,0,0,{"v":38200000,"d":"38,200,000"},{"v":4000000,"d":"4,000,000"},0,0,0,0,{"v":38200000,"d":"38,200,000"},{"v":4000000,"d":"4,000,000"},0,0,0,0,0,{"v":38200000,"d":"38,200,000"},{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,{"v":38200000,"d":"38,200,000"},{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,0,{"v":38200000,"d":"38,200,000"},{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,0,0,{"v":38200000,"d":"38,200,000"},{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,0,0,0,{"v":38200000,"d":"38,200,000"},{"v":4000000,"d":"4,000,000"},0,0]
[272,{"$nulls":5},0,"Ввод в эксплуатацию","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":77000000,"d":"77,000,000"},null,null,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":5250000,"d":"5,250,000"},0,{"v":7000000,"d":"7,000,000"},0,0,{"v":7000000,"d":"7,000,000"},0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0]
[273,{"$nulls":5},0,"Ввод в эксплуатацию","Рабочее место офтальмолога",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":154000000,"d":"154,000,000"},null,null,0,0,0,{"v":3500000,"d":"3,500,000"},{"v":10500000,"d":"10,500,000"},0,{"v":14000000,"d":"14,000,000"},0,0,{"v":14000000,"d":"14,000,000"},0,0,0,{"v":14000000,"d":"14,000,000"},0,0,0,0,{"v":14000000,"d":"14,000,000"},0,0,0,0,0,{"v":14000000,"d":"14,000,000"},0,0,0,0,0,0,{"v":14000000,"d":"14,000,000"},0,0,0,0,0,0,0,{"v":14000000,"d":"14,000,000"},0,0,0,0,0,0,0,0,{"v":14000000,"d":"14,000,000"},0,0,0,0,0,0,0,0,0,{"v":14000000,"d":"14,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":14000000,"d":"14,000,000"},0,0,0]
[274,{"$nulls":5},0,"Ввод в эксплуатацию","Локальная мастерская",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":74800000,"d":"74,800,000"},null,null,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":5100000,"d":"5,100,000"},0,{"v":6800000,"d":"6,800,000"},0,0,{"v":6800000,"d":"6,800,000"},0,0,0,{"v":6800000,"d":"6,800,000"},0,0,0,0,{"v":6800000,"d":"6,800,000"},0,0,0,0,0,{"v":6800000,"d":"6,800,000"},0,0,0,0,0,0,{"v":6800000,"d":"6,800,000"},0,0,0,0,0,0,0,{"v":6800000,"d":"6,800,000"},0,0,0,0,0,0,0,0,{"v":6800000,"d":"6,800,000"},0,0,0,0,0,0,0,0,0,{"v":6800000,"d":"6,800,000"},0,0,0,0,0,0,0,0,0,0,{"v":6800000,"d":"6,800,000"},0,0,0]
[275,{"$nulls":5},0,"Ввод в эксплуатацию","Торговое оборудование",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":79200000,"d":"79,200,000"},null,null,0,0,0,{"v":1800000,"d":"1,800,000"},{"v":5400000,"d":"5,400,000"},0,{"v":7200000,"d":"7,200,000"},0,0,{"v":7200000,"d":"7,200,000"},0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0]
[276,{"$nulls":5},0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":35200000,"d":"35,200,000"},null,null,0,0,0,{"v":800000,"d":"800,000"},{"v":2400000,"d":"2,400,000"},0,{"v":3200000,"d":"3,200,000"},0,0,{"v":3200000,"d":"3,200,000"},0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0]
[277,{"$nulls":5},0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":17600000,"d":"17,600,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0]
[278,{"$nulls":5},0,"Ввод в эксплуатацию","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":26400000,"d":"26,400,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":1800000,"d":"1,800,000"},0,{"v":2400000,"d":"2,400,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0]
[279,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[281,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,{"$nulls":10},"пустая строка"]
[283]
[284,{"$nulls":5},0,"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":162191249.99999994,"d":"162,191,250"},null,null,0,0,0,0,{"v":79583.33333333333,"d":"79,583"},{"v":326666.6666666666,"d":"326,667"},{"v":351666.6666666666,"d":"351,667"},{"v":670000,"d":"670,000"},{"v":703333.3333333333,"d":"703,333"},{"v":703333.3333333333,"d":"703,333"},{"v":1021666.6666666666,"d":"1,021,667"},{"v":1055000,"d":"1,055,000"},{"v":1055000,"d":"1,055,000"},{"v":1055000,"d":"1,055,000"},{"v":1373333.3333333333,"d":"1,373,333"},{"v":1406666.6666666665,"d":"1,406,667"},{"v":1406666.6666666665,"d":"1,406,667"},{"v":1406666.6666666665,"d":"1,406,667"},{"v":1406666.6666666665,"d":"1,406,667"},{"v":1724999.9999999998,"d":"1,725,000"},{"v":1758333.3333333333,"d":"1,758,333"},{"v":1758333.3333333333,"d":"1,758,333"},{"v":1758333.3333333333,"d":"1,758,333"},{"v":1758333.3333333333,"d":"1,758,333"},{"v":1758333.3333333333,"d":"1,758,333"},{"v":2076666.6666666667,"d":"2,076,667"},{"v":2110000,"d":"2,110,000"},{"v":2110000,"d":"2,110,000"},{"v":2110000,"d":"2,110,000"},{"v":2110000,"d":"2,110,000"},{"v":2110000,"d":"2,110,000"},{"v":2110000,"d":"2,110,000"},{"v":2428333.3333333335,"d":"2,428,333"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2780000.0000000005,"d":"2,780,000"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":3131666.6666666665,"d":"3,131,667"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3483333.3333333335,"d":"3,483,333"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3835000.0000000005,"d":"3,835,000"},{"v":3868333.3333333335,"d":"3,868,333"},0]
[285,{"$nulls":5},0,"Амортизация","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":26964583.333333317,"d":"26,964,583"},null,null,0,0,0,0,{"v":14583.333333333334,"d":"14,583"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":641666.6666666667,"d":"641,667"},{"v":641666.6666666667,"d":"641,667"},0]
[286,{"$nulls":5},0,"Амортизация","Рабочее место офтальмолога",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":53929166.666666634,"d":"53,929,167"},null,null,0,0,0,0,{"v":29166.666666666668,"d":"29,167"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1283333.3333333335,"d":"1,283,333"},{"v":1283333.3333333335,"d":"1,283,333"},0]
[287,{"$nulls":5},0,"Амортизация","Локальная мастерская",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":26194166.666666687,"d":"26,194,167"},null,null,0,0,0,0,{"v":14166.666666666666,"d":"14,167"},{"v":56666.666666666664,"d":"56,667"},{"v":56666.666666666664,"d":"56,667"},{"v":113333.33333333333,"d":"113,333"},{"v":113333.33333333333,"d":"113,333"},{"v":113333.33333333333,"d":"113,333"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":226666.66666666666,"d":"226,667"},{"v":226666.66666666666,"d":"226,667"},{"v":226666.66666666666,"d":"226,667"},{"v":226666.66666666666,"d":"226,667"},{"v":226666.66666666666,"d":"226,667"},{"v":283333.3333333333,"d":"283,333"},{"v":283333.3333333333,"d":"283,333"},{"v":283333.3333333333,"d":"283,333"},{"v":283333.3333333333,"d":"283,333"},{"v":283333.3333333333,"d":"283,333"},{"v":283333.3333333333,"d":"283,333"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":623333.3333333334,"d":"623,333"},{"v":623333.3333333334,"d":"623,333"},0]
[288,{"$nulls":5},0,"Амортизация","Торговое оборудование",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":27735000,"d":"27,735,000"},null,null,0,0,0,0,{"v":15000,"d":"15,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":660000,"d":"660,000"},{"v":660000,"d":"660,000"},0]
[289,{"$nulls":5},0,"Амортизация","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":12326666.666666657,"d":"12,326,667"},null,null,0,0,0,0,{"v":6666.666666666667,"d":"6,667"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":106666.66666666667,"d":"106,667"},{"v":106666.66666666667,"d":"106,667"},{"v":106666.66666666667,"d":"106,667"},{"v":106666.66666666667,"d":"106,667"},{"v":106666.66666666667,"d":"106,667"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":293333.3333333333,"d":"293,333"},{"v":293333.3333333333,"d":"293,333"},0]
[290,{"$nulls":5},0,"Амортизация","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6016666.666666661,"d":"6,016,667"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":13333.333333333334,"d":"13,333"},{"v":13333.333333333334,"d":"13,333"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":146666.66666666666,"d":"146,667"},0]
[291,{"$nulls":5},0,"Амортизация","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9025000,"d":"9,025,000"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":220000,"d":"220,000"},0]
[292,{"$nulls":5},0,"Амортизация","Переменные капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,{"$nulls":5},0,"Амортизация","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,{"$nulls":5},0,"Амортизация","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,{"$nulls":10},"пустая строка"]
[296]
[297,{"$nulls":5},0,"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":302008750.00000006,"d":"302,008,750"},null,null,0,0,0,{"v":9550000,"d":"9,550,000"},{"v":39120416.666666664,"d":"39,120,417"},{"v":41793750,"d":"41,793,750"},{"v":79642083.33333333,"d":"79,642,083"},{"v":82972083.33333333,"d":"82,972,083"},{"v":82268750,"d":"82,268,750"},{"v":119765416.66666667,"d":"119,765,417"},{"v":122743750,"d":"122,743,750"},{"v":121688750,"d":"121,688,750"},{"v":120633750,"d":"120,633,750"},{"v":157778750,"d":"157,778,750"},{"v":160405416.66666666,"d":"160,405,417"},{"v":158998750,"d":"158,998,750"},{"v":157592083.33333334,"d":"157,592,083"},{"v":156185416.66666666,"d":"156,185,417"},{"v":192978750,"d":"192,978,750"},{"v":195253750,"d":"195,253,750"},{"v":193495416.66666666,"d":"193,495,417"},{"v":191737083.3333333,"d":"191,737,083"},{"v":189978750,"d":"189,978,750"},{"v":188220416.66666666,"d":"188,220,417"},{"v":224662083.3333333,"d":"224,662,083"},{"v":226585416.66666666,"d":"226,585,417"},{"v":224475416.66666666,"d":"224,475,417"},{"v":222365416.66666666,"d":"222,365,417"},{"v":220255416.66666666,"d":"220,255,417"},{"v":218145416.66666666,"d":"218,145,417"},{"v":216035416.66666666,"d":"216,035,417"},{"v":252125416.66666666,"d":"252,125,417"},{"v":253697083.33333334,"d":"253,697,083"},{"v":251235416.6666667,"d":"251,235,417"},{"v":248773749.99999997,"d":"248,773,750"},{"v":246312083.33333334,"d":"246,312,083"},{"v":243850416.6666667,"d":"243,850,417"},{"v":241388749.99999997,"d":"241,388,750"},{"v":238927083.33333334,"d":"238,927,083"},{"v":274665416.6666666,"d":"274,665,417"},{"v":275885416.6666666,"d":"275,885,417"},{"v":273072083.3333333,"d":"273,072,083"},{"v":270258750,"d":"270,258,750"},{"v":267445416.66666666,"d":"267,445,417"},{"v":264632083.3333333,"d":"264,632,083"},{"v":261818750.00000003,"d":"261,818,750"},{"v":259005416.66666666,"d":"259,005,417"},{"v":256192083.3333333,"d":"256,192,083"},{"v":291578750,"d":"291,578,750"},{"v":292447083.3333333,"d":"292,447,083"},{"v":289282083.3333333,"d":"289,282,083"},{"v":286117083.3333333,"d":"286,117,083"},{"v":282952083.3333333,"d":"282,952,083"},{"v":279787083.3333333,"d":"279,787,083"},{"v":276622083.3333333,"d":"276,622,083"},{"v":273457083.3333333,"d":"273,457,083"},{"v":270292083.3333333,"d":"270,292,083"},{"v":267127083.33333334,"d":"267,127,083"},{"v":302162083.3333333,"d":"302,162,083"},{"v":302678750.00000006,"d":"302,678,750"},{"v":299162083.3333333,"d":"299,162,083"},{"v":295645416.6666667,"d":"295,645,417"},{"v":292128750.00000006,"d":"292,128,750"},{"v":288612083.3333334,"d":"288,612,083"},{"v":285095416.6666667,"d":"285,095,417"},{"v":281578750.00000006,"d":"281,578,750"},{"v":278062083.3333334,"d":"278,062,083"},{"v":274545416.66666675,"d":"274,545,417"},{"v":271028750.00000006,"d":"271,028,750"},{"v":305712083.3333334,"d":"305,712,083"},{"v":305877083.3333334,"d":"305,877,083"},{"v":302008750.00000006,"d":"302,008,750"},0]
[298,{"$nulls":5},0,"Внеоборотные активы","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":50035416.66666669,"d":"50,035,417"},null,null,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":6985416.666666667,"d":"6,985,417"},{"v":6927083.333333333,"d":"6,927,083"},{"v":13868750,"d":"13,868,750"},{"v":13752083.333333334,"d":"13,752,083"},{"v":13635416.666666666,"d":"13,635,417"},{"v":20518750,"d":"20,518,750"},{"v":20343750,"d":"20,343,750"},{"v":20168750,"d":"20,168,750"},{"v":19993750,"d":"19,993,750"},{"v":26818750,"d":"26,818,750"},{"v":26585416.666666668,"d":"26,585,417"},{"v":26352083.333333332,"d":"26,352,083"},{"v":26118750,"d":"26,118,750"},{"v":25885416.666666668,"d":"25,885,417"},{"v":32652083.333333332,"d":"32,652,083"},{"v":32360416.666666668,"d":"32,360,417"},{"v":32068750,"d":"32,068,750"},{"v":31777083.333333336,"d":"31,777,083"},{"v":31485416.666666668,"d":"31,485,417"},{"v":31193750,"d":"31,193,750"},{"v":37902083.333333336,"d":"37,902,083"},{"v":37552083.333333336,"d":"37,552,083"},{"v":37202083.333333336,"d":"37,202,083"},{"v":36852083.333333336,"d":"36,852,083"},{"v":36502083.333333336,"d":"36,502,083"},{"v":36152083.333333336,"d":"36,152,083"},{"v":35802083.333333336,"d":"35,802,083"},{"v":42452083.333333336,"d":"42,452,083"},{"v":42043750,"d":"42,043,750"},{"v":41635416.66666667,"d":"41,635,417"},{"v":41227083.333333336,"d":"41,227,083"},{"v":40818750,"d":"40,818,750"},{"v":40410416.66666667,"d":"40,410,417"},{"v":40002083.333333336,"d":"40,002,083"},{"v":39593750,"d":"39,593,750"},{"v":46185416.666666664,"d":"46,185,417"},{"v":45718750,"d":"45,718,750"},{"v":45252083.333333336,"d":"45,252,083"},{"v":44785416.66666667,"d":"44,785,417"},{"v":44318750,"d":"44,318,750"},{"v":43852083.333333336,"d":"43,852,083"},{"v":43385416.66666667,"d":"43,385,417"},{"v":42918750,"d":"42,918,750"},{"v":42452083.333333336,"d":"42,452,083"},{"v":48985416.66666667,"d":"48,985,417"},{"v":48460416.66666667,"d":"48,460,417"},{"v":47935416.66666667,"d":"47,935,417"},{"v":47410416.66666667,"d":"47,410,417"},{"v":46885416.66666667,"d":"46,885,417"},{"v":46360416.66666667,"d":"46,360,417"},{"v":45835416.66666667,"d":"45,835,417"},{"v":45310416.66666667,"d":"45,310,417"},{"v":44785416.66666667,"d":"44,785,417"},{"v":44260416.66666667,"d":"44,260,417"},{"v":50735416.66666667,"d":"50,735,417"},{"v":50152083.33333334,"d":"50,152,083"},{"v":49568750.00000001,"d":"49,568,750"},{"v":48985416.66666667,"d":"48,985,417"},{"v":48402083.33333334,"d":"48,402,083"},{"v":47818750.000000015,"d":"47,818,750"},{"v":47235416.66666668,"d":"47,235,417"},{"v":46652083.33333334,"d":"46,652,083"},{"v":46068750.000000015,"d":"46,068,750"},{"v":45485416.66666669,"d":"45,485,417"},{"v":44902083.33333335,"d":"44,902,083"},{"v":51318750.000000015,"d":"51,318,750"},{"v":50677083.33333335,"d":"50,677,083"},{"v":50035416.66666669,"d":"50,035,417"},0]
[299,{"$nulls":5},0,"Внеоборотные активы","Рабочее место офтальмолога",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":100070833.33333337,"d":"100,070,833"},null,null,0,0,0,{"v":3500000,"d":"3,500,000"},{"v":13970833.333333334,"d":"13,970,833"},{"v":13854166.666666666,"d":"13,854,167"},{"v":27737500,"d":"27,737,500"},{"v":27504166.666666668,"d":"27,504,167"},{"v":27270833.333333332,"d":"27,270,833"},{"v":41037500,"d":"41,037,500"},{"v":40687500,"d":"40,687,500"},{"v":40337500,"d":"40,337,500"},{"v":39987500,"d":"39,987,500"},{"v":53637500,"d":"53,637,500"},{"v":53170833.333333336,"d":"53,170,833"},{"v":52704166.666666664,"d":"52,704,167"},{"v":52237500,"d":"52,237,500"},{"v":51770833.333333336,"d":"51,770,833"},{"v":65304166.666666664,"d":"65,304,167"},{"v":64720833.333333336,"d":"64,720,833"},{"v":64137500,"d":"64,137,500"},{"v":63554166.66666667,"d":"63,554,167"},{"v":62970833.333333336,"d":"62,970,833"},{"v":62387500,"d":"62,387,500"},{"v":75804166.66666667,"d":"75,804,167"},{"v":75104166.66666667,"d":"75,104,167"},{"v":74404166.66666667,"d":"74,404,167"},{"v":73704166.66666667,"d":"73,704,167"},{"v":73004166.66666667,"d":"73,004,167"},{"v":72304166.66666667,"d":"72,304,167"},{"v":71604166.66666667,"d":"71,604,167"},{"v":84904166.66666667,"d":"84,904,167"},{"v":84087500,"d":"84,087,500"},{"v":83270833.33333334,"d":"83,270,833"},{"v":82454166.66666667,"d":"82,454,167"},{"v":81637500,"d":"81,637,500"},{"v":80820833.33333334,"d":"80,820,833"},{"v":80004166.66666667,"d":"80,004,167"},{"v":79187500,"d":"79,187,500"},{"v":92370833.33333333,"d":"92,370,833"},{"v":91437500,"d":"91,437,500"},{"v":90504166.66666667,"d":"90,504,167"},{"v":89570833.33333334,"d":"89,570,833"},{"v":88637500,"d":"88,637,500"},{"v":87704166.66666667,"d":"87,704,167"},{"v":86770833.33333334,"d":"86,770,833"},{"v":85837500,"d":"85,837,500"},{"v":84904166.66666667,"d":"84,904,167"},{"v":97970833.33333334,"d":"97,970,833"},{"v":96920833.33333334,"d":"96,920,833"},{"v":95870833.33333334,"d":"95,870,833"},{"v":94820833.33333334,"d":"94,820,833"},{"v":93770833.33333334,"d":"93,770,833"},{"v":92720833.33333334,"d":"92,720,833"},{"v":91670833.33333334,"d":"91,670,833"},{"v":90620833.33333334,"d":"90,620,833"},{"v":89570833.33333334,"d":"89,570,833"},{"v":88520833.33333334,"d":"88,520,833"},{"v":101470833.33333334,"d":"101,470,833"},{"v":100304166.66666669,"d":"100,304,167"},{"v":99137500.00000001,"d":"99,137,500"},{"v":97970833.33333334,"d":"97,970,833"},{"v":96804166.66666669,"d":"96,804,167"},{"v":95637500.00000003,"d":"95,637,500"},{"v":94470833.33333336,"d":"94,470,833"},{"v":93304166.66666669,"d":"93,304,167"},{"v":92137500.00000003,"d":"92,137,500"},{"v":90970833.33333337,"d":"90,970,833"},{"v":89804166.6666667,"d":"89,804,167"},{"v":102637500.00000003,"d":"102,637,500"},{"v":101354166.6666667,"d":"101,354,167"},{"v":100070833.33333337,"d":"100,070,833"},0]
[300,{"$nulls":5},0,"Внеоборотные активы","Локальная мастерская",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":48605833.33333331,"d":"48,605,833"},null,null,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":6785833.333333333,"d":"6,785,833"},{"v":6729166.666666667,"d":"6,729,167"},{"v":13472500,"d":"13,472,500"},{"v":13359166.666666666,"d":"13,359,167"},{"v":13245833.333333334,"d":"13,245,833"},{"v":19932500,"d":"19,932,500"},{"v":19762500,"d":"19,762,500"},{"v":19592500,"d":"19,592,500"},{"v":19422500,"d":"19,422,500"},{"v":26052500,"d":"26,052,500"},{"v":25825833.333333332,"d":"25,825,833"},{"v":25599166.666666668,"d":"25,599,167"},{"v":25372500,"d":"25,372,500"},{"v":25145833.333333332,"d":"25,145,833"},{"v":31719166.666666668,"d":"31,719,167"},{"v":31435833.333333332,"d":"31,435,833"},{"v":31152500,"d":"31,152,500"},{"v":30869166.666666664,"d":"30,869,167"},{"v":30585833.333333332,"d":"30,585,833"},{"v":30302500,"d":"30,302,500"},{"v":36819166.666666664,"d":"36,819,167"},{"v":36479166.666666664,"d":"36,479,167"},{"v":36139166.666666664,"d":"36,139,167"},{"v":35799166.666666664,"d":"35,799,167"},{"v":35459166.666666664,"d":"35,459,167"},{"v":35119166.666666664,"d":"35,119,167"},{"v":34779166.666666664,"d":"34,779,167"},{"v":41239166.666666664,"d":"41,239,167"},{"v":40842500,"d":"40,842,500"},{"v":40445833.33333333,"d":"40,445,833"},{"v":40049166.666666664,"d":"40,049,167"},{"v":39652500,"d":"39,652,500"},{"v":39255833.33333333,"d":"39,255,833"},{"v":38859166.666666664,"d":"38,859,167"},{"v":38462500,"d":"38,462,500"},{"v":44865833.33333333,"d":"44,865,833"},{"v":44412500,"d":"44,412,500"},{"v":43959166.666666664,"d":"43,959,167"},{"v":43505833.33333333,"d":"43,505,833"},{"v":43052500,"d":"43,052,500"},{"v":42599166.666666664,"d":"42,599,167"},{"v":42145833.33333333,"d":"42,145,833"},{"v":41692499.99999999,"d":"41,692,500"},{"v":41239166.66666666,"d":"41,239,167"},{"v":47585833.33333333,"d":"47,585,833"},{"v":47075833.33333333,"d":"47,075,833"},{"v":46565833.33333333,"d":"46,565,833"},{"v":46055833.33333333,"d":"46,055,833"},{"v":45545833.33333333,"d":"45,545,833"},{"v":45035833.33333333,"d":"45,035,833"},{"v":44525833.33333333,"d":"44,525,833"},{"v":44015833.33333333,"d":"44,015,833"},{"v":43505833.33333333,"d":"43,505,833"},{"v":42995833.33333333,"d":"42,995,833"},{"v":49285833.33333333,"d":"49,285,833"},{"v":48719166.66666666,"d":"48,719,167"},{"v":48152499.999999985,"d":"48,152,500"},{"v":47585833.33333332,"d":"47,585,833"},{"v":47019166.66666666,"d":"47,019,167"},{"v":46452499.999999985,"d":"46,452,500"},{"v":45885833.33333331,"d":"45,885,833"},{"v":45319166.66666665,"d":"45,319,167"},{"v":44752499.999999985,"d":"44,752,500"},{"v":44185833.33333331,"d":"44,185,833"},{"v":43619166.66666664,"d":"43,619,167"},{"v":49852499.99999998,"d":"49,852,500"},{"v":49229166.66666664,"d":"49,229,167"},{"v":48605833.33333331,"d":"48,605,833"},0]
[301,{"$nulls":5},0,"Внеоборотные активы","Торговое оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":51465000,"d":"51,465,000"},null,null,0,0,0,{"v":1800000,"d":"1,800,000"},{"v":7185000,"d":"7,185,000"},{"v":7125000,"d":"7,125,000"},{"v":14265000,"d":"14,265,000"},{"v":14145000,"d":"14,145,000"},{"v":14025000,"d":"14,025,000"},{"v":21105000,"d":"21,105,000"},{"v":20925000,"d":"20,925,000"},{"v":20745000,"d":"20,745,000"},{"v":20565000,"d":"20,565,000"},{"v":27585000,"d":"27,585,000"},{"v":27345000,"d":"27,345,000"},{"v":27105000,"d":"27,105,000"},{"v":26865000,"d":"26,865,000"},{"v":26625000,"d":"26,625,000"},{"v":33585000,"d":"33,585,000"},{"v":33285000,"d":"33,285,000"},{"v":32985000,"d":"32,985,000"},{"v":32685000,"d":"32,685,000"},{"v":32385000,"d":"32,385,000"},{"v":32085000,"d":"32,085,000"},{"v":38985000,"d":"38,985,000"},{"v":38625000,"d":"38,625,000"},{"v":38265000,"d":"38,265,000"},{"v":37905000,"d":"37,905,000"},{"v":37545000,"d":"37,545,000"},{"v":37185000,"d":"37,185,000"},{"v":36825000,"d":"36,825,000"},{"v":43665000,"d":"43,665,000"},{"v":43245000,"d":"43,245,000"},{"v":42825000,"d":"42,825,000"},{"v":42405000,"d":"42,405,000"},{"v":41985000,"d":"41,985,000"},{"v":41565000,"d":"41,565,000"},{"v":41145000,"d":"41,145,000"},{"v":40725000,"d":"40,725,000"},{"v":47505000,"d":"47,505,000"},{"v":47025000,"d":"47,025,000"},{"v":46545000,"d":"46,545,000"},{"v":46065000,"d":"46,065,000"},{"v":45585000,"d":"45,585,000"},{"v":45105000,"d":"45,105,000"},{"v":44625000,"d":"44,625,000"},{"v":44145000,"d":"44,145,000"},{"v":43665000,"d":"43,665,000"},{"v":50385000,"d":"50,385,000"},{"v":49845000,"d":"49,845,000"},{"v":49305000,"d":"49,305,000"},{"v":48765000,"d":"48,765,000"},{"v":48225000,"d":"48,225,000"},{"v":47685000,"d":"47,685,000"},{"v":47145000,"d":"47,145,000"},{"v":46605000,"d":"46,605,000"},{"v":46065000,"d":"46,065,000"},{"v":45525000,"d":"45,525,000"},{"v":52185000,"d":"52,185,000"},{"v":51585000,"d":"51,585,000"},{"v":50985000,"d":"50,985,000"},{"v":50385000,"d":"50,385,000"},{"v":49785000,"d":"49,785,000"},{"v":49185000,"d":"49,185,000"},{"v":48585000,"d":"48,585,000"},{"v":47985000,"d":"47,985,000"},{"v":47385000,"d":"47,385,000"},{"v":46785000,"d":"46,785,000"},{"v":46185000,"d":"46,185,000"},{"v":52785000,"d":"52,785,000"},{"v":52125000,"d":"52,125,000"},{"v":51465000,"d":"51,465,000"},0]
[302,{"$nulls":5},0,"Внеоборотные активы","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":22873333.333333343,"d":"22,873,333"},null,null,0,0,0,{"v":800000,"d":"800,000"},{"v":3193333.3333333335,"d":"3,193,333"},{"v":3166666.6666666665,"d":"3,166,667"},{"v":6340000,"d":"6,340,000"},{"v":6286666.666666667,"d":"6,286,667"},{"v":6233333.333333333,"d":"6,233,333"},{"v":9380000,"d":"9,380,000"},{"v":9300000,"d":"9,300,000"},{"v":9220000,"d":"9,220,000"},{"v":9140000,"d":"9,140,000"},{"v":12260000,"d":"12,260,000"},{"v":12153333.333333334,"d":"12,153,333"},{"v":12046666.666666666,"d":"12,046,667"},{"v":11940000,"d":"11,940,000"},{"v":11833333.333333334,"d":"11,833,333"},{"v":14926666.666666666,"d":"14,926,667"},{"v":14793333.333333334,"d":"14,793,333"},{"v":14660000,"d":"14,660,000"},{"v":14526666.666666668,"d":"14,526,667"},{"v":14393333.333333334,"d":"14,393,333"},{"v":14260000,"d":"14,260,000"},{"v":17326666.666666668,"d":"17,326,667"},{"v":17166666.666666668,"d":"17,166,667"},{"v":17006666.666666668,"d":"17,006,667"},{"v":16846666.666666668,"d":"16,846,667"},{"v":16686666.666666668,"d":"16,686,667"},{"v":16526666.666666668,"d":"16,526,667"},{"v":16366666.666666668,"d":"16,366,667"},{"v":19406666.666666668,"d":"19,406,667"},{"v":19220000,"d":"19,220,000"},{"v":19033333.333333336,"d":"19,033,333"},{"v":18846666.666666668,"d":"18,846,667"},{"v":18660000,"d":"18,660,000"},{"v":18473333.333333336,"d":"18,473,333"},{"v":18286666.666666668,"d":"18,286,667"},{"v":18100000,"d":"18,100,000"},{"v":21113333.333333336,"d":"21,113,333"},{"v":20900000,"d":"20,900,000"},{"v":20686666.666666668,"d":"20,686,667"},{"v":20473333.333333336,"d":"20,473,333"},{"v":20260000,"d":"20,260,000"},{"v":20046666.666666668,"d":"20,046,667"},{"v":19833333.333333336,"d":"19,833,333"},{"v":19620000.000000004,"d":"19,620,000"},{"v":19406666.66666667,"d":"19,406,667"},{"v":22393333.333333336,"d":"22,393,333"},{"v":22153333.333333336,"d":"22,153,333"},{"v":21913333.333333336,"d":"21,913,333"},{"v":21673333.333333336,"d":"21,673,333"},{"v":21433333.333333336,"d":"21,433,333"},{"v":21193333.333333336,"d":"21,193,333"},{"v":20953333.333333336,"d":"20,953,333"},{"v":20713333.333333336,"d":"20,713,333"},{"v":20473333.333333336,"d":"20,473,333"},{"v":20233333.333333336,"d":"20,233,333"},{"v":23193333.333333336,"d":"23,193,333"},{"v":22926666.66666667,"d":"22,926,667"},{"v":22660000.000000007,"d":"22,660,000"},{"v":22393333.33333334,"d":"22,393,333"},{"v":22126666.66666667,"d":"22,126,667"},{"v":21860000.000000007,"d":"21,860,000"},{"v":21593333.333333343,"d":"21,593,333"},{"v":21326666.666666675,"d":"21,326,667"},{"v":21060000.000000007,"d":"21,060,000"},{"v":20793333.333333343,"d":"20,793,333"},{"v":20526666.66666668,"d":"20,526,667"},{"v":23460000.00000001,"d":"23,460,000"},{"v":23166666.66666668,"d":"23,166,667"},{"v":22873333.333333343,"d":"22,873,333"},0]
[303,{"$nulls":5},0,"Внеоборотные активы","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":11583333.33333334,"d":"11,583,333"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1596666.6666666667,"d":"1,596,667"},{"v":1583333.3333333333,"d":"1,583,333"},{"v":3170000,"d":"3,170,000"},{"v":3143333.3333333335,"d":"3,143,333"},{"v":3116666.6666666665,"d":"3,116,667"},{"v":4690000,"d":"4,690,000"},{"v":4650000,"d":"4,650,000"},{"v":4610000,"d":"4,610,000"},{"v":4570000,"d":"4,570,000"},{"v":6130000,"d":"6,130,000"},{"v":6076666.666666667,"d":"6,076,667"},{"v":6023333.333333333,"d":"6,023,333"},{"v":5970000,"d":"5,970,000"},{"v":5916666.666666667,"d":"5,916,667"},{"v":7463333.333333333,"d":"7,463,333"},{"v":7396666.666666667,"d":"7,396,667"},{"v":7330000,"d":"7,330,000"},{"v":7263333.333333334,"d":"7,263,333"},{"v":7196666.666666667,"d":"7,196,667"},{"v":7130000,"d":"7,130,000"},{"v":8663333.333333334,"d":"8,663,333"},{"v":8583333.333333334,"d":"8,583,333"},{"v":8503333.333333334,"d":"8,503,333"},{"v":8423333.333333334,"d":"8,423,333"},{"v":8343333.333333334,"d":"8,343,333"},{"v":8263333.333333334,"d":"8,263,333"},{"v":8183333.333333334,"d":"8,183,333"},{"v":9703333.333333334,"d":"9,703,333"},{"v":9610000,"d":"9,610,000"},{"v":9516666.666666668,"d":"9,516,667"},{"v":9423333.333333334,"d":"9,423,333"},{"v":9330000,"d":"9,330,000"},{"v":9236666.666666668,"d":"9,236,667"},{"v":9143333.333333334,"d":"9,143,333"},{"v":9050000,"d":"9,050,000"},{"v":10556666.666666668,"d":"10,556,667"},{"v":10450000,"d":"10,450,000"},{"v":10343333.333333334,"d":"10,343,333"},{"v":10236666.666666668,"d":"10,236,667"},{"v":10130000,"d":"10,130,000"},{"v":10023333.333333334,"d":"10,023,333"},{"v":9916666.666666668,"d":"9,916,667"},{"v":9810000.000000002,"d":"9,810,000"},{"v":9703333.333333336,"d":"9,703,333"},{"v":11196666.666666668,"d":"11,196,667"},{"v":11076666.666666668,"d":"11,076,667"},{"v":10956666.666666668,"d":"10,956,667"},{"v":10836666.666666668,"d":"10,836,667"},{"v":10716666.666666668,"d":"10,716,667"},{"v":10596666.666666668,"d":"10,596,667"},{"v":10476666.666666668,"d":"10,476,667"},{"v":10356666.666666668,"d":"10,356,667"},{"v":10236666.666666668,"d":"10,236,667"},{"v":10116666.666666668,"d":"10,116,667"},{"v":11596666.666666668,"d":"11,596,667"},{"v":11463333.333333336,"d":"11,463,333"},{"v":11330000.000000004,"d":"11,330,000"},{"v":11196666.66666667,"d":"11,196,667"},{"v":11063333.333333336,"d":"11,063,333"},{"v":10930000.000000004,"d":"10,930,000"},{"v":10796666.666666672,"d":"10,796,667"},{"v":10663333.333333338,"d":"10,663,333"},{"v":10530000.000000004,"d":"10,530,000"},{"v":10396666.666666672,"d":"10,396,667"},{"v":10263333.33333334,"d":"10,263,333"},{"v":11730000.000000006,"d":"11,730,000"},{"v":11583333.33333334,"d":"11,583,333"},0]
[304,{"$nulls":5},0,"Внеоборотные активы","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":17375000,"d":"17,375,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":2395000,"d":"2,395,000"},{"v":2375000,"d":"2,375,000"},{"v":4755000,"d":"4,755,000"},{"v":4715000,"d":"4,715,000"},{"v":4675000,"d":"4,675,000"},{"v":7035000,"d":"7,035,000"},{"v":6975000,"d":"6,975,000"},{"v":6915000,"d":"6,915,000"},{"v":6855000,"d":"6,855,000"},{"v":9195000,"d":"9,195,000"},{"v":9115000,"d":"9,115,000"},{"v":9035000,"d":"9,035,000"},{"v":8955000,"d":"8,955,000"},{"v":8875000,"d":"8,875,000"},{"v":11195000,"d":"11,195,000"},{"v":11095000,"d":"11,095,000"},{"v":10995000,"d":"10,995,000"},{"v":10895000,"d":"10,895,000"},{"v":10795000,"d":"10,795,000"},{"v":10695000,"d":"10,695,000"},{"v":12995000,"d":"12,995,000"},{"v":12875000,"d":"12,875,000"},{"v":12755000,"d":"12,755,000"},{"v":12635000,"d":"12,635,000"},{"v":12515000,"d":"12,515,000"},{"v":12395000,"d":"12,395,000"},{"v":12275000,"d":"12,275,000"},{"v":14555000,"d":"14,555,000"},{"v":14415000,"d":"14,415,000"},{"v":14275000,"d":"14,275,000"},{"v":14135000,"d":"14,135,000"},{"v":13995000,"d":"13,995,000"},{"v":13855000,"d":"13,855,000"},{"v":13715000,"d":"13,715,000"},{"v":13575000,"d":"13,575,000"},{"v":15835000,"d":"15,835,000"},{"v":15675000,"d":"15,675,000"},{"v":15515000,"d":"15,515,000"},{"v":15355000,"d":"15,355,000"},{"v":15195000,"d":"15,195,000"},{"v":15035000,"d":"15,035,000"},{"v":14875000,"d":"14,875,000"},{"v":14715000,"d":"14,715,000"},{"v":14555000,"d":"14,555,000"},{"v":16795000,"d":"16,795,000"},{"v":16615000,"d":"16,615,000"},{"v":16435000,"d":"16,435,000"},{"v":16255000,"d":"16,255,000"},{"v":16075000,"d":"16,075,000"},{"v":15895000,"d":"15,895,000"},{"v":15715000,"d":"15,715,000"},{"v":15535000,"d":"15,535,000"},{"v":15355000,"d":"15,355,000"},{"v":15175000,"d":"15,175,000"},{"v":17395000,"d":"17,395,000"},{"v":17195000,"d":"17,195,000"},{"v":16995000,"d":"16,995,000"},{"v":16795000,"d":"16,795,000"},{"v":16595000,"d":"16,595,000"},{"v":16395000,"d":"16,395,000"},{"v":16195000,"d":"16,195,000"},{"v":15995000,"d":"15,995,000"},{"v":15795000,"d":"15,795,000"},{"v":15595000,"d":"15,595,000"},{"v":15395000,"d":"15,395,000"},{"v":17595000,"d":"17,595,000"},{"v":17375000,"d":"17,375,000"},0]
[305,{"$nulls":5},0,"Внеоборотные активы","Переменные капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,{"$nulls":5},0,"Внеоборотные активы","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,{"$nulls":5},0,"Внеоборотные активы","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,{"$nulls":10},"пустая строка"]
[309]
[310,{"$nulls":5},0,"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление"]
[311,{"$nulls":5},0,"Налоги на внеоборотные активы","Ремонтные работы (250кв.м.)",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[312,{"$nulls":5},0,"Налоги на внеоборотные активы","Рабочее место офтальмолога",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[313,{"$nulls":5},0,"Налоги на внеоборотные активы","Локальная мастерская",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[314,{"$nulls":5},0,"Налоги на внеоборотные активы","Торговое оборудование",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[315,{"$nulls":5},0,"Налоги на внеоборотные активы","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[316,{"$nulls":5},0,"Налоги на внеоборотные активы","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[317,{"$nulls":5},0,"Налоги на внеоборотные активы","Спецоборудование по 3D-подбору очков",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[318,{"$nulls":5},0,"Налоги на внеоборотные активы","Переменные капзатраты - 8",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[319,{"$nulls":5},0,"Налоги на внеоборотные активы","Переменные капзатраты - 9",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[320,{"$nulls":5},0,"Налоги на внеоборотные активы","Переменные капзатраты - 10",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[321,{"$nulls":10},"пустая строка"]
[322,{"$nulls":10},"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":99,"rows_kept":347}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Sales",null,null,"Параметры бюджета продаж",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Валовый поток посетителей",null,null,1,"начало 1 блока продаж"]
[17,{"$nulls":5},0,"Валовый поток посетителей","Очки",null,null,1,"шт",{"$nulls":10},{"v":145475.94375000003,"d":"145,476"},null,null,0,0,0,0,0,{"v":21.000000000000004,"d":"21"},{"v":44.97500000000001,"d":"45"},{"v":77.66499999999999,"d":"78"},{"v":250.4,"d":"250"},{"v":257.76,"d":"258"},306,{"v":498.28499999999997,"d":"498"},{"v":632.225,"d":"632"},{"v":736.5,"d":"737"},{"v":853.85,"d":"854"},{"v":940.6575,"d":"941"},{"v":801.9375,"d":"802"},{"v":1262.025,"d":"1,262"},{"v":647.025,"d":"647"},{"v":987.315,"d":"987"},{"v":1573.05,"d":"1,573"},{"v":1485.0675,"d":"1,485"},{"v":1377.18,"d":"1,377"},{"v":1613.5875,"d":"1,614"},{"v":1758.52125,"d":"1,759"},{"v":1883.1,"d":"1,883"},{"v":2077.5,"d":"2,078"},{"v":1881.63,"d":"1,882"},{"v":1544.97,"d":"1,545"},{"v":2220.3,"d":"2,220"},{"v":1148.6625,"d":"1,149"},{"v":1608.1275,"d":"1,608"},{"v":2368.725,"d":"2,369"},{"v":2254.4325,"d":"2,254"},{"v":2061.06,"d":"2,061"},{"v":2371.0725,"d":"2,371"},{"v":2520.6825,"d":"2,521"},{"v":2711.55,"d":"2,712"},{"v":2724.75,"d":"2,725"},{"v":2504.6549999999997,"d":"2,505"},{"v":1957.3049999999998,"d":"1,957"},{"v":2990.55,"d":"2,991"},{"v":1495.275,"d":"1,495"},{"v":2147.3025,"d":"2,147"},{"v":3067.575,"d":"3,068"},{"v":2825.0775000000003,"d":"2,825"},{"v":2511.1800000000003,"d":"2,511"},{"v":2889.3375,"d":"2,889"},{"v":3049.85625,"d":"3,050"},{"v":3268.575,"d":"3,269"},{"v":3404.775,"d":"3,405"},{"v":3081.24,"d":"3,081"},{"v":2437.26,"d":"2,437"},{"v":3495,"d":"3,495"},{"v":1776.6,"d":"1,777"},{"v":2496.48,"d":"2,496"},{"v":3624.6000000000004,"d":"3,625"},{"v":3262.1400000000003,"d":"3,262"},{"v":2946.24,"d":"2,946"},{"v":3314.52,"d":"3,315"},{"v":3645.93375,"d":"3,646"},{"v":3837.825,"d":"3,838"},{"v":3909.2250000000004,"d":"3,909"},{"v":3518.3025,"d":"3,518"},{"v":2786.4375,"d":"2,786"},{"v":3980.625,"d":"3,981"},{"v":2019.4125,"d":"2,019"},{"v":2827.1775,"d":"2,827"},{"v":4097.025,"d":"4,097"},{"v":3687.3225,"d":"3,687"},{"v":3292.6800000000003,"d":"3,293"},{"v":3826.8450000000003,"d":"3,827"},0]
[18,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок"]
[19,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Очки",null,null,1,"руб.",{"$nulls":10},{"v":2257605823.298122,"d":"2,257,605,823"},null,null,0,0,0,0,0,{"v":242424.00000000003,"d":"242,424"},{"v":592251.5760000001,"d":"592,252"},{"v":1002602.7984,"d":"1,002,603"},{"v":3276259.584,"d":"3,276,260"},{"v":3337889.1263999995,"d":"3,337,889"},{"v":3980815.2,"d":"3,980,815"},{"v":6442523.357399999,"d":"6,442,523"},{"v":8398954.74924,"d":"8,398,955"},{"v":9750560.1336,"d":"9,750,560"},{"v":11367042.72264,"d":"11,367,043"},{"v":12566859.4692,"d":"12,566,859"},{"v":10795567.545000002,"d":"10,795,568"},{"v":16955747.334,"d":"16,955,747"},{"v":8926910.9853408,"d":"8,926,911"},{"v":13594871.404759679,"d":"13,594,871"},{"v":21782133.8277696,"d":"21,782,134"},{"v":20618635.07601072,"d":"20,618,635"},{"v":19137687.36964992,"d":"19,137,687"},{"v":22441161.5057016,"d":"22,441,162"},{"v":24974227.105539437,"d":"24,974,227"},{"v":26824391.290852994,"d":"26,824,391"},{"v":29580792.663052805,"d":"29,580,793"},{"v":26887142.567599952,"d":"26,887,143"},{"v":22038312.196412466,"d":"22,038,312"},{"v":31715999.20781453,"d":"31,715,999"},{"v":16775013.98329727,"d":"16,775,014"},{"v":23485019.576616175,"d":"23,485,020"},{"v":34609998.53354509,"d":"34,609,999"},{"v":33017719.675027713,"d":"33,017,720"},{"v":30198807.353297763,"d":"30,198,807"},{"v":34715089.95692052,"d":"34,715,090"},{"v":37755826.63200081,"d":"37,755,827"},{"v":40584986.3216013,"d":"40,584,986"},{"v":40828599.57799636,"d":"40,828,600"},{"v":37580409.492299184,"d":"37,580,409"},{"v":29400090.45756154,"d":"29,400,090"},{"v":44897505.03202641,"d":"44,897,505"},{"v":22944560.170214925,"d":"22,944,560"},{"v":32954324.289996278,"d":"32,954,324"},{"v":47077606.12856611,"d":"47,077,606"},{"v":43459064.66826682,"d":"43,459,065"},{"v":38630279.70512606,"d":"38,630,280"},{"v":44461801.091830194,"d":"44,461,801"},{"v":47968054.68691189,"d":"47,968,055"},{"v":51375882.23620726,"d":"51,375,882"},{"v":53525606.31269754,"d":"53,525,606"},{"v":48572202.240774736,"d":"48,572,202"},{"v":38397868.54806839,"d":"38,397,869"},{"v":55110182.36141637,"d":"55,110,182"},{"v":28615472.380718715,"d":"28,615,472"},{"v":40244881.07030909,"d":"40,244,881"},{"v":58397198.312267795,"d":"58,397,198"},{"v":52663892.82180664,"d":"52,663,893"},{"v":47537419.67612964,"d":"47,537,420"},{"v":53479597.13564584,"d":"53,479,597"},{"v":60170904.73340655,"d":"60,170,905"},{"v":63337794.45621742,"d":"63,337,794"},{"v":64532194.44479437,"d":"64,532,194"},{"v":58127227.87047511,"d":"58,127,228"},{"v":46046912.03205848,"d":"46,046,912"},{"v":65781302.902940676,"d":"65,781,303"},{"v":34049351.35509012,"d":"34,049,351"},{"v":47669091.89712617,"d":"47,669,092"},{"v":69044673.82040025,"d":"69,044,674"},{"v":62191433.260926194,"d":"62,191,433"},{"v":55568501.83042669,"d":"55,568,502"},{"v":64589711.46873063,"d":"64,589,711"},0]
[20]
[21,{"$nulls":5},0,"Коммерческие затраты на одного посетителя",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},35,null,null,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Представительские расходы",{"$nulls":3},"руб. // %",null,null,"*",20,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[23,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Средства личной гигиены",{"$nulls":3},"руб. // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[24,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Прочие расходники",{"$nulls":3},"руб. // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[25,{"$nulls":10},"пустая строка"]
[26,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35]
[27,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5091658.03125,"d":"5,091,658"},null,null,0,0,0,0,0,{"v":735.0000000000001,"d":"735"},{"v":1574.1250000000002,"d":"1,574"},{"v":2718.2749999999996,"d":"2,718"},{"v":8764,"d":"8,764"},{"v":9021.6,"d":"9,022"},{"v":10710,"d":"10,710"},{"v":17439.975,"d":"17,440"},{"v":22127.875,"d":"22,128"},{"v":25777.5,"d":"25,778"},{"v":29884.75,"d":"29,885"},{"v":32923.012500000004,"d":"32,923"},{"v":28067.8125,"d":"28,068"},{"v":44170.875,"d":"44,171"},{"v":22645.875,"d":"22,646"},{"v":34556.025,"d":"34,556"},{"v":55056.75,"d":"55,057"},{"v":51977.3625,"d":"51,977"},{"v":48201.3,"d":"48,201"},{"v":56475.5625,"d":"56,476"},{"v":61548.24375,"d":"61,548"},{"v":65908.5,"d":"65,909"},{"v":72712.5,"d":"72,713"},{"v":65857.05,"d":"65,857"},{"v":54073.950000000004,"d":"54,074"},{"v":77710.5,"d":"77,711"},{"v":40203.1875,"d":"40,203"},{"v":56284.4625,"d":"56,284"},{"v":82905.375,"d":"82,905"},{"v":78905.1375,"d":"78,905"},{"v":72137.09999999999,"d":"72,137"},{"v":82987.5375,"d":"82,988"},{"v":88223.8875,"d":"88,224"},{"v":94904.25,"d":"94,904"},{"v":95366.25,"d":"95,366"},{"v":87662.92499999999,"d":"87,663"},{"v":68505.67499999999,"d":"68,506"},{"v":104669.25,"d":"104,669"},{"v":52334.625,"d":"52,335"},{"v":75155.5875,"d":"75,156"},{"v":107365.125,"d":"107,365"},{"v":98877.71250000001,"d":"98,878"},{"v":87891.30000000002,"d":"87,891"},{"v":101126.8125,"d":"101,127"},{"v":106744.96875,"d":"106,745"},{"v":114400.125,"d":"114,400"},{"v":119167.125,"d":"119,167"},{"v":107843.4,"d":"107,843"},{"v":85304.1,"d":"85,304"},{"v":122325,"d":"122,325"},{"v":62181,"d":"62,181"},{"v":87376.8,"d":"87,377"},{"v":126861.00000000001,"d":"126,861"},{"v":114174.90000000001,"d":"114,175"},{"v":103118.4,"d":"103,118"},{"v":116008.2,"d":"116,008"},{"v":127607.68125000001,"d":"127,608"},{"v":134323.875,"d":"134,324"},{"v":136822.875,"d":"136,823"},{"v":123140.5875,"d":"123,141"},{"v":97525.3125,"d":"97,525"},{"v":139321.875,"d":"139,322"},{"v":70679.4375,"d":"70,679"},{"v":98951.2125,"d":"98,951"},{"v":143395.875,"d":"143,396"},{"v":129056.2875,"d":"129,056"},{"v":115243.80000000002,"d":"115,244"},{"v":133939.575,"d":"133,940"},0]
[28]
[29,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4997900.328750001,"d":"4,997,900"},null,null,0,0,0,0,{"v":73.5,"d":"74"},{"v":304.4125,"d":"304"},{"v":1101.1525000000001,"d":"1,101"},{"v":2521.9425,"d":"2,522"},{"v":4557.7525,"d":"4,558"},{"v":9010.119999999999,"d":"9,010"},{"v":10201.1175,"d":"10,201"},{"v":13197.7825,"d":"13,198"},{"v":19211.3075,"d":"19,211"},{"v":23633.4875,"d":"23,633"},{"v":27313.50125,"d":"27,314"},{"v":30310.708749999998,"d":"30,311"},{"v":33076.75875,"d":"33,077"},{"v":30746.231249999997,"d":"30,746"},{"v":38904.39,"d":"38,904"},{"v":28268.9925,"d":"28,269"},{"v":40398.30375,"d":"40,398"},{"v":53755.3275,"d":"53,755"},{"v":51671.97,"d":"51,672"},{"v":51190.846875,"d":"51,191"},{"v":58433.3925,"d":"58,433"},{"v":63536.720625,"d":"63,537"},{"v":67264.155,"d":"67,264"},{"v":69477.555,"d":"69,478"},{"v":64685.775,"d":"64,686"},{"v":57414.18375,"d":"57,414"},{"v":68066.43375,"d":"68,066"},{"v":47689.66125,"d":"47,690"},{"v":63870.7125,"d":"63,871"},{"v":81028.5,"d":"81,029"},{"v":77959.76999999999,"d":"77,960"},{"v":75915.86624999999,"d":"75,916"},{"v":85226.47875000001,"d":"85,226"},{"v":90274.19625,"d":"90,274"},{"v":94272.51749999999,"d":"94,273"},{"v":91139.5275,"d":"91,140"},{"v":85532.10749999998,"d":"85,532"},{"v":74121.28499999999,"d":"74,121"},{"v":91250.95874999999,"d":"91,251"},{"v":62401.86749999999,"d":"62,402"},{"v":83969.70749999999,"d":"83,970"},{"v":103720.26000000001,"d":"103,720"},{"v":96905.34000000001,"d":"96,905"},{"v":92423.76937500002,"d":"92,424"},{"v":103577.775,"d":"103,578"},{"v":109518.215625,"d":"109,518"},{"v":114697.85250000001,"d":"114,698"},{"v":113516.07749999998,"d":"113,516"},{"v":104783.7,"d":"104,784"},{"v":90395.97,"d":"90,396"},{"v":106801.38,"d":"106,801"},{"v":73688.16,"d":"73,688"},{"v":97953.45,"d":"97,953"},{"v":121949.52000000002,"d":"121,950"},{"v":112146.93000000001,"d":"112,147"},{"v":108145.28812499999,"d":"108,145"},{"v":120159.66374999999,"d":"120,160"},{"v":129872.439375,"d":"129,872"},{"v":133705.34625,"d":"133,705"},{"v":130156.66125,"d":"130,157"},{"v":119635.66124999999,"d":"119,636"},{"v":103200.0375,"d":"103,200"},{"v":121556.32125000001,"d":"121,556"},{"v":83605.43625,"d":"83,605"},{"v":110850.6525,"d":"110,851"},{"v":137712.75,"d":"137,713"},{"v":126782.11875,"d":"126,782"},{"v":107458.57500000001,"d":"107,459"},0]
[30,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[31,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[32,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[33,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[34,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[35,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[36,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[37]
[38,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5091658.03125,"d":"5,091,658"},null,null,0,0,0,0,0,{"v":735.0000000000001,"d":"735"},{"v":1574.1250000000002,"d":"1,574"},{"v":2718.2749999999996,"d":"2,718"},{"v":8764,"d":"8,764"},{"v":9021.6,"d":"9,022"},{"v":10710,"d":"10,710"},{"v":17439.975,"d":"17,440"},{"v":22127.875,"d":"22,128"},{"v":25777.5,"d":"25,778"},{"v":29884.75,"d":"29,885"},{"v":32923.012500000004,"d":"32,923"},{"v":28067.8125,"d":"28,068"},{"v":44170.875,"d":"44,171"},{"v":22645.875,"d":"22,646"},{"v":34556.025,"d":"34,556"},{"v":55056.75,"d":"55,057"},{"v":51977.3625,"d":"51,977"},{"v":48201.3,"d":"48,201"},{"v":56475.5625,"d":"56,476"},{"v":61548.24375,"d":"61,548"},{"v":65908.5,"d":"65,909"},{"v":72712.5,"d":"72,713"},{"v":65857.05,"d":"65,857"},{"v":54073.950000000004,"d":"54,074"},{"v":77710.5,"d":"77,711"},{"v":40203.1875,"d":"40,203"},{"v":56284.4625,"d":"56,284"},{"v":82905.375,"d":"82,905"},{"v":78905.1375,"d":"78,905"},{"v":72137.09999999999,"d":"72,137"},{"v":82987.5375,"d":"82,988"},{"v":88223.8875,"d":"88,224"},{"v":94904.25,"d":"94,904"},{"v":95366.25,"d":"95,366"},{"v":87662.92499999999,"d":"87,663"},{"v":68505.67499999999,"d":"68,506"},{"v":104669.25,"d":"104,669"},{"v":52334.625,"d":"52,335"},{"v":75155.5875,"d":"75,156"},{"v":107365.125,"d":"107,365"},{"v":98877.71250000001,"d":"98,878"},{"v":87891.30000000002,"d":"87,891"},{"v":101126.8125,"d":"101,127"},{"v":106744.96875,"d":"106,745"},{"v":114400.125,"d":"114,400"},{"v":119167.125,"d":"119,167"},{"v":107843.4,"d":"107,843"},{"v":85304.1,"d":"85,304"},{"v":122325,"d":"122,325"},{"v":62181,"d":"62,181"},{"v":87376.8,"d":"87,377"},{"v":126861.00000000001,"d":"126,861"},{"v":114174.90000000001,"d":"114,175"},{"v":103118.4,"d":"103,118"},{"v":116008.2,"d":"116,008"},{"v":127607.68125000001,"d":"127,608"},{"v":134323.875,"d":"134,324"},{"v":136822.875,"d":"136,823"},{"v":123140.5875,"d":"123,141"},{"v":97525.3125,"d":"97,525"},{"v":139321.875,"d":"139,322"},{"v":70679.4375,"d":"70,679"},{"v":98951.2125,"d":"98,951"},{"v":143395.875,"d":"143,396"},{"v":129056.2875,"d":"129,056"},{"v":115243.80000000002,"d":"115,244"},{"v":133939.575,"d":"133,940"},0]
[39,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[40,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[41,{"$nulls":10},"пустая строка"]
[]
[43,{"$nulls":5},0,"Затраты времени на одного посетителя",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.4166666666666667,"d":"0.42"},null,null,{"v":0.4166666666666667,"d":"0.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[44,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование об услугах",{"$nulls":3},"кол-во минут // %",null,null,"*",15,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[45,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование о ценах и условиях",{"$nulls":3},"кол-во минут // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[46,{"$nulls":5},0,"Затраты времени на одного посетителя","представительская деятельность",{"$nulls":3},"кол-во минут // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[47,{"$nulls":10},"пустая строка"]
[48,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.4166666666666667,"d":"0"}]
[49,{"$nulls":5},0,"Затраты времени сотрудников отдела продаж",{"$nulls":4},"кол-во часов",{"$nulls":10},{"v":60614.97656249999,"d":"60,615"},null,null,0,0,0,0,0,{"v":8.750000000000002,"d":"9"},{"v":18.73958333333334,"d":"19"},{"v":32.360416666666666,"d":"32"},{"v":104.33333333333334,"d":"104"},{"v":107.4,"d":"107"},{"v":127.5,"d":"128"},{"v":207.61875,"d":"208"},{"v":263.42708333333337,"d":"263"},{"v":306.875,"d":"307"},{"v":355.77083333333337,"d":"356"},{"v":391.940625,"d":"392"},{"v":334.140625,"d":"334"},{"v":525.8437500000001,"d":"526"},{"v":269.59375,"d":"270"},{"v":411.38125,"d":"411"},{"v":655.4375,"d":"655"},{"v":618.778125,"d":"619"},{"v":573.825,"d":"574"},{"v":672.3281250000001,"d":"672"},{"v":732.7171875,"d":"733"},{"v":784.625,"d":"785"},{"v":865.625,"d":"866"},{"v":784.0125,"d":"784"},{"v":643.7375000000001,"d":"644"},{"v":925.1250000000001,"d":"925"},{"v":478.609375,"d":"479"},{"v":670.053125,"d":"670"},{"v":986.96875,"d":"987"},{"v":939.346875,"d":"939"},{"v":858.775,"d":"859"},{"v":987.9468750000001,"d":"988"},{"v":1050.284375,"d":"1,050"},{"v":1129.8125000000002,"d":"1,130"},{"v":1135.3125,"d":"1,135"},{"v":1043.60625,"d":"1,044"},{"v":815.5437499999999,"d":"816"},{"v":1246.0625000000002,"d":"1,246"},{"v":623.0312500000001,"d":"623"},{"v":894.7093749999999,"d":"895"},{"v":1278.15625,"d":"1,278"},{"v":1177.1156250000001,"d":"1,177"},{"v":1046.3250000000003,"d":"1,046"},{"v":1203.890625,"d":"1,204"},{"v":1270.7734375,"d":"1,271"},{"v":1361.90625,"d":"1,362"},{"v":1418.65625,"d":"1,419"},{"v":1283.85,"d":"1,284"},{"v":1015.5250000000001,"d":"1,016"},{"v":1456.25,"d":"1,456"},{"v":740.25,"d":"740"},{"v":1040.2,"d":"1,040"},{"v":1510.2500000000002,"d":"1,510"},{"v":1359.2250000000001,"d":"1,359"},{"v":1227.6,"d":"1,228"},{"v":1381.05,"d":"1,381"},{"v":1519.1390625000001,"d":"1,519"},{"v":1599.09375,"d":"1,599"},{"v":1628.8437500000002,"d":"1,629"},{"v":1465.959375,"d":"1,466"},{"v":1161.015625,"d":"1,161"},{"v":1658.59375,"d":"1,659"},{"v":841.421875,"d":"841"},{"v":1177.990625,"d":"1,178"},{"v":1707.09375,"d":"1,707"},{"v":1536.384375,"d":"1,536"},{"v":1371.9500000000003,"d":"1,372"},{"v":1594.5187500000002,"d":"1,595"},0]
[50]
[51,{"$nulls":5},0,"Потребность в сотрудниках отдела продаж",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":10},{"v":430.76763671875,"d":"431"},null,null,0,0,0,0,0,{"v":0.054687500000000014,"d":"0"},{"v":0.11712239583333336,"d":"0"},{"v":0.20225260416666666,"d":"0"},{"v":0.6520833333333333,"d":"1"},{"v":0.67125,"d":"1"},{"v":0.796875,"d":"1"},{"v":1.2976171875,"d":"1"},{"v":1.6464192708333336,"d":"2"},{"v":1.91796875,"d":"2"},{"v":2.2235677083333334,"d":"2"},{"v":2.44962890625,"d":"2"},{"v":2.44962890625,"d":"2"},{"v":3.2865234375000005,"d":"3"},{"v":3.2865234375000005,"d":"3"},{"v":3.2865234375000005,"d":"3"},{"v":4.096484375,"d":"4"},{"v":4.096484375,"d":"4"},{"v":4.096484375,"d":"4"},{"v":4.2020507812500005,"d":"4"},{"v":4.579482421875,"d":"5"},{"v":4.90390625,"d":"5"},{"v":5.41015625,"d":"5"},{"v":5.41015625,"d":"5"},{"v":5.41015625,"d":"5"},{"v":5.782031250000001,"d":"6"},{"v":5.782031250000001,"d":"6"},{"v":5.782031250000001,"d":"6"},{"v":6.1685546875,"d":"6"},{"v":6.1685546875,"d":"6"},{"v":6.1685546875,"d":"6"},{"v":6.174667968750001,"d":"6"},{"v":6.56427734375,"d":"7"},{"v":7.061328125000001,"d":"7"},{"v":7.095703125,"d":"7"},{"v":7.095703125,"d":"7"},{"v":7.095703125,"d":"7"},{"v":7.787890625000001,"d":"8"},{"v":7.787890625000001,"d":"8"},{"v":7.787890625000001,"d":"8"},{"v":7.9884765625,"d":"8"},{"v":7.9884765625,"d":"8"},{"v":7.9884765625,"d":"8"},{"v":7.9884765625,"d":"8"},{"v":7.9884765625,"d":"8"},{"v":8.5119140625,"d":"9"},{"v":8.8666015625,"d":"9"},{"v":8.8666015625,"d":"9"},{"v":8.8666015625,"d":"9"},{"v":9.1015625,"d":"9"},{"v":9.1015625,"d":"9"},{"v":9.1015625,"d":"9"},{"v":9.439062500000002,"d":"9"},{"v":9.439062500000002,"d":"9"},{"v":9.439062500000002,"d":"9"},{"v":9.439062500000002,"d":"9"},{"v":9.494619140625002,"d":"9"},{"v":9.9943359375,"d":"10"},{"v":10.180273437500002,"d":"10"},{"v":10.180273437500002,"d":"10"},{"v":10.180273437500002,"d":"10"},{"v":10.3662109375,"d":"10"},{"v":10.3662109375,"d":"10"},{"v":10.3662109375,"d":"10"},{"v":10.6693359375,"d":"11"},{"v":10.6693359375,"d":"11"},{"v":10.6693359375,"d":"11"},{"v":10.6693359375,"d":"11"},0]
[52]
[53,{"$nulls":5},0,"ФОТ продавцов-консультантов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":16718281.110217558,"d":"16,718,281"},null,null,0,0,0,0,0,{"v":1914.0625000000005,"d":"1,914"},{"v":4099.283854166668,"d":"4,099"},{"v":7078.841145833333,"d":"7,079"},{"v":22822.916666666668,"d":"22,823"},{"v":23493.75,"d":"23,494"},{"v":27890.625,"d":"27,891"},{"v":45416.6015625,"d":"45,417"},{"v":59353.41471354168,"d":"59,353"},{"v":69142.7734375,"d":"69,143"},{"v":80159.61588541667,"d":"80,160"},{"v":88309.1220703125,"d":"88,309"},{"v":88309.1220703125,"d":"88,309"},{"v":118479.16992187501,"d":"118,479"},{"v":118479.16992187501,"d":"118,479"},{"v":118479.16992187501,"d":"118,479"},{"v":147678.26171875,"d":"147,678"},{"v":147678.26171875,"d":"147,678"},{"v":147678.26171875,"d":"147,678"},{"v":151483.93066406253,"d":"151,484"},{"v":170043.05154785156,"d":"170,043"},{"v":182089.394921875,"d":"182,089"},{"v":200887.216796875,"d":"200,887"},{"v":200887.216796875,"d":"200,887"},{"v":200887.216796875,"d":"200,887"},{"v":214695.49335937502,"d":"214,695"},{"v":214695.49335937502,"d":"214,695"},{"v":214695.49335937502,"d":"214,695"},{"v":229047.68837890623,"d":"229,048"},{"v":229047.68837890623,"d":"229,048"},{"v":229047.68837890623,"d":"229,048"},{"v":229274.68368164066,"d":"229,275"},{"v":251053.70811513672,"d":"251,054"},{"v":270063.63643164065,"d":"270,064"},{"v":271378.32360351563,"d":"271,378"},{"v":271378.32360351563,"d":"271,378"},{"v":271378.32360351563,"d":"271,378"},{"v":297851.3425644532,"d":"297,851"},{"v":297851.3425644532,"d":"297,851"},{"v":297851.3425644532,"d":"297,851"},{"v":305522.8410048828,"d":"305,523"},{"v":305522.8410048828,"d":"305,523"},{"v":305522.8410048828,"d":"305,523"},{"v":305522.8410048828,"d":"305,523"},{"v":314688.5262350293,"d":"314,689"},{"v":335308.1993557324,"d":"335,308"},{"v":349280.33606737305,"d":"349,280"},{"v":349280.33606737305,"d":"349,280"},{"v":349280.33606737305,"d":"349,280"},{"v":358536.10724804684,"d":"358,536"},{"v":358536.10724804684,"d":"358,536"},{"v":358536.10724804684,"d":"358,536"},{"v":371831.1800661719,"d":"371,831"},{"v":371831.1800661719,"d":"371,831"},{"v":371831.1800661719,"d":"371,831"},{"v":371831.1800661719,"d":"371,831"},{"v":385240.3035277688,"d":"385,240"},{"v":405516.10897659865,"d":"405,516"},{"v":413060.4472882542,"d":"413,060"},{"v":413060.4472882542,"d":"413,060"},{"v":413060.4472882542,"d":"413,060"},{"v":420604.7855999096,"d":"420,605"},{"v":420604.7855999096,"d":"420,605"},{"v":420604.7855999096,"d":"420,605"},{"v":432903.95898193616,"d":"432,904"},{"v":432903.95898193616,"d":"432,904"},{"v":432903.95898193616,"d":"432,904"},{"v":432903.95898193616,"d":"432,904"},0]
[54,{"$nulls":5},0,"ФОТ продавцов-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":35000,"d":"35,000"},null,0]
[55,{"$nulls":5},0,"ФОТ продавцов-консультантов","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[56]
[57,{"$nulls":5},0,"ФОТ продавцов-консультантов",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":16501829.130726585,"d":"16,501,829"},null,null,0,0,0,0,0,{"v":957.0312500000002,"d":"957"},{"v":3006.673177083334,"d":"3,007"},{"v":5589.0625,"d":"5,589"},{"v":14950.87890625,"d":"14,951"},{"v":23158.333333333336,"d":"23,158"},{"v":25692.1875,"d":"25,692"},{"v":36653.61328125,"d":"36,654"},{"v":52385.00813802084,"d":"52,385"},{"v":64248.09407552084,"d":"64,248"},{"v":74651.19466145834,"d":"74,651"},{"v":84234.3689778646,"d":"84,234"},{"v":88309.1220703125,"d":"88,309"},{"v":103394.14599609375,"d":"103,394"},{"v":118479.16992187501,"d":"118,479"},{"v":118479.16992187501,"d":"118,479"},{"v":133078.7158203125,"d":"133,079"},{"v":147678.26171875,"d":"147,678"},{"v":147678.26171875,"d":"147,678"},{"v":149581.09619140625,"d":"149,581"},{"v":160763.49110595704,"d":"160,763"},{"v":176066.22323486328,"d":"176,066"},{"v":191488.305859375,"d":"191,488"},{"v":200887.216796875,"d":"200,887"},{"v":200887.216796875,"d":"200,887"},{"v":207791.35507812502,"d":"207,791"},{"v":214695.49335937502,"d":"214,695"},{"v":214695.49335937502,"d":"214,695"},{"v":221871.59086914064,"d":"221,872"},{"v":229047.68837890623,"d":"229,048"},{"v":229047.68837890623,"d":"229,048"},{"v":229161.18603027344,"d":"229,161"},{"v":240164.1958983887,"d":"240,164"},{"v":260558.67227338869,"d":"260,559"},{"v":270720.9800175781,"d":"270,721"},{"v":271378.32360351563,"d":"271,378"},{"v":271378.32360351563,"d":"271,378"},{"v":284614.83308398444,"d":"284,615"},{"v":297851.3425644532,"d":"297,851"},{"v":297851.3425644532,"d":"297,851"},{"v":301687.09178466804,"d":"301,687"},{"v":305522.8410048828,"d":"305,523"},{"v":305522.8410048828,"d":"305,523"},{"v":305522.8410048828,"d":"305,523"},{"v":310105.683619956,"d":"310,106"},{"v":324998.3627953809,"d":"324,998"},{"v":342294.26771155273,"d":"342,294"},{"v":349280.33606737305,"d":"349,280"},{"v":349280.33606737305,"d":"349,280"},{"v":353908.2216577099,"d":"353,908"},{"v":358536.10724804684,"d":"358,536"},{"v":358536.10724804684,"d":"358,536"},{"v":365183.64365710935,"d":"365,184"},{"v":371831.1800661719,"d":"371,831"},{"v":371831.1800661719,"d":"371,831"},{"v":371831.1800661719,"d":"371,831"},{"v":378535.74179697037,"d":"378,536"},{"v":395378.20625218377,"d":"395,378"},{"v":409288.27813242644,"d":"409,288"},{"v":413060.4472882542,"d":"413,060"},{"v":413060.4472882542,"d":"413,060"},{"v":416832.6164440819,"d":"416,833"},{"v":420604.7855999096,"d":"420,605"},{"v":420604.7855999096,"d":"420,605"},{"v":426754.3722909229,"d":"426,754"},{"v":432903.95898193616,"d":"432,904"},{"v":432903.95898193616,"d":"432,904"},{"v":432903.95898193616,"d":"432,904"},0]
[58,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков"]
[59,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[60,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[62,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[63,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[65]
[66,{"$nulls":5},0,"ФОТ продавцов-консультантов",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":16718281.110217558,"d":"16,718,281"},null,null,0,0,0,0,0,{"v":1914.0625000000005,"d":"1,914"},{"v":4099.283854166668,"d":"4,099"},{"v":7078.841145833333,"d":"7,079"},{"v":22822.916666666668,"d":"22,823"},{"v":23493.75,"d":"23,494"},{"v":27890.625,"d":"27,891"},{"v":45416.6015625,"d":"45,417"},{"v":59353.41471354168,"d":"59,353"},{"v":69142.7734375,"d":"69,143"},{"v":80159.61588541667,"d":"80,160"},{"v":88309.1220703125,"d":"88,309"},{"v":88309.1220703125,"d":"88,309"},{"v":118479.16992187501,"d":"118,479"},{"v":118479.16992187501,"d":"118,479"},{"v":118479.16992187501,"d":"118,479"},{"v":147678.26171875,"d":"147,678"},{"v":147678.26171875,"d":"147,678"},{"v":147678.26171875,"d":"147,678"},{"v":151483.93066406253,"d":"151,484"},{"v":170043.05154785156,"d":"170,043"},{"v":182089.394921875,"d":"182,089"},{"v":200887.216796875,"d":"200,887"},{"v":200887.216796875,"d":"200,887"},{"v":200887.216796875,"d":"200,887"},{"v":214695.49335937502,"d":"214,695"},{"v":214695.49335937502,"d":"214,695"},{"v":214695.49335937502,"d":"214,695"},{"v":229047.68837890623,"d":"229,048"},{"v":229047.68837890623,"d":"229,048"},{"v":229047.68837890623,"d":"229,048"},{"v":229274.68368164066,"d":"229,275"},{"v":251053.70811513672,"d":"251,054"},{"v":270063.63643164065,"d":"270,064"},{"v":271378.32360351563,"d":"271,378"},{"v":271378.32360351563,"d":"271,378"},{"v":271378.32360351563,"d":"271,378"},{"v":297851.3425644532,"d":"297,851"},{"v":297851.3425644532,"d":"297,851"},{"v":297851.3425644532,"d":"297,851"},{"v":305522.8410048828,"d":"305,523"},{"v":305522.8410048828,"d":"305,523"},{"v":305522.8410048828,"d":"305,523"},{"v":305522.8410048828,"d":"305,523"},{"v":314688.5262350293,"d":"314,689"},{"v":335308.1993557324,"d":"335,308"},{"v":349280.33606737305,"d":"349,280"},{"v":349280.33606737305,"d":"349,280"},{"v":349280.33606737305,"d":"349,280"},{"v":358536.10724804684,"d":"358,536"},{"v":358536.10724804684,"d":"358,536"},{"v":358536.10724804684,"d":"358,536"},{"v":371831.1800661719,"d":"371,831"},{"v":371831.1800661719,"d":"371,831"},{"v":371831.1800661719,"d":"371,831"},{"v":371831.1800661719,"d":"371,831"},{"v":385240.3035277688,"d":"385,240"},{"v":405516.10897659865,"d":"405,516"},{"v":413060.4472882542,"d":"413,060"},{"v":413060.4472882542,"d":"413,060"},{"v":413060.4472882542,"d":"413,060"},{"v":420604.7855999096,"d":"420,605"},{"v":420604.7855999096,"d":"420,605"},{"v":420604.7855999096,"d":"420,605"},{"v":432903.95898193616,"d":"432,904"},{"v":432903.95898193616,"d":"432,904"},{"v":432903.95898193616,"d":"432,904"},{"v":432903.95898193616,"d":"432,904"},0]
[67,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение"]
[68,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[69,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[70]
[71,{"$nulls":5},0,"Конверсия в решение о покупке",{"$nulls":4},"%",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.7,"d":"70.00%"},null,null,{"v":0.7,"d":"70.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[72,{"$nulls":5},0,"Конверсия в решение о покупке","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.7,"d":"70.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[73]
[74,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.7,"d":"70.00%"}]
[75,{"$nulls":5},0,"Поток решений о покупке",{"$nulls":3},1,"шт",{"$nulls":10},{"v":101833.16062500002,"d":"101,833"},null,null,0,0,0,0,0,{"v":14.700000000000001,"d":"15"},{"v":31.482500000000005,"d":"31"},{"v":54.36549999999999,"d":"54"},{"v":175.28,"d":"175"},{"v":180.432,"d":"180"},{"v":214.2,"d":"214"},{"v":348.79949999999997,"d":"349"},{"v":442.5575,"d":"443"},{"v":515.55,"d":"516"},{"v":597.6949999999999,"d":"598"},{"v":658.46025,"d":"658"},{"v":561.3562499999999,"d":"561"},{"v":883.4175,"d":"883"},{"v":452.91749999999996,"d":"453"},{"v":691.1205,"d":"691"},{"v":1101.135,"d":"1,101"},{"v":1039.54725,"d":"1,040"},{"v":964.026,"d":"964"},{"v":1129.51125,"d":"1,130"},{"v":1230.964875,"d":"1,231"},{"v":1318.1699999999998,"d":"1,318"},{"v":1454.25,"d":"1,454"},{"v":1317.141,"d":"1,317"},{"v":1081.479,"d":"1,081"},{"v":1554.21,"d":"1,554"},{"v":804.0637499999999,"d":"804"},{"v":1125.68925,"d":"1,126"},{"v":1658.1074999999998,"d":"1,658"},{"v":1578.1027499999998,"d":"1,578"},{"v":1442.742,"d":"1,443"},{"v":1659.7507500000002,"d":"1,660"},{"v":1764.4777499999998,"d":"1,764"},{"v":1898.085,"d":"1,898"},{"v":1907.3249999999998,"d":"1,907"},{"v":1753.2584999999997,"d":"1,753"},{"v":1370.1134999999997,"d":"1,370"},{"v":2093.385,"d":"2,093"},{"v":1046.6925,"d":"1,047"},{"v":1503.1117499999998,"d":"1,503"},{"v":2147.3025,"d":"2,147"},{"v":1977.5542500000001,"d":"1,978"},{"v":1757.826,"d":"1,758"},{"v":2022.5362499999999,"d":"2,023"},{"v":2134.899375,"d":"2,135"},{"v":2288.0024999999996,"d":"2,288"},{"v":2383.3424999999997,"d":"2,383"},{"v":2156.8679999999995,"d":"2,157"},{"v":1706.082,"d":"1,706"},{"v":2446.5,"d":"2,447"},{"v":1243.62,"d":"1,244"},{"v":1747.5359999999998,"d":"1,748"},{"v":2537.2200000000003,"d":"2,537"},{"v":2283.498,"d":"2,283"},{"v":2062.368,"d":"2,062"},{"v":2320.1639999999998,"d":"2,320"},{"v":2552.153625,"d":"2,552"},{"v":2686.4774999999995,"d":"2,686"},{"v":2736.4575,"d":"2,736"},{"v":2462.81175,"d":"2,463"},{"v":1950.50625,"d":"1,951"},{"v":2786.4375,"d":"2,786"},{"v":1413.58875,"d":"1,414"},{"v":1979.0242499999997,"d":"1,979"},{"v":2867.9174999999996,"d":"2,868"},{"v":2581.12575,"d":"2,581"},{"v":2304.876,"d":"2,305"},{"v":2678.7915,"d":"2,679"},0]
[76]
[77,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},1,"руб.",{"$nulls":10},{"v":1580324076.308685,"d":"1,580,324,076"},null,null,0,0,0,0,0,{"v":169696.80000000002,"d":"169,697"},{"v":414576.10320000007,"d":"414,576"},{"v":701821.9588799999,"d":"701,822"},{"v":2293381.7087999997,"d":"2,293,382"},{"v":2336522.3884799993,"d":"2,336,522"},{"v":2786570.64,"d":"2,786,571"},{"v":4509766.350179999,"d":"4,509,766"},{"v":5879268.324468,"d":"5,879,268"},{"v":6825392.09352,"d":"6,825,392"},{"v":7956929.905847999,"d":"7,956,930"},{"v":8796801.62844,"d":"8,796,802"},{"v":7556897.2815000005,"d":"7,556,897"},{"v":11869023.133799998,"d":"11,869,023"},{"v":6248837.68973856,"d":"6,248,838"},{"v":9516409.983331775,"d":"9,516,410"},{"v":15247493.67943872,"d":"15,247,494"},{"v":14433044.553207502,"d":"14,433,045"},{"v":13396381.158754943,"d":"13,396,381"},{"v":15708813.05399112,"d":"15,708,813"},{"v":17481958.973877605,"d":"17,481,959"},{"v":18777073.903597094,"d":"18,777,074"},{"v":20706554.86413696,"d":"20,706,555"},{"v":18820999.797319964,"d":"18,821,000"},{"v":15426818.537488725,"d":"15,426,819"},{"v":22201199.44547017,"d":"22,201,199"},{"v":11742509.788308088,"d":"11,742,510"},{"v":16439513.703631321,"d":"16,439,514"},{"v":24226998.973481562,"d":"24,226,999"},{"v":23112403.7725194,"d":"23,112,404"},{"v":21139165.14730843,"d":"21,139,165"},{"v":24300562.969844364,"d":"24,300,563"},{"v":26429078.642400566,"d":"26,429,079"},{"v":28409490.42512091,"d":"28,409,490"},{"v":28580019.70459745,"d":"28,580,020"},{"v":26306286.64460943,"d":"26,306,287"},{"v":20580063.320293076,"d":"20,580,063"},{"v":31428253.522418484,"d":"31,428,254"},{"v":16061192.119150447,"d":"16,061,192"},{"v":23068027.002997395,"d":"23,068,027"},{"v":32954324.289996274,"d":"32,954,324"},{"v":30421345.26778677,"d":"30,421,345"},{"v":27041195.793588243,"d":"27,041,196"},{"v":31123260.764281135,"d":"31,123,261"},{"v":33577638.28083832,"d":"33,577,638"},{"v":35963117.56534508,"d":"35,963,118"},{"v":37467924.41888827,"d":"37,467,924"},{"v":34000541.56854232,"d":"34,000,542"},{"v":26878507.98364787,"d":"26,878,508"},{"v":38577127.65299146,"d":"38,577,128"},{"v":20030830.666503098,"d":"20,030,831"},{"v":28171416.74921636,"d":"28,171,417"},{"v":40878038.81858745,"d":"40,878,039"},{"v":36864724.975264646,"d":"36,864,725"},{"v":33276193.773290746,"d":"33,276,194"},{"v":37435717.99495208,"d":"37,435,718"},{"v":42119633.313384585,"d":"42,119,633"},{"v":44336456.11935219,"d":"44,336,456"},{"v":45172536.11135606,"d":"45,172,536"},{"v":40689059.509332575,"d":"40,689,060"},{"v":32232838.42244093,"d":"32,232,838"},{"v":46046912.03205847,"d":"46,046,912"},{"v":23834545.94856308,"d":"23,834,546"},{"v":33368364.327988315,"d":"33,368,364"},{"v":48331271.674280174,"d":"48,331,272"},{"v":43534003.28264833,"d":"43,534,003"},{"v":38897951.28129868,"d":"38,897,951"},{"v":45212798.028111435,"d":"45,212,798"},0]
[78]
[79,{"$nulls":5},0,"Количество продаж",{"$nulls":3},1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":95469.07663124999,"d":"95,469"},null,null,0,0,0,0,0,{"v":6.9825,"d":"7"},{"v":21.9366875,"d":"22"},{"v":40.7778,"d":"41"},{"v":109.08161249999999,"d":"109"},{"v":168.96319999999997,"d":"169"},{"v":187.4502,"d":"187"},{"v":267.4247625,"d":"267"},{"v":375.894575,"d":"376"},{"v":455.10106249999995,"d":"455"},{"v":528.7913749999999,"d":"529"},{"v":596.6737437499999,"d":"597"},{"v":579.4128374999999,"d":"579"},{"v":686.2675312499999,"d":"686"},{"v":634.7591249999999,"d":"635"},{"v":543.41805,"d":"543"},{"v":851.3213625000001,"d":"851"},{"v":1016.82406875,"d":"1,017"},{"v":951.69729375,"d":"952"},{"v":994.43019375,"d":"994"},{"v":1121.226159375,"d":"1,121"},{"v":1210.8390656249999,"d":"1,211"},{"v":1316.8995,"d":"1,317"},{"v":1316.410725,"d":"1,316"},{"v":1139.3445000000002,"d":"1,139"},{"v":1251.952275,"d":"1,252"},{"v":1120.18003125,"d":"1,120"},{"v":916.6326749999998,"d":"917"},{"v":1322.3034562499997,"d":"1,322"},{"v":1537.1998687499997,"d":"1,537"},{"v":1434.9012562499997,"d":"1,435"},{"v":1473.68405625,"d":"1,474"},{"v":1626.5085374999999,"d":"1,627"},{"v":1739.7173062499999,"d":"1,740"},{"v":1807.5697499999999,"d":"1,808"},{"v":1738.7771624999996,"d":"1,739"},{"v":1483.6016999999997,"d":"1,484"},{"v":1645.1617874999997,"d":"1,645"},{"v":1491.5368125,"d":"1,492"},{"v":1211.15701875,"d":"1,211"},{"v":1733.9467687499996,"d":"1,734"},{"v":1959.30695625,"d":"1,959"},{"v":1774.3056187500001,"d":"1,774"},{"v":1795.6720687499999,"d":"1,796"},{"v":1974.7819218749999,"d":"1,975"},{"v":2100.8783906249996,"d":"2,101"},{"v":2218.8888749999996,"d":"2,219"},{"v":2156.5999874999998,"d":"2,157"},{"v":1834.9012499999997,"d":"1,835"},{"v":1972.4764499999999,"d":"1,972"},{"v":1752.8069999999998,"d":"1,753"},{"v":1420.7990999999997,"d":"1,421"},{"v":2035.2590999999998,"d":"2,035"},{"v":2289.84105,"d":"2,290"},{"v":2064.28635,"d":"2,064"},{"v":2081.7027,"d":"2,082"},{"v":2314.350871875,"d":"2,314"},{"v":2488.3497843749997,"d":"2,488"},{"v":2575.894125,"d":"2,576"},{"v":2469.6528937499997,"d":"2,470"},{"v":2096.3260499999997,"d":"2,096"},{"v":2250.04828125,"d":"2,250"},{"v":1995.01246875,"d":"1,995"},{"v":1611.4911749999997,"d":"1,611"},{"v":2302.2973312499994,"d":"2,302"},{"v":2588.2955437499995,"d":"2,588"},{"v":2320.85083125,"d":"2,321"},{"v":2367.2420624999995,"d":"2,367"},0]
[80]
[81,{"$nulls":5},0,"Продажи",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":1479831793.4298985,"d":"1,479,831,793"},null,null,0,0,0,0,0,{"v":80605.98000000001,"d":"80,606"},{"v":277529.62902,"d":"277,530"},{"v":530289.0794879999,"d":"530,289"},{"v":1422721.7421479998,"d":"1,422,722"},{"v":2199204.4462079993,"d":"2,199,204"},{"v":2433469.1885279994,"d":"2,433,469"},{"v":3465760.0703354995,"d":"3,465,760"},{"v":4934791.4704578,"d":"4,934,791"},{"v":6034713.698544299,"d":"6,034,714"},{"v":7021602.9496997995,"d":"7,021,603"},{"v":7958022.4787868,"d":"7,958,022"},{"v":7768006.9822215,"d":"7,768,007"},{"v":9227312.197267499,"d":"9,227,312"},{"v":8605983.891180815,"d":"8,605,984"},{"v":7488492.644708408,"d":"7,488,493"},{"v":11762854.239815984,"d":"11,762,854"},{"v":14098255.660506954,"d":"14,098,256"},{"v":13218977.21318216,"d":"13,218,977"},{"v":13824967.25105438,"d":"13,824,967"},{"v":15765616.713237643,"d":"15,765,617"},{"v":17223040.61680048,"d":"17,223,041"},{"v":18754723.664673675,"d":"18,754,724"},{"v":18775588.46419204,"d":"18,775,588"},{"v":16267713.709034126,"d":"16,267,714"},{"v":17873308.541905474,"d":"17,873,309"},{"v":16123261.88604467,"d":"16,123,262"},{"v":13386461.158671219,"d":"13,386,461"},{"v":19316593.52162862,"d":"19,316,594"},{"v":22486216.304350454,"d":"22,486,216"},{"v":21019495.23691822,"d":"21,019,495"},{"v":21583870.855647575,"d":"21,583,871"},{"v":24096579.76581634,"d":"24,096,580"},{"v":26048320.3070727,"d":"26,048,320"},{"v":27070017.31161622,"d":"27,070,017"},{"v":26070995.51587327,"d":"26,070,996"},{"v":22271016.23332869,"d":"22,271,016"},{"v":24703950.500287987,"d":"24,703,951"},{"v":22557486.679745242,"d":"22,557,487"},{"v":18586379.083020225,"d":"18,586,379"},{"v":26610616.86417199,"d":"26,610,617"},{"v":30103443.039946944,"d":"30,103,443"},{"v":27294707.004153132,"d":"27,294,707"},{"v":27628116.864987954,"d":"27,628,117"},{"v":30732927.04643174,"d":"30,732,927"},{"v":33031859.026937112,"d":"33,031,859"},{"v":34879744.94251084,"d":"34,879,745"},{"v":33947521.34402953,"d":"33,947,521"},{"v":28917548.53729034,"d":"28,917,549"},{"v":31091426.92740368,"d":"31,091,427"},{"v":27838780.201759912,"d":"27,838,780"},{"v":22896067.52246674,"d":"22,896,068"},{"v":32798491.394706808,"d":"32,798,491"},{"v":36927812.802079745,"d":"36,927,813"},{"v":33316936.40556381,"d":"33,316,936"},{"v":33588158.08991534,"d":"33,588,158"},{"v":37788791.871459916,"d":"37,788,792"},{"v":41066642.48054996,"d":"41,066,642"},{"v":42516771.30958641,"d":"42,516,771"},{"v":40784257.919827096,"d":"40,784,258"},{"v":34637901.517592415,"d":"34,637,902"},{"v":37182881.46588721,"d":"37,182,881"},{"v":33193692.540795237,"d":"33,193,693"},{"v":27171382.381361913,"d":"27,171,382"},{"v":38807327.101077534,"d":"38,807,327"},{"v":43636005.60454104,"d":"43,636,006"},{"v":39155178.41787483,"d":"39,155,178"},{"v":39952605.9219698,"d":"39,952,606"},0]
[82]
[83,{"$nulls":5},0,"Количество отмен",{"$nulls":3},1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":5064.870116250005,"d":"5,065"},null,null,0,0,0,0,0,{"v":0.5880000000000005,"d":"1"},{"v":1.4063000000000017,"d":"1"},{"v":2.4894450000000017,"d":"2"},{"v":7.554855000000006,"d":"8"},{"v":8.970080000000006,"d":"9"},{"v":10.372320000000009,"d":"10"},{"v":16.093980000000013,"d":"16"},{"v":21.190295000000017,"d":"21"},{"v":25.047575000000023,"d":"25"},{"v":29.063300000000023,"d":"29"},{"v":32.31536000000003,"d":"32"},{"v":29.038852500000022,"d":"29"},{"v":40.950262500000036,"d":"41"},{"v":26.950875000000025,"d":"27"},{"v":32.173995000000026,"d":"32"},{"v":50.95660500000004,"d":"51"},{"v":52.593240000000044,"d":"53"},{"v":48.956512500000045,"d":"49"},{"v":54.82071000000005,"d":"55"},{"v":60.53370750000005,"d":"61"},{"v":65.03644875000005,"d":"65"},{"v":71.35170000000006,"d":"71"},{"v":67.22814000000007,"d":"67"},{"v":56.430570000000046,"d":"56"},{"v":72.98319000000006,"d":"73"},{"v":47.704650000000036,"d":"48"},{"v":53.06820750000004,"d":"53"},{"v":77.58119250000006,"d":"78"},{"v":79.70518500000006,"d":"80"},{"v":73.49070750000006,"d":"73"},{"v":80.81745000000008,"d":"81"},{"v":87.17661750000008,"d":"87"},{"v":93.56817750000009,"d":"94"},{"v":95.27385000000008,"d":"95"},{"v":89.20359000000006,"d":"89"},{"v":72.33712500000004,"d":"72"},{"v":97.43653500000009,"d":"97"},{"v":62.80155000000006,"d":"63"},{"v":70.59139500000006,"d":"71"},{"v":100.92321750000008,"d":"101"},{"v":100.5751950000001,"d":"101"},{"v":90.08858250000007,"d":"90"},{"v":98.47971000000008,"d":"98"},{"v":105.6213375000001,"d":"106"},{"v":112.86909375000009,"d":"113"},{"v":118.2137250000001,"d":"118"},{"v":110.10814500000008,"d":"110"},{"v":89.81196000000008,"d":"90"},{"v":114.9208200000001,"d":"115"},{"v":74.20980000000006,"d":"74"},{"v":82.33764000000006,"d":"82"},{"v":118.9641600000001,"d":"119"},{"v":116.7121200000001,"d":"117"},{"v":105.32970000000009,"d":"105"},{"v":113.4302400000001,"d":"113"},{"v":125.2877850000001,"d":"125"},{"v":132.9806362500001,"d":"133"},{"v":136.3230750000001,"d":"136"},{"v":125.8770450000001,"d":"126"},{"v":102.64836750000008,"d":"103"},{"v":130.9625625000001,"d":"131"},{"v":84.40792500000006,"d":"84"},{"v":93.29685750000007,"d":"93"},{"v":134.5069425000001,"d":"135"},{"v":131.92420500000011,"d":"132"},{"v":118.00629750000012,"d":"118"},{"v":130.20042000000012,"d":"130"},0]
[84]
[85,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":78564075.83515319,"d":"78,564,076"},null,null,0,0,0,0,0,{"v":6787.872000000007,"d":"6,788"},{"v":18280.012128000017,"d":"18,280"},{"v":32218.639387200026,"d":"32,219"},{"v":98753.48794080007,"d":"98,753"},{"v":116394.71262720006,"d":"116,395"},{"v":134828.0494848001,"d":"134,828"},{"v":208256.36040720015,"d":"208,256"},{"v":280268.3964805202,"d":"280,268"},{"v":331808.3669854803,"d":"331,808"},{"v":386531.1171691203,"d":"386,531"},{"v":431441.36419608037,"d":"431,441"},{"v":390243.90754440037,"d":"390,244"},{"v":550329.8981670004,"d":"550,330"},{"v":368643.7389275427,"d":"368,644"},{"v":443144.776230657,"d":"443,145"},{"v":705063.8470108671,"d":"705,064"},{"v":729796.7189226879,"d":"729,797"},{"v":680185.6918822733,"d":"680,186"},{"v":762316.3337471948,"d":"762,316"},{"v":856366.4894950162,"d":"856,366"},{"v":925902.5458826607,"d":"925,903"},{"v":1016032.9336014503,"d":"1,016,033"},{"v":959905.5405341691,"d":"959,906"},{"v":805282.7394727494,"d":"805,283"},{"v":1042316.163193695,"d":"1,042,316"},{"v":691712.3859870258,"d":"691,712"},{"v":775005.6460283344,"d":"775,006"},{"v":1133475.0959755767,"d":"1,133,475"},{"v":1166766.1406355926,"d":"1,166,766"},{"v":1076690.6436175322,"d":"1,076,691"},{"v":1183414.17026686,"d":"1,183,414"},{"v":1300168.7753944676,"d":"1,300,169"},{"v":1400670.4034288432,"d":"1,400,670"},{"v":1427295.6924351086,"d":"1,427,296"},{"v":1338051.6628303528,"d":"1,338,052"},{"v":1086265.3992578182,"d":"1,086,265"},{"v":1462930.7740996713,"d":"1,462,931"},{"v":956730.2199902035,"d":"956,730"},{"v":1083333.0013114011,"d":"1,083,333"},{"v":1548853.2416298264,"d":"1,548,853"},{"v":1546397.053611435,"d":"1,546,397"},{"v":1385861.2844213988,"d":"1,385,861"},{"v":1515342.3885071292,"d":"1,515,342"},{"v":1654338.1388763455,"d":"1,654,338"},{"v":1774301.085422188,"d":"1,774,301"},{"v":1858348.1524089833,"d":"1,858,348"},{"v":1734700.906930577,"d":"1,734,701"},{"v":1415145.7350313393,"d":"1,415,146"},{"v":1811870.1859561387,"d":"1,811,870"},{"v":1187004.5031900397,"d":"1,187,005"},{"v":1327164.9766336866,"d":"1,327,165"},{"v":1916835.7202356635,"d":"1,916,836"},{"v":1883369.3871964621,"d":"1,883,369"},{"v":1699695.0006842779,"d":"1,699,695"},{"v":1830190.6575309923,"d":"1,830,191"},{"v":2059142.512484906,"d":"2,059,143"},{"v":2194654.5779079353,"d":"2,194,655"},{"v":2250266.0056477664,"d":"2,250,266"},{"v":2079287.7414868656,"d":"2,079,288"},{"v":1696204.1319909645,"d":"1,696,204"},{"v":2164204.86550675,"d":"2,164,205"},{"v":1413850.9582631092,"d":"1,413,851"},{"v":1573080.0326051647,"d":"1,573,080"},{"v":2266934.5102510923,"d":"2,266,935"},{"v":2224672.8480487373,"d":"2,224,673"},{"v":1991258.0840784323,"d":"1,991,258"},{"v":2197491.433937446,"d":"2,197,491"},0]
[86]
[87,{"$nulls":5},0,"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[88,{"$nulls":5},0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":1,"d":"100.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[89]
[90,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[91,{"$nulls":5},0,"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0,"d":"0.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[92,{"$nulls":5},0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0,"d":"0.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[93]
[94,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[95,{"$nulls":5},0,"Поступление ДС",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1501760000.4735322,"d":"1,501,760,000"},null,null,0,0,0,0,0,{"v":162908.928,"d":"162,909"},{"v":396296.09107200004,"d":"396,296"},{"v":669603.3194927999,"d":"669,603"},{"v":2194628.2208591998,"d":"2,194,628"},{"v":2220127.6758527993,"d":"2,220,128"},{"v":2651742.5905152,"d":"2,651,743"},{"v":4301509.989772799,"d":"4,301,510"},{"v":5598999.92798748,"d":"5,599,000"},{"v":6493583.726534519,"d":"6,493,584"},{"v":7570398.788678879,"d":"7,570,399"},{"v":8365360.264243919,"d":"8,365,360"},{"v":7166653.3739556,"d":"7,166,653"},{"v":11318693.235632997,"d":"11,318,693"},{"v":5880193.950811017,"d":"5,880,194"},{"v":9073265.207101118,"d":"9,073,265"},{"v":14542429.832427852,"d":"14,542,430"},{"v":13703247.834284814,"d":"13,703,248"},{"v":12716195.46687267,"d":"12,716,195"},{"v":14946496.720243925,"d":"14,946,497"},{"v":16625592.484382588,"d":"16,625,592"},{"v":17851171.357714433,"d":"17,851,171"},{"v":19690521.93053551,"d":"19,690,522"},{"v":17861094.256785795,"d":"17,861,094"},{"v":14621535.798015976,"d":"14,621,536"},{"v":21158883.282276474,"d":"21,158,883"},{"v":11050797.402321061,"d":"11,050,797"},{"v":15664508.057602987,"d":"15,664,508"},{"v":23093523.877505984,"d":"23,093,524"},{"v":21945637.631883807,"d":"21,945,638"},{"v":20062474.5036909,"d":"20,062,475"},{"v":23117148.799577504,"d":"23,117,149"},{"v":25128909.8670061,"d":"25,128,910"},{"v":27008820.021692067,"d":"27,008,820"},{"v":27152724.012162343,"d":"27,152,724"},{"v":24968234.981779076,"d":"24,968,235"},{"v":19493797.92103526,"d":"19,493,798"},{"v":29965322.748318814,"d":"29,965,323"},{"v":15104461.899160244,"d":"15,104,462"},{"v":21984694.001685992,"d":"21,984,694"},{"v":31405471.048366446,"d":"31,405,471"},{"v":28874948.214175336,"d":"28,874,948"},{"v":25655334.509166844,"d":"25,655,335"},{"v":29607918.375774007,"d":"29,607,918"},{"v":31923300.141961973,"d":"31,923,300"},{"v":34188816.47992289,"d":"34,188,816"},{"v":35609576.26647929,"d":"35,609,576"},{"v":32265840.66161174,"d":"32,265,841"},{"v":25463362.24861653,"d":"25,463,362"},{"v":36765257.46703532,"d":"36,765,257"},{"v":18843826.163313057,"d":"18,843,826"},{"v":26844251.772582673,"d":"26,844,252"},{"v":38961203.09835179,"d":"38,961,203"},{"v":34981355.58806819,"d":"34,981,356"},{"v":31576498.77260647,"d":"31,576,499"},{"v":35605527.33742109,"d":"35,605,527"},{"v":40060490.80089968,"d":"40,060,491"},{"v":42141801.54144426,"d":"42,141,802"},{"v":42922270.10570829,"d":"42,922,270"},{"v":38609771.76784571,"d":"38,609,772"},{"v":30536634.290449966,"d":"30,536,634"},{"v":43882707.16655172,"d":"43,882,707"},{"v":22420694.99029997,"d":"22,420,695"},{"v":31795284.29538315,"d":"31,795,284"},{"v":46064337.164029084,"d":"46,064,337"},{"v":41309330.43459959,"d":"41,309,330"},{"v":36906693.19722025,"d":"36,906,693"},{"v":43015306.59417399,"d":"43,015,307"},0]
[96,{"$nulls":5},0,"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1580324076.308685,"d":"1,580,324,076"},null,null,0,0,0,0,0,{"v":169696.80000000002,"d":"169,697"},{"v":414576.10320000007,"d":"414,576"},{"v":701821.9588799999,"d":"701,822"},{"v":2293381.7087999997,"d":"2,293,382"},{"v":2336522.3884799993,"d":"2,336,522"},{"v":2786570.64,"d":"2,786,571"},{"v":4509766.350179999,"d":"4,509,766"},{"v":5879268.324468,"d":"5,879,268"},{"v":6825392.09352,"d":"6,825,392"},{"v":7956929.905847999,"d":"7,956,930"},{"v":8796801.62844,"d":"8,796,802"},{"v":7556897.2815000005,"d":"7,556,897"},{"v":11869023.133799998,"d":"11,869,023"},{"v":6248837.68973856,"d":"6,248,838"},{"v":9516409.983331775,"d":"9,516,410"},{"v":15247493.67943872,"d":"15,247,494"},{"v":14433044.553207502,"d":"14,433,045"},{"v":13396381.158754943,"d":"13,396,381"},{"v":15708813.05399112,"d":"15,708,813"},{"v":17481958.973877605,"d":"17,481,959"},{"v":18777073.903597094,"d":"18,777,074"},{"v":20706554.86413696,"d":"20,706,555"},{"v":18820999.797319964,"d":"18,821,000"},{"v":15426818.537488725,"d":"15,426,819"},{"v":22201199.44547017,"d":"22,201,199"},{"v":11742509.788308088,"d":"11,742,510"},{"v":16439513.703631321,"d":"16,439,514"},{"v":24226998.973481562,"d":"24,226,999"},{"v":23112403.7725194,"d":"23,112,404"},{"v":21139165.14730843,"d":"21,139,165"},{"v":24300562.969844364,"d":"24,300,563"},{"v":26429078.642400566,"d":"26,429,079"},{"v":28409490.42512091,"d":"28,409,490"},{"v":28580019.70459745,"d":"28,580,020"},{"v":26306286.64460943,"d":"26,306,287"},{"v":20580063.320293076,"d":"20,580,063"},{"v":31428253.522418484,"d":"31,428,254"},{"v":16061192.119150447,"d":"16,061,192"},{"v":23068027.002997395,"d":"23,068,027"},{"v":32954324.289996274,"d":"32,954,324"},{"v":30421345.26778677,"d":"30,421,345"},{"v":27041195.793588243,"d":"27,041,196"},{"v":31123260.764281135,"d":"31,123,261"},{"v":33577638.28083832,"d":"33,577,638"},{"v":35963117.56534508,"d":"35,963,118"},{"v":37467924.41888827,"d":"37,467,924"},{"v":34000541.56854232,"d":"34,000,542"},{"v":26878507.98364787,"d":"26,878,508"},{"v":38577127.65299146,"d":"38,577,128"},{"v":20030830.666503098,"d":"20,030,831"},{"v":28171416.74921636,"d":"28,171,417"},{"v":40878038.81858745,"d":"40,878,039"},{"v":36864724.975264646,"d":"36,864,725"},{"v":33276193.773290746,"d":"33,276,194"},{"v":37435717.99495208,"d":"37,435,718"},{"v":42119633.313384585,"d":"42,119,633"},{"v":44336456.11935219,"d":"44,336,456"},{"v":45172536.11135606,"d":"45,172,536"},{"v":40689059.509332575,"d":"40,689,060"},{"v":32232838.42244093,"d":"32,232,838"},{"v":46046912.03205847,"d":"46,046,912"},{"v":23834545.94856308,"d":"23,834,546"},{"v":33368364.327988315,"d":"33,368,364"},{"v":48331271.674280174,"d":"48,331,272"},{"v":43534003.28264833,"d":"43,534,003"},{"v":38897951.28129868,"d":"38,897,951"},{"v":45212798.028111435,"d":"45,212,798"},0]
[97,{"$nulls":5},0,"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-78564075.83515319,"d":"-78,564,076"},null,null,0,0,0,0,0,{"v":-6787.872000000007,"d":"-6,788"},{"v":-18280.012128000017,"d":"-18,280"},{"v":-32218.639387200026,"d":"-32,219"},{"v":-98753.48794080007,"d":"-98,753"},{"v":-116394.71262720006,"d":"-116,395"},{"v":-134828.0494848001,"d":"-134,828"},{"v":-208256.36040720015,"d":"-208,256"},{"v":-280268.3964805202,"d":"-280,268"},{"v":-331808.3669854803,"d":"-331,808"},{"v":-386531.1171691203,"d":"-386,531"},{"v":-431441.36419608037,"d":"-431,441"},{"v":-390243.90754440037,"d":"-390,244"},{"v":-550329.8981670004,"d":"-550,330"},{"v":-368643.7389275427,"d":"-368,644"},{"v":-443144.776230657,"d":"-443,145"},{"v":-705063.8470108671,"d":"-705,064"},{"v":-729796.7189226879,"d":"-729,797"},{"v":-680185.6918822733,"d":"-680,186"},{"v":-762316.3337471948,"d":"-762,316"},{"v":-856366.4894950162,"d":"-856,366"},{"v":-925902.5458826607,"d":"-925,903"},{"v":-1016032.9336014503,"d":"-1,016,033"},{"v":-959905.5405341691,"d":"-959,906"},{"v":-805282.7394727494,"d":"-805,283"},{"v":-1042316.163193695,"d":"-1,042,316"},{"v":-691712.3859870258,"d":"-691,712"},{"v":-775005.6460283344,"d":"-775,006"},{"v":-1133475.0959755767,"d":"-1,133,475"},{"v":-1166766.1406355926,"d":"-1,166,766"},{"v":-1076690.6436175322,"d":"-1,076,691"},{"v":-1183414.17026686,"d":"-1,183,414"},{"v":-1300168.7753944676,"d":"-1,300,169"},{"v":-1400670.4034288432,"d":"-1,400,670"},{"v":-1427295.6924351086,"d":"-1,427,296"},{"v":-1338051.6628303528,"d":"-1,338,052"},{"v":-1086265.3992578182,"d":"-1,086,265"},{"v":-1462930.7740996713,"d":"-1,462,931"},{"v":-956730.2199902035,"d":"-956,730"},{"v":-1083333.0013114011,"d":"-1,083,333"},{"v":-1548853.2416298264,"d":"-1,548,853"},{"v":-1546397.053611435,"d":"-1,546,397"},{"v":-1385861.2844213988,"d":"-1,385,861"},{"v":-1515342.3885071292,"d":"-1,515,342"},{"v":-1654338.1388763455,"d":"-1,654,338"},{"v":-1774301.085422188,"d":"-1,774,301"},{"v":-1858348.1524089833,"d":"-1,858,348"},{"v":-1734700.906930577,"d":"-1,734,701"},{"v":-1415145.7350313393,"d":"-1,415,146"},{"v":-1811870.1859561387,"d":"-1,811,870"},{"v":-1187004.5031900397,"d":"-1,187,005"},{"v":-1327164.9766336866,"d":"-1,327,165"},{"v":-1916835.7202356635,"d":"-1,916,836"},{"v":-1883369.3871964621,"d":"-1,883,369"},{"v":-1699695.0006842779,"d":"-1,699,695"},{"v":-1830190.6575309923,"d":"-1,830,191"},{"v":-2059142.512484906,"d":"-2,059,143"},{"v":-2194654.5779079353,"d":"-2,194,655"},{"v":-2250266.0056477664,"d":"-2,250,266"},{"v":-2079287.7414868656,"d":"-2,079,288"},{"v":-1696204.1319909645,"d":"-1,696,204"},{"v":-2164204.86550675,"d":"-2,164,205"},{"v":-1413850.9582631092,"d":"-1,413,851"},{"v":-1573080.0326051647,"d":"-1,573,080"},{"v":-2266934.5102510923,"d":"-2,266,935"},{"v":-2224672.8480487373,"d":"-2,224,673"},{"v":-1991258.0840784323,"d":"-1,991,258"},{"v":-2197491.433937446,"d":"-2,197,491"},0]
[98,{"$nulls":5},0,"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[101,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[102,{"$nulls":5},0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[103,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[104,{"$nulls":5},0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[105,{"$nulls":5},0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[106,{"$nulls":5},0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[107,{"$nulls":5},0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[108]
[109,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[110,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[111,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[112,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[113,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[114,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[115,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[116,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[117]
[118,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[119,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[120,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[121,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[122]
[123,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 блока продаж"]
[124,{"$nulls":10},"пустая строка"]
[125,{"$nulls":10},"пустая строка"]
[]
[127,{"$nulls":5},0,"Валовый поток посетителей",null,null,2,"начало 2 блока продаж"]
[128,{"$nulls":5},0,"Валовый поток посетителей","Профилактика",null,null,2,"шт",{"$nulls":10},{"v":39078.72499999999,"d":"39,079"},null,null,0,0,0,0,0,{"v":5.600000000000001,"d":"6"},{"v":12.075000000000003,"d":"12"},{"v":20.825,"d":"21"},{"v":67.2,"d":"67"},{"v":69.12,"d":"69"},{"v":82.08,"d":"82"},{"v":133.60500000000002,"d":"134"},{"v":169.575,"d":"170"},{"v":197.5,"d":"198"},{"v":229.05,"d":"229"},{"v":252.36,"d":"252"},{"v":215.25,"d":"215"},{"v":338.7,"d":"339"},{"v":173.7,"d":"174"},{"v":265.02,"d":"265"},{"v":422.4,"d":"422"},{"v":398.79,"d":"399"},{"v":369.84000000000003,"d":"370"},{"v":433.35,"d":"433"},{"v":472.245,"d":"472"},{"v":505.79999999999995,"d":"506"},558,{"v":505.44000000000005,"d":"505"},{"v":414.96000000000004,"d":"415"},{"v":596.4,"d":"596"},{"v":308.55,"d":"309"},{"v":431.97,"d":"432"},{"v":636.3,"d":"636"},{"v":605.61,"d":"606"},{"v":553.6800000000001,"d":"554"},{"v":636.9300000000001,"d":"637"},{"v":677.16,"d":"677"},{"v":728.4,"d":"728"},732,{"v":672.84,"d":"673"},{"v":525.84,"d":"526"},{"v":803.4,"d":"803"},{"v":401.7,"d":"402"},{"v":576.87,"d":"577"},{"v":824.0999999999999,"d":"824"},{"v":758.97,"d":"759"},{"v":674.64,"d":"675"},{"v":776.25,"d":"776"},{"v":819.375,"d":"819"},{"v":878.0999999999999,"d":"878"},{"v":914.7,"d":"915"},{"v":827.82,"d":"828"},{"v":654.78,"d":"655"},939,{"v":477.29999999999995,"d":"477"},{"v":670.74,"d":"671"},{"v":973.8,"d":"974"},{"v":876.4200000000001,"d":"876"},{"v":791.52,"d":"792"},{"v":890.46,"d":"890"},{"v":979.545,"d":"980"},{"v":1031.1,"d":"1,031"},{"v":1050.3,"d":"1,050"},{"v":945.27,"d":"945"},{"v":748.6500000000001,"d":"749"},{"v":1069.5,"d":"1,070"},{"v":542.55,"d":"543"},{"v":759.5699999999999,"d":"760"},{"v":1100.7,"d":"1,101"},{"v":990.6300000000001,"d":"991"},{"v":884.64,"d":"885"},{"v":1028.16,"d":"1,028"},0]
[129,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок"]
[130,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":100555450.34719315,"d":"100,555,450"},null,null,0,0,0,0,0,{"v":10393.600000000004,"d":"10,394"},{"v":25917.129,"d":"25,917"},{"v":43729.0014,"d":"43,729"},{"v":143217.79200000002,"d":"143,218"},{"v":145781.33760000003,"d":"145,781"},{"v":173995.51679999998,"d":"173,996"},{"v":281301.04170000006,"d":"281,301"},{"v":367481.66076,"d":"367,482"},{"v":426370.4856,"d":"426,370"},{"v":497521.15272,"d":"497,521"},{"v":550815.17454,"d":"550,815"},{"v":473782.554,"d":"473,783"},{"v":743888.0808000001,"d":"743,888"},{"v":392409.03716639994,"d":"392,409"},{"v":597405.6428054399,"d":"597,406"},{"v":958077.2596607998,"d":"958,077"},{"v":908048.96438256,"d":"908,049"},{"v":842951.8126425599,"d":"842,952"},{"v":988592.6140631998,"d":"988,593"},{"v":1101287.9009164465,"d":"1,101,288"},{"v":1183468.109705856,"d":"1,183,468"},{"v":1304984.54182464,"d":"1,304,985"},{"v":1187816.4994762945,"d":"1,187,816"},{"v":973325.5528118976,"d":"973,326"},{"v":1401068.147912064,"d":"1,401,068"},{"v":741927.3946595567,"d":"741,927"},{"v":1038698.3525233795,"d":"1,038,698"},{"v":1530862.1335961567,"d":"1,530,862"},{"v":1462178.0838488792,"d":"1,462,178"},{"v":1337440.5583348516,"d":"1,337,441"},{"v":1537265.161887851,"d":"1,537,265"},{"v":1674078.4780024588,"d":"1,674,078"},{"v":1799302.5812007354,"d":"1,799,303"},{"v":1810443.4807820304,"d":"1,810,443"},{"v":1668098.555556167,"d":"1,668,099"},{"v":1305234.158725372,"d":"1,305,234"},{"v":1993083.1505433626,"d":"1,993,083"},{"v":1019699.9837660757,"d":"1,019,700"},{"v":1464587.1145060228,"d":"1,464,587"},{"v":2092267.3064371755,"d":"2,092,267"},{"v":1933723.8726911535,"d":"1,933,724"},{"v":1718865.664614359,"d":"1,718,866"},{"v":1978446.8004754107,"d":"1,978,447"},{"v":2136849.590296971,"d":"2,136,850"},{"v":2288418.7870526602,"d":"2,288,419"},{"v":2384239.90321354,"d":"2,384,240"},{"v":2166255.7919920217,"d":"2,166,256"},{"v":1712323.6410530838,"d":"1,712,324"},{"v":2457957.4308199356,"d":"2,457,957"},{"v":1277557.0630979287,"d":"1,277,557"},{"v":1797018.4847678454,"d":"1,797,018"},{"v":2607304.296704621,"d":"2,607,304"},{"v":2353909.560337025,"d":"2,353,910"},{"v":2124571.8939646883,"d":"2,124,572"},{"v":2390143.380710274,"d":"2,390,143"},{"v":2692485.1923702927,"d":"2,692,485"},{"v":2834194.93933715,"d":"2,834,195"},{"v":2887762.4301293995,"d":"2,887,762"},{"v":2607061.0255735004,"d":"2,607,061"},{"v":2065328.1054618452,"d":"2,065,328"},{"v":2950468.72208835,"d":"2,950,469"},{"v":1530537.697452508,"d":"1,530,538"},{"v":2142752.776433511,"d":"2,142,753"},{"v":3103351.116089881,"d":"3,103,351"},{"v":2801639.0788519573,"d":"2,801,639"},{"v":2503506.915187792,"d":"2,503,507"},{"v":2909979.081767214,"d":"2,909,979"},0]
[131]
[132,{"$nulls":5},0,"Коммерческие затраты на одного посетителя",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},100,null,null,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Представительские расходы",{"$nulls":3},"руб. // %",null,null,"*",50,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[134,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Средства личной гигиены",{"$nulls":3},"руб. // %",null,null,"*",30,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[135,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Прочие расходники",{"$nulls":3},"руб. // %",null,null,"*",20,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[136,{"$nulls":10},"пустая строка"]
[137,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100]
[138,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3907872.5,"d":"3,907,873"},null,null,0,0,0,0,0,{"v":560.0000000000001,"d":"560"},{"v":1207.5000000000002,"d":"1,208"},{"v":2082.5,"d":"2,083"},{"v":6720,"d":"6,720"},{"v":6912,"d":"6,912"},{"v":8208,"d":"8,208"},{"v":13360.500000000002,"d":"13,361"},{"v":16957.5,"d":"16,958"},{"v":19750,"d":"19,750"},{"v":22905,"d":"22,905"},{"v":25236,"d":"25,236"},{"v":21525,"d":"21,525"},{"v":33870,"d":"33,870"},{"v":17370,"d":"17,370"},{"v":26502,"d":"26,502"},{"v":42240,"d":"42,240"},{"v":39879,"d":"39,879"},{"v":36984,"d":"36,984"},{"v":43335,"d":"43,335"},{"v":47224.5,"d":"47,225"},{"v":50579.99999999999,"d":"50,580"},{"v":55800,"d":"55,800"},{"v":50544.00000000001,"d":"50,544"},{"v":41496,"d":"41,496"},{"v":59640,"d":"59,640"},{"v":30855,"d":"30,855"},{"v":43197,"d":"43,197"},{"v":63629.99999999999,"d":"63,630"},{"v":60561,"d":"60,561"},{"v":55368.00000000001,"d":"55,368"},{"v":63693.00000000001,"d":"63,693"},{"v":67716,"d":"67,716"},{"v":72840,"d":"72,840"},{"v":73200,"d":"73,200"},{"v":67284,"d":"67,284"},{"v":52584,"d":"52,584"},{"v":80340,"d":"80,340"},{"v":40170,"d":"40,170"},{"v":57687,"d":"57,687"},{"v":82409.99999999999,"d":"82,410"},{"v":75897,"d":"75,897"},{"v":67464,"d":"67,464"},{"v":77625,"d":"77,625"},{"v":81937.5,"d":"81,938"},{"v":87809.99999999999,"d":"87,810"},{"v":91470,"d":"91,470"},{"v":82782,"d":"82,782"},{"v":65478,"d":"65,478"},{"v":93900,"d":"93,900"},{"v":47729.99999999999,"d":"47,730"},{"v":67074,"d":"67,074"},{"v":97380,"d":"97,380"},{"v":87642,"d":"87,642"},{"v":79152,"d":"79,152"},{"v":89046,"d":"89,046"},{"v":97954.5,"d":"97,955"},{"v":103109.99999999999,"d":"103,110"},{"v":105030,"d":"105,030"},{"v":94527,"d":"94,527"},{"v":74865.00000000001,"d":"74,865"},{"v":106950,"d":"106,950"},{"v":54254.99999999999,"d":"54,255"},{"v":75957,"d":"75,957"},{"v":110070,"d":"110,070"},{"v":99063.00000000001,"d":"99,063"},{"v":88464,"d":"88,464"},{"v":102816.00000000001,"d":"102,816"},0]
[139]
[140,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3835901.3,"d":"3,835,901"},null,null,0,0,0,0,{"v":56.00000000000001,"d":"56"},{"v":232.75000000000003,"d":"233"},{"v":841.7500000000001,"d":"842"},{"v":1933.75,"d":"1,934"},{"v":3492.9500000000003,"d":"3,493"},{"v":6907.200000000001,"d":"6,907"},{"v":7816.049999999999,"d":"7,816"},{"v":10113.45,"d":"10,113"},{"v":14718.850000000002,"d":"14,719"},{"v":18110.75,"d":"18,111"},{"v":20929.6,"d":"20,930"},{"v":23233.199999999997,"d":"23,233"},{"v":25357.199999999997,"d":"25,357"},{"v":23578.5,"d":"23,579"},{"v":29833.2,"d":"29,833"},{"v":21683.4,"d":"21,683"},{"v":30987.299999999996,"d":"30,987"},{"v":41242.2,"d":"41,242"},{"v":39645.6,"d":"39,646"},{"v":39278.25,"d":"39,278"},{"v":44837.399999999994,"d":"44,837"},{"v":48753.15,"d":"48,753"},{"v":51620.399999999994,"d":"51,620"},{"v":53318.4,"d":"53,318"},{"v":49644,"d":"49,644"},{"v":44060.7,"d":"44,061"},{"v":52238.7,"d":"52,239"},{"v":36600.9,"d":"36,601"},{"v":49020,"d":"49,020"},{"v":62189.99999999999,"d":"62,190"},{"v":59835.6,"d":"59,836"},{"v":58267.8,"d":"58,268"},{"v":65412.3,"d":"65,412"},{"v":69289.2,"d":"69,289"},{"v":72356.4,"d":"72,356"},{"v":69955.2,"d":"69,955"},{"v":65649.6,"d":"65,650"},{"v":56893.799999999996,"d":"56,894"},{"v":70040.7,"d":"70,041"},{"v":47897.399999999994,"d":"47,897"},{"v":64452.59999999999,"d":"64,453"},{"v":79612.79999999999,"d":"79,613"},{"v":74383.2,"d":"74,383"},{"v":70943.54999999999,"d":"70,944"},{"v":79506,"d":"79,506"},{"v":84065.25,"d":"84,065"},{"v":88039.19999999998,"d":"88,039"},{"v":87133.2,"d":"87,133"},{"v":80433,"d":"80,433"},{"v":69387.6,"d":"69,388"},{"v":81983.4,"d":"81,983"},{"v":56563.79999999999,"d":"56,564"},{"v":75192,"d":"75,192"},{"v":93609.6,"d":"93,610"},{"v":86084.4,"d":"86,084"},{"v":83011.04999999999,"d":"83,011"},{"v":92234.09999999999,"d":"92,234"},{"v":99693.15,"d":"99,693"},{"v":102635.69999999998,"d":"102,636"},{"v":99912.90000000001,"d":"99,913"},{"v":91836.9,"d":"91,837"},{"v":79221.00000000001,"d":"79,221"},{"v":93311.7,"d":"93,312"},{"v":64176.899999999994,"d":"64,177"},{"v":85090.2,"d":"85,090"},{"v":105708,"d":"105,708"},{"v":97318.5,"d":"97,319"},{"v":82488,"d":"82,488"},0]
[141,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[142,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[143,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[144,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[145,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[146,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[147,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[148]
[149,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3907872.5,"d":"3,907,873"},null,null,0,0,0,0,0,{"v":560.0000000000001,"d":"560"},{"v":1207.5000000000002,"d":"1,208"},{"v":2082.5,"d":"2,083"},{"v":6720,"d":"6,720"},{"v":6912,"d":"6,912"},{"v":8208,"d":"8,208"},{"v":13360.500000000002,"d":"13,361"},{"v":16957.5,"d":"16,958"},{"v":19750,"d":"19,750"},{"v":22905,"d":"22,905"},{"v":25236,"d":"25,236"},{"v":21525,"d":"21,525"},{"v":33870,"d":"33,870"},{"v":17370,"d":"17,370"},{"v":26502,"d":"26,502"},{"v":42240,"d":"42,240"},{"v":39879,"d":"39,879"},{"v":36984,"d":"36,984"},{"v":43335,"d":"43,335"},{"v":47224.5,"d":"47,225"},{"v":50579.99999999999,"d":"50,580"},{"v":55800,"d":"55,800"},{"v":50544.00000000001,"d":"50,544"},{"v":41496,"d":"41,496"},{"v":59640,"d":"59,640"},{"v":30855,"d":"30,855"},{"v":43197,"d":"43,197"},{"v":63629.99999999999,"d":"63,630"},{"v":60561,"d":"60,561"},{"v":55368.00000000001,"d":"55,368"},{"v":63693.00000000001,"d":"63,693"},{"v":67716,"d":"67,716"},{"v":72840,"d":"72,840"},{"v":73200,"d":"73,200"},{"v":67284,"d":"67,284"},{"v":52584,"d":"52,584"},{"v":80340,"d":"80,340"},{"v":40170,"d":"40,170"},{"v":57687,"d":"57,687"},{"v":82409.99999999999,"d":"82,410"},{"v":75897,"d":"75,897"},{"v":67464,"d":"67,464"},{"v":77625,"d":"77,625"},{"v":81937.5,"d":"81,938"},{"v":87809.99999999999,"d":"87,810"},{"v":91470,"d":"91,470"},{"v":82782,"d":"82,782"},{"v":65478,"d":"65,478"},{"v":93900,"d":"93,900"},{"v":47729.99999999999,"d":"47,730"},{"v":67074,"d":"67,074"},{"v":97380,"d":"97,380"},{"v":87642,"d":"87,642"},{"v":79152,"d":"79,152"},{"v":89046,"d":"89,046"},{"v":97954.5,"d":"97,955"},{"v":103109.99999999999,"d":"103,110"},{"v":105030,"d":"105,030"},{"v":94527,"d":"94,527"},{"v":74865.00000000001,"d":"74,865"},{"v":106950,"d":"106,950"},{"v":54254.99999999999,"d":"54,255"},{"v":75957,"d":"75,957"},{"v":110070,"d":"110,070"},{"v":99063.00000000001,"d":"99,063"},{"v":88464,"d":"88,464"},{"v":102816.00000000001,"d":"102,816"},0]
[150,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[151,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[152,{"$nulls":10},"пустая строка"]
[]
[154,{"$nulls":5},0,"Затраты времени на одного посетителя",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.5,"d":"0.50"},null,null,{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[155,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование об услугах",{"$nulls":3},"кол-во минут // %",null,null,"*",15,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[156,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование о ценах и условиях",{"$nulls":3},"кол-во минут // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[157,{"$nulls":5},0,"Затраты времени на одного посетителя","представительская деятельность",{"$nulls":3},"кол-во минут // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[158,{"$nulls":10},"пустая строка"]
[159,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.5,"d":"1"}]
[160,{"$nulls":5},0,"Затраты времени сотрудников отдела продаж",{"$nulls":4},"кол-во часов",{"$nulls":10},{"v":19539.362499999996,"d":"19,539"},null,null,0,0,0,0,0,{"v":2.8000000000000007,"d":"3"},{"v":6.037500000000001,"d":"6"},{"v":10.4125,"d":"10"},{"v":33.6,"d":"34"},{"v":34.56,"d":"35"},{"v":41.04,"d":"41"},{"v":66.80250000000001,"d":"67"},{"v":84.7875,"d":"85"},{"v":98.75,"d":"99"},{"v":114.525,"d":"115"},{"v":126.18,"d":"126"},{"v":107.625,"d":"108"},{"v":169.35,"d":"169"},{"v":86.85,"d":"87"},{"v":132.51,"d":"133"},{"v":211.2,"d":"211"},{"v":199.395,"d":"199"},{"v":184.92000000000002,"d":"185"},{"v":216.675,"d":"217"},{"v":236.1225,"d":"236"},{"v":252.89999999999998,"d":"253"},279,{"v":252.72000000000003,"d":"253"},{"v":207.48000000000002,"d":"207"},{"v":298.2,"d":"298"},{"v":154.275,"d":"154"},{"v":215.985,"d":"216"},{"v":318.15,"d":"318"},{"v":302.805,"d":"303"},{"v":276.84000000000003,"d":"277"},{"v":318.46500000000003,"d":"318"},{"v":338.58,"d":"339"},{"v":364.2,"d":"364"},366,{"v":336.42,"d":"336"},{"v":262.92,"d":"263"},{"v":401.7,"d":"402"},{"v":200.85,"d":"201"},{"v":288.435,"d":"288"},{"v":412.04999999999995,"d":"412"},{"v":379.485,"d":"379"},{"v":337.32,"d":"337"},{"v":388.125,"d":"388"},{"v":409.6875,"d":"410"},{"v":439.04999999999995,"d":"439"},{"v":457.35,"d":"457"},{"v":413.91,"d":"414"},{"v":327.39,"d":"327"},{"v":469.5,"d":"470"},{"v":238.64999999999998,"d":"239"},{"v":335.37,"d":"335"},{"v":486.9,"d":"487"},{"v":438.21000000000004,"d":"438"},{"v":395.76,"d":"396"},{"v":445.23,"d":"445"},{"v":489.7725,"d":"490"},{"v":515.55,"d":"516"},{"v":525.15,"d":"525"},{"v":472.635,"d":"473"},{"v":374.32500000000005,"d":"374"},{"v":534.75,"d":"535"},{"v":271.275,"d":"271"},{"v":379.78499999999997,"d":"380"},{"v":550.35,"d":"550"},{"v":495.31500000000005,"d":"495"},{"v":442.32,"d":"442"},{"v":514.08,"d":"514"},0]
[161]
[162,{"$nulls":5},0,"Потребность в сотрудниках отдела продаж",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":10},{"v":138.85806249999996,"d":"139"},null,null,0,0,0,0,0,{"v":0.017500000000000005,"d":"0"},{"v":0.03773437500000001,"d":"0"},{"v":0.065078125,"d":"0"},{"v":0.21000000000000002,"d":"0"},{"v":0.21600000000000003,"d":"0"},{"v":0.2565,"d":"0"},{"v":0.41751562500000006,"d":"0"},{"v":0.529921875,"d":"1"},{"v":0.6171875,"d":"1"},{"v":0.71578125,"d":"1"},{"v":0.788625,"d":"1"},{"v":0.788625,"d":"1"},{"v":1.0584375,"d":"1"},{"v":1.0584375,"d":"1"},{"v":1.0584375,"d":"1"},{"v":1.3199999999999998,"d":"1"},{"v":1.3199999999999998,"d":"1"},{"v":1.3199999999999998,"d":"1"},{"v":1.35421875,"d":"1"},{"v":1.475765625,"d":"1"},{"v":1.580625,"d":"2"},{"v":1.74375,"d":"2"},{"v":1.74375,"d":"2"},{"v":1.74375,"d":"2"},{"v":1.86375,"d":"2"},{"v":1.86375,"d":"2"},{"v":1.86375,"d":"2"},{"v":1.9884374999999999,"d":"2"},{"v":1.9884374999999999,"d":"2"},{"v":1.9884374999999999,"d":"2"},{"v":1.9904062500000002,"d":"2"},{"v":2.116125,"d":"2"},{"v":2.27625,"d":"2"},{"v":2.2875,"d":"2"},{"v":2.2875,"d":"2"},{"v":2.2875,"d":"2"},{"v":2.510625,"d":"3"},{"v":2.510625,"d":"3"},{"v":2.510625,"d":"3"},{"v":2.5753125,"d":"3"},{"v":2.5753125,"d":"3"},{"v":2.5753125,"d":"3"},{"v":2.5753125,"d":"3"},{"v":2.5753125,"d":"3"},{"v":2.7440624999999996,"d":"3"},{"v":2.8584375,"d":"3"},{"v":2.8584375,"d":"3"},{"v":2.8584375,"d":"3"},{"v":2.934375,"d":"3"},{"v":2.934375,"d":"3"},{"v":2.934375,"d":"3"},{"v":3.043125,"d":"3"},{"v":3.043125,"d":"3"},{"v":3.043125,"d":"3"},{"v":3.043125,"d":"3"},{"v":3.061078125,"d":"3"},{"v":3.2221874999999995,"d":"3"},{"v":3.2821875,"d":"3"},{"v":3.2821875,"d":"3"},{"v":3.2821875,"d":"3"},{"v":3.3421875,"d":"3"},{"v":3.3421875,"d":"3"},{"v":3.3421875,"d":"3"},{"v":3.4396875000000002,"d":"3"},{"v":3.4396875000000002,"d":"3"},{"v":3.4396875000000002,"d":"3"},{"v":3.4396875000000002,"d":"3"},0]
[163]
[164,{"$nulls":5},0,"ФОТ продавцов-консультантов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5389191.564504711,"d":"5,389,192"},null,null,0,0,0,0,0,{"v":612.5000000000002,"d":"613"},{"v":1320.7031250000002,"d":"1,321"},{"v":2277.734375,"d":"2,278"},{"v":7350.000000000001,"d":"7,350"},{"v":7560.000000000001,"d":"7,560"},{"v":8977.5,"d":"8,978"},{"v":14613.046875000002,"d":"14,613"},{"v":19103.68359375,"d":"19,104"},{"v":22249.609375,"d":"22,250"},{"v":25803.9140625,"d":"25,804"},{"v":28429.93125,"d":"28,430"},{"v":28429.93125,"d":"28,430"},{"v":38156.671875,"d":"38,157"},{"v":38156.671875,"d":"38,157"},{"v":38156.671875,"d":"38,157"},{"v":47585.99999999999,"d":"47,586"},{"v":47585.99999999999,"d":"47,586"},{"v":47585.99999999999,"d":"47,586"},{"v":48819.5859375,"d":"48,820"},{"v":54797.391304687495,"d":"54,797"},{"v":58690.9771875,"d":"58,691"},{"v":64748.053125,"d":"64,748"},{"v":64748.053125,"d":"64,748"},{"v":64748.053125,"d":"64,748"},{"v":69203.83312499999,"d":"69,204"},{"v":69203.83312499999,"d":"69,204"},{"v":69203.83312499999,"d":"69,204"},{"v":73833.66703124999,"d":"73,834"},{"v":73833.66703124999,"d":"73,834"},{"v":73833.66703124999,"d":"73,834"},{"v":73906.769671875,"d":"73,907"},{"v":80932.142300625,"d":"80,932"},{"v":87056.19418125,"d":"87,056"},{"v":87486.4554375,"d":"87,486"},{"v":87486.4554375,"d":"87,486"},{"v":87486.4554375,"d":"87,486"},{"v":96019.970353125,"d":"96,020"},{"v":96019.970353125,"d":"96,020"},{"v":96019.970353125,"d":"96,020"},{"v":98493.9725765625,"d":"98,494"},{"v":98493.9725765625,"d":"98,494"},{"v":98493.9725765625,"d":"98,494"},{"v":98493.9725765625,"d":"98,494"},{"v":101448.79175385936,"d":"101,449"},{"v":108096.32816292185,"d":"108,096"},{"v":112601.88061795311,"d":"112,602"},{"v":112601.88061795311,"d":"112,602"},{"v":112601.88061795311,"d":"112,602"},{"v":115593.27200203124,"d":"115,593"},{"v":115593.27200203124,"d":"115,593"},{"v":115593.27200203124,"d":"115,593"},{"v":119877.23991009375,"d":"119,877"},{"v":119877.23991009375,"d":"119,877"},{"v":119877.23991009375,"d":"119,877"},{"v":119877.23991009375,"d":"119,877"},{"v":124201.9978401774,"d":"124,202"},{"v":130738.94509492356,"d":"130,739"},{"v":133173.42065095357,"d":"133,173"},{"v":133173.42065095357,"d":"133,173"},{"v":133173.42065095357,"d":"133,173"},{"v":135607.89620698357,"d":"135,608"},{"v":135607.89620698357,"d":"135,608"},{"v":135607.89620698357,"d":"135,608"},{"v":139563.91898553233,"d":"139,564"},{"v":139563.91898553233,"d":"139,564"},{"v":139563.91898553233,"d":"139,564"},{"v":139563.91898553233,"d":"139,564"},0]
[165,{"$nulls":5},0,"ФОТ продавцов-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":35000,"d":"35,000"},null,0]
[166,{"$nulls":5},0,"ФОТ продавцов-консультантов","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[167]
[168,{"$nulls":5},0,"ФОТ продавцов-консультантов",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5319409.605011945,"d":"5,319,410"},null,null,0,0,0,0,0,{"v":306.2500000000001,"d":"306"},{"v":966.6015625000002,"d":"967"},{"v":1799.21875,"d":"1,799"},{"v":4813.8671875,"d":"4,814"},{"v":7455.000000000001,"d":"7,455"},{"v":8268.75,"d":"8,269"},{"v":11795.2734375,"d":"11,795"},{"v":16858.365234375,"d":"16,858"},{"v":20676.646484375,"d":"20,677"},{"v":24026.76171875,"d":"24,027"},{"v":27116.92265625,"d":"27,117"},{"v":28429.93125,"d":"28,430"},{"v":33293.3015625,"d":"33,293"},{"v":38156.671875,"d":"38,157"},{"v":38156.671875,"d":"38,157"},{"v":42871.3359375,"d":"42,871"},{"v":47585.99999999999,"d":"47,586"},{"v":47585.99999999999,"d":"47,586"},{"v":48202.79296875,"d":"48,203"},{"v":51808.48862109375,"d":"51,808"},{"v":56744.18424609375,"d":"56,744"},{"v":61719.515156249996,"d":"61,720"},{"v":64748.053125,"d":"64,748"},{"v":64748.053125,"d":"64,748"},{"v":66975.94312499999,"d":"66,976"},{"v":69203.83312499999,"d":"69,204"},{"v":69203.83312499999,"d":"69,204"},{"v":71518.75007812498,"d":"71,519"},{"v":73833.66703124999,"d":"73,834"},{"v":73833.66703124999,"d":"73,834"},{"v":73870.2183515625,"d":"73,870"},{"v":77419.45598624999,"d":"77,419"},{"v":83994.16824093749,"d":"83,994"},{"v":87271.324809375,"d":"87,271"},{"v":87486.4554375,"d":"87,486"},{"v":87486.4554375,"d":"87,486"},{"v":91753.21289531249,"d":"91,753"},{"v":96019.970353125,"d":"96,020"},{"v":96019.970353125,"d":"96,020"},{"v":97256.97146484375,"d":"97,257"},{"v":98493.9725765625,"d":"98,494"},{"v":98493.9725765625,"d":"98,494"},{"v":98493.9725765625,"d":"98,494"},{"v":99971.38216521093,"d":"99,971"},{"v":104772.5599583906,"d":"104,773"},{"v":110349.10439043748,"d":"110,349"},{"v":112601.88061795311,"d":"112,602"},{"v":112601.88061795311,"d":"112,602"},{"v":114097.57630999218,"d":"114,098"},{"v":115593.27200203124,"d":"115,593"},{"v":115593.27200203124,"d":"115,593"},{"v":117735.2559560625,"d":"117,735"},{"v":119877.23991009375,"d":"119,877"},{"v":119877.23991009375,"d":"119,877"},{"v":119877.23991009375,"d":"119,877"},{"v":122039.61887513558,"d":"122,040"},{"v":127470.47146755048,"d":"127,470"},{"v":131956.18287293857,"d":"131,956"},{"v":133173.42065095357,"d":"133,173"},{"v":133173.42065095357,"d":"133,173"},{"v":134390.65842896857,"d":"134,391"},{"v":135607.89620698357,"d":"135,608"},{"v":135607.89620698357,"d":"135,608"},{"v":137585.90759625795,"d":"137,586"},{"v":139563.91898553233,"d":"139,564"},{"v":139563.91898553233,"d":"139,564"},{"v":139563.91898553233,"d":"139,564"},0]
[169,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков"]
[170,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[171,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[172,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[173,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[174,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[175,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[176]
[177,{"$nulls":5},0,"ФОТ продавцов-консультантов",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5389191.564504711,"d":"5,389,192"},null,null,0,0,0,0,0,{"v":612.5000000000002,"d":"613"},{"v":1320.7031250000002,"d":"1,321"},{"v":2277.734375,"d":"2,278"},{"v":7350.000000000001,"d":"7,350"},{"v":7560.000000000001,"d":"7,560"},{"v":8977.5,"d":"8,978"},{"v":14613.046875000002,"d":"14,613"},{"v":19103.68359375,"d":"19,104"},{"v":22249.609375,"d":"22,250"},{"v":25803.9140625,"d":"25,804"},{"v":28429.93125,"d":"28,430"},{"v":28429.93125,"d":"28,430"},{"v":38156.671875,"d":"38,157"},{"v":38156.671875,"d":"38,157"},{"v":38156.671875,"d":"38,157"},{"v":47585.99999999999,"d":"47,586"},{"v":47585.99999999999,"d":"47,586"},{"v":47585.99999999999,"d":"47,586"},{"v":48819.5859375,"d":"48,820"},{"v":54797.391304687495,"d":"54,797"},{"v":58690.9771875,"d":"58,691"},{"v":64748.053125,"d":"64,748"},{"v":64748.053125,"d":"64,748"},{"v":64748.053125,"d":"64,748"},{"v":69203.83312499999,"d":"69,204"},{"v":69203.83312499999,"d":"69,204"},{"v":69203.83312499999,"d":"69,204"},{"v":73833.66703124999,"d":"73,834"},{"v":73833.66703124999,"d":"73,834"},{"v":73833.66703124999,"d":"73,834"},{"v":73906.769671875,"d":"73,907"},{"v":80932.142300625,"d":"80,932"},{"v":87056.19418125,"d":"87,056"},{"v":87486.4554375,"d":"87,486"},{"v":87486.4554375,"d":"87,486"},{"v":87486.4554375,"d":"87,486"},{"v":96019.970353125,"d":"96,020"},{"v":96019.970353125,"d":"96,020"},{"v":96019.970353125,"d":"96,020"},{"v":98493.9725765625,"d":"98,494"},{"v":98493.9725765625,"d":"98,494"},{"v":98493.9725765625,"d":"98,494"},{"v":98493.9725765625,"d":"98,494"},{"v":101448.79175385936,"d":"101,449"},{"v":108096.32816292185,"d":"108,096"},{"v":112601.88061795311,"d":"112,602"},{"v":112601.88061795311,"d":"112,602"},{"v":112601.88061795311,"d":"112,602"},{"v":115593.27200203124,"d":"115,593"},{"v":115593.27200203124,"d":"115,593"},{"v":115593.27200203124,"d":"115,593"},{"v":119877.23991009375,"d":"119,877"},{"v":119877.23991009375,"d":"119,877"},{"v":119877.23991009375,"d":"119,877"},{"v":119877.23991009375,"d":"119,877"},{"v":124201.9978401774,"d":"124,202"},{"v":130738.94509492356,"d":"130,739"},{"v":133173.42065095357,"d":"133,173"},{"v":133173.42065095357,"d":"133,173"},{"v":133173.42065095357,"d":"133,173"},{"v":135607.89620698357,"d":"135,608"},{"v":135607.89620698357,"d":"135,608"},{"v":135607.89620698357,"d":"135,608"},{"v":139563.91898553233,"d":"139,564"},{"v":139563.91898553233,"d":"139,564"},{"v":139563.91898553233,"d":"139,564"},{"v":139563.91898553233,"d":"139,564"},0]
[178,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение"]
[179,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[180,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[181]
[182,{"$nulls":5},0,"Конверсия в решение о покупке",{"$nulls":4},"%",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.5,"d":"50.00%"},null,null,{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[183,{"$nulls":5},0,"Конверсия в решение о покупке","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.5,"d":"50.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[184]
[185,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"}]
[186,{"$nulls":5},0,"Поток решений о покупке",{"$nulls":3},2,"шт",{"$nulls":10},{"v":19539.362499999996,"d":"19,539"},null,null,0,0,0,0,0,{"v":2.8000000000000007,"d":"3"},{"v":6.037500000000001,"d":"6"},{"v":10.4125,"d":"10"},{"v":33.6,"d":"34"},{"v":34.56,"d":"35"},{"v":41.04,"d":"41"},{"v":66.80250000000001,"d":"67"},{"v":84.7875,"d":"85"},{"v":98.75,"d":"99"},{"v":114.525,"d":"115"},{"v":126.18,"d":"126"},{"v":107.625,"d":"108"},{"v":169.35,"d":"169"},{"v":86.85,"d":"87"},{"v":132.51,"d":"133"},{"v":211.2,"d":"211"},{"v":199.395,"d":"199"},{"v":184.92000000000002,"d":"185"},{"v":216.675,"d":"217"},{"v":236.1225,"d":"236"},{"v":252.89999999999998,"d":"253"},279,{"v":252.72000000000003,"d":"253"},{"v":207.48000000000002,"d":"207"},{"v":298.2,"d":"298"},{"v":154.275,"d":"154"},{"v":215.985,"d":"216"},{"v":318.15,"d":"318"},{"v":302.805,"d":"303"},{"v":276.84000000000003,"d":"277"},{"v":318.46500000000003,"d":"318"},{"v":338.58,"d":"339"},{"v":364.2,"d":"364"},366,{"v":336.42,"d":"336"},{"v":262.92,"d":"263"},{"v":401.7,"d":"402"},{"v":200.85,"d":"201"},{"v":288.435,"d":"288"},{"v":412.04999999999995,"d":"412"},{"v":379.485,"d":"379"},{"v":337.32,"d":"337"},{"v":388.125,"d":"388"},{"v":409.6875,"d":"410"},{"v":439.04999999999995,"d":"439"},{"v":457.35,"d":"457"},{"v":413.91,"d":"414"},{"v":327.39,"d":"327"},{"v":469.5,"d":"470"},{"v":238.64999999999998,"d":"239"},{"v":335.37,"d":"335"},{"v":486.9,"d":"487"},{"v":438.21000000000004,"d":"438"},{"v":395.76,"d":"396"},{"v":445.23,"d":"445"},{"v":489.7725,"d":"490"},{"v":515.55,"d":"516"},{"v":525.15,"d":"525"},{"v":472.635,"d":"473"},{"v":374.32500000000005,"d":"374"},{"v":534.75,"d":"535"},{"v":271.275,"d":"271"},{"v":379.78499999999997,"d":"380"},{"v":550.35,"d":"550"},{"v":495.31500000000005,"d":"495"},{"v":442.32,"d":"442"},{"v":514.08,"d":"514"},0]
[187]
[188,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},2,"руб.",{"$nulls":10},{"v":50277725.173596576,"d":"50,277,725"},null,null,0,0,0,0,0,{"v":5196.800000000002,"d":"5,197"},{"v":12958.5645,"d":"12,959"},{"v":21864.5007,"d":"21,865"},{"v":71608.89600000001,"d":"71,609"},{"v":72890.66880000001,"d":"72,891"},{"v":86997.75839999999,"d":"86,998"},{"v":140650.52085000003,"d":"140,651"},{"v":183740.83038,"d":"183,741"},{"v":213185.2428,"d":"213,185"},{"v":248760.57636,"d":"248,761"},{"v":275407.58727,"d":"275,408"},{"v":236891.277,"d":"236,891"},{"v":371944.04040000006,"d":"371,944"},{"v":196204.51858319997,"d":"196,205"},{"v":298702.82140271994,"d":"298,703"},{"v":479038.6298303999,"d":"479,039"},{"v":454024.48219128,"d":"454,024"},{"v":421475.90632127994,"d":"421,476"},{"v":494296.3070315999,"d":"494,296"},{"v":550643.9504582232,"d":"550,644"},{"v":591734.054852928,"d":"591,734"},{"v":652492.27091232,"d":"652,492"},{"v":593908.2497381472,"d":"593,908"},{"v":486662.7764059488,"d":"486,663"},{"v":700534.073956032,"d":"700,534"},{"v":370963.69732977834,"d":"370,964"},{"v":519349.17626168975,"d":"519,349"},{"v":765431.0667980784,"d":"765,431"},{"v":731089.0419244396,"d":"731,089"},{"v":668720.2791674258,"d":"668,720"},{"v":768632.5809439255,"d":"768,633"},{"v":837039.2390012294,"d":"837,039"},{"v":899651.2906003677,"d":"899,651"},{"v":905221.7403910152,"d":"905,222"},{"v":834049.2777780835,"d":"834,049"},{"v":652617.079362686,"d":"652,617"},{"v":996541.5752716813,"d":"996,542"},{"v":509849.99188303784,"d":"509,850"},{"v":732293.5572530114,"d":"732,294"},{"v":1046133.6532185877,"d":"1,046,134"},{"v":966861.9363455768,"d":"966,862"},{"v":859432.8323071795,"d":"859,433"},{"v":989223.4002377053,"d":"989,223"},{"v":1068424.7951484856,"d":"1,068,425"},{"v":1144209.3935263301,"d":"1,144,209"},{"v":1192119.95160677,"d":"1,192,120"},{"v":1083127.8959960109,"d":"1,083,128"},{"v":856161.8205265419,"d":"856,162"},{"v":1228978.7154099678,"d":"1,228,979"},{"v":638778.5315489643,"d":"638,779"},{"v":898509.2423839227,"d":"898,509"},{"v":1303652.1483523105,"d":"1,303,652"},{"v":1176954.7801685126,"d":"1,176,955"},{"v":1062285.9469823441,"d":"1,062,286"},{"v":1195071.690355137,"d":"1,195,072"},{"v":1346242.5961851464,"d":"1,346,243"},{"v":1417097.469668575,"d":"1,417,097"},{"v":1443881.2150646998,"d":"1,443,881"},{"v":1303530.5127867502,"d":"1,303,531"},{"v":1032664.0527309226,"d":"1,032,664"},{"v":1475234.361044175,"d":"1,475,234"},{"v":765268.848726254,"d":"765,269"},{"v":1071376.3882167556,"d":"1,071,376"},{"v":1551675.5580449405,"d":"1,551,676"},{"v":1400819.5394259787,"d":"1,400,820"},{"v":1251753.457593896,"d":"1,251,753"},{"v":1454989.540883607,"d":"1,454,990"},0]
[189]
[190,{"$nulls":5},0,"Количество продаж",{"$nulls":3},2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":19089.499275,"d":"19,089"},null,null,0,0,0,0,0,{"v":1.3860000000000003,"d":"1"},{"v":4.374562500000001,"d":"4"},{"v":8.14275,"d":"8"},{"v":21.7861875,"d":"22"},{"v":33.739200000000004,"d":"34"},{"v":37.422,"d":"37"},{"v":53.3820375,"d":"53"},{"v":75.03705,"d":"75"},{"v":90.8510625,"d":"91"},{"v":105.571125,"d":"106"},{"v":119.14897500000001,"d":"119"},{"v":115.733475,"d":"116"},{"v":137.102625,"d":"137"},{"v":126.81899999999999,"d":"127"},{"v":108.5832,"d":"109"},{"v":170.13645,"d":"170"},{"v":203.244525,"d":"203"},{"v":190.235925,"d":"190"},{"v":198.78952500000003,"d":"199"},{"v":224.13476250000002,"d":"224"},{"v":242.0661375,"d":"242"},{"v":263.29049999999995,"d":"263"},{"v":263.20140000000004,"d":"263"},{"v":227.79900000000004,"d":"228"},{"v":250.3116,"d":"250"},{"v":223.975125,"d":"224"},{"v":183.27870000000001,"d":"183"},{"v":264.396825,"d":"264"},{"v":307.37272499999995,"d":"307"},{"v":286.924275,"d":"287"},{"v":294.67597500000005,"d":"295"},{"v":325.237275,"d":"325"},{"v":347.87609999999995,"d":"348"},{"v":361.44899999999996,"d":"361"},{"v":347.6979,"d":"348"},{"v":296.67330000000004,"d":"297"},{"v":328.9869,"d":"329"},{"v":298.26225,"d":"298"},{"v":242.196075,"d":"242"},{"v":346.740075,"d":"347"},{"v":391.809825,"d":"392"},{"v":354.81847500000003,"d":"355"},{"v":359.095275,"d":"359"},{"v":394.91718749999995,"d":"395"},{"v":420.12506249999996,"d":"420"},{"v":443.71799999999996,"d":"444"},{"v":431.2737,"d":"431"},{"v":366.9435,"d":"367"},{"v":394.46055,"d":"394"},{"v":350.53425,"d":"351"},{"v":284.1399,"d":"284"},{"v":407.02365,"d":"407"},{"v":457.92945,"d":"458"},{"v":412.81515,"d":"413"},{"v":416.29005,"d":"416"},{"v":462.82623750000005,"d":"463"},{"v":497.63463749999994,"d":"498"},{"v":515.1465,"d":"515"},{"v":493.903575,"d":"494"},{"v":419.2452,"d":"419"},{"v":449.99212500000004,"d":"450"},{"v":398.982375,"d":"399"},{"v":322.27469999999994,"d":"322"},{"v":460.416825,"d":"460"},{"v":517.604175,"d":"518"},{"v":464.129325,"d":"464"},{"v":473.418,"d":"473"},0]
[191]
[192,{"$nulls":5},0,"Продажи",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":49054728.09912322,"d":"49,054,728"},null,null,0,0,0,0,0,{"v":2572.416000000001,"d":"2,572"},{"v":8986.905427500002,"d":"8,987"},{"v":17237.417274,"d":"17,237"},{"v":46269.33136650001,"d":"46,269"},{"v":71527.284576,"d":"71,527"},{"v":79144.77146399999,"d":"79,145"},{"v":112685.89822875001,"d":"112,686"},{"v":160573.71885885,"d":"160,574"},{"v":196478.40622409998,"d":"196,478"},{"v":228663.1804842,"d":"228,663"},{"v":259463.24099685,"d":"259,463"},{"v":253587.93781365,"d":"253,588"},{"v":301373.482113,"d":"301,373"},{"v":281233.536696684,"d":"281,234"},{"v":244979.13329303038,"d":"244,979"},{"v":384982.0183603943,"d":"384,982"},{"v":461866.24045073154,"d":"461,866"},{"v":433372.6923137172,"d":"433,373"},{"v":453307.24560967553,"d":"453,307"},{"v":517245.4274574625,"d":"517,245"},{"v":565477.1126290199,"d":"565,477"},{"v":615892.0312537977,"d":"615,892"},{"v":616968.2577219813,"d":"616,968"},{"v":534882.6579413275,"d":"534,883"},{"v":587662.4409291805,"d":"587,662"},{"v":530391.3967864761,"d":"530,391"},{"v":440704.8724277767,"d":"440,705"},{"v":635966.2203145851,"d":"635,966"},{"v":740777.4538176464,"d":"740,777"},{"v":692905.6139404734,"d":"692,906"},{"v":711489.665755119,"d":"711,490"},{"v":794807.5508728516,"d":"794,808"},{"v":859661.8121527906,"d":"859,662"},{"v":893412.1503407345,"d":"893,412"},{"v":860939.1539937039,"d":"860,939"},{"v":735899.8467846808,"d":"735,900"},{"v":816333.5340440117,"d":"816,334"},{"v":745663.8257415859,"d":"745,664"},{"v":614861.0568223443,"d":"614,861"},{"v":880321.4691834415,"d":"880,321"},{"v":996432.8168342614,"d":"996,433"},{"v":904015.9104831143,"d":"904,016"},{"v":915084.8351097179,"d":"915,085"},{"v":1018535.8567161646,"d":"1,018,536"},{"v":1095253.9233940337,"d":"1,095,254"},{"v":1156483.0258408845,"d":"1,156,483"},{"v":1126247.6845633765,"d":"1,126,248"},{"v":959948.4096786636,"d":"959,948"},{"v":1032144.5652885723,"d":"1,032,145"},{"v":924539.8372446714,"d":"924,540"},{"v":760957.4480967791,"d":"760,957"},{"v":1090069.8884144356,"d":"1,090,070"},{"v":1227900.4296178075,"d":"1,227,900"},{"v":1108424.1599396742,"d":"1,108,424"},{"v":1117392.030482053,"d":"1,117,392"},{"v":1257950.5718374401,"d":"1,257,951"},{"v":1367853.3325975921,"d":"1,367,853"},{"v":1416184.448942971,"d":"1,416,184"},{"v":1359968.8052864678,"d":"1,359,969"},{"v":1156416.309931248,"d":"1,156,416"},{"v":1241409.7148186732,"d":"1,241,410"},{"v":1109049.0888363624,"d":"1,109,049"},{"v":909139.3922867896,"d":"909,139"},{"v":1298410.7133995395,"d":"1,298,411"},{"v":1461485.073248105,"d":"1,461,485"},{"v":1313023.633524838,"d":"1,313,024"},{"v":1339837.784246364,"d":"1,339,838"},0]
[193]
[194,{"$nulls":5},0,"Количество отмен",{"$nulls":3},2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":194.3654650000002,"d":"194"},null,null,0,0,0,0,0,{"v":0.022400000000000024,"d":"0"},{"v":0.05390000000000006,"d":"0"},{"v":0.09537500000000008,"d":"0"},{"v":0.2896250000000003,"d":"0"},{"v":0.3436800000000003,"d":"0"},{"v":0.39744000000000035,"d":"0"},{"v":0.6165000000000006,"d":"1"},{"v":0.8119050000000008,"d":"1"},{"v":0.9595750000000008,"d":"1"},{"v":1.113700000000001,"d":"1"},{"v":1.2384900000000012,"d":"1"},{"v":1.113360000000001,"d":"1"},{"v":1.5700500000000013,"d":"2"},{"v":1.0335000000000008,"d":"1"},{"v":1.233780000000001,"d":"1"},{"v":1.9546200000000016,"d":"2"},{"v":2.017560000000002,"d":"2"},{"v":1.8781500000000018,"d":"2"},{"v":2.1032400000000018,"d":"2"},{"v":2.3223300000000022,"d":"2"},{"v":2.495445000000002,"d":"2"},{"v":2.7378000000000022,"d":"3"},{"v":2.579760000000003,"d":"3"},{"v":2.165280000000002,"d":"2"},{"v":2.800560000000002,"d":"3"},{"v":1.8306000000000016,"d":"2"},{"v":2.036430000000002,"d":"2"},{"v":2.9771700000000028,"d":"3"},{"v":3.058740000000003,"d":"3"},{"v":2.8203300000000024,"d":"3"},{"v":3.101400000000003,"d":"3"},{"v":3.345570000000003,"d":"3"},{"v":3.590760000000003,"d":"4"},{"v":3.656400000000003,"d":"4"},{"v":3.4233600000000033,"d":"3"},{"v":2.776200000000003,"d":"3"},{"v":3.739440000000003,"d":"4"},{"v":2.410200000000002,"d":"2"},{"v":2.7091800000000026,"d":"3"},{"v":3.873270000000003,"d":"4"},{"v":3.8599800000000033,"d":"4"},{"v":3.457530000000003,"d":"3"},{"v":3.779640000000003,"d":"4"},{"v":4.0537500000000035,"d":"4"},{"v":4.331775000000003,"d":"4"},{"v":4.536900000000004,"d":"5"},{"v":4.225980000000004,"d":"4"},{"v":3.4469400000000032,"d":"3"},{"v":4.410780000000004,"d":"4"},{"v":2.8482000000000025,"d":"3"},{"v":3.1602600000000027,"d":"3"},{"v":4.565940000000004,"d":"5"},{"v":4.479480000000004,"d":"4"},{"v":4.042500000000004,"d":"4"},{"v":4.353360000000004,"d":"4"},{"v":4.808640000000004,"d":"5"},{"v":5.103945000000004,"d":"5"},{"v":5.232300000000004,"d":"5"},{"v":4.831380000000005,"d":"5"},{"v":3.9398700000000035,"d":"4"},{"v":5.0266500000000045,"d":"5"},{"v":3.2397000000000027,"d":"3"},{"v":3.580830000000003,"d":"4"},{"v":5.1623700000000055,"d":"5"},{"v":5.063220000000005,"d":"5"},{"v":4.529190000000004,"d":"5"},{"v":4.997280000000005,"d":"5"},0]
[195]
[196,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":499867.27265419904,"d":"499,867"},null,null,0,0,0,0,0,{"v":41.574400000000054,"d":"42"},{"v":114.06211600000012,"d":"114"},{"v":200.83313460000016,"d":"201"},{"v":616.6001694000006,"d":"617"},{"v":726.3431424000008,"d":"726"},{"v":841.7634048000007,"d":"842"},{"v":1299.1996836000014,"d":"1,299"},{"v":1751.2276847400017,"d":"1,751"},{"v":2072.963603160002,"d":"2,073"},{"v":2416.455096480002,"d":"2,416"},{"v":2700.7818508800024,"d":"2,701"},{"v":2445.9453905400023,"d":"2,446"},{"v":3449.3348772000036,"d":"3,449"},{"v":2313.524229465602,"d":"2,314"},{"v":2782.0316083881617,"d":"2,782"},{"v":4429.714681448642,"d":"4,430"},{"v":4590.273117191044,"d":"4,590"},{"v":4279.856214952803,"d":"4,280"},{"v":4797.322268895364,"d":"4,797"},{"v":5393.74421772899,"d":"5,394"},{"v":5835.160339739876,"d":"5,835"},{"v":6403.406277004422,"d":"6,403"},{"v":6056.250539729824,"d":"6,056"},{"v":5081.118710723889,"d":"5,081"},{"v":6577.59814446016,"d":"6,578"},{"v":4368.777726550295,"d":"4,369"},{"v":4896.720804753079,"d":"4,897"},{"v":7162.146886908013,"d":"7,162"},{"v":7379.57446899168,"d":"7,380"},{"v":6811.940317188291,"d":"6,812"},{"v":7486.501205886262,"d":"7,487"},{"v":8233.579073897694,"d":"8,234"},{"v":8871.288802805408,"d":"8,871"},{"v":9041.076504328865,"d":"9,041"},{"v":8482.837703006706,"d":"8,483"},{"v":6889.035190457661,"d":"6,889"},{"v":9277.56676089883,"d":"9,278"},{"v":6071.883085607671,"d":"6,072"},{"v":6878.0484417901735,"d":"6,878"},{"v":9833.656340254734,"d":"9,834"},{"v":9827.1627972018,"d":"9,827"},{"v":8809.186531148596,"d":"8,809"},{"v":9632.65286651601,"d":"9,633"},{"v":10525.845161663305,"d":"10,526"},{"v":11290.524738507622,"d":"11,291"},{"v":11825.378399906831,"d":"11,825"},{"v":11049.263071181636,"d":"11,049"},{"v":9015.550356204365,"d":"9,016"},{"v":11544.153364332837,"d":"11,544"},{"v":7568.185683211657,"d":"7,568"},{"v":8465.631002169317,"d":"8,466"},{"v":12226.23567158634,"d":"12,226"},{"v":12022.942538052734,"d":"12,023"},{"v":10852.19713619579,"d":"10,852"},{"v":11685.145416805795,"d":"11,685"},{"v":13160.084150191457,"d":"13,160"},{"v":14029.264949718907,"d":"14,029"},{"v":14385.244659854761,"d":"14,385"},{"v":13316.006532423413,"d":"13,316"},{"v":10868.37344742089,"d":"10,868"},{"v":13867.202993815257,"d":"13,867"},{"v":9072.619511898389,"d":"9,073"},{"v":10101.548803186563,"d":"10,102"},{"v":14556.157240793049,"d":"14,556"},{"v":14309.907431497722,"d":"14,310"},{"v":12815.666739603137,"d":"12,816"},{"v":14143.42324225666,"d":"14,143"},0]
[197]
[198,{"$nulls":5},0,"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[199,{"$nulls":5},0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":1,"d":"100.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[200]
[201,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[202,{"$nulls":5},0,"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0,"d":"0.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[203,{"$nulls":5},0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0,"d":"0.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[204]
[205,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[206,{"$nulls":5},0,"Поступление ДС",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":49777857.90094238,"d":"49,777,858"},null,null,0,0,0,0,0,{"v":5155.225600000002,"d":"5,155"},{"v":12844.502384,"d":"12,845"},{"v":21663.6675654,"d":"21,664"},{"v":70992.29583060001,"d":"70,992"},{"v":72164.32565760001,"d":"72,164"},{"v":86155.99499519999,"d":"86,156"},{"v":139351.32116640004,"d":"139,351"},{"v":181989.60269526,"d":"181,990"},{"v":211112.27919684,"d":"211,112"},{"v":246344.12126352,"d":"246,344"},{"v":272706.80541912,"d":"272,707"},{"v":234445.33160946,"d":"234,445"},{"v":368494.70552280004,"d":"368,495"},{"v":193890.99435373436,"d":"193,891"},{"v":295920.78979433177,"d":"295,921"},{"v":474608.91514895123,"d":"474,609"},{"v":449434.20907408895,"d":"449,434"},{"v":417196.0501063271,"d":"417,196"},{"v":489498.9847627046,"d":"489,499"},{"v":545250.2062404943,"d":"545,250"},{"v":585898.8945131882,"d":"585,899"},{"v":646088.8646353156,"d":"646,089"},{"v":587851.9991984174,"d":"587,852"},{"v":481581.6576952249,"d":"481,582"},{"v":693956.4758115719,"d":"693,956"},{"v":366594.91960322805,"d":"366,595"},{"v":514452.4554569367,"d":"514,452"},{"v":758268.9199111704,"d":"758,269"},{"v":723709.4674554479,"d":"723,709"},{"v":661908.3388502375,"d":"661,908"},{"v":761146.0797380393,"d":"761,146"},{"v":828805.6599273317,"d":"828,806"},{"v":890780.0017975623,"d":"890,780"},{"v":896180.6638866863,"d":"896,181"},{"v":825566.4400750768,"d":"825,566"},{"v":645728.0441722283,"d":"645,728"},{"v":987264.0085107825,"d":"987,264"},{"v":503778.1087974302,"d":"503,778"},{"v":725415.5088112212,"d":"725,416"},{"v":1036299.996878333,"d":"1,036,300"},{"v":957034.773548375,"d":"957,035"},{"v":850623.6457760308,"d":"850,624"},{"v":979590.7473711893,"d":"979,591"},{"v":1057898.9499868222,"d":"1,057,899"},{"v":1132918.8687878225,"d":"1,132,919"},{"v":1180294.5732068631,"d":"1,180,295"},{"v":1072078.6329248291,"d":"1,072,079"},{"v":847146.2701703375,"d":"847,146"},{"v":1217434.562045635,"d":"1,217,435"},{"v":631210.3458657527,"d":"631,210"},{"v":890043.6113817533,"d":"890,044"},{"v":1291425.9126807242,"d":"1,291,426"},{"v":1164931.8376304598,"d":"1,164,932"},{"v":1051433.7498461483,"d":"1,051,434"},{"v":1183386.5449383312,"d":"1,183,387"},{"v":1333082.512034955,"d":"1,333,083"},{"v":1403068.2047188561,"d":"1,403,068"},{"v":1429495.970404845,"d":"1,429,496"},{"v":1290214.5062543268,"d":"1,290,215"},{"v":1021795.6792835017,"d":"1,021,796"},{"v":1461367.1580503597,"d":"1,461,367"},{"v":756196.2292143556,"d":"756,196"},{"v":1061274.839413569,"d":"1,061,275"},{"v":1537119.4008041474,"d":"1,537,119"},{"v":1386509.631994481,"d":"1,386,510"},{"v":1238937.790854293,"d":"1,238,938"},{"v":1440846.1176413503,"d":"1,440,846"},0]
[207,{"$nulls":5},0,"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":50277725.173596576,"d":"50,277,725"},null,null,0,0,0,0,0,{"v":5196.800000000002,"d":"5,197"},{"v":12958.5645,"d":"12,959"},{"v":21864.5007,"d":"21,865"},{"v":71608.89600000001,"d":"71,609"},{"v":72890.66880000001,"d":"72,891"},{"v":86997.75839999999,"d":"86,998"},{"v":140650.52085000003,"d":"140,651"},{"v":183740.83038,"d":"183,741"},{"v":213185.2428,"d":"213,185"},{"v":248760.57636,"d":"248,761"},{"v":275407.58727,"d":"275,408"},{"v":236891.277,"d":"236,891"},{"v":371944.04040000006,"d":"371,944"},{"v":196204.51858319997,"d":"196,205"},{"v":298702.82140271994,"d":"298,703"},{"v":479038.6298303999,"d":"479,039"},{"v":454024.48219128,"d":"454,024"},{"v":421475.90632127994,"d":"421,476"},{"v":494296.3070315999,"d":"494,296"},{"v":550643.9504582232,"d":"550,644"},{"v":591734.054852928,"d":"591,734"},{"v":652492.27091232,"d":"652,492"},{"v":593908.2497381472,"d":"593,908"},{"v":486662.7764059488,"d":"486,663"},{"v":700534.073956032,"d":"700,534"},{"v":370963.69732977834,"d":"370,964"},{"v":519349.17626168975,"d":"519,349"},{"v":765431.0667980784,"d":"765,431"},{"v":731089.0419244396,"d":"731,089"},{"v":668720.2791674258,"d":"668,720"},{"v":768632.5809439255,"d":"768,633"},{"v":837039.2390012294,"d":"837,039"},{"v":899651.2906003677,"d":"899,651"},{"v":905221.7403910152,"d":"905,222"},{"v":834049.2777780835,"d":"834,049"},{"v":652617.079362686,"d":"652,617"},{"v":996541.5752716813,"d":"996,542"},{"v":509849.99188303784,"d":"509,850"},{"v":732293.5572530114,"d":"732,294"},{"v":1046133.6532185877,"d":"1,046,134"},{"v":966861.9363455768,"d":"966,862"},{"v":859432.8323071795,"d":"859,433"},{"v":989223.4002377053,"d":"989,223"},{"v":1068424.7951484856,"d":"1,068,425"},{"v":1144209.3935263301,"d":"1,144,209"},{"v":1192119.95160677,"d":"1,192,120"},{"v":1083127.8959960109,"d":"1,083,128"},{"v":856161.8205265419,"d":"856,162"},{"v":1228978.7154099678,"d":"1,228,979"},{"v":638778.5315489643,"d":"638,779"},{"v":898509.2423839227,"d":"898,509"},{"v":1303652.1483523105,"d":"1,303,652"},{"v":1176954.7801685126,"d":"1,176,955"},{"v":1062285.9469823441,"d":"1,062,286"},{"v":1195071.690355137,"d":"1,195,072"},{"v":1346242.5961851464,"d":"1,346,243"},{"v":1417097.469668575,"d":"1,417,097"},{"v":1443881.2150646998,"d":"1,443,881"},{"v":1303530.5127867502,"d":"1,303,531"},{"v":1032664.0527309226,"d":"1,032,664"},{"v":1475234.361044175,"d":"1,475,234"},{"v":765268.848726254,"d":"765,269"},{"v":1071376.3882167556,"d":"1,071,376"},{"v":1551675.5580449405,"d":"1,551,676"},{"v":1400819.5394259787,"d":"1,400,820"},{"v":1251753.457593896,"d":"1,251,753"},{"v":1454989.540883607,"d":"1,454,990"},0]
[208,{"$nulls":5},0,"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-499867.27265419904,"d":"-499,867"},null,null,0,0,0,0,0,{"v":-41.574400000000054,"d":"-42"},{"v":-114.06211600000012,"d":"-114"},{"v":-200.83313460000016,"d":"-201"},{"v":-616.6001694000006,"d":"-617"},{"v":-726.3431424000008,"d":"-726"},{"v":-841.7634048000007,"d":"-842"},{"v":-1299.1996836000014,"d":"-1,299"},{"v":-1751.2276847400017,"d":"-1,751"},{"v":-2072.963603160002,"d":"-2,073"},{"v":-2416.455096480002,"d":"-2,416"},{"v":-2700.7818508800024,"d":"-2,701"},{"v":-2445.9453905400023,"d":"-2,446"},{"v":-3449.3348772000036,"d":"-3,449"},{"v":-2313.524229465602,"d":"-2,314"},{"v":-2782.0316083881617,"d":"-2,782"},{"v":-4429.714681448642,"d":"-4,430"},{"v":-4590.273117191044,"d":"-4,590"},{"v":-4279.856214952803,"d":"-4,280"},{"v":-4797.322268895364,"d":"-4,797"},{"v":-5393.74421772899,"d":"-5,394"},{"v":-5835.160339739876,"d":"-5,835"},{"v":-6403.406277004422,"d":"-6,403"},{"v":-6056.250539729824,"d":"-6,056"},{"v":-5081.118710723889,"d":"-5,081"},{"v":-6577.59814446016,"d":"-6,578"},{"v":-4368.777726550295,"d":"-4,369"},{"v":-4896.720804753079,"d":"-4,897"},{"v":-7162.146886908013,"d":"-7,162"},{"v":-7379.57446899168,"d":"-7,380"},{"v":-6811.940317188291,"d":"-6,812"},{"v":-7486.501205886262,"d":"-7,487"},{"v":-8233.579073897694,"d":"-8,234"},{"v":-8871.288802805408,"d":"-8,871"},{"v":-9041.076504328865,"d":"-9,041"},{"v":-8482.837703006706,"d":"-8,483"},{"v":-6889.035190457661,"d":"-6,889"},{"v":-9277.56676089883,"d":"-9,278"},{"v":-6071.883085607671,"d":"-6,072"},{"v":-6878.0484417901735,"d":"-6,878"},{"v":-9833.656340254734,"d":"-9,834"},{"v":-9827.1627972018,"d":"-9,827"},{"v":-8809.186531148596,"d":"-8,809"},{"v":-9632.65286651601,"d":"-9,633"},{"v":-10525.845161663305,"d":"-10,526"},{"v":-11290.524738507622,"d":"-11,291"},{"v":-11825.378399906831,"d":"-11,825"},{"v":-11049.263071181636,"d":"-11,049"},{"v":-9015.550356204365,"d":"-9,016"},{"v":-11544.153364332837,"d":"-11,544"},{"v":-7568.185683211657,"d":"-7,568"},{"v":-8465.631002169317,"d":"-8,466"},{"v":-12226.23567158634,"d":"-12,226"},{"v":-12022.942538052734,"d":"-12,023"},{"v":-10852.19713619579,"d":"-10,852"},{"v":-11685.145416805795,"d":"-11,685"},{"v":-13160.084150191457,"d":"-13,160"},{"v":-14029.264949718907,"d":"-14,029"},{"v":-14385.244659854761,"d":"-14,385"},{"v":-13316.006532423413,"d":"-13,316"},{"v":-10868.37344742089,"d":"-10,868"},{"v":-13867.202993815257,"d":"-13,867"},{"v":-9072.619511898389,"d":"-9,073"},{"v":-10101.548803186563,"d":"-10,102"},{"v":-14556.157240793049,"d":"-14,556"},{"v":-14309.907431497722,"d":"-14,310"},{"v":-12815.666739603137,"d":"-12,816"},{"v":-14143.42324225666,"d":"-14,143"},0]
[209,{"$nulls":5},0,"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210]
[211,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[212,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[213,{"$nulls":5},0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[214,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[215,{"$nulls":5},0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[216,{"$nulls":5},0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[217,{"$nulls":5},0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[218,{"$nulls":5},0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[219]
[220,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[221,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[222,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[223,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[224,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[225,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[226,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[227,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[228]
[229,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[230,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[231,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[232,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[233]
[234,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 блока продаж"]
[235,{"$nulls":10},"пустая строка"]
[236,{"$nulls":10},"пустая строка"]
[]
[238,{"$nulls":5},0,"Валовый поток посетителей",null,null,3,"начало 3 блока продаж"]
[239,{"$nulls":5},0,"Валовый поток посетителей","Аксессуары",null,null,3,"шт",{"$nulls":10},{"v":32224.456250000003,"d":"32,224"},null,null,0,0,0,0,0,{"v":1.4000000000000004,"d":"1"},{"v":9.450000000000001,"d":"9"},{"v":14.209999999999999,"d":"14"},{"v":50.4,"d":"50"},{"v":47.52,"d":"48"},{"v":58.31999999999999,"d":"58"},{"v":90.81,"d":"91"},{"v":119.69999999999999,"d":"120"},136,{"v":164.1,"d":"164"},{"v":182.6325,"d":"183"},{"v":164.0625,"d":"164"},{"v":254.775,"d":"255"},{"v":134.77499999999998,"d":"135"},{"v":202.96499999999997,"d":"203"},{"v":335.55,"d":"336"},{"v":317.9925,"d":"318"},{"v":296.58,"d":"297"},{"v":349.3125,"d":"349"},{"v":378.40874999999994,"d":"378"},{"v":413.09999999999997,"d":"413"},{"v":454.5,"d":"455"},{"v":415.53,"d":"416"},{"v":337.46999999999997,"d":"337"},{"v":489.3,"d":"489"},{"v":253.5375,"d":"254"},{"v":354.9525,"d":"355"},{"v":524.4749999999999,"d":"524"},{"v":500.10749999999996,"d":"500"},{"v":458.46,"d":"458"},{"v":524.9475,"d":"525"},{"v":561.3074999999999,"d":"561"},{"v":601.05,"d":"601"},{"v":608.25,"d":"608"},{"v":556.6049999999999,"d":"557"},{"v":437.955,"d":"438"},{"v":667.05,"d":"667"},{"v":333.525,"d":"334"},{"v":479.37749999999994,"d":"479"},{"v":684.8249999999999,"d":"685"},{"v":632.0024999999999,"d":"632"},{"v":561.78,"d":"562"},{"v":647.6625,"d":"648"},{"v":683.64375,"d":"684"},{"v":729.8249999999999,"d":"730"},{"v":761.025,"d":"761"},{"v":691.74,"d":"692"},{"v":545.16,"d":"545"},786,{"v":398.09999999999997,"d":"398"},{"v":562.38,"d":"562"},{"v":813.6,"d":"814"},{"v":732.24,"d":"732"},{"v":659.04,"d":"659"},{"v":741.42,"d":"741"},{"v":819.4462499999998,"d":"819"},{"v":862.5749999999999,"d":"863"},{"v":879.975,"d":"880"},{"v":791.9774999999998,"d":"792"},{"v":628.1625,"d":"628"},{"v":897.375,"d":"897"},{"v":453.78749999999997,"d":"454"},{"v":635.3025,"d":"635"},{"v":917.775,"d":"918"},{"v":825.9975,"d":"826"},{"v":740.28,"d":"740"},{"v":860.895,"d":"861"},0]
[240,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок"]
[241,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":30739517.530097384,"d":"30,739,518"},null,null,0,0,0,0,0,{"v":866.3200000000002,"d":"866"},{"v":7389.043200000001,"d":"7,389"},{"v":10966.01184,"d":"10,966"},{"v":39256.128,"d":"39,256"},{"v":36878.04288,"d":"36,878"},{"v":45409.71455999999,"d":"45,410"},{"v":70390.404,"d":"70,390"},{"v":95463.275328,"d":"95,463"},{"v":108191.61216,"d":"108,192"},{"v":131065.43040000001,"d":"131,065"},{"v":146713.33250999998,"d":"146,713"},{"v":132442.26975000004,"d":"132,442"},{"v":205420.9977,"d":"205,421"},{"v":111688.85225519998,"d":"111,689"},{"v":167999.13808271996,"d":"167,999"},{"v":278655.6047472,"d":"278,656"},{"v":265425.08420988,"d":"265,425"},{"v":247674.61349855998,"d":"247,675"},{"v":291842.7961618799,"d":"291,843"},{"v":323841.9345612624,"d":"323,842"},{"v":354113.784388224,"d":"354,114"},{"v":389511.913857408,"d":"389,512"},{"v":358085.1630373344,"d":"358,085"},{"v":290547.2413869984,"d":"290,547"},{"v":421582.863353184,"d":"421,583"},{"v":223898.4782223336,"d":"223,898"},{"v":313457.869511267,"d":"313,458"},{"v":463285.0019519568,"d":"463,285"},{"v":443904.16074672446,"d":"443,904"},{"v":407030.2080915514,"d":"407,030"},{"v":465875.45705686876,"d":"465,875"},{"v":510728.75668971316,"d":"510,729"},{"v":546679.7801578391,"d":"546,680"},{"v":553555.6774248974,"d":"553,556"},{"v":508718.59055619955,"d":"508,719"},{"v":400505.8463983573,"d":"400,506"},{"v":609851.0727527597,"d":"609,851"},{"v":312463.98202258913,"d":"312,464"},{"v":449139.0481730343,"d":"449,139"},{"v":641627.2116757631,"d":"641,627"},{"v":594969.2367329258,"d":"594,969"},{"v":528861.5437626007,"d":"528,862"},{"v":609812.7826674234,"d":"609,813"},{"v":659577.2477374634,"d":"659,577"},{"v":703903.1959578836,"d":"703,903"},{"v":734058.8964423675,"d":"734,059"},{"v":670522.4327276282,"d":"670,522"},{"v":528275.9070512919,"d":"528,276"},{"v":762002.269683643,"d":"762,002"},{"v":395334.23151512316,"d":"395,334"},{"v":558720.2125491593,"d":"558,720"},{"v":808064.2304591128,"d":"808,064"},{"v":730549.0923471872,"d":"730,549"},{"v":657326.5355269422,"d":"657,327"},{"v":739492.3524678099,"d":"739,492"},{"v":837752.6961469768,"d":"837,753"},{"v":881844.9433126071,"d":"881,845"},{"v":899749.5333534903,"d":"899,750"},{"v":813406.6775070411,"d":"813,407"},{"v":645239.1686318539,"d":"645,239"},{"v":921770.2409026485,"d":"921,770"},{"v":477440.6274256993,"d":"477,441"},{"v":668416.8783959791,"d":"668,417"},{"v":965358.4241236554,"d":"965,358"},{"v":872684.4339275766,"d":"872,684"},{"v":782361.6521149292,"d":"782,362"},{"v":909879.3733266632,"d":"909,879"},0]
[242]
[243,{"$nulls":5},0,"Коммерческие затраты на одного посетителя",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},100,null,null,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Представительские расходы",{"$nulls":3},"руб. // %",null,null,"*",50,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[245,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Средства личной гигиены",{"$nulls":3},"руб. // %",null,null,"*",30,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[246,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Прочие расходники",{"$nulls":3},"руб. // %",null,null,"*",20,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[247,{"$nulls":10},"пустая строка"]
[248,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100]
[249,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3222445.625,"d":"3,222,446"},null,null,0,0,0,0,0,{"v":140.00000000000003,"d":"140"},{"v":945.0000000000001,"d":"945"},{"v":1421,"d":"1,421"},{"v":5040,"d":"5,040"},{"v":4752,"d":"4,752"},{"v":5831.999999999999,"d":"5,832"},{"v":9081,"d":"9,081"},{"v":11969.999999999998,"d":"11,970"},{"v":13600,"d":"13,600"},{"v":16410,"d":"16,410"},{"v":18263.25,"d":"18,263"},{"v":16406.25,"d":"16,406"},{"v":25477.5,"d":"25,478"},{"v":13477.499999999998,"d":"13,478"},{"v":20296.499999999996,"d":"20,297"},{"v":33555,"d":"33,555"},{"v":31799.25,"d":"31,799"},{"v":29658,"d":"29,658"},{"v":34931.25,"d":"34,931"},{"v":37840.87499999999,"d":"37,841"},{"v":41310,"d":"41,310"},{"v":45450,"d":"45,450"},{"v":41553,"d":"41,553"},{"v":33747,"d":"33,747"},{"v":48930,"d":"48,930"},{"v":25353.75,"d":"25,354"},{"v":35495.25,"d":"35,495"},{"v":52447.49999999999,"d":"52,448"},{"v":50010.74999999999,"d":"50,011"},{"v":45846,"d":"45,846"},{"v":52494.75,"d":"52,495"},{"v":56130.749999999985,"d":"56,131"},{"v":60104.99999999999,"d":"60,105"},{"v":60825,"d":"60,825"},{"v":55660.49999999999,"d":"55,661"},{"v":43795.5,"d":"43,796"},{"v":66705,"d":"66,705"},{"v":33352.5,"d":"33,353"},{"v":47937.74999999999,"d":"47,938"},{"v":68482.5,"d":"68,483"},{"v":63200.24999999999,"d":"63,200"},{"v":56178,"d":"56,178"},{"v":64766.25,"d":"64,766"},{"v":68364.375,"d":"68,364"},{"v":72982.5,"d":"72,983"},{"v":76102.5,"d":"76,103"},{"v":69174,"d":"69,174"},{"v":54516,"d":"54,516"},{"v":78600,"d":"78,600"},{"v":39810,"d":"39,810"},{"v":56238,"d":"56,238"},{"v":81360,"d":"81,360"},{"v":73224,"d":"73,224"},{"v":65904,"d":"65,904"},{"v":74142,"d":"74,142"},{"v":81944.62499999999,"d":"81,945"},{"v":86257.5,"d":"86,258"},{"v":87997.5,"d":"87,998"},{"v":79197.74999999999,"d":"79,198"},{"v":62816.25,"d":"62,816"},{"v":89737.5,"d":"89,738"},{"v":45378.75,"d":"45,379"},{"v":63530.25,"d":"63,530"},{"v":91777.5,"d":"91,778"},{"v":82599.75,"d":"82,600"},{"v":74028,"d":"74,028"},{"v":86089.5,"d":"86,090"},0]
[250]
[251,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3162182.974999999,"d":"3,162,183"},null,null,0,0,0,0,{"v":14.000000000000002,"d":"14"},{"v":122.5,"d":"123"},{"v":429.1,"d":"429"},{"v":1449.7,"d":"1,450"},{"v":2477.9,"d":"2,478"},{"v":5061.6,"d":"5,062"},{"v":5400.9,"d":"5,401"},{"v":7095.5999999999985,"d":"7,096"},{"v":10110.699999999999,"d":"10,111"},{"v":12739.999999999998,"d":"12,740"},{"v":14628.325,"d":"14,628"},{"v":16780.275,"d":"16,780"},{"v":18613.275,"d":"18,613"},{"v":17927.625,"d":"17,928"},{"v":22559.4,"d":"22,559"},{"v":16849.049999999996,"d":"16,849"},{"v":24098.475,"d":"24,098"},{"v":32814.15,"d":"32,814"},{"v":31684.199999999997,"d":"31,684"},{"v":31530.9375,"d":"31,531"},{"v":36151.05,"d":"36,151"},{"v":39295.61249999999,"d":"39,296"},{"v":42162.299999999996,"d":"42,162"},{"v":43500.299999999996,"d":"43,500"},{"v":40729.5,"d":"40,730"},{"v":35944.274999999994,"d":"35,944"},{"v":42871.275,"d":"42,871"},{"v":30091.425,"d":"30,091"},{"v":40337.25,"d":"40,337"},{"v":51299.99999999999,"d":"51,300"},{"v":49426.2,"d":"49,426"},{"v":48204.225,"d":"48,204"},{"v":53982.97499999999,"d":"53,983"},{"v":57395.02499999999,"d":"57,395"},{"v":59804.54999999999,"d":"59,805"},{"v":58089.15,"d":"58,089"},{"v":54391.94999999999,"d":"54,392"},{"v":47333.1,"d":"47,333"},{"v":58157.775,"d":"58,158"},{"v":39782.55,"d":"39,783"},{"v":53572.95,"d":"53,573"},{"v":66195.6,"d":"66,196"},{"v":61952.399999999994,"d":"61,952"},{"v":59114.2875,"d":"59,114"},{"v":66307.5,"d":"66,308"},{"v":70061.8125,"d":"70,062"},{"v":73225.65,"d":"73,226"},{"v":72558.15,"d":"72,558"},{"v":67185,"d":"67,185"},{"v":57862.2,"d":"57,862"},{"v":68605.8,"d":"68,606"},{"v":47250.600000000006,"d":"47,251"},{"v":62961,"d":"62,961"},{"v":78187.2,"d":"78,187"},{"v":71851.79999999999,"d":"71,852"},{"v":69155.66249999999,"d":"69,156"},{"v":76914.075,"d":"76,914"},{"v":83412.48749999999,"d":"83,412"},{"v":85899.525,"d":"85,900"},{"v":83719.42499999999,"d":"83,719"},{"v":76975.42499999999,"d":"76,975"},{"v":66456.75,"d":"66,457"},{"v":78245.025,"d":"78,245"},{"v":53648.924999999996,"d":"53,649"},{"v":71086.65,"d":"71,087"},{"v":88167,"d":"88,167"},{"v":81234.375,"d":"81,234"},{"v":69037.5,"d":"69,038"},0]
[252,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[253,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[254,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[255,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[256,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[257,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[258,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[259]
[260,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3222445.625,"d":"3,222,446"},null,null,0,0,0,0,0,{"v":140.00000000000003,"d":"140"},{"v":945.0000000000001,"d":"945"},{"v":1421,"d":"1,421"},{"v":5040,"d":"5,040"},{"v":4752,"d":"4,752"},{"v":5831.999999999999,"d":"5,832"},{"v":9081,"d":"9,081"},{"v":11969.999999999998,"d":"11,970"},{"v":13600,"d":"13,600"},{"v":16410,"d":"16,410"},{"v":18263.25,"d":"18,263"},{"v":16406.25,"d":"16,406"},{"v":25477.5,"d":"25,478"},{"v":13477.499999999998,"d":"13,478"},{"v":20296.499999999996,"d":"20,297"},{"v":33555,"d":"33,555"},{"v":31799.25,"d":"31,799"},{"v":29658,"d":"29,658"},{"v":34931.25,"d":"34,931"},{"v":37840.87499999999,"d":"37,841"},{"v":41310,"d":"41,310"},{"v":45450,"d":"45,450"},{"v":41553,"d":"41,553"},{"v":33747,"d":"33,747"},{"v":48930,"d":"48,930"},{"v":25353.75,"d":"25,354"},{"v":35495.25,"d":"35,495"},{"v":52447.49999999999,"d":"52,448"},{"v":50010.74999999999,"d":"50,011"},{"v":45846,"d":"45,846"},{"v":52494.75,"d":"52,495"},{"v":56130.749999999985,"d":"56,131"},{"v":60104.99999999999,"d":"60,105"},{"v":60825,"d":"60,825"},{"v":55660.49999999999,"d":"55,661"},{"v":43795.5,"d":"43,796"},{"v":66705,"d":"66,705"},{"v":33352.5,"d":"33,353"},{"v":47937.74999999999,"d":"47,938"},{"v":68482.5,"d":"68,483"},{"v":63200.24999999999,"d":"63,200"},{"v":56178,"d":"56,178"},{"v":64766.25,"d":"64,766"},{"v":68364.375,"d":"68,364"},{"v":72982.5,"d":"72,983"},{"v":76102.5,"d":"76,103"},{"v":69174,"d":"69,174"},{"v":54516,"d":"54,516"},{"v":78600,"d":"78,600"},{"v":39810,"d":"39,810"},{"v":56238,"d":"56,238"},{"v":81360,"d":"81,360"},{"v":73224,"d":"73,224"},{"v":65904,"d":"65,904"},{"v":74142,"d":"74,142"},{"v":81944.62499999999,"d":"81,945"},{"v":86257.5,"d":"86,258"},{"v":87997.5,"d":"87,998"},{"v":79197.74999999999,"d":"79,198"},{"v":62816.25,"d":"62,816"},{"v":89737.5,"d":"89,738"},{"v":45378.75,"d":"45,379"},{"v":63530.25,"d":"63,530"},{"v":91777.5,"d":"91,778"},{"v":82599.75,"d":"82,600"},{"v":74028,"d":"74,028"},{"v":86089.5,"d":"86,090"},0]
[261,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[262,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[263,{"$nulls":10},"пустая строка"]
[]
[265,{"$nulls":5},0,"Затраты времени на одного посетителя",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.3333333333333333,"d":"0.33"},null,null,{"v":0.3333333333333333,"d":"0.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[266,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование об услугах",{"$nulls":3},"кол-во минут // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[267,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование о ценах и условиях",{"$nulls":3},"кол-во минут // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[268,{"$nulls":5},0,"Затраты времени на одного посетителя","представительская деятельность",{"$nulls":3},"кол-во минут // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[269,{"$nulls":10},"пустая строка"]
[270,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.3333333333333333,"d":"0"}]
[271,{"$nulls":5},0,"Затраты времени сотрудников отдела продаж",{"$nulls":4},"кол-во часов",{"$nulls":10},{"v":10741.48541666667,"d":"10,741"},null,null,0,0,0,0,0,{"v":0.4666666666666668,"d":"0"},{"v":3.1500000000000004,"d":"3"},{"v":4.736666666666666,"d":"5"},{"v":16.799999999999997,"d":"17"},{"v":15.84,"d":"16"},{"v":19.439999999999998,"d":"19"},{"v":30.27,"d":"30"},{"v":39.89999999999999,"d":"40"},{"v":45.33333333333333,"d":"45"},{"v":54.699999999999996,"d":"55"},{"v":60.8775,"d":"61"},{"v":54.6875,"d":"55"},{"v":84.925,"d":"85"},{"v":44.92499999999999,"d":"45"},{"v":67.65499999999999,"d":"68"},{"v":111.85,"d":"112"},{"v":105.9975,"d":"106"},{"v":98.85999999999999,"d":"99"},{"v":116.4375,"d":"116"},{"v":126.13624999999998,"d":"126"},{"v":137.7,"d":"138"},{"v":151.5,"d":"152"},{"v":138.51,"d":"139"},{"v":112.48999999999998,"d":"112"},{"v":163.1,"d":"163"},{"v":84.51249999999999,"d":"85"},{"v":118.3175,"d":"118"},{"v":174.82499999999996,"d":"175"},{"v":166.7025,"d":"167"},{"v":152.82,"d":"153"},{"v":174.9825,"d":"175"},{"v":187.10249999999996,"d":"187"},{"v":200.34999999999997,"d":"200"},{"v":202.75,"d":"203"},{"v":185.53499999999997,"d":"186"},{"v":145.98499999999999,"d":"146"},{"v":222.34999999999997,"d":"222"},{"v":111.17499999999998,"d":"111"},{"v":159.79249999999996,"d":"160"},{"v":228.27499999999998,"d":"228"},{"v":210.66749999999996,"d":"211"},{"v":187.26,"d":"187"},{"v":215.8875,"d":"216"},{"v":227.88124999999997,"d":"228"},{"v":243.27499999999998,"d":"243"},{"v":253.67499999999998,"d":"254"},{"v":230.57999999999998,"d":"231"},{"v":181.71999999999997,"d":"182"},262,{"v":132.7,"d":"133"},{"v":187.45999999999998,"d":"187"},{"v":271.2,"d":"271"},{"v":244.07999999999998,"d":"244"},{"v":219.67999999999998,"d":"220"},{"v":247.14,"d":"247"},{"v":273.14874999999995,"d":"273"},{"v":287.525,"d":"288"},{"v":293.325,"d":"293"},{"v":263.99249999999995,"d":"264"},{"v":209.3875,"d":"209"},{"v":299.125,"d":"299"},{"v":151.2625,"d":"151"},{"v":211.76749999999998,"d":"212"},{"v":305.92499999999995,"d":"306"},{"v":275.3325,"d":"275"},{"v":246.76,"d":"247"},{"v":286.965,"d":"287"},0]
[272]
[273,{"$nulls":5},0,"Потребность в сотрудниках отдела продаж",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":10},{"v":76.30099479166664,"d":"76"},null,null,0,0,0,0,0,{"v":2.9166666666666672E-3,"d":"0"},{"v":0.019687500000000004,"d":"0"},{"v":0.029604166666666664,"d":"0"},{"v":0.10499999999999998,"d":"0"},{"v":0.10499999999999998,"d":"0"},{"v":0.12149999999999998,"d":"0"},{"v":0.1891875,"d":"0"},{"v":0.24937499999999996,"d":"0"},{"v":0.2833333333333333,"d":"0"},{"v":0.341875,"d":"0"},{"v":0.380484375,"d":"0"},{"v":0.380484375,"d":"0"},{"v":0.53078125,"d":"1"},{"v":0.53078125,"d":"1"},{"v":0.53078125,"d":"1"},{"v":0.6990624999999999,"d":"1"},{"v":0.6990624999999999,"d":"1"},{"v":0.6990624999999999,"d":"1"},{"v":0.727734375,"d":"1"},{"v":0.7883515624999998,"d":"1"},{"v":0.860625,"d":"1"},{"v":0.946875,"d":"1"},{"v":0.946875,"d":"1"},{"v":0.946875,"d":"1"},{"v":1.019375,"d":"1"},{"v":1.019375,"d":"1"},{"v":1.019375,"d":"1"},{"v":1.0926562499999997,"d":"1"},{"v":1.0926562499999997,"d":"1"},{"v":1.0926562499999997,"d":"1"},{"v":1.093640625,"d":"1"},{"v":1.1693906249999997,"d":"1"},{"v":1.2521874999999998,"d":"1"},{"v":1.2671875,"d":"1"},{"v":1.2671875,"d":"1"},{"v":1.2671875,"d":"1"},{"v":1.3896874999999997,"d":"1"},{"v":1.3896874999999997,"d":"1"},{"v":1.3896874999999997,"d":"1"},{"v":1.4267187499999998,"d":"1"},{"v":1.4267187499999998,"d":"1"},{"v":1.4267187499999998,"d":"1"},{"v":1.4267187499999998,"d":"1"},{"v":1.4267187499999998,"d":"1"},{"v":1.5204687499999998,"d":"2"},{"v":1.58546875,"d":"2"},{"v":1.58546875,"d":"2"},{"v":1.58546875,"d":"2"},{"v":1.6375,"d":"2"},{"v":1.6375,"d":"2"},{"v":1.6375,"d":"2"},{"v":1.6949999999999998,"d":"2"},{"v":1.6949999999999998,"d":"2"},{"v":1.6949999999999998,"d":"2"},{"v":1.6949999999999998,"d":"2"},{"v":1.7071796874999996,"d":"2"},{"v":1.7970312499999999,"d":"2"},{"v":1.83328125,"d":"2"},{"v":1.83328125,"d":"2"},{"v":1.83328125,"d":"2"},{"v":1.86953125,"d":"2"},{"v":1.86953125,"d":"2"},{"v":1.86953125,"d":"2"},{"v":1.9120312499999996,"d":"2"},{"v":1.9120312499999996,"d":"2"},{"v":1.9120312499999996,"d":"2"},{"v":1.9120312499999996,"d":"2"},0]
[274]
[275,{"$nulls":5},0,"ФОТ продавцов-консультантов",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2963843.0789267314,"d":"2,963,843"},null,null,0,0,0,0,0,{"v":102.08333333333336,"d":"102"},{"v":689.0625000000001,"d":"689"},{"v":1036.1458333333333,"d":"1,036"},{"v":3674.9999999999995,"d":"3,675"},{"v":3674.9999999999995,"d":"3,675"},{"v":4252.499999999999,"d":"4,253"},{"v":6621.5625,"d":"6,622"},{"v":8989.968749999998,"d":"8,990"},{"v":10214.166666666666,"d":"10,214"},{"v":12324.59375,"d":"12,325"},{"v":13716.46171875,"d":"13,716"},{"v":13716.46171875,"d":"13,716"},{"v":19134.6640625,"d":"19,135"},{"v":19134.6640625,"d":"19,135"},{"v":19134.6640625,"d":"19,135"},{"v":25201.203124999996,"d":"25,201"},{"v":25201.203124999996,"d":"25,201"},{"v":25201.203124999996,"d":"25,201"},{"v":26234.82421875,"d":"26,235"},{"v":29272.676042968742,"d":"29,273"},{"v":31956.2971875,"d":"31,956"},{"v":35158.8890625,"d":"35,159"},{"v":35158.8890625,"d":"35,159"},{"v":35158.8890625,"d":"35,159"},{"v":37850.9228125,"d":"37,851"},{"v":37850.9228125,"d":"37,851"},{"v":37850.9228125,"d":"37,851"},{"v":40571.965546874984,"d":"40,572"},{"v":40571.965546874984,"d":"40,572"},{"v":40571.965546874984,"d":"40,572"},{"v":40608.5168671875,"d":"40,609"},{"v":44723.864831953106,"d":"44,724"},{"v":47890.46816093749,"d":"47,890"},{"v":48464.149835937504,"d":"48,464"},{"v":48464.149835937504,"d":"48,464"},{"v":48464.149835937504,"d":"48,464"},{"v":53149.21684843749,"d":"53,149"},{"v":53149.21684843749,"d":"53,149"},{"v":53149.21684843749,"d":"53,149"},{"v":54565.493483593746,"d":"54,565"},{"v":54565.493483593746,"d":"54,565"},{"v":54565.493483593746,"d":"54,565"},{"v":54565.493483593746,"d":"54,565"},{"v":56202.45828810155,"d":"56,202"},{"v":59895.53407091405,"d":"59,896"},{"v":62456.06661366406,"d":"62,456"},{"v":62456.06661366406,"d":"62,456"},{"v":62456.06661366406,"d":"62,456"},{"v":64505.723673124994,"d":"64,506"},{"v":64505.723673124994,"d":"64,506"},{"v":64505.723673124994,"d":"64,506"},{"v":66770.81015324999,"d":"66,771"},{"v":66770.81015324999,"d":"66,771"},{"v":66770.81015324999,"d":"66,771"},{"v":66770.81015324999,"d":"66,771"},{"v":69268.12031616138,"d":"69,268"},{"v":72913.81085911725,"d":"72,914"},{"v":74384.63984088539,"d":"74,385"},{"v":74384.63984088539,"d":"74,385"},{"v":74384.63984088539,"d":"74,385"},{"v":75855.4688226535,"d":"75,855"},{"v":75855.4688226535,"d":"75,855"},{"v":75855.4688226535,"d":"75,855"},{"v":77579.88900817474,"d":"77,580"},{"v":77579.88900817474,"d":"77,580"},{"v":77579.88900817474,"d":"77,580"},{"v":77579.88900817474,"d":"77,580"},0]
[276,{"$nulls":5},0,"ФОТ продавцов-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":35000,"d":"35,000"},null,0]
[277,{"$nulls":5},0,"ФОТ продавцов-консультантов","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[278]
[279,{"$nulls":5},0,"ФОТ продавцов-консультантов",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2925053.1344226445,"d":"2,925,053"},null,null,0,0,0,0,0,{"v":51.04166666666668,"d":"51"},{"v":395.57291666666674,"d":"396"},{"v":862.6041666666667,"d":"863"},{"v":2355.5729166666665,"d":"2,356"},{"v":3674.9999999999995,"d":"3,675"},{"v":3963.749999999999,"d":"3,964"},{"v":5437.03125,"d":"5,437"},{"v":7805.765624999999,"d":"7,806"},{"v":9602.067708333332,"d":"9,602"},{"v":11269.380208333332,"d":"11,269"},{"v":13020.527734375,"d":"13,021"},{"v":13716.46171875,"d":"13,716"},{"v":16425.562890625,"d":"16,426"},{"v":19134.6640625,"d":"19,135"},{"v":19134.6640625,"d":"19,135"},{"v":22167.93359375,"d":"22,168"},{"v":25201.203124999996,"d":"25,201"},{"v":25201.203124999996,"d":"25,201"},{"v":25718.013671875,"d":"25,718"},{"v":27753.75013085937,"d":"27,754"},{"v":30614.48661523437,"d":"30,614"},{"v":33557.593125,"d":"33,558"},{"v":35158.8890625,"d":"35,159"},{"v":35158.8890625,"d":"35,159"},{"v":36504.9059375,"d":"36,505"},{"v":37850.9228125,"d":"37,851"},{"v":37850.9228125,"d":"37,851"},{"v":39211.44417968749,"d":"39,211"},{"v":40571.965546874984,"d":"40,572"},{"v":40571.965546874984,"d":"40,572"},{"v":40590.24120703124,"d":"40,590"},{"v":42666.1908495703,"d":"42,666"},{"v":46307.166496445294,"d":"46,307"},{"v":48177.3089984375,"d":"48,177"},{"v":48464.149835937504,"d":"48,464"},{"v":48464.149835937504,"d":"48,464"},{"v":50806.6833421875,"d":"50,807"},{"v":53149.21684843749,"d":"53,149"},{"v":53149.21684843749,"d":"53,149"},{"v":53857.35516601562,"d":"53,857"},{"v":54565.493483593746,"d":"54,565"},{"v":54565.493483593746,"d":"54,565"},{"v":54565.493483593746,"d":"54,565"},{"v":55383.97588584765,"d":"55,384"},{"v":58048.9961795078,"d":"58,049"},{"v":61175.800342289054,"d":"61,176"},{"v":62456.06661366406,"d":"62,456"},{"v":62456.06661366406,"d":"62,456"},{"v":63480.895143394526,"d":"63,481"},{"v":64505.723673124994,"d":"64,506"},{"v":64505.723673124994,"d":"64,506"},{"v":65638.26691318749,"d":"65,638"},{"v":66770.81015324999,"d":"66,771"},{"v":66770.81015324999,"d":"66,771"},{"v":66770.81015324999,"d":"66,771"},{"v":68019.46523470568,"d":"68,019"},{"v":71090.96558763931,"d":"71,091"},{"v":73649.22535000132,"d":"73,649"},{"v":74384.63984088539,"d":"74,385"},{"v":74384.63984088539,"d":"74,385"},{"v":75120.05433176944,"d":"75,120"},{"v":75855.4688226535,"d":"75,855"},{"v":75855.4688226535,"d":"75,855"},{"v":76717.67891541412,"d":"76,718"},{"v":77579.88900817474,"d":"77,580"},{"v":77579.88900817474,"d":"77,580"},{"v":77579.88900817474,"d":"77,580"},0]
[280,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков"]
[281,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[282,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[283,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[284,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[285,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[286,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[287]
[288,{"$nulls":5},0,"ФОТ продавцов-консультантов",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2963843.0789267314,"d":"2,963,843"},null,null,0,0,0,0,0,{"v":102.08333333333336,"d":"102"},{"v":689.0625000000001,"d":"689"},{"v":1036.1458333333333,"d":"1,036"},{"v":3674.9999999999995,"d":"3,675"},{"v":3674.9999999999995,"d":"3,675"},{"v":4252.499999999999,"d":"4,253"},{"v":6621.5625,"d":"6,622"},{"v":8989.968749999998,"d":"8,990"},{"v":10214.166666666666,"d":"10,214"},{"v":12324.59375,"d":"12,325"},{"v":13716.46171875,"d":"13,716"},{"v":13716.46171875,"d":"13,716"},{"v":19134.6640625,"d":"19,135"},{"v":19134.6640625,"d":"19,135"},{"v":19134.6640625,"d":"19,135"},{"v":25201.203124999996,"d":"25,201"},{"v":25201.203124999996,"d":"25,201"},{"v":25201.203124999996,"d":"25,201"},{"v":26234.82421875,"d":"26,235"},{"v":29272.676042968742,"d":"29,273"},{"v":31956.2971875,"d":"31,956"},{"v":35158.8890625,"d":"35,159"},{"v":35158.8890625,"d":"35,159"},{"v":35158.8890625,"d":"35,159"},{"v":37850.9228125,"d":"37,851"},{"v":37850.9228125,"d":"37,851"},{"v":37850.9228125,"d":"37,851"},{"v":40571.965546874984,"d":"40,572"},{"v":40571.965546874984,"d":"40,572"},{"v":40571.965546874984,"d":"40,572"},{"v":40608.5168671875,"d":"40,609"},{"v":44723.864831953106,"d":"44,724"},{"v":47890.46816093749,"d":"47,890"},{"v":48464.149835937504,"d":"48,464"},{"v":48464.149835937504,"d":"48,464"},{"v":48464.149835937504,"d":"48,464"},{"v":53149.21684843749,"d":"53,149"},{"v":53149.21684843749,"d":"53,149"},{"v":53149.21684843749,"d":"53,149"},{"v":54565.493483593746,"d":"54,565"},{"v":54565.493483593746,"d":"54,565"},{"v":54565.493483593746,"d":"54,565"},{"v":54565.493483593746,"d":"54,565"},{"v":56202.45828810155,"d":"56,202"},{"v":59895.53407091405,"d":"59,896"},{"v":62456.06661366406,"d":"62,456"},{"v":62456.06661366406,"d":"62,456"},{"v":62456.06661366406,"d":"62,456"},{"v":64505.723673124994,"d":"64,506"},{"v":64505.723673124994,"d":"64,506"},{"v":64505.723673124994,"d":"64,506"},{"v":66770.81015324999,"d":"66,771"},{"v":66770.81015324999,"d":"66,771"},{"v":66770.81015324999,"d":"66,771"},{"v":66770.81015324999,"d":"66,771"},{"v":69268.12031616138,"d":"69,268"},{"v":72913.81085911725,"d":"72,914"},{"v":74384.63984088539,"d":"74,385"},{"v":74384.63984088539,"d":"74,385"},{"v":74384.63984088539,"d":"74,385"},{"v":75855.4688226535,"d":"75,855"},{"v":75855.4688226535,"d":"75,855"},{"v":75855.4688226535,"d":"75,855"},{"v":77579.88900817474,"d":"77,580"},{"v":77579.88900817474,"d":"77,580"},{"v":77579.88900817474,"d":"77,580"},{"v":77579.88900817474,"d":"77,580"},0]
[289,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение"]
[290,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[291,{"$nulls":5},0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[292]
[293,{"$nulls":5},0,"Конверсия в решение о покупке",{"$nulls":4},"%",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.3,"d":"30.00%"},null,null,{"v":0.3,"d":"30.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[294,{"$nulls":5},0,"Конверсия в решение о покупке","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.3,"d":"30.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[295]
[296,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"}]
[297,{"$nulls":5},0,"Поток решений о покупке",{"$nulls":3},3,"шт",{"$nulls":10},{"v":9667.336874999999,"d":"9,667"},null,null,0,0,0,0,0,{"v":0.4200000000000001,"d":"0"},{"v":2.8350000000000004,"d":"3"},{"v":4.263,"d":"4"},{"v":15.12,"d":"15"},{"v":14.256,"d":"14"},{"v":17.496,"d":"17"},{"v":27.243,"d":"27"},{"v":35.91,"d":"36"},{"v":40.8,"d":"41"},{"v":49.23,"d":"49"},{"v":54.78975,"d":"55"},{"v":49.21875,"d":"49"},{"v":76.4325,"d":"76"},{"v":40.43249999999999,"d":"40"},{"v":60.88949999999999,"d":"61"},{"v":100.665,"d":"101"},{"v":95.39775,"d":"95"},{"v":88.97399999999999,"d":"89"},{"v":104.79375,"d":"105"},{"v":113.52262499999998,"d":"114"},{"v":123.92999999999998,"d":"124"},{"v":136.35,"d":"136"},{"v":124.65899999999999,"d":"125"},{"v":101.24099999999999,"d":"101"},{"v":146.79,"d":"147"},{"v":76.06125,"d":"76"},{"v":106.48575,"d":"106"},{"v":157.34249999999997,"d":"157"},{"v":150.03224999999998,"d":"150"},{"v":137.53799999999998,"d":"138"},{"v":157.48425,"d":"157"},{"v":168.39224999999996,"d":"168"},{"v":180.31499999999997,"d":"180"},{"v":182.475,"d":"182"},{"v":166.98149999999995,"d":"167"},{"v":131.38649999999998,"d":"131"},{"v":200.11499999999998,"d":"200"},{"v":100.05749999999999,"d":"100"},{"v":143.81324999999998,"d":"144"},{"v":205.44749999999996,"d":"205"},{"v":189.60074999999998,"d":"190"},{"v":168.534,"d":"169"},{"v":194.29875,"d":"194"},{"v":205.093125,"d":"205"},{"v":218.94749999999996,"d":"219"},{"v":228.30749999999998,"d":"228"},{"v":207.522,"d":"208"},{"v":163.54799999999997,"d":"164"},{"v":235.79999999999998,"d":"236"},{"v":119.42999999999998,"d":"119"},{"v":168.714,"d":"169"},{"v":244.07999999999998,"d":"244"},{"v":219.672,"d":"220"},{"v":197.712,"d":"198"},{"v":222.426,"d":"222"},{"v":245.83387499999995,"d":"246"},{"v":258.7725,"d":"259"},{"v":263.9925,"d":"264"},{"v":237.59324999999995,"d":"238"},{"v":188.44875,"d":"188"},{"v":269.2125,"d":"269"},{"v":136.13625,"d":"136"},{"v":190.59074999999999,"d":"191"},{"v":275.3325,"d":"275"},{"v":247.79924999999997,"d":"248"},{"v":222.08399999999997,"d":"222"},{"v":258.26849999999996,"d":"258"},0]
[298]
[299,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},3,"руб.",{"$nulls":10},{"v":9221855.259029217,"d":"9,221,855"},null,null,0,0,0,0,0,{"v":259.896,"d":"260"},{"v":2216.7129600000003,"d":"2,217"},{"v":3289.803552,"d":"3,290"},{"v":11776.838399999999,"d":"11,777"},{"v":11063.412864,"d":"11,063"},{"v":13622.914367999998,"d":"13,623"},{"v":21117.121199999998,"d":"21,117"},{"v":28638.9825984,"d":"28,639"},{"v":32457.483648,"d":"32,457"},{"v":39319.629120000005,"d":"39,320"},{"v":44013.99975299999,"d":"44,014"},{"v":39732.68092500001,"d":"39,733"},{"v":61626.29931,"d":"61,626"},{"v":33506.65567655999,"d":"33,507"},{"v":50399.741424815984,"d":"50,400"},{"v":83596.68142416,"d":"83,597"},{"v":79627.52526296399,"d":"79,628"},{"v":74302.38404956799,"d":"74,302"},{"v":87552.83884856397,"d":"87,553"},{"v":97152.58036837871,"d":"97,153"},{"v":106234.1353164672,"d":"106,234"},{"v":116853.57415722239,"d":"116,854"},{"v":107425.54891120031,"d":"107,426"},{"v":87164.1724160995,"d":"87,164"},{"v":126474.8590059552,"d":"126,475"},{"v":67169.54346670008,"d":"67,170"},{"v":94037.3608533801,"d":"94,037"},{"v":138985.50058558703,"d":"138,986"},{"v":133171.24822401733,"d":"133,171"},{"v":122109.06242746541,"d":"122,109"},{"v":139762.63711706063,"d":"139,763"},{"v":153218.62700691394,"d":"153,219"},{"v":164003.9340473517,"d":"164,004"},{"v":166066.70322746923,"d":"166,067"},{"v":152615.57716685985,"d":"152,616"},{"v":120151.75391950719,"d":"120,152"},{"v":182955.3218258279,"d":"182,955"},{"v":93739.19460677674,"d":"93,739"},{"v":134741.7144519103,"d":"134,742"},{"v":192488.16350272894,"d":"192,488"},{"v":178490.77101987772,"d":"178,491"},{"v":158658.46312878022,"d":"158,658"},{"v":182943.834800227,"d":"182,944"},{"v":197873.17432123903,"d":"197,873"},{"v":211170.9587873651,"d":"211,171"},{"v":220217.66893271022,"d":"220,218"},{"v":201156.72981828844,"d":"201,157"},{"v":158482.77211538758,"d":"158,483"},{"v":228600.6809050929,"d":"228,601"},{"v":118600.26945453694,"d":"118,600"},{"v":167616.06376474779,"d":"167,616"},{"v":242419.26913773382,"d":"242,419"},{"v":219164.72770415616,"d":"219,165"},{"v":197197.96065808265,"d":"197,198"},{"v":221847.70574034296,"d":"221,848"},{"v":251325.80884409303,"d":"251,326"},{"v":264553.48299378215,"d":"264,553"},{"v":269924.86000604706,"d":"269,925"},{"v":244022.00325211234,"d":"244,022"},{"v":193571.75058955615,"d":"193,572"},{"v":276531.07227079454,"d":"276,531"},{"v":143232.1882277098,"d":"143,232"},{"v":200525.0635187937,"d":"200,525"},{"v":289607.5272370966,"d":"289,608"},{"v":261805.33017827297,"d":"261,805"},{"v":234708.49563447875,"d":"234,708"},{"v":272963.8119979989,"d":"272,964"},0]
[300]
[301,{"$nulls":5},0,"Количество продаж",{"$nulls":3},3,"шт",{"$nulls":6},0,{"$nulls":3},{"v":9442.820598750002,"d":"9,443"},null,null,0,0,0,0,0,{"v":0.20790000000000006,"d":"0"},{"v":1.6112250000000001,"d":"2"},{"v":3.51351,"d":"4"},{"v":9.594585,"d":"10"},{"v":14.54112,"d":"15"},{"v":15.71724,"d":"16"},{"v":22.145805,"d":"22"},{"v":31.260734999999997,"d":"31"},{"v":37.97145,"d":"38"},{"v":44.56484999999999,"d":"45"},{"v":51.48977625,"d":"51"},{"v":51.4842075,"d":"51"},{"v":62.19736875,"d":"62"},{"v":57.848175,"d":"58"},{"v":50.15438999999999,"d":"50"},{"v":79.9694775,"d":"80"},{"v":97.05106125,"d":"97"},{"v":91.26401625,"d":"91"},{"v":95.91503624999999,"d":"96"},{"v":108.066605625,"d":"108"},{"v":117.53904937499998,"d":"118"},{"v":128.83859999999999,"d":"129"},{"v":129.199455,"d":"129"},{"v":111.82049999999998,"d":"112"},{"v":122.77534499999999,"d":"123"},{"v":110.31136874999999,"d":"110"},{"v":90.36076499999999,"d":"90"},{"v":130.59498374999998,"d":"131"},{"v":152.15050124999996,"d":"152"},{"v":142.34727374999997,"d":"142"},{"v":146.03601375,"d":"146"},{"v":161.3088675,"d":"161"},{"v":172.61008875,"d":"173"},{"v":179.58105,"d":"180"},{"v":172.98096749999996,"d":"173"},{"v":147.69215999999997,"d":"148"},{"v":164.09324249999997,"d":"164"},{"v":148.5853875,"d":"149"},{"v":120.71602124999998,"d":"121"},{"v":172.88407124999998,"d":"173"},{"v":195.54888374999996,"d":"196"},{"v":177.27670124999997,"d":"177"},{"v":179.60221124999998,"d":"180"},{"v":197.698978125,"d":"198"},{"v":209.900109375,"d":"210"},{"v":221.39122499999996,"d":"221"},{"v":215.73560249999997,"d":"216"},{"v":183.67964999999998,"d":"184"},{"v":197.67726,"d":"198"},{"v":175.83884999999998,"d":"176"},{"v":142.63128,"d":"143"},{"v":204.33303,"d":"204"},{"v":229.55723999999998,"d":"230"},{"v":206.60508,"d":"207"},{"v":207.96830999999997,"d":"208"},{"v":231.78863812499998,"d":"232"},{"v":249.78015562499996,"d":"250"},{"v":258.76867500000003,"d":"259"},{"v":248.28494624999996,"d":"248"},{"v":210.89078999999998,"d":"211"},{"v":226.54231875,"d":"227"},{"v":200.64763125,"d":"201"},{"v":161.72986499999996,"d":"162"},{"v":230.63200874999995,"d":"231"},{"v":258.95021625,"d":"259"},{"v":232.59220874999997,"d":"233"},{"v":237.77448749999996,"d":"238"},0]
[302]
[303,{"$nulls":5},0,"Продажи",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":8994519.619499912,"d":"8,994,520"},null,null,0,0,0,0,0,{"v":128.64852000000002,"d":"129"},{"v":1225.9214352000001,"d":"1,226"},{"v":2725.72567344,"d":"2,726"},{"v":7457.987766239999,"d":"7,458"},{"v":11305.924375679999,"d":"11,306"},{"v":12219.731979839999,"d":"12,220"},{"v":17196.317606159995,"d":"17,196"},{"v":24629.271380208,"d":"24,629"},{"v":30242.750791968,"d":"30,243"},{"v":35529.67082016,"d":"35,530"},{"v":41250.146292134996,"d":"41,250"},{"v":41454.60693561,"d":"41,455"},{"v":50172.69521632501,"d":"50,173"},{"v":47090.812718347195,"d":"47,091"},{"v":41533.666565181105,"d":"41,534"},{"v":66328.2293102431,"d":"66,328"},{"v":80795.98231012636,"d":"80,796"},{"v":76195.30510970333,"d":"76,195"},{"v":80118.33533457533,"d":"80,118"},{"v":91429.18251238661,"d":"91,429"},{"v":100676.42426399872,"d":"100,676"},{"v":110428.41618947635,"d":"110,428"},{"v":111018.16591886923,"d":"111,018"},{"v":96321.91205701341,"d":"96,322"},{"v":105751.32055391709,"d":"105,751"},{"v":95853.97922396436,"d":"95,854"},{"v":79797.41763843969,"d":"79,797"},{"v":115346.31641228872,"d":"115,346"},{"v":134717.59066075415,"d":"134,718"},{"v":126363.75377248396,"d":"126,364"},{"v":129626.4912745404,"d":"129,626"},{"v":145025.72574136744,"d":"145,026"},{"v":157025.1677218615,"d":"157,025"},{"v":163384.96545103638,"d":"163,385"},{"v":157747.7287951929,"d":"157,748"},{"v":135019.82888775168,"d":"135,020"},{"v":150038.00249394088,"d":"150,038"},{"v":136963.7856341393,"d":"136,964"},{"v":113098.04998405007,"d":"113,098"},{"v":161978.78958754643,"d":"161,979"},{"v":183634.5725886903,"d":"183,635"},{"v":166888.8709035857,"d":"166,889"},{"v":169093.13747485855,"d":"169,093"},{"v":188504.4195151257,"d":"188,504"},{"v":202476.84588875904,"d":"202,477"},{"v":213537.37072143727,"d":"213,537"},{"v":208580.32738174434,"d":"208,580"},{"v":178021.55345716962,"d":"178,022"},{"v":191606.30924513782,"d":"191,606"},{"v":171864.47042801676,"d":"171,864"},{"v":141677.08494354595,"d":"141,677"},{"v":202967.4897867284,"d":"202,967"},{"v":228484.07843673555,"d":"228,484"},{"v":206099.53073930822,"d":"206,100"},{"v":207427.60486722068,"d":"207,428"},{"v":234220.88971929584,"d":"234,221"},{"v":255360.24945974821,"d":"255,360"},{"v":264566.77978491544,"d":"264,567"},{"v":254403.69731278892,"d":"254,404"},{"v":216608.9081516259,"d":"216,609"},{"v":232700.8973158736,"d":"232,701"},{"v":207782.81394675965,"d":"207,783"},{"v":170159.83961451924,"d":"170,160"},{"v":242615.63242416573,"d":"242,616"},{"v":272949.364420608,"d":"272,949"},{"v":245774.34377731208,"d":"245,774"},{"v":251297.79227807643,"d":"251,298"},0]
[304]
[305,{"$nulls":5},0,"Количество отмен",{"$nulls":3},3,"шт",{"$nulls":6},0,{"$nulls":3},{"v":96.15683175000007,"d":"96"},null,null,0,0,0,0,0,{"v":3.3600000000000036E-3,"d":"0"},{"v":0.023520000000000024,"d":"0"},{"v":0.03977400000000004,"d":"0"},{"v":0.1294860000000001,"d":"0"},{"v":0.14428800000000014,"d":"0"},{"v":0.16848000000000016,"d":"0"},{"v":0.2529360000000002,"d":"0"},{"v":0.34176600000000024,"d":"0"},{"v":0.3982200000000003,"d":"0"},{"v":0.47544000000000036,"d":"0"},{"v":0.5367780000000004,"d":"1"},{"v":0.5033295000000004,"d":"1"},{"v":0.7098975000000006,"d":"1"},{"v":0.47632500000000033,"d":"0"},{"v":0.5679810000000004,"d":"1"},{"v":0.9270990000000009,"d":"1"},{"v":0.9645120000000009,"d":"1"},{"v":0.9025875000000008,"d":"1"},{"v":1.016298000000001,"d":"1"},{"v":1.1177685000000008,"d":"1"},{"v":1.2184852500000007,"d":"1"},{"v":1.338660000000001,"d":"1"},{"v":1.269972000000001,"d":"1"},{"v":1.0592460000000008,"d":"1"},{"v":1.376802000000001,"d":"1"},{"v":0.9020700000000008,"d":"1"},{"v":1.0040085000000007,"d":"1"},{"v":1.471711500000001,"d":"1"},{"v":1.514943000000001,"d":"2"},{"v":1.400368500000001,"d":"1"},{"v":1.5349500000000011,"d":"2"},{"v":1.662106500000001,"d":"2"},{"v":1.7793045000000014,"d":"2"},{"v":1.8204300000000015,"d":"2"},{"v":1.7008020000000013,"d":"2"},{"v":1.385055000000001,"d":"1"},{"v":1.8636930000000014,"d":"2"},{"v":1.200690000000001,"d":"1"},{"v":1.3506210000000012,"d":"1"},{"v":1.9312065000000014,"d":"2"},{"v":1.9277010000000014,"d":"2"},{"v":1.7274735000000012,"d":"2"},{"v":1.8914580000000019,"d":"2"},{"v":2.029342500000002,"d":"2"},{"v":2.1617662500000017,"d":"2"},{"v":2.264355000000002,"d":"2"},{"v":2.116791000000002,"d":"2"},{"v":1.7234280000000013,"d":"2"},{"v":2.213496000000002,"d":"2"},{"v":1.427040000000001,"d":"1"},{"v":1.5885720000000012,"d":"2"},{"v":2.290068000000002,"d":"2"},{"v":2.245536000000002,"d":"2"},{"v":2.021040000000002,"d":"2"},{"v":2.1748320000000017,"d":"2"},{"v":2.4115230000000016,"d":"2"},{"v":2.561847750000002,"d":"3"},{"v":2.6294850000000025,"d":"3"},{"v":2.4287310000000017,"d":"2"},{"v":1.9827765000000017,"d":"2"},{"v":2.5305975000000025,"d":"3"},{"v":1.6275150000000012,"d":"2"},{"v":1.7969985000000013,"d":"2"},{"v":2.583841500000002,"d":"3"},{"v":2.533059000000002,"d":"3"},{"v":2.2722705000000016,"d":"2"},{"v":2.5103160000000018,"d":"3"},0]
[306]
[307,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":91672.62496629624,"d":"91,673"},null,null,0,0,0,0,0,{"v":2.079168000000002,"d":"2"},{"v":18.253495680000018,"d":"18"},{"v":30.751854336000026,"d":"31"},{"v":100.79431430400008,"d":"101"},{"v":112.06097971200009,"d":"112"},{"v":131.1101406720001,"d":"131"},{"v":196.18279833600016,"d":"196"},{"v":271.34610318720024,"d":"271"},{"v":316.93783438080027,"d":"317"},{"v":379.47200025600034,"d":"379"},{"v":430.7512562640003,"d":"431"},{"v":405.88944690600044,"d":"406"},{"v":572.4757563300005,"d":"572"},{"v":391.30584403248025,"d":"391"},{"v":470.21124275164823,"d":"470"},{"v":769.5729342429127,"d":"770"},{"v":804.2135649520326,"d":"804"},{"v":753.6741229224726,"d":"754"},{"v":849.0274788876485,"d":"849"},{"v":952.3263206441584,"d":"952"},{"v":1044.178243268496,"d":"1,044"},{"v":1147.2968638907146,"d":"1,147"},{"v":1093.1115396040482,"d":"1,093"},{"v":912.1644771511975,"d":"912"},{"v":1186.1272168798416,"d":"1,186"},{"v":790.3060657455117,"d":"790"},{"v":886.6379737604417,"d":"887"},{"v":1299.9587263914575,"d":"1,300"},{"v":1343.3409869633138,"d":"1,343"},{"v":1243.214995867759,"d":"1,243"},{"v":1362.319221791417,"d":"1,362"},{"v":1505.2742902894342,"d":"1,505"},{"v":1618.468726392643,"d":"1,618"},{"v":1656.541493914459,"d":"1,657"},{"v":1553.0580237898187,"d":"1,553"},{"v":1266.4451856897783,"d":"1,266"},{"v":1703.9460824456391,"d":"1,704"},{"v":1115.8242005058707,"d":"1,116"},{"v":1265.4121048288368,"d":"1,265"},{"v":1809.3887369256538,"d":"1,809"},{"v":1812.9024951644813,"d":"1,813"},{"v":1626.2492470699988,"d":"1,626"},{"v":1780.867604659378,"d":"1,781"},{"v":1948.8730641703678,"d":"1,949"},{"v":2085.1140189414004,"d":"2,085"},{"v":2184.0832690364136,"d":"2,184"},{"v":2049.68917641173,"d":"2,050"},{"v":1670.1756365596789,"d":"1,670"},{"v":2145.77099147152,"d":"2,146"},{"v":1406.0035174464826,"d":"1,406"},{"v":1578.1290490270576,"d":"1,578"},{"v":2274.586280631368,"d":"2,275"},{"v":2238.156359908719,"d":"2,238"},{"v":2015.9131406729753,"d":"2,016"},{"v":2169.1775672389113,"d":"2,169"},{"v":2454.3018822334325,"d":"2,454"},{"v":2619.0794816384455,"d":"2,619"},{"v":2688.5058460359433,"d":"2,689"},{"v":2492.025746028995,"d":"2,492"},{"v":2036.6180112206757,"d":"2,037"},{"v":2599.392079345471,"d":"2,599"},{"v":1698.9196503632688,"d":"1,699"},{"v":1890.6648846057708,"d":"1,891"},{"v":2717.9103449343625,"d":"2,718"},{"v":2673.6576959003796,"d":"2,674"},{"v":2401.2786254323782,"d":"2,401"},{"v":2653.127487252951,"d":"2,653"},0]
[308]
[309,{"$nulls":5},0,"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[310,{"$nulls":5},0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":1,"d":"100.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[311]
[312,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[313,{"$nulls":5},0,"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0,"d":"0.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[314,{"$nulls":5},0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0,"d":"0.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[315]
[316,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[317,{"$nulls":5},0,"Поступление ДС",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9130182.634062922,"d":"9,130,183"},null,null,0,0,0,0,0,{"v":257.81683200000003,"d":"258"},{"v":2198.4594643200003,"d":"2,198"},{"v":3259.0516976639997,"d":"3,259"},{"v":11676.044085696,"d":"11,676"},{"v":10951.351884288,"d":"10,951"},{"v":13491.804227327997,"d":"13,492"},{"v":20920.938401663996,"d":"20,921"},{"v":28367.636495212802,"d":"28,368"},{"v":32140.545813619203,"d":"32,141"},{"v":38940.157119744006,"d":"38,940"},{"v":43583.24849673599,"d":"43,583"},{"v":39326.791478094005,"d":"39,327"},{"v":61053.82355367,"d":"61,054"},{"v":33115.34983252751,"d":"33,115"},{"v":49929.530182064336,"d":"49,930"},{"v":82827.10848991708,"d":"82,827"},{"v":78823.31169801195,"d":"78,823"},{"v":73548.70992664552,"d":"73,549"},{"v":86703.81136967633,"d":"86,704"},{"v":96200.25404773455,"d":"96,200"},{"v":105189.9570731987,"d":"105,190"},{"v":115706.27729333167,"d":"115,706"},{"v":106332.43737159626,"d":"106,332"},{"v":86252.00793894831,"d":"86,252"},{"v":125288.73178907535,"d":"125,289"},{"v":66379.23740095457,"d":"66,379"},{"v":93150.72287961966,"d":"93,151"},{"v":137685.54185919557,"d":"137,686"},{"v":131827.90723705402,"d":"131,828"},{"v":120865.84743159765,"d":"120,866"},{"v":138400.31789526923,"d":"138,400"},{"v":151713.3527166245,"d":"151,713"},{"v":162385.46532095908,"d":"162,385"},{"v":164410.16173355476,"d":"164,410"},{"v":151062.51914307004,"d":"151,063"},{"v":118885.30873381741,"d":"118,885"},{"v":181251.37574338226,"d":"181,251"},{"v":92623.37040627087,"d":"92,623"},{"v":133476.30234708145,"d":"133,476"},{"v":190678.7747658033,"d":"190,679"},{"v":176677.86852471324,"d":"176,678"},{"v":157032.21388171022,"d":"157,032"},{"v":181162.96719556762,"d":"181,163"},{"v":195924.30125706867,"d":"195,924"},{"v":209085.84476842367,"d":"209,086"},{"v":218033.58566367382,"d":"218,034"},{"v":199107.04064187672,"d":"199,107"},{"v":156812.5964788279,"d":"156,813"},{"v":226454.90991362138,"d":"226,455"},{"v":117194.26593709046,"d":"117,194"},{"v":166037.93471572074,"d":"166,038"},{"v":240144.68285710245,"d":"240,145"},{"v":216926.57134424744,"d":"216,927"},{"v":195182.04751740966,"d":"195,182"},{"v":219678.52817310404,"d":"219,679"},{"v":248871.5069618596,"d":"248,872"},{"v":261934.4035121437,"d":"261,934"},{"v":267236.3541600111,"d":"267,236"},{"v":241529.97750608335,"d":"241,530"},{"v":191535.13257833547,"d":"191,535"},{"v":273931.68019144906,"d":"273,932"},{"v":141533.26857734652,"d":"141,533"},{"v":198634.39863418794,"d":"198,634"},{"v":286889.61689216224,"d":"286,890"},{"v":259131.67248237258,"d":"259,132"},{"v":232307.21700904638,"d":"232,307"},{"v":270310.684510746,"d":"270,311"},0]
[318,{"$nulls":5},0,"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9221855.259029217,"d":"9,221,855"},null,null,0,0,0,0,0,{"v":259.896,"d":"260"},{"v":2216.7129600000003,"d":"2,217"},{"v":3289.803552,"d":"3,290"},{"v":11776.838399999999,"d":"11,777"},{"v":11063.412864,"d":"11,063"},{"v":13622.914367999998,"d":"13,623"},{"v":21117.121199999998,"d":"21,117"},{"v":28638.9825984,"d":"28,639"},{"v":32457.483648,"d":"32,457"},{"v":39319.629120000005,"d":"39,320"},{"v":44013.99975299999,"d":"44,014"},{"v":39732.68092500001,"d":"39,733"},{"v":61626.29931,"d":"61,626"},{"v":33506.65567655999,"d":"33,507"},{"v":50399.741424815984,"d":"50,400"},{"v":83596.68142416,"d":"83,597"},{"v":79627.52526296399,"d":"79,628"},{"v":74302.38404956799,"d":"74,302"},{"v":87552.83884856397,"d":"87,553"},{"v":97152.58036837871,"d":"97,153"},{"v":106234.1353164672,"d":"106,234"},{"v":116853.57415722239,"d":"116,854"},{"v":107425.54891120031,"d":"107,426"},{"v":87164.1724160995,"d":"87,164"},{"v":126474.8590059552,"d":"126,475"},{"v":67169.54346670008,"d":"67,170"},{"v":94037.3608533801,"d":"94,037"},{"v":138985.50058558703,"d":"138,986"},{"v":133171.24822401733,"d":"133,171"},{"v":122109.06242746541,"d":"122,109"},{"v":139762.63711706063,"d":"139,763"},{"v":153218.62700691394,"d":"153,219"},{"v":164003.9340473517,"d":"164,004"},{"v":166066.70322746923,"d":"166,067"},{"v":152615.57716685985,"d":"152,616"},{"v":120151.75391950719,"d":"120,152"},{"v":182955.3218258279,"d":"182,955"},{"v":93739.19460677674,"d":"93,739"},{"v":134741.7144519103,"d":"134,742"},{"v":192488.16350272894,"d":"192,488"},{"v":178490.77101987772,"d":"178,491"},{"v":158658.46312878022,"d":"158,658"},{"v":182943.834800227,"d":"182,944"},{"v":197873.17432123903,"d":"197,873"},{"v":211170.9587873651,"d":"211,171"},{"v":220217.66893271022,"d":"220,218"},{"v":201156.72981828844,"d":"201,157"},{"v":158482.77211538758,"d":"158,483"},{"v":228600.6809050929,"d":"228,601"},{"v":118600.26945453694,"d":"118,600"},{"v":167616.06376474779,"d":"167,616"},{"v":242419.26913773382,"d":"242,419"},{"v":219164.72770415616,"d":"219,165"},{"v":197197.96065808265,"d":"197,198"},{"v":221847.70574034296,"d":"221,848"},{"v":251325.80884409303,"d":"251,326"},{"v":264553.48299378215,"d":"264,553"},{"v":269924.86000604706,"d":"269,925"},{"v":244022.00325211234,"d":"244,022"},{"v":193571.75058955615,"d":"193,572"},{"v":276531.07227079454,"d":"276,531"},{"v":143232.1882277098,"d":"143,232"},{"v":200525.0635187937,"d":"200,525"},{"v":289607.5272370966,"d":"289,608"},{"v":261805.33017827297,"d":"261,805"},{"v":234708.49563447875,"d":"234,708"},{"v":272963.8119979989,"d":"272,964"},0]
[319,{"$nulls":5},0,"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-91672.62496629624,"d":"-91,673"},null,null,0,0,0,0,0,{"v":-2.079168000000002,"d":"-2"},{"v":-18.253495680000018,"d":"-18"},{"v":-30.751854336000026,"d":"-31"},{"v":-100.79431430400008,"d":"-101"},{"v":-112.06097971200009,"d":"-112"},{"v":-131.1101406720001,"d":"-131"},{"v":-196.18279833600016,"d":"-196"},{"v":-271.34610318720024,"d":"-271"},{"v":-316.93783438080027,"d":"-317"},{"v":-379.47200025600034,"d":"-379"},{"v":-430.7512562640003,"d":"-431"},{"v":-405.88944690600044,"d":"-406"},{"v":-572.4757563300005,"d":"-572"},{"v":-391.30584403248025,"d":"-391"},{"v":-470.21124275164823,"d":"-470"},{"v":-769.5729342429127,"d":"-770"},{"v":-804.2135649520326,"d":"-804"},{"v":-753.6741229224726,"d":"-754"},{"v":-849.0274788876485,"d":"-849"},{"v":-952.3263206441584,"d":"-952"},{"v":-1044.178243268496,"d":"-1,044"},{"v":-1147.2968638907146,"d":"-1,147"},{"v":-1093.1115396040482,"d":"-1,093"},{"v":-912.1644771511975,"d":"-912"},{"v":-1186.1272168798416,"d":"-1,186"},{"v":-790.3060657455117,"d":"-790"},{"v":-886.6379737604417,"d":"-887"},{"v":-1299.9587263914575,"d":"-1,300"},{"v":-1343.3409869633138,"d":"-1,343"},{"v":-1243.214995867759,"d":"-1,243"},{"v":-1362.319221791417,"d":"-1,362"},{"v":-1505.2742902894342,"d":"-1,505"},{"v":-1618.468726392643,"d":"-1,618"},{"v":-1656.541493914459,"d":"-1,657"},{"v":-1553.0580237898187,"d":"-1,553"},{"v":-1266.4451856897783,"d":"-1,266"},{"v":-1703.9460824456391,"d":"-1,704"},{"v":-1115.8242005058707,"d":"-1,116"},{"v":-1265.4121048288368,"d":"-1,265"},{"v":-1809.3887369256538,"d":"-1,809"},{"v":-1812.9024951644813,"d":"-1,813"},{"v":-1626.2492470699988,"d":"-1,626"},{"v":-1780.867604659378,"d":"-1,781"},{"v":-1948.8730641703678,"d":"-1,949"},{"v":-2085.1140189414004,"d":"-2,085"},{"v":-2184.0832690364136,"d":"-2,184"},{"v":-2049.68917641173,"d":"-2,050"},{"v":-1670.1756365596789,"d":"-1,670"},{"v":-2145.77099147152,"d":"-2,146"},{"v":-1406.0035174464826,"d":"-1,406"},{"v":-1578.1290490270576,"d":"-1,578"},{"v":-2274.586280631368,"d":"-2,275"},{"v":-2238.156359908719,"d":"-2,238"},{"v":-2015.9131406729753,"d":"-2,016"},{"v":-2169.1775672389113,"d":"-2,169"},{"v":-2454.3018822334325,"d":"-2,454"},{"v":-2619.0794816384455,"d":"-2,619"},{"v":-2688.5058460359433,"d":"-2,689"},{"v":-2492.025746028995,"d":"-2,492"},{"v":-2036.6180112206757,"d":"-2,037"},{"v":-2599.392079345471,"d":"-2,599"},{"v":-1698.9196503632688,"d":"-1,699"},{"v":-1890.6648846057708,"d":"-1,891"},{"v":-2717.9103449343625,"d":"-2,718"},{"v":-2673.6576959003796,"d":"-2,674"},{"v":-2401.2786254323782,"d":"-2,401"},{"v":-2653.127487252951,"d":"-2,653"},0]
[320,{"$nulls":5},0,"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[323,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[324,{"$nulls":5},0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[325,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[326,{"$nulls":5},0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[327,{"$nulls":5},0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[328,{"$nulls":5},0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[329,{"$nulls":5},0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[330]
[331,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[332,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[333,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[334,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[335,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[336,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[337,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[338,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[339]
[340,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[341,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[342,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[343,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[344]
[345,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 3 блока продаж"]
[346,{"$nulls":10},"пустая строка"]
[347,{"$nulls":10},"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":99,"rows_kept":420}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Prdction",null,null,"Технологическая карта производственного процесса",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Поток решений о покупке",null,null,1,"начало 1 блока производства"]
[17,{"$nulls":5},0,"Поток решений о покупке","Очки",null,null,1,"шт",{"$nulls":10},{"v":101833.16062500002,"d":"101,833"},null,null,0,0,0,0,0,{"v":14.700000000000001,"d":"15"},{"v":31.482500000000005,"d":"31"},{"v":54.36549999999999,"d":"54"},{"v":175.28,"d":"175"},{"v":180.432,"d":"180"},{"v":214.2,"d":"214"},{"v":348.79949999999997,"d":"349"},{"v":442.5575,"d":"443"},{"v":515.55,"d":"516"},{"v":597.6949999999999,"d":"598"},{"v":658.46025,"d":"658"},{"v":561.3562499999999,"d":"561"},{"v":883.4175,"d":"883"},{"v":452.91749999999996,"d":"453"},{"v":691.1205,"d":"691"},{"v":1101.135,"d":"1,101"},{"v":1039.54725,"d":"1,040"},{"v":964.026,"d":"964"},{"v":1129.51125,"d":"1,130"},{"v":1230.964875,"d":"1,231"},{"v":1318.1699999999998,"d":"1,318"},{"v":1454.25,"d":"1,454"},{"v":1317.141,"d":"1,317"},{"v":1081.479,"d":"1,081"},{"v":1554.21,"d":"1,554"},{"v":804.0637499999999,"d":"804"},{"v":1125.68925,"d":"1,126"},{"v":1658.1074999999998,"d":"1,658"},{"v":1578.1027499999998,"d":"1,578"},{"v":1442.742,"d":"1,443"},{"v":1659.7507500000002,"d":"1,660"},{"v":1764.4777499999998,"d":"1,764"},{"v":1898.085,"d":"1,898"},{"v":1907.3249999999998,"d":"1,907"},{"v":1753.2584999999997,"d":"1,753"},{"v":1370.1134999999997,"d":"1,370"},{"v":2093.385,"d":"2,093"},{"v":1046.6925,"d":"1,047"},{"v":1503.1117499999998,"d":"1,503"},{"v":2147.3025,"d":"2,147"},{"v":1977.5542500000001,"d":"1,978"},{"v":1757.826,"d":"1,758"},{"v":2022.5362499999999,"d":"2,023"},{"v":2134.899375,"d":"2,135"},{"v":2288.0024999999996,"d":"2,288"},{"v":2383.3424999999997,"d":"2,383"},{"v":2156.8679999999995,"d":"2,157"},{"v":1706.082,"d":"1,706"},{"v":2446.5,"d":"2,447"},{"v":1243.62,"d":"1,244"},{"v":1747.5359999999998,"d":"1,748"},{"v":2537.2200000000003,"d":"2,537"},{"v":2283.498,"d":"2,283"},{"v":2062.368,"d":"2,062"},{"v":2320.1639999999998,"d":"2,320"},{"v":2552.153625,"d":"2,552"},{"v":2686.4774999999995,"d":"2,686"},{"v":2736.4575,"d":"2,736"},{"v":2462.81175,"d":"2,463"},{"v":1950.50625,"d":"1,951"},{"v":2786.4375,"d":"2,786"},{"v":1413.58875,"d":"1,414"},{"v":1979.0242499999997,"d":"1,979"},{"v":2867.9174999999996,"d":"2,868"},{"v":2581.12575,"d":"2,581"},{"v":2304.876,"d":"2,305"},{"v":2678.7915,"d":"2,679"},0]
[18,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},1,"руб.",{"$nulls":10},{"v":1580324076.308685,"d":"1,580,324,076"},null,null,0,0,0,0,0,{"v":169696.80000000002,"d":"169,697"},{"v":414576.10320000007,"d":"414,576"},{"v":701821.9588799999,"d":"701,822"},{"v":2293381.7087999997,"d":"2,293,382"},{"v":2336522.3884799993,"d":"2,336,522"},{"v":2786570.64,"d":"2,786,571"},{"v":4509766.350179999,"d":"4,509,766"},{"v":5879268.324468,"d":"5,879,268"},{"v":6825392.09352,"d":"6,825,392"},{"v":7956929.905847999,"d":"7,956,930"},{"v":8796801.62844,"d":"8,796,802"},{"v":7556897.2815000005,"d":"7,556,897"},{"v":11869023.133799998,"d":"11,869,023"},{"v":6248837.68973856,"d":"6,248,838"},{"v":9516409.983331775,"d":"9,516,410"},{"v":15247493.67943872,"d":"15,247,494"},{"v":14433044.553207502,"d":"14,433,045"},{"v":13396381.158754943,"d":"13,396,381"},{"v":15708813.05399112,"d":"15,708,813"},{"v":17481958.973877605,"d":"17,481,959"},{"v":18777073.903597094,"d":"18,777,074"},{"v":20706554.86413696,"d":"20,706,555"},{"v":18820999.797319964,"d":"18,821,000"},{"v":15426818.537488725,"d":"15,426,819"},{"v":22201199.44547017,"d":"22,201,199"},{"v":11742509.788308088,"d":"11,742,510"},{"v":16439513.703631321,"d":"16,439,514"},{"v":24226998.973481562,"d":"24,226,999"},{"v":23112403.7725194,"d":"23,112,404"},{"v":21139165.14730843,"d":"21,139,165"},{"v":24300562.969844364,"d":"24,300,563"},{"v":26429078.642400566,"d":"26,429,079"},{"v":28409490.42512091,"d":"28,409,490"},{"v":28580019.70459745,"d":"28,580,020"},{"v":26306286.64460943,"d":"26,306,287"},{"v":20580063.320293076,"d":"20,580,063"},{"v":31428253.522418484,"d":"31,428,254"},{"v":16061192.119150447,"d":"16,061,192"},{"v":23068027.002997395,"d":"23,068,027"},{"v":32954324.289996274,"d":"32,954,324"},{"v":30421345.26778677,"d":"30,421,345"},{"v":27041195.793588243,"d":"27,041,196"},{"v":31123260.764281135,"d":"31,123,261"},{"v":33577638.28083832,"d":"33,577,638"},{"v":35963117.56534508,"d":"35,963,118"},{"v":37467924.41888827,"d":"37,467,924"},{"v":34000541.56854232,"d":"34,000,542"},{"v":26878507.98364787,"d":"26,878,508"},{"v":38577127.65299146,"d":"38,577,128"},{"v":20030830.666503098,"d":"20,030,831"},{"v":28171416.74921636,"d":"28,171,417"},{"v":40878038.81858745,"d":"40,878,039"},{"v":36864724.975264646,"d":"36,864,725"},{"v":33276193.773290746,"d":"33,276,194"},{"v":37435717.99495208,"d":"37,435,718"},{"v":42119633.313384585,"d":"42,119,633"},{"v":44336456.11935219,"d":"44,336,456"},{"v":45172536.11135606,"d":"45,172,536"},{"v":40689059.509332575,"d":"40,689,060"},{"v":32232838.42244093,"d":"32,232,838"},{"v":46046912.03205847,"d":"46,046,912"},{"v":23834545.94856308,"d":"23,834,546"},{"v":33368364.327988315,"d":"33,368,364"},{"v":48331271.674280174,"d":"48,331,272"},{"v":43534003.28264833,"d":"43,534,003"},{"v":38897951.28129868,"d":"38,897,951"},{"v":45212798.028111435,"d":"45,212,798"},0]
[19]
[20,{"$nulls":5},0,"Перем. производств. затраты на одного клиента"]
[21,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Готовые очки",{"$nulls":3},"шт // %",null,null,"*",{"v":0.6,"d":"0.600"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[22,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Оправы",{"$nulls":3},"шт // %",null,null,"*",{"v":0.2,"d":"0.200"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[23,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Прочие расходники и аксессуары",{"$nulls":3},"шт // %",null,null,"*",{"v":0.2,"d":"0.200"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[24,{"$nulls":10},"пустая строка"]
[25,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[26,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[27,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[28,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[29,{"$nulls":5},0,"Натуральный поток решений о покупке","Готовые очки",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":61099.89637500001,"d":"61,100"},null,null,0,0,0,0,0,{"v":8.82,"d":"9"},{"v":18.8895,"d":"19"},{"v":32.619299999999996,"d":"33"},{"v":105.16799999999999,"d":"105"},{"v":108.25919999999999,"d":"108"},{"v":128.51999999999998,"d":"129"},{"v":209.27969999999996,"d":"209"},{"v":265.5345,"d":"266"},{"v":309.33,"d":"309"},{"v":358.61699999999996,"d":"359"},{"v":395.07615,"d":"395"},{"v":336.81374999999997,"d":"337"},{"v":530.0504999999999,"d":"530"},{"v":271.7505,"d":"272"},{"v":414.6723,"d":"415"},{"v":660.6809999999999,"d":"661"},{"v":623.72835,"d":"624"},{"v":578.4155999999999,"d":"578"},{"v":677.7067499999999,"d":"678"},{"v":738.5789249999999,"d":"739"},{"v":790.9019999999999,"d":"791"},{"v":872.55,"d":"873"},{"v":790.2846000000001,"d":"790"},{"v":648.8874,"d":"649"},{"v":932.526,"d":"933"},{"v":482.4382499999999,"d":"482"},{"v":675.4135499999999,"d":"675"},{"v":994.8644999999999,"d":"995"},{"v":946.8616499999998,"d":"947"},{"v":865.6451999999999,"d":"866"},{"v":995.85045,"d":"996"},{"v":1058.6866499999999,"d":"1,059"},{"v":1138.8509999999999,"d":"1,139"},{"v":1144.3949999999998,"d":"1,144"},{"v":1051.9550999999997,"d":"1,052"},{"v":822.0680999999998,"d":"822"},{"v":1256.0310000000002,"d":"1,256"},{"v":628.0155000000001,"d":"628"},{"v":901.8670499999998,"d":"902"},{"v":1288.3814999999997,"d":"1,288"},{"v":1186.5325500000001,"d":"1,187"},{"v":1054.6956,"d":"1,055"},{"v":1213.5217499999999,"d":"1,214"},{"v":1280.939625,"d":"1,281"},{"v":1372.8014999999998,"d":"1,373"},{"v":1430.0054999999998,"d":"1,430"},{"v":1294.1207999999997,"d":"1,294"},{"v":1023.6492000000001,"d":"1,024"},{"v":1467.8999999999999,"d":"1,468"},{"v":746.1719999999999,"d":"746"},{"v":1048.5215999999998,"d":"1,049"},{"v":1522.332,"d":"1,522"},{"v":1370.0988,"d":"1,370"},{"v":1237.4207999999999,"d":"1,237"},{"v":1392.0983999999999,"d":"1,392"},{"v":1531.2921749999998,"d":"1,531"},{"v":1611.8864999999996,"d":"1,612"},{"v":1641.8745,"d":"1,642"},{"v":1477.6870499999998,"d":"1,478"},{"v":1170.3037499999998,"d":"1,170"},{"v":1671.8625,"d":"1,672"},{"v":848.15325,"d":"848"},{"v":1187.4145499999997,"d":"1,187"},{"v":1720.7504999999996,"d":"1,721"},{"v":1548.67545,"d":"1,549"},{"v":1382.9256,"d":"1,383"},{"v":1607.2749,"d":"1,607"},0]
[30,{"$nulls":5},0,"Натуральный поток решений о покупке","Оправы",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":20366.632124999993,"d":"20,367"},null,null,0,0,0,0,0,{"v":2.9400000000000004,"d":"3"},{"v":6.296500000000002,"d":"6"},{"v":10.873099999999999,"d":"11"},{"v":35.056000000000004,"d":"35"},{"v":36.0864,"d":"36"},{"v":42.84,"d":"43"},{"v":69.7599,"d":"70"},{"v":88.51150000000001,"d":"89"},{"v":103.11,"d":"103"},{"v":119.53899999999999,"d":"120"},{"v":131.69205,"d":"132"},{"v":112.27125,"d":"112"},{"v":176.6835,"d":"177"},{"v":90.5835,"d":"91"},{"v":138.2241,"d":"138"},{"v":220.227,"d":"220"},{"v":207.90945000000002,"d":"208"},{"v":192.8052,"d":"193"},{"v":225.90225,"d":"226"},{"v":246.192975,"d":"246"},{"v":263.63399999999996,"d":"264"},{"v":290.85,"d":"291"},{"v":263.4282,"d":"263"},{"v":216.2958,"d":"216"},{"v":310.84200000000004,"d":"311"},{"v":160.81275,"d":"161"},{"v":225.13785,"d":"225"},{"v":331.62149999999997,"d":"332"},{"v":315.62055,"d":"316"},{"v":288.5484,"d":"289"},{"v":331.95015000000006,"d":"332"},{"v":352.89554999999996,"d":"353"},{"v":379.617,"d":"380"},{"v":381.465,"d":"381"},{"v":350.65169999999995,"d":"351"},{"v":274.02269999999993,"d":"274"},{"v":418.6770000000001,"d":"419"},{"v":209.33850000000004,"d":"209"},{"v":300.62235,"d":"301"},{"v":429.46049999999997,"d":"429"},{"v":395.51085000000006,"d":"396"},{"v":351.5652,"d":"352"},{"v":404.50725,"d":"405"},{"v":426.979875,"d":"427"},{"v":457.60049999999995,"d":"458"},{"v":476.6685,"d":"477"},{"v":431.3735999999999,"d":"431"},{"v":341.2164,"d":"341"},{"v":489.3,"d":"489"},{"v":248.724,"d":"249"},{"v":349.5072,"d":"350"},{"v":507.4440000000001,"d":"507"},{"v":456.69960000000003,"d":"457"},{"v":412.47360000000003,"d":"412"},{"v":464.03279999999995,"d":"464"},{"v":510.430725,"d":"510"},{"v":537.2955,"d":"537"},{"v":547.2915,"d":"547"},{"v":492.56235,"d":"493"},{"v":390.10125,"d":"390"},{"v":557.2875,"d":"557"},{"v":282.71774999999997,"d":"283"},{"v":395.80485,"d":"396"},{"v":573.5835,"d":"574"},{"v":516.2251500000001,"d":"516"},{"v":460.9752000000001,"d":"461"},{"v":535.7583,"d":"536"},0]
[31,{"$nulls":5},0,"Натуральный поток решений о покупке","Прочие расходники и аксессуары",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":20366.632124999993,"d":"20,367"},null,null,0,0,0,0,0,{"v":2.9400000000000004,"d":"3"},{"v":6.296500000000002,"d":"6"},{"v":10.873099999999999,"d":"11"},{"v":35.056000000000004,"d":"35"},{"v":36.0864,"d":"36"},{"v":42.84,"d":"43"},{"v":69.7599,"d":"70"},{"v":88.51150000000001,"d":"89"},{"v":103.11,"d":"103"},{"v":119.53899999999999,"d":"120"},{"v":131.69205,"d":"132"},{"v":112.27125,"d":"112"},{"v":176.6835,"d":"177"},{"v":90.5835,"d":"91"},{"v":138.2241,"d":"138"},{"v":220.227,"d":"220"},{"v":207.90945000000002,"d":"208"},{"v":192.8052,"d":"193"},{"v":225.90225,"d":"226"},{"v":246.192975,"d":"246"},{"v":263.63399999999996,"d":"264"},{"v":290.85,"d":"291"},{"v":263.4282,"d":"263"},{"v":216.2958,"d":"216"},{"v":310.84200000000004,"d":"311"},{"v":160.81275,"d":"161"},{"v":225.13785,"d":"225"},{"v":331.62149999999997,"d":"332"},{"v":315.62055,"d":"316"},{"v":288.5484,"d":"289"},{"v":331.95015000000006,"d":"332"},{"v":352.89554999999996,"d":"353"},{"v":379.617,"d":"380"},{"v":381.465,"d":"381"},{"v":350.65169999999995,"d":"351"},{"v":274.02269999999993,"d":"274"},{"v":418.6770000000001,"d":"419"},{"v":209.33850000000004,"d":"209"},{"v":300.62235,"d":"301"},{"v":429.46049999999997,"d":"429"},{"v":395.51085000000006,"d":"396"},{"v":351.5652,"d":"352"},{"v":404.50725,"d":"405"},{"v":426.979875,"d":"427"},{"v":457.60049999999995,"d":"458"},{"v":476.6685,"d":"477"},{"v":431.3735999999999,"d":"431"},{"v":341.2164,"d":"341"},{"v":489.3,"d":"489"},{"v":248.724,"d":"249"},{"v":349.5072,"d":"350"},{"v":507.4440000000001,"d":"507"},{"v":456.69960000000003,"d":"457"},{"v":412.47360000000003,"d":"412"},{"v":464.03279999999995,"d":"464"},{"v":510.430725,"d":"510"},{"v":537.2955,"d":"537"},{"v":547.2915,"d":"547"},{"v":492.56235,"d":"493"},{"v":390.10125,"d":"390"},{"v":557.2875,"d":"557"},{"v":282.71774999999997,"d":"283"},{"v":395.80485,"d":"396"},{"v":573.5835,"d":"574"},{"v":516.2251500000001,"d":"516"},{"v":460.9752000000001,"d":"461"},{"v":535.7583,"d":"536"},0]
[32,{"$nulls":10},"пустая строка"]
[33]
[34,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[35,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Готовые очки",null,null,1,"кол-во периодов",null,null,"*",3,null,0]
[36,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Оправы",null,null,1,"кол-во периодов",null,null,"*",3,null,0]
[37,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Прочие расходники и аксессуары",null,null,1,"кол-во периодов",null,null,"*",3,null,0]
[38,{"$nulls":10},"пустая строка"]
[39]
[40,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[41,{"$nulls":5},0,"Стоимостной поток решений о покупках","Готовые очки",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":376127398.0941868,"d":"376,127,398"},null,null,0,0,0,0,0,{"v":44100,"d":"44,100"},{"v":94447.50000000001,"d":"94,448"},{"v":163096.49999999997,"d":"163,097"},{"v":525840,"d":"525,840"},{"v":557534.88,"d":"557,535"},{"v":661877.9999999999,"d":"661,878"},{"v":1077790.4549999998,"d":"1,077,790"},{"v":1367502.6749999998,"d":"1,367,503"},{"v":1593049.5,"d":"1,593,050"},{"v":1846877.5499999998,"d":"1,846,878"},{"v":2095681.437675,"d":"2,095,681"},{"v":1786628.5368749998,"d":"1,786,629"},{"v":2811652.87725,"d":"2,811,653"},{"v":1441500.52725,"d":"1,441,501"},{"v":2199629.21535,"d":"2,199,629"},{"v":3504582.3644999997,"d":"3,504,582"},{"v":3407824.04355225,"d":"3,407,824"},{"v":3160251.716706,"d":"3,160,252"},{"v":3702742.31903625,"d":"3,702,742"},{"v":4035325.6648923745,"d":"4,035,326"},{"v":4321199.84877,"d":"4,321,200"},{"v":4767294.71925,"d":"4,767,295"},{"v":4447361.39853663,"d":"4,447,361"},{"v":3651642.4269899693,"d":"3,651,642"},{"v":5247831.1427703,"d":"5,247,831"},{"v":2714942.503279912,"d":"2,714,943"},{"v":3800919.5045918766,"d":"3,800,920"},{"v":5598643.797531224,"d":"5,598,644"},{"v":5488360.813969601,"d":"5,488,361"},{"v":5017600.189511191,"d":"5,017,600"},{"v":5772318.042824942,"d":"5,772,318"},{"v":6136539.930762589,"d":"6,136,540"},{"v":6601202.193953145,"d":"6,601,202"},{"v":6633337.2712927405,"d":"6,633,337"},{"v":6280447.015001968,"d":"6,280,447"},{"v":4907961.513541157,"d":"4,907,962"},{"v":7498833.500308083,"d":"7,498,834"},{"v":3749416.7501540417,"d":"3,749,417"},{"v":5384382.111081671,"d":"5,384,382"},{"v":7691974.444402387,"d":"7,691,974"},{"v":7296426.8686046405,"d":"7,296,427"},{"v":6485712.772093013,"d":"6,485,713"},{"v":7462393.427248263,"d":"7,462,393"},{"v":7876970.839873167,"d":"7,876,971"},{"v":8441863.436330298,"d":"8,441,863"},{"v":8793631.959319118,"d":"8,793,632"},{"v":8196767.555707031,"d":"8,196,768"},{"v":6483640.90198184,"d":"6,483,641"},{"v":9297459.012344407,"d":"9,297,459"},{"v":4726141.8258458,"d":"4,726,142"},{"v":6641178.962843365,"d":"6,641,179"},{"v":9642223.157694861,"d":"9,642,223"},{"v":8938340.867183136,"d":"8,938,341"},{"v":8072767.384762652,"d":"8,072,767"},{"v":9081863.307857985,"d":"9,081,863"},{"v":9989944.83273779,"d":"9,989,945"},{"v":10515731.402881885,"d":"10,515,731"},{"v":10711369.094065243,"d":"10,711,369"},{"v":9929439.15019848,"d":"9,929,439"},{"v":7863951.89216424,"d":"7,863,952"},{"v":11234216.988806058,"d":"11,234,217"},{"v":5699235.224344748,"d":"5,699,235"},{"v":7978929.314082647,"d":"7,978,929"},{"v":11562723.908572933,"d":"11,562,724"},{"v":10718645.063247113,"d":"10,718,645"},{"v":9571462.281059632,"d":"9,571,462"},{"v":11124221.78072623,"d":"11,124,222"},0]
[42,{"$nulls":5},0,"Стоимостной поток решений о покупках","Оправы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":25075159.872945804,"d":"25,075,160"},null,null,0,0,0,0,0,{"v":2940.0000000000005,"d":"2,940"},{"v":6296.500000000002,"d":"6,297"},{"v":10873.099999999999,"d":"10,873"},{"v":35056.00000000001,"d":"35,056"},{"v":37168.992,"d":"37,169"},{"v":44125.200000000004,"d":"44,125"},{"v":71852.697,"d":"71,853"},{"v":91166.84500000002,"d":"91,167"},{"v":106203.3,"d":"106,203"},{"v":123125.16999999998,"d":"123,125"},{"v":139712.09584499997,"d":"139,712"},{"v":119108.56912499998,"d":"119,109"},{"v":187443.52514999997,"d":"187,444"},{"v":96100.03514999998,"d":"96,100"},{"v":146641.94768999997,"d":"146,642"},{"v":233638.82429999998,"d":"233,639"},{"v":227188.26957015003,"d":"227,188"},{"v":210683.44778040002,"d":"210,683"},{"v":246849.48793575002,"d":"246,849"},{"v":269021.710992825,"d":"269,022"},{"v":288079.98991799995,"d":"288,080"},{"v":317819.6479500001,"d":"317,820"},{"v":296490.75990244193,"d":"296,491"},{"v":243442.82846599797,"d":"243,443"},{"v":349855.40951802,"d":"349,855"},{"v":180996.16688532746,"d":"180,996"},{"v":253394.63363945845,"d":"253,395"},{"v":373242.9198354149,"d":"373,243"},{"v":365890.72093130683,"d":"365,891"},{"v":334506.6793007461,"d":"334,507"},{"v":384821.2028549962,"d":"384,821"},{"v":409102.6620508393,"d":"409,103"},{"v":440080.1462635431,"d":"440,080"},{"v":442222.48475284944,"d":"442,222"},{"v":418696.46766679786,"d":"418,696"},{"v":327197.4342360771,"d":"327,197"},{"v":499922.2333538722,"d":"499,922"},{"v":249961.1166769361,"d":"249,961"},{"v":358958.8074054448,"d":"358,959"},{"v":512798.29629349255,"d":"512,798"},{"v":486428.45790697605,"d":"486,428"},{"v":432380.85147286754,"d":"432,381"},{"v":497492.8951498843,"d":"497,493"},{"v":525131.3893248778,"d":"525,131"},{"v":562790.8957553532,"d":"562,791"},{"v":586242.1306212747,"d":"586,242"},{"v":546451.1703804687,"d":"546,451"},{"v":432242.7267987893,"d":"432,243"},{"v":619830.6008229605,"d":"619,831"},{"v":315076.12172305334,"d":"315,076"},{"v":442745.26418955775,"d":"442,745"},{"v":642814.8771796575,"d":"642,815"},{"v":595889.3911455425,"d":"595,889"},{"v":538184.4923175103,"d":"538,184"},{"v":605457.553857199,"d":"605,458"},{"v":665996.3221825196,"d":"665,996"},{"v":701048.7601921258,"d":"701,049"},{"v":714091.272937683,"d":"714,091"},{"v":661962.6100132321,"d":"661,963"},{"v":524263.4594776161,"d":"524,263"},{"v":748947.7992537373,"d":"748,948"},{"v":379949.01495631656,"d":"379,949"},{"v":531928.6209388432,"d":"531,929"},{"v":770848.260571529,"d":"770,848"},{"v":714576.3375498076,"d":"714,576"},{"v":638097.4854039756,"d":"638,097"},{"v":741614.7853817487,"d":"741,615"},0]
[43,{"$nulls":5},0,"Стоимостной поток решений о покупках","Прочие расходники и аксессуары",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":5015031.97458916,"d":"5,015,032"},null,null,0,0,0,0,0,{"v":588.0000000000001,"d":"588"},{"v":1259.3000000000004,"d":"1,259"},{"v":2174.62,"d":"2,175"},{"v":7011.200000000001,"d":"7,011"},{"v":7433.7984,"d":"7,434"},{"v":8825.04,"d":"8,825"},{"v":14370.5394,"d":"14,371"},{"v":18233.369000000002,"d":"18,233"},{"v":21240.66,"d":"21,241"},{"v":24625.033999999996,"d":"24,625"},{"v":27942.419168999997,"d":"27,942"},{"v":23821.713824999995,"d":"23,822"},{"v":37488.70503,"d":"37,489"},{"v":19220.007029999997,"d":"19,220"},{"v":29328.389537999996,"d":"29,328"},{"v":46727.764859999996,"d":"46,728"},{"v":45437.65391403001,"d":"45,438"},{"v":42136.689556080004,"d":"42,137"},{"v":49369.89758715,"d":"49,370"},{"v":53804.342198565,"d":"53,804"},{"v":57615.99798359999,"d":"57,616"},{"v":63563.92959000001,"d":"63,564"},{"v":59298.151980488394,"d":"59,298"},{"v":48688.5656931996,"d":"48,689"},{"v":69971.081903604,"d":"69,971"},{"v":36199.233377065495,"d":"36,199"},{"v":50678.92672789169,"d":"50,679"},{"v":74648.58396708299,"d":"74,649"},{"v":73178.14418626136,"d":"73,178"},{"v":66901.33586014922,"d":"66,901"},{"v":76964.24057099923,"d":"76,964"},{"v":81820.53241016786,"d":"81,821"},{"v":88016.02925270861,"d":"88,016"},{"v":88444.49695056988,"d":"88,444"},{"v":83739.29353335957,"d":"83,739"},{"v":65439.48684721542,"d":"65,439"},{"v":99984.44667077444,"d":"99,984"},{"v":49992.22333538722,"d":"49,992"},{"v":71791.76148108895,"d":"71,792"},{"v":102559.6592586985,"d":"102,560"},{"v":97285.69158139521,"d":"97,286"},{"v":86476.1702945735,"d":"86,476"},{"v":99498.57902997686,"d":"99,499"},{"v":105026.27786497556,"d":"105,026"},{"v":112558.17915107064,"d":"112,558"},{"v":117248.42612425493,"d":"117,248"},{"v":109290.23407609375,"d":"109,290"},{"v":86448.54535975787,"d":"86,449"},{"v":123966.1201645921,"d":"123,966"},{"v":63015.22434461067,"d":"63,015"},{"v":88549.05283791156,"d":"88,549"},{"v":128562.9754359315,"d":"128,563"},{"v":119177.87822910848,"d":"119,178"},{"v":107636.89846350205,"d":"107,637"},{"v":121091.51077143979,"d":"121,092"},{"v":133199.2644365039,"d":"133,199"},{"v":140209.75203842515,"d":"140,210"},{"v":142818.2545875366,"d":"142,818"},{"v":132392.5220026464,"d":"132,393"},{"v":104852.69189552322,"d":"104,853"},{"v":149789.55985074746,"d":"149,790"},{"v":75989.8029912633,"d":"75,990"},{"v":106385.72418776865,"d":"106,386"},{"v":154169.65211430582,"d":"154,170"},{"v":142915.26750996153,"d":"142,915"},{"v":127619.4970807951,"d":"127,619"},{"v":148322.95707634973,"d":"148,323"},0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.95,"d":"95.00%"},null,null,{"v":0.475,"d":"47.50%"},{"v":0.475,"d":"47.50%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[47,{"$nulls":5},0,"Конверсия в продажу","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.95,"d":"95.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[48,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.475,"d":"47.50%"},{"v":0.475,"d":"47.50%"}]
[49,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.050000000000000044,"d":"5.00%"},null,null,{"v":0.040000000000000036,"d":"4.00%"},{"v":0.010000000000000009,"d":"1.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[50,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0.050000000000000044,"d":"5.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[51,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.010000000000000009,"d":"1.00%"},{"v":0.040000000000000036,"d":"4.00%"}]
[52,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[53,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Готовые очки",null,null,1,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":57586.82820975,"d":"57,587"},null,null,0,0,0,0,0,{"v":5.8652999999999995,"d":"6"},{"v":15.075217499999999,"d":"15"},{"v":27.075341999999996,"d":"27"},{"v":79.2332205,"d":"79"},{"v":101.96524799999999,"d":"102"},{"v":116.31967199999998,"d":"116"},{"v":175.79920049999996,"d":"176"},{"v":236.22515699999997,"d":"236"},{"v":281.38178249999993,"d":"281"},{"v":326.6393549999999,"d":"327"},{"v":364.9314847499999,"d":"365"},{"v":336.57784649999996,"d":"337"},{"v":448.4755012499999,"d":"448"},{"v":331.77847499999996,"d":"332"},{"v":353.205972,"d":"353"},{"v":557.5344705,"d":"558"},{"v":603.0734377499999,"d":"603"},{"v":562.4089537499999,"d":"562"},{"v":615.5234347499999,"d":"616"},{"v":684.3014088749998,"d":"684"},{"v":736.4448236249998,"d":"736"},{"v":805.6528199999999,"d":"806"},{"v":774.2160089999999,"d":"774"},{"v":656.741232,"d":"657"},{"v":805.062699,"d":"805"},{"v":586.5913462499999,"d":"587"},{"v":586.6449119999999,"d":"587"},{"v":854.0777542499999,"d":"854"},{"v":913.1993797499998,"d":"913"},{"v":845.5096282499998,"d":"846"},{"v":908.94943125,"d":"909"},{"v":987.8440004999998,"d":"988"},{"v":1059.0616102499998,"d":"1,059"},{"v":1085.5952099999997,"d":"1,086"},{"v":1025.7027164999997,"d":"1,026"},{"v":846.4824899999998,"d":"846"},{"v":1069.5500235,"d":"1,070"},{"v":775.5991425000001,"d":"776"},{"v":778.7260057499999,"d":"779"},{"v":1113.8058067499996,"d":"1,114"},{"v":1156.23287325,"d":"1,156"},{"v":1039.53435075,"d":"1,040"},{"v":1107.5802097499998,"d":"1,108"},{"v":1197.6785493749999,"d":"1,198"},{"v":1277.9807906249996,"d":"1,278"},{"v":1342.2020849999997,"d":"1,342"},{"v":1268.1418994999997,"d":"1,268"},{"v":1049.5511459999998,"d":"1,050"},{"v":1267.8935219999996,"d":"1,268"},{"v":914.5558799999999,"d":"915"},{"v":909.9258839999998,"d":"910"},{"v":1311.179436,"d":"1,311"},{"v":1344.980322,"d":"1,345"},{"v":1213.3629899999999,"d":"1,213"},{"v":1278.4103639999998,"d":"1,278"},{"v":1415.0573403749997,"d":"1,415"},{"v":1508.3227923749994,"d":"1,508"},{"v":1551.2341949999995,"d":"1,551"},{"v":1450.5961207499995,"d":"1,451"},{"v":1199.3928029999997,"d":"1,199"},{"v":1445.3251312499997,"d":"1,445"},{"v":1040.5027237499999,"d":"1,041"},{"v":1031.3543519999998,"d":"1,031"},{"v":1482.7122292499994,"d":"1,483"},{"v":1520.2830667499998,"d":"1,520"},{"v":1361.01802725,"d":"1,361"},{"v":1462.9716045,"d":"1,463"},0]
[54,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Оправы",null,null,1,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":19195.609403249997,"d":"19,196"},null,null,0,0,0,0,0,{"v":1.9551,"d":"2"},{"v":5.0250725,"d":"5"},{"v":9.025113999999999,"d":"9"},{"v":26.4110735,"d":"26"},{"v":33.988415999999994,"d":"34"},{"v":38.77322399999999,"d":"39"},{"v":58.5997335,"d":"59"},{"v":78.741719,"d":"79"},{"v":93.79392749999998,"d":"94"},{"v":108.87978499999998,"d":"109"},{"v":121.64382824999998,"d":"122"},{"v":112.19261549999999,"d":"112"},{"v":149.49183374999998,"d":"149"},{"v":110.59282499999999,"d":"111"},{"v":117.73532399999999,"d":"118"},{"v":185.8448235,"d":"186"},{"v":201.02447924999998,"d":"201"},{"v":187.46965125,"d":"187"},{"v":205.17447825,"d":"205"},{"v":228.10046962499996,"d":"228"},{"v":245.48160787499995,"d":"245"},{"v":268.55093999999997,"d":"269"},{"v":258.072003,"d":"258"},{"v":218.91374399999998,"d":"219"},{"v":268.35423299999997,"d":"268"},{"v":195.53044875,"d":"196"},{"v":195.54830399999994,"d":"196"},{"v":284.6925847499999,"d":"285"},{"v":304.39979324999996,"d":"304"},{"v":281.8365427499999,"d":"282"},{"v":302.98314375,"d":"303"},{"v":329.28133349999996,"d":"329"},{"v":353.02053674999996,"d":"353"},{"v":361.86506999999995,"d":"362"},{"v":341.9009054999999,"d":"342"},{"v":282.1608299999999,"d":"282"},{"v":356.51667449999997,"d":"357"},{"v":258.5330475,"d":"259"},{"v":259.57533524999997,"d":"260"},{"v":371.2686022499999,"d":"371"},{"v":385.41095774999997,"d":"385"},{"v":346.51145025,"d":"347"},{"v":369.19340324999996,"d":"369"},{"v":399.2261831249999,"d":"399"},{"v":425.9935968749999,"d":"426"},{"v":447.4006949999999,"d":"447"},{"v":422.7139664999999,"d":"423"},{"v":349.85038199999997,"d":"350"},{"v":422.63117399999993,"d":"423"},{"v":304.85195999999996,"d":"305"},{"v":303.308628,"d":"303"},{"v":437.05981199999997,"d":"437"},{"v":448.326774,"d":"448"},{"v":404.45432999999997,"d":"404"},{"v":426.1367879999999,"d":"426"},{"v":471.68578012499995,"d":"472"},{"v":502.77426412499995,"d":"503"},{"v":517.0780649999999,"d":"517"},{"v":483.53204024999997,"d":"484"},{"v":399.79760099999993,"d":"400"},{"v":481.77504374999995,"d":"482"},{"v":346.83424124999993,"d":"347"},{"v":343.78478399999995,"d":"344"},{"v":494.23740974999987,"d":"494"},{"v":506.76102225000005,"d":"507"},{"v":453.67267575000005,"d":"454"},{"v":487.6572014999999,"d":"488"},0]
[55,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,1,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":19195.609403249997,"d":"19,196"},null,null,0,0,0,0,0,{"v":1.9551,"d":"2"},{"v":5.0250725,"d":"5"},{"v":9.025113999999999,"d":"9"},{"v":26.4110735,"d":"26"},{"v":33.988415999999994,"d":"34"},{"v":38.77322399999999,"d":"39"},{"v":58.5997335,"d":"59"},{"v":78.741719,"d":"79"},{"v":93.79392749999998,"d":"94"},{"v":108.87978499999998,"d":"109"},{"v":121.64382824999998,"d":"122"},{"v":112.19261549999999,"d":"112"},{"v":149.49183374999998,"d":"149"},{"v":110.59282499999999,"d":"111"},{"v":117.73532399999999,"d":"118"},{"v":185.8448235,"d":"186"},{"v":201.02447924999998,"d":"201"},{"v":187.46965125,"d":"187"},{"v":205.17447825,"d":"205"},{"v":228.10046962499996,"d":"228"},{"v":245.48160787499995,"d":"245"},{"v":268.55093999999997,"d":"269"},{"v":258.072003,"d":"258"},{"v":218.91374399999998,"d":"219"},{"v":268.35423299999997,"d":"268"},{"v":195.53044875,"d":"196"},{"v":195.54830399999994,"d":"196"},{"v":284.6925847499999,"d":"285"},{"v":304.39979324999996,"d":"304"},{"v":281.8365427499999,"d":"282"},{"v":302.98314375,"d":"303"},{"v":329.28133349999996,"d":"329"},{"v":353.02053674999996,"d":"353"},{"v":361.86506999999995,"d":"362"},{"v":341.9009054999999,"d":"342"},{"v":282.1608299999999,"d":"282"},{"v":356.51667449999997,"d":"357"},{"v":258.5330475,"d":"259"},{"v":259.57533524999997,"d":"260"},{"v":371.2686022499999,"d":"371"},{"v":385.41095774999997,"d":"385"},{"v":346.51145025,"d":"347"},{"v":369.19340324999996,"d":"369"},{"v":399.2261831249999,"d":"399"},{"v":425.9935968749999,"d":"426"},{"v":447.4006949999999,"d":"447"},{"v":422.7139664999999,"d":"423"},{"v":349.85038199999997,"d":"350"},{"v":422.63117399999993,"d":"423"},{"v":304.85195999999996,"d":"305"},{"v":303.308628,"d":"303"},{"v":437.05981199999997,"d":"437"},{"v":448.326774,"d":"448"},{"v":404.45432999999997,"d":"404"},{"v":426.1367879999999,"d":"426"},{"v":471.68578012499995,"d":"472"},{"v":502.77426412499995,"d":"503"},{"v":517.0780649999999,"d":"517"},{"v":483.53204024999997,"d":"484"},{"v":399.79760099999993,"d":"400"},{"v":481.77504374999995,"d":"482"},{"v":346.83424124999993,"d":"347"},{"v":343.78478399999995,"d":"344"},{"v":494.23740974999987,"d":"494"},{"v":506.76102225000005,"d":"507"},{"v":453.67267575000005,"d":"454"},{"v":487.6572014999999,"d":"488"},0]
[56,{"$nulls":10},"пустая строка"]
[57]
[58,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":382482674.9805282,"d":"382,482,675"},null,null,0,0,0,0,0,{"v":31672.619999999995,"d":"31,673"},{"v":81406.1745,"d":"81,406"},{"v":146206.8468,"d":"146,207"},{"v":427859.3907,"d":"427,859"},{"v":562275.102816,"d":"562,275"},{"v":646970.015664,"d":"646,970"},{"v":977795.1531809997,"d":"977,795"},{"v":1313884.3232339995,"d":"1,313,884"},{"v":1565045.4742649999,"d":"1,565,045"},{"v":1816768.0925099996,"d":"1,816,768"},{"v":2073587.3184281848,"d":"2,073,587"},{"v":1928207.3616999893,"d":"1,928,207"},{"v":2569253.360091075,"d":"2,569,253"},{"v":1900712.4342884999,"d":"1,900,712"},{"v":2023467.5647519198,"d":"2,023,468"},{"v":3194036.926668629,"d":"3,194,037"},{"v":3526209.679872326,"d":"3,526,210"},{"v":3318621.023543631,"d":"3,318,621"},{"v":3632035.0119339414,"d":"3,632,035"},{"v":4037874.9783250606,"d":"4,037,875"},{"v":4345558.971040486,"d":"4,345,559"},{"v":4753936.380816756,"d":"4,753,936"},{"v":4661468.271014157,"d":"4,661,468"},{"v":3991507.4295337703,"d":"3,991,507"},{"v":4892967.865765141,"d":"4,892,968"},{"v":3565154.1316003306,"d":"3,565,154"},{"v":3565479.6907074424,"d":"3,565,480"},{"v":5190868.998900305,"d":"5,190,869"},{"v":5665003.297473077,"d":"5,665,003"},{"v":5292957.91464678,"d":"5,292,958"},{"v":5690096.156688418,"d":"5,690,096"},{"v":6183982.471855208,"d":"6,183,982"},{"v":6629810.406385873,"d":"6,629,810"},{"v":6795912.863541223,"d":"6,795,913"},{"v":6552358.258278318,"d":"6,552,358"},{"v":5458019.550242864,"d":"5,458,020"},{"v":6896332.773789233,"d":"6,896,333"},{"v":5000972.0613554595,"d":"5,000,972"},{"v":5021133.707876269,"d":"5,021,134"},{"v":7181688.859760732,"d":"7,181,689"},{"v":7607883.511018908,"d":"7,607,884"},{"v":6903879.103073711,"d":"6,903,879"},{"v":7355793.3506999295,"d":"7,355,793"},{"v":7954165.154103923,"d":"7,954,165"},{"v":8487477.94448538,"d":"8,487,478"},{"v":8913992.038885454,"d":"8,913,992"},{"v":8593598.375587212,"d":"8,593,598"},{"v":7179515.949449981,"d":"7,179,516"},{"v":8673099.73229576,"d":"8,673,100"},{"v":6256072.943322061,"d":"6,256,073"},{"v":6224401.185109441,"d":"6,224,401"},{"v":8969199.556619637,"d":"8,969,200"},{"v":9387392.698749404,"d":"9,387,393"},{"v":8549082.854655506,"d":"8,549,083"},{"v":9007392.02873355,"d":"9,007,392"},{"v":9970175.905030966,"d":"9,970,176"},{"v":10627303.31306646,"d":"10,627,303"},{"v":10929647.409164703,"d":"10,929,647"},{"v":10428282.604825828,"d":"10,428,283"},{"v":8704171.619383447,"d":"8,704,172"},{"v":10488939.033768663,"d":"10,488,939"},{"v":7551082.727278902,"d":"7,551,083"},{"v":7484691.635427471,"d":"7,484,692"},{"v":10760262.754011719,"d":"10,760,263"},{"v":11257137.303482821,"d":"11,257,137"},{"v":10173423.160724487,"d":"10,173,423"},{"v":10935512.173027733,"d":"10,935,512"},0]
[59,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Готовые очки",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":354150624.98197055,"d":"354,150,625"},null,null,0,0,0,0,0,{"v":29326.499999999996,"d":"29,327"},{"v":75376.0875,"d":"75,376"},{"v":135376.71,"d":"135,377"},{"v":396166.1025,"d":"396,166"},{"v":520625.0951999999,"d":"520,625"},{"v":599046.3107999999,"d":"599,046"},{"v":905365.8825749997,"d":"905,366"},{"v":1216559.5585499997,"d":"1,216,560"},{"v":1449116.179875,"d":"1,449,116"},{"v":1682192.6782499996,"d":"1,682,193"},{"v":1919988.2578038748,"d":"1,919,988"},{"v":1785377.1867592495,"d":"1,785,377"},{"v":2378938.2963806246,"d":"2,378,938"},{"v":1759918.9206374998,"d":"1,759,919"},{"v":1873581.0784739999,"d":"1,873,581"},{"v":2957441.5987672494,"d":"2,957,442"},{"v":3265008.962844746,"d":"3,265,009"},{"v":3072797.244021881,"d":"3,072,797"},{"v":3362995.381420316,"d":"3,362,995"},{"v":3738773.1280787596,"d":"3,738,773"},{"v":4023665.7139263763,"d":"4,023,666"},{"v":4401792.945200699,"d":"4,401,793"},{"v":4316174.325013109,"d":"4,316,174"},{"v":3695840.212531269,"d":"3,695,840"},{"v":4530525.80163439,"d":"4,530,526"},{"v":3301068.6403706763,"d":"3,301,069"},{"v":3301370.0839883727,"d":"3,301,370"},{"v":4806360.184166948,"d":"4,806,360"},{"v":5245373.423586182,"d":"5,245,373"},{"v":4900886.958006278,"d":"4,900,887"},{"v":5268607.552489276,"d":"5,268,608"},{"v":5725909.696162229,"d":"5,725,910"},{"v":6138713.339246179,"d":"6,138,713"},{"v":6292511.910686318,"d":"6,292,512"},{"v":6066998.387294739,"d":"6,066,998"},{"v":5053721.805780429,"d":"5,053,722"},{"v":6385493.309064105,"d":"6,385,493"},{"v":4630529.686440241,"d":"4,630,530"},{"v":4649197.877663212,"d":"4,649,198"},{"v":6649711.907185863,"d":"6,649,712"},{"v":7044336.584276766,"d":"7,044,337"},{"v":6392480.650994176,"d":"6,392,481"},{"v":6810919.769166602,"d":"6,810,920"},{"v":7364967.73528141,"d":"7,364,968"},{"v":7858775.874523499,"d":"7,858,776"},{"v":8253696.332301347,"d":"8,253,696"},{"v":7957035.532951123,"d":"7,957,036"},{"v":6647699.953194426,"d":"6,647,700"},{"v":8030647.900273854,"d":"8,030,648"},{"v":5792660.132705612,"d":"5,792,660"},{"v":5763334.43065689,"d":"5,763,334"},{"v":8304814.40427744,"d":"8,304,814"},{"v":8692030.27661982,"d":"8,692,030"},{"v":7915817.458014357,"d":"7,915,817"},{"v":8340177.804382915,"d":"8,340,178"},{"v":9231644.356510155,"d":"9,231,644"},{"v":9840095.660246722,"d":"9,840,096"},{"v":10120043.897374723,"d":"10,120,044"},{"v":9655817.226690583,"d":"9,655,817"},{"v":8059418.166095785,"d":"8,059,418"},{"v":9711980.586822836,"d":"9,711,981"},{"v":6991743.265998983,"d":"6,991,743"},{"v":6930270.032803213,"d":"6,930,270"},{"v":9963206.253714554,"d":"9,963,206"},{"v":10423275.281002613,"d":"10,423,275"},{"v":9419836.259930082,"d":"9,419,836"},{"v":10125474.234284937,"d":"10,125,474"},0]
[60,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Оправы",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":23610041.665464707,"d":"23,610,042"},null,null,0,0,0,0,0,{"v":1955.1,"d":"1,955"},{"v":5025.072500000001,"d":"5,025"},{"v":9025.113999999998,"d":"9,025"},{"v":26411.073500000002,"d":"26,411"},{"v":34708.33968,"d":"34,708"},{"v":39936.420719999995,"d":"39,936"},{"v":60357.725504999995,"d":"60,358"},{"v":81103.97057,"d":"81,104"},{"v":96607.745325,"d":"96,608"},{"v":112146.17854999997,"d":"112,146"},{"v":127999.21718692497,"d":"127,999"},{"v":119025.14578394998,"d":"119,025"},{"v":158595.88642537498,"d":"158,596"},{"v":117327.92804249997,"d":"117,328"},{"v":124905.40523159996,"d":"124,905"},{"v":197162.77325114995,"d":"197,163"},{"v":217667.26418964975,"d":"217,667"},{"v":204853.14960145875,"d":"204,853"},{"v":224199.69209468775,"d":"224,200"},{"v":249251.54187191735,"d":"249,252"},{"v":268244.38092842506,"d":"268,244"},{"v":293452.86301338003,"d":"293,453"},{"v":287744.9550008739,"d":"287,745"},{"v":246389.3475020846,"d":"246,389"},{"v":302035.0534422927,"d":"302,035"},{"v":220071.24269137843,"d":"220,071"},{"v":220091.33893255817,"d":"220,091"},{"v":320424.0122777965,"d":"320,424"},{"v":349691.56157241226,"d":"349,692"},{"v":326725.7972004186,"d":"326,726"},{"v":351240.5034992851,"d":"351,241"},{"v":381727.313077482,"d":"381,727"},{"v":409247.55594974535,"d":"409,248"},{"v":419500.7940457546,"d":"419,501"},{"v":404466.55915298266,"d":"404,467"},{"v":336914.78705202864,"d":"336,915"},{"v":425699.5539376069,"d":"425,700"},{"v":308701.9790960161,"d":"308,702"},{"v":309946.52517754753,"d":"309,947"},{"v":443314.1271457242,"d":"443,314"},{"v":469622.4389517844,"d":"469,622"},{"v":426165.37673294503,"d":"426,165"},{"v":454061.31794444023,"d":"454,061"},{"v":490997.84901876067,"d":"490,998"},{"v":523918.3916349,"d":"523,918"},{"v":550246.4221534233,"d":"550,246"},{"v":530469.0355300748,"d":"530,469"},{"v":443179.99687962845,"d":"443,180"},{"v":535376.5266849237,"d":"535,377"},{"v":386177.34218037414,"d":"386,177"},{"v":384222.2953771261,"d":"384,222"},{"v":553654.2936184962,"d":"553,654"},{"v":579468.6851079881,"d":"579,469"},{"v":527721.1638676239,"d":"527,721"},{"v":556011.8536255278,"d":"556,012"},{"v":615442.9571006772,"d":"615,443"},{"v":656006.3773497817,"d":"656,006"},{"v":674669.593158315,"d":"674,670"},{"v":643721.148446039,"d":"643,721"},{"v":537294.5444063859,"d":"537,295"},{"v":647465.3724548558,"d":"647,465"},{"v":466116.2177332656,"d":"466,116"},{"v":462018.0021868809,"d":"462,018"},{"v":664213.750247637,"d":"664,214"},{"v":694885.0187335077,"d":"694,885"},{"v":627989.0839953389,"d":"627,989"},{"v":675031.6156189959,"d":"675,032"},0]
[61,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":4722008.333092941,"d":"4,722,008"},null,null,0,0,0,0,0,{"v":391.02000000000004,"d":"391"},{"v":1005.0145000000002,"d":"1,005"},{"v":1805.0228,"d":"1,805"},{"v":5282.2147,"d":"5,282"},{"v":6941.667935999999,"d":"6,942"},{"v":7987.284143999998,"d":"7,987"},{"v":12071.545100999998,"d":"12,072"},{"v":16220.794114,"d":"16,221"},{"v":19321.549065,"d":"19,322"},{"v":22429.235709999994,"d":"22,429"},{"v":25599.843437384992,"d":"25,600"},{"v":23805.029156789995,"d":"23,805"},{"v":31719.17728507499,"d":"31,719"},{"v":23465.585608499994,"d":"23,466"},{"v":24981.081046319996,"d":"24,981"},{"v":39432.55465022999,"d":"39,433"},{"v":43533.45283792995,"d":"43,533"},{"v":40970.62992029175,"d":"40,971"},{"v":44839.93841893754,"d":"44,840"},{"v":49850.308374383465,"d":"49,850"},{"v":53648.87618568501,"d":"53,649"},{"v":58690.572602676,"d":"58,691"},{"v":57548.99100017478,"d":"57,549"},{"v":49277.86950041691,"d":"49,278"},{"v":60407.01068845854,"d":"60,407"},{"v":44014.24853827569,"d":"44,014"},{"v":44018.267786511635,"d":"44,018"},{"v":64084.8024555593,"d":"64,085"},{"v":69938.31231448245,"d":"69,938"},{"v":65345.15944008371,"d":"65,345"},{"v":70248.10069985701,"d":"70,248"},{"v":76345.46261549639,"d":"76,345"},{"v":81849.51118994906,"d":"81,850"},{"v":83900.15880915092,"d":"83,900"},{"v":80893.31183059653,"d":"80,893"},{"v":67382.95741040572,"d":"67,383"},{"v":85139.9107875214,"d":"85,140"},{"v":61740.395819203215,"d":"61,740"},{"v":61989.305035509504,"d":"61,989"},{"v":88662.82542914485,"d":"88,663"},{"v":93924.48779035687,"d":"93,924"},{"v":85233.075346589,"d":"85,233"},{"v":90812.26358888805,"d":"90,812"},{"v":98199.56980375215,"d":"98,200"},{"v":104783.67832698,"d":"104,784"},{"v":110049.28443068464,"d":"110,049"},{"v":106093.80710601498,"d":"106,094"},{"v":88635.99937592569,"d":"88,636"},{"v":107075.30533698473,"d":"107,075"},{"v":77235.46843607484,"d":"77,235"},{"v":76844.45907542523,"d":"76,844"},{"v":110730.85872369922,"d":"110,731"},{"v":115893.7370215976,"d":"115,894"},{"v":105544.23277352477,"d":"105,544"},{"v":111202.37072510555,"d":"111,202"},{"v":123088.59142013542,"d":"123,089"},{"v":131201.2754699563,"d":"131,201"},{"v":134933.918631663,"d":"134,934"},{"v":128744.22968920776,"d":"128,744"},{"v":107458.90888127715,"d":"107,459"},{"v":129493.0744909712,"d":"129,493"},{"v":93223.24354665312,"d":"93,223"},{"v":92403.60043737618,"d":"92,404"},{"v":132842.7500495274,"d":"132,843"},{"v":138977.00374670158,"d":"138,977"},{"v":125597.81679906776,"d":"125,598"},{"v":135006.32312379914,"d":"135,006"},0]
[62,{"$nulls":10},"пустая строка"]
[63]
[64,{"$nulls":5},0,"Затраты производств. времени на одного клиента",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.5,"d":"0.50"},null,null,0.45,0.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[65,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Проверка зрения",{"$nulls":3},"кол-во минут // %",null,null,"*",15,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[66,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Консультирование по зрению",{"$nulls":3},"кол-во минут // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[67,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Консультирование по очкам и оправам",{"$nulls":3},"кол-во минут // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[68,{"$nulls":10},"пустая строка"]
[69,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.05,"d":"0"},{"v":0.45,"d":"0"}]
[70,{"$nulls":5},0,"Затраты времени произв. персонала на поток",{"$nulls":4},"кол-во часов",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":50916.58031250001,"d":"50,917"},null,null,0,0,0,0,0,{"v":7.3500000000000005,"d":"7"},{"v":15.741250000000003,"d":"16"},{"v":27.182749999999995,"d":"27"},{"v":87.64,"d":"88"},{"v":90.216,"d":"90"},{"v":107.1,"d":"107"},{"v":174.39974999999998,"d":"174"},{"v":221.27875,"d":"221"},{"v":257.775,"d":"258"},{"v":298.84749999999997,"d":"299"},{"v":329.230125,"d":"329"},{"v":280.67812499999997,"d":"281"},{"v":441.70875,"d":"442"},{"v":226.45874999999998,"d":"226"},{"v":345.56025,"d":"346"},{"v":550.5675,"d":"551"},{"v":519.773625,"d":"520"},{"v":482.013,"d":"482"},{"v":564.755625,"d":"565"},{"v":615.4824375,"d":"615"},{"v":659.0849999999999,"d":"659"},{"v":727.125,"d":"727"},{"v":658.5705,"d":"659"},{"v":540.7395,"d":"541"},{"v":777.105,"d":"777"},{"v":402.03187499999996,"d":"402"},{"v":562.844625,"d":"563"},{"v":829.0537499999999,"d":"829"},{"v":789.0513749999999,"d":"789"},{"v":721.371,"d":"721"},{"v":829.8753750000001,"d":"830"},{"v":882.2388749999999,"d":"882"},{"v":949.0425,"d":"949"},{"v":953.6624999999999,"d":"954"},{"v":876.6292499999998,"d":"877"},{"v":685.0567499999999,"d":"685"},{"v":1046.6925,"d":"1,047"},{"v":523.34625,"d":"523"},{"v":751.5558749999999,"d":"752"},{"v":1073.65125,"d":"1,074"},{"v":988.7771250000001,"d":"989"},{"v":878.913,"d":"879"},{"v":1011.2681249999999,"d":"1,011"},{"v":1067.4496875,"d":"1,067"},{"v":1144.0012499999998,"d":"1,144"},{"v":1191.6712499999999,"d":"1,192"},{"v":1078.4339999999997,"d":"1,078"},{"v":853.041,"d":"853"},{"v":1223.25,"d":"1,223"},{"v":621.81,"d":"622"},{"v":873.7679999999999,"d":"874"},{"v":1268.6100000000001,"d":"1,269"},{"v":1141.749,"d":"1,142"},{"v":1031.184,"d":"1,031"},{"v":1160.0819999999999,"d":"1,160"},{"v":1276.0768125,"d":"1,276"},{"v":1343.2387499999998,"d":"1,343"},{"v":1368.22875,"d":"1,368"},{"v":1231.405875,"d":"1,231"},{"v":975.253125,"d":"975"},{"v":1393.21875,"d":"1,393"},{"v":706.794375,"d":"707"},{"v":989.5121249999999,"d":"990"},{"v":1433.9587499999998,"d":"1,434"},{"v":1290.562875,"d":"1,291"},{"v":1152.438,"d":"1,152"},{"v":1339.39575,"d":"1,339"},0]
[71]
[72,{"$nulls":5},0,"Потребность в произв. персонале на поток",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":361.8448148437498,"d":"362"},null,null,0,0,0,0,0,{"v":0.045937500000000006,"d":"0"},{"v":0.09838281250000001,"d":"0"},{"v":0.16989218749999996,"d":"0"},{"v":0.54775,"d":"1"},{"v":0.56385,"d":"1"},{"v":0.6693749999999999,"d":"1"},{"v":1.0899984374999998,"d":"1"},{"v":1.3829921875,"d":"1"},{"v":1.6110937499999998,"d":"2"},{"v":1.8677968749999998,"d":"2"},{"v":2.05768828125,"d":"2"},{"v":2.05768828125,"d":"2"},{"v":2.7606796875,"d":"3"},{"v":2.7606796875,"d":"3"},{"v":2.7606796875,"d":"3"},{"v":3.441046875,"d":"3"},{"v":3.441046875,"d":"3"},{"v":3.441046875,"d":"3"},{"v":3.52972265625,"d":"4"},{"v":3.846765234375,"d":"4"},{"v":4.119281249999999,"d":"4"},{"v":4.54453125,"d":"5"},{"v":4.54453125,"d":"5"},{"v":4.54453125,"d":"5"},{"v":4.85690625,"d":"5"},{"v":4.85690625,"d":"5"},{"v":4.85690625,"d":"5"},{"v":5.1815859374999995,"d":"5"},{"v":5.1815859374999995,"d":"5"},{"v":5.1815859374999995,"d":"5"},{"v":5.18672109375,"d":"5"},{"v":5.513992968749999,"d":"6"},{"v":5.931515625,"d":"6"},{"v":5.960390625,"d":"6"},{"v":5.960390625,"d":"6"},{"v":5.960390625,"d":"6"},{"v":6.541828125,"d":"7"},{"v":6.541828125,"d":"7"},{"v":6.541828125,"d":"7"},{"v":6.7103203124999995,"d":"7"},{"v":6.7103203124999995,"d":"7"},{"v":6.7103203124999995,"d":"7"},{"v":6.7103203124999995,"d":"7"},{"v":6.7103203124999995,"d":"7"},{"v":7.150007812499998,"d":"7"},{"v":7.447945312499999,"d":"7"},{"v":7.447945312499999,"d":"7"},{"v":7.447945312499999,"d":"7"},{"v":7.6453125,"d":"8"},{"v":7.6453125,"d":"8"},{"v":7.6453125,"d":"8"},{"v":7.928812500000001,"d":"8"},{"v":7.928812500000001,"d":"8"},{"v":7.928812500000001,"d":"8"},{"v":7.928812500000001,"d":"8"},{"v":7.975480078125,"d":"8"},{"v":8.3952421875,"d":"8"},{"v":8.5514296875,"d":"9"},{"v":8.5514296875,"d":"9"},{"v":8.5514296875,"d":"9"},{"v":8.7076171875,"d":"9"},{"v":8.7076171875,"d":"9"},{"v":8.7076171875,"d":"9"},{"v":8.9622421875,"d":"9"},{"v":8.9622421875,"d":"9"},{"v":8.9622421875,"d":"9"},{"v":8.9622421875,"d":"9"},0]
[73]
[74,{"$nulls":5},0,"ФОТ сотрудников производства на поток",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":24074324.798713278,"d":"24,074,325"},null,null,0,0,0,0,0,{"v":2756.2500000000005,"d":"2,756"},{"v":5902.968750000001,"d":"5,903"},{"v":10193.531249999998,"d":"10,194"},{"v":32865,"d":"32,865"},{"v":33831,"d":"33,831"},{"v":40162.5,"d":"40,163"},{"v":65399.906249999985,"d":"65,400"},{"v":85468.9171875,"d":"85,469"},{"v":99565.59374999999,"d":"99,566"},{"v":115429.84687499999,"d":"115,430"},{"v":127165.13578125,"d":"127,165"},{"v":127165.13578125,"d":"127,165"},{"v":170610.0046875,"d":"170,610"},{"v":170610.0046875,"d":"170,610"},{"v":170610.0046875,"d":"170,610"},{"v":212656.696875,"d":"212,657"},{"v":212656.696875,"d":"212,657"},{"v":212656.696875,"d":"212,657"},{"v":218136.86015625,"d":"218,137"},{"v":244861.99422890623,"d":"244,862"},{"v":262208.72868749994,"d":"262,209"},{"v":289277.5921875,"d":"289,278"},{"v":289277.5921875,"d":"289,278"},{"v":289277.5921875,"d":"289,278"},{"v":309161.51043749996,"d":"309,162"},{"v":309161.51043749996,"d":"309,162"},{"v":309161.51043749996,"d":"309,162"},{"v":329828.671265625,"d":"329,829"},{"v":329828.671265625,"d":"329,829"},{"v":329828.671265625,"d":"329,829"},{"v":330155.5445015625,"d":"330,156"},{"v":361517.3396857968,"d":"361,517"},{"v":388891.6364615625,"d":"388,892"},{"v":390784.7859890625,"d":"390,785"},{"v":390784.7859890625,"d":"390,785"},{"v":390784.7859890625,"d":"390,785"},{"v":428905.9332928125,"d":"428,906"},{"v":428905.9332928125,"d":"428,906"},{"v":428905.9332928125,"d":"428,906"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":453151.4777784421,"d":"453,151"},{"v":482843.80707225454,"d":"482,844"},{"v":502963.6839370171,"d":"502,964"},{"v":502963.6839370171,"d":"502,964"},{"v":502963.6839370171,"d":"502,964"},{"v":516291.99443718744,"d":"516,292"},{"v":516291.99443718744,"d":"516,292"},{"v":516291.99443718744,"d":"516,292"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":554746.037079987,"d":"554,746"},{"v":583943.196926302,"d":"583,943"},{"v":594807.044095086,"d":"594,807"},{"v":594807.044095086,"d":"594,807"},{"v":594807.044095086,"d":"594,807"},{"v":605670.8912638698,"d":"605,671"},{"v":605670.8912638698,"d":"605,671"},{"v":605670.8912638698,"d":"605,671"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},0]
[75]
[76,{"$nulls":5},0,"Затраты времени производственного персонала",{"$nulls":3},1,"кол-во часов",{"$nulls":3},"начисление",{"$nulls":6},{"v":50782.64073749999,"d":"50,783"},null,null,0,0,0,0,0,{"v":6.615,"d":"7"},{"v":14.902125000000002,"d":"15"},{"v":26.038599999999995,"d":"26"},{"v":81.59427500000001,"d":"82"},{"v":89.9584,"d":"90"},{"v":105.41159999999999,"d":"105"},{"v":167.669775,"d":"168"},{"v":216.59085000000002,"d":"217"},{"v":254.12537499999996,"d":"254"},{"v":294.74024999999995,"d":"295"},{"v":326.1918625,"d":"326"},{"v":285.533325,"d":"286"},{"v":425.60568750000004,"d":"426"},{"v":247.98375,"d":"248"},{"v":333.6501,"d":"334"},{"v":530.066775,"d":"530"},{"v":522.8530125000001,"d":"523"},{"v":485.7890625,"d":"486"},{"v":556.4813625,"d":"556"},{"v":610.40975625,"d":"610"},{"v":654.7247437499999,"d":"655"},{"v":720.321,"d":"720"},{"v":665.4259500000001,"d":"665"},{"v":552.5226,"d":"553"},{"v":753.46845,"d":"753"},{"v":439.53918749999997,"d":"440"},{"v":546.76335,"d":"547"},{"v":802.4328375,"d":"802"},{"v":793.0516124999999,"d":"793"},{"v":728.1390375,"d":"728"},{"v":819.0249375000001,"d":"819"},{"v":877.002525,"d":"877"},{"v":942.3621375,"d":"942"},{"v":953.2005,"d":"953"},{"v":884.3325749999999,"d":"884"},{"v":704.2139999999998,"d":"704"},{"v":1010.5289250000001,"d":"1,011"},{"v":575.680875,"d":"576"},{"v":728.7349124999998,"d":"729"},{"v":1041.4417125,"d":"1,041"},{"v":997.2645375000001,"d":"997"},{"v":889.8994125,"d":"890"},{"v":998.0326124999999,"d":"998"},{"v":1061.83153125,"d":"1,062"},{"v":1136.34609375,"d":"1,136"},{"v":1186.9042499999998,"d":"1,187"},{"v":1089.7577249999997,"d":"1,090"},{"v":875.5803000000001,"d":"876"},{"v":1186.2291,"d":"1,186"},{"v":681.9540000000001,"d":"682"},{"v":848.5722,"d":"849"},{"v":1229.1258000000003,"d":"1,229"},{"v":1154.4351000000001,"d":"1,154"},{"v":1042.2405,"d":"1,042"},{"v":1147.1922,"d":"1,147"},{"v":1264.47733125,"d":"1,264"},{"v":1336.5225562499998,"d":"1,337"},{"v":1365.72975,"d":"1,366"},{"v":1245.0881625,"d":"1,245"},{"v":1000.8684000000001,"d":"1,001"},{"v":1351.4221875,"d":"1,351"},{"v":775.4368125,"d":"775"},{"v":961.2403499999998,"d":"961"},{"v":1389.5140874999997,"d":"1,390"},{"v":1304.9024625,"d":"1,305"},{"v":1166.2504875000002,"d":"1,166"},{"v":1320.699975,"d":"1,321"},0]
[77]
[78,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},1,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":354.45134921875,"d":"354"},null,null,0,0,0,0,0,{"v":0.04134375,"d":"0"},{"v":0.09313828125000001,"d":"0"},{"v":0.16274124999999998,"d":"0"},{"v":0.5099642187500001,"d":"1"},{"v":0.56224,"d":"1"},{"v":0.6588225,"d":"1"},{"v":1.04793609375,"d":"1"},{"v":1.3536928125,"d":"1"},{"v":1.5882835937499997,"d":"2"},{"v":1.8421265624999996,"d":"2"},{"v":2.038699140625,"d":"2"},{"v":2.038699140625,"d":"2"},{"v":2.660035546875,"d":"3"},{"v":2.660035546875,"d":"3"},{"v":2.660035546875,"d":"3"},{"v":3.31291734375,"d":"3"},{"v":3.31291734375,"d":"3"},{"v":3.31291734375,"d":"3"},{"v":3.4780085156250005,"d":"3"},{"v":3.8150609765625,"d":"4"},{"v":4.092029648437499,"d":"4"},{"v":4.50200625,"d":"5"},{"v":4.50200625,"d":"5"},{"v":4.50200625,"d":"5"},{"v":4.7091778125,"d":"5"},{"v":4.7091778125,"d":"5"},{"v":4.7091778125,"d":"5"},{"v":5.015205234375,"d":"5"},{"v":5.015205234375,"d":"5"},{"v":5.015205234375,"d":"5"},{"v":5.118905859375,"d":"5"},{"v":5.48126578125,"d":"5"},{"v":5.889763359375,"d":"6"},{"v":5.957503125000001,"d":"6"},{"v":5.957503125000001,"d":"6"},{"v":5.957503125000001,"d":"6"},{"v":6.315805781250001,"d":"6"},{"v":6.315805781250001,"d":"6"},{"v":6.315805781250001,"d":"6"},{"v":6.509010703125,"d":"7"},{"v":6.509010703125,"d":"7"},{"v":6.509010703125,"d":"7"},{"v":6.509010703125,"d":"7"},{"v":6.636447070312499,"d":"7"},{"v":7.1021630859375,"d":"7"},{"v":7.4181515624999985,"d":"7"},{"v":7.4181515624999985,"d":"7"},{"v":7.4181515624999985,"d":"7"},{"v":7.4181515624999985,"d":"7"},{"v":7.4181515624999985,"d":"7"},{"v":7.4181515624999985,"d":"7"},{"v":7.682036250000001,"d":"8"},{"v":7.682036250000001,"d":"8"},{"v":7.682036250000001,"d":"8"},{"v":7.682036250000001,"d":"8"},{"v":7.902983320312499,"d":"8"},{"v":8.353265976562499,"d":"8"},{"v":8.535810937499999,"d":"9"},{"v":8.535810937499999,"d":"9"},{"v":8.535810937499999,"d":"9"},{"v":8.535810937499999,"d":"9"},{"v":8.535810937499999,"d":"9"},{"v":8.535810937499999,"d":"9"},{"v":8.684463046874999,"d":"9"},{"v":8.684463046874999,"d":"9"},{"v":8.684463046874999,"d":"9"},{"v":8.684463046874999,"d":"9"},0]
[79]
[80,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":23584851.605036445,"d":"23,584,852"},null,null,0,0,0,0,0,{"v":2480.625,"d":"2,481"},{"v":5588.296875000001,"d":"5,588"},{"v":9764.474999999999,"d":"9,764"},{"v":30597.853125000005,"d":"30,598"},{"v":33734.399999999994,"d":"33,734"},{"v":39529.35,"d":"39,529"},{"v":62876.165625,"d":"62,876"},{"v":83658.21581250001,"d":"83,658"},{"v":98155.92609375,"d":"98,156"},{"v":113843.42156249998,"d":"113,843"},{"v":125991.60689062499,"d":"125,992"},{"v":125991.60689062499,"d":"125,992"},{"v":164390.196796875,"d":"164,390"},{"v":164390.196796875,"d":"164,390"},{"v":164390.196796875,"d":"164,390"},{"v":204738.29184375,"d":"204,738"},{"v":204738.29184375,"d":"204,738"},{"v":204738.29184375,"d":"204,738"},{"v":214940.92626562502,"d":"214,941"},{"v":242843.89140210938,"d":"242,844"},{"v":260474.05524164057,"d":"260,474"},{"v":286570.7058375,"d":"286,571"},{"v":286570.7058375,"d":"286,571"},{"v":286570.7058375,"d":"286,571"},{"v":299758.004476875,"d":"299,758"},{"v":299758.004476875,"d":"299,758"},{"v":299758.004476875,"d":"299,758"},{"v":319237.87398890627,"d":"319,238"},{"v":319237.87398890627,"d":"319,238"},{"v":319237.87398890627,"d":"319,238"},{"v":325838.8335726562,"d":"325,839"},{"v":359371.62680087815,"d":"359,372"},{"v":386154.20678398595,"d":"386,154"},{"v":390595.4710363126,"d":"390,595"},{"v":390595.4710363126,"d":"390,595"},{"v":390595.4710363126,"d":"390,595"},{"v":414087.0902356782,"d":"414,087"},{"v":414087.0902356782,"d":"414,087"},{"v":414087.0902356782,"d":"414,087"},{"v":426754.30431562033,"d":"426,754"},{"v":426754.30431562033,"d":"426,754"},{"v":426754.30431562033,"d":"426,754"},{"v":426754.30431562033,"d":"426,754"},{"v":448162.7786841244,"d":"448,163"},{"v":479612.8273967666,"d":"479,613"},{"v":500951.6962505408,"d":"500,952"},{"v":500951.6962505408,"d":"500,952"},{"v":500951.6962505408,"d":"500,952"},{"v":500951.6962505408,"d":"500,952"},{"v":500951.6962505408,"d":"500,952"},{"v":500951.6962505408,"d":"500,952"},{"v":518771.96868686174,"d":"518,772"},{"v":518771.96868686174,"d":"518,772"},{"v":518771.96868686174,"d":"518,772"},{"v":518771.96868686174,"d":"518,772"},{"v":549703.4203718167,"d":"549,703"},{"v":581023.4809416705,"d":"581,023"},{"v":593720.6593782075,"d":"593,721"},{"v":593720.6593782075,"d":"593,721"},{"v":593720.6593782075,"d":"593,721"},{"v":593720.6593782075,"d":"593,721"},{"v":593720.6593782075,"d":"593,721"},{"v":593720.6593782075,"d":"593,721"},{"v":604060.3715675143,"d":"604,060"},{"v":604060.3715675143,"d":"604,060"},{"v":604060.3715675143,"d":"604,060"},{"v":604060.3715675143,"d":"604,060"},0]
[81]
[82,{"$nulls":5},0,"Количество продаж",{"$nulls":3},1,"шт",{"$nulls":10},{"v":95469.07663124999,"d":"95,469"},null,null,0,0,0,0,0,{"v":6.9825,"d":"7"},{"v":21.9366875,"d":"22"},{"v":40.7778,"d":"41"},{"v":109.08161249999999,"d":"109"},{"v":168.96319999999997,"d":"169"},{"v":187.4502,"d":"187"},{"v":267.4247625,"d":"267"},{"v":375.894575,"d":"376"},{"v":455.10106249999995,"d":"455"},{"v":528.7913749999999,"d":"529"},{"v":596.6737437499999,"d":"597"},{"v":579.4128374999999,"d":"579"},{"v":686.2675312499999,"d":"686"},{"v":634.7591249999999,"d":"635"},{"v":543.41805,"d":"543"},{"v":851.3213625000001,"d":"851"},{"v":1016.82406875,"d":"1,017"},{"v":951.69729375,"d":"952"},{"v":994.43019375,"d":"994"},{"v":1121.226159375,"d":"1,121"},{"v":1210.8390656249999,"d":"1,211"},{"v":1316.8995,"d":"1,317"},{"v":1316.410725,"d":"1,316"},{"v":1139.3445000000002,"d":"1,139"},{"v":1251.952275,"d":"1,252"},{"v":1120.18003125,"d":"1,120"},{"v":916.6326749999998,"d":"917"},{"v":1322.3034562499997,"d":"1,322"},{"v":1537.1998687499997,"d":"1,537"},{"v":1434.9012562499997,"d":"1,435"},{"v":1473.68405625,"d":"1,474"},{"v":1626.5085374999999,"d":"1,627"},{"v":1739.7173062499999,"d":"1,740"},{"v":1807.5697499999999,"d":"1,808"},{"v":1738.7771624999996,"d":"1,739"},{"v":1483.6016999999997,"d":"1,484"},{"v":1645.1617874999997,"d":"1,645"},{"v":1491.5368125,"d":"1,492"},{"v":1211.15701875,"d":"1,211"},{"v":1733.9467687499996,"d":"1,734"},{"v":1959.30695625,"d":"1,959"},{"v":1774.3056187500001,"d":"1,774"},{"v":1795.6720687499999,"d":"1,796"},{"v":1974.7819218749999,"d":"1,975"},{"v":2100.8783906249996,"d":"2,101"},{"v":2218.8888749999996,"d":"2,219"},{"v":2156.5999874999998,"d":"2,157"},{"v":1834.9012499999997,"d":"1,835"},{"v":1972.4764499999999,"d":"1,972"},{"v":1752.8069999999998,"d":"1,753"},{"v":1420.7990999999997,"d":"1,421"},{"v":2035.2590999999998,"d":"2,035"},{"v":2289.84105,"d":"2,290"},{"v":2064.28635,"d":"2,064"},{"v":2081.7027,"d":"2,082"},{"v":2314.350871875,"d":"2,314"},{"v":2488.3497843749997,"d":"2,488"},{"v":2575.894125,"d":"2,576"},{"v":2469.6528937499997,"d":"2,470"},{"v":2096.3260499999997,"d":"2,096"},{"v":2250.04828125,"d":"2,250"},{"v":1995.01246875,"d":"1,995"},{"v":1611.4911749999997,"d":"1,611"},{"v":2302.2973312499994,"d":"2,302"},{"v":2588.2955437499995,"d":"2,588"},{"v":2320.85083125,"d":"2,321"},{"v":2367.2420624999995,"d":"2,367"},0]
[83]
[84,{"$nulls":5},0,"Продажи",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1479831793.4298985,"d":"1,479,831,793"},null,null,0,0,0,0,0,{"v":80605.98000000001,"d":"80,606"},{"v":277529.62902,"d":"277,530"},{"v":530289.0794879999,"d":"530,289"},{"v":1422721.7421479998,"d":"1,422,722"},{"v":2199204.4462079993,"d":"2,199,204"},{"v":2433469.1885279994,"d":"2,433,469"},{"v":3465760.0703354995,"d":"3,465,760"},{"v":4934791.4704578,"d":"4,934,791"},{"v":6034713.698544299,"d":"6,034,714"},{"v":7021602.9496997995,"d":"7,021,603"},{"v":7958022.4787868,"d":"7,958,022"},{"v":7768006.9822215,"d":"7,768,007"},{"v":9227312.197267499,"d":"9,227,312"},{"v":8605983.891180815,"d":"8,605,984"},{"v":7488492.644708408,"d":"7,488,493"},{"v":11762854.239815984,"d":"11,762,854"},{"v":14098255.660506954,"d":"14,098,256"},{"v":13218977.21318216,"d":"13,218,977"},{"v":13824967.25105438,"d":"13,824,967"},{"v":15765616.713237643,"d":"15,765,617"},{"v":17223040.61680048,"d":"17,223,041"},{"v":18754723.664673675,"d":"18,754,724"},{"v":18775588.46419204,"d":"18,775,588"},{"v":16267713.709034126,"d":"16,267,714"},{"v":17873308.541905474,"d":"17,873,309"},{"v":16123261.88604467,"d":"16,123,262"},{"v":13386461.158671219,"d":"13,386,461"},{"v":19316593.52162862,"d":"19,316,594"},{"v":22486216.304350454,"d":"22,486,216"},{"v":21019495.23691822,"d":"21,019,495"},{"v":21583870.855647575,"d":"21,583,871"},{"v":24096579.76581634,"d":"24,096,580"},{"v":26048320.3070727,"d":"26,048,320"},{"v":27070017.31161622,"d":"27,070,017"},{"v":26070995.51587327,"d":"26,070,996"},{"v":22271016.23332869,"d":"22,271,016"},{"v":24703950.500287987,"d":"24,703,951"},{"v":22557486.679745242,"d":"22,557,487"},{"v":18586379.083020225,"d":"18,586,379"},{"v":26610616.86417199,"d":"26,610,617"},{"v":30103443.039946944,"d":"30,103,443"},{"v":27294707.004153132,"d":"27,294,707"},{"v":27628116.864987954,"d":"27,628,117"},{"v":30732927.04643174,"d":"30,732,927"},{"v":33031859.026937112,"d":"33,031,859"},{"v":34879744.94251084,"d":"34,879,745"},{"v":33947521.34402953,"d":"33,947,521"},{"v":28917548.53729034,"d":"28,917,549"},{"v":31091426.92740368,"d":"31,091,427"},{"v":27838780.201759912,"d":"27,838,780"},{"v":22896067.52246674,"d":"22,896,068"},{"v":32798491.394706808,"d":"32,798,491"},{"v":36927812.802079745,"d":"36,927,813"},{"v":33316936.40556381,"d":"33,316,936"},{"v":33588158.08991534,"d":"33,588,158"},{"v":37788791.871459916,"d":"37,788,792"},{"v":41066642.48054996,"d":"41,066,642"},{"v":42516771.30958641,"d":"42,516,771"},{"v":40784257.919827096,"d":"40,784,258"},{"v":34637901.517592415,"d":"34,637,902"},{"v":37182881.46588721,"d":"37,182,881"},{"v":33193692.540795237,"d":"33,193,693"},{"v":27171382.381361913,"d":"27,171,382"},{"v":38807327.101077534,"d":"38,807,327"},{"v":43636005.60454104,"d":"43,636,006"},{"v":39155178.41787483,"d":"39,155,178"},{"v":39952605.9219698,"d":"39,952,606"},0]
[85]
[86,{"$nulls":5},0,"Количество отмен",{"$nulls":3},1,"шт",{"$nulls":10},{"v":5064.870116250005,"d":"5,065"},null,null,0,0,0,0,0,{"v":0.5880000000000005,"d":"1"},{"v":1.4063000000000017,"d":"1"},{"v":2.4894450000000017,"d":"2"},{"v":7.554855000000006,"d":"8"},{"v":8.970080000000006,"d":"9"},{"v":10.372320000000009,"d":"10"},{"v":16.093980000000013,"d":"16"},{"v":21.190295000000017,"d":"21"},{"v":25.047575000000023,"d":"25"},{"v":29.063300000000023,"d":"29"},{"v":32.31536000000003,"d":"32"},{"v":29.038852500000022,"d":"29"},{"v":40.950262500000036,"d":"41"},{"v":26.950875000000025,"d":"27"},{"v":32.173995000000026,"d":"32"},{"v":50.95660500000004,"d":"51"},{"v":52.593240000000044,"d":"53"},{"v":48.956512500000045,"d":"49"},{"v":54.82071000000005,"d":"55"},{"v":60.53370750000005,"d":"61"},{"v":65.03644875000005,"d":"65"},{"v":71.35170000000006,"d":"71"},{"v":67.22814000000007,"d":"67"},{"v":56.430570000000046,"d":"56"},{"v":72.98319000000006,"d":"73"},{"v":47.704650000000036,"d":"48"},{"v":53.06820750000004,"d":"53"},{"v":77.58119250000006,"d":"78"},{"v":79.70518500000006,"d":"80"},{"v":73.49070750000006,"d":"73"},{"v":80.81745000000008,"d":"81"},{"v":87.17661750000008,"d":"87"},{"v":93.56817750000009,"d":"94"},{"v":95.27385000000008,"d":"95"},{"v":89.20359000000006,"d":"89"},{"v":72.33712500000004,"d":"72"},{"v":97.43653500000009,"d":"97"},{"v":62.80155000000006,"d":"63"},{"v":70.59139500000006,"d":"71"},{"v":100.92321750000008,"d":"101"},{"v":100.5751950000001,"d":"101"},{"v":90.08858250000007,"d":"90"},{"v":98.47971000000008,"d":"98"},{"v":105.6213375000001,"d":"106"},{"v":112.86909375000009,"d":"113"},{"v":118.2137250000001,"d":"118"},{"v":110.10814500000008,"d":"110"},{"v":89.81196000000008,"d":"90"},{"v":114.9208200000001,"d":"115"},{"v":74.20980000000006,"d":"74"},{"v":82.33764000000006,"d":"82"},{"v":118.9641600000001,"d":"119"},{"v":116.7121200000001,"d":"117"},{"v":105.32970000000009,"d":"105"},{"v":113.4302400000001,"d":"113"},{"v":125.2877850000001,"d":"125"},{"v":132.9806362500001,"d":"133"},{"v":136.3230750000001,"d":"136"},{"v":125.8770450000001,"d":"126"},{"v":102.64836750000008,"d":"103"},{"v":130.9625625000001,"d":"131"},{"v":84.40792500000006,"d":"84"},{"v":93.29685750000007,"d":"93"},{"v":134.5069425000001,"d":"135"},{"v":131.92420500000011,"d":"132"},{"v":118.00629750000012,"d":"118"},{"v":130.20042000000012,"d":"130"},0]
[87]
[88,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":78564075.83515319,"d":"78,564,076"},null,null,0,0,0,0,0,{"v":6787.872000000007,"d":"6,788"},{"v":18280.012128000017,"d":"18,280"},{"v":32218.639387200026,"d":"32,219"},{"v":98753.48794080007,"d":"98,753"},{"v":116394.71262720006,"d":"116,395"},{"v":134828.0494848001,"d":"134,828"},{"v":208256.36040720015,"d":"208,256"},{"v":280268.3964805202,"d":"280,268"},{"v":331808.3669854803,"d":"331,808"},{"v":386531.1171691203,"d":"386,531"},{"v":431441.36419608037,"d":"431,441"},{"v":390243.90754440037,"d":"390,244"},{"v":550329.8981670004,"d":"550,330"},{"v":368643.7389275427,"d":"368,644"},{"v":443144.776230657,"d":"443,145"},{"v":705063.8470108671,"d":"705,064"},{"v":729796.7189226879,"d":"729,797"},{"v":680185.6918822733,"d":"680,186"},{"v":762316.3337471948,"d":"762,316"},{"v":856366.4894950162,"d":"856,366"},{"v":925902.5458826607,"d":"925,903"},{"v":1016032.9336014503,"d":"1,016,033"},{"v":959905.5405341691,"d":"959,906"},{"v":805282.7394727494,"d":"805,283"},{"v":1042316.163193695,"d":"1,042,316"},{"v":691712.3859870258,"d":"691,712"},{"v":775005.6460283344,"d":"775,006"},{"v":1133475.0959755767,"d":"1,133,475"},{"v":1166766.1406355926,"d":"1,166,766"},{"v":1076690.6436175322,"d":"1,076,691"},{"v":1183414.17026686,"d":"1,183,414"},{"v":1300168.7753944676,"d":"1,300,169"},{"v":1400670.4034288432,"d":"1,400,670"},{"v":1427295.6924351086,"d":"1,427,296"},{"v":1338051.6628303528,"d":"1,338,052"},{"v":1086265.3992578182,"d":"1,086,265"},{"v":1462930.7740996713,"d":"1,462,931"},{"v":956730.2199902035,"d":"956,730"},{"v":1083333.0013114011,"d":"1,083,333"},{"v":1548853.2416298264,"d":"1,548,853"},{"v":1546397.053611435,"d":"1,546,397"},{"v":1385861.2844213988,"d":"1,385,861"},{"v":1515342.3885071292,"d":"1,515,342"},{"v":1654338.1388763455,"d":"1,654,338"},{"v":1774301.085422188,"d":"1,774,301"},{"v":1858348.1524089833,"d":"1,858,348"},{"v":1734700.906930577,"d":"1,734,701"},{"v":1415145.7350313393,"d":"1,415,146"},{"v":1811870.1859561387,"d":"1,811,870"},{"v":1187004.5031900397,"d":"1,187,005"},{"v":1327164.9766336866,"d":"1,327,165"},{"v":1916835.7202356635,"d":"1,916,836"},{"v":1883369.3871964621,"d":"1,883,369"},{"v":1699695.0006842779,"d":"1,699,695"},{"v":1830190.6575309923,"d":"1,830,191"},{"v":2059142.512484906,"d":"2,059,143"},{"v":2194654.5779079353,"d":"2,194,655"},{"v":2250266.0056477664,"d":"2,250,266"},{"v":2079287.7414868656,"d":"2,079,288"},{"v":1696204.1319909645,"d":"1,696,204"},{"v":2164204.86550675,"d":"2,164,205"},{"v":1413850.9582631092,"d":"1,413,851"},{"v":1573080.0326051647,"d":"1,573,080"},{"v":2266934.5102510923,"d":"2,266,935"},{"v":2224672.8480487373,"d":"2,224,673"},{"v":1991258.0840784323,"d":"1,991,258"},{"v":2197491.433937446,"d":"2,197,491"},0]
[89]
[90,{"$nulls":5},0,"Натуральный поток продаж"]
[91,{"$nulls":5},0,"Натуральный поток продаж","Готовые очки",null,null,1,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":57281.44597875,"d":"57,281"},null,null,0,0,0,0,0,{"v":4.1895,"d":"4"},{"v":13.1620125,"d":"13"},{"v":24.466679999999997,"d":"24"},{"v":65.4489675,"d":"65"},{"v":101.37791999999999,"d":"101"},{"v":112.47011999999998,"d":"112"},{"v":160.45485749999997,"d":"160"},{"v":225.53674499999997,"d":"226"},{"v":273.0606375,"d":"273"},{"v":317.27482499999996,"d":"317"},{"v":358.00424624999994,"d":"358"},{"v":347.6477025,"d":"348"},{"v":411.76051874999996,"d":"412"},{"v":380.85547499999996,"d":"381"},{"v":326.05082999999996,"d":"326"},{"v":510.79281749999996,"d":"511"},{"v":610.0944412499999,"d":"610"},{"v":571.0183762499998,"d":"571"},{"v":596.6581162499999,"d":"597"},{"v":672.7356956249998,"d":"673"},{"v":726.5034393749999,"d":"727"},{"v":790.1397,"d":"790"},{"v":789.8464349999999,"d":"790"},{"v":683.6067,"d":"684"},{"v":751.1713649999999,"d":"751"},{"v":672.1080187499999,"d":"672"},{"v":549.9796049999999,"d":"550"},{"v":793.3820737499998,"d":"793"},{"v":922.3199212499999,"d":"922"},{"v":860.9407537499999,"d":"861"},{"v":884.21043375,"d":"884"},{"v":975.9051224999998,"d":"976"},{"v":1043.8303837499998,"d":"1,044"},{"v":1084.5418499999998,"d":"1,085"},{"v":1043.2662974999998,"d":"1,043"},{"v":890.1610199999998,"d":"890"},{"v":987.0970725,"d":"987"},{"v":894.9220875000001,"d":"895"},{"v":726.6942112499999,"d":"727"},{"v":1040.3680612499998,"d":"1,040"},{"v":1175.58417375,"d":"1,176"},{"v":1064.58337125,"d":"1,065"},{"v":1077.40324125,"d":"1,077"},{"v":1184.869153125,"d":"1,185"},{"v":1260.5270343749999,"d":"1,261"},{"v":1331.3333249999996,"d":"1,331"},{"v":1293.9599924999998,"d":"1,294"},{"v":1100.9407499999998,"d":"1,101"},{"v":1183.48587,"d":"1,183"},{"v":1051.6842,"d":"1,052"},{"v":852.4794599999998,"d":"852"},{"v":1221.15546,"d":"1,221"},{"v":1373.90463,"d":"1,374"},{"v":1238.57181,"d":"1,239"},{"v":1249.02162,"d":"1,249"},{"v":1388.6105231249999,"d":"1,389"},{"v":1493.0098706249996,"d":"1,493"},{"v":1545.5364749999997,"d":"1,546"},{"v":1481.7917362499998,"d":"1,482"},{"v":1257.7956299999996,"d":"1,258"},{"v":1350.0289687499999,"d":"1,350"},{"v":1197.00748125,"d":"1,197"},{"v":966.8947049999999,"d":"967"},{"v":1381.3783987499996,"d":"1,381"},{"v":1552.9773262499998,"d":"1,553"},{"v":1392.51049875,"d":"1,393"},{"v":1420.3452374999997,"d":"1,420"},0]
[92,{"$nulls":5},0,"Натуральный поток продаж","Оправы",null,null,1,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":19093.81532625,"d":"19,094"},null,null,0,0,0,0,0,{"v":1.3965,"d":"1"},{"v":4.387337500000001,"d":"4"},{"v":8.15556,"d":"8"},{"v":21.816322500000002,"d":"22"},{"v":33.79264,"d":"34"},{"v":37.49003999999999,"d":"37"},{"v":53.484952500000006,"d":"53"},{"v":75.178915,"d":"75"},{"v":91.0202125,"d":"91"},{"v":105.758275,"d":"106"},{"v":119.33474874999999,"d":"119"},{"v":115.8825675,"d":"116"},{"v":137.25350625,"d":"137"},{"v":126.95182499999999,"d":"127"},{"v":108.68360999999999,"d":"109"},{"v":170.2642725,"d":"170"},{"v":203.36481375,"d":"203"},{"v":190.33945875,"d":"190"},{"v":198.88603875,"d":"199"},{"v":224.245231875,"d":"224"},{"v":242.16781312499995,"d":"242"},{"v":263.37989999999996,"d":"263"},{"v":263.282145,"d":"263"},{"v":227.8689,"d":"228"},{"v":250.39045500000003,"d":"250"},{"v":224.03600625,"d":"224"},{"v":183.32653499999998,"d":"183"},{"v":264.46069124999997,"d":"264"},{"v":307.43997375,"d":"307"},{"v":286.98025125,"d":"287"},{"v":294.73681125,"d":"295"},{"v":325.3017075,"d":"325"},{"v":347.9434612499999,"d":"348"},{"v":361.51394999999997,"d":"362"},{"v":347.7554324999999,"d":"348"},{"v":296.7203399999999,"d":"297"},{"v":329.0323575,"d":"329"},{"v":298.30736250000007,"d":"298"},{"v":242.23140375000003,"d":"242"},{"v":346.78935375,"d":"347"},{"v":391.86139125,"d":"392"},{"v":354.86112375000005,"d":"355"},{"v":359.13441375,"d":"359"},{"v":394.95638437499997,"d":"395"},{"v":420.17567812499993,"d":"420"},{"v":443.7777749999999,"d":"444"},{"v":431.3199974999999,"d":"431"},{"v":366.98024999999996,"d":"367"},{"v":394.49528999999995,"d":"394"},{"v":350.5614,"d":"351"},{"v":284.15981999999997,"d":"284"},{"v":407.05182,"d":"407"},{"v":457.96821,"d":"458"},{"v":412.85726999999997,"d":"413"},{"v":416.34054,"d":"416"},{"v":462.870174375,"d":"463"},{"v":497.66995687499997,"d":"498"},{"v":515.178825,"d":"515"},{"v":493.93057875,"d":"494"},{"v":419.26520999999997,"d":"419"},{"v":450.00965625000003,"d":"450"},{"v":399.00249375,"d":"399"},{"v":322.298235,"d":"322"},{"v":460.45946625,"d":"460"},{"v":517.6591087500001,"d":"518"},{"v":464.1701662500001,"d":"464"},{"v":473.4484125,"d":"473"},0]
[93,{"$nulls":5},0,"Натуральный поток продаж","Прочие расходники и аксессуары",null,null,1,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":19093.81532625,"d":"19,094"},null,null,0,0,0,0,0,{"v":1.3965,"d":"1"},{"v":4.387337500000001,"d":"4"},{"v":8.15556,"d":"8"},{"v":21.816322500000002,"d":"22"},{"v":33.79264,"d":"34"},{"v":37.49003999999999,"d":"37"},{"v":53.484952500000006,"d":"53"},{"v":75.178915,"d":"75"},{"v":91.0202125,"d":"91"},{"v":105.758275,"d":"106"},{"v":119.33474874999999,"d":"119"},{"v":115.8825675,"d":"116"},{"v":137.25350625,"d":"137"},{"v":126.95182499999999,"d":"127"},{"v":108.68360999999999,"d":"109"},{"v":170.2642725,"d":"170"},{"v":203.36481375,"d":"203"},{"v":190.33945875,"d":"190"},{"v":198.88603875,"d":"199"},{"v":224.245231875,"d":"224"},{"v":242.16781312499995,"d":"242"},{"v":263.37989999999996,"d":"263"},{"v":263.282145,"d":"263"},{"v":227.8689,"d":"228"},{"v":250.39045500000003,"d":"250"},{"v":224.03600625,"d":"224"},{"v":183.32653499999998,"d":"183"},{"v":264.46069124999997,"d":"264"},{"v":307.43997375,"d":"307"},{"v":286.98025125,"d":"287"},{"v":294.73681125,"d":"295"},{"v":325.3017075,"d":"325"},{"v":347.9434612499999,"d":"348"},{"v":361.51394999999997,"d":"362"},{"v":347.7554324999999,"d":"348"},{"v":296.7203399999999,"d":"297"},{"v":329.0323575,"d":"329"},{"v":298.30736250000007,"d":"298"},{"v":242.23140375000003,"d":"242"},{"v":346.78935375,"d":"347"},{"v":391.86139125,"d":"392"},{"v":354.86112375000005,"d":"355"},{"v":359.13441375,"d":"359"},{"v":394.95638437499997,"d":"395"},{"v":420.17567812499993,"d":"420"},{"v":443.7777749999999,"d":"444"},{"v":431.3199974999999,"d":"431"},{"v":366.98024999999996,"d":"367"},{"v":394.49528999999995,"d":"394"},{"v":350.5614,"d":"351"},{"v":284.15981999999997,"d":"284"},{"v":407.05182,"d":"407"},{"v":457.96821,"d":"458"},{"v":412.85726999999997,"d":"413"},{"v":416.34054,"d":"416"},{"v":462.870174375,"d":"463"},{"v":497.66995687499997,"d":"498"},{"v":515.178825,"d":"515"},{"v":493.93057875,"d":"494"},{"v":419.26520999999997,"d":"419"},{"v":450.00965625000003,"d":"450"},{"v":399.00249375,"d":"399"},{"v":322.298235,"d":"322"},{"v":460.45946625,"d":"460"},{"v":517.6591087500001,"d":"518"},{"v":464.1701662500001,"d":"464"},{"v":473.4484125,"d":"473"},0]
[94,{"$nulls":10},"пустая строка"]
[95]
[96,{"$nulls":5},0,"Натуральный поток продаж"]
[97,{"$nulls":5},0,"Натуральный поток продаж","Затраты времени производственного персонала",{"$nulls":3},"кол-во часов",{"$nulls":3},"учет",{"$nulls":6},{"v":50266.973373749985,"d":"50,267"},null,null,0,0,0,0,0,{"v":3.7852500000000004,"d":"4"},{"v":11.671493750000002,"d":"12"},{"v":21.6336225,"d":"22"},{"v":58.31823375,"d":"58"},{"v":88.96663999999998,"d":"89"},{"v":98.91126,"d":"99"},{"v":141.75937125,"d":"142"},{"v":198.54243499999998,"d":"199"},{"v":240.07431874999997,"d":"240"},{"v":278.92733749999996,"d":"279"},{"v":314.49455187499996,"d":"314"},{"v":304.225845,"d":"304"},{"v":363.60889687499997,"d":"364"},{"v":330.85499999999996,"d":"331"},{"v":287.7960225,"d":"288"},{"v":451.1389837500001,"d":"451"},{"v":534.708654375,"d":"535"},{"v":500.326903125,"d":"500"},{"v":524.625451875,"d":"525"},{"v":590.8799334375,"d":"591"},{"v":637.9377571875,"d":"638"},{"v":694.1256000000001,"d":"694"},{"v":691.8194325000001,"d":"692"},{"v":597.8875350000001,"d":"598"},{"v":662.4677325000001,"d":"662"},{"v":583.942340625,"d":"584"},{"v":484.85044124999996,"d":"485"},{"v":699.9423243749999,"d":"700"},{"v":808.4525268749999,"d":"808"},{"v":754.1959818749999,"d":"754"},{"v":777.250753125,"d":"777"},{"v":856.8425775,"d":"857"},{"v":916.642741875,"d":"917"},{"v":951.4218,"d":"951"},{"v":913.9903762499998,"d":"914"},{"v":777.9694124999999,"d":"778"},{"v":871.2991612499999,"d":"871"},{"v":777.1691812500001,"d":"777"},{"v":640.874206875,"d":"641"},{"v":917.4349931249999,"d":"917"},{"v":1029.941075625,"d":"1,030"},{"v":932.1971006250001,"d":"932"},{"v":947.075889375,"d":"947"},{"v":1040.2016296875,"d":"1,040"},{"v":1106.8737421874998,"d":"1,107"},{"v":1168.5512999999999,"d":"1,169"},{"v":1133.35406625,"d":"1,133"},{"v":962.3566049999998,"d":"962"},{"v":1043.698635,"d":"1,044"},{"v":913.5083999999999,"d":"914"},{"v":751.5683699999998,"d":"752"},{"v":1077.1116299999999,"d":"1,077"},{"v":1203.276585,"d":"1,203"},{"v":1084.808025,"d":"1,085"},{"v":1097.56647,"d":"1,098"},{"v":1219.8193284375,"d":"1,220"},{"v":1310.6652103124998,"d":"1,311"},{"v":1356.1086,"d":"1,356"},{"v":1297.764969375,"d":"1,298"},{"v":1099.4872087499998,"d":"1,099"},{"v":1190.5054218750001,"d":"1,191"},{"v":1039.710196875,"d":"1,040"},{"v":852.3940162499998,"d":"852"},{"v":1218.4021368749998,"d":"1,218"},{"v":1360.109874375,"d":"1,360"},{"v":1219.428564375,"d":"1,219"},{"v":1248.7212412499998,"d":"1,249"},0]
[98,{"$nulls":5},0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,1,"кол-во сотр.*пер.",{"$nulls":3},"учет",{"$nulls":6},{"v":343.7508852148437,"d":"344"},null,null,0,0,0,0,0,{"v":0.023657812500000003,"d":"0"},{"v":0.07294683593750001,"d":"0"},{"v":0.135210140625,"d":"0"},{"v":0.3644889609375,"d":"0"},{"v":0.5560414999999999,"d":"1"},{"v":0.618195375,"d":"1"},{"v":0.8859960703124999,"d":"1"},{"v":1.24089021875,"d":"1"},{"v":1.5004644921874999,"d":"2"},{"v":1.7432958593749999,"d":"2"},{"v":1.9655909492187498,"d":"2"},{"v":1.9655909492187498,"d":"2"},{"v":2.27255560546875,"d":"2"},{"v":2.27255560546875,"d":"2"},{"v":2.27255560546875,"d":"2"},{"v":2.8196186484375003,"d":"3"},{"v":3.34192908984375,"d":"3"},{"v":3.34192908984375,"d":"3"},{"v":3.34192908984375,"d":"3"},{"v":3.692999583984375,"d":"4"},{"v":3.987110982421875,"d":"4"},{"v":4.338285000000001,"d":"4"},{"v":4.338285000000001,"d":"4"},{"v":4.338285000000001,"d":"4"},{"v":4.338285000000001,"d":"4"},{"v":4.338285000000001,"d":"4"},{"v":4.338285000000001,"d":"4"},{"v":4.374639527343749,"d":"4"},{"v":5.05282829296875,"d":"5"},{"v":5.05282829296875,"d":"5"},{"v":5.05282829296875,"d":"5"},{"v":5.355266109375,"d":"5"},{"v":5.72901713671875,"d":"6"},{"v":5.94638625,"d":"6"},{"v":5.94638625,"d":"6"},{"v":5.94638625,"d":"6"},{"v":5.94638625,"d":"6"},{"v":5.94638625,"d":"6"},{"v":5.94638625,"d":"6"},{"v":5.94638625,"d":"6"},{"v":6.437131722656249,"d":"6"},{"v":6.437131722656249,"d":"6"},{"v":6.437131722656249,"d":"6"},{"v":6.501260185546874,"d":"7"},{"v":6.917960888671874,"d":"7"},{"v":7.303445624999999,"d":"7"},{"v":7.303445624999999,"d":"7"},{"v":7.303445624999999,"d":"7"},{"v":7.303445624999999,"d":"7"},{"v":7.303445624999999,"d":"7"},{"v":7.303445624999999,"d":"7"},{"v":7.303445624999999,"d":"7"},{"v":7.520478656250001,"d":"8"},{"v":7.520478656250001,"d":"8"},{"v":7.520478656250001,"d":"8"},{"v":7.623870802734375,"d":"8"},{"v":8.191657564453124,"d":"8"},{"v":8.47567875,"d":"8"},{"v":8.47567875,"d":"8"},{"v":8.47567875,"d":"8"},{"v":8.47567875,"d":"8"},{"v":8.47567875,"d":"8"},{"v":8.47567875,"d":"8"},{"v":8.47567875,"d":"8"},{"v":8.500686714843749,"d":"9"},{"v":8.500686714843749,"d":"9"},{"v":8.500686714843749,"d":"9"},0]
[99]
[100,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[101,{"$nulls":5},0,"Себестоимость продаж","Готовые очки",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":352037022.84363264,"d":"352,037,023"},null,null,0,0,0,0,0,{"v":20947.5,"d":"20,948"},{"v":65810.0625,"d":"65,810"},{"v":122333.4,"d":"122,333"},{"v":327244.83749999997,"d":"327,245"},{"v":514603.06799999997,"d":"514,603"},{"v":579221.1179999999,"d":"579,221"},{"v":826342.5161249998,"d":"826,343"},{"v":1161514.2367499997,"d":"1,161,514"},{"v":1406262.2831249998,"d":"1,406,262"},{"v":1633965.34875,"d":"1,633,965"},{"v":1872715.5191456247,"d":"1,872,716"},{"v":1844097.2379112497,"d":"1,844,097"},{"v":2184183.6717093745,"d":"2,184,184"},{"v":2020247.8671374996,"d":"2,020,248"},{"v":1729536.627735,"d":"1,729,537"},{"v":2709500.5004287497,"d":"2,709,501"},{"v":3283393.0438248185,"d":"3,283,393"},{"v":3119835.9861226687,"d":"3,119,836"},{"v":3259922.1669775685,"d":"3,259,922"},{"v":3675582.2923660967,"d":"3,675,582"},{"v":3969349.618989628,"d":"3,969,350"},{"v":4317034.9198095,"d":"4,317,035"},{"v":4376961.655948649,"d":"4,376,962"},{"v":3847026.817125134,"d":"3,847,027"},{"v":4227249.945636127,"d":"4,227,250"},{"v":3782317.4818738503,"d":"3,782,317"},{"v":3095034.453739099,"d":"3,095,034"},{"v":4464792.568508472,"d":"4,464,793"},{"v":5266327.190462892,"d":"5,266,327"},{"v":4990331.476653377,"d":"4,990,331"},{"v":5125211.160359663,"d":"5,125,211"},{"v":5656707.537454077,"d":"5,656,708"},{"v":6050427.5092399735,"d":"6,050,428"},{"v":6286406.245991795,"d":"6,286,406"},{"v":6134047.535989986,"d":"6,134,048"},{"v":5314494.051057984,"d":"5,314,494"},{"v":5893227.63157839,"d":"5,893,228"},{"v":5342918.868969509,"d":"5,342,919"},{"v":4338554.459086964,"d":"4,338,554"},{"v":6211269.363854928,"d":"6,211,269"},{"v":7119490.623678338,"d":"7,119,491"},{"v":6546516.329331385,"d":"6,546,516"},{"v":6625350.444687106,"d":"6,625,350"},{"v":7286198.026882678,"d":"7,286,198"},{"v":7751446.2811966445,"d":"7,751,446"},{"v":8186860.312933472,"d":"8,186,860"},{"v":8070439.769637421,"d":"8,070,440"},{"v":6973194.017402213,"d":"6,973,194"},{"v":7496022.459304967,"d":"7,496,022"},{"v":6661210.3981403485,"d":"6,661,210"},{"v":5399477.374627354,"d":"5,399,477"},{"v":7734616.007255658,"d":"7,734,616"},{"v":8825767.911817048,"d":"8,825,768"},{"v":8080276.419674249,"d":"8,080,276"},{"v":8148449.578994802,"d":"8,148,450"},{"v":9059108.866782993,"d":"9,059,109"},{"v":9740196.211919345,"d":"9,740,196"},{"v":10082872.736049887,"d":"10,082,873"},{"v":9804383.91602527,"d":"9,804,384"},{"v":8451860.745122291,"d":"8,451,861"},{"v":9071630.218460891,"d":"9,071,630"},{"v":8043389.801246633,"d":"8,043,390"},{"v":6497128.155753013,"d":"6,497,128"},{"v":9282285.2807614,"d":"9,282,285"},{"v":10583650.26161452,"d":"10,583,650"},{"v":9637800.988545705,"d":"9,637,801"},{"v":9830449.929348284,"d":"9,830,450"},0]
[102,{"$nulls":5},0,"Себестоимость продаж","Оправы",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":23469134.85624218,"d":"23,469,135"},null,null,0,0,0,0,0,{"v":1396.5000000000002,"d":"1,397"},{"v":4387.337500000001,"d":"4,387"},{"v":8155.5599999999995,"d":"8,156"},{"v":21816.322500000002,"d":"21,816"},{"v":34306.8712,"d":"34,307"},{"v":38614.741200000004,"d":"38,615"},{"v":55089.501075,"d":"55,090"},{"v":77434.28245,"d":"77,434"},{"v":93750.818875,"d":"93,751"},{"v":108931.02324999998,"d":"108,931"},{"v":124847.70127637498,"d":"124,848"},{"v":122939.81586074998,"d":"122,940"},{"v":145612.24478062495,"d":"145,612"},{"v":134683.19114249997,"d":"134,683"},{"v":115302.44184899997,"d":"115,302"},{"v":180633.36669524998,"d":"180,633"},{"v":218892.86958832125,"d":"218,893"},{"v":207989.06574151127,"d":"207,989"},{"v":217328.14446517127,"d":"217,328"},{"v":245038.8194910731,"d":"245,039"},{"v":264623.3079326418,"d":"264,623"},{"v":287802.3279873,"d":"287,802"},{"v":291797.44372990995,"d":"291,797"},{"v":256468.45447500894,"d":"256,468"},{"v":281816.66304240853,"d":"281,817"},{"v":252154.49879159004,"d":"252,154"},{"v":206335.6302492733,"d":"206,336"},{"v":297652.83790056483,"d":"297,653"},{"v":351088.4793641928,"d":"351,088"},{"v":332688.7651102252,"d":"332,689"},{"v":341680.7440239776,"d":"341,681"},{"v":377113.8358302718,"d":"377,114"},{"v":403361.83394933166,"d":"403,362"},{"v":419093.74973278644,"d":"419,094"},{"v":408936.5023993325,"d":"408,937"},{"v":354299.6034038656,"d":"354,300"},{"v":392881.8421052259,"d":"392,882"},{"v":356194.5912646339,"d":"356,195"},{"v":289236.9639391309,"d":"289,237"},{"v":414084.6242569952,"d":"414,085"},{"v":474632.7082452226,"d":"474,633"},{"v":436434.4219554257,"d":"436,434"},{"v":441690.0296458071,"d":"441,690"},{"v":485746.53512551193,"d":"485,747"},{"v":516763.0854131096,"d":"516,763"},{"v":545790.6875288982,"d":"545,791"},{"v":538029.3179758281,"d":"538,029"},{"v":464879.6011601475,"d":"464,880"},{"v":499734.8306203311,"d":"499,735"},{"v":444080.6932093565,"d":"444,081"},{"v":359965.1583084903,"d":"359,965"},{"v":515641.0671503772,"d":"515,641"},{"v":588384.5274544699,"d":"588,385"},{"v":538685.09464495,"d":"538,685"},{"v":543229.971932987,"d":"543,230"},{"v":603940.5911188663,"d":"603,941"},{"v":649346.4141279566,"d":"649,346"},{"v":672191.5157366592,"d":"672,192"},{"v":653625.5944016846,"d":"653,626"},{"v":563457.3830081528,"d":"563,457"},{"v":604775.3478973928,"d":"604,775"},{"v":536225.9867497756,"d":"536,226"},{"v":433141.8770502009,"d":"433,142"},{"v":618819.0187174268,"d":"618,819"},{"v":705576.6841076349,"d":"705,577"},{"v":642520.0659030471,"d":"642,520"},{"v":655363.328623219,"d":"655,363"},0]
[103,{"$nulls":5},0,"Себестоимость продаж","Прочие расходники и аксессуары",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4693826.971248436,"d":"4,693,827"},null,null,0,0,0,0,0,{"v":279.30000000000007,"d":"279"},{"v":877.4675000000002,"d":"877"},{"v":1631.112,"d":"1,631"},{"v":4363.2645,"d":"4,363"},{"v":6861.374239999999,"d":"6,861"},{"v":7722.94824,"d":"7,723"},{"v":11017.900215,"d":"11,018"},{"v":15486.85649,"d":"15,487"},{"v":18750.163775,"d":"18,750"},{"v":21786.20465,"d":"21,786"},{"v":24969.540255274995,"d":"24,970"},{"v":24587.963172149997,"d":"24,588"},{"v":29122.448956124994,"d":"29,122"},{"v":26936.6382285,"d":"26,937"},{"v":23060.488369799998,"d":"23,060"},{"v":36126.673339049994,"d":"36,127"},{"v":43778.57391766425,"d":"43,779"},{"v":41597.81314830225,"d":"41,598"},{"v":43465.62889303425,"d":"43,466"},{"v":49007.76389821462,"d":"49,008"},{"v":52924.66158652837,"d":"52,925"},{"v":57560.465597459995,"d":"57,560"},{"v":58359.48874598199,"d":"58,359"},{"v":51293.6908950018,"d":"51,294"},{"v":56363.33260848171,"d":"56,363"},{"v":50430.899758318,"d":"50,431"},{"v":41267.12604985466,"d":"41,267"},{"v":59530.56758011297,"d":"59,531"},{"v":70217.69587283857,"d":"70,218"},{"v":66537.75302204503,"d":"66,538"},{"v":68336.1488047955,"d":"68,336"},{"v":75422.76716605437,"d":"75,423"},{"v":80672.36678986633,"d":"80,672"},{"v":83818.74994655728,"d":"83,819"},{"v":81787.30047986648,"d":"81,787"},{"v":70859.92068077312,"d":"70,860"},{"v":78576.36842104519,"d":"78,576"},{"v":71238.91825292679,"d":"71,239"},{"v":57847.392787826175,"d":"57,847"},{"v":82816.92485139903,"d":"82,817"},{"v":94926.54164904452,"d":"94,927"},{"v":87286.88439108513,"d":"87,287"},{"v":88338.00592916142,"d":"88,338"},{"v":97149.3070251024,"d":"97,149"},{"v":103352.61708262195,"d":"103,353"},{"v":109158.13750577964,"d":"109,158"},{"v":107605.86359516562,"d":"107,606"},{"v":92975.92023202952,"d":"92,976"},{"v":99946.96612406624,"d":"99,947"},{"v":88816.13864187131,"d":"88,816"},{"v":71993.03166169806,"d":"71,993"},{"v":103128.21343007544,"d":"103,128"},{"v":117676.90549089399,"d":"117,677"},{"v":107737.01892899,"d":"107,737"},{"v":108645.99438659736,"d":"108,646"},{"v":120788.11822377324,"d":"120,788"},{"v":129869.2828255913,"d":"129,869"},{"v":134438.3031473318,"d":"134,438"},{"v":130725.11888033692,"d":"130,725"},{"v":112691.47660163057,"d":"112,691"},{"v":120955.06957947857,"d":"120,955"},{"v":107245.19734995512,"d":"107,245"},{"v":86628.37541004017,"d":"86,628"},{"v":123763.80374348536,"d":"123,764"},{"v":141115.336821527,"d":"141,115"},{"v":128504.01318060939,"d":"128,504"},{"v":131072.6657246438,"d":"131,073"},0]
[104,{"$nulls":10},"пустая строка"]
[105]
[106,{"$nulls":5},0,"Себестоимость продаж"]
[107,{"$nulls":5},0,"Себестоимость продаж","ФОТ врачей и медиков-консультантов",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":23771984.67376029,"d":"23,771,985"},null,null,0,0,0,0,0,{"v":1419.4687500000005,"d":"1,419"},{"v":4376.8101562500015,"d":"4,377"},{"v":8112.6084375,"d":"8,113"},{"v":21869.337656249998,"d":"21,869"},{"v":33362.49,"d":"33,362"},{"v":37091.7225,"d":"37,092"},{"v":53159.764218749995,"d":"53,160"},{"v":75735.4468828125,"d":"75,735"},{"v":92728.70561718749,"d":"92,729"},{"v":107735.68410937498,"d":"107,736"},{"v":121473.52066171874,"d":"121,474"},{"v":127165.13578125,"d":"127,165"},{"v":149539.24326796876,"d":"149,539"},{"v":170610.0046875,"d":"170,610"},{"v":170610.0046875,"d":"170,610"},{"v":192264.0511640625,"d":"192,264"},{"v":212656.696875,"d":"212,657"},{"v":212656.696875,"d":"212,657"},{"v":215478.98096484374,"d":"215,479"},{"v":231900.30420366797,"d":"231,900"},{"v":253795.562475082,"d":"253,796"},{"v":276149.19339,"d":"276,149"},{"v":289277.5921875,"d":"289,278"},{"v":289277.5921875,"d":"289,278"},{"v":299517.81008624996,"d":"299,518"},{"v":309161.51043749996,"d":"309,162"},{"v":309161.51043749996,"d":"309,162"},{"v":319805.0982639843,"d":"319,805"},{"v":329828.671265625,"d":"329,829"},{"v":329828.671265625,"d":"329,829"},{"v":329997.0109821328,"d":"329,997"},{"v":346306.8690214432,"d":"346,307"},{"v":375615.1025253161,"d":"375,615"},{"v":389866.608468225,"d":"389,867"},{"v":390784.7859890625,"d":"390,785"},{"v":390784.7859890625,"d":"390,785"},{"v":410417.17685049376,"d":"410,417"},{"v":428905.9332928125,"d":"428,906"},{"v":428905.9332928125,"d":"428,906"},{"v":434595.11653623515,"d":"434,595"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":446750.1632137078,"d":"446,750"},{"v":468443.0273647555,"d":"468,443"},{"v":493205.5436576073,"d":"493,206"},{"v":502963.6839370171,"d":"502,964"},{"v":502963.6839370171,"d":"502,964"},{"v":509827.7638446049,"d":"509,828"},{"v":516291.99443718744,"d":"516,292"},{"v":516291.99443718744,"d":"516,292"},{"v":526151.6204391089,"d":"526,152"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":545381.1052544077,"d":"545,381"},{"v":569782.5744008393,"d":"569,783"},{"v":589538.0782182257,"d":"589,538"},{"v":594807.044095086,"d":"594,807"},{"v":594807.044095086,"d":"594,807"},{"v":600401.9253870096,"d":"600,402"},{"v":605670.8912638698,"d":"605,671"},{"v":605670.8912638698,"d":"605,671"},{"v":614791.9582439808,"d":"614,792"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},0]
[108]
[109,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[110,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-12-01","^",0]
[111,{"$nulls":5},0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},6,null,0,0]
[112,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[113,{"$nulls":5},0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[114,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",5,null,0]
[115,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[116,{"$nulls":5},0,"Прочие производственные расходы","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[117]
[118,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[119,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[120,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[121,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[122,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[123,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[124,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[125,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[126]
[127,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[128,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[129,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[130,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[131]
[132,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 блока производства"]
[133,{"$nulls":10},"пустая строка"]
[134,{"$nulls":10},"пустая строка"]
[135]
[136,{"$nulls":5},0,"Поток решений о покупке",null,null,2,"начало 2 блока производства"]
[137,{"$nulls":5},0,"Поток решений о покупке","Профилактика",null,null,2,"шт",{"$nulls":10},{"v":19539.362499999996,"d":"19,539"},null,null,0,0,0,0,0,{"v":2.8000000000000007,"d":"3"},{"v":6.037500000000001,"d":"6"},{"v":10.4125,"d":"10"},{"v":33.6,"d":"34"},{"v":34.56,"d":"35"},{"v":41.04,"d":"41"},{"v":66.80250000000001,"d":"67"},{"v":84.7875,"d":"85"},{"v":98.75,"d":"99"},{"v":114.525,"d":"115"},{"v":126.18,"d":"126"},{"v":107.625,"d":"108"},{"v":169.35,"d":"169"},{"v":86.85,"d":"87"},{"v":132.51,"d":"133"},{"v":211.2,"d":"211"},{"v":199.395,"d":"199"},{"v":184.92000000000002,"d":"185"},{"v":216.675,"d":"217"},{"v":236.1225,"d":"236"},{"v":252.89999999999998,"d":"253"},279,{"v":252.72000000000003,"d":"253"},{"v":207.48000000000002,"d":"207"},{"v":298.2,"d":"298"},{"v":154.275,"d":"154"},{"v":215.985,"d":"216"},{"v":318.15,"d":"318"},{"v":302.805,"d":"303"},{"v":276.84000000000003,"d":"277"},{"v":318.46500000000003,"d":"318"},{"v":338.58,"d":"339"},{"v":364.2,"d":"364"},366,{"v":336.42,"d":"336"},{"v":262.92,"d":"263"},{"v":401.7,"d":"402"},{"v":200.85,"d":"201"},{"v":288.435,"d":"288"},{"v":412.04999999999995,"d":"412"},{"v":379.485,"d":"379"},{"v":337.32,"d":"337"},{"v":388.125,"d":"388"},{"v":409.6875,"d":"410"},{"v":439.04999999999995,"d":"439"},{"v":457.35,"d":"457"},{"v":413.91,"d":"414"},{"v":327.39,"d":"327"},{"v":469.5,"d":"470"},{"v":238.64999999999998,"d":"239"},{"v":335.37,"d":"335"},{"v":486.9,"d":"487"},{"v":438.21000000000004,"d":"438"},{"v":395.76,"d":"396"},{"v":445.23,"d":"445"},{"v":489.7725,"d":"490"},{"v":515.55,"d":"516"},{"v":525.15,"d":"525"},{"v":472.635,"d":"473"},{"v":374.32500000000005,"d":"374"},{"v":534.75,"d":"535"},{"v":271.275,"d":"271"},{"v":379.78499999999997,"d":"380"},{"v":550.35,"d":"550"},{"v":495.31500000000005,"d":"495"},{"v":442.32,"d":"442"},{"v":514.08,"d":"514"},0]
[138,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},2,"руб.",{"$nulls":10},{"v":50277725.173596576,"d":"50,277,725"},null,null,0,0,0,0,0,{"v":5196.800000000002,"d":"5,197"},{"v":12958.5645,"d":"12,959"},{"v":21864.5007,"d":"21,865"},{"v":71608.89600000001,"d":"71,609"},{"v":72890.66880000001,"d":"72,891"},{"v":86997.75839999999,"d":"86,998"},{"v":140650.52085000003,"d":"140,651"},{"v":183740.83038,"d":"183,741"},{"v":213185.2428,"d":"213,185"},{"v":248760.57636,"d":"248,761"},{"v":275407.58727,"d":"275,408"},{"v":236891.277,"d":"236,891"},{"v":371944.04040000006,"d":"371,944"},{"v":196204.51858319997,"d":"196,205"},{"v":298702.82140271994,"d":"298,703"},{"v":479038.6298303999,"d":"479,039"},{"v":454024.48219128,"d":"454,024"},{"v":421475.90632127994,"d":"421,476"},{"v":494296.3070315999,"d":"494,296"},{"v":550643.9504582232,"d":"550,644"},{"v":591734.054852928,"d":"591,734"},{"v":652492.27091232,"d":"652,492"},{"v":593908.2497381472,"d":"593,908"},{"v":486662.7764059488,"d":"486,663"},{"v":700534.073956032,"d":"700,534"},{"v":370963.69732977834,"d":"370,964"},{"v":519349.17626168975,"d":"519,349"},{"v":765431.0667980784,"d":"765,431"},{"v":731089.0419244396,"d":"731,089"},{"v":668720.2791674258,"d":"668,720"},{"v":768632.5809439255,"d":"768,633"},{"v":837039.2390012294,"d":"837,039"},{"v":899651.2906003677,"d":"899,651"},{"v":905221.7403910152,"d":"905,222"},{"v":834049.2777780835,"d":"834,049"},{"v":652617.079362686,"d":"652,617"},{"v":996541.5752716813,"d":"996,542"},{"v":509849.99188303784,"d":"509,850"},{"v":732293.5572530114,"d":"732,294"},{"v":1046133.6532185877,"d":"1,046,134"},{"v":966861.9363455768,"d":"966,862"},{"v":859432.8323071795,"d":"859,433"},{"v":989223.4002377053,"d":"989,223"},{"v":1068424.7951484856,"d":"1,068,425"},{"v":1144209.3935263301,"d":"1,144,209"},{"v":1192119.95160677,"d":"1,192,120"},{"v":1083127.8959960109,"d":"1,083,128"},{"v":856161.8205265419,"d":"856,162"},{"v":1228978.7154099678,"d":"1,228,979"},{"v":638778.5315489643,"d":"638,779"},{"v":898509.2423839227,"d":"898,509"},{"v":1303652.1483523105,"d":"1,303,652"},{"v":1176954.7801685126,"d":"1,176,955"},{"v":1062285.9469823441,"d":"1,062,286"},{"v":1195071.690355137,"d":"1,195,072"},{"v":1346242.5961851464,"d":"1,346,243"},{"v":1417097.469668575,"d":"1,417,097"},{"v":1443881.2150646998,"d":"1,443,881"},{"v":1303530.5127867502,"d":"1,303,531"},{"v":1032664.0527309226,"d":"1,032,664"},{"v":1475234.361044175,"d":"1,475,234"},{"v":765268.848726254,"d":"765,269"},{"v":1071376.3882167556,"d":"1,071,376"},{"v":1551675.5580449405,"d":"1,551,676"},{"v":1400819.5394259787,"d":"1,400,820"},{"v":1251753.457593896,"d":"1,251,753"},{"v":1454989.540883607,"d":"1,454,990"},0]
[139]
[140,{"$nulls":5},0,"Перем. производств. затраты на одного клиента"]
[141,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Готовые очки",{"$nulls":3},"шт // %",null,null,"*",{"v":0,"d":"0.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[142,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Оправы",{"$nulls":3},"шт // %",null,null,"*",{"v":0,"d":"0.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[143,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Прочие расходники и аксессуары",{"$nulls":3},"шт // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[144,{"$nulls":10},"пустая строка"]
[145,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[146,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[147,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[148,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[149,{"$nulls":5},0,"Натуральный поток решений о покупке","Готовые очки",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":5},0,"Натуральный поток решений о покупке","Оправы",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":5},0,"Натуральный поток решений о покупке","Прочие расходники и аксессуары",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":19539.362499999996,"d":"19,539"},null,null,0,0,0,0,0,{"v":2.8000000000000007,"d":"3"},{"v":6.037500000000001,"d":"6"},{"v":10.4125,"d":"10"},{"v":33.6,"d":"34"},{"v":34.56,"d":"35"},{"v":41.04,"d":"41"},{"v":66.80250000000001,"d":"67"},{"v":84.7875,"d":"85"},{"v":98.75,"d":"99"},{"v":114.525,"d":"115"},{"v":126.18,"d":"126"},{"v":107.625,"d":"108"},{"v":169.35,"d":"169"},{"v":86.85,"d":"87"},{"v":132.51,"d":"133"},{"v":211.2,"d":"211"},{"v":199.395,"d":"199"},{"v":184.92000000000002,"d":"185"},{"v":216.675,"d":"217"},{"v":236.1225,"d":"236"},{"v":252.89999999999998,"d":"253"},279,{"v":252.72000000000003,"d":"253"},{"v":207.48000000000002,"d":"207"},{"v":298.2,"d":"298"},{"v":154.275,"d":"154"},{"v":215.985,"d":"216"},{"v":318.15,"d":"318"},{"v":302.805,"d":"303"},{"v":276.84000000000003,"d":"277"},{"v":318.46500000000003,"d":"318"},{"v":338.58,"d":"339"},{"v":364.2,"d":"364"},366,{"v":336.42,"d":"336"},{"v":262.92,"d":"263"},{"v":401.7,"d":"402"},{"v":200.85,"d":"201"},{"v":288.435,"d":"288"},{"v":412.04999999999995,"d":"412"},{"v":379.485,"d":"379"},{"v":337.32,"d":"337"},{"v":388.125,"d":"388"},{"v":409.6875,"d":"410"},{"v":439.04999999999995,"d":"439"},{"v":457.35,"d":"457"},{"v":413.91,"d":"414"},{"v":327.39,"d":"327"},{"v":469.5,"d":"470"},{"v":238.64999999999998,"d":"239"},{"v":335.37,"d":"335"},{"v":486.9,"d":"487"},{"v":438.21000000000004,"d":"438"},{"v":395.76,"d":"396"},{"v":445.23,"d":"445"},{"v":489.7725,"d":"490"},{"v":515.55,"d":"516"},{"v":525.15,"d":"525"},{"v":472.635,"d":"473"},{"v":374.32500000000005,"d":"374"},{"v":534.75,"d":"535"},{"v":271.275,"d":"271"},{"v":379.78499999999997,"d":"380"},{"v":550.35,"d":"550"},{"v":495.31500000000005,"d":"495"},{"v":442.32,"d":"442"},{"v":514.08,"d":"514"},0]
[152,{"$nulls":10},"пустая строка"]
[153]
[154,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[155,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Готовые очки",null,null,2,"кол-во периодов",null,null,"*",3,null,0]
[156,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Оправы",null,null,2,"кол-во периодов",null,null,"*",3,null,0]
[157,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Прочие расходники и аксессуары",null,null,2,"кол-во периодов",null,null,"*",3,null,0]
[158,{"$nulls":10},"пустая строка"]
[159]
[160,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[161,{"$nulls":5},0,"Стоимостной поток решений о покупках","Готовые очки",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,{"$nulls":5},0,"Стоимостной поток решений о покупках","Оправы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,{"$nulls":5},0,"Стоимостной поток решений о покупках","Прочие расходники и аксессуары",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":4811412.273001474,"d":"4,811,412"},null,null,0,0,0,0,0,{"v":560.0000000000001,"d":"560"},{"v":1207.5000000000002,"d":"1,208"},{"v":2082.5,"d":"2,083"},{"v":6720,"d":"6,720"},{"v":7119.360000000001,"d":"7,119"},{"v":8454.24,"d":"8,454"},{"v":13761.315000000002,"d":"13,761"},{"v":17466.225,"d":"17,466"},{"v":20342.5,"d":"20,343"},{"v":23592.15,"d":"23,592"},{"v":26772.8724,"d":"26,773"},{"v":22835.872499999998,"d":"22,836"},{"v":35932.683,"d":"35,933"},{"v":18427.833,"d":"18,428"},{"v":28115.971799999996,"d":"28,116"},{"v":44812.41599999999,"d":"44,812"},{"v":43576.860033000004,"d":"43,577"},{"v":40413.415368,"d":"40,413"},{"v":47353.324545,"d":"47,353"},{"v":51603.4862115,"d":"51,603"},{"v":55270.13165999999,"d":"55,270"},{"v":60974.1666,"d":"60,974"},{"v":56887.71729264,"d":"56,888"},{"v":46704.11357976,"d":"46,704"},{"v":67125.34542839999,"d":"67,125"},{"v":34727.57433255,"d":"34,728"},{"v":48618.60406557,"d":"48,619"},{"v":71616.1255803,"d":"71,616"},{"v":70206.7972136823,"d":"70,207"},{"v":64186.686945842404,"d":"64,187"},{"v":73837.6436143899,"d":"73,838"},{"v":78501.4032152988,"d":"78,501"},{"v":84441.52357201198,"d":"84,442"},{"v":84858.86223875999,"d":"84,859"},{"v":80340.61471965723,"d":"80,341"},{"v":62788.04596068094,"d":"62,788"},{"v":95930.16150313985,"d":"95,930"},{"v":47965.08075156993,"d":"47,965"},{"v":68881.29482986842,"d":"68,881"},{"v":98401.84975695488,"d":"98,402"},{"v":93343.73676415137,"d":"93,344"},{"v":82972.21045702342,"d":"82,972"},{"v":95468.95880360554,"d":"95,469"},{"v":100772.7898482503,"d":"100,773"},{"v":107995.22412295782,"d":"107,995"},{"v":112496.56247041287,"d":"112,497"},{"v":104865.76087742962,"d":"104,866"},{"v":82945.57138909832,"d":"82,946"},{"v":118949.71064229714,"d":"118,950"},{"v":60462.9359846309,"d":"60,463"},{"v":84967.33643899295,"d":"84,967"},{"v":123358.07052552604,"d":"123,358"},{"v":114352.93137716265,"d":"114,353"},{"v":103275.40704645235,"d":"103,275"},{"v":116184.8329272589,"d":"116,185"},{"v":127808.40483540171,"d":"127,808"},{"v":134535.16298463338,"d":"134,535"},{"v":137040.32749758553,"d":"137,040"},{"v":127036.3835902618,"d":"127,036"},{"v":100612.2997395977,"d":"100,612"},{"v":143731.85677085383,"d":"143,732"},{"v":72914.18316131533,"d":"72,914"},{"v":102079.85642584146,"d":"102,080"},{"v":147924.8758744075,"d":"147,925"},{"v":137126.35993557575,"d":"137,126"},{"v":122454.86513976734,"d":"122,455"},{"v":142321.38965240458,"d":"142,321"},0]
[164,{"$nulls":10},"пустая строка"]
[165]
[166,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[167,{"$nulls":5},0,"Конверсия в продажу","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[168,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"}]
[169,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[170,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[171,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[172,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[173,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Готовые очки",null,null,2,"шт",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Оправы",null,null,2,"шт",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,2,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":19191.287115,"d":"19,191"},null,null,0,0,0,0,0,{"v":1.9404000000000003,"d":"2"},{"v":5.0155875000000005,"d":"5"},{"v":9.009,"d":"9"},{"v":26.377312500000002,"d":"26"},{"v":33.92928,"d":"34"},{"v":38.70504,"d":"39"},{"v":58.4830125,"d":"58"},{"v":78.59808,"d":"79"},{"v":93.6156375,"d":"94"},{"v":108.694575,"d":"109"},{"v":121.456665,"d":"121"},{"v":112.05958499999998,"d":"112"},{"v":149.32417499999997,"d":"149"},{"v":110.484,"d":"110"},{"v":117.62387999999999,"d":"118"},{"v":185.71706999999995,"d":"186"},{"v":200.90713499999998,"d":"201"},{"v":187.369875,"d":"187"},{"v":205.077015,"d":"205"},{"v":227.98536749999997,"d":"228"},{"v":245.38808249999997,"d":"245"},{"v":268.45829999999995,"d":"268"},{"v":257.99796,"d":"258"},{"v":218.84148,"d":"219"},{"v":268.27416,"d":"268"},{"v":195.477975,"d":"195"},{"v":195.49728000000002,"d":"195"},{"v":284.625495,"d":"285"},{"v":304.334415,"d":"304"},{"v":281.783205,"d":"282"},{"v":302.917725,"d":"303"},{"v":329.22004499999997,"d":"329"},{"v":352.94885999999997,"d":"353"},{"v":361.80539999999996,"d":"362"},{"v":341.84105999999997,"d":"342"},{"v":282.12030000000004,"d":"282"},{"v":356.46534,"d":"356"},{"v":258.49395000000004,"d":"258"},{"v":259.53790499999997,"d":"260"},{"v":371.21584499999994,"d":"371"},{"v":385.361955,"d":"385"},{"v":346.46980499999995,"d":"346"},{"v":369.154665,"d":"369"},{"v":399.1865625,"d":"399"},{"v":425.9388374999999,"d":"426"},{"v":447.34139999999996,"d":"447"},{"v":422.67258,"d":"423"},{"v":349.81254,"d":"350"},{"v":422.59833,"d":"423"},{"v":304.82595,"d":"305"},{"v":303.29046,"d":"303"},{"v":437.02659,"d":"437"},{"v":448.28883,"d":"448"},{"v":404.41005,"d":"404"},{"v":426.08511,"d":"426"},{"v":471.6456524999999,"d":"472"},{"v":502.73858249999995,"d":"503"},{"v":517.0473,"d":"517"},{"v":483.505605,"d":"484"},{"v":399.77982,"d":"400"},{"v":481.756275,"d":"482"},{"v":346.814325,"d":"347"},{"v":343.75967999999995,"d":"344"},{"v":494.188695,"d":"494"},{"v":506.70724500000006,"d":"507"},{"v":453.63631499999997,"d":"454"},{"v":487.62648,"d":"488"},0]
[176,{"$nulls":10},"пустая строка"]
[177]
[178,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":4721028.697544695,"d":"4,721,029"},null,null,0,0,0,0,0,{"v":388.08000000000004,"d":"388"},{"v":1003.1175000000001,"d":"1,003"},{"v":1801.8,"d":"1,802"},{"v":5275.4625,"d":"5,275"},{"v":6929.556479999999,"d":"6,930"},{"v":7973.23824,"d":"7,973"},{"v":12047.500575,"d":"12,048"},{"v":16191.204479999999,"d":"16,191"},{"v":19284.821325,"d":"19,285"},{"v":22391.08245,"d":"22,391"},{"v":25560.4691232,"d":"25,560"},{"v":23776.802745299996,"d":"23,777"},{"v":31683.603451499996,"d":"31,684"},{"v":23442.495119999996,"d":"23,442"},{"v":24957.434858399996,"d":"24,957"},{"v":39405.44791259999,"d":"39,405"},{"v":43508.051554868995,"d":"43,508"},{"v":40948.824279825,"d":"40,949"},{"v":44818.638273981,"d":"44,819"},{"v":49825.15333443449,"d":"49,825"},{"v":53628.4366451955,"d":"53,628"},{"v":58670.32655681999,"d":"58,670"},{"v":57532.51556399952,"d":"57,533"},{"v":49261.60274668776,"d":"49,262"},{"v":60388.9861150699,"d":"60,389"},{"v":44002.43660469194,"d":"44,002"},{"v":44006.78219420735,"d":"44,007"},{"v":64069.70043462219,"d":"64,070"},{"v":69923.29976643092,"d":"69,923"},{"v":65332.79282593242,"d":"65,333"},{"v":70232.9330476874,"d":"70,233"},{"v":76331.25258167586,"d":"76,331"},{"v":81832.89259034804,"d":"81,833"},{"v":83886.32403234823,"d":"83,886"},{"v":80879.12808563416,"d":"80,879"},{"v":67373.27842249008,"d":"67,373"},{"v":85127.65157199815,"d":"85,128"},{"v":61731.05892727049,"d":"61,731"},{"v":61980.36630031508,"d":"61,980"},{"v":88650.22644604064,"d":"88,650"},{"v":93912.5589553725,"d":"93,913"},{"v":85222.83166567018,"d":"85,223"},{"v":90802.7349566346,"d":"90,803"},{"v":98189.8241295083,"d":"98,190"},{"v":104770.2089021401,"d":"104,770"},{"v":110034.69935651458,"d":"110,035"},{"v":106083.45134177133,"d":"106,083"},{"v":88626.41195324172,"d":"88,626"},{"v":107066.98417767412,"d":"107,067"},{"v":77228.87869811145,"d":"77,229"},{"v":76839.85613965748,"d":"76,840"},{"v":110722.44179657043,"d":"110,722"},{"v":115883.92839045494,"d":"115,884"},{"v":105532.67770220879,"d":"105,533"},{"v":111188.88511138676,"d":"111,189"},{"v":123078.11993032927,"d":"123,078"},{"v":131191.96418446524,"d":"131,192"},{"v":134925.8903622629,"d":"134,926"},{"v":128737.19109483433,"d":"128,737"},{"v":107454.12964584895,"d":"107,454"},{"v":129488.0297648622,"d":"129,488"},{"v":93217.8903917351,"d":"93,218"},{"v":92396.85290201879,"d":"92,397"},{"v":132829.6563394393,"d":"132,830"},{"v":138962.255570053,"d":"138,962"},{"v":125587.75044272476,"d":"125,588"},{"v":134997.81797562726,"d":"134,998"},0]
[179,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Готовые очки",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Оправы",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":4721028.697544695,"d":"4,721,029"},null,null,0,0,0,0,0,{"v":388.08000000000004,"d":"388"},{"v":1003.1175000000001,"d":"1,003"},{"v":1801.8,"d":"1,802"},{"v":5275.4625,"d":"5,275"},{"v":6929.556479999999,"d":"6,930"},{"v":7973.23824,"d":"7,973"},{"v":12047.500575,"d":"12,048"},{"v":16191.204479999999,"d":"16,191"},{"v":19284.821325,"d":"19,285"},{"v":22391.08245,"d":"22,391"},{"v":25560.4691232,"d":"25,560"},{"v":23776.802745299996,"d":"23,777"},{"v":31683.603451499996,"d":"31,684"},{"v":23442.495119999996,"d":"23,442"},{"v":24957.434858399996,"d":"24,957"},{"v":39405.44791259999,"d":"39,405"},{"v":43508.051554868995,"d":"43,508"},{"v":40948.824279825,"d":"40,949"},{"v":44818.638273981,"d":"44,819"},{"v":49825.15333443449,"d":"49,825"},{"v":53628.4366451955,"d":"53,628"},{"v":58670.32655681999,"d":"58,670"},{"v":57532.51556399952,"d":"57,533"},{"v":49261.60274668776,"d":"49,262"},{"v":60388.9861150699,"d":"60,389"},{"v":44002.43660469194,"d":"44,002"},{"v":44006.78219420735,"d":"44,007"},{"v":64069.70043462219,"d":"64,070"},{"v":69923.29976643092,"d":"69,923"},{"v":65332.79282593242,"d":"65,333"},{"v":70232.9330476874,"d":"70,233"},{"v":76331.25258167586,"d":"76,331"},{"v":81832.89259034804,"d":"81,833"},{"v":83886.32403234823,"d":"83,886"},{"v":80879.12808563416,"d":"80,879"},{"v":67373.27842249008,"d":"67,373"},{"v":85127.65157199815,"d":"85,128"},{"v":61731.05892727049,"d":"61,731"},{"v":61980.36630031508,"d":"61,980"},{"v":88650.22644604064,"d":"88,650"},{"v":93912.5589553725,"d":"93,913"},{"v":85222.83166567018,"d":"85,223"},{"v":90802.7349566346,"d":"90,803"},{"v":98189.8241295083,"d":"98,190"},{"v":104770.2089021401,"d":"104,770"},{"v":110034.69935651458,"d":"110,035"},{"v":106083.45134177133,"d":"106,083"},{"v":88626.41195324172,"d":"88,626"},{"v":107066.98417767412,"d":"107,067"},{"v":77228.87869811145,"d":"77,229"},{"v":76839.85613965748,"d":"76,840"},{"v":110722.44179657043,"d":"110,722"},{"v":115883.92839045494,"d":"115,884"},{"v":105532.67770220879,"d":"105,533"},{"v":111188.88511138676,"d":"111,189"},{"v":123078.11993032927,"d":"123,078"},{"v":131191.96418446524,"d":"131,192"},{"v":134925.8903622629,"d":"134,926"},{"v":128737.19109483433,"d":"128,737"},{"v":107454.12964584895,"d":"107,454"},{"v":129488.0297648622,"d":"129,488"},{"v":93217.8903917351,"d":"93,218"},{"v":92396.85290201879,"d":"92,397"},{"v":132829.6563394393,"d":"132,830"},{"v":138962.255570053,"d":"138,962"},{"v":125587.75044272476,"d":"125,588"},{"v":134997.81797562726,"d":"134,998"},0]
[182,{"$nulls":10},"пустая строка"]
[183]
[184,{"$nulls":5},0,"Затраты производств. времени на одного клиента",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},0.75,null,null,{"v":0.675,"d":"0.68"},{"v":0.075,"d":"0.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[185,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Проверка зрения",{"$nulls":3},"кол-во минут // %",null,null,"*",20,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[186,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Консультирование по зрению",{"$nulls":3},"кол-во минут // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[187,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Консультирование по очкам и оправам",{"$nulls":3},"кол-во минут // %",null,null,"*",15,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[188,{"$nulls":10},"пустая строка"]
[189,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.075,"d":"0"},{"v":0.675,"d":"1"}]
[190,{"$nulls":5},0,"Затраты времени произв. персонала на поток",{"$nulls":4},"кол-во часов",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":14654.521874999997,"d":"14,655"},null,null,0,0,0,0,0,{"v":2.1000000000000005,"d":"2"},{"v":4.528125000000001,"d":"5"},{"v":7.809374999999999,"d":"8"},{"v":25.200000000000003,"d":"25"},{"v":25.92,"d":"26"},{"v":30.78,"d":"31"},{"v":50.10187500000001,"d":"50"},{"v":63.590624999999996,"d":"64"},{"v":74.0625,"d":"74"},{"v":85.89375000000001,"d":"86"},{"v":94.635,"d":"95"},{"v":80.71875,"d":"81"},{"v":127.01249999999999,"d":"127"},{"v":65.13749999999999,"d":"65"},{"v":99.3825,"d":"99"},{"v":158.39999999999998,"d":"158"},{"v":149.54625000000001,"d":"150"},{"v":138.69,"d":"139"},{"v":162.50625000000002,"d":"163"},{"v":177.09187500000002,"d":"177"},{"v":189.67499999999998,"d":"190"},{"v":209.25,"d":"209"},{"v":189.54000000000002,"d":"190"},{"v":155.61,"d":"156"},{"v":223.64999999999998,"d":"224"},{"v":115.70625000000001,"d":"116"},{"v":161.98875,"d":"162"},{"v":238.61249999999998,"d":"239"},{"v":227.10375,"d":"227"},{"v":207.63000000000002,"d":"208"},{"v":238.84875000000002,"d":"239"},{"v":253.935,"d":"254"},{"v":273.15,"d":"273"},{"v":274.5,"d":"275"},{"v":252.315,"d":"252"},{"v":197.19,"d":"197"},{"v":301.275,"d":"301"},{"v":150.6375,"d":"151"},{"v":216.32625000000002,"d":"216"},{"v":309.03749999999997,"d":"309"},{"v":284.61375,"d":"285"},{"v":252.99,"d":"253"},{"v":291.09375,"d":"291"},{"v":307.265625,"d":"307"},{"v":329.28749999999997,"d":"329"},{"v":343.01250000000005,"d":"343"},{"v":310.4325,"d":"310"},{"v":245.5425,"d":"246"},{"v":352.125,"d":"352"},{"v":178.98749999999998,"d":"179"},{"v":251.5275,"d":"252"},{"v":365.17499999999995,"d":"365"},{"v":328.6575,"d":"329"},{"v":296.82,"d":"297"},{"v":333.9225,"d":"334"},{"v":367.32937499999997,"d":"367"},{"v":386.66249999999997,"d":"387"},{"v":393.86249999999995,"d":"394"},{"v":354.47625,"d":"354"},{"v":280.74375000000003,"d":"281"},{"v":401.0625,"d":"401"},{"v":203.45624999999998,"d":"203"},{"v":284.83875,"d":"285"},{"v":412.76250000000005,"d":"413"},{"v":371.48625000000004,"d":"371"},{"v":331.74,"d":"332"},{"v":385.56000000000006,"d":"386"},0]
[191]
[192,{"$nulls":5},0,"Потребность в произв. персонале на поток",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":104.14354687499997,"d":"104"},null,null,0,0,0,0,0,{"v":0.013125000000000003,"d":"0"},{"v":0.028300781250000007,"d":"0"},{"v":0.04880859375,"d":"0"},{"v":0.15750000000000003,"d":"0"},{"v":0.162,"d":"0"},{"v":0.19237500000000002,"d":"0"},{"v":0.31313671875000004,"d":"0"},{"v":0.39744140624999996,"d":"0"},{"v":0.462890625,"d":"0"},{"v":0.5368359375,"d":"1"},{"v":0.59146875,"d":"1"},{"v":0.59146875,"d":"1"},{"v":0.7938281249999999,"d":"1"},{"v":0.7938281249999999,"d":"1"},{"v":0.7938281249999999,"d":"1"},{"v":0.9899999999999999,"d":"1"},{"v":0.9899999999999999,"d":"1"},{"v":0.9899999999999999,"d":"1"},{"v":1.0156640625000002,"d":"1"},{"v":1.1068242187500001,"d":"1"},{"v":1.1854687499999998,"d":"1"},{"v":1.3078125,"d":"1"},{"v":1.3078125,"d":"1"},{"v":1.3078125,"d":"1"},{"v":1.3978125,"d":"1"},{"v":1.3978125,"d":"1"},{"v":1.3978125,"d":"1"},{"v":1.491328125,"d":"1"},{"v":1.491328125,"d":"1"},{"v":1.491328125,"d":"1"},{"v":1.4928046875,"d":"1"},{"v":1.58709375,"d":"2"},{"v":1.7071874999999999,"d":"2"},{"v":1.715625,"d":"2"},{"v":1.715625,"d":"2"},{"v":1.715625,"d":"2"},{"v":1.8829687499999999,"d":"2"},{"v":1.8829687499999999,"d":"2"},{"v":1.8829687499999999,"d":"2"},{"v":1.9314843749999997,"d":"2"},{"v":1.9314843749999997,"d":"2"},{"v":1.9314843749999997,"d":"2"},{"v":1.9314843749999997,"d":"2"},{"v":1.9314843749999997,"d":"2"},{"v":2.0580468749999996,"d":"2"},{"v":2.143828125,"d":"2"},{"v":2.143828125,"d":"2"},{"v":2.143828125,"d":"2"},{"v":2.20078125,"d":"2"},{"v":2.20078125,"d":"2"},{"v":2.20078125,"d":"2"},{"v":2.28234375,"d":"2"},{"v":2.28234375,"d":"2"},{"v":2.28234375,"d":"2"},{"v":2.28234375,"d":"2"},{"v":2.29580859375,"d":"2"},{"v":2.416640625,"d":"2"},{"v":2.461640625,"d":"2"},{"v":2.461640625,"d":"2"},{"v":2.461640625,"d":"2"},{"v":2.506640625,"d":"3"},{"v":2.506640625,"d":"3"},{"v":2.506640625,"d":"3"},{"v":2.5797656250000003,"d":"3"},{"v":2.5797656250000003,"d":"3"},{"v":2.5797656250000003,"d":"3"},{"v":2.5797656250000003,"d":"3"},0]
[193]
[194,{"$nulls":5},0,"ФОТ сотрудников производства на поток",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":6928960.582934628,"d":"6,928,961"},null,null,0,0,0,0,0,{"v":787.5000000000002,"d":"788"},{"v":1698.0468750000005,"d":"1,698"},{"v":2928.515625,"d":"2,929"},{"v":9450.000000000002,"d":"9,450"},{"v":9720,"d":"9,720"},{"v":11542.500000000002,"d":"11,543"},{"v":18788.203125000004,"d":"18,788"},{"v":24561.878906249996,"d":"24,562"},{"v":28606.640625,"d":"28,607"},{"v":33176.4609375,"d":"33,176"},{"v":36552.76875,"d":"36,553"},{"v":36552.76875,"d":"36,553"},{"v":49058.57812499999,"d":"49,059"},{"v":49058.57812499999,"d":"49,059"},{"v":49058.57812499999,"d":"49,059"},{"v":61181.99999999999,"d":"61,182"},{"v":61181.99999999999,"d":"61,182"},{"v":61181.99999999999,"d":"61,182"},{"v":62768.039062500015,"d":"62,768"},{"v":70453.78882031252,"d":"70,454"},{"v":75459.82781249998,"d":"75,460"},{"v":83247.496875,"d":"83,247"},{"v":83247.496875,"d":"83,247"},{"v":83247.496875,"d":"83,247"},{"v":88976.356875,"d":"88,976"},{"v":88976.356875,"d":"88,976"},{"v":88976.356875,"d":"88,976"},{"v":94929.00046874999,"d":"94,929"},{"v":94929.00046874999,"d":"94,929"},{"v":94929.00046874999,"d":"94,929"},{"v":95022.989578125,"d":"95,023"},{"v":104055.611529375,"d":"104,056"},{"v":111929.39251874998,"d":"111,929"},{"v":112482.5855625,"d":"112,483"},{"v":112482.5855625,"d":"112,483"},{"v":112482.5855625,"d":"112,483"},{"v":123454.24759687498,"d":"123,454"},{"v":123454.24759687498,"d":"123,454"},{"v":123454.24759687498,"d":"123,454"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":130434.1608263906,"d":"130,434"},{"v":138980.99335232808,"d":"138,981"},{"v":144773.84650879688,"d":"144,774"},{"v":144773.84650879688,"d":"144,774"},{"v":144773.84650879688,"d":"144,774"},{"v":148619.92114546875,"d":"148,620"},{"v":148619.92114546875,"d":"148,620"},{"v":148619.92114546875,"d":"148,620"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":159688.28293737094,"d":"159,688"},{"v":168092.92940775887,"d":"168,093"},{"v":171222.9694083689,"d":"171,223"},{"v":171222.9694083689,"d":"171,223"},{"v":171222.9694083689,"d":"171,223"},{"v":174353.0094089789,"d":"174,353"},{"v":174353.0094089789,"d":"174,353"},{"v":174353.0094089789,"d":"174,353"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},0]
[195]
[196,{"$nulls":5},0,"Затраты времени производственного персонала",{"$nulls":3},2,"кол-во часов",{"$nulls":3},"начисление",{"$nulls":6},{"v":14615.965875,"d":"14,616"},null,null,0,0,0,0,0,{"v":1.8900000000000006,"d":"2"},{"v":4.285312500000002,"d":"4"},{"v":7.48125,"d":"7"},{"v":23.460937500000004,"d":"23"},{"v":25.848000000000003,"d":"26"},{"v":30.294,"d":"30"},{"v":48.16968750000001,"d":"48"},{"v":62.24175,"d":"62"},{"v":73.0153125,"d":"73"},{"v":84.71062500000001,"d":"85"},{"v":93.76087500000001,"d":"94"},{"v":82.110375,"d":"82"},{"v":122.383125,"d":"122"},{"v":71.325,"d":"71"},{"v":95.958,"d":"96"},{"v":152.49825,"d":"152"},{"v":150.43162500000003,"d":"150"},{"v":139.77562500000002,"d":"140"},{"v":160.124625,"d":"160"},{"v":175.6333125,"d":"176"},{"v":188.41668749999997,"d":"188"},{"v":207.29250000000002,"d":"207"},{"v":191.51100000000005,"d":"192"},{"v":159.00300000000004,"d":"159"},{"v":216.846,"d":"217"},{"v":126.500625,"d":"127"},{"v":157.36050000000003,"d":"157"},{"v":230.950125,"d":"231"},{"v":228.25462500000003,"d":"228"},{"v":209.57737500000005,"d":"210"},{"v":235.72687500000004,"d":"236"},{"v":252.426375,"d":"252"},{"v":271.2285,"d":"271"},{"v":274.365,"d":"274"},{"v":254.5335,"d":"255"},{"v":202.70250000000004,"d":"203"},{"v":290.86650000000003,"d":"291"},{"v":165.70125000000002,"d":"166"},{"v":209.75737500000002,"d":"210"},{"v":299.766375,"d":"300"},{"v":287.056125,"d":"287"},{"v":256.152375,"d":"256"},{"v":287.283375,"d":"287"},{"v":305.6484375,"d":"306"},{"v":327.0853125,"d":"327"},{"v":341.64000000000004,"d":"342"},{"v":313.69050000000004,"d":"314"},{"v":252.0315,"d":"252"},{"v":341.46675000000005,"d":"341"},{"v":196.30125,"d":"196"},{"v":244.2735,"d":"244"},{"v":353.81025000000005,"d":"354"},{"v":332.30925,"d":"332"},{"v":300.00375,"d":"300"},{"v":330.21225000000004,"d":"330"},{"v":363.9886875,"d":"364"},{"v":384.72918749999997,"d":"385"},{"v":393.1425,"d":"393"},{"v":358.41487500000005,"d":"358"},{"v":288.1170000000001,"d":"288"},{"v":389.030625,"d":"389"},{"v":223.216875,"d":"223"},{"v":276.7005,"d":"277"},{"v":399.97012500000005,"d":"400"},{"v":375.61387500000006,"d":"376"},{"v":335.714625,"d":"336"},{"v":380.17800000000005,"d":"380"},0]
[197]
[198,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},2,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":102.01508203124995,"d":"102"},null,null,0,0,0,0,0,{"v":0.011812500000000004,"d":"0"},{"v":0.02678320312500001,"d":"0"},{"v":0.0467578125,"d":"0"},{"v":0.14663085937500003,"d":"0"},{"v":0.16155000000000003,"d":"0"},{"v":0.1893375,"d":"0"},{"v":0.30106054687500006,"d":"0"},{"v":0.38901093750000004,"d":"0"},{"v":0.45634570312499995,"d":"0"},{"v":0.52944140625,"d":"1"},{"v":0.58600546875,"d":"1"},{"v":0.58600546875,"d":"1"},{"v":0.7648945312500001,"d":"1"},{"v":0.7648945312500001,"d":"1"},{"v":0.7648945312500001,"d":"1"},{"v":0.9531140625000001,"d":"1"},{"v":0.9531140625000001,"d":"1"},{"v":0.9531140625000001,"d":"1"},{"v":1.00077890625,"d":"1"},{"v":1.0977082031249998,"d":"1"},{"v":1.1776042968749998,"d":"1"},{"v":1.295578125,"d":"1"},{"v":1.295578125,"d":"1"},{"v":1.295578125,"d":"1"},{"v":1.3552875,"d":"1"},{"v":1.3552875,"d":"1"},{"v":1.3552875,"d":"1"},{"v":1.4434382812500002,"d":"1"},{"v":1.4434382812500002,"d":"1"},{"v":1.4434382812500002,"d":"1"},{"v":1.4732929687500003,"d":"1"},{"v":1.57766484375,"d":"2"},{"v":1.695178125,"d":"2"},{"v":1.7147812500000001,"d":"2"},{"v":1.7147812500000001,"d":"2"},{"v":1.7147812500000001,"d":"2"},{"v":1.8179156250000001,"d":"2"},{"v":1.8179156250000001,"d":"2"},{"v":1.8179156250000001,"d":"2"},{"v":1.87353984375,"d":"2"},{"v":1.87353984375,"d":"2"},{"v":1.87353984375,"d":"2"},{"v":1.87353984375,"d":"2"},{"v":1.910302734375,"d":"2"},{"v":2.044283203125,"d":"2"},{"v":2.13525,"d":"2"},{"v":2.13525,"d":"2"},{"v":2.13525,"d":"2"},{"v":2.13525,"d":"2"},{"v":2.13525,"d":"2"},{"v":2.13525,"d":"2"},{"v":2.2113140625000005,"d":"2"},{"v":2.2113140625000005,"d":"2"},{"v":2.2113140625000005,"d":"2"},{"v":2.2113140625000005,"d":"2"},{"v":2.2749292968750003,"d":"2"},{"v":2.404557421875,"d":"2"},{"v":2.457140625,"d":"2"},{"v":2.457140625,"d":"2"},{"v":2.457140625,"d":"2"},{"v":2.457140625,"d":"2"},{"v":2.457140625,"d":"2"},{"v":2.457140625,"d":"2"},{"v":2.4998132812500002,"d":"2"},{"v":2.4998132812500002,"d":"2"},{"v":2.4998132812500002,"d":"2"},{"v":2.4998132812500002,"d":"2"},0]
[199]
[200,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":6788046.9231377235,"d":"6,788,047"},null,null,0,0,0,0,0,{"v":708.7500000000002,"d":"709"},{"v":1606.9921875000005,"d":"1,607"},{"v":2805.46875,"d":"2,805"},{"v":8797.851562500002,"d":"8,798"},{"v":9693.000000000002,"d":"9,693"},{"v":11360.25,"d":"11,360"},{"v":18063.632812500004,"d":"18,064"},{"v":24040.875937500005,"d":"24,041"},{"v":28202.164453125,"d":"28,202"},{"v":32719.478906250002,"d":"32,719"},{"v":36215.13796875,"d":"36,215"},{"v":36215.13796875,"d":"36,215"},{"v":47270.48203125001,"d":"47,270"},{"v":47270.48203125001,"d":"47,270"},{"v":47270.48203125001,"d":"47,270"},{"v":58902.44906250001,"d":"58,902"},{"v":58902.44906250001,"d":"58,902"},{"v":58902.44906250001,"d":"58,902"},{"v":61848.13640625001,"d":"61,848"},{"v":69873.51796171874,"d":"69,874"},{"v":74959.22391328122,"d":"74,959"},{"v":82468.72996874999,"d":"82,469"},{"v":82468.72996874999,"d":"82,469"},{"v":82468.72996874999,"d":"82,469"},{"v":86269.470525,"d":"86,269"},{"v":86269.470525,"d":"86,269"},{"v":86269.470525,"d":"86,269"},{"v":91880.62035468752,"d":"91,881"},{"v":91880.62035468752,"d":"91,881"},{"v":91880.62035468752,"d":"91,881"},{"v":93780.9906328125,"d":"93,781"},{"v":103437.41830298437,"d":"103,437"},{"v":111142.0144198125,"d":"111,142"},{"v":112427.26625812502,"d":"112,427"},{"v":112427.26625812502,"d":"112,427"},{"v":112427.26625812502,"d":"112,427"},{"v":119189.12922956252,"d":"119,189"},{"v":119189.12922956252,"d":"119,189"},{"v":119189.12922956252,"d":"119,189"},{"v":122836.05437048437,"d":"122,836"},{"v":122836.05437048437,"d":"122,836"},{"v":122836.05437048437,"d":"122,836"},{"v":122836.05437048437,"d":"122,836"},{"v":129003.75343836914,"d":"129,004"},{"v":138051.5253151324,"d":"138,052"},{"v":144194.56119315,"d":"144,195"},{"v":144194.56119315,"d":"144,195"},{"v":144194.56119315,"d":"144,195"},{"v":144194.56119315,"d":"144,195"},{"v":144194.56119315,"d":"144,195"},{"v":144194.56119315,"d":"144,195"},{"v":149331.20754123846,"d":"149,331"},{"v":149331.20754123846,"d":"149,331"},{"v":149331.20754123846,"d":"149,331"},{"v":149331.20754123846,"d":"149,331"},{"v":158235.99328396295,"d":"158,236"},{"v":167252.4647607201,"d":"167,252"},{"v":170909.96540830788,"d":"170,910"},{"v":170909.96540830788,"d":"170,910"},{"v":170909.96540830788,"d":"170,910"},{"v":170909.96540830788,"d":"170,910"},{"v":170909.96540830788,"d":"170,910"},{"v":170909.96540830788,"d":"170,910"},{"v":173878.12365263634,"d":"173,878"},{"v":173878.12365263634,"d":"173,878"},{"v":173878.12365263634,"d":"173,878"},{"v":173878.12365263634,"d":"173,878"},0]
[201]
[202,{"$nulls":5},0,"Количество продаж",{"$nulls":3},2,"шт",{"$nulls":10},{"v":19089.499275,"d":"19,089"},null,null,0,0,0,0,0,{"v":1.3860000000000003,"d":"1"},{"v":4.374562500000001,"d":"4"},{"v":8.14275,"d":"8"},{"v":21.7861875,"d":"22"},{"v":33.739200000000004,"d":"34"},{"v":37.422,"d":"37"},{"v":53.3820375,"d":"53"},{"v":75.03705,"d":"75"},{"v":90.8510625,"d":"91"},{"v":105.571125,"d":"106"},{"v":119.14897500000001,"d":"119"},{"v":115.733475,"d":"116"},{"v":137.102625,"d":"137"},{"v":126.81899999999999,"d":"127"},{"v":108.5832,"d":"109"},{"v":170.13645,"d":"170"},{"v":203.244525,"d":"203"},{"v":190.235925,"d":"190"},{"v":198.78952500000003,"d":"199"},{"v":224.13476250000002,"d":"224"},{"v":242.0661375,"d":"242"},{"v":263.29049999999995,"d":"263"},{"v":263.20140000000004,"d":"263"},{"v":227.79900000000004,"d":"228"},{"v":250.3116,"d":"250"},{"v":223.975125,"d":"224"},{"v":183.27870000000001,"d":"183"},{"v":264.396825,"d":"264"},{"v":307.37272499999995,"d":"307"},{"v":286.924275,"d":"287"},{"v":294.67597500000005,"d":"295"},{"v":325.237275,"d":"325"},{"v":347.87609999999995,"d":"348"},{"v":361.44899999999996,"d":"361"},{"v":347.6979,"d":"348"},{"v":296.67330000000004,"d":"297"},{"v":328.9869,"d":"329"},{"v":298.26225,"d":"298"},{"v":242.196075,"d":"242"},{"v":346.740075,"d":"347"},{"v":391.809825,"d":"392"},{"v":354.81847500000003,"d":"355"},{"v":359.095275,"d":"359"},{"v":394.91718749999995,"d":"395"},{"v":420.12506249999996,"d":"420"},{"v":443.71799999999996,"d":"444"},{"v":431.2737,"d":"431"},{"v":366.9435,"d":"367"},{"v":394.46055,"d":"394"},{"v":350.53425,"d":"351"},{"v":284.1399,"d":"284"},{"v":407.02365,"d":"407"},{"v":457.92945,"d":"458"},{"v":412.81515,"d":"413"},{"v":416.29005,"d":"416"},{"v":462.82623750000005,"d":"463"},{"v":497.63463749999994,"d":"498"},{"v":515.1465,"d":"515"},{"v":493.903575,"d":"494"},{"v":419.2452,"d":"419"},{"v":449.99212500000004,"d":"450"},{"v":398.982375,"d":"399"},{"v":322.27469999999994,"d":"322"},{"v":460.416825,"d":"460"},{"v":517.604175,"d":"518"},{"v":464.129325,"d":"464"},{"v":473.418,"d":"473"},0]
[203]
[204,{"$nulls":5},0,"Продажи",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":49054728.09912322,"d":"49,054,728"},null,null,0,0,0,0,0,{"v":2572.416000000001,"d":"2,572"},{"v":8986.905427500002,"d":"8,987"},{"v":17237.417274,"d":"17,237"},{"v":46269.33136650001,"d":"46,269"},{"v":71527.284576,"d":"71,527"},{"v":79144.77146399999,"d":"79,145"},{"v":112685.89822875001,"d":"112,686"},{"v":160573.71885885,"d":"160,574"},{"v":196478.40622409998,"d":"196,478"},{"v":228663.1804842,"d":"228,663"},{"v":259463.24099685,"d":"259,463"},{"v":253587.93781365,"d":"253,588"},{"v":301373.482113,"d":"301,373"},{"v":281233.536696684,"d":"281,234"},{"v":244979.13329303038,"d":"244,979"},{"v":384982.0183603943,"d":"384,982"},{"v":461866.24045073154,"d":"461,866"},{"v":433372.6923137172,"d":"433,373"},{"v":453307.24560967553,"d":"453,307"},{"v":517245.4274574625,"d":"517,245"},{"v":565477.1126290199,"d":"565,477"},{"v":615892.0312537977,"d":"615,892"},{"v":616968.2577219813,"d":"616,968"},{"v":534882.6579413275,"d":"534,883"},{"v":587662.4409291805,"d":"587,662"},{"v":530391.3967864761,"d":"530,391"},{"v":440704.8724277767,"d":"440,705"},{"v":635966.2203145851,"d":"635,966"},{"v":740777.4538176464,"d":"740,777"},{"v":692905.6139404734,"d":"692,906"},{"v":711489.665755119,"d":"711,490"},{"v":794807.5508728516,"d":"794,808"},{"v":859661.8121527906,"d":"859,662"},{"v":893412.1503407345,"d":"893,412"},{"v":860939.1539937039,"d":"860,939"},{"v":735899.8467846808,"d":"735,900"},{"v":816333.5340440117,"d":"816,334"},{"v":745663.8257415859,"d":"745,664"},{"v":614861.0568223443,"d":"614,861"},{"v":880321.4691834415,"d":"880,321"},{"v":996432.8168342614,"d":"996,433"},{"v":904015.9104831143,"d":"904,016"},{"v":915084.8351097179,"d":"915,085"},{"v":1018535.8567161646,"d":"1,018,536"},{"v":1095253.9233940337,"d":"1,095,254"},{"v":1156483.0258408845,"d":"1,156,483"},{"v":1126247.6845633765,"d":"1,126,248"},{"v":959948.4096786636,"d":"959,948"},{"v":1032144.5652885723,"d":"1,032,145"},{"v":924539.8372446714,"d":"924,540"},{"v":760957.4480967791,"d":"760,957"},{"v":1090069.8884144356,"d":"1,090,070"},{"v":1227900.4296178075,"d":"1,227,900"},{"v":1108424.1599396742,"d":"1,108,424"},{"v":1117392.030482053,"d":"1,117,392"},{"v":1257950.5718374401,"d":"1,257,951"},{"v":1367853.3325975921,"d":"1,367,853"},{"v":1416184.448942971,"d":"1,416,184"},{"v":1359968.8052864678,"d":"1,359,969"},{"v":1156416.309931248,"d":"1,156,416"},{"v":1241409.7148186732,"d":"1,241,410"},{"v":1109049.0888363624,"d":"1,109,049"},{"v":909139.3922867896,"d":"909,139"},{"v":1298410.7133995395,"d":"1,298,411"},{"v":1461485.073248105,"d":"1,461,485"},{"v":1313023.633524838,"d":"1,313,024"},{"v":1339837.784246364,"d":"1,339,838"},0]
[205]
[206,{"$nulls":5},0,"Количество отмен",{"$nulls":3},2,"шт",{"$nulls":10},{"v":194.3654650000002,"d":"194"},null,null,0,0,0,0,0,{"v":0.022400000000000024,"d":"0"},{"v":0.05390000000000006,"d":"0"},{"v":0.09537500000000008,"d":"0"},{"v":0.2896250000000003,"d":"0"},{"v":0.3436800000000003,"d":"0"},{"v":0.39744000000000035,"d":"0"},{"v":0.6165000000000006,"d":"1"},{"v":0.8119050000000008,"d":"1"},{"v":0.9595750000000008,"d":"1"},{"v":1.113700000000001,"d":"1"},{"v":1.2384900000000012,"d":"1"},{"v":1.113360000000001,"d":"1"},{"v":1.5700500000000013,"d":"2"},{"v":1.0335000000000008,"d":"1"},{"v":1.233780000000001,"d":"1"},{"v":1.9546200000000016,"d":"2"},{"v":2.017560000000002,"d":"2"},{"v":1.8781500000000018,"d":"2"},{"v":2.1032400000000018,"d":"2"},{"v":2.3223300000000022,"d":"2"},{"v":2.495445000000002,"d":"2"},{"v":2.7378000000000022,"d":"3"},{"v":2.579760000000003,"d":"3"},{"v":2.165280000000002,"d":"2"},{"v":2.800560000000002,"d":"3"},{"v":1.8306000000000016,"d":"2"},{"v":2.036430000000002,"d":"2"},{"v":2.9771700000000028,"d":"3"},{"v":3.058740000000003,"d":"3"},{"v":2.8203300000000024,"d":"3"},{"v":3.101400000000003,"d":"3"},{"v":3.345570000000003,"d":"3"},{"v":3.590760000000003,"d":"4"},{"v":3.656400000000003,"d":"4"},{"v":3.4233600000000033,"d":"3"},{"v":2.776200000000003,"d":"3"},{"v":3.739440000000003,"d":"4"},{"v":2.410200000000002,"d":"2"},{"v":2.7091800000000026,"d":"3"},{"v":3.873270000000003,"d":"4"},{"v":3.8599800000000033,"d":"4"},{"v":3.457530000000003,"d":"3"},{"v":3.779640000000003,"d":"4"},{"v":4.0537500000000035,"d":"4"},{"v":4.331775000000003,"d":"4"},{"v":4.536900000000004,"d":"5"},{"v":4.225980000000004,"d":"4"},{"v":3.4469400000000032,"d":"3"},{"v":4.410780000000004,"d":"4"},{"v":2.8482000000000025,"d":"3"},{"v":3.1602600000000027,"d":"3"},{"v":4.565940000000004,"d":"5"},{"v":4.479480000000004,"d":"4"},{"v":4.042500000000004,"d":"4"},{"v":4.353360000000004,"d":"4"},{"v":4.808640000000004,"d":"5"},{"v":5.103945000000004,"d":"5"},{"v":5.232300000000004,"d":"5"},{"v":4.831380000000005,"d":"5"},{"v":3.9398700000000035,"d":"4"},{"v":5.0266500000000045,"d":"5"},{"v":3.2397000000000027,"d":"3"},{"v":3.580830000000003,"d":"4"},{"v":5.1623700000000055,"d":"5"},{"v":5.063220000000005,"d":"5"},{"v":4.529190000000004,"d":"5"},{"v":4.997280000000005,"d":"5"},0]
[207]
[208,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":499867.27265419904,"d":"499,867"},null,null,0,0,0,0,0,{"v":41.574400000000054,"d":"42"},{"v":114.06211600000012,"d":"114"},{"v":200.83313460000016,"d":"201"},{"v":616.6001694000006,"d":"617"},{"v":726.3431424000008,"d":"726"},{"v":841.7634048000007,"d":"842"},{"v":1299.1996836000014,"d":"1,299"},{"v":1751.2276847400017,"d":"1,751"},{"v":2072.963603160002,"d":"2,073"},{"v":2416.455096480002,"d":"2,416"},{"v":2700.7818508800024,"d":"2,701"},{"v":2445.9453905400023,"d":"2,446"},{"v":3449.3348772000036,"d":"3,449"},{"v":2313.524229465602,"d":"2,314"},{"v":2782.0316083881617,"d":"2,782"},{"v":4429.714681448642,"d":"4,430"},{"v":4590.273117191044,"d":"4,590"},{"v":4279.856214952803,"d":"4,280"},{"v":4797.322268895364,"d":"4,797"},{"v":5393.74421772899,"d":"5,394"},{"v":5835.160339739876,"d":"5,835"},{"v":6403.406277004422,"d":"6,403"},{"v":6056.250539729824,"d":"6,056"},{"v":5081.118710723889,"d":"5,081"},{"v":6577.59814446016,"d":"6,578"},{"v":4368.777726550295,"d":"4,369"},{"v":4896.720804753079,"d":"4,897"},{"v":7162.146886908013,"d":"7,162"},{"v":7379.57446899168,"d":"7,380"},{"v":6811.940317188291,"d":"6,812"},{"v":7486.501205886262,"d":"7,487"},{"v":8233.579073897694,"d":"8,234"},{"v":8871.288802805408,"d":"8,871"},{"v":9041.076504328865,"d":"9,041"},{"v":8482.837703006706,"d":"8,483"},{"v":6889.035190457661,"d":"6,889"},{"v":9277.56676089883,"d":"9,278"},{"v":6071.883085607671,"d":"6,072"},{"v":6878.0484417901735,"d":"6,878"},{"v":9833.656340254734,"d":"9,834"},{"v":9827.1627972018,"d":"9,827"},{"v":8809.186531148596,"d":"8,809"},{"v":9632.65286651601,"d":"9,633"},{"v":10525.845161663305,"d":"10,526"},{"v":11290.524738507622,"d":"11,291"},{"v":11825.378399906831,"d":"11,825"},{"v":11049.263071181636,"d":"11,049"},{"v":9015.550356204365,"d":"9,016"},{"v":11544.153364332837,"d":"11,544"},{"v":7568.185683211657,"d":"7,568"},{"v":8465.631002169317,"d":"8,466"},{"v":12226.23567158634,"d":"12,226"},{"v":12022.942538052734,"d":"12,023"},{"v":10852.19713619579,"d":"10,852"},{"v":11685.145416805795,"d":"11,685"},{"v":13160.084150191457,"d":"13,160"},{"v":14029.264949718907,"d":"14,029"},{"v":14385.244659854761,"d":"14,385"},{"v":13316.006532423413,"d":"13,316"},{"v":10868.37344742089,"d":"10,868"},{"v":13867.202993815257,"d":"13,867"},{"v":9072.619511898389,"d":"9,073"},{"v":10101.548803186563,"d":"10,102"},{"v":14556.157240793049,"d":"14,556"},{"v":14309.907431497722,"d":"14,310"},{"v":12815.666739603137,"d":"12,816"},{"v":14143.42324225666,"d":"14,143"},0]
[209]
[210,{"$nulls":5},0,"Натуральный поток продаж"]
[211,{"$nulls":5},0,"Натуральный поток продаж","Готовые очки",null,null,2,"шт",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,{"$nulls":5},0,"Натуральный поток продаж","Оправы",null,null,2,"шт",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,{"$nulls":5},0,"Натуральный поток продаж","Прочие расходники и аксессуары",null,null,2,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":19089.499275,"d":"19,089"},null,null,0,0,0,0,0,{"v":1.3860000000000003,"d":"1"},{"v":4.374562500000001,"d":"4"},{"v":8.14275,"d":"8"},{"v":21.7861875,"d":"22"},{"v":33.739200000000004,"d":"34"},{"v":37.422,"d":"37"},{"v":53.3820375,"d":"53"},{"v":75.03705,"d":"75"},{"v":90.8510625,"d":"91"},{"v":105.571125,"d":"106"},{"v":119.14897500000001,"d":"119"},{"v":115.733475,"d":"116"},{"v":137.102625,"d":"137"},{"v":126.81899999999999,"d":"127"},{"v":108.5832,"d":"109"},{"v":170.13645,"d":"170"},{"v":203.244525,"d":"203"},{"v":190.235925,"d":"190"},{"v":198.78952500000003,"d":"199"},{"v":224.13476250000002,"d":"224"},{"v":242.0661375,"d":"242"},{"v":263.29049999999995,"d":"263"},{"v":263.20140000000004,"d":"263"},{"v":227.79900000000004,"d":"228"},{"v":250.3116,"d":"250"},{"v":223.975125,"d":"224"},{"v":183.27870000000001,"d":"183"},{"v":264.396825,"d":"264"},{"v":307.37272499999995,"d":"307"},{"v":286.924275,"d":"287"},{"v":294.67597500000005,"d":"295"},{"v":325.237275,"d":"325"},{"v":347.87609999999995,"d":"348"},{"v":361.44899999999996,"d":"361"},{"v":347.6979,"d":"348"},{"v":296.67330000000004,"d":"297"},{"v":328.9869,"d":"329"},{"v":298.26225,"d":"298"},{"v":242.196075,"d":"242"},{"v":346.740075,"d":"347"},{"v":391.809825,"d":"392"},{"v":354.81847500000003,"d":"355"},{"v":359.095275,"d":"359"},{"v":394.91718749999995,"d":"395"},{"v":420.12506249999996,"d":"420"},{"v":443.71799999999996,"d":"444"},{"v":431.2737,"d":"431"},{"v":366.9435,"d":"367"},{"v":394.46055,"d":"394"},{"v":350.53425,"d":"351"},{"v":284.1399,"d":"284"},{"v":407.02365,"d":"407"},{"v":457.92945,"d":"458"},{"v":412.81515,"d":"413"},{"v":416.29005,"d":"416"},{"v":462.82623750000005,"d":"463"},{"v":497.63463749999994,"d":"498"},{"v":515.1465,"d":"515"},{"v":493.903575,"d":"494"},{"v":419.2452,"d":"419"},{"v":449.99212500000004,"d":"450"},{"v":398.982375,"d":"399"},{"v":322.27469999999994,"d":"322"},{"v":460.416825,"d":"460"},{"v":517.604175,"d":"518"},{"v":464.129325,"d":"464"},{"v":473.418,"d":"473"},0]
[214,{"$nulls":10},"пустая строка"]
[215]
[216,{"$nulls":5},0,"Натуральный поток продаж"]
[217,{"$nulls":5},0,"Натуральный поток продаж","Затраты времени производственного персонала",{"$nulls":3},"кол-во часов",{"$nulls":3},"учет",{"$nulls":6},{"v":14462.898555000002,"d":"14,463"},null,null,0,0,0,0,0,{"v":1.0563000000000002,"d":"1"},{"v":3.3213468750000006,"d":"3"},{"v":6.17859375,"d":"6"},{"v":16.556859375000002,"d":"17"},{"v":25.562160000000002,"d":"26"},{"v":28.36458,"d":"28"},{"v":40.498903125000005,"d":"40"},{"v":56.886716250000006,"d":"57"},{"v":68.857978125,"d":"69"},{"v":80.01361875,"d":"80"},{"v":90.29059875000002,"d":"90"},{"v":87.63512625,"d":"88"},{"v":104.00450624999999,"d":"104"},{"v":95.88937499999999,"d":"96"},{"v":82.362735,"d":"82"},{"v":129.0683025,"d":"129"},{"v":153.94656375,"d":"154"},{"v":144.08555625000002,"d":"144"},{"v":150.66957374999998,"d":"151"},{"v":169.842819375,"d":"170"},{"v":183.42118687500002,"d":"183"},{"v":199.521225,"d":"200"},{"v":199.33587,"d":"199"},{"v":172.47321000000002,"d":"172"},{"v":189.83412,"d":"190"},{"v":169.35429375,"d":"169"},{"v":138.9863475,"d":"139"},{"v":200.53049625,"d":"201"},{"v":232.82359875,"d":"233"},{"v":217.30845375,"d":"217"},{"v":223.33303125000003,"d":"223"},{"v":246.43713375000002,"d":"246"},{"v":263.60014499999994,"d":"264"},{"v":273.82905,"d":"274"},{"v":263.340945,"d":"263"},{"v":224.58712500000001,"d":"225"},{"v":249.544755,"d":"250"},{"v":225.5043375,"d":"226"},{"v":183.67894124999998,"d":"184"},{"v":262.96000875,"d":"263"},{"v":296.75235375,"d":"297"},{"v":268.70700375,"d":"269"},{"v":272.15618624999996,"d":"272"},{"v":299.22820312500005,"d":"299"},{"v":318.342628125,"d":"318"},{"v":336.191175,"d":"336"},{"v":326.62476000000004,"d":"327"},{"v":277.79283000000004,"d":"278"},{"v":299.1534975,"d":"299"},{"v":265.0368375,"d":"265"},{"v":215.47511999999998,"d":"215"},{"v":308.6921925,"d":"309"},{"v":346.8066974999999,"d":"347"},{"v":312.6432375,"d":"313"},{"v":315.4825575,"d":"315"},{"v":350.7261581249999,"d":"351"},{"v":377.053936875,"d":"377"},{"v":390.28409999999997,"d":"390"},{"v":374.05121625,"d":"374"},{"v":317.3888025,"d":"317"},{"v":341.26408125000006,"d":"341"},{"v":301.66655625,"d":"302"},{"v":244.3916475,"d":"244"},{"v":349.18439625,"d":"349"},{"v":392.00054625000007,"d":"392"},{"v":351.49388625,"d":"351"},{"v":358.81146,"d":"359"},0]
[218,{"$nulls":5},0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,2,"кол-во сотр.*пер.",{"$nulls":3},"учет",{"$nulls":6},{"v":98.90243554687498,"d":"99"},null,null,0,0,0,0,0,{"v":0.006601875000000002,"d":"0"},{"v":0.020758417968750005,"d":"0"},{"v":0.0386162109375,"d":"0"},{"v":0.10348037109375001,"d":"0"},{"v":0.1597635,"d":"0"},{"v":0.177278625,"d":"0"},{"v":0.25311814453125003,"d":"0"},{"v":0.35554197656250003,"d":"0"},{"v":0.43036236328125,"d":"0"},{"v":0.5000851171875,"d":"1"},{"v":0.5643162421875001,"d":"1"},{"v":0.5643162421875001,"d":"1"},{"v":0.6500281640625,"d":"1"},{"v":0.6500281640625,"d":"1"},{"v":0.6500281640625,"d":"1"},{"v":0.8066768906249999,"d":"1"},{"v":0.9621660234375,"d":"1"},{"v":0.9621660234375,"d":"1"},{"v":0.9621660234375,"d":"1"},{"v":1.06151762109375,"d":"1"},{"v":1.14638241796875,"d":"1"},{"v":1.2470076562499999,"d":"1"},{"v":1.2470076562499999,"d":"1"},{"v":1.2470076562499999,"d":"1"},{"v":1.2470076562499999,"d":"1"},{"v":1.2470076562499999,"d":"1"},{"v":1.2470076562499999,"d":"1"},{"v":1.2533156015625,"d":"1"},{"v":1.4551474921875,"d":"1"},{"v":1.4551474921875,"d":"1"},{"v":1.4551474921875,"d":"1"},{"v":1.5402320859375,"d":"2"},{"v":1.6475009062499997,"d":"2"},{"v":1.7114315625,"d":"2"},{"v":1.7114315625,"d":"2"},{"v":1.7114315625,"d":"2"},{"v":1.7114315625,"d":"2"},{"v":1.7114315625,"d":"2"},{"v":1.7114315625,"d":"2"},{"v":1.7114315625,"d":"2"},{"v":1.8547022109375,"d":"2"},{"v":1.8547022109375,"d":"2"},{"v":1.8547022109375,"d":"2"},{"v":1.8701762695312503,"d":"2"},{"v":1.9896414257812498,"d":"2"},{"v":2.10119484375,"d":"2"},{"v":2.10119484375,"d":"2"},{"v":2.10119484375,"d":"2"},{"v":2.10119484375,"d":"2"},{"v":2.10119484375,"d":"2"},{"v":2.10119484375,"d":"2"},{"v":2.10119484375,"d":"2"},{"v":2.1675418593749995,"d":"2"},{"v":2.1675418593749995,"d":"2"},{"v":2.1675418593749995,"d":"2"},{"v":2.1920384882812494,"d":"2"},{"v":2.35658710546875,"d":"2"},{"v":2.4392756249999996,"d":"2"},{"v":2.4392756249999996,"d":"2"},{"v":2.4392756249999996,"d":"2"},{"v":2.4392756249999996,"d":"2"},{"v":2.4392756249999996,"d":"2"},{"v":2.4392756249999996,"d":"2"},{"v":2.4392756249999996,"d":"2"},{"v":2.4500034140625004,"d":"2"},{"v":2.4500034140625004,"d":"2"},{"v":2.4500034140625004,"d":"2"},0]
[219]
[220,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[221,{"$nulls":5},0,"Себестоимость продаж","Готовые очки",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,{"$nulls":5},0,"Себестоимость продаж","Оправы",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,{"$nulls":5},0,"Себестоимость продаж","Прочие расходники и аксессуары",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4692849.062393517,"d":"4,692,849"},null,null,0,0,0,0,0,{"v":277.20000000000005,"d":"277"},{"v":874.9125000000001,"d":"875"},{"v":1628.5500000000002,"d":"1,629"},{"v":4357.2375,"d":"4,357"},{"v":6850.483200000001,"d":"6,850"},{"v":7708.932,"d":"7,709"},{"v":10996.699725,"d":"10,997"},{"v":15457.6323,"d":"15,458"},{"v":18715.318874999997,"d":"18,715"},{"v":21747.65175,"d":"21,748"},{"v":24930.686088000002,"d":"24,931"},{"v":24556.328725499996,"d":"24,556"},{"v":29090.4349725,"d":"29,090"},{"v":26908.45542,"d":"26,908"},{"v":23039.183375999997,"d":"23,039"},{"v":36099.55196099999,"d":"36,100"},{"v":43752.691636335,"d":"43,753"},{"v":41575.186323495,"d":"41,575"},{"v":43444.536256934996,"d":"43,445"},{"v":48983.6213244675,"d":"48,984"},{"v":52902.44084639249,"d":"52,902"},{"v":57540.92763869999,"d":"57,541"},{"v":58341.6325268568,"d":"58,342"},{"v":51277.95628183801,"d":"51,278"},{"v":56345.582209039196,"d":"56,346"},{"v":50417.19528167024,"d":"50,417"},{"v":41256.3583070694,"d":"41,256"},{"v":59516.191174705644,"d":"59,516"},{"v":70202.34678302123,"d":"70,202"},{"v":66524.77465896473,"d":"66,525"},{"v":68322.043627315,"d":"68,322"},{"v":75407.82818069591,"d":"75,408"},{"v":80656.74875971883,"d":"80,657"},{"v":83803.69097633212,"d":"83,804"},{"v":81773.74109441653,"d":"81,774"},{"v":70848.6870367674,"d":"70,849"},{"v":78565.51269459129,"d":"78,566"},{"v":71228.14491608135,"d":"71,228"},{"v":57838.95591281199,"d":"57,839"},{"v":82805.15657047753,"d":"82,805"},{"v":94914.0653279476,"d":"94,914"},{"v":87276.39387448152,"d":"87,276"},{"v":88328.37878401134,"d":"88,328"},{"v":97139.66558266863,"d":"97,140"},{"v":103340.166915748,"d":"103,340"},{"v":109143.4343637185,"d":"109,143"},{"v":107594.35005718203,"d":"107,594"},{"v":92966.60947193133,"d":"92,967"},{"v":99938.16460554075,"d":"99,938"},{"v":88809.26008032938,"d":"88,809"},{"v":71987.9848496938,"d":"71,988"},{"v":103121.0764474369,"d":"103,121"},{"v":117666.9459418309,"d":"117,667"},{"v":107726.02751968944,"d":"107,726"},{"v":108632.81878698707,"d":"108,633"},{"v":120776.652692517,"d":"120,777"},{"v":129860.06607091738,"d":"129,860"},{"v":134429.86778869835,"d":"134,430"},{"v":130717.97198848442,"d":"130,718"},{"v":112686.09824828045,"d":"112,686"},{"v":120950.35747267351,"d":"120,950"},{"v":107239.78976642372,"d":"107,240"},{"v":86622.0495956426,"d":"86,622"},{"v":123752.34248862324,"d":"123,752"},{"v":141100.3617259417,"d":"141,100"},{"v":128492.70641229482,"d":"128,493"},{"v":131064.2461221251,"d":"131,064"},0]
[224,{"$nulls":10},"пустая строка"]
[225]
[226,{"$nulls":5},0,"Себестоимость продаж"]
[227,{"$nulls":5},0,"Себестоимость продаж","ФОТ врачей и медиков-консультантов",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6839779.238702876,"d":"6,839,779"},null,null,0,0,0,0,0,{"v":396.1125000000001,"d":"396"},{"v":1245.5050781250004,"d":"1,246"},{"v":2316.97265625,"d":"2,317"},{"v":6208.822265625001,"d":"6,209"},{"v":9585.810000000001,"d":"9,586"},{"v":10636.7175,"d":"10,637"},{"v":15187.088671875004,"d":"15,187"},{"v":21692.362042968747,"d":"21,692"},{"v":26596.39405078125,"d":"26,596"},{"v":30905.260242187498,"d":"30,905"},{"v":34874.74376718751,"d":"34,875"},{"v":36552.76875,"d":"36,553"},{"v":42843.190865624994,"d":"42,843"},{"v":49058.57812499999,"d":"49,059"},{"v":49058.57812499999,"d":"49,059"},{"v":55156.659328124995,"d":"55,157"},{"v":61181.99999999999,"d":"61,182"},{"v":61181.99999999999,"d":"61,182"},{"v":61979.777648437506,"d":"61,980"},{"v":66633.9711906797,"d":"66,634"},{"v":72971.82643338281,"d":"72,972"},{"v":79377.02535093749,"d":"79,377"},{"v":83247.496875,"d":"83,247"},{"v":83247.496875,"d":"83,247"},{"v":86129.11345499998,"d":"86,129"},{"v":88976.356875,"d":"88,976"},{"v":88976.356875,"d":"88,976"},{"v":91970.53660265624,"d":"91,971"},{"v":94929.00046874999,"d":"94,929"},{"v":94929.00046874999,"d":"94,929"},{"v":94976.27699076562,"d":"94,976"},{"v":99566.39841960375,"d":"99,566"},{"v":108016.12336703062,"d":"108,016"},{"v":112207.64861975623,"d":"112,208"},{"v":112482.5855625,"d":"112,483"},{"v":112482.5855625,"d":"112,483"},{"v":118001.3315657906,"d":"118,001"},{"v":123454.24759687498,"d":"123,454"},{"v":123454.24759687498,"d":"123,454"},{"v":125054.22017766091,"d":"125,054"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":128546.0313720979,"d":"128,546"},{"v":134733.21758693716,"d":"134,733"},{"v":141894.7984900319,"d":"141,895"},{"v":144773.84650879688,"d":"144,774"},{"v":144773.84650879688,"d":"144,774"},{"v":146708.4220510428,"d":"146,708"},{"v":148619.92114546875,"d":"148,620"},{"v":148619.92114546875,"d":"148,620"},{"v":151390.42439115432,"d":"151,390"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":156924.76262004746,"d":"156,925"},{"v":163915.8201119761,"d":"163,916"},{"v":169667.33952806573,"d":"169,667"},{"v":171222.9694083689,"d":"171,223"},{"v":171222.9694083689,"d":"171,223"},{"v":172797.37952867572,"d":"172,797"},{"v":174353.0094089789,"d":"174,353"},{"v":174353.0094089789,"d":"174,353"},{"v":176911.4258544775,"d":"176,911"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},0]
[228]
[229,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[230,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-12-01","^",0]
[231,{"$nulls":5},0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},6,null,0,0]
[232,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[233,{"$nulls":5},0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[234,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[235,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[236,{"$nulls":5},0,"Прочие производственные расходы","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[237]
[238,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[239,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[240,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[241,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[242,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[243,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[244,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[245,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[246]
[247,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[248,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[249,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[250,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[251]
[252,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 блока производства"]
[253,{"$nulls":10},"пустая строка"]
[254,{"$nulls":10},"пустая строка"]
[255]
[256,{"$nulls":5},0,"Поток решений о покупке",null,null,3,"начало 3 блока производства"]
[257,{"$nulls":5},0,"Поток решений о покупке","Аксессуары",null,null,3,"шт",{"$nulls":10},{"v":9667.336874999999,"d":"9,667"},null,null,0,0,0,0,0,{"v":0.4200000000000001,"d":"0"},{"v":2.8350000000000004,"d":"3"},{"v":4.263,"d":"4"},{"v":15.12,"d":"15"},{"v":14.256,"d":"14"},{"v":17.496,"d":"17"},{"v":27.243,"d":"27"},{"v":35.91,"d":"36"},{"v":40.8,"d":"41"},{"v":49.23,"d":"49"},{"v":54.78975,"d":"55"},{"v":49.21875,"d":"49"},{"v":76.4325,"d":"76"},{"v":40.43249999999999,"d":"40"},{"v":60.88949999999999,"d":"61"},{"v":100.665,"d":"101"},{"v":95.39775,"d":"95"},{"v":88.97399999999999,"d":"89"},{"v":104.79375,"d":"105"},{"v":113.52262499999998,"d":"114"},{"v":123.92999999999998,"d":"124"},{"v":136.35,"d":"136"},{"v":124.65899999999999,"d":"125"},{"v":101.24099999999999,"d":"101"},{"v":146.79,"d":"147"},{"v":76.06125,"d":"76"},{"v":106.48575,"d":"106"},{"v":157.34249999999997,"d":"157"},{"v":150.03224999999998,"d":"150"},{"v":137.53799999999998,"d":"138"},{"v":157.48425,"d":"157"},{"v":168.39224999999996,"d":"168"},{"v":180.31499999999997,"d":"180"},{"v":182.475,"d":"182"},{"v":166.98149999999995,"d":"167"},{"v":131.38649999999998,"d":"131"},{"v":200.11499999999998,"d":"200"},{"v":100.05749999999999,"d":"100"},{"v":143.81324999999998,"d":"144"},{"v":205.44749999999996,"d":"205"},{"v":189.60074999999998,"d":"190"},{"v":168.534,"d":"169"},{"v":194.29875,"d":"194"},{"v":205.093125,"d":"205"},{"v":218.94749999999996,"d":"219"},{"v":228.30749999999998,"d":"228"},{"v":207.522,"d":"208"},{"v":163.54799999999997,"d":"164"},{"v":235.79999999999998,"d":"236"},{"v":119.42999999999998,"d":"119"},{"v":168.714,"d":"169"},{"v":244.07999999999998,"d":"244"},{"v":219.672,"d":"220"},{"v":197.712,"d":"198"},{"v":222.426,"d":"222"},{"v":245.83387499999995,"d":"246"},{"v":258.7725,"d":"259"},{"v":263.9925,"d":"264"},{"v":237.59324999999995,"d":"238"},{"v":188.44875,"d":"188"},{"v":269.2125,"d":"269"},{"v":136.13625,"d":"136"},{"v":190.59074999999999,"d":"191"},{"v":275.3325,"d":"275"},{"v":247.79924999999997,"d":"248"},{"v":222.08399999999997,"d":"222"},{"v":258.26849999999996,"d":"258"},0]
[258,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},3,"руб.",{"$nulls":10},{"v":9221855.259029217,"d":"9,221,855"},null,null,0,0,0,0,0,{"v":259.896,"d":"260"},{"v":2216.7129600000003,"d":"2,217"},{"v":3289.803552,"d":"3,290"},{"v":11776.838399999999,"d":"11,777"},{"v":11063.412864,"d":"11,063"},{"v":13622.914367999998,"d":"13,623"},{"v":21117.121199999998,"d":"21,117"},{"v":28638.9825984,"d":"28,639"},{"v":32457.483648,"d":"32,457"},{"v":39319.629120000005,"d":"39,320"},{"v":44013.99975299999,"d":"44,014"},{"v":39732.68092500001,"d":"39,733"},{"v":61626.29931,"d":"61,626"},{"v":33506.65567655999,"d":"33,507"},{"v":50399.741424815984,"d":"50,400"},{"v":83596.68142416,"d":"83,597"},{"v":79627.52526296399,"d":"79,628"},{"v":74302.38404956799,"d":"74,302"},{"v":87552.83884856397,"d":"87,553"},{"v":97152.58036837871,"d":"97,153"},{"v":106234.1353164672,"d":"106,234"},{"v":116853.57415722239,"d":"116,854"},{"v":107425.54891120031,"d":"107,426"},{"v":87164.1724160995,"d":"87,164"},{"v":126474.8590059552,"d":"126,475"},{"v":67169.54346670008,"d":"67,170"},{"v":94037.3608533801,"d":"94,037"},{"v":138985.50058558703,"d":"138,986"},{"v":133171.24822401733,"d":"133,171"},{"v":122109.06242746541,"d":"122,109"},{"v":139762.63711706063,"d":"139,763"},{"v":153218.62700691394,"d":"153,219"},{"v":164003.9340473517,"d":"164,004"},{"v":166066.70322746923,"d":"166,067"},{"v":152615.57716685985,"d":"152,616"},{"v":120151.75391950719,"d":"120,152"},{"v":182955.3218258279,"d":"182,955"},{"v":93739.19460677674,"d":"93,739"},{"v":134741.7144519103,"d":"134,742"},{"v":192488.16350272894,"d":"192,488"},{"v":178490.77101987772,"d":"178,491"},{"v":158658.46312878022,"d":"158,658"},{"v":182943.834800227,"d":"182,944"},{"v":197873.17432123903,"d":"197,873"},{"v":211170.9587873651,"d":"211,171"},{"v":220217.66893271022,"d":"220,218"},{"v":201156.72981828844,"d":"201,157"},{"v":158482.77211538758,"d":"158,483"},{"v":228600.6809050929,"d":"228,601"},{"v":118600.26945453694,"d":"118,600"},{"v":167616.06376474779,"d":"167,616"},{"v":242419.26913773382,"d":"242,419"},{"v":219164.72770415616,"d":"219,165"},{"v":197197.96065808265,"d":"197,198"},{"v":221847.70574034296,"d":"221,848"},{"v":251325.80884409303,"d":"251,326"},{"v":264553.48299378215,"d":"264,553"},{"v":269924.86000604706,"d":"269,925"},{"v":244022.00325211234,"d":"244,022"},{"v":193571.75058955615,"d":"193,572"},{"v":276531.07227079454,"d":"276,531"},{"v":143232.1882277098,"d":"143,232"},{"v":200525.0635187937,"d":"200,525"},{"v":289607.5272370966,"d":"289,608"},{"v":261805.33017827297,"d":"261,805"},{"v":234708.49563447875,"d":"234,708"},{"v":272963.8119979989,"d":"272,964"},0]
[259]
[260,{"$nulls":5},0,"Перем. производств. затраты на одного клиента"]
[261,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Готовые очки",{"$nulls":3},"шт // %",null,null,"*",{"v":0,"d":"0.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[262,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Оправы",{"$nulls":3},"шт // %",null,null,"*",{"v":0,"d":"0.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[263,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Прочие расходники и аксессуары",{"$nulls":3},"шт // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[264,{"$nulls":10},"пустая строка"]
[265,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[266,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[267,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[268,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[269,{"$nulls":5},0,"Натуральный поток решений о покупке","Готовые очки",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,{"$nulls":5},0,"Натуральный поток решений о покупке","Оправы",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,{"$nulls":5},0,"Натуральный поток решений о покупке","Прочие расходники и аксессуары",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":9667.336874999999,"d":"9,667"},null,null,0,0,0,0,0,{"v":0.4200000000000001,"d":"0"},{"v":2.8350000000000004,"d":"3"},{"v":4.263,"d":"4"},{"v":15.12,"d":"15"},{"v":14.256,"d":"14"},{"v":17.496,"d":"17"},{"v":27.243,"d":"27"},{"v":35.91,"d":"36"},{"v":40.8,"d":"41"},{"v":49.23,"d":"49"},{"v":54.78975,"d":"55"},{"v":49.21875,"d":"49"},{"v":76.4325,"d":"76"},{"v":40.43249999999999,"d":"40"},{"v":60.88949999999999,"d":"61"},{"v":100.665,"d":"101"},{"v":95.39775,"d":"95"},{"v":88.97399999999999,"d":"89"},{"v":104.79375,"d":"105"},{"v":113.52262499999998,"d":"114"},{"v":123.92999999999998,"d":"124"},{"v":136.35,"d":"136"},{"v":124.65899999999999,"d":"125"},{"v":101.24099999999999,"d":"101"},{"v":146.79,"d":"147"},{"v":76.06125,"d":"76"},{"v":106.48575,"d":"106"},{"v":157.34249999999997,"d":"157"},{"v":150.03224999999998,"d":"150"},{"v":137.53799999999998,"d":"138"},{"v":157.48425,"d":"157"},{"v":168.39224999999996,"d":"168"},{"v":180.31499999999997,"d":"180"},{"v":182.475,"d":"182"},{"v":166.98149999999995,"d":"167"},{"v":131.38649999999998,"d":"131"},{"v":200.11499999999998,"d":"200"},{"v":100.05749999999999,"d":"100"},{"v":143.81324999999998,"d":"144"},{"v":205.44749999999996,"d":"205"},{"v":189.60074999999998,"d":"190"},{"v":168.534,"d":"169"},{"v":194.29875,"d":"194"},{"v":205.093125,"d":"205"},{"v":218.94749999999996,"d":"219"},{"v":228.30749999999998,"d":"228"},{"v":207.522,"d":"208"},{"v":163.54799999999997,"d":"164"},{"v":235.79999999999998,"d":"236"},{"v":119.42999999999998,"d":"119"},{"v":168.714,"d":"169"},{"v":244.07999999999998,"d":"244"},{"v":219.672,"d":"220"},{"v":197.712,"d":"198"},{"v":222.426,"d":"222"},{"v":245.83387499999995,"d":"246"},{"v":258.7725,"d":"259"},{"v":263.9925,"d":"264"},{"v":237.59324999999995,"d":"238"},{"v":188.44875,"d":"188"},{"v":269.2125,"d":"269"},{"v":136.13625,"d":"136"},{"v":190.59074999999999,"d":"191"},{"v":275.3325,"d":"275"},{"v":247.79924999999997,"d":"248"},{"v":222.08399999999997,"d":"222"},{"v":258.26849999999996,"d":"258"},0]
[272,{"$nulls":10},"пустая строка"]
[273]
[274,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[275,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Готовые очки",null,null,3,"кол-во периодов",null,null,"*",3,null,0]
[276,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Оправы",null,null,3,"кол-во периодов",null,null,"*",3,null,0]
[277,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Прочие расходники и аксессуары",null,null,3,"кол-во периодов",null,null,"*",3,null,0]
[278,{"$nulls":10},"пустая строка"]
[279]
[280,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[281,{"$nulls":5},0,"Стоимостной поток решений о покупках","Готовые очки",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,{"$nulls":5},0,"Стоимостной поток решений о покупках","Оправы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,{"$nulls":5},0,"Стоимостной поток решений о покупках","Прочие расходники и аксессуары",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2384502.8837576592,"d":"2,384,503"},null,null,0,0,0,0,0,{"v":84.00000000000001,"d":"84"},{"v":567.0000000000001,"d":"567"},{"v":852.6,"d":"853"},{"v":3024,"d":"3,024"},{"v":2936.736,"d":"2,937"},{"v":3604.176,"d":"3,604"},{"v":5612.058,"d":"5,612"},{"v":7397.459999999999,"d":"7,397"},{"v":8404.8,"d":"8,405"},{"v":10141.38,"d":"10,141"},{"v":11625.289154999999,"d":"11,625"},{"v":10443.234374999998,"d":"10,443"},{"v":16217.447849999999,"d":"16,217"},{"v":8578.967849999997,"d":"8,579"},{"v":12919.534109999997,"d":"12,920"},{"v":21359.0997,"d":"21,359"},{"v":20848.73943285,"d":"20,849"},{"v":19444.858419599997,"d":"19,445"},{"v":22902.19201125,"d":"22,902"},{"v":24809.847489674994,"d":"24,810"},{"v":27084.331421999996,"d":"27,084"},{"v":29798.665289999997,"d":"29,799"},{"v":28060.960549157997,"d":"28,061"},{"v":22789.527486641993,"d":"22,790"},{"v":33042.687643979996,"d":"33,043"},{"v":17121.5213949225,"d":"17,122"},{"v":23970.129952891497,"d":"23,970"},{"v":35418.07398748499,"d":"35,418"},{"v":34785.69954677923,"d":"34,786"},{"v":31888.84752621467,"d":"31,889"},{"v":36513.48162711595,"d":"36,513"},{"v":39042.55394760882,"d":"39,043"},{"v":41806.90094148089,"d":"41,807"},{"v":42307.70734157849,"d":"42,308"},{"v":39876.92871057143,"d":"39,877"},{"v":31376.470411581486,"d":"31,376"},{"v":47789.55506398016,"d":"47,790"},{"v":23894.77753199008,"d":"23,895"},{"v":34344.10828675984,"d":"34,344"},{"v":49063.01183822833,"d":"49,063"},{"v":46637.00145799088,"d":"46,637"},{"v":41455.112407103006,"d":"41,455"},{"v":47792.590941944094,"d":"47,793"},{"v":50447.734883163204,"d":"50,448"},{"v":53855.561630022334,"d":"53,856"},{"v":56157.88550609769,"d":"56,158"},{"v":52576.53216594416,"d":"52,577"},{"v":41435.54265415636,"d":"41,436"},{"v":59740.87703823996,"d":"59,741"},{"v":30258.07016402459,"d":"30,258"},{"v":42744.369502246045,"d":"42,744"},{"v":61838.64829301785,"d":"61,839"},{"v":57324.42696762755,"d":"57,324"},{"v":51593.86314424951,"d":"51,594"},{"v":58043.0960372807,"d":"58,043"},{"v":64151.48955536608,"d":"64,151"},{"v":67527.88374249062,"d":"67,528"},{"v":68890.06694640836,"d":"68,890"},{"v":63861.092059320545,"d":"63,861"},{"v":50651.87235838512,"d":"50,652"},{"v":72359.81765483588,"d":"72,360"},{"v":36591.14723949724,"d":"36,591"},{"v":51227.60613529613,"d":"51,228"},{"v":74004.77130315309,"d":"74,005"},{"v":68602.4229980229,"d":"68,602"},{"v":61483.23898919354,"d":"61,483"},{"v":71500.80108823927,"d":"71,501"},0]
[284,{"$nulls":10},"пустая строка"]
[285]
[286,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[287,{"$nulls":5},0,"Конверсия в продажу","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[288,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"}]
[289,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[290,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[291,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[292,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[293,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Готовые очки",null,null,3,"шт",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Оправы",null,null,3,"шт",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,3,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":9493.957761749993,"d":"9,494"},null,null,0,0,0,0,0,{"v":0.29106000000000004,"d":"0"},{"v":2.089395,"d":"2"},{"v":3.796254,"d":"4"},{"v":11.744271,"d":"12"},{"v":14.370047999999999,"d":"14"},{"v":16.358759999999997,"d":"16"},{"v":24.075710999999995,"d":"24"},{"v":32.976801,"d":"33"},{"v":38.93966999999999,"d":"39"},{"v":46.23398999999999,"d":"46"},{"v":52.59060674999999,"d":"53"},{"v":50.3811495,"d":"50"},{"v":67.58569125,"d":"68"},{"v":50.720175,"d":"51"},{"v":54.204875999999985,"d":"54"},{"v":87.8450265,"d":"88"},{"v":96.00814575,"d":"96"},{"v":89.99211374999999,"d":"90"},{"v":99.04734675,"d":"99"},{"v":109.79492287499998,"d":"110"},{"v":119.59970962499996,"d":"120"},{"v":131.29775999999998,"d":"131"},{"v":126.88463699999998,"d":"127"},{"v":107.18373599999998,"d":"107"},{"v":131.79404699999998,"d":"132"},{"v":96.30707625000001,"d":"96"},{"v":96.38481599999999,"d":"96"},{"v":140.66462024999998,"d":"141"},{"v":150.70307174999996,"d":"151"},{"v":139.87341225,"d":"140"},{"v":149.98537125,"d":"150"},{"v":163.46865149999996,"d":"163"},{"v":174.97079324999996,"d":"175"},{"v":180.00872999999996,"d":"180"},{"v":169.91325449999997,"d":"170"},{"v":140.64434999999997,"d":"141"},{"v":177.7014855,"d":"178"},{"v":128.7740025,"d":"129"},{"v":129.37965975,"d":"129"},{"v":185.08765274999993,"d":"185"},{"v":192.41122724999997,"d":"192"},{"v":173.10548475,"d":"173"},{"v":184.70363175,"d":"185"},{"v":199.83626437499998,"d":"200"},{"v":212.64327562499997,"d":"213"},{"v":223.24450499999995,"d":"223"},{"v":211.62007349999996,"d":"212"},{"v":174.97279799999995,"d":"175"},{"v":211.98315599999998,"d":"212"},{"v":152.79758999999999,"d":"153"},{"v":152.38951199999997,"d":"152"},{"v":219.255498,"d":"219"},{"v":224.72445599999998,"d":"225"},{"v":202.25699999999998,"d":"202"},{"v":212.861682,"d":"213"},{"v":236.42339737499992,"d":"236"},{"v":252.34200337499996,"d":"252"},{"v":259.802235,"d":"260"},{"v":243.05789474999997,"d":"243"},{"v":201.16017899999997,"d":"201"},{"v":242.53354124999996,"d":"243"},{"v":174.29853375,"d":"174"},{"v":172.51185599999997,"d":"173"},{"v":247.41087524999998,"d":"247"},{"v":253.49863274999996,"d":"253"},{"v":227.50058924999996,"d":"228"},{"v":244.93901849999997,"d":"245"},0]
[296,{"$nulls":10},"пустая строка"]
[297]
[298,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":2339422.1169968764,"d":"2,339,422"},null,null,0,0,0,0,0,{"v":58.212,"d":"58"},{"v":417.879,"d":"418"},{"v":759.2507999999999,"d":"759"},{"v":2348.8541999999998,"d":"2,349"},{"v":2933.2860479999995,"d":"2,933"},{"v":3369.9045599999995,"d":"3,370"},{"v":4959.596466,"d":"4,960"},{"v":6793.221005999999,"d":"6,793"},{"v":8021.572019999998,"d":"8,022"},{"v":9524.201939999999,"d":"9,524"},{"v":11068.315244414998,"d":"11,068"},{"v":10689.872300909998,"d":"10,690"},{"v":14340.331969424999,"d":"14,340"},{"v":10761.806731499997,"d":"10,762"},{"v":11501.190589679996,"d":"11,501"},{"v":18638.957722769996,"d":"18,639"},{"v":20791.82903786505,"d":"20,792"},{"v":19667.36249633925,"d":"19,667"},{"v":21646.34201441745,"d":"21,646"},{"v":23995.175337686018,"d":"23,995"},{"v":26137.96637987947,"d":"26,138"},{"v":28694.521478303996,"d":"28,695"},{"v":28296.449251696493,"d":"28,296"},{"v":24127.247831342826,"d":"24,127"},{"v":29667.072200810806,"d":"29,667"},{"v":21678.892556943352,"d":"21,679"},{"v":21696.391911645787,"d":"21,696"},{"v":31663.85386933587,"d":"31,664"},{"v":34625.657760201044,"d":"34,626"},{"v":32430.324101060196,"d":"32,430"},{"v":34774.83048287711,"d":"34,775"},{"v":37900.99392894635,"d":"37,901"},{"v":40567.82087488608,"d":"40,568"},{"v":41735.89076733371,"d":"41,736"},{"v":40200.10067687481,"d":"40,200"},{"v":33587.341822265684,"d":"33,587"},{"v":42436.973371577944,"d":"42,437"},{"v":30752.578683671232,"d":"30,753"},{"v":30897.21596972562,"d":"30,897"},{"v":44200.8673650599,"d":"44,201"},{"v":46891.156526341496,"d":"46,891"},{"v":42579.58233114567,"d":"42,580"},{"v":45432.43390767685,"d":"45,432"},{"v":49154.67978378949,"d":"49,155"},{"v":52304.88146990494,"d":"52,305"},{"v":54912.51645984232,"d":"54,913"},{"v":53114.42878631031,"d":"53,114"},{"v":44330.06111261577,"d":"44,330"},{"v":53706.783955784726,"d":"53,707"},{"v":38711.8831040263,"d":"38,712"},{"v":38608.4949037718,"d":"38,608"},{"v":55549.261009228445,"d":"55,549"},{"v":58091.90643159219,"d":"58,092"},{"v":52779.90196835029,"d":"52,780"},{"v":55547.24290767763,"d":"55,547"},{"v":61695.781784941064,"d":"61,696"},{"v":65849.81583148973,"d":"65,850"},{"v":67796.5978653807,"d":"67,797"},{"v":64716.08668019241,"d":"64,716"},{"v":54068.491885979085,"d":"54,068"},{"v":65188.959725241635,"d":"65,189"},{"v":46848.53088045783,"d":"46,849"},{"v":46368.30178189091,"d":"46,368"},{"v":66499.90553526803,"d":"66,500"},{"v":69520.89621466634,"d":"69,521"},{"v":62982.804249923916,"d":"62,983"},{"v":67810.57713394029,"d":"67,811"},0]
[299,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Готовые очки",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Оправы",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":2339422.1169968764,"d":"2,339,422"},null,null,0,0,0,0,0,{"v":58.212,"d":"58"},{"v":417.879,"d":"418"},{"v":759.2507999999999,"d":"759"},{"v":2348.8541999999998,"d":"2,349"},{"v":2933.2860479999995,"d":"2,933"},{"v":3369.9045599999995,"d":"3,370"},{"v":4959.596466,"d":"4,960"},{"v":6793.221005999999,"d":"6,793"},{"v":8021.572019999998,"d":"8,022"},{"v":9524.201939999999,"d":"9,524"},{"v":11068.315244414998,"d":"11,068"},{"v":10689.872300909998,"d":"10,690"},{"v":14340.331969424999,"d":"14,340"},{"v":10761.806731499997,"d":"10,762"},{"v":11501.190589679996,"d":"11,501"},{"v":18638.957722769996,"d":"18,639"},{"v":20791.82903786505,"d":"20,792"},{"v":19667.36249633925,"d":"19,667"},{"v":21646.34201441745,"d":"21,646"},{"v":23995.175337686018,"d":"23,995"},{"v":26137.96637987947,"d":"26,138"},{"v":28694.521478303996,"d":"28,695"},{"v":28296.449251696493,"d":"28,296"},{"v":24127.247831342826,"d":"24,127"},{"v":29667.072200810806,"d":"29,667"},{"v":21678.892556943352,"d":"21,679"},{"v":21696.391911645787,"d":"21,696"},{"v":31663.85386933587,"d":"31,664"},{"v":34625.657760201044,"d":"34,626"},{"v":32430.324101060196,"d":"32,430"},{"v":34774.83048287711,"d":"34,775"},{"v":37900.99392894635,"d":"37,901"},{"v":40567.82087488608,"d":"40,568"},{"v":41735.89076733371,"d":"41,736"},{"v":40200.10067687481,"d":"40,200"},{"v":33587.341822265684,"d":"33,587"},{"v":42436.973371577944,"d":"42,437"},{"v":30752.578683671232,"d":"30,753"},{"v":30897.21596972562,"d":"30,897"},{"v":44200.8673650599,"d":"44,201"},{"v":46891.156526341496,"d":"46,891"},{"v":42579.58233114567,"d":"42,580"},{"v":45432.43390767685,"d":"45,432"},{"v":49154.67978378949,"d":"49,155"},{"v":52304.88146990494,"d":"52,305"},{"v":54912.51645984232,"d":"54,913"},{"v":53114.42878631031,"d":"53,114"},{"v":44330.06111261577,"d":"44,330"},{"v":53706.783955784726,"d":"53,707"},{"v":38711.8831040263,"d":"38,712"},{"v":38608.4949037718,"d":"38,608"},{"v":55549.261009228445,"d":"55,549"},{"v":58091.90643159219,"d":"58,092"},{"v":52779.90196835029,"d":"52,780"},{"v":55547.24290767763,"d":"55,547"},{"v":61695.781784941064,"d":"61,696"},{"v":65849.81583148973,"d":"65,850"},{"v":67796.5978653807,"d":"67,797"},{"v":64716.08668019241,"d":"64,716"},{"v":54068.491885979085,"d":"54,068"},{"v":65188.959725241635,"d":"65,189"},{"v":46848.53088045783,"d":"46,849"},{"v":46368.30178189091,"d":"46,368"},{"v":66499.90553526803,"d":"66,500"},{"v":69520.89621466634,"d":"69,521"},{"v":62982.804249923916,"d":"62,983"},{"v":67810.57713394029,"d":"67,811"},0]
[302,{"$nulls":10},"пустая строка"]
[303]
[304,{"$nulls":5},0,"Затраты производств. времени на одного клиента",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.11666666666666667,"d":"0.12"},null,null,{"v":0.105,"d":"0.11"},{"v":0.011666666666666665,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[305,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Проверка зрения",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[306,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Консультирование по зрению",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[307,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Консультирование по очкам и оправам",{"$nulls":3},"кол-во минут // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[308,{"$nulls":10},"пустая строка"]
[309,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.011666666666666665,"d":"0"},{"v":0.105,"d":"0"}]
[310,{"$nulls":5},0,"Затраты времени произв. персонала на поток",{"$nulls":4},"кол-во часов",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1127.85596875,"d":"1,128"},null,null,0,0,0,0,0,{"v":0.04900000000000001,"d":"0"},{"v":0.33075000000000004,"d":"0"},{"v":0.49735,"d":"0"},{"v":1.764,"d":"2"},{"v":1.6632,"d":"2"},{"v":2.0412,"d":"2"},{"v":3.17835,"d":"3"},{"v":4.1895,"d":"4"},{"v":4.76,"d":"5"},{"v":5.7435,"d":"6"},{"v":6.3921375,"d":"6"},{"v":5.7421875,"d":"6"},{"v":8.917125,"d":"9"},{"v":4.717124999999999,"d":"5"},{"v":7.103774999999999,"d":"7"},{"v":11.744250000000001,"d":"12"},{"v":11.129737500000001,"d":"11"},{"v":10.380299999999998,"d":"10"},{"v":12.2259375,"d":"12"},{"v":13.244306249999998,"d":"13"},{"v":14.458499999999997,"d":"14"},{"v":15.907499999999999,"d":"16"},{"v":14.54355,"d":"15"},{"v":11.811449999999999,"d":"12"},{"v":17.1255,"d":"17"},{"v":8.8738125,"d":"9"},{"v":12.4233375,"d":"12"},{"v":18.356624999999998,"d":"18"},{"v":17.503762499999997,"d":"18"},{"v":16.0461,"d":"16"},{"v":18.3731625,"d":"18"},{"v":19.645762499999996,"d":"20"},{"v":21.036749999999998,"d":"21"},{"v":21.28875,"d":"21"},{"v":19.481174999999993,"d":"19"},{"v":15.328424999999998,"d":"15"},{"v":23.346749999999997,"d":"23"},{"v":11.673374999999998,"d":"12"},{"v":16.7782125,"d":"17"},{"v":23.968874999999997,"d":"24"},{"v":22.120087499999997,"d":"22"},{"v":19.6623,"d":"20"},{"v":22.668187500000002,"d":"23"},{"v":23.927531249999998,"d":"24"},{"v":25.543874999999996,"d":"26"},{"v":26.635875,"d":"27"},{"v":24.2109,"d":"24"},{"v":19.080599999999997,"d":"19"},{"v":27.509999999999998,"d":"28"},{"v":13.933499999999997,"d":"14"},{"v":19.6833,"d":"20"},{"v":28.476,"d":"28"},{"v":25.6284,"d":"26"},{"v":23.066399999999998,"d":"23"},{"v":25.9497,"d":"26"},{"v":28.680618749999994,"d":"29"},{"v":30.190125,"d":"30"},{"v":30.799125,"d":"31"},{"v":27.719212499999994,"d":"28"},{"v":21.985687499999997,"d":"22"},{"v":31.408125,"d":"31"},{"v":15.882562499999999,"d":"16"},{"v":22.235587499999998,"d":"22"},{"v":32.122125,"d":"32"},{"v":28.909912499999997,"d":"29"},{"v":25.909799999999997,"d":"26"},{"v":30.131324999999997,"d":"30"},0]
[311]
[312,{"$nulls":5},0,"Потребность в произв. персонале на поток",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":8.011604453124999,"d":"8"},null,null,0,0,0,0,0,{"v":3.0625000000000004E-4,"d":"0"},{"v":2.0671875000000004E-3,"d":"0"},{"v":0.0031084375,"d":"0"},{"v":0.011025,"d":"0"},{"v":0.011025,"d":"0"},{"v":0.0127575,"d":"0"},{"v":0.0198646875,"d":"0"},{"v":0.026184375,"d":"0"},{"v":0.02975,"d":"0"},{"v":0.035896875,"d":"0"},{"v":0.039950859374999995,"d":"0"},{"v":0.039950859374999995,"d":"0"},{"v":0.05573203125,"d":"0"},{"v":0.05573203125,"d":"0"},{"v":0.05573203125,"d":"0"},{"v":0.0734015625,"d":"0"},{"v":0.0734015625,"d":"0"},{"v":0.0734015625,"d":"0"},{"v":0.07641210937500001,"d":"0"},{"v":0.08277691406249998,"d":"0"},{"v":0.09036562499999998,"d":"0"},{"v":0.09942187499999999,"d":"0"},{"v":0.09942187499999999,"d":"0"},{"v":0.09942187499999999,"d":"0"},{"v":0.10703437499999999,"d":"0"},{"v":0.10703437499999999,"d":"0"},{"v":0.10703437499999999,"d":"0"},{"v":0.11472890624999998,"d":"0"},{"v":0.11472890624999998,"d":"0"},{"v":0.11472890624999998,"d":"0"},{"v":0.114832265625,"d":"0"},{"v":0.12278601562499998,"d":"0"},{"v":0.1314796875,"d":"0"},{"v":0.1330546875,"d":"0"},{"v":0.1330546875,"d":"0"},{"v":0.1330546875,"d":"0"},{"v":0.1459171875,"d":"0"},{"v":0.1459171875,"d":"0"},{"v":0.1459171875,"d":"0"},{"v":0.14980546874999998,"d":"0"},{"v":0.14980546874999998,"d":"0"},{"v":0.14980546874999998,"d":"0"},{"v":0.14980546874999998,"d":"0"},{"v":0.14980546874999998,"d":"0"},{"v":0.15964921875,"d":"0"},{"v":0.16647421874999999,"d":"0"},{"v":0.16647421874999999,"d":"0"},{"v":0.16647421874999999,"d":"0"},{"v":0.1719375,"d":"0"},{"v":0.1719375,"d":"0"},{"v":0.1719375,"d":"0"},{"v":0.177975,"d":"0"},{"v":0.177975,"d":"0"},{"v":0.177975,"d":"0"},{"v":0.177975,"d":"0"},{"v":0.17925386718749997,"d":"0"},{"v":0.18868828124999998,"d":"0"},{"v":0.19249453125,"d":"0"},{"v":0.19249453125,"d":"0"},{"v":0.19249453125,"d":"0"},{"v":0.19630078125,"d":"0"},{"v":0.19630078125,"d":"0"},{"v":0.19630078125,"d":"0"},{"v":0.20076328124999998,"d":"0"},{"v":0.20076328124999998,"d":"0"},{"v":0.20076328124999998,"d":"0"},{"v":0.20076328124999998,"d":"0"},0]
[313]
[314,{"$nulls":5},0,"ФОТ сотрудников производства на поток",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":533491.7542068118,"d":"533,492"},null,null,0,0,0,0,0,{"v":18.375000000000004,"d":"18"},{"v":124.03125000000003,"d":"124"},{"v":186.50625,"d":"187"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":765.4499999999999,"d":"765"},{"v":1191.88125,"d":"1,192"},{"v":1618.194375,"d":"1,618"},{"v":1838.55,"d":"1,839"},{"v":2218.426875,"d":"2,218"},{"v":2468.963109375,"d":"2,469"},{"v":2468.963109375,"d":"2,469"},{"v":3444.2395312500003,"d":"3,444"},{"v":3444.2395312500003,"d":"3,444"},{"v":3444.2395312500003,"d":"3,444"},{"v":4536.2165625,"d":"4,536"},{"v":4536.2165625,"d":"4,536"},{"v":4536.2165625,"d":"4,536"},{"v":4722.268359375001,"d":"4,722"},{"v":5269.081687734373,"d":"5,269"},{"v":5752.133493749998,"d":"5,752"},{"v":6328.60003125,"d":"6,329"},{"v":6328.60003125,"d":"6,329"},{"v":6328.60003125,"d":"6,329"},{"v":6813.166106249999,"d":"6,813"},{"v":6813.166106249999,"d":"6,813"},{"v":6813.166106249999,"d":"6,813"},{"v":7302.953798437498,"d":"7,303"},{"v":7302.953798437498,"d":"7,303"},{"v":7302.953798437498,"d":"7,303"},{"v":7309.53303609375,"d":"7,310"},{"v":8050.295669751561,"d":"8,050"},{"v":8620.28426896875,"d":"8,620"},{"v":8723.54697046875,"d":"8,724"},{"v":8723.54697046875,"d":"8,724"},{"v":8723.54697046875,"d":"8,724"},{"v":9566.85903271875,"d":"9,567"},{"v":9566.85903271875,"d":"9,567"},{"v":9566.85903271875,"d":"9,567"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":10116.442491858279,"d":"10,116"},{"v":10781.196132764531,"d":"10,781"},{"v":11242.09199045953,"d":"11,242"},{"v":11242.09199045953,"d":"11,242"},{"v":11242.09199045953,"d":"11,242"},{"v":11611.0302611625,"d":"11,611"},{"v":11611.0302611625,"d":"11,611"},{"v":11611.0302611625,"d":"11,611"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12468.261656909048,"d":"12,468"},{"v":13124.485954641104,"d":"13,124"},{"v":13389.235171359369,"d":"13,389"},{"v":13389.235171359369,"d":"13,389"},{"v":13389.235171359369,"d":"13,389"},{"v":13653.984388077632,"d":"13,654"},{"v":13653.984388077632,"d":"13,654"},{"v":13653.984388077632,"d":"13,654"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},0]
[315]
[316,{"$nulls":5},0,"Затраты времени производственного персонала",{"$nulls":3},3,"кол-во часов",{"$nulls":3},"начисление",{"$nulls":6},{"v":1124.84283625,"d":"1,125"},null,null,0,0,0,0,0,{"v":0.04410000000000001,"d":"0"},{"v":0.30257500000000004,"d":"0"},{"v":0.48069,"d":"0"},{"v":1.637335,"d":"2"},{"v":1.6732799999999999,"d":"2"},{"v":2.0033999999999996,"d":"2"},{"v":3.064635,"d":"3"},{"v":4.088385,"d":"4"},{"v":4.7029499999999995,"d":"5"},{"v":5.645149999999999,"d":"6"},{"v":6.32727375,"d":"6"},{"v":5.8071825,"d":"6"},{"v":8.59963125,"d":"9"},{"v":5.137124999999998,"d":"5"},{"v":6.865109999999999,"d":"7"},{"v":11.2802025,"d":"11"},{"v":11.191188749999998,"d":"11"},{"v":10.45524375,"d":"10"},{"v":12.041373749999998,"d":"12"},{"v":13.142469374999997,"d":"13"},{"v":14.337080624999997,"d":"14"},{"v":15.762599999999999,"d":"16"},{"v":14.679944999999998,"d":"15"},{"v":12.084659999999998,"d":"12"},{"v":16.594095,"d":"17"},{"v":9.69898125,"d":"10"},{"v":12.068385,"d":"12"},{"v":17.763296249999996,"d":"18"},{"v":17.589048749999996,"d":"18"},{"v":16.191866249999997,"d":"16"},{"v":18.14045625,"d":"18"},{"v":19.518502499999997,"d":"20"},{"v":20.897651249999996,"d":"21"},{"v":21.26355,"d":"21"},{"v":19.661932499999995,"d":"20"},{"v":15.743699999999997,"d":"16"},{"v":22.544917499999997,"d":"23"},{"v":12.840712499999997,"d":"13"},{"v":16.267728749999996,"d":"16"},{"v":23.249808749999996,"d":"23"},{"v":22.304966249999996,"d":"22"},{"v":19.908078749999998,"d":"20"},{"v":22.36759875,"d":"22"},{"v":23.801596874999998,"d":"24"},{"v":25.382240624999994,"d":"25"},{"v":26.526674999999997,"d":"27"},{"v":24.453397499999998,"d":"24"},{"v":19.593629999999997,"d":"20"},{"v":26.667059999999996,"d":"27"},{"v":15.291149999999996,"d":"15"},{"v":19.108319999999996,"d":"19"},{"v":27.596729999999994,"d":"28"},{"v":25.913159999999998,"d":"26"},{"v":23.322599999999994,"d":"23"},{"v":25.661369999999998,"d":"26"},{"v":28.407526874999995,"d":"28"},{"v":30.039174374999995,"d":"30"},{"v":30.738225,"d":"31"},{"v":28.027203749999995,"d":"28"},{"v":22.559039999999996,"d":"23"},{"v":30.465881249999995,"d":"30"},{"v":17.435118749999997,"d":"17"},{"v":21.600285,"d":"22"},{"v":31.133471249999996,"d":"31"},{"v":29.231133749999994,"d":"29"},{"v":26.209811249999994,"d":"26"},{"v":29.709172499999994,"d":"30"},0]
[317]
[318,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},3,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7.846003703125001,"d":"8"},null,null,0,0,0,0,0,{"v":2.7562500000000005E-4,"d":"0"},{"v":1.8910937500000002E-3,"d":"0"},{"v":3.0043125E-3,"d":"0"},{"v":0.01023334375,"d":"0"},{"v":0.010457999999999999,"d":"0"},{"v":0.012521249999999998,"d":"0"},{"v":0.01915396875,"d":"0"},{"v":0.02555240625,"d":"0"},{"v":0.029393437499999998,"d":"0"},{"v":0.03528218749999999,"d":"0"},{"v":0.0395454609375,"d":"0"},{"v":0.0395454609375,"d":"0"},{"v":0.053747695312499996,"d":"0"},{"v":0.053747695312499996,"d":"0"},{"v":0.053747695312499996,"d":"0"},{"v":0.070501265625,"d":"0"},{"v":0.070501265625,"d":"0"},{"v":0.070501265625,"d":"0"},{"v":0.07525858593749998,"d":"0"},{"v":0.08214043359374998,"d":"0"},{"v":0.08960675390624998,"d":"0"},{"v":0.09851625,"d":"0"},{"v":0.09851625,"d":"0"},{"v":0.09851625,"d":"0"},{"v":0.10371309375,"d":"0"},{"v":0.10371309375,"d":"0"},{"v":0.10371309375,"d":"0"},{"v":0.11102060156249997,"d":"0"},{"v":0.11102060156249997,"d":"0"},{"v":0.11102060156249997,"d":"0"},{"v":0.11337785156249999,"d":"0"},{"v":0.12199064062499998,"d":"0"},{"v":0.13061032031249997,"d":"0"},{"v":0.13289718749999999,"d":"0"},{"v":0.13289718749999999,"d":"0"},{"v":0.13289718749999999,"d":"0"},{"v":0.14090573437499998,"d":"0"},{"v":0.14090573437499998,"d":"0"},{"v":0.14090573437499998,"d":"0"},{"v":0.14531130468749998,"d":"0"},{"v":0.14531130468749998,"d":"0"},{"v":0.14531130468749998,"d":"0"},{"v":0.14531130468749998,"d":"0"},{"v":0.14875998046875,"d":"0"},{"v":0.15863900390624996,"d":"0"},{"v":0.16579171874999998,"d":"0"},{"v":0.16579171874999998,"d":"0"},{"v":0.16579171874999998,"d":"0"},{"v":0.16666912499999997,"d":"0"},{"v":0.16666912499999997,"d":"0"},{"v":0.16666912499999997,"d":"0"},{"v":0.17247956249999996,"d":"0"},{"v":0.17247956249999996,"d":"0"},{"v":0.17247956249999996,"d":"0"},{"v":0.17247956249999996,"d":"0"},{"v":0.17754704296874996,"d":"0"},{"v":0.18774483984374996,"d":"0"},{"v":0.19211390625,"d":"0"},{"v":0.19211390625,"d":"0"},{"v":0.19211390625,"d":"0"},{"v":0.19211390625,"d":"0"},{"v":0.19211390625,"d":"0"},{"v":0.19211390625,"d":"0"},{"v":0.19458419531249999,"d":"0"},{"v":0.19458419531249999,"d":"0"},{"v":0.19458419531249999,"d":"0"},{"v":0.19458419531249999,"d":"0"},0]
[319]
[320,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":522522.0311492322,"d":"522,522"},null,null,0,0,0,0,0,{"v":16.5375,"d":"17"},{"v":113.46562500000002,"d":"113"},{"v":180.25875,"d":"180"},{"v":614.000625,"d":"614"},{"v":627.4799999999999,"d":"627"},{"v":751.2749999999999,"d":"751"},{"v":1149.238125,"d":"1,149"},{"v":1579.13870625,"d":"1,579"},{"v":1816.5144374999998,"d":"1,817"},{"v":2180.4391874999997,"d":"2,180"},{"v":2443.9094859375,"d":"2,444"},{"v":2443.9094859375,"d":"2,444"},{"v":3321.6075703125,"d":"3,322"},{"v":3321.6075703125,"d":"3,322"},{"v":3321.6075703125,"d":"3,322"},{"v":4356.978215625,"d":"4,357"},{"v":4356.978215625,"d":"4,357"},{"v":4356.978215625,"d":"4,357"},{"v":4650.980610937499,"d":"4,651"},{"v":5228.567159976561,"d":"5,229"},{"v":5703.828313148435,"d":"5,704"},{"v":6270.9533775,"d":"6,271"},{"v":6270.9533775,"d":"6,271"},{"v":6270.9533775,"d":"6,271"},{"v":6601.7532695625,"d":"6,602"},{"v":6601.7532695625,"d":"6,602"},{"v":6601.7532695625,"d":"6,602"},{"v":7066.905371859373,"d":"7,067"},{"v":7066.905371859373,"d":"7,067"},{"v":7066.905371859373,"d":"7,067"},{"v":7216.953763359374,"d":"7,217"},{"v":7998.148005494061,"d":"7,998"},{"v":8563.28540904703,"d":"8,563"},{"v":8713.220700318749,"d":"8,713"},{"v":8713.220700318749,"d":"8,713"},{"v":8713.220700318749,"d":"8,713"},{"v":9238.290024383436,"d":"9,238"},{"v":9238.290024383436,"d":"9,238"},{"v":9238.290024383436,"d":"9,238"},{"v":9527.135162235467,"d":"9,527"},{"v":9527.135162235467,"d":"9,527"},{"v":9527.135162235467,"d":"9,527"},{"v":9527.135162235467,"d":"9,527"},{"v":10045.840115580362,"d":"10,046"},{"v":10712.975790366525,"d":"10,713"},{"v":11196.002404690029,"d":"11,196"},{"v":11196.002404690029,"d":"11,196"},{"v":11196.002404690029,"d":"11,196"},{"v":11255.254112549474,"d":"11,255"},{"v":11255.254112549474,"d":"11,255"},{"v":11255.254112549474,"d":"11,255"},{"v":11647.636028321735,"d":"11,648"},{"v":11647.636028321735,"d":"11,648"},{"v":11647.636028321735,"d":"11,648"},{"v":11647.636028321735,"d":"11,648"},{"v":12349.541032937994,"d":"12,350"},{"v":13058.863524867897,"d":"13,059"},{"v":13362.760249687542,"d":"13,363"},{"v":13362.760249687542,"d":"13,363"},{"v":13362.760249687542,"d":"13,363"},{"v":13362.760249687542,"d":"13,363"},{"v":13362.760249687542,"d":"13,363"},{"v":13362.760249687542,"d":"13,363"},{"v":13534.584773658527,"d":"13,535"},{"v":13534.584773658527,"d":"13,535"},{"v":13534.584773658527,"d":"13,535"},{"v":13534.584773658527,"d":"13,535"},0]
[321]
[322,{"$nulls":5},0,"Количество продаж",{"$nulls":3},3,"шт",{"$nulls":10},{"v":9442.820598750002,"d":"9,443"},null,null,0,0,0,0,0,{"v":0.20790000000000006,"d":"0"},{"v":1.6112250000000001,"d":"2"},{"v":3.51351,"d":"4"},{"v":9.594585,"d":"10"},{"v":14.54112,"d":"15"},{"v":15.71724,"d":"16"},{"v":22.145805,"d":"22"},{"v":31.260734999999997,"d":"31"},{"v":37.97145,"d":"38"},{"v":44.56484999999999,"d":"45"},{"v":51.48977625,"d":"51"},{"v":51.4842075,"d":"51"},{"v":62.19736875,"d":"62"},{"v":57.848175,"d":"58"},{"v":50.15438999999999,"d":"50"},{"v":79.9694775,"d":"80"},{"v":97.05106125,"d":"97"},{"v":91.26401625,"d":"91"},{"v":95.91503624999999,"d":"96"},{"v":108.066605625,"d":"108"},{"v":117.53904937499998,"d":"118"},{"v":128.83859999999999,"d":"129"},{"v":129.199455,"d":"129"},{"v":111.82049999999998,"d":"112"},{"v":122.77534499999999,"d":"123"},{"v":110.31136874999999,"d":"110"},{"v":90.36076499999999,"d":"90"},{"v":130.59498374999998,"d":"131"},{"v":152.15050124999996,"d":"152"},{"v":142.34727374999997,"d":"142"},{"v":146.03601375,"d":"146"},{"v":161.3088675,"d":"161"},{"v":172.61008875,"d":"173"},{"v":179.58105,"d":"180"},{"v":172.98096749999996,"d":"173"},{"v":147.69215999999997,"d":"148"},{"v":164.09324249999997,"d":"164"},{"v":148.5853875,"d":"149"},{"v":120.71602124999998,"d":"121"},{"v":172.88407124999998,"d":"173"},{"v":195.54888374999996,"d":"196"},{"v":177.27670124999997,"d":"177"},{"v":179.60221124999998,"d":"180"},{"v":197.698978125,"d":"198"},{"v":209.900109375,"d":"210"},{"v":221.39122499999996,"d":"221"},{"v":215.73560249999997,"d":"216"},{"v":183.67964999999998,"d":"184"},{"v":197.67726,"d":"198"},{"v":175.83884999999998,"d":"176"},{"v":142.63128,"d":"143"},{"v":204.33303,"d":"204"},{"v":229.55723999999998,"d":"230"},{"v":206.60508,"d":"207"},{"v":207.96830999999997,"d":"208"},{"v":231.78863812499998,"d":"232"},{"v":249.78015562499996,"d":"250"},{"v":258.76867500000003,"d":"259"},{"v":248.28494624999996,"d":"248"},{"v":210.89078999999998,"d":"211"},{"v":226.54231875,"d":"227"},{"v":200.64763125,"d":"201"},{"v":161.72986499999996,"d":"162"},{"v":230.63200874999995,"d":"231"},{"v":258.95021625,"d":"259"},{"v":232.59220874999997,"d":"233"},{"v":237.77448749999996,"d":"238"},0]
[323]
[324,{"$nulls":5},0,"Продажи",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":8994519.619499912,"d":"8,994,520"},null,null,0,0,0,0,0,{"v":128.64852000000002,"d":"129"},{"v":1225.9214352000001,"d":"1,226"},{"v":2725.72567344,"d":"2,726"},{"v":7457.987766239999,"d":"7,458"},{"v":11305.924375679999,"d":"11,306"},{"v":12219.731979839999,"d":"12,220"},{"v":17196.317606159995,"d":"17,196"},{"v":24629.271380208,"d":"24,629"},{"v":30242.750791968,"d":"30,243"},{"v":35529.67082016,"d":"35,530"},{"v":41250.146292134996,"d":"41,250"},{"v":41454.60693561,"d":"41,455"},{"v":50172.69521632501,"d":"50,173"},{"v":47090.812718347195,"d":"47,091"},{"v":41533.666565181105,"d":"41,534"},{"v":66328.2293102431,"d":"66,328"},{"v":80795.98231012636,"d":"80,796"},{"v":76195.30510970333,"d":"76,195"},{"v":80118.33533457533,"d":"80,118"},{"v":91429.18251238661,"d":"91,429"},{"v":100676.42426399872,"d":"100,676"},{"v":110428.41618947635,"d":"110,428"},{"v":111018.16591886923,"d":"111,018"},{"v":96321.91205701341,"d":"96,322"},{"v":105751.32055391709,"d":"105,751"},{"v":95853.97922396436,"d":"95,854"},{"v":79797.41763843969,"d":"79,797"},{"v":115346.31641228872,"d":"115,346"},{"v":134717.59066075415,"d":"134,718"},{"v":126363.75377248396,"d":"126,364"},{"v":129626.4912745404,"d":"129,626"},{"v":145025.72574136744,"d":"145,026"},{"v":157025.1677218615,"d":"157,025"},{"v":163384.96545103638,"d":"163,385"},{"v":157747.7287951929,"d":"157,748"},{"v":135019.82888775168,"d":"135,020"},{"v":150038.00249394088,"d":"150,038"},{"v":136963.7856341393,"d":"136,964"},{"v":113098.04998405007,"d":"113,098"},{"v":161978.78958754643,"d":"161,979"},{"v":183634.5725886903,"d":"183,635"},{"v":166888.8709035857,"d":"166,889"},{"v":169093.13747485855,"d":"169,093"},{"v":188504.4195151257,"d":"188,504"},{"v":202476.84588875904,"d":"202,477"},{"v":213537.37072143727,"d":"213,537"},{"v":208580.32738174434,"d":"208,580"},{"v":178021.55345716962,"d":"178,022"},{"v":191606.30924513782,"d":"191,606"},{"v":171864.47042801676,"d":"171,864"},{"v":141677.08494354595,"d":"141,677"},{"v":202967.4897867284,"d":"202,967"},{"v":228484.07843673555,"d":"228,484"},{"v":206099.53073930822,"d":"206,100"},{"v":207427.60486722068,"d":"207,428"},{"v":234220.88971929584,"d":"234,221"},{"v":255360.24945974821,"d":"255,360"},{"v":264566.77978491544,"d":"264,567"},{"v":254403.69731278892,"d":"254,404"},{"v":216608.9081516259,"d":"216,609"},{"v":232700.8973158736,"d":"232,701"},{"v":207782.81394675965,"d":"207,783"},{"v":170159.83961451924,"d":"170,160"},{"v":242615.63242416573,"d":"242,616"},{"v":272949.364420608,"d":"272,949"},{"v":245774.34377731208,"d":"245,774"},{"v":251297.79227807643,"d":"251,298"},0]
[325]
[326,{"$nulls":5},0,"Количество отмен",{"$nulls":3},3,"шт",{"$nulls":10},{"v":96.15683175000007,"d":"96"},null,null,0,0,0,0,0,{"v":3.3600000000000036E-3,"d":"0"},{"v":0.023520000000000024,"d":"0"},{"v":0.03977400000000004,"d":"0"},{"v":0.1294860000000001,"d":"0"},{"v":0.14428800000000014,"d":"0"},{"v":0.16848000000000016,"d":"0"},{"v":0.2529360000000002,"d":"0"},{"v":0.34176600000000024,"d":"0"},{"v":0.3982200000000003,"d":"0"},{"v":0.47544000000000036,"d":"0"},{"v":0.5367780000000004,"d":"1"},{"v":0.5033295000000004,"d":"1"},{"v":0.7098975000000006,"d":"1"},{"v":0.47632500000000033,"d":"0"},{"v":0.5679810000000004,"d":"1"},{"v":0.9270990000000009,"d":"1"},{"v":0.9645120000000009,"d":"1"},{"v":0.9025875000000008,"d":"1"},{"v":1.016298000000001,"d":"1"},{"v":1.1177685000000008,"d":"1"},{"v":1.2184852500000007,"d":"1"},{"v":1.338660000000001,"d":"1"},{"v":1.269972000000001,"d":"1"},{"v":1.0592460000000008,"d":"1"},{"v":1.376802000000001,"d":"1"},{"v":0.9020700000000008,"d":"1"},{"v":1.0040085000000007,"d":"1"},{"v":1.471711500000001,"d":"1"},{"v":1.514943000000001,"d":"2"},{"v":1.400368500000001,"d":"1"},{"v":1.5349500000000011,"d":"2"},{"v":1.662106500000001,"d":"2"},{"v":1.7793045000000014,"d":"2"},{"v":1.8204300000000015,"d":"2"},{"v":1.7008020000000013,"d":"2"},{"v":1.385055000000001,"d":"1"},{"v":1.8636930000000014,"d":"2"},{"v":1.200690000000001,"d":"1"},{"v":1.3506210000000012,"d":"1"},{"v":1.9312065000000014,"d":"2"},{"v":1.9277010000000014,"d":"2"},{"v":1.7274735000000012,"d":"2"},{"v":1.8914580000000019,"d":"2"},{"v":2.029342500000002,"d":"2"},{"v":2.1617662500000017,"d":"2"},{"v":2.264355000000002,"d":"2"},{"v":2.116791000000002,"d":"2"},{"v":1.7234280000000013,"d":"2"},{"v":2.213496000000002,"d":"2"},{"v":1.427040000000001,"d":"1"},{"v":1.5885720000000012,"d":"2"},{"v":2.290068000000002,"d":"2"},{"v":2.245536000000002,"d":"2"},{"v":2.021040000000002,"d":"2"},{"v":2.1748320000000017,"d":"2"},{"v":2.4115230000000016,"d":"2"},{"v":2.561847750000002,"d":"3"},{"v":2.6294850000000025,"d":"3"},{"v":2.4287310000000017,"d":"2"},{"v":1.9827765000000017,"d":"2"},{"v":2.5305975000000025,"d":"3"},{"v":1.6275150000000012,"d":"2"},{"v":1.7969985000000013,"d":"2"},{"v":2.583841500000002,"d":"3"},{"v":2.533059000000002,"d":"3"},{"v":2.2722705000000016,"d":"2"},{"v":2.5103160000000018,"d":"3"},0]
[327]
[328,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":91672.62496629624,"d":"91,673"},null,null,0,0,0,0,0,{"v":2.079168000000002,"d":"2"},{"v":18.253495680000018,"d":"18"},{"v":30.751854336000026,"d":"31"},{"v":100.79431430400008,"d":"101"},{"v":112.06097971200009,"d":"112"},{"v":131.1101406720001,"d":"131"},{"v":196.18279833600016,"d":"196"},{"v":271.34610318720024,"d":"271"},{"v":316.93783438080027,"d":"317"},{"v":379.47200025600034,"d":"379"},{"v":430.7512562640003,"d":"431"},{"v":405.88944690600044,"d":"406"},{"v":572.4757563300005,"d":"572"},{"v":391.30584403248025,"d":"391"},{"v":470.21124275164823,"d":"470"},{"v":769.5729342429127,"d":"770"},{"v":804.2135649520326,"d":"804"},{"v":753.6741229224726,"d":"754"},{"v":849.0274788876485,"d":"849"},{"v":952.3263206441584,"d":"952"},{"v":1044.178243268496,"d":"1,044"},{"v":1147.2968638907146,"d":"1,147"},{"v":1093.1115396040482,"d":"1,093"},{"v":912.1644771511975,"d":"912"},{"v":1186.1272168798416,"d":"1,186"},{"v":790.3060657455117,"d":"790"},{"v":886.6379737604417,"d":"887"},{"v":1299.9587263914575,"d":"1,300"},{"v":1343.3409869633138,"d":"1,343"},{"v":1243.214995867759,"d":"1,243"},{"v":1362.319221791417,"d":"1,362"},{"v":1505.2742902894342,"d":"1,505"},{"v":1618.468726392643,"d":"1,618"},{"v":1656.541493914459,"d":"1,657"},{"v":1553.0580237898187,"d":"1,553"},{"v":1266.4451856897783,"d":"1,266"},{"v":1703.9460824456391,"d":"1,704"},{"v":1115.8242005058707,"d":"1,116"},{"v":1265.4121048288368,"d":"1,265"},{"v":1809.3887369256538,"d":"1,809"},{"v":1812.9024951644813,"d":"1,813"},{"v":1626.2492470699988,"d":"1,626"},{"v":1780.867604659378,"d":"1,781"},{"v":1948.8730641703678,"d":"1,949"},{"v":2085.1140189414004,"d":"2,085"},{"v":2184.0832690364136,"d":"2,184"},{"v":2049.68917641173,"d":"2,050"},{"v":1670.1756365596789,"d":"1,670"},{"v":2145.77099147152,"d":"2,146"},{"v":1406.0035174464826,"d":"1,406"},{"v":1578.1290490270576,"d":"1,578"},{"v":2274.586280631368,"d":"2,275"},{"v":2238.156359908719,"d":"2,238"},{"v":2015.9131406729753,"d":"2,016"},{"v":2169.1775672389113,"d":"2,169"},{"v":2454.3018822334325,"d":"2,454"},{"v":2619.0794816384455,"d":"2,619"},{"v":2688.5058460359433,"d":"2,689"},{"v":2492.025746028995,"d":"2,492"},{"v":2036.6180112206757,"d":"2,037"},{"v":2599.392079345471,"d":"2,599"},{"v":1698.9196503632688,"d":"1,699"},{"v":1890.6648846057708,"d":"1,891"},{"v":2717.9103449343625,"d":"2,718"},{"v":2673.6576959003796,"d":"2,674"},{"v":2401.2786254323782,"d":"2,401"},{"v":2653.127487252951,"d":"2,653"},0]
[329]
[330,{"$nulls":5},0,"Натуральный поток продаж"]
[331,{"$nulls":5},0,"Натуральный поток продаж","Готовые очки",null,null,3,"шт",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,{"$nulls":5},0,"Натуральный поток продаж","Оправы",null,null,3,"шт",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,{"$nulls":5},0,"Натуральный поток продаж","Прочие расходники и аксессуары",null,null,3,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":9442.820598750002,"d":"9,443"},null,null,0,0,0,0,0,{"v":0.20790000000000006,"d":"0"},{"v":1.6112250000000001,"d":"2"},{"v":3.51351,"d":"4"},{"v":9.594585,"d":"10"},{"v":14.54112,"d":"15"},{"v":15.71724,"d":"16"},{"v":22.145805,"d":"22"},{"v":31.260734999999997,"d":"31"},{"v":37.97145,"d":"38"},{"v":44.56484999999999,"d":"45"},{"v":51.48977625,"d":"51"},{"v":51.4842075,"d":"51"},{"v":62.19736875,"d":"62"},{"v":57.848175,"d":"58"},{"v":50.15438999999999,"d":"50"},{"v":79.9694775,"d":"80"},{"v":97.05106125,"d":"97"},{"v":91.26401625,"d":"91"},{"v":95.91503624999999,"d":"96"},{"v":108.066605625,"d":"108"},{"v":117.53904937499998,"d":"118"},{"v":128.83859999999999,"d":"129"},{"v":129.199455,"d":"129"},{"v":111.82049999999998,"d":"112"},{"v":122.77534499999999,"d":"123"},{"v":110.31136874999999,"d":"110"},{"v":90.36076499999999,"d":"90"},{"v":130.59498374999998,"d":"131"},{"v":152.15050124999996,"d":"152"},{"v":142.34727374999997,"d":"142"},{"v":146.03601375,"d":"146"},{"v":161.3088675,"d":"161"},{"v":172.61008875,"d":"173"},{"v":179.58105,"d":"180"},{"v":172.98096749999996,"d":"173"},{"v":147.69215999999997,"d":"148"},{"v":164.09324249999997,"d":"164"},{"v":148.5853875,"d":"149"},{"v":120.71602124999998,"d":"121"},{"v":172.88407124999998,"d":"173"},{"v":195.54888374999996,"d":"196"},{"v":177.27670124999997,"d":"177"},{"v":179.60221124999998,"d":"180"},{"v":197.698978125,"d":"198"},{"v":209.900109375,"d":"210"},{"v":221.39122499999996,"d":"221"},{"v":215.73560249999997,"d":"216"},{"v":183.67964999999998,"d":"184"},{"v":197.67726,"d":"198"},{"v":175.83884999999998,"d":"176"},{"v":142.63128,"d":"143"},{"v":204.33303,"d":"204"},{"v":229.55723999999998,"d":"230"},{"v":206.60508,"d":"207"},{"v":207.96830999999997,"d":"208"},{"v":231.78863812499998,"d":"232"},{"v":249.78015562499996,"d":"250"},{"v":258.76867500000003,"d":"259"},{"v":248.28494624999996,"d":"248"},{"v":210.89078999999998,"d":"211"},{"v":226.54231875,"d":"227"},{"v":200.64763125,"d":"201"},{"v":161.72986499999996,"d":"162"},{"v":230.63200874999995,"d":"231"},{"v":258.95021625,"d":"259"},{"v":232.59220874999997,"d":"233"},{"v":237.77448749999996,"d":"238"},0]
[334,{"$nulls":10},"пустая строка"]
[335]
[336,{"$nulls":5},0,"Натуральный поток продаж"]
[337,{"$nulls":5},0,"Натуральный поток продаж","Затраты времени производственного персонала",{"$nulls":3},"кол-во часов",{"$nulls":3},"учет",{"$nulls":6},{"v":1112.880700225,"d":"1,113"},null,null,0,0,0,0,0,{"v":0.024647000000000006,"d":"0"},{"v":0.19072025,"d":"0"},{"v":0.4145498,"d":"0"},{"v":1.13447495,"d":"1"},{"v":1.7132976,"d":"2"},{"v":1.853334,"d":"2"},{"v":2.61318645,"d":"3"},{"v":3.6869584499999997,"d":"4"},{"v":4.4764615,"d":"4"},{"v":5.2547005,"d":"5"},{"v":6.0697646625,"d":"6"},{"v":6.06521265,"d":"6"},{"v":7.3391810625,"d":"7"},{"v":6.804525,"d":"7"},{"v":5.917609949999999,"d":"6"},{"v":9.437933925000001,"d":"9"},{"v":11.435150212500002,"d":"11"},{"v":10.7527704375,"d":"11"},{"v":11.308655662500001,"d":"11"},{"v":12.73817698125,"d":"13"},{"v":13.855045706249998,"d":"14"},{"v":15.187346999999999,"d":"15"},{"v":15.22143315,"d":"15"},{"v":13.169303699999999,"d":"13"},{"v":14.484417149999999,"d":"14"},{"v":12.9749011875,"d":"13"},{"v":10.659223575,"d":"11"},{"v":15.4077811125,"d":"15"},{"v":17.927635162499996,"d":"18"},{"v":16.7705582625,"d":"17"},{"v":17.2166124375,"d":"17"},{"v":19.013280299999998,"d":"19"},{"v":20.345429212499994,"d":"20"},{"v":21.163505999999998,"d":"21"},{"v":20.379539774999998,"d":"20"},{"v":17.392341749999996,"d":"17"},{"v":19.361642474999996,"d":"19"},{"v":17.475042374999997,"d":"17"},{"v":14.2411082625,"d":"14"},{"v":20.3951157375,"d":"20"},{"v":23.038934887499998,"d":"23"},{"v":20.8838203875,"d":"21"},{"v":21.1742614125,"d":"21"},{"v":23.301637406250002,"d":"23"},{"v":24.740552156249997,"d":"25"},{"v":26.093150999999995,"d":"26"},{"v":25.416112575,"d":"25"},{"v":21.6303591,"d":"22"},{"v":23.320588199999996,"d":"23"},{"v":20.681020499999995,"d":"21"},{"v":16.8256494,"d":"17"},{"v":24.1060281,"d":"24"},{"v":27.0436572,"d":"27"},{"v":24.339713999999997,"d":"24"},{"v":24.5166999,"d":"25"},{"v":27.323352131249997,"d":"27"},{"v":29.439900393749994,"d":"29"},{"v":30.496451999999998,"d":"30"},{"v":29.249929012499997,"d":"29"},{"v":24.835249424999997,"d":"25"},{"v":26.725173562499997,"d":"27"},{"v":23.5987670625,"d":"24"},{"v":19.078134074999998,"d":"19"},{"v":27.208515862499997,"d":"27"},{"v":30.506382112499995,"d":"31"},{"v":27.400855912499996,"d":"27"},{"v":28.033227074999996,"d":"28"},0]
[338,{"$nulls":5},0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,3,"кол-во сотр.*пер.",{"$nulls":3},"учет",{"$nulls":6},{"v":7.603400292578124,"d":"8"},null,null,0,0,0,0,0,{"v":1.5404375000000004E-4,"d":"0"},{"v":1.1920015625E-3,"d":"0"},{"v":0.00259093625,"d":"0"},{"v":0.0070904684375,"d":"0"},{"v":0.01070811,"d":"0"},{"v":0.0115833375,"d":"0"},{"v":0.0163324153125,"d":"0"},{"v":0.023043490312499998,"d":"0"},{"v":0.027977884375,"d":"0"},{"v":0.032841878125,"d":"0"},{"v":0.037936029140625,"d":"0"},{"v":0.037936029140625,"d":"0"},{"v":0.045869881640625,"d":"0"},{"v":0.045869881640625,"d":"0"},{"v":0.045869881640625,"d":"0"},{"v":0.05898708703125001,"d":"0"},{"v":0.07146968882812502,"d":"0"},{"v":0.07146968882812502,"d":"0"},{"v":0.07146968882812502,"d":"0"},{"v":0.0796136061328125,"d":"0"},{"v":0.08659403566406249,"d":"0"},{"v":0.09492091875,"d":"0"},{"v":0.09513395718749999,"d":"0"},{"v":0.09513395718749999,"d":"0"},{"v":0.09513395718749999,"d":"0"},{"v":0.09513395718749999,"d":"0"},{"v":0.09513395718749999,"d":"0"},{"v":0.096298631953125,"d":"0"},{"v":0.11204771976562497,"d":"0"},{"v":0.11204771976562497,"d":"0"},{"v":0.11204771976562497,"d":"0"},{"v":0.11883300187499998,"d":"0"},{"v":0.12715893257812497,"d":"0"},{"v":0.13227191249999998,"d":"0"},{"v":0.13227191249999998,"d":"0"},{"v":0.13227191249999998,"d":"0"},{"v":0.13227191249999998,"d":"0"},{"v":0.13227191249999998,"d":"0"},{"v":0.13227191249999998,"d":"0"},{"v":0.13227191249999998,"d":"0"},{"v":0.143993343046875,"d":"0"},{"v":0.143993343046875,"d":"0"},{"v":0.143993343046875,"d":"0"},{"v":0.1456352337890625,"d":"0"},{"v":0.15462845097656247,"d":"0"},{"v":0.16308219374999997,"d":"0"},{"v":0.16308219374999997,"d":"0"},{"v":0.16308219374999997,"d":"0"},{"v":0.16308219374999997,"d":"0"},{"v":0.16308219374999997,"d":"0"},{"v":0.16308219374999997,"d":"0"},{"v":0.16308219374999997,"d":"0"},{"v":0.16902285749999998,"d":"0"},{"v":0.16902285749999998,"d":"0"},{"v":0.16902285749999998,"d":"0"},{"v":0.1707709508203125,"d":"0"},{"v":0.18399937746093747,"d":"0"},{"v":0.19060282499999998,"d":"0"},{"v":0.19060282499999998,"d":"0"},{"v":0.19060282499999998,"d":"0"},{"v":0.19060282499999998,"d":"0"},{"v":0.19060282499999998,"d":"0"},{"v":0.19060282499999998,"d":"0"},{"v":0.19060282499999998,"d":"0"},{"v":0.19066488820312497,"d":"0"},{"v":0.19066488820312497,"d":"0"},{"v":0.19066488820312497,"d":"0"},0]
[339]
[340,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[341,{"$nulls":5},0,"Себестоимость продаж","Готовые очки",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342,{"$nulls":5},0,"Себестоимость продаж","Оправы",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[343,{"$nulls":5},0,"Себестоимость продаж","Прочие расходники и аксессуары",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2325264.958381404,"d":"2,325,265"},null,null,0,0,0,0,0,{"v":41.580000000000005,"d":"42"},{"v":322.24500000000006,"d":"322"},{"v":702.7020000000001,"d":"703"},{"v":1918.917,"d":"1,919"},{"v":2950.5643199999995,"d":"2,951"},{"v":3237.75144,"d":"3,238"},{"v":4562.03583,"d":"4,562"},{"v":6439.71141,"d":"6,440"},{"v":7822.118699999999,"d":"7,822"},{"v":9180.359099999998,"d":"9,180"},{"v":10774.501231724998,"d":"10,775"},{"v":10923.919147349998,"d":"10,924"},{"v":13197.037701374997,"d":"13,197"},{"v":12274.225771499998,"d":"12,274"},{"v":10641.758470199999,"d":"10,642"},{"v":16967.923735949997,"d":"16,968"},{"v":20892.88037076075,"d":"20,893"},{"v":19945.330936962746,"d":"19,945"},{"v":20961.78996327075,"d":"20,962"},{"v":23617.459552957873,"d":"23,617"},{"v":25687.61856127912,"d":"25,688"},{"v":28157.083372439996,"d":"28,157"},{"v":28640.514790383208,"d":"28,641"},{"v":25170.991577720997,"d":"25,171"},{"v":27636.946489657887,"d":"27,637"},{"v":24831.283474256736,"d":"24,831"},{"v":20340.36741716793,"d":"20,340"},{"v":29397.16095048636,"d":"29,397"},{"v":34750.86789946079,"d":"34,751"},{"v":33003.90080113198,"d":"33,004"},{"v":33859.15293089866,"d":"33,859"},{"v":37400.23760948876,"d":"37,400"},{"v":40020.48017009941,"d":"40,020"},{"v":41636.7311001144,"d":"41,637"},{"v":40681.39484581421,"d":"40,681"},{"v":35270.43256546569,"d":"35,270"},{"v":39187.18261040301,"d":"39,187"},{"v":35483.74463500526,"d":"35,484"},{"v":28828.24848028121,"d":"28,828"},{"v":41286.52446186914,"d":"41,287"},{"v":47371.506581628506,"d":"47,372"},{"v":43605.59636322147,"d":"43,606"},{"v":44177.61315777831,"d":"44,178"},{"v":48628.961283428114,"d":"48,629"},{"v":51630.13177402684,"d":"51,630"},{"v":54456.65633237941,"d":"54,457"},{"v":53823.53674766072,"d":"53,824"},{"v":46535.977035949756,"d":"46,536"},{"v":50082.32774773618,"d":"50,082"},{"v":44549.47886512095,"d":"44,549"},{"v":36136.20763480396,"d":"36,136"},{"v":51768.59380865563,"d":"51,769"},{"v":58985.72225401948,"d":"58,986"},{"v":53914.553605379144,"d":"53,915"},{"v":54270.29479485745,"d":"54,270"},{"v":60486.31986836015,"d":"60,486"},{"v":65181.28978243907,"d":"65,181"},{"v":67526.885591005,"d":"67,527"},{"v":65711.8237078358,"d":"65,712"},{"v":56683.9173867643,"d":"56,684"},{"v":60890.78655654439,"d":"60,891"},{"v":53930.72762269489,"d":"53,931"},{"v":43470.28292052272,"d":"43,470"},{"v":61990.02683203237,"d":"61,990"},{"v":70590.56117908211,"d":"70,591"},{"v":64392.40268367213,"d":"64,392"},{"v":65827.09983832925,"d":"65,827"},0]
[344,{"$nulls":10},"пустая строка"]
[345]
[346,{"$nulls":5},0,"Себестоимость продаж"]
[347,{"$nulls":5},0,"Себестоимость продаж","ФОТ врачей и медиков-консультантов",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":526551.4573361404,"d":"526,551"},null,null,0,0,0,0,0,{"v":9.242625000000002,"d":"9"},{"v":71.52009375000002,"d":"72"},{"v":155.45617500000003,"d":"155"},{"v":425.42810625,"d":"425"},{"v":661.5,"d":"662"},{"v":713.78685,"d":"714"},{"v":979.9449187499999,"d":"980"},{"v":1406.316751875,"d":"1,406"},{"v":1729.033254375,"d":"1,729"},{"v":2029.6280681249998,"d":"2,030"},{"v":2344.4466008906247,"d":"2,344"},{"v":2468.963109375,"d":"2,469"},{"v":2959.527149578125,"d":"2,960"},{"v":3444.2395312500003,"d":"3,444"},{"v":3444.2395312500003,"d":"3,444"},{"v":3993.5039779687504,"d":"3,994"},{"v":4536.2165625,"d":"4,536"},{"v":4536.2165625,"d":"4,536"},{"v":4629.800616328126,"d":"4,630"},{"v":4997.315463539765,"d":"4,997"},{"v":5512.056746160232,"d":"5,512"},{"v":6042.096162112499,"d":"6,042"},{"v":6328.60003125,"d":"6,329"},{"v":6328.60003125,"d":"6,329"},{"v":6572.3367669750005,"d":"6,572"},{"v":6813.166106249999,"d":"6,813"},{"v":6813.166106249999,"d":"6,813"},{"v":7059.529315420312,"d":"7,060"},{"v":7302.953798437498,"d":"7,303"},{"v":7302.953798437498,"d":"7,303"},{"v":7306.263154978593,"d":"7,306"},{"v":7682.136640823629,"d":"7,682"},{"v":8336.999935157806,"d":"8,337"},{"v":8672.22540782325,"d":"8,672"},{"v":8723.54697046875,"d":"8,724"},{"v":8723.54697046875,"d":"8,724"},{"v":9147.7329377805,"d":"9,148"},{"v":9566.85903271875,"d":"9,567"},{"v":9566.85903271875,"d":"9,567"},{"v":9695.088719265797,"d":"9,695"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9969.999620447012,"d":"9,970"},{"v":10450.813573234123,"d":"10,451"},{"v":11013.026749185115,"d":"11,013"},{"v":11242.09199045953,"d":"11,242"},{"v":11242.09199045953,"d":"11,242"},{"v":11427.667940623123,"d":"11,428"},{"v":11611.0302611625,"d":"11,611"},{"v":11611.0302611625,"d":"11,611"},{"v":11816.111191073016,"d":"11,816"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12244.852289734996,"d":"12,245"},{"v":12798.342478668272,"d":"12,798"},{"v":13257.654810650392,"d":"13,258"},{"v":13389.235171359369,"d":"13,389"},{"v":13389.235171359369,"d":"13,389"},{"v":13522.404027368655,"d":"13,522"},{"v":13653.984388077632,"d":"13,654"},{"v":13653.984388077632,"d":"13,654"},{"v":13810.113391674724,"d":"13,810"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},0]
[348]
[349,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[350,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-12-01","^",0]
[351,{"$nulls":5},0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},6,null,0,0]
[352,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[353,{"$nulls":5},0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[354,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[355,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[356,{"$nulls":5},0,"Прочие производственные расходы","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[357]
[358,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[359,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[360,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[361,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[362,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[363,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[364,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[365,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[366]
[367,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[368,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[369,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[370,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[371]
[372,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 3 блока производства"]
[373,{"$nulls":10},"пустая строка"]
[374,{"$nulls":10},"пустая строка"]
[375]
[376,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы",{"$nulls":3},"блок общих производственных закупок"]
[377,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Готовые очки",{"$nulls":3},"руб. // шт",null,null,"*",{"v":5000,"d":"5,000.00"},null,0,{"$nulls":4},{"v":5913.345650641375,"d":"5,913.35"},null,null,{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5150,"d":"5,150.00"},{"v":5150,"d":"5,150.00"},{"v":5150,"d":"5,150.00"},{"v":5150,"d":"5,150.00"},{"v":5150,"d":"5,150.00"},{"v":5150,"d":"5,150.00"},{"v":5304.5,"d":"5,304.50"},{"v":5304.5,"d":"5,304.50"},{"v":5304.5,"d":"5,304.50"},{"v":5304.5,"d":"5,304.50"},{"v":5304.5,"d":"5,304.50"},{"v":5304.5,"d":"5,304.50"},{"v":5463.635,"d":"5,463.64"},{"v":5463.635,"d":"5,463.64"},{"v":5463.635,"d":"5,463.64"},{"v":5463.635,"d":"5,463.64"},{"v":5463.635,"d":"5,463.64"},{"v":5463.635,"d":"5,463.64"},{"v":5627.5440499999995,"d":"5,627.54"},{"v":5627.5440499999995,"d":"5,627.54"},{"v":5627.5440499999995,"d":"5,627.54"},{"v":5627.5440499999995,"d":"5,627.54"},{"v":5627.5440499999995,"d":"5,627.54"},{"v":5627.5440499999995,"d":"5,627.54"},{"v":5796.370371499999,"d":"5,796.37"},{"v":5796.370371499999,"d":"5,796.37"},{"v":5796.370371499999,"d":"5,796.37"},{"v":5796.370371499999,"d":"5,796.37"},{"v":5796.370371499999,"d":"5,796.37"},{"v":5796.370371499999,"d":"5,796.37"},{"v":5970.261482645,"d":"5,970.26"},{"v":5970.261482645,"d":"5,970.26"},{"v":5970.261482645,"d":"5,970.26"},{"v":5970.261482645,"d":"5,970.26"},{"v":5970.261482645,"d":"5,970.26"},{"v":5970.261482645,"d":"5,970.26"},{"v":6149.36932712435,"d":"6,149.37"},{"v":6149.36932712435,"d":"6,149.37"},{"v":6149.36932712435,"d":"6,149.37"},{"v":6149.36932712435,"d":"6,149.37"},{"v":6149.36932712435,"d":"6,149.37"},{"v":6149.36932712435,"d":"6,149.37"},{"v":6333.85040693808,"d":"6,333.85"},{"v":6333.85040693808,"d":"6,333.85"},{"v":6333.85040693808,"d":"6,333.85"},{"v":6333.85040693808,"d":"6,333.85"},{"v":6333.85040693808,"d":"6,333.85"},{"v":6333.85040693808,"d":"6,333.85"},{"v":6523.865919146222,"d":"6,523.87"},{"v":6523.865919146222,"d":"6,523.87"},{"v":6523.865919146222,"d":"6,523.87"},{"v":6523.865919146222,"d":"6,523.87"},{"v":6523.865919146222,"d":"6,523.87"},{"v":6523.865919146222,"d":"6,523.87"},{"v":6719.581896720609,"d":"6,719.58"},{"v":6719.581896720609,"d":"6,719.58"},{"v":6719.581896720609,"d":"6,719.58"},{"v":6719.581896720609,"d":"6,719.58"},{"v":6719.581896720609,"d":"6,719.58"},{"v":6719.581896720609,"d":"6,719.58"},{"v":6921.169353622227,"d":"6,921.17"},{"v":6921.169353622227,"d":"6,921.17"},{"v":6921.169353622227,"d":"6,921.17"},{"v":6921.169353622227,"d":"6,921.17"},{"v":6921.169353622227,"d":"6,921.17"},{"v":6921.169353622227,"d":"6,921.17"},{"v":0,"d":"0.00"}]
[378,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Оправы",{"$nulls":3},"руб. // шт",null,null,"*",{"v":1000,"d":"1,000.00"},null,0,{"$nulls":4},{"v":1182.6691301282756,"d":"1,182.67"},null,null,{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1030,"d":"1,030.00"},{"v":1030,"d":"1,030.00"},{"v":1030,"d":"1,030.00"},{"v":1030,"d":"1,030.00"},{"v":1030,"d":"1,030.00"},{"v":1030,"d":"1,030.00"},{"v":1060.8999999999999,"d":"1,060.90"},{"v":1060.8999999999999,"d":"1,060.90"},{"v":1060.8999999999999,"d":"1,060.90"},{"v":1060.8999999999999,"d":"1,060.90"},{"v":1060.8999999999999,"d":"1,060.90"},{"v":1060.8999999999999,"d":"1,060.90"},{"v":1092.727,"d":"1,092.73"},{"v":1092.727,"d":"1,092.73"},{"v":1092.727,"d":"1,092.73"},{"v":1092.727,"d":"1,092.73"},{"v":1092.727,"d":"1,092.73"},{"v":1092.727,"d":"1,092.73"},{"v":1125.5088099999998,"d":"1,125.51"},{"v":1125.5088099999998,"d":"1,125.51"},{"v":1125.5088099999998,"d":"1,125.51"},{"v":1125.5088099999998,"d":"1,125.51"},{"v":1125.5088099999998,"d":"1,125.51"},{"v":1125.5088099999998,"d":"1,125.51"},{"v":1159.2740743,"d":"1,159.27"},{"v":1159.2740743,"d":"1,159.27"},{"v":1159.2740743,"d":"1,159.27"},{"v":1159.2740743,"d":"1,159.27"},{"v":1159.2740743,"d":"1,159.27"},{"v":1159.2740743,"d":"1,159.27"},{"v":1194.052296529,"d":"1,194.05"},{"v":1194.052296529,"d":"1,194.05"},{"v":1194.052296529,"d":"1,194.05"},{"v":1194.052296529,"d":"1,194.05"},{"v":1194.052296529,"d":"1,194.05"},{"v":1194.052296529,"d":"1,194.05"},{"v":1229.87386542487,"d":"1,229.87"},{"v":1229.87386542487,"d":"1,229.87"},{"v":1229.87386542487,"d":"1,229.87"},{"v":1229.87386542487,"d":"1,229.87"},{"v":1229.87386542487,"d":"1,229.87"},{"v":1229.87386542487,"d":"1,229.87"},{"v":1266.7700813876158,"d":"1,266.77"},{"v":1266.7700813876158,"d":"1,266.77"},{"v":1266.7700813876158,"d":"1,266.77"},{"v":1266.7700813876158,"d":"1,266.77"},{"v":1266.7700813876158,"d":"1,266.77"},{"v":1266.7700813876158,"d":"1,266.77"},{"v":1304.7731838292445,"d":"1,304.77"},{"v":1304.7731838292445,"d":"1,304.77"},{"v":1304.7731838292445,"d":"1,304.77"},{"v":1304.7731838292445,"d":"1,304.77"},{"v":1304.7731838292445,"d":"1,304.77"},{"v":1304.7731838292445,"d":"1,304.77"},{"v":1343.9163793441219,"d":"1,343.92"},{"v":1343.9163793441219,"d":"1,343.92"},{"v":1343.9163793441219,"d":"1,343.92"},{"v":1343.9163793441219,"d":"1,343.92"},{"v":1343.9163793441219,"d":"1,343.92"},{"v":1343.9163793441219,"d":"1,343.92"},{"v":1384.2338707244455,"d":"1,384.23"},{"v":1384.2338707244455,"d":"1,384.23"},{"v":1384.2338707244455,"d":"1,384.23"},{"v":1384.2338707244455,"d":"1,384.23"},{"v":1384.2338707244455,"d":"1,384.23"},{"v":1384.2338707244455,"d":"1,384.23"},{"v":0,"d":"0.00"}]
[379,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Прочие расходники и аксессуары",{"$nulls":3},"руб. // шт",null,null,"*",{"v":200,"d":"200.00"},null,0,{"$nulls":4},{"v":236.5338260256549,"d":"236.53"},null,null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":206,"d":"206.00"},{"v":206,"d":"206.00"},{"v":206,"d":"206.00"},{"v":206,"d":"206.00"},{"v":206,"d":"206.00"},{"v":206,"d":"206.00"},{"v":212.17999999999998,"d":"212.18"},{"v":212.17999999999998,"d":"212.18"},{"v":212.17999999999998,"d":"212.18"},{"v":212.17999999999998,"d":"212.18"},{"v":212.17999999999998,"d":"212.18"},{"v":212.17999999999998,"d":"212.18"},{"v":218.5454,"d":"218.55"},{"v":218.5454,"d":"218.55"},{"v":218.5454,"d":"218.55"},{"v":218.5454,"d":"218.55"},{"v":218.5454,"d":"218.55"},{"v":218.5454,"d":"218.55"},{"v":225.10176199999998,"d":"225.10"},{"v":225.10176199999998,"d":"225.10"},{"v":225.10176199999998,"d":"225.10"},{"v":225.10176199999998,"d":"225.10"},{"v":225.10176199999998,"d":"225.10"},{"v":225.10176199999998,"d":"225.10"},{"v":231.85481485999998,"d":"231.85"},{"v":231.85481485999998,"d":"231.85"},{"v":231.85481485999998,"d":"231.85"},{"v":231.85481485999998,"d":"231.85"},{"v":231.85481485999998,"d":"231.85"},{"v":231.85481485999998,"d":"231.85"},{"v":238.81045930579998,"d":"238.81"},{"v":238.81045930579998,"d":"238.81"},{"v":238.81045930579998,"d":"238.81"},{"v":238.81045930579998,"d":"238.81"},{"v":238.81045930579998,"d":"238.81"},{"v":238.81045930579998,"d":"238.81"},{"v":245.974773084974,"d":"245.97"},{"v":245.974773084974,"d":"245.97"},{"v":245.974773084974,"d":"245.97"},{"v":245.974773084974,"d":"245.97"},{"v":245.974773084974,"d":"245.97"},{"v":245.974773084974,"d":"245.97"},{"v":253.3540162775232,"d":"253.35"},{"v":253.3540162775232,"d":"253.35"},{"v":253.3540162775232,"d":"253.35"},{"v":253.3540162775232,"d":"253.35"},{"v":253.3540162775232,"d":"253.35"},{"v":253.3540162775232,"d":"253.35"},{"v":260.9546367658489,"d":"260.95"},{"v":260.9546367658489,"d":"260.95"},{"v":260.9546367658489,"d":"260.95"},{"v":260.9546367658489,"d":"260.95"},{"v":260.9546367658489,"d":"260.95"},{"v":260.9546367658489,"d":"260.95"},{"v":268.7832758688244,"d":"268.78"},{"v":268.7832758688244,"d":"268.78"},{"v":268.7832758688244,"d":"268.78"},{"v":268.7832758688244,"d":"268.78"},{"v":268.7832758688244,"d":"268.78"},{"v":268.7832758688244,"d":"268.78"},{"v":276.8467741448891,"d":"276.85"},{"v":276.8467741448891,"d":"276.85"},{"v":276.8467741448891,"d":"276.85"},{"v":276.8467741448891,"d":"276.85"},{"v":276.8467741448891,"d":"276.85"},{"v":276.8467741448891,"d":"276.85"},{"v":0,"d":"0.00"}]
[380,{"$nulls":10},"пустая строка"]
[381,{"$nulls":5},0,"Индексация прайс-листа"]
[382,{"$nulls":5},0,"Индексация прайс-листа","Процент индексации/прироста",{"$nulls":3},"%",null,null,"*",{"v":0.03,"d":"3.00%"},null,0]
[383,{"$nulls":5},0,"Индексация прайс-листа","Частота индексации",{"$nulls":3},"кол-во периодов",null,null,"*",6,null,0]
[384]
[385,{"$nulls":5},0,"Натуральный поток закупок"]
[386,{"$nulls":5},0,"Натуральный поток закупок","Готовые очки",{"$nulls":3},"шт",{"$nulls":3},"начисление",{"$nulls":6},{"v":61099.89637500001,"d":"61,100"},null,null,0,0,{"v":8.82,"d":"9"},{"v":18.8895,"d":"19"},{"v":32.619299999999996,"d":"33"},{"v":105.16799999999999,"d":"105"},{"v":108.25919999999999,"d":"108"},{"v":128.51999999999998,"d":"129"},{"v":209.27969999999996,"d":"209"},{"v":265.5345,"d":"266"},{"v":309.33,"d":"309"},{"v":358.61699999999996,"d":"359"},{"v":395.07615,"d":"395"},{"v":336.81374999999997,"d":"337"},{"v":530.0504999999999,"d":"530"},{"v":271.7505,"d":"272"},{"v":414.6723,"d":"415"},{"v":660.6809999999999,"d":"661"},{"v":623.72835,"d":"624"},{"v":578.4155999999999,"d":"578"},{"v":677.7067499999999,"d":"678"},{"v":738.5789249999999,"d":"739"},{"v":790.9019999999999,"d":"791"},{"v":872.55,"d":"873"},{"v":790.2846000000001,"d":"790"},{"v":648.8874,"d":"649"},{"v":932.526,"d":"933"},{"v":482.4382499999999,"d":"482"},{"v":675.4135499999999,"d":"675"},{"v":994.8644999999999,"d":"995"},{"v":946.8616499999998,"d":"947"},{"v":865.6451999999999,"d":"866"},{"v":995.85045,"d":"996"},{"v":1058.6866499999999,"d":"1,059"},{"v":1138.8509999999999,"d":"1,139"},{"v":1144.3949999999998,"d":"1,144"},{"v":1051.9550999999997,"d":"1,052"},{"v":822.0680999999998,"d":"822"},{"v":1256.0310000000002,"d":"1,256"},{"v":628.0155000000001,"d":"628"},{"v":901.8670499999998,"d":"902"},{"v":1288.3814999999997,"d":"1,288"},{"v":1186.5325500000001,"d":"1,187"},{"v":1054.6956,"d":"1,055"},{"v":1213.5217499999999,"d":"1,214"},{"v":1280.939625,"d":"1,281"},{"v":1372.8014999999998,"d":"1,373"},{"v":1430.0054999999998,"d":"1,430"},{"v":1294.1207999999997,"d":"1,294"},{"v":1023.6492000000001,"d":"1,024"},{"v":1467.8999999999999,"d":"1,468"},{"v":746.1719999999999,"d":"746"},{"v":1048.5215999999998,"d":"1,049"},{"v":1522.332,"d":"1,522"},{"v":1370.0988,"d":"1,370"},{"v":1237.4207999999999,"d":"1,237"},{"v":1392.0983999999999,"d":"1,392"},{"v":1531.2921749999998,"d":"1,531"},{"v":1611.8864999999996,"d":"1,612"},{"v":1641.8745,"d":"1,642"},{"v":1477.6870499999998,"d":"1,478"},{"v":1170.3037499999998,"d":"1,170"},{"v":1671.8625,"d":"1,672"},{"v":848.15325,"d":"848"},{"v":1187.4145499999997,"d":"1,187"},{"v":1720.7504999999996,"d":"1,721"},{"v":1548.67545,"d":"1,549"},{"v":1382.9256,"d":"1,383"},{"v":1607.2749,"d":"1,607"},0,0,0,0]
[387,{"$nulls":5},0,"Натуральный поток закупок","Оправы",{"$nulls":3},"шт",{"$nulls":3},"начисление",{"$nulls":6},{"v":20366.632124999993,"d":"20,367"},null,null,0,0,{"v":2.9400000000000004,"d":"3"},{"v":6.296500000000002,"d":"6"},{"v":10.873099999999999,"d":"11"},{"v":35.056000000000004,"d":"35"},{"v":36.0864,"d":"36"},{"v":42.84,"d":"43"},{"v":69.7599,"d":"70"},{"v":88.51150000000001,"d":"89"},{"v":103.11,"d":"103"},{"v":119.53899999999999,"d":"120"},{"v":131.69205,"d":"132"},{"v":112.27125,"d":"112"},{"v":176.6835,"d":"177"},{"v":90.5835,"d":"91"},{"v":138.2241,"d":"138"},{"v":220.227,"d":"220"},{"v":207.90945000000002,"d":"208"},{"v":192.8052,"d":"193"},{"v":225.90225,"d":"226"},{"v":246.192975,"d":"246"},{"v":263.63399999999996,"d":"264"},{"v":290.85,"d":"291"},{"v":263.4282,"d":"263"},{"v":216.2958,"d":"216"},{"v":310.84200000000004,"d":"311"},{"v":160.81275,"d":"161"},{"v":225.13785,"d":"225"},{"v":331.62149999999997,"d":"332"},{"v":315.62055,"d":"316"},{"v":288.5484,"d":"289"},{"v":331.95015000000006,"d":"332"},{"v":352.89554999999996,"d":"353"},{"v":379.617,"d":"380"},{"v":381.465,"d":"381"},{"v":350.65169999999995,"d":"351"},{"v":274.02269999999993,"d":"274"},{"v":418.6770000000001,"d":"419"},{"v":209.33850000000004,"d":"209"},{"v":300.62235,"d":"301"},{"v":429.46049999999997,"d":"429"},{"v":395.51085000000006,"d":"396"},{"v":351.5652,"d":"352"},{"v":404.50725,"d":"405"},{"v":426.979875,"d":"427"},{"v":457.60049999999995,"d":"458"},{"v":476.6685,"d":"477"},{"v":431.3735999999999,"d":"431"},{"v":341.2164,"d":"341"},{"v":489.3,"d":"489"},{"v":248.724,"d":"249"},{"v":349.5072,"d":"350"},{"v":507.4440000000001,"d":"507"},{"v":456.69960000000003,"d":"457"},{"v":412.47360000000003,"d":"412"},{"v":464.03279999999995,"d":"464"},{"v":510.430725,"d":"510"},{"v":537.2955,"d":"537"},{"v":547.2915,"d":"547"},{"v":492.56235,"d":"493"},{"v":390.10125,"d":"390"},{"v":557.2875,"d":"557"},{"v":282.71774999999997,"d":"283"},{"v":395.80485,"d":"396"},{"v":573.5835,"d":"574"},{"v":516.2251500000001,"d":"516"},{"v":460.9752000000001,"d":"461"},{"v":535.7583,"d":"536"},0,0,0,0]
[388,{"$nulls":5},0,"Натуральный поток закупок","Прочие расходники и аксессуары",{"$nulls":3},"шт",{"$nulls":3},"начисление",{"$nulls":6},{"v":49573.33149999999,"d":"49,573"},null,null,0,0,{"v":6.160000000000001,"d":"6"},{"v":15.169000000000004,"d":"15"},{"v":25.5486,"d":"26"},{"v":83.77600000000001,"d":"84"},{"v":84.9024,"d":"85"},{"v":101.37599999999999,"d":"101"},{"v":163.80540000000002,"d":"164"},{"v":209.209,"d":"209"},{"v":242.66000000000003,"d":"243"},{"v":283.294,"d":"283"},{"v":312.66179999999997,"d":"313"},{"v":269.115,"d":"269"},{"v":422.466,"d":"422"},{"v":217.86599999999999,"d":"218"},{"v":331.6236,"d":"332"},{"v":532.092,"d":"532"},{"v":502.70220000000006,"d":"503"},{"v":466.6992,"d":"467"},{"v":547.3710000000001,"d":"547"},{"v":595.8380999999999,"d":"596"},{"v":640.4639999999998,"d":"640"},{"v":706.2,"d":"706"},{"v":640.8072000000001,"d":"641"},{"v":525.0168,"d":"525"},{"v":755.832,"d":"756"},{"v":391.149,"d":"391"},{"v":547.6086,"d":"548"},{"v":807.1139999999999,"d":"807"},{"v":768.4577999999999,"d":"768"},{"v":702.9264000000001,"d":"703"},{"v":807.8994,"d":"808"},{"v":859.8677999999999,"d":"860"},{"v":924.132,"d":"924"},{"v":929.9399999999999,"d":"930"},{"v":854.0532,"d":"854"},{"v":668.3291999999999,"d":"668"},{"v":1020.4920000000001,"d":"1,020"},{"v":510.24600000000004,"d":"510"},{"v":732.8706,"d":"733"},{"v":1046.9579999999999,"d":"1,047"},{"v":964.5966,"d":"965"},{"v":857.4191999999999,"d":"857"},{"v":986.931,"d":"987"},{"v":1041.7604999999999,"d":"1,042"},{"v":1115.598,"d":"1,116"},{"v":1162.326,"d":"1,162"},{"v":1052.8056,"d":"1,053"},{"v":832.1544,"d":"832"},{"v":1194.6,"d":"1,195"},{"v":606.804,"d":"607"},{"v":853.5912000000001,"d":"854"},{"v":1238.424,"d":"1,238"},{"v":1114.5816,"d":"1,115"},{"v":1005.9456,"d":"1,006"},{"v":1131.6888,"d":"1,132"},{"v":1246.0371,"d":"1,246"},{"v":1311.618,"d":"1,312"},{"v":1336.434,"d":"1,336"},{"v":1202.7905999999998,"d":"1,203"},{"v":952.875,"d":"953"},{"v":1361.25,"d":"1,361"},{"v":690.1289999999999,"d":"690"},{"v":966.1805999999999,"d":"966"},{"v":1399.266,"d":"1,399"},{"v":1259.3394,"d":"1,259"},{"v":1125.3792,"d":"1,125"},{"v":1308.1067999999998,"d":"1,308"},0,0,0,0]
[389,{"$nulls":10},"пустая строка"]
[390]
[391,{"$nulls":5},0,"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":413413505.0984808,"d":"413,413,505"},null,null,0,0,{"v":48272,"d":"48,272"},{"v":103777.80000000002,"d":"103,778"},{"v":179079.31999999998,"d":"179,079"},{"v":577651.2,"d":"577,651"},{"v":612193.7664,"d":"612,194"},{"v":726886.6559999998,"d":"726,887"},{"v":1183387.0643999998,"d":"1,183,387"},{"v":1501766.5739999998,"d":"1,501,767"},{"v":1749240.76,"d":"1,749,241"},{"v":2028361.2839999998,"d":"2,028,361"},{"v":2301734.114244,"d":"2,301,734"},{"v":1962837.9266999997,"d":"1,962,838"},{"v":3088735.23828,"d":"3,088,735"},{"v":1583827.37028,"d":"1,583,827"},{"v":2416635.058488,"d":"2,416,635"},{"v":3851120.4693599995,"d":"3,851,120"},{"v":3744875.56650228,"d":"3,744,876"},{"v":3472930.1278300798,"d":"3,472,930"},{"v":4069217.2211153996,"d":"4,069,217"},{"v":4434565.05178494,"d":"4,434,565"},{"v":4749250.2997536,"d":"4,749,250"},{"v":5239451.12868,"d":"5,239,451"},{"v":4888098.988261358,"d":"4,888,099"},{"v":4013267.462215569,"d":"4,013,267"},{"v":5767825.667264304,"d":"5,767,826"},{"v":2983986.9992697774,"d":"2,983,987"},{"v":4177581.7989776884,"d":"4,177,582"},{"v":6153569.500901506,"d":"6,153,570"},{"v":6032422.17584763,"d":"6,032,422"},{"v":5515083.739144144,"d":"5,515,084"},{"v":6344454.611492443,"d":"6,344,455"},{"v":6745007.082386504,"d":"6,745,007"},{"v":7255546.79398289,"d":"7,255,547"},{"v":7291170.822576499,"d":"7,291,171"},{"v":6903100.319632354,"d":"6,903,100"},{"v":5394762.950996712,"d":"5,394,763"},{"v":8242459.89689985,"d":"8,242,460"},{"v":4121229.948449925,"d":"4,121,230"},{"v":5918358.083084833,"d":"5,918,358"},{"v":8454797.261549762,"d":"8,454,797"},{"v":8020121.756315154,"d":"8,020,122"},{"v":7128997.1167245805,"d":"7,128,997"},{"v":8202646.451173673,"d":"8,202,646"},{"v":8658349.031794433,"d":"8,658,349"},{"v":9279063.296989702,"d":"9,279,063"},{"v":9665776.964041159,"d":"9,665,777"},{"v":9009951.253206966,"d":"9,009,951"},{"v":7126713.288183642,"d":"7,126,713"},{"v":10219946.321012497,"d":"10,219,946"},{"v":5194954.1780621195,"d":"5,194,954"},{"v":7300184.985812074,"d":"7,300,185"},{"v":10598797.729128994,"d":"10,598,798"},{"v":9825085.494902577,"d":"9,825,085"},{"v":8873458.045734366,"d":"8,873,458"},{"v":9982640.301451163,"d":"9,982,640"},{"v":10981100.313747581,"d":"10,981,100"},{"v":11559052.96183956,"d":"11,559,053"},{"v":11774209.016034458,"d":"11,774,209"},{"v":10914691.75786394,"d":"10,914,692"},{"v":8644332.215635363,"d":"8,644,332"},{"v":12349046.022336233,"d":"12,349,046"},{"v":6264679.372693141,"d":"6,264,679"},{"v":8770551.121770397,"d":"8,770,551"},{"v":12709671.468436327,"d":"12,709,671"},{"v":11781865.45124048,"d":"11,781,865"},{"v":10521117.367673364,"d":"10,521,117"},{"v":12227981.713924972,"d":"12,227,982"},0,0,0,0]
[392,{"$nulls":5},0,"Прямые производственные расходы","Готовые очки",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":376127398.0941868,"d":"376,127,398"},null,null,0,0,{"v":44100,"d":"44,100"},{"v":94447.50000000001,"d":"94,448"},{"v":163096.49999999997,"d":"163,097"},{"v":525840,"d":"525,840"},{"v":557534.88,"d":"557,535"},{"v":661877.9999999999,"d":"661,878"},{"v":1077790.4549999998,"d":"1,077,790"},{"v":1367502.6749999998,"d":"1,367,503"},{"v":1593049.5,"d":"1,593,050"},{"v":1846877.5499999998,"d":"1,846,878"},{"v":2095681.437675,"d":"2,095,681"},{"v":1786628.5368749998,"d":"1,786,629"},{"v":2811652.87725,"d":"2,811,653"},{"v":1441500.52725,"d":"1,441,501"},{"v":2199629.21535,"d":"2,199,629"},{"v":3504582.3644999997,"d":"3,504,582"},{"v":3407824.04355225,"d":"3,407,824"},{"v":3160251.716706,"d":"3,160,252"},{"v":3702742.31903625,"d":"3,702,742"},{"v":4035325.6648923745,"d":"4,035,326"},{"v":4321199.84877,"d":"4,321,200"},{"v":4767294.71925,"d":"4,767,295"},{"v":4447361.39853663,"d":"4,447,361"},{"v":3651642.4269899693,"d":"3,651,642"},{"v":5247831.1427703,"d":"5,247,831"},{"v":2714942.503279912,"d":"2,714,943"},{"v":3800919.5045918766,"d":"3,800,920"},{"v":5598643.797531224,"d":"5,598,644"},{"v":5488360.813969601,"d":"5,488,361"},{"v":5017600.189511191,"d":"5,017,600"},{"v":5772318.042824942,"d":"5,772,318"},{"v":6136539.930762589,"d":"6,136,540"},{"v":6601202.193953145,"d":"6,601,202"},{"v":6633337.2712927405,"d":"6,633,337"},{"v":6280447.015001968,"d":"6,280,447"},{"v":4907961.513541157,"d":"4,907,962"},{"v":7498833.500308083,"d":"7,498,834"},{"v":3749416.7501540417,"d":"3,749,417"},{"v":5384382.111081671,"d":"5,384,382"},{"v":7691974.444402387,"d":"7,691,974"},{"v":7296426.8686046405,"d":"7,296,427"},{"v":6485712.772093013,"d":"6,485,713"},{"v":7462393.427248263,"d":"7,462,393"},{"v":7876970.839873167,"d":"7,876,971"},{"v":8441863.436330298,"d":"8,441,863"},{"v":8793631.959319118,"d":"8,793,632"},{"v":8196767.555707031,"d":"8,196,768"},{"v":6483640.90198184,"d":"6,483,641"},{"v":9297459.012344407,"d":"9,297,459"},{"v":4726141.8258458,"d":"4,726,142"},{"v":6641178.962843365,"d":"6,641,179"},{"v":9642223.157694861,"d":"9,642,223"},{"v":8938340.867183136,"d":"8,938,341"},{"v":8072767.384762652,"d":"8,072,767"},{"v":9081863.307857985,"d":"9,081,863"},{"v":9989944.83273779,"d":"9,989,945"},{"v":10515731.402881885,"d":"10,515,731"},{"v":10711369.094065243,"d":"10,711,369"},{"v":9929439.15019848,"d":"9,929,439"},{"v":7863951.89216424,"d":"7,863,952"},{"v":11234216.988806058,"d":"11,234,217"},{"v":5699235.224344748,"d":"5,699,235"},{"v":7978929.314082647,"d":"7,978,929"},{"v":11562723.908572933,"d":"11,562,724"},{"v":10718645.063247113,"d":"10,718,645"},{"v":9571462.281059632,"d":"9,571,462"},{"v":11124221.78072623,"d":"11,124,222"},0,0,0,0]
[393,{"$nulls":5},0,"Прямые производственные расходы","Оправы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25075159.872945804,"d":"25,075,160"},null,null,0,0,{"v":2940.0000000000005,"d":"2,940"},{"v":6296.500000000002,"d":"6,297"},{"v":10873.099999999999,"d":"10,873"},{"v":35056.00000000001,"d":"35,056"},{"v":37168.992,"d":"37,169"},{"v":44125.200000000004,"d":"44,125"},{"v":71852.697,"d":"71,853"},{"v":91166.84500000002,"d":"91,167"},{"v":106203.3,"d":"106,203"},{"v":123125.16999999998,"d":"123,125"},{"v":139712.09584499997,"d":"139,712"},{"v":119108.56912499998,"d":"119,109"},{"v":187443.52514999997,"d":"187,444"},{"v":96100.03514999998,"d":"96,100"},{"v":146641.94768999997,"d":"146,642"},{"v":233638.82429999998,"d":"233,639"},{"v":227188.26957015003,"d":"227,188"},{"v":210683.44778040002,"d":"210,683"},{"v":246849.48793575002,"d":"246,849"},{"v":269021.710992825,"d":"269,022"},{"v":288079.98991799995,"d":"288,080"},{"v":317819.6479500001,"d":"317,820"},{"v":296490.75990244193,"d":"296,491"},{"v":243442.82846599797,"d":"243,443"},{"v":349855.40951802,"d":"349,855"},{"v":180996.16688532746,"d":"180,996"},{"v":253394.63363945845,"d":"253,395"},{"v":373242.9198354149,"d":"373,243"},{"v":365890.72093130683,"d":"365,891"},{"v":334506.6793007461,"d":"334,507"},{"v":384821.2028549962,"d":"384,821"},{"v":409102.6620508393,"d":"409,103"},{"v":440080.1462635431,"d":"440,080"},{"v":442222.48475284944,"d":"442,222"},{"v":418696.46766679786,"d":"418,696"},{"v":327197.4342360771,"d":"327,197"},{"v":499922.2333538722,"d":"499,922"},{"v":249961.1166769361,"d":"249,961"},{"v":358958.8074054448,"d":"358,959"},{"v":512798.29629349255,"d":"512,798"},{"v":486428.45790697605,"d":"486,428"},{"v":432380.85147286754,"d":"432,381"},{"v":497492.8951498843,"d":"497,493"},{"v":525131.3893248778,"d":"525,131"},{"v":562790.8957553532,"d":"562,791"},{"v":586242.1306212747,"d":"586,242"},{"v":546451.1703804687,"d":"546,451"},{"v":432242.7267987893,"d":"432,243"},{"v":619830.6008229605,"d":"619,831"},{"v":315076.12172305334,"d":"315,076"},{"v":442745.26418955775,"d":"442,745"},{"v":642814.8771796575,"d":"642,815"},{"v":595889.3911455425,"d":"595,889"},{"v":538184.4923175103,"d":"538,184"},{"v":605457.553857199,"d":"605,458"},{"v":665996.3221825196,"d":"665,996"},{"v":701048.7601921258,"d":"701,049"},{"v":714091.272937683,"d":"714,091"},{"v":661962.6100132321,"d":"661,963"},{"v":524263.4594776161,"d":"524,263"},{"v":748947.7992537373,"d":"748,948"},{"v":379949.01495631656,"d":"379,949"},{"v":531928.6209388432,"d":"531,929"},{"v":770848.260571529,"d":"770,848"},{"v":714576.3375498076,"d":"714,576"},{"v":638097.4854039756,"d":"638,097"},{"v":741614.7853817487,"d":"741,615"},0,0,0,0]
[394,{"$nulls":5},0,"Прямые производственные расходы","Прочие расходники и аксессуары",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":12210947.131348293,"d":"12,210,947"},null,null,0,0,{"v":1232.0000000000002,"d":"1,232"},{"v":3033.8000000000006,"d":"3,034"},{"v":5109.72,"d":"5,110"},{"v":16755.2,"d":"16,755"},{"v":17489.8944,"d":"17,490"},{"v":20883.456,"d":"20,883"},{"v":33743.9124,"d":"33,744"},{"v":43097.054000000004,"d":"43,097"},{"v":49987.96000000001,"d":"49,988"},{"v":58358.564,"d":"58,359"},{"v":66340.58072399998,"d":"66,341"},{"v":57100.8207,"d":"57,101"},{"v":89638.83588,"d":"89,639"},{"v":46226.80787999999,"d":"46,227"},{"v":70363.895448,"d":"70,364"},{"v":112899.28055999998,"d":"112,899"},{"v":109863.25337988001,"d":"109,863"},{"v":101994.96334368,"d":"101,995"},{"v":119625.41414340002,"d":"119,625"},{"v":130217.67589973999,"d":"130,218"},{"v":139970.46106559996,"d":"139,970"},{"v":154336.76148000002,"d":"154,337"},{"v":144246.8298222864,"d":"144,247"},{"v":118182.20675960158,"d":"118,182"},{"v":170139.11497598398,"d":"170,139"},{"v":88048.32910453799,"d":"88,048"},{"v":123267.6607463532,"d":"123,268"},{"v":181682.78353486795,"d":"181,683"},{"v":178170.64094672288,"d":"178,171"},{"v":162976.8703322063,"d":"162,977"},{"v":187315.36581250507,"d":"187,315"},{"v":199364.48957307547,"d":"199,364"},{"v":214264.45376620148,"d":"214,264"},{"v":215611.06653090837,"d":"215,611"},{"v":203956.83696358823,"d":"203,957"},{"v":159604.00321947783,"d":"159,604"},{"v":243704.16323789445,"d":"243,704"},{"v":121852.08161894722,"d":"121,852"},{"v":175017.1645977172,"d":"175,017"},{"v":250024.5208538817,"d":"250,025"},{"v":237266.42980353744,"d":"237,266"},{"v":210903.49315869992,"d":"210,903"},{"v":242760.12877552648,"d":"242,760"},{"v":256246.80259638902,"d":"256,247"},{"v":274408.9649040508,"d":"274,409"},{"v":285902.8741007655,"d":"285,903"},{"v":266732.52711946756,"d":"266,733"},{"v":210829.65940301254,"d":"210,830"},{"v":302656.7078451292,"d":"302,657"},{"v":153736.23049326616,"d":"153,736"},{"v":216260.75877915058,"d":"216,261"},{"v":313759.69425447535,"d":"313,760"},{"v":290855.23657389864,"d":"290,855"},{"v":262506.1686542039,"d":"262,506"},{"v":295319.43973597937,"d":"295,319"},{"v":325159.1588272717,"d":"325,159"},{"v":342272.79876554915,"d":"342,273"},{"v":348748.6490315305,"d":"348,749"},{"v":323289.99765222875,"d":"323,290"},{"v":256116.86399350603,"d":"256,117"},{"v":365881.2342764372,"d":"365,881"},{"v":185495.13339207586,"d":"185,495"},{"v":259693.18674890624,"d":"259,693"},{"v":376099.2992918664,"d":"376,099"},{"v":348644.0504435602,"d":"348,644"},{"v":311557.601209756,"d":"311,558"},{"v":362145.1478169935,"d":"362,145"},0,0,0,0]
[395,{"$nulls":10},"пустая строка"]
[396,{"$nulls":23},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[397,{"$nulls":5},0,"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":413413505.09848094,"d":"413,413,505"},null,null,0,{"v":4827.2,"d":"4,827"},{"v":20032.180000000004,"d":"20,032"},{"v":72453.892,"d":"72,454"},{"v":166225.444,"d":"166,225"},{"v":302105.14064,"d":"302,105"},{"v":599483.25888,"d":"599,483"},{"v":692251.6741199999,"d":"692,252"},{"v":895674.7294799997,"d":"895,675"},{"v":1303648.33588,"d":"1,303,648"},{"v":1603920.8821999999,"d":"1,603,921"},{"v":1860314.2002243998,"d":"1,860,314"},{"v":2076483.5143187998,"d":"2,076,484"},{"v":2312654.9891387997,"d":"2,312,655"},{"v":2150116.3333739997,"d":"2,150,116"},{"v":2720543.6467008004,"d":"2,720,544"},{"v":1977118.2178296,"d":"1,977,118"},{"v":2836356.191463828,"d":"2,836,356"},{"v":3792052.4546354637,"d":"3,792,052"},{"v":3722920.6442291522,"d":"3,722,921"},{"v":3688351.03888263,"d":"3,688,351"},{"v":4210290.0951131275,"d":"4,210,290"},{"v":4577990.709068177,"d":"4,577,991"},{"v":4861175.334389655,"d":"4,861,175"},{"v":5046562.3339498285,"d":"5,046,562"},{"v":4801105.350952495,"d":"4,801,105"},{"v":4261251.056930737,"d":"4,261,251"},{"v":5052033.546836738,"d":"5,052,034"},{"v":3539664.209374532,"d":"3,539,664"},{"v":4758263.377049446,"d":"4,758,263"},{"v":6065491.459714995,"d":"6,065,491"},{"v":5960157.732071414,"d":"5,960,158"},{"v":5803950.24793804,"d":"5,803,950"},{"v":6515674.3239203,"d":"6,515,674"},{"v":6901731.398724781,"d":"6,901,731"},{"v":7227426.952266558,"d":"7,227,427"},{"v":7023915.934829691,"d":"7,023,916"},{"v":6735368.803631975,"d":"6,735,369"},{"v":5836949.03992266,"d":"5,836,949"},{"v":7185803.725828364,"d":"7,185,804"},{"v":4914012.30668689,"d":"4,914,012"},{"v":6635822.28610085,"d":"6,635,822"},{"v":8235282.146020321,"d":"8,235,282"},{"v":7860149.297882892,"d":"7,860,149"},{"v":7496662.175121384,"d":"7,496,662"},{"v":8401428.651879428,"d":"8,401,429"},{"v":8883234.678058159,"d":"8,883,235"},{"v":9329494.82602172,"d":"9,329,495"},{"v":9280705.454288568,"d":"9,280,705"},{"v":8754303.166982854,"d":"8,754,303"},{"v":7552183.98373726,"d":"7,552,184"},{"v":8922971.758902378,"d":"8,922,972"},{"v":6156384.694718798,"d":"6,156,385"},{"v":8212397.585384509,"d":"8,212,398"},{"v":10271521.313944247,"d":"10,271,521"},{"v":9650515.485723794,"d":"9,650,515"},{"v":9306058.723679047,"d":"9,306,059"},{"v":10339973.569949286,"d":"10,339,974"},{"v":11176001.713594664,"d":"11,176,002"},{"v":11537648.052280977,"d":"11,537,648"},{"v":11289317.884360444,"d":"11,289,318"},{"v":10604055.275865454,"d":"10,604,055"},{"v":9147309.692681314,"d":"9,147,310"},{"v":10774323.20235103,"d":"10,774,323"},{"v":7410352.93208291,"d":"7,410,353"},{"v":9859506.624050591,"d":"9,859,507"},{"v":12305254.85492086,"d":"12,305,255"},{"v":11574327.460795505,"d":"11,574,327"},{"v":9810378.500156349,"d":"9,810,379"},{"v":8559587.19974748,"d":"8,559,587"},0,0,0]
[398,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков"]
[399,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[400,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[401,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[402,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[403,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[404,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[405]
[406,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":30895420.55932342,"d":"30,895,421"},null,null,0,0,0,0,0,{"v":3205.9125,"d":"3,206"},{"v":7308.754687500002,"d":"7,309"},{"v":12750.2025,"d":"12,750"},{"v":40009.70531250001,"d":"40,010"},{"v":44054.88,"d":"44,055"},{"v":51640.875,"d":"51,641"},{"v":82089.03656250001,"d":"82,089"},{"v":109278.23045625002,"d":"109,278"},{"v":128174.604984375,"d":"128,175"},{"v":148743.33965624997,"d":"148,743"},{"v":164650.6543453125,"d":"164,651"},{"v":164650.6543453125,"d":"164,651"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":281440.0432828125,"d":"281,440"},{"v":317945.9765238047,"d":"317,946"},{"v":341137.10746807023,"d":"341,137"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":426836.7779688281,"d":"426,837"},{"v":470807.19310935657,"d":"470,807"},{"v":505859.50661284546,"d":"505,860"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":587212.3722380738,"d":"587,212"},{"v":628377.3285022655,"d":"628,377"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":720288.9546887176,"d":"720,289"},{"v":761334.8092272584,"d":"761,335"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},0]
[407]
[408,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация"]
[409,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":60000,"d":"60,000"},null,0]
[410,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[411]
[412,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":30499684.01932651,"d":"30,499,684"},null,null,0,0,0,0,0,{"v":1602.95625,"d":"1,603"},{"v":5257.333593750001,"d":"5,257"},{"v":10029.47859375,"d":"10,029"},{"v":26379.953906250004,"d":"26,380"},{"v":42032.29265625001,"d":"42,032"},{"v":47847.8775,"d":"47,848"},{"v":66864.95578125,"d":"66,865"},{"v":95683.63350937501,"d":"95,684"},{"v":118726.41772031251,"d":"118,726"},{"v":138458.9723203125,"d":"138,459"},{"v":156696.99700078124,"d":"156,697"},{"v":164650.6543453125,"d":"164,651"},{"v":189816.470371875,"d":"189,816"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":241490.00276015626,"d":"241,490"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":274718.88120234373,"d":"274,719"},{"v":299693.0099033086,"d":"299,693"},{"v":329541.54199593747,"d":"329,542"},{"v":358223.74832591007,"d":"358,224"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":383969.80872759374,"d":"383,970"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":405407.31399344536,"d":"405,407"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":422511.0888421406,"d":"422,511"},{"v":448821.98553909233,"d":"448,822"},{"v":488333.349861101,"d":"488,333"},{"v":508797.7323038009,"d":"508,798"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":527125.2337421903,"d":"527,125"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":550816.0016689822,"d":"550,816"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":573164.933043207,"d":"573,165"},{"v":607794.8503701696,"d":"607,795"},{"v":642359.7941753231,"d":"642,360"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656371.8857023106,"d":"656,372"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":668076.1619063311,"d":"668,076"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":700019.8834725698,"d":"700,020"},{"v":740811.881957988,"d":"740,812"},{"v":769664.0971317308,"d":"769,664"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":784733.2325150061,"d":"784,733"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},0]
[413,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков"]
[414,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[415,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[416,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[417,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[418,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[419,{"$nulls":5},0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[420]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":99,"rows_kept":326}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"HR",null,null,"Штатное расписание",{"$nulls":7},"все включает НДФЛ",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Количество сотрудников",{"$nulls":4},"ставка*период",{"$nulls":10},{"v":1974.2391289635407,"d":"1,974.2"},null,null,{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12.128536041666667,"d":"12.1"},{"v":12.296356848958334,"d":"12.3"},{"v":12.509438270833332,"d":"12.5"},{"v":13.633911755208333,"d":"13.6"},{"v":13.726498,"d":"13.7"},{"v":14.035556249999999,"d":"14.0"},{"v":15.272470921875001,"d":"15.3"},{"v":16.193972302083335,"d":"16.2"},{"v":16.89251231770833,"d":"16.9"},{"v":17.688074114583333,"d":"17.7"},{"v":18.2829883515625,"d":"18.3"},{"v":18.2829883515625,"d":"18.3"},{"v":20.3544199609375,"d":"20.4"},{"v":20.3544199609375,"d":"20.4"},{"v":20.3544199609375,"d":"20.4"},{"v":22.452079546875,"d":"22.5"},{"v":22.452079546875,"d":"22.5"},{"v":22.452079546875,"d":"22.5"},{"v":22.838049914062502,"d":"22.8"},{"v":23.83850922265625,"d":"23.8"},{"v":24.704396949218747,"d":"24.7"},{"v":25.996881875,"d":"26.0"},{"v":25.996881875,"d":"26.0"},{"v":25.996881875,"d":"26.0"},{"v":26.833334656250003,"d":"26.8"},{"v":26.833334656250003,"d":"26.8"},{"v":26.833334656250003,"d":"26.8"},{"v":27.8193125546875,"d":"27.8"},{"v":27.8193125546875,"d":"27.8"},{"v":27.8193125546875,"d":"27.8"},{"v":27.9642915234375,"d":"28.0"},{"v":29.030714234375,"d":"29.0"},{"v":30.3053174296875,"d":"30.3"},{"v":30.4555721875,"d":"30.5"},{"v":30.4555721875,"d":"30.5"},{"v":30.4555721875,"d":"30.5"},{"v":31.962830265625,"d":"32.0"},{"v":31.962830265625,"d":"32.0"},{"v":31.962830265625,"d":"32.0"},{"v":32.5183696640625,"d":"32.5"},{"v":32.5183696640625,"d":"32.5"},{"v":32.5183696640625,"d":"32.5"},{"v":32.5183696640625,"d":"32.5"},{"v":32.686017597656246,"d":"32.7"},{"v":34.08153060546875,"d":"34.1"},{"v":35.02970109375,"d":"35.0"},{"v":35.02970109375,"d":"35.0"},{"v":35.02970109375,"d":"35.0"},{"v":35.3935081875,"d":"35.4"},{"v":35.3935081875,"d":"35.4"},{"v":35.3935081875,"d":"35.4"},{"v":36.243017375,"d":"36.2"},{"v":36.243017375,"d":"36.2"},{"v":36.243017375,"d":"36.2"},{"v":36.243017375,"d":"36.2"},{"v":36.61833661328125,"d":"36.6"},{"v":37.95912292578125,"d":"38.0"},{"v":38.48080765625001,"d":"38.5"},{"v":38.48080765625001,"d":"38.5"},{"v":38.48080765625001,"d":"38.5"},{"v":38.76299515625,"d":"38.8"},{"v":38.76299515625,"d":"38.8"},{"v":38.76299515625,"d":"38.8"},{"v":39.39991521093749,"d":"39.4"},{"v":39.39991521093749,"d":"39.4"},{"v":39.39991521093749,"d":"39.4"},{"v":39.39991521093749,"d":"39.4"},{"v":0,"d":"0.0"}]
[17,{"$nulls":5},0,"Количество сотрудников","Сотрудники маркетинга",{"$nulls":3},"ставка*период",{"$nulls":3},"Mrkting",{"$nulls":6},{"v":144,"d":"144.0"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"}]
[18,{"$nulls":5},0,"Количество сотрудников","Продавцы-консультанты",{"$nulls":3},"ставка*период",{"$nulls":3},"Sales",{"$nulls":6},{"v":645.9266940104171,"d":"645.9"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.07510416666666668,"d":"0.1"},{"v":0.17454427083333338,"d":"0.2"},{"v":0.2969348958333333,"d":"0.3"},{"v":0.9670833333333333,"d":"1.0"},{"v":0.9922500000000001,"d":"1.0"},{"v":1.174875,"d":"1.2"},{"v":1.9043203125000001,"d":"1.9"},{"v":2.425716145833334,"d":"2.4"},{"v":2.818489583333333,"d":"2.8"},{"v":3.2812239583333334,"d":"3.3"},{"v":3.61873828125,"d":"3.6"},{"v":3.61873828125,"d":"3.6"},{"v":4.8757421875,"d":"4.9"},{"v":4.8757421875,"d":"4.9"},{"v":4.8757421875,"d":"4.9"},{"v":6.115546875,"d":"6.1"},{"v":6.115546875,"d":"6.1"},{"v":6.115546875,"d":"6.1"},{"v":6.284003906250001,"d":"6.3"},{"v":6.8435996093750004,"d":"6.8"},{"v":7.34515625,"d":"7.3"},{"v":8.10078125,"d":"8.1"},{"v":8.10078125,"d":"8.1"},{"v":8.10078125,"d":"8.1"},{"v":8.66515625,"d":"8.7"},{"v":8.66515625,"d":"8.7"},{"v":8.66515625,"d":"8.7"},{"v":9.2496484375,"d":"9.2"},{"v":9.2496484375,"d":"9.2"},{"v":9.2496484375,"d":"9.2"},{"v":9.258714843749999,"d":"9.3"},{"v":9.84979296875,"d":"9.8"},{"v":10.589765625,"d":"10.6"},{"v":10.650390625,"d":"10.7"},{"v":10.650390625,"d":"10.7"},{"v":10.650390625,"d":"10.7"},{"v":11.688203125,"d":"11.7"},{"v":11.688203125,"d":"11.7"},{"v":11.688203125,"d":"11.7"},{"v":11.990507812499999,"d":"12.0"},{"v":11.990507812499999,"d":"12.0"},{"v":11.990507812499999,"d":"12.0"},{"v":11.990507812499999,"d":"12.0"},{"v":11.990507812499999,"d":"12.0"},{"v":12.7764453125,"d":"12.8"},{"v":13.3105078125,"d":"13.3"},{"v":13.3105078125,"d":"13.3"},{"v":13.3105078125,"d":"13.3"},{"v":13.673437499999999,"d":"13.7"},{"v":13.673437499999999,"d":"13.7"},{"v":13.673437499999999,"d":"13.7"},{"v":14.177187500000002,"d":"14.2"},{"v":14.177187500000002,"d":"14.2"},{"v":14.177187500000002,"d":"14.2"},{"v":14.177187500000002,"d":"14.2"},{"v":14.262876953125001,"d":"14.3"},{"v":15.013554687500001,"d":"15.0"},{"v":15.295742187500002,"d":"15.3"},{"v":15.295742187500002,"d":"15.3"},{"v":15.295742187500002,"d":"15.3"},{"v":15.5779296875,"d":"15.6"},{"v":15.5779296875,"d":"15.6"},{"v":15.5779296875,"d":"15.6"},{"v":16.021054687499998,"d":"16.0"},{"v":16.021054687499998,"d":"16.0"},{"v":16.021054687499998,"d":"16.0"},{"v":16.021054687499998,"d":"16.0"},{"v":0,"d":"0.0"}]
[19,{"$nulls":5},0,"Количество сотрудников","Врачи и медики-консультанты",{"$nulls":3},"ставка*период",{"$nulls":3},"Prdction",{"$nulls":6},{"v":464.3124349531251,"d":"464.3"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.053431875000000004,"d":"0.1"},{"v":0.12181257812500003,"d":"0.1"},{"v":0.21250337499999997,"d":"0.2"},{"v":0.666828421875,"d":"0.7"},{"v":0.7342479999999999,"d":"0.7"},{"v":0.8606812500000001,"d":"0.9"},{"v":1.368150609375,"d":"1.4"},{"v":1.76825615625,"d":"1.8"},{"v":2.0740227343749997,"d":"2.1"},{"v":2.4068501562499995,"d":"2.4"},{"v":2.6642500703125,"d":"2.7"},{"v":2.6642500703125,"d":"2.7"},{"v":3.4786777734375,"d":"3.5"},{"v":3.4786777734375,"d":"3.5"},{"v":3.4786777734375,"d":"3.5"},{"v":4.336532671875001,"d":"4.3"},{"v":4.336532671875001,"d":"4.3"},{"v":4.336532671875001,"d":"4.3"},{"v":4.5540460078125005,"d":"4.6"},{"v":4.99490961328125,"d":"5.0"},{"v":5.359240699218749,"d":"5.4"},{"v":5.896100625,"d":"5.9"},{"v":5.896100625,"d":"5.9"},{"v":5.896100625,"d":"5.9"},{"v":6.16817840625,"d":"6.2"},{"v":6.16817840625,"d":"6.2"},{"v":6.16817840625,"d":"6.2"},{"v":6.569664117187501,"d":"6.6"},{"v":6.569664117187501,"d":"6.6"},{"v":6.569664117187501,"d":"6.6"},{"v":6.705576679687501,"d":"6.7"},{"v":7.180921265625001,"d":"7.2"},{"v":7.7155518046875,"d":"7.7"},{"v":7.8051815625000005,"d":"7.8"},{"v":7.8051815625000005,"d":"7.8"},{"v":7.8051815625000005,"d":"7.8"},{"v":8.274627140625,"d":"8.3"},{"v":8.274627140625,"d":"8.3"},{"v":8.274627140625,"d":"8.3"},{"v":8.5278618515625,"d":"8.5"},{"v":8.5278618515625,"d":"8.5"},{"v":8.5278618515625,"d":"8.5"},{"v":8.5278618515625,"d":"8.5"},{"v":8.695509785156249,"d":"8.7"},{"v":9.30508529296875,"d":"9.3"},{"v":9.71919328125,"d":"9.7"},{"v":9.71919328125,"d":"9.7"},{"v":9.71919328125,"d":"9.7"},{"v":9.7200706875,"d":"9.7"},{"v":9.7200706875,"d":"9.7"},{"v":9.7200706875,"d":"9.7"},{"v":10.065829875,"d":"10.1"},{"v":10.065829875,"d":"10.1"},{"v":10.065829875,"d":"10.1"},{"v":10.065829875,"d":"10.1"},{"v":10.355459660156248,"d":"10.4"},{"v":10.945568238281249,"d":"10.9"},{"v":11.18506546875,"d":"11.2"},{"v":11.18506546875,"d":"11.2"},{"v":11.18506546875,"d":"11.2"},{"v":11.18506546875,"d":"11.2"},{"v":11.18506546875,"d":"11.2"},{"v":11.18506546875,"d":"11.2"},{"v":11.378860523437499,"d":"11.4"},{"v":11.378860523437499,"d":"11.4"},{"v":11.378860523437499,"d":"11.4"},{"v":11.378860523437499,"d":"11.4"},{"v":0,"d":"0.0"}]
[20,{"$nulls":5},0,"Количество сотрудников","Управляющий",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":144,"d":"144.0"},"*",null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"}]
[21,{"$nulls":5},0,"Количество сотрудников","Мастер",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[22,{"$nulls":5},0,"Количество сотрудников","Главный бухгалтер",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[23,{"$nulls":5},0,"Количество сотрудников","ИТ-специалисты",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":144,"d":"144.0"},"*",null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"}]
[24,{"$nulls":5},0,"Количество сотрудников","Финансовые менеджеры",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":144,"d":"144.0"},"*",null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"}]
[25,{"$nulls":5},0,"Количество сотрудников","Бухгалтера",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[26,{"$nulls":5},0,"Количество сотрудников","Прочие сотрудники",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":5},0,"Ежег. индексация ФОТ постоянного персонала",{"$nulls":4},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[30]
[31,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ",{"$nulls":4},"руб./ставка/пер.",{"$nulls":10},{"v":62433.71025338277,"d":"62,434"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":70833.33333333333,"d":"70,833"},{"v":70833.33333333333,"d":"70,833"},{"v":70833.33333333333,"d":"70,833"},{"v":70563.71481217342,"d":"70,564"},{"v":70217.36720659744,"d":"70,217"},{"v":69798.73156174911,"d":"69,799"},{"v":67761.74281942532,"d":"67,762"},{"v":67663.55336954845,"d":"67,664"},{"v":67169.51456768948,"d":"67,170"},{"v":65394.80432530984,"d":"65,395"},{"v":66081.7048190129,"d":"66,082"},{"v":65305.9257092909,"d":"65,306"},{"v":64593.32180274961,"d":"64,593"},{"v":64027.06969314087,"d":"64,027"},{"v":64027.06969314087,"d":"64,027"},{"v":62210.21255766065,"d":"62,210"},{"v":62210.21255766065,"d":"62,210"},{"v":62210.21255766065,"d":"62,210"},{"v":60749.97111594808,"d":"60,750"},{"v":60749.97111594808,"d":"60,750"},{"v":60749.97111594808,"d":"60,750"},{"v":60577.780909886256,"d":"60,578"},{"v":61734.61107293731,"d":"61,735"},{"v":61263.417191521745,"d":"61,263"},{"v":60694.5692854607,"d":"60,695"},{"v":60694.5692854607,"d":"60,695"},{"v":60694.5692854607,"d":"60,695"},{"v":60228.98377231252,"d":"60,229"},{"v":60228.98377231252,"d":"60,229"},{"v":60228.98377231252,"d":"60,229"},{"v":59793.128151623,"d":"59,793"},{"v":59793.128151623,"d":"59,793"},{"v":59793.128151623,"d":"59,793"},{"v":59804.54562161399,"d":"59,805"},{"v":61111.37859144945,"d":"61,111"},{"v":60631.59937690252,"d":"60,632"},{"v":60674.704303540995,"d":"60,675"},{"v":60674.704303540995,"d":"60,675"},{"v":60674.704303540995,"d":"60,675"},{"v":60018.245359165434,"d":"60,018"},{"v":60018.245359165434,"d":"60,018"},{"v":60018.245359165434,"d":"60,018"},{"v":59859.020332884735,"d":"59,859"},{"v":59859.020332884735,"d":"59,859"},{"v":59859.020332884735,"d":"59,859"},{"v":59859.020332884735,"d":"59,859"},{"v":61614.722695966295,"d":"61,615"},{"v":61208.08293619014,"d":"61,208"},{"v":61015.73707201056,"d":"61,016"},{"v":61015.73707201056,"d":"61,016"},{"v":61015.73707201056,"d":"61,016"},{"v":60794.17421919679,"d":"60,794"},{"v":60794.17421919679,"d":"60,794"},{"v":60794.17421919679,"d":"60,794"},{"v":60560.976702783075,"d":"60,561"},{"v":60560.976702783075,"d":"60,561"},{"v":60560.976702783075,"d":"60,561"},{"v":60560.976702783075,"d":"60,561"},{"v":62319.01779501231,"d":"62,319"},{"v":62001.51340202387,"d":"62,002"},{"v":61952.827946533245,"d":"61,953"},{"v":61952.827946533245,"d":"61,953"},{"v":61952.827946533245,"d":"61,953"},{"v":61797.19831155816,"d":"61,797"},{"v":61797.19831155816,"d":"61,797"},{"v":61797.19831155816,"d":"61,797"},{"v":61596.67596063098,"d":"61,597"},{"v":61596.67596063098,"d":"61,597"},{"v":61596.67596063098,"d":"61,597"},{"v":61596.67596063098,"d":"61,597"},0]
[32,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"Mrkting",{"$nulls":6},{"v":71642.53918169445,"d":"71,643"},null,null,{"v":32500,"d":"32,500"},{"v":32500,"d":"32,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":68475,"d":"68,475"},{"v":68475,"d":"68,475"},{"v":69525,"d":"69,525"},{"v":69525,"d":"69,525"},{"v":69525,"d":"69,525"},{"v":69525,"d":"69,525"},{"v":69525,"d":"69,525"},{"v":69525,"d":"69,525"},{"v":69525,"d":"69,525"},{"v":69525,"d":"69,525"},{"v":69525,"d":"69,525"},{"v":69525,"d":"69,525"},{"v":70529.25,"d":"70,529"},{"v":70529.25,"d":"70,529"},{"v":71610.75,"d":"71,611"},{"v":71610.75,"d":"71,611"},{"v":71610.75,"d":"71,611"},{"v":71610.75,"d":"71,611"},{"v":71610.75,"d":"71,611"},{"v":71610.75,"d":"71,611"},{"v":71610.75,"d":"71,611"},{"v":71610.75,"d":"71,611"},{"v":71610.75,"d":"71,611"},{"v":71610.75,"d":"71,611"},{"v":72645.1275,"d":"72,645"},{"v":72645.1275,"d":"72,645"},{"v":73759.07250000001,"d":"73,759"},{"v":73759.07250000001,"d":"73,759"},{"v":73759.07250000001,"d":"73,759"},{"v":73759.07250000001,"d":"73,759"},{"v":73759.07250000001,"d":"73,759"},{"v":73759.07250000001,"d":"73,759"},{"v":73759.07250000001,"d":"73,759"},{"v":73759.07250000001,"d":"73,759"},{"v":73759.07250000001,"d":"73,759"},{"v":73759.07250000001,"d":"73,759"},{"v":74824.481325,"d":"74,824"},{"v":74824.481325,"d":"74,824"},{"v":75971.844675,"d":"75,972"},{"v":75971.844675,"d":"75,972"},{"v":75971.844675,"d":"75,972"},{"v":75971.844675,"d":"75,972"},{"v":75971.844675,"d":"75,972"},{"v":75971.844675,"d":"75,972"},{"v":75971.844675,"d":"75,972"},{"v":75971.844675,"d":"75,972"},{"v":75971.844675,"d":"75,972"},{"v":75971.844675,"d":"75,972"},{"v":77069.21576475,"d":"77,069"},{"v":77069.21576475,"d":"77,069"},{"v":78251.00001524999,"d":"78,251"},{"v":78251.00001524999,"d":"78,251"},{"v":78251.00001524999,"d":"78,251"},{"v":78251.00001524999,"d":"78,251"},{"v":78251.00001524999,"d":"78,251"},{"v":78251.00001524999,"d":"78,251"},{"v":78251.00001524999,"d":"78,251"},{"v":78251.00001524999,"d":"78,251"},{"v":78251.00001524999,"d":"78,251"},{"v":78251.00001524999,"d":"78,251"},0]
[33,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Продавцы-консультанты",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"Sales",{"$nulls":6},{"v":37936.300767253786,"d":"37,936"},null,null,0,0,0,0,0,{"v":35000.00000000001,"d":"35,000"},{"v":35000,"d":"35,000"},{"v":35000,"d":"35,000"},{"v":35000,"d":"35,000"},{"v":35000,"d":"35,000"},{"v":35000,"d":"35,000"},{"v":35000,"d":"35,000"},{"v":36050,"d":"36,050"},{"v":36050,"d":"36,050"},{"v":36050,"d":"36,050"},{"v":36049.99999999999,"d":"36,050"},{"v":36049.99999999999,"d":"36,050"},{"v":36050,"d":"36,050"},{"v":36050,"d":"36,050"},{"v":36050,"d":"36,050"},{"v":36050,"d":"36,050"},{"v":36050,"d":"36,050"},{"v":36050,"d":"36,050"},{"v":36050,"d":"36,050"},{"v":37131.5,"d":"37,132"},{"v":37131.50000000001,"d":"37,132"},{"v":37131.49999999999,"d":"37,132"},{"v":37131.49999999999,"d":"37,132"},{"v":37131.49999999999,"d":"37,132"},{"v":37131.49999999999,"d":"37,132"},{"v":37131.49999999999,"d":"37,132"},{"v":37131.49999999999,"d":"37,132"},{"v":37131.49999999999,"d":"37,132"},{"v":37131.49999999999,"d":"37,132"},{"v":37131.49999999999,"d":"37,132"},{"v":37131.50000000001,"d":"37,132"},{"v":38245.44499999999,"d":"38,245"},{"v":38245.445,"d":"38,245"},{"v":38245.445,"d":"38,245"},{"v":38245.445,"d":"38,245"},{"v":38245.445,"d":"38,245"},{"v":38245.44500000001,"d":"38,245"},{"v":38245.44500000001,"d":"38,245"},{"v":38245.44500000001,"d":"38,245"},{"v":38245.445,"d":"38,245"},{"v":38245.445,"d":"38,245"},{"v":38245.445,"d":"38,245"},{"v":38245.445,"d":"38,245"},{"v":39392.80835,"d":"39,393"},{"v":39392.80834999999,"d":"39,393"},{"v":39392.80835,"d":"39,393"},{"v":39392.80835,"d":"39,393"},{"v":39392.80835,"d":"39,393"},{"v":39392.80835000001,"d":"39,393"},{"v":39392.80835000001,"d":"39,393"},{"v":39392.80835000001,"d":"39,393"},{"v":39392.80834999999,"d":"39,393"},{"v":39392.80834999999,"d":"39,393"},{"v":39392.80834999999,"d":"39,393"},{"v":39392.80834999999,"d":"39,393"},{"v":40574.5926005,"d":"40,575"},{"v":40574.59260049999,"d":"40,575"},{"v":40574.5926005,"d":"40,575"},{"v":40574.5926005,"d":"40,575"},{"v":40574.5926005,"d":"40,575"},{"v":40574.5926005,"d":"40,575"},{"v":40574.5926005,"d":"40,575"},{"v":40574.5926005,"d":"40,575"},{"v":40574.5926005,"d":"40,575"},{"v":40574.5926005,"d":"40,575"},{"v":40574.5926005,"d":"40,575"},{"v":40574.5926005,"d":"40,575"},0]
[34,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Врачи и медики-консультанты",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"Prdction",{"$nulls":6},{"v":65033.65845814924,"d":"65,034"},null,null,0,0,0,0,0,{"v":59999.99999999999,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000.00000000001,"d":"60,000"},{"v":60000.000000000015,"d":"60,000"},{"v":60000.00000000001,"d":"60,000"},{"v":59999.99999999999,"d":"60,000"},{"v":60000.00000000001,"d":"60,000"},{"v":61800.00000000001,"d":"61,800"},{"v":61800.00000000001,"d":"61,800"},{"v":61800,"d":"61,800"},{"v":61800.00000000001,"d":"61,800"},{"v":61800.00000000001,"d":"61,800"},{"v":61800,"d":"61,800"},{"v":61800,"d":"61,800"},{"v":61800,"d":"61,800"},{"v":61799.999999999985,"d":"61,800"},{"v":61799.999999999985,"d":"61,800"},{"v":61799.999999999985,"d":"61,800"},{"v":61800,"d":"61,800"},{"v":63654.00000000001,"d":"63,654"},{"v":63653.99999999999,"d":"63,654"},{"v":63653.99999999999,"d":"63,654"},{"v":63653.99999999999,"d":"63,654"},{"v":63653.99999999999,"d":"63,654"},{"v":63654,"d":"63,654"},{"v":63654,"d":"63,654"},{"v":63654,"d":"63,654"},{"v":63653.99999999999,"d":"63,654"},{"v":63653.99999999999,"d":"63,654"},{"v":63653.99999999999,"d":"63,654"},{"v":63653.99999999999,"d":"63,654"},{"v":65563.62,"d":"65,564"},{"v":65563.62,"d":"65,564"},{"v":65563.62000000001,"d":"65,564"},{"v":65563.62000000001,"d":"65,564"},{"v":65563.62000000001,"d":"65,564"},{"v":65563.62000000001,"d":"65,564"},{"v":65563.62000000001,"d":"65,564"},{"v":65563.62000000001,"d":"65,564"},{"v":65563.62,"d":"65,564"},{"v":65563.62,"d":"65,564"},{"v":65563.62,"d":"65,564"},{"v":65563.62,"d":"65,564"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":67530.52859999999,"d":"67,531"},{"v":69556.444458,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},{"v":69556.44445799998,"d":"69,556"},0]
[35,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Управляющий",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":100000,"d":"100,000"},null,0,{"$nulls":4},{"v":107806.83140499999,"d":"107,807"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[36,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Мастер",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":53903.415702499995,"d":"53,903"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[37,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Главный бухгалтер",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":80000,"d":"80,000"},null,0,{"$nulls":4},{"v":86245.46512400001,"d":"86,245"},null,null,{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[38,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","ИТ-специалисты",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":65000,"d":"65,000"},null,0,{"$nulls":4},{"v":70074.44041325005,"d":"70,074"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[39,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":70000,"d":"70,000"},null,0,{"$nulls":4},{"v":75464.78198350011,"d":"75,465"},null,null,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},0]
[40,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Бухгалтера",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":65000,"d":"65,000"},null,0,{"$nulls":4},{"v":70074.44041325005,"d":"70,074"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[41,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Прочие сотрудники",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":53903.415702499995,"d":"53,903"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[42,{"$nulls":10},"пустая строка"]
[43]
[44,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":121782218.76243035,"d":"121,782,219"},null,null,{"v":780000,"d":"780,000"},{"v":780000,"d":"780,000"},{"v":850000,"d":"850,000"},{"v":850000,"d":"850,000"},{"v":850000,"d":"850,000"},{"v":855834.5583333333,"d":"855,835"},{"v":863417.8041666667,"d":"863,418"},{"v":873142.9238541666,"d":"873,143"},{"v":923857.6219791666,"d":"923,858"},{"v":928783.63,"d":"928,784"},{"v":942761.5,"d":"942,762"},{"v":998740.2475,"d":"998,740"},{"v":1070125.2975135418,"d":"1,070,125"},{"v":1103181.1544635417,"d":"1,103,181"},{"v":1142531.4633541666,"d":"1,142,531"},{"v":1170606.169384375,"d":"1,170,606"},{"v":1170606.169384375,"d":"1,170,606"},{"v":1266252.7922578126,"d":"1,266,253"},{"v":1266252.7922578126,"d":"1,266,253"},{"v":1266252.7922578126,"d":"1,266,253"},{"v":1363963.183965625,"d":"1,363,963"},{"v":1363963.183965625,"d":"1,363,963"},{"v":1363963.183965625,"d":"1,363,963"},{"v":1383478.384103125,"d":"1,383,478"},{"v":1471661.0954193126,"d":"1,471,661"},{"v":1513475.7767649451,"d":"1,513,476"},{"v":1577869.5481681249,"d":"1,577,870"},{"v":1577869.5481681249,"d":"1,577,870"},{"v":1577869.5481681249,"d":"1,577,870"},{"v":1616144.4775683125,"d":"1,616,144"},{"v":1616144.4775683125,"d":"1,616,144"},{"v":1616144.4775683125,"d":"1,616,144"},{"v":1663403.7206724843,"d":"1,663,404"},{"v":1663403.7206724843,"d":"1,663,404"},{"v":1663403.7206724843,"d":"1,663,404"},{"v":1672391.7481895313,"d":"1,672,392"},{"v":1774106.9683570713,"d":"1,774,107"},{"v":1837459.8653866737,"d":"1,837,460"},{"v":1847882.8368717097,"d":"1,847,883"},{"v":1847882.8368717097,"d":"1,847,883"},{"v":1847882.8368717097,"d":"1,847,883"},{"v":1918352.9892556402,"d":"1,918,353"},{"v":1918352.9892556402,"d":"1,918,353"},{"v":1918352.9892556402,"d":"1,918,353"},{"v":1946517.7509133792,"d":"1,946,518"},{"v":1946517.7509133792,"d":"1,946,518"},{"v":1946517.7509133792,"d":"1,946,518"},{"v":1946517.7509133792,"d":"1,946,518"},{"v":2013939.910315064,"d":"2,013,940"},{"v":2086065.1518918339,"d":"2,086,065"},{"v":2137363.0316473707,"d":"2,137,363"},{"v":2137363.0316473707,"d":"2,137,363"},{"v":2137363.0316473707,"d":"2,137,363"},{"v":2151719.102979443,"d":"2,151,719"},{"v":2151719.102979443,"d":"2,151,719"},{"v":2151719.102979443,"d":"2,151,719"},{"v":2194912.530885937,"d":"2,194,913"},{"v":2194912.530885937,"d":"2,194,913"},{"v":2194912.530885937,"d":"2,194,913"},{"v":2194912.530885937,"d":"2,194,913"},{"v":2282018.771026825,"d":"2,282,019"},{"v":2353523.0688118977,"d":"2,353,523"},{"v":2383994.855971296,"d":"2,383,995"},{"v":2383994.855971296,"d":"2,383,995"},{"v":2383994.855971296,"d":"2,383,995"},{"v":2395444.4988207496,"d":"2,395,444"},{"v":2395444.4988207496,"d":"2,395,444"},{"v":2395444.4988207496,"d":"2,395,444"},{"v":2426903.810124452,"d":"2,426,904"},{"v":2426903.810124452,"d":"2,426,904"},{"v":2426903.810124452,"d":"2,426,904"},{"v":2426903.810124452,"d":"2,426,904"},0]
[45,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10316525.642164,"d":"10,316,526"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":136950,"d":"136,950"},{"v":136950,"d":"136,950"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":141058.5,"d":"141,059"},{"v":141058.5,"d":"141,059"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":145290.255,"d":"145,290"},{"v":145290.255,"d":"145,290"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":149648.96265,"d":"149,649"},{"v":149648.96265,"d":"149,649"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":154138.4315295,"d":"154,138"},{"v":154138.4315295,"d":"154,138"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[46,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Продавцы-консультанты",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25071315.753649008,"d":"25,071,316"},null,null,0,0,0,0,0,{"v":2628.6458333333344,"d":"2,629"},{"v":6109.049479166668,"d":"6,109"},{"v":10392.721354166666,"d":"10,393"},{"v":33847.916666666664,"d":"33,848"},{"v":34728.75,"d":"34,729"},{"v":41120.625,"d":"41,121"},{"v":66651.2109375,"d":"66,651"},{"v":87447.06705729169,"d":"87,447"},{"v":101606.54947916667,"d":"101,607"},{"v":118288.12369791667,"d":"118,288"},{"v":130455.51503906249,"d":"130,456"},{"v":130455.51503906249,"d":"130,456"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":226538.34082031253,"d":"226,538"},{"v":254113.11889550783,"d":"254,113"},{"v":272736.669296875,"d":"272,737"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343789.97022070317,"d":"343,790"},{"v":376709.7152477148,"d":"376,710"},{"v":405010.29877382814,"d":"405,010"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":472339.7762769902,"d":"472,340"},{"v":503300.0615895683,"d":"503,300"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":578710.4216841076,"d":"578,710"},{"v":609168.8649306395,"d":"609,169"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[47,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Врачи и медики-консультанты",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,null,0,{"$nulls":3},{"v":30895420.55932342,"d":"30,895,421"},null,null,0,0,0,0,0,{"v":3205.9125,"d":"3,206"},{"v":7308.754687500002,"d":"7,309"},{"v":12750.2025,"d":"12,750"},{"v":40009.70531250001,"d":"40,010"},{"v":44054.88,"d":"44,055"},{"v":51640.875,"d":"51,641"},{"v":82089.03656250001,"d":"82,089"},{"v":109278.23045625002,"d":"109,278"},{"v":128174.604984375,"d":"128,175"},{"v":148743.33965624997,"d":"148,743"},{"v":164650.6543453125,"d":"164,651"},{"v":164650.6543453125,"d":"164,651"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":281440.0432828125,"d":"281,440"},{"v":317945.9765238047,"d":"317,946"},{"v":341137.10746807023,"d":"341,137"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":426836.7779688281,"d":"426,837"},{"v":470807.19310935657,"d":"470,807"},{"v":505859.50661284546,"d":"505,860"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":587212.3722380738,"d":"587,212"},{"v":628377.3285022655,"d":"628,377"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":720288.9546887176,"d":"720,289"},{"v":761334.8092272584,"d":"761,335"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},0]
[48,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Управляющий",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[49,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Мастер",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[50,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":6209673.488928,"d":"6,209,673"},null,null,{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[51,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[52,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[53,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Бухгалтера",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[54,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[55,{"$nulls":10},"пустая строка"]
[56]
[57,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала"]
[58,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков"]
[59,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[60,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[62,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[63,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[65]
[66,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":120568766.85736816,"d":"120,568,767"},null,null,{"v":390000,"d":"390,000"},{"v":780000,"d":"780,000"},{"v":815000,"d":"815,000"},{"v":850000,"d":"850,000"},{"v":850000,"d":"850,000"},{"v":852917.2791666667,"d":"852,917"},{"v":859626.18125,"d":"859,626"},{"v":868280.3640104167,"d":"868,280"},{"v":898500.2729166667,"d":"898,500"},{"v":926320.6259895833,"d":"926,321"},{"v":935772.565,"d":"935,773"},{"v":970750.87375,"d":"970,751"},{"v":1034432.7725067709,"d":"1,034,433"},{"v":1086653.2259885417,"d":"1,086,653"},{"v":1122856.3089088541,"d":"1,122,856"},{"v":1156568.816369271,"d":"1,156,569"},{"v":1170606.169384375,"d":"1,170,606"},{"v":1218429.4808210938,"d":"1,218,429"},{"v":1266252.7922578126,"d":"1,266,253"},{"v":1266252.7922578126,"d":"1,266,253"},{"v":1315107.9881117188,"d":"1,315,108"},{"v":1363963.183965625,"d":"1,363,963"},{"v":1363963.183965625,"d":"1,363,963"},{"v":1373720.784034375,"d":"1,373,721"},{"v":1427569.739761219,"d":"1,427,570"},{"v":1492568.436092129,"d":"1,492,568"},{"v":1545672.662466535,"d":"1,545,673"},{"v":1577869.5481681249,"d":"1,577,870"},{"v":1577869.5481681249,"d":"1,577,870"},{"v":1597007.0128682188,"d":"1,597,007"},{"v":1616144.4775683125,"d":"1,616,144"},{"v":1616144.4775683125,"d":"1,616,144"},{"v":1639774.0991203985,"d":"1,639,774"},{"v":1663403.7206724843,"d":"1,663,404"},{"v":1663403.7206724843,"d":"1,663,404"},{"v":1667897.7344310079,"d":"1,667,898"},{"v":1723249.3582733015,"d":"1,723,249"},{"v":1805783.4168718727,"d":"1,805,783"},{"v":1842671.3511291915,"d":"1,842,671"},{"v":1847882.8368717097,"d":"1,847,883"},{"v":1847882.8368717097,"d":"1,847,883"},{"v":1883117.9130636747,"d":"1,883,118"},{"v":1918352.9892556402,"d":"1,918,353"},{"v":1918352.9892556402,"d":"1,918,353"},{"v":1932435.3700845097,"d":"1,932,435"},{"v":1946517.7509133792,"d":"1,946,518"},{"v":1946517.7509133792,"d":"1,946,518"},{"v":1946517.7509133792,"d":"1,946,518"},{"v":1980228.8306142217,"d":"1,980,229"},{"v":2050002.5311034487,"d":"2,050,003"},{"v":2111714.091769602,"d":"2,111,714"},{"v":2137363.0316473707,"d":"2,137,363"},{"v":2137363.0316473707,"d":"2,137,363"},{"v":2144541.067313407,"d":"2,144,541"},{"v":2151719.102979443,"d":"2,151,719"},{"v":2151719.102979443,"d":"2,151,719"},{"v":2173315.816932691,"d":"2,173,316"},{"v":2194912.530885937,"d":"2,194,913"},{"v":2194912.530885937,"d":"2,194,913"},{"v":2194912.530885937,"d":"2,194,913"},{"v":2238465.650956381,"d":"2,238,466"},{"v":2317770.9199193614,"d":"2,317,771"},{"v":2368758.9623915968,"d":"2,368,759"},{"v":2383994.855971296,"d":"2,383,995"},{"v":2383994.855971296,"d":"2,383,995"},{"v":2389719.6773960227,"d":"2,389,720"},{"v":2395444.4988207496,"d":"2,395,444"},{"v":2395444.4988207496,"d":"2,395,444"},{"v":2411174.1544726007,"d":"2,411,174"},{"v":2426903.810124452,"d":"2,426,904"},{"v":2426903.810124452,"d":"2,426,904"},{"v":2426903.810124452,"d":"2,426,904"},0]
[67,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10238274.642148752,"d":"10,238,275"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":100000,"d":"100,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135975,"d":"135,975"},{"v":136950,"d":"136,950"},{"v":138000,"d":"138,000"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":140054.25,"d":"140,054"},{"v":141058.5,"d":"141,059"},{"v":142140,"d":"142,140"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":144255.8775,"d":"144,256"},{"v":145290.255,"d":"145,290"},{"v":146404.2,"d":"146,404"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":148583.553825,"d":"148,584"},{"v":149648.96265,"d":"149,649"},{"v":150796.326,"d":"150,796"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":153041.06043974997,"d":"153,041"},{"v":154138.4315295,"d":"154,138"},{"v":155320.21577999997,"d":"155,320"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[68,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Продавцы-консультанты",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":24746291.870161187,"d":"24,746,292"},null,null,0,0,0,0,0,{"v":1314.3229166666672,"d":"1,314"},{"v":4368.847656250001,"d":"4,369"},{"v":8250.885416666666,"d":"8,251"},{"v":22120.319010416668,"d":"22,120"},{"v":34288.333333333336,"d":"34,288"},{"v":37924.6875,"d":"37,925"},{"v":53885.91796875,"d":"53,886"},{"v":77049.13899739584,"d":"77,049"},{"v":94526.80826822917,"d":"94,527"},{"v":109947.33658854167,"d":"109,947"},{"v":124371.8193684896,"d":"124,372"},{"v":130455.51503906249,"d":"130,456"},{"v":153113.01044921877,"d":"153,113"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":198117.9853515625,"d":"198,118"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":223501.90283203125,"d":"223,502"},{"v":240325.72985791016,"d":"240,326"},{"v":263424.8940961914,"d":"263,425"},{"v":286765.414140625,"d":"286,765"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":311272.204140625,"d":"311,272"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":332601.7851269531,"d":"332,602"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343621.6455888672,"d":"343,622"},{"v":360249.842734209,"d":"360,250"},{"v":390860.0070107715,"d":"390,860"},{"v":406169.6138253906,"d":"406,170"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":427174.7293214844,"d":"427,175"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":452801.4184155274,"d":"452,801"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":465461.04167101457,"d":"465,461"},{"v":487819.9189332793,"d":"487,820"},{"v":513819.17244427925,"d":"513,819"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":531486.6931110966,"d":"531,487"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":548557.1665263593,"d":"548,557"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":568594.8259068116,"d":"568,595"},{"v":593939.6433073736,"d":"593,940"},{"v":614893.6863553664,"d":"614,894"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":626343.3292048199,"d":"626,343"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":641057.958802595,"d":"641,058"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[69,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Врачи и медики-консультанты",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,null,0,{"$nulls":3},{"v":30499684.01932651,"d":"30,499,684"},null,null,0,0,0,0,0,{"v":1602.95625,"d":"1,603"},{"v":5257.333593750001,"d":"5,257"},{"v":10029.47859375,"d":"10,029"},{"v":26379.953906250004,"d":"26,380"},{"v":42032.29265625001,"d":"42,032"},{"v":47847.8775,"d":"47,848"},{"v":66864.95578125,"d":"66,865"},{"v":95683.63350937501,"d":"95,684"},{"v":118726.41772031251,"d":"118,726"},{"v":138458.9723203125,"d":"138,459"},{"v":156696.99700078124,"d":"156,697"},{"v":164650.6543453125,"d":"164,651"},{"v":189816.470371875,"d":"189,816"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":241490.00276015626,"d":"241,490"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":274718.88120234373,"d":"274,719"},{"v":299693.0099033086,"d":"299,693"},{"v":329541.54199593747,"d":"329,542"},{"v":358223.74832591007,"d":"358,224"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":383969.80872759374,"d":"383,970"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":405407.31399344536,"d":"405,407"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":422511.0888421406,"d":"422,511"},{"v":448821.98553909233,"d":"448,822"},{"v":488333.349861101,"d":"488,333"},{"v":508797.7323038009,"d":"508,798"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":527125.2337421903,"d":"527,125"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":550816.0016689822,"d":"550,816"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":573164.933043207,"d":"573,165"},{"v":607794.8503701696,"d":"607,795"},{"v":642359.7941753231,"d":"642,360"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656371.8857023106,"d":"656,372"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":668076.1619063311,"d":"668,076"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":700019.8834725698,"d":"700,020"},{"v":740811.881957988,"d":"740,812"},{"v":769664.0971317308,"d":"769,664"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":784733.2325150061,"d":"784,733"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},0]
[70,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Управляющий",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[71,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Мастер",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3852064.0787224993,"d":"3,852,064"},null,null,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50750,"d":"50,750"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":52272.5,"d":"52,273"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53840.675,"d":"53,841"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":55455.89525,"d":"55,456"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57119.57210749999,"d":"57,120"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[72,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6163302.525956,"d":"6,163,303"},null,null,{"v":40000,"d":"40,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":81200,"d":"81,200"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":83636,"d":"83,636"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":86145.08,"d":"86,145"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":88729.43239999999,"d":"88,729"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":91391.31537199998,"d":"91,391"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[73,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[74,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[75,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Бухгалтера",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[76,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3852064.0787224993,"d":"3,852,064"},null,null,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50750,"d":"50,750"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":52272.5,"d":"52,273"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53840.675,"d":"53,841"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":55455.89525,"d":"55,456"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57119.57210749999,"d":"57,120"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[77,{"$nulls":10},"пустая строка"]
[78]
[79,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":122025113.57290635,"d":"122,025,114"},null,null,{"v":780000,"d":"780,000"},{"v":780000,"d":"780,000"},{"v":850000,"d":"850,000"},{"v":850000,"d":"850,000"},{"v":850000,"d":"850,000"},{"v":854453.4697083334,"d":"854,453"},{"v":861802.8848072917,"d":"861,803"},{"v":870977.7586229166,"d":"870,978"},{"v":912351.5046947916,"d":"912,352"},{"v":928338.55,"d":"928,339"},{"v":939562.85185,"d":"939,563"},{"v":985978.008746875,"d":"985,978"},{"v":1059681.192734948,"d":"1,059,681"},{"v":1096060.6824015104,"d":"1,096,061"},{"v":1134458.6961176042,"d":"1,134,459"},{"v":1164648.2260688595,"d":"1,164,648"},{"v":1172142.3826796873,"d":"1,172,142"},{"v":1246612.467142547,"d":"1,246,612"},{"v":1274383.328203125,"d":"1,274,383"},{"v":1274383.328203125,"d":"1,274,383"},{"v":1347379.6793139062,"d":"1,347,380"},{"v":1374340.37828125,"d":"1,374,340"},{"v":1374340.37828125,"d":"1,374,340"},{"v":1384126.9000499218,"d":"1,384,127"},{"v":1457246.7097533953,"d":"1,457,247"},{"v":1504618.1149515,"d":"1,504,618"},{"v":1564127.473887425,"d":"1,564,127"},{"v":1581412.848078125,"d":"1,581,413"},{"v":1581412.848078125,"d":"1,581,413"},{"v":1615734.5096051,"d":"1,615,735"},{"v":1628466.282715625,"d":"1,628,466"},{"v":1628466.282715625,"d":"1,628,466"},{"v":1664053.485139092,"d":"1,664,053"},{"v":1677278.9464898435,"d":"1,677,279"},{"v":1677278.9464898435,"d":"1,677,279"},{"v":1677834.5213485803,"d":"1,677,835"},{"v":1756855.1793295853,"d":"1,756,855"},{"v":1823568.584601333,"d":"1,823,569"},{"v":1846893.3613727577,"d":"1,846,893"},{"v":1848137.7973989844,"d":"1,848,138"},{"v":1848137.7973989844,"d":"1,848,138"},{"v":1913404.7211200804,"d":"1,913,405"},{"v":1937765.5196884219,"d":"1,937,766"},{"v":1937765.5196884219,"d":"1,937,766"},{"v":1956744.6824982008,"d":"1,956,745"},{"v":1963810.044537555,"d":"1,963,810"},{"v":1963810.044537555,"d":"1,963,810"},{"v":1963810.044537555,"d":"1,963,810"},{"v":2011993.7322832432,"d":"2,011,994"},{"v":2071314.8819144953,"d":"2,071,315"},{"v":2127134.1406958145,"d":"2,127,134"},{"v":2140000.3942352636,"d":"2,140,000"},{"v":2140000.3942352636,"d":"2,140,000"},{"v":2163281.4452594738,"d":"2,163,281"},{"v":2171840.5372670223,"d":"2,171,841"},{"v":2171840.5372670223,"d":"2,171,841"},{"v":2204519.8746508523,"d":"2,204,520"},{"v":2216745.243636795,"d":"2,216,745"},{"v":2216745.243636795,"d":"2,216,745"},{"v":2216745.243636795,"d":"2,216,745"},{"v":2276280.5365022975,"d":"2,276,281"},{"v":2338684.996576123,"d":"2,338,685"},{"v":2378464.543492035,"d":"2,378,465"},{"v":2385420.7196099074,"d":"2,385,421"},{"v":2385420.7196099074,"d":"2,385,421"},{"v":2404172.8227276006,"d":"2,404,173"},{"v":2411128.998845473,"d":"2,411,129"},{"v":2411128.998845473,"d":"2,411,129"},{"v":2440944.227620776,"d":"2,440,944"},{"v":2452216.1354960725,"d":"2,452,216"},{"v":2452216.1354960725,"d":"2,452,216"},{"v":2452216.1354960725,"d":"2,452,216"},0]
[80,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10316525.642164,"d":"10,316,526"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":136950,"d":"136,950"},{"v":136950,"d":"136,950"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":141058.5,"d":"141,059"},{"v":141058.5,"d":"141,059"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":145290.255,"d":"145,290"},{"v":145290.255,"d":"145,290"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":149648.96265,"d":"149,649"},{"v":149648.96265,"d":"149,649"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":154138.4315295,"d":"154,138"},{"v":154138.4315295,"d":"154,138"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[81,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Продавцы-консультанты",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":25071315.753649008,"d":"25,071,316"},null,null,0,0,0,0,0,{"v":2628.6458333333344,"d":"2,629"},{"v":6109.049479166668,"d":"6,109"},{"v":10392.721354166666,"d":"10,393"},{"v":33847.916666666664,"d":"33,848"},{"v":34728.75,"d":"34,729"},{"v":41120.625,"d":"41,121"},{"v":66651.2109375,"d":"66,651"},{"v":87447.06705729169,"d":"87,447"},{"v":101606.54947916667,"d":"101,607"},{"v":118288.12369791667,"d":"118,288"},{"v":130455.51503906249,"d":"130,456"},{"v":130455.51503906249,"d":"130,456"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":226538.34082031253,"d":"226,538"},{"v":254113.11889550783,"d":"254,113"},{"v":272736.669296875,"d":"272,737"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343789.97022070317,"d":"343,790"},{"v":376709.7152477148,"d":"376,710"},{"v":405010.29877382814,"d":"405,010"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":472339.7762769902,"d":"472,340"},{"v":503300.0615895683,"d":"503,300"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":578710.4216841076,"d":"578,710"},{"v":609168.8649306395,"d":"609,169"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[82,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Врачи и медики-консультанты",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":31138315.369799312,"d":"31,138,315"},null,null,0,0,0,0,0,{"v":1824.8238750000007,"d":"1,825"},{"v":5693.835328125002,"d":"5,694"},{"v":10585.037268749998,"d":"10,585"},{"v":28503.588028125,"d":"28,504"},{"v":43609.8,"d":"43,610"},{"v":48442.22685,"d":"48,442"},{"v":69326.797809375,"d":"69,327"},{"v":98834.12567765624,"d":"98,834"},{"v":121054.13292234374,"d":"121,054"},{"v":140670.57241968747,"d":"140,671"},{"v":158692.7110297969,"d":"158,693"},{"v":166186.86764062502,"d":"166,187"},{"v":195341.96128317187,"d":"195,342"},{"v":223112.82234375,"d":"223,113"},{"v":223112.82234375,"d":"223,113"},{"v":251414.21447015624,"d":"251,414"},{"v":278374.91343749996,"d":"278,375"},{"v":278374.91343749996,"d":"278,375"},{"v":282088.5592296094,"d":"282,089"},{"v":303531.5908578874,"d":"303,532"},{"v":332279.445654625,"d":"332,279"},{"v":361568.31490304996,"d":"361,568"},{"v":378853.68909374997,"d":"378,854"},{"v":378853.68909374997,"d":"378,854"},{"v":392219.26030822494,"d":"392,219"},{"v":404951.03341875,"d":"404,951"},{"v":404951.03341875,"d":"404,951"},{"v":418835.16418206086,"d":"418,835"},{"v":432060.62553281244,"d":"432,061"},{"v":432060.62553281244,"d":"432,061"},{"v":432279.551127877,"d":"432,280"},{"v":453555.40408187057,"d":"453,555"},{"v":491968.2258275046,"d":"491,968"},{"v":510746.48249580443,"d":"510,746"},{"v":511990.9185220313,"d":"511,991"},{"v":511990.9185220313,"d":"511,991"},{"v":537566.2413540648,"d":"537,566"},{"v":561927.0399224062,"d":"561,927"},{"v":561927.0399224062,"d":"561,927"},{"v":569344.4254331618,"d":"569,344"},{"v":576409.7874725156,"d":"576,410"},{"v":576409.7874725156,"d":"576,410"},{"v":576409.7874725156,"d":"576,410"},{"v":585266.1942062528,"d":"585,266"},{"v":613627.0585249268,"d":"613,627"},{"v":646113.3688968244,"d":"646,113"},{"v":658979.6224362735,"d":"658,980"},{"v":658979.6224362735,"d":"658,980"},{"v":667963.8538362709,"d":"667,964"},{"v":676522.9458438187,"d":"676,523"},{"v":676522.9458438187,"d":"676,523"},{"v":689358.1560213362,"d":"689,358"},{"v":701583.5250072788,"d":"701,584"},{"v":701583.5250072788,"d":"701,584"},{"v":701583.5250072788,"d":"701,584"},{"v":714550.7201641902,"d":"714,551"},{"v":746496.7369914837,"d":"746,497"},{"v":772463.0725569419,"d":"772,463"},{"v":779419.2486748144,"d":"779,419"},{"v":779419.2486748144,"d":"779,419"},{"v":786721.708943054,"d":"786,722"},{"v":793677.8850609263,"d":"793,678"},{"v":793677.8850609263,"d":"793,678"},{"v":805513.497490133,"d":"805,513"},{"v":816785.4053654297,"d":"816,785"},{"v":816785.4053654297,"d":"816,785"},{"v":816785.4053654297,"d":"816,785"},0]
[83,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Управляющий",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[84,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Мастер",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[85,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6209673.488928,"d":"6,209,673"},null,null,{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[86,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[87,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[88,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Бухгалтера",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[89,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[90,{"$nulls":10},"пустая строка"]
[91,{"$nulls":10},"пустая строка"]
[92]
[93,{"$nulls":5},0,"Потребность в офисе",{"$nulls":4},"кол-во персонала",{"$nulls":10},720,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[94,{"$nulls":5},0,"Потребность в офисе","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала",null,null,"*","не нужен офис","^",0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":5},0,"Потребность в офисе","Продавцы-консультанты",{"$nulls":3},"кол-во персонала",null,null,"*","не нужен офис","^",0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":5},0,"Потребность в офисе","Врачи и медики-консультанты",{"$nulls":3},"кол-во персонала",null,null,"*","не нужен офис","^",0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":5},0,"Потребность в офисе","Управляющий",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[98,{"$nulls":5},0,"Потребность в офисе","Мастер",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[99,{"$nulls":5},0,"Потребность в офисе","Главный бухгалтер",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[100,{"$nulls":5},0,"Потребность в офисе","ИТ-специалисты",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[101,{"$nulls":5},0,"Потребность в офисе","Финансовые менеджеры",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[102,{"$nulls":5},0,"Потребность в офисе","Бухгалтера",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[103,{"$nulls":5},0,"Потребность в офисе","Прочие сотрудники",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[104,{"$nulls":10},"пустая строка"]
[105]
[106,{"$nulls":5},0,"Норматив необходимой офисной площади",{"$nulls":4},"кв.м.",{"$nulls":10},67,null,null,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,0]
[107,{"$nulls":5},0,"Норматив необходимой офисной площади","Сотрудники маркетинга",{"$nulls":3},"кв.м.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":5},0,"Норматив необходимой офисной площади","Продавцы-консультанты",{"$nulls":3},"кв.м.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":5},0,"Норматив необходимой офисной площади","Врачи и медики-консультанты",{"$nulls":3},"кв.м.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,{"$nulls":5},0,"Норматив необходимой офисной площади","Управляющий",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},20,null,null,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,0]
[111,{"$nulls":5},0,"Норматив необходимой офисной площади","Мастер",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[112,{"$nulls":5},0,"Норматив необходимой офисной площади","Главный бухгалтер",{"$nulls":3},"кв.м.",null,null,"*",{"v":7,"d":"7.0"},null,0,{"$nulls":4},7,null,null,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,0]
[113,{"$nulls":5},0,"Норматив необходимой офисной площади","ИТ-специалисты",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[114,{"$nulls":5},0,"Норматив необходимой офисной площади","Финансовые менеджеры",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[115,{"$nulls":5},0,"Норматив необходимой офисной площади","Бухгалтера",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},5,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0]
[116,{"$nulls":5},0,"Норматив необходимой офисной площади","Прочие сотрудники",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},5,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0]
[117,{"$nulls":10},"пустая строка"]
[118]
[119,{"$nulls":5},0,"Потребность в офисной площади",{"$nulls":4},"кв.м.",{"$nulls":10},67,null,null,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,0]
[120]
[121,{"$nulls":5},0,"Ежег. индексация арендной ставки",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[122]
[123,{"$nulls":5},0,"Расчет арендной ставки за кв.м. за период",{"$nulls":4},"руб./кв.м./пер.",{"$nulls":10},{"v":1360.382562499999,"d":"1,360"},null,null,{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},0]
[124,{"$nulls":5},0,"Расчет арендной ставки за кв.м. за период","Необходимо задать ставку аренды за кв.м. в мес.",{"$nulls":3},"руб./кв.м./мес.",null,null,"*",{"v":1200,"d":"1,200"},null,0]
[125]
[126,{"$nulls":5},0,"Аренда офиса",null,null,1,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":6562485.481499992,"d":"6,562,485"},null,null,{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},0]
[127]
[128,{"$nulls":5},0,"Аренда офиса",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6562485.481499992,"d":"6,562,485"},null,null,{"v":160800,"d":"160,800"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},0,0]
[129,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[130,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[131,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[132,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[133,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[134,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[135,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[136,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[137,{"$nulls":5},0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[138,{"$nulls":5},0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[139]
[140,{"$nulls":5},0,"Аренда офиса",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6562485.481499992,"d":"6,562,485"},null,null,{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},0]
[141,{"$nulls":10},"пустая строка"]
[142,{"$nulls":10},"пустая строка"]
[143]
[144,{"$nulls":5},0,"Потребность в организации рабочего места",{"$nulls":4},"кол-во р/мест",{"$nulls":10},10,null,null,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,{"$nulls":5},0,"Потребность в организации рабочего места","Сотрудники маркетинга",{"$nulls":3},"кол-во р/мест",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":5},0,"Потребность в организации рабочего места","Продавцы-консультанты",{"$nulls":3},"кол-во р/мест",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":5},0,"Потребность в организации рабочего места","Врачи и медики-консультанты",{"$nulls":3},"кол-во р/мест",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":5},0,"Потребность в организации рабочего места","Управляющий",{"$nulls":3},"кол-во р/мест",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":5},0,"Потребность в организации рабочего места","Мастер",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":5},0,"Потребность в организации рабочего места","Главный бухгалтер",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":5},0,"Потребность в организации рабочего места","ИТ-специалисты",{"$nulls":3},"кол-во р/мест",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,{"$nulls":5},0,"Потребность в организации рабочего места","Финансовые менеджеры",{"$nulls":3},"кол-во р/мест",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,{"$nulls":5},0,"Потребность в организации рабочего места","Бухгалтера",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":5},0,"Потребность в организации рабочего места","Прочие сотрудники",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,{"$nulls":10},"пустая строка"]
[156]
[157,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места",{"$nulls":4},"руб.",{"$nulls":10},{"v":440000,"d":"440,000"},null,null,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Сотрудники маркетинга",{"$nulls":3},"руб.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Продавцы-консультанты",{"$nulls":3},"руб.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Врачи и медики-консультанты",{"$nulls":3},"руб.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Управляющий",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":100000,"d":"100,000"},null,null,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Мастер",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Главный бухгалтер",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","ИТ-специалисты",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Финансовые менеджеры",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Бухгалтера",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":40000,"d":"40,000"},null,null,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Прочие сотрудники",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":40000,"d":"40,000"},null,null,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,{"$nulls":10},"пустая строка"]
[169]
[170,{"$nulls":5},0,"Ежег. индексация оснащения раб./мест",{"$nulls":4},"%г",null,null,"*",{"v":0.04,"d":"4.0%"},null,0]
[171]
[172,{"$nulls":5},0,"Расходы на организацию рабочего места",null,null,2,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":440000,"d":"440,000"},null,null,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,{"$nulls":5},0,"Расходы на организацию рабочего места",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":440000,"d":"440,000"},null,null,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[176,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[177,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[178,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[179,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[180,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[181,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[182,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[183,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[184,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[185]
[186,{"$nulls":5},0,"Расходы на организацию рабочего места",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":440000,"d":"440,000"},null,null,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,{"$nulls":10},"пустая строка"]
[188,{"$nulls":10},"пустая строка"]
[189]
[190,{"$nulls":5},0,"Потребность в оргтехнике",{"$nulls":4},"кол-во персонала",{"$nulls":10},{"v":39.39991521093749,"d":"39"},null,null,12,0,0,0,0,{"v":0.12853604166666668,"d":"0"},{"v":0.1678208072916667,"d":"0"},{"v":0.2130814218749999,"d":"0"},{"v":1.1244734843750002,"d":"1"},{"v":0.09258624479166666,"d":"0"},{"v":0.30905825,"d":"0"},{"v":1.2369146718750001,"d":"1"},{"v":0.9215013802083338,"d":"1"},{"v":0.698540015624999,"d":"1"},{"v":0.795561796875,"d":"1"},{"v":0.5949142369791671,"d":"1"},0,{"v":2.0714316093750003,"d":"2"},0,0,{"v":2.0976595859375005,"d":"2"},0,0,{"v":0.38597036718750033,"d":"0"},{"v":1.000459308593749,"d":"1"},{"v":0.8658877265624989,"d":"1"},{"v":1.2924849257812516,"d":"1"},0,0,{"v":0.8364527812500002,"d":"1"},0,0,{"v":0.9859778984374996,"d":"1"},0,0,{"v":0.14497896874999938,"d":"0"},{"v":1.066422710937501,"d":"1"},{"v":1.2746031953124994,"d":"1"},{"v":0.1502547578125002,"d":"0"},0,0,{"v":1.5072580781249991,"d":"2"},0,0,{"v":0.5555393984374994,"d":"1"},0,0,0,{"v":0.16764793359374863,"d":"0"},{"v":1.395513007812502,"d":"1"},{"v":0.9481704882812494,"d":"1"},0,0,{"v":0.3638070937499993,"d":"0"},0,0,{"v":0.8495091875000043,"d":"1"},0,0,0,{"v":0.37531923828124647,"d":"0"},{"v":1.3407863125000006,"d":"1"},{"v":0.5216847304687526,"d":"1"},0,0,{"v":0.28218749999999737,"d":"0"},0,0,{"v":0.6369200546874971,"d":"1"},0,0,0,0]
[191,{"$nulls":5},0,"Потребность в оргтехнике","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,{"$nulls":5},0,"Потребность в оргтехнике","Продавцы-консультанты",{"$nulls":3},"кол-во персонала",{"$nulls":10},{"v":16.021054687499998,"d":"16"},null,null,0,0,0,0,0,{"v":0.07510416666666668,"d":"0"},{"v":0.0994401041666667,"d":"0"},{"v":0.12239062499999995,"d":"0"},{"v":0.6701484375,"d":"1"},{"v":0.02516666666666678,"d":"0"},{"v":0.18262499999999982,"d":"0"},{"v":0.7294453125000002,"d":"1"},{"v":0.5213958333333337,"d":"1"},{"v":0.3927734374999994,"d":"0"},{"v":0.46273437500000014,"d":"0"},{"v":0.33751432291666683,"d":"0"},0,{"v":1.25700390625,"d":"1"},0,0,{"v":1.2398046874999995,"d":"1"},0,0,{"v":0.1684570312500009,"d":"0"},{"v":0.5595957031249998,"d":"1"},{"v":0.5015566406249992,"d":"1"},{"v":0.7556250000000011,"d":"1"},0,0,{"v":0.5643750000000001,"d":"1"},0,0,{"v":0.5844921874999986,"d":"1"},0,0,{"v":0.009066406249999659,"d":"0"},{"v":0.591078125000001,"d":"1"},{"v":0.73997265625,"d":"1"},{"v":0.06062499999999993,"d":"0"},0,0,{"v":1.0378124999999994,"d":"1"},0,0,{"v":0.3023046874999995,"d":"0"},0,0,0,0,{"v":0.7859375000000011,"d":"1"},{"v":0.5340624999999992,"d":"1"},0,0,{"v":0.36292968749999943,"d":"0"},0,0,{"v":0.5037500000000037,"d":"1"},0,0,0,{"v":0.0856894531249992,"d":"0"},{"v":0.7506777343749995,"d":"1"},{"v":0.2821875000000009,"d":"0"},0,0,{"v":0.28218749999999737,"d":"0"},0,0,{"v":0.44312499999999844,"d":"0"},0,0,0,0]
[193,{"$nulls":5},0,"Потребность в оргтехнике","Врачи и медики-консультанты",{"$nulls":3},"кол-во персонала",{"$nulls":10},{"v":11.378860523437499,"d":"11"},null,null,0,0,0,0,0,{"v":0.053431875000000004,"d":"0"},{"v":0.06838070312500003,"d":"0"},{"v":0.09069079687499994,"d":"0"},{"v":0.4543250468750001,"d":"0"},{"v":0.06741957812499988,"d":"0"},{"v":0.12643325000000016,"d":"0"},{"v":0.5074693593749999,"d":"1"},{"v":0.4001055468750001,"d":"0"},{"v":0.30576657812499963,"d":"0"},{"v":0.3328274218749998,"d":"0"},{"v":0.2573999140625003,"d":"0"},0,{"v":0.8144277031250002,"d":"1"},0,0,{"v":0.857854898437501,"d":"1"},0,0,{"v":0.21751333593749944,"d":"0"},{"v":0.44086360546874914,"d":"0"},{"v":0.36433108593749974,"d":"0"},{"v":0.5368599257812505,"d":"1"},0,0,{"v":0.27207778125000015,"d":"0"},0,0,{"v":0.40148571093750096,"d":"0"},0,0,{"v":0.13591256249999972,"d":"0"},{"v":0.47534458593750006,"d":"0"},{"v":0.5346305390624995,"d":"1"},{"v":0.08962975781250027,"d":"0"},0,0,{"v":0.46944557812499976,"d":"0"},0,0,{"v":0.25323471093749994,"d":"0"},0,0,0,{"v":0.16764793359374863,"d":"0"},{"v":0.6095755078125009,"d":"1"},{"v":0.41410798828125017,"d":"0"},0,0,{"v":8.7740624999987915E-4,"d":"0"},0,0,{"v":0.34575918750000056,"d":"0"},0,0,0,{"v":0.28962978515624727,"d":"0"},{"v":0.5901085781250011,"d":"1"},{"v":0.2394972304687517,"d":"0"},0,0,0,0,0,{"v":0.1937950546874987,"d":"0"},0,0,0,0]
[194,{"$nulls":5},0,"Потребность в оргтехнике","Управляющий",{"$nulls":3},"кол-во персонала",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,{"$nulls":5},0,"Потребность в оргтехнике","Мастер",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,{"$nulls":5},0,"Потребность в оргтехнике","Главный бухгалтер",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,{"$nulls":5},0,"Потребность в оргтехнике","ИТ-специалисты",{"$nulls":3},"кол-во персонала",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,{"$nulls":5},0,"Потребность в оргтехнике","Финансовые менеджеры",{"$nulls":3},"кол-во персонала",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,{"$nulls":5},0,"Потребность в оргтехнике","Бухгалтера",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,{"$nulls":5},0,"Потребность в оргтехнике","Прочие сотрудники",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,{"$nulls":10},"пустая строка"]
[202]
[203,{"$nulls":5},0,"Норматив расходов на оргтехнику",{"$nulls":4},"руб.",{"$nulls":10},{"v":1644372.180698065,"d":"1,644,372"},null,null,{"v":570000,"d":"570,000"},0,0,0,0,{"v":4498.761458333334,"d":"4,499"},{"v":5873.728255208335,"d":"5,874"},{"v":7457.8497656249965,"d":"7,458"},{"v":39356.57195312501,"d":"39,357"},{"v":3240.5185677083327,"d":"3,241"},{"v":10817.03875,"d":"10,817"},{"v":43292.013515625,"d":"43,292"},{"v":33865.17572265627,"d":"33,865"},{"v":25671.345574218714,"d":"25,671"},{"v":29236.89603515625,"d":"29,237"},{"v":21863.098208984396,"d":"21,863"},0,{"v":76125.11164453127,"d":"76,125"},0,0,{"v":77088.98978320314,"d":"77,089"},0,0,{"v":14184.410994140639,"d":"14,184"},{"v":38605.22357036128,"d":"38,605"},{"v":33412.44264873043,"d":"33,412"},{"v":49873.76207358405,"d":"49,874"},0,0,{"v":32276.621696484384,"d":"32,277"},0,0,{"v":38046.422155957014,"d":"38,046"},0,0,{"v":5594.3759566406015,"d":"5,594"},{"v":43208.115676215864,"d":"43,208"},{"v":51642.93833907713,"d":"51,643"},{"v":6087.853240444345,"d":"6,088"},0,0,{"v":61069.38714413083,"d":"61,069"},0,0,{"v":22508.72036406736,"d":"22,509"},0,0,0,{"v":7132.198887897525,"d":"7,132"},{"v":59368.91740333383,"d":"59,369"},{"v":40337.75040999937,"d":"40,338"},0,0,{"v":15477.342868661104,"d":"15,477"},0,0,{"v":36140.4304393537,"d":"36,140"},0,0,0,{"v":16765.455835446468,"d":"16,765"},{"v":59892.72974636399,"d":"59,893"},{"v":23303.58110272679,"d":"23,304"},0,0,{"v":12605.27461962879,"d":"12,605"},0,0,{"v":28451.126290445052,"d":"28,451"},0,0,0,0]
[204,{"$nulls":5},0,"Норматив расходов на оргтехнику","Сотрудники маркетинга",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":70000,"d":"70,000"},null,null,{"v":70000,"d":"70,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,{"$nulls":5},0,"Норматив расходов на оргтехнику","Продавцы-консультанты",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":628467.5338196411,"d":"628,468"},null,null,0,0,0,0,0,{"v":2628.645833333334,"d":"2,629"},{"v":3480.4036458333344,"d":"3,480"},{"v":4283.671874999998,"d":"4,284"},{"v":23455.1953125,"d":"23,455"},{"v":880.8333333333374,"d":"881"},{"v":6391.874999999994,"d":"6,392"},{"v":25530.585937500007,"d":"25,531"},{"v":19161.296875000015,"d":"19,161"},{"v":14434.423828124978,"d":"14,434"},{"v":17005.488281250007,"d":"17,005"},{"v":12403.651367187507,"d":"12,404"},0,{"v":46194.8935546875,"d":"46,195"},0,0,{"v":45562.822265624985,"d":"45,563"},0,0,{"v":6190.795898437533,"d":"6,191"},{"v":21593.39919433593,"d":"21,593"},{"v":19353.816870117156,"d":"19,354"},{"v":29157.679687500044,"d":"29,158"},0,0,{"v":21777.820312500004,"d":"21,778"},0,0,{"v":22554.0922851562,"d":"22,554"},0,0,{"v":349.84995117186185,"d":"350"},{"v":23948.63850585942,"d":"23,949"},{"v":29981.37961669922,"d":"29,981"},{"v":2456.335546874998,"d":"2,456"},0,0,{"v":42048.91933593748,"d":"42,049"},0,0,{"v":12248.441235351544,"d":"12,248"},0,0,0,0,{"v":33435.91801757817,"d":"33,436"},{"v":22720.47073242184,"d":"22,720"},0,0,{"v":15440.015621337867,"d":"15,440"},0,0,{"v":21430.89457031266,"d":"21,431"},0,0,0,{"v":3827.735419345058,"d":"3,828"},{"v":33532.66531167295,"d":"33,533"},{"v":12605.27461962895,"d":"12,605"},0,0,{"v":12605.27461962879,"d":"12,605"},0,0,{"v":19794.32935839837,"d":"19,794"},0,0,0,0]
[206,{"$nulls":5},0,"Норматив расходов на оргтехнику","Врачи и медики-консультанты",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":445904.6468784246,"d":"445,905"},null,null,0,0,0,0,0,{"v":1870.1156250000001,"d":"1,870"},{"v":2393.324609375001,"d":"2,393"},{"v":3174.177890624998,"d":"3,174"},{"v":15901.376640625003,"d":"15,901"},{"v":2359.6852343749956,"d":"2,360"},{"v":4425.163750000006,"d":"4,425"},{"v":17761.427578124996,"d":"17,761"},{"v":14703.878847656255,"d":"14,704"},{"v":11236.921746093738,"d":"11,237"},{"v":12231.407753906244,"d":"12,231"},{"v":9459.446841796887,"d":"9,459"},0,{"v":29930.218089843762,"d":"29,930"},0,0,{"v":31526.167517578164,"d":"31,526"},0,0,{"v":7993.615095703105,"d":"7,994"},{"v":17011.824376025357,"d":"17,012"},{"v":14058.625778613272,"d":"14,059"},{"v":20716.082386084003,"d":"20,716"},0,0,{"v":10498.80138398438,"d":"10,499"},0,0,{"v":15492.329870800819,"d":"15,492"},0,0,{"v":5244.52600546874,"d":"5,245"},{"v":19259.477170356447,"d":"19,259"},{"v":21661.55872237791,"d":"21,662"},{"v":3631.517693569347,"d":"3,632"},0,0,{"v":19020.467808193353,"d":"19,020"},0,0,{"v":10260.279128715818,"d":"10,260"},0,0,0,{"v":7132.198887897525,"d":"7,132"},{"v":25932.999385755655,"d":"25,933"},{"v":17617.279677577524,"d":"17,617"},0,0,{"v":37.327247323237046,"d":"37"},0,0,{"v":14709.53586904104,"d":"14,710"},0,0,0,{"v":12937.72041610141,"d":"12,938"},{"v":26360.06443469104,"d":"26,360"},{"v":10698.306483097838,"d":"10,698"},0,0,0,0,0,{"v":8656.796932046684,"d":"8,657"},0,0,0,0]
[207,{"$nulls":5},0,"Норматив расходов на оргтехнику","Управляющий",{"$nulls":3},"руб.",null,null,"*",{"v":70000,"d":"70,000"},null,0,{"$nulls":4},{"v":140000,"d":"140,000"},null,null,{"v":140000,"d":"140,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,{"$nulls":5},0,"Норматив расходов на оргтехнику","Мастер",{"$nulls":3},"руб.",null,null,"*",{"v":60000,"d":"60,000"},null,0,{"$nulls":4},{"v":60000,"d":"60,000"},null,null,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,{"$nulls":5},0,"Норматив расходов на оргтехнику","Главный бухгалтер",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,{"$nulls":5},0,"Норматив расходов на оргтехнику","ИТ-специалисты",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":100000,"d":"100,000"},null,null,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,{"$nulls":5},0,"Норматив расходов на оргтехнику","Финансовые менеджеры",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,{"$nulls":5},0,"Норматив расходов на оргтехнику","Бухгалтера",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":40000,"d":"40,000"},null,null,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,{"$nulls":5},0,"Норматив расходов на оргтехнику","Прочие сотрудники",{"$nulls":3},"руб.",null,null,"*",{"v":30000,"d":"30,000"},null,0,{"$nulls":4},{"v":30000,"d":"30,000"},null,null,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,{"$nulls":10},"пустая строка"]
[215]
[216,{"$nulls":5},0,"Ежег. индексация оргтехники",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[217]
[218,{"$nulls":5},0,"Расходы на оргтехнику",null,null,3,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1644372.180698065,"d":"1,644,372"},null,null,{"v":570000,"d":"570,000"},0,0,0,0,{"v":4498.761458333334,"d":"4,499"},{"v":5873.728255208335,"d":"5,874"},{"v":7457.8497656249965,"d":"7,458"},{"v":39356.57195312501,"d":"39,357"},{"v":3240.5185677083327,"d":"3,241"},{"v":10817.03875,"d":"10,817"},{"v":43292.013515625,"d":"43,292"},{"v":33865.17572265627,"d":"33,865"},{"v":25671.345574218714,"d":"25,671"},{"v":29236.89603515625,"d":"29,237"},{"v":21863.098208984396,"d":"21,863"},0,{"v":76125.11164453127,"d":"76,125"},0,0,{"v":77088.98978320314,"d":"77,089"},0,0,{"v":14184.410994140639,"d":"14,184"},{"v":38605.22357036128,"d":"38,605"},{"v":33412.44264873043,"d":"33,412"},{"v":49873.76207358405,"d":"49,874"},0,0,{"v":32276.621696484384,"d":"32,277"},0,0,{"v":38046.422155957014,"d":"38,046"},0,0,{"v":5594.3759566406015,"d":"5,594"},{"v":43208.115676215864,"d":"43,208"},{"v":51642.93833907713,"d":"51,643"},{"v":6087.853240444345,"d":"6,088"},0,0,{"v":61069.38714413083,"d":"61,069"},0,0,{"v":22508.72036406736,"d":"22,509"},0,0,0,{"v":7132.198887897525,"d":"7,132"},{"v":59368.91740333383,"d":"59,369"},{"v":40337.75040999937,"d":"40,338"},0,0,{"v":15477.342868661104,"d":"15,477"},0,0,{"v":36140.4304393537,"d":"36,140"},0,0,0,{"v":16765.455835446468,"d":"16,765"},{"v":59892.72974636399,"d":"59,893"},{"v":23303.58110272679,"d":"23,304"},0,0,{"v":12605.27461962879,"d":"12,605"},0,0,{"v":28451.126290445052,"d":"28,451"},0,0,0,0]
[219]
[220,{"$nulls":5},0,"Расходы на оргтехнику",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1644372.180698065,"d":"1,644,372"},null,null,{"v":570000,"d":"570,000"},0,0,0,0,{"v":4498.761458333334,"d":"4,499"},{"v":5873.728255208335,"d":"5,874"},{"v":7457.8497656249965,"d":"7,458"},{"v":39356.57195312501,"d":"39,357"},{"v":3240.5185677083327,"d":"3,241"},{"v":10817.03875,"d":"10,817"},{"v":43292.013515625,"d":"43,292"},{"v":33865.17572265627,"d":"33,865"},{"v":25671.345574218714,"d":"25,671"},{"v":29236.89603515625,"d":"29,237"},{"v":21863.098208984396,"d":"21,863"},0,{"v":76125.11164453127,"d":"76,125"},0,0,{"v":77088.98978320314,"d":"77,089"},0,0,{"v":14184.410994140639,"d":"14,184"},{"v":38605.22357036128,"d":"38,605"},{"v":33412.44264873043,"d":"33,412"},{"v":49873.76207358405,"d":"49,874"},0,0,{"v":32276.621696484384,"d":"32,277"},0,0,{"v":38046.422155957014,"d":"38,046"},0,0,{"v":5594.3759566406015,"d":"5,594"},{"v":43208.115676215864,"d":"43,208"},{"v":51642.93833907713,"d":"51,643"},{"v":6087.853240444345,"d":"6,088"},0,0,{"v":61069.38714413083,"d":"61,069"},0,0,{"v":22508.72036406736,"d":"22,509"},0,0,0,{"v":7132.198887897525,"d":"7,132"},{"v":59368.91740333383,"d":"59,369"},{"v":40337.75040999937,"d":"40,338"},0,0,{"v":15477.342868661104,"d":"15,477"},0,0,{"v":36140.4304393537,"d":"36,140"},0,0,0,{"v":16765.455835446468,"d":"16,765"},{"v":59892.72974636399,"d":"59,893"},{"v":23303.58110272679,"d":"23,304"},0,0,{"v":12605.27461962879,"d":"12,605"},0,0,{"v":28451.126290445052,"d":"28,451"},0,0,0,0]
[221,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[222,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[223,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[224,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[225,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[226,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[227,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[228,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[229,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[230,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[231]
[232,{"$nulls":5},0,"Расходы на оргтехнику",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1644372.180698065,"d":"1,644,372"},null,null,{"v":570000,"d":"570,000"},0,0,0,0,{"v":4498.761458333334,"d":"4,499"},{"v":5873.728255208335,"d":"5,874"},{"v":7457.8497656249965,"d":"7,458"},{"v":39356.57195312501,"d":"39,357"},{"v":3240.5185677083327,"d":"3,241"},{"v":10817.03875,"d":"10,817"},{"v":43292.013515625,"d":"43,292"},{"v":33865.17572265627,"d":"33,865"},{"v":25671.345574218714,"d":"25,671"},{"v":29236.89603515625,"d":"29,237"},{"v":21863.098208984396,"d":"21,863"},0,{"v":76125.11164453127,"d":"76,125"},0,0,{"v":77088.98978320314,"d":"77,089"},0,0,{"v":14184.410994140639,"d":"14,184"},{"v":38605.22357036128,"d":"38,605"},{"v":33412.44264873043,"d":"33,412"},{"v":49873.76207358405,"d":"49,874"},0,0,{"v":32276.621696484384,"d":"32,277"},0,0,{"v":38046.422155957014,"d":"38,046"},0,0,{"v":5594.3759566406015,"d":"5,594"},{"v":43208.115676215864,"d":"43,208"},{"v":51642.93833907713,"d":"51,643"},{"v":6087.853240444345,"d":"6,088"},0,0,{"v":61069.38714413083,"d":"61,069"},0,0,{"v":22508.72036406736,"d":"22,509"},0,0,0,{"v":7132.198887897525,"d":"7,132"},{"v":59368.91740333383,"d":"59,369"},{"v":40337.75040999937,"d":"40,338"},0,0,{"v":15477.342868661104,"d":"15,477"},0,0,{"v":36140.4304393537,"d":"36,140"},0,0,0,{"v":16765.455835446468,"d":"16,765"},{"v":59892.72974636399,"d":"59,893"},{"v":23303.58110272679,"d":"23,304"},0,0,{"v":12605.27461962879,"d":"12,605"},0,0,{"v":28451.126290445052,"d":"28,451"},0,0,0,0]
[233,{"$nulls":10},"пустая строка"]
[234,{"$nulls":10},"пустая строка"]
[235]
[236,{"$nulls":5},0,"Потребность в канцелярских товарах",{"$nulls":4},"кол-во персонала*периоды",{"$nulls":10},{"v":1974.2391289635407,"d":"1,974"},null,null,12,12,12,12,12,{"v":12.128536041666667,"d":"12"},{"v":12.296356848958334,"d":"12"},{"v":12.509438270833332,"d":"13"},{"v":13.633911755208333,"d":"14"},{"v":13.726498,"d":"14"},{"v":14.035556249999999,"d":"14"},{"v":15.272470921875001,"d":"15"},{"v":16.193972302083335,"d":"16"},{"v":16.89251231770833,"d":"17"},{"v":17.688074114583333,"d":"18"},{"v":18.2829883515625,"d":"18"},{"v":18.2829883515625,"d":"18"},{"v":20.3544199609375,"d":"20"},{"v":20.3544199609375,"d":"20"},{"v":20.3544199609375,"d":"20"},{"v":22.452079546875,"d":"22"},{"v":22.452079546875,"d":"22"},{"v":22.452079546875,"d":"22"},{"v":22.838049914062502,"d":"23"},{"v":23.83850922265625,"d":"24"},{"v":24.704396949218747,"d":"25"},{"v":25.996881875,"d":"26"},{"v":25.996881875,"d":"26"},{"v":25.996881875,"d":"26"},{"v":26.833334656250003,"d":"27"},{"v":26.833334656250003,"d":"27"},{"v":26.833334656250003,"d":"27"},{"v":27.8193125546875,"d":"28"},{"v":27.8193125546875,"d":"28"},{"v":27.8193125546875,"d":"28"},{"v":27.9642915234375,"d":"28"},{"v":29.030714234375,"d":"29"},{"v":30.3053174296875,"d":"30"},{"v":30.4555721875,"d":"30"},{"v":30.4555721875,"d":"30"},{"v":30.4555721875,"d":"30"},{"v":31.962830265625,"d":"32"},{"v":31.962830265625,"d":"32"},{"v":31.962830265625,"d":"32"},{"v":32.5183696640625,"d":"33"},{"v":32.5183696640625,"d":"33"},{"v":32.5183696640625,"d":"33"},{"v":32.5183696640625,"d":"33"},{"v":32.686017597656246,"d":"33"},{"v":34.08153060546875,"d":"34"},{"v":35.02970109375,"d":"35"},{"v":35.02970109375,"d":"35"},{"v":35.02970109375,"d":"35"},{"v":35.3935081875,"d":"35"},{"v":35.3935081875,"d":"35"},{"v":35.3935081875,"d":"35"},{"v":36.243017375,"d":"36"},{"v":36.243017375,"d":"36"},{"v":36.243017375,"d":"36"},{"v":36.243017375,"d":"36"},{"v":36.61833661328125,"d":"37"},{"v":37.95912292578125,"d":"38"},{"v":38.48080765625001,"d":"38"},{"v":38.48080765625001,"d":"38"},{"v":38.48080765625001,"d":"38"},{"v":38.76299515625,"d":"39"},{"v":38.76299515625,"d":"39"},{"v":38.76299515625,"d":"39"},{"v":39.39991521093749,"d":"39"},{"v":39.39991521093749,"d":"39"},{"v":39.39991521093749,"d":"39"},{"v":39.39991521093749,"d":"39"},0]
[237,{"$nulls":5},0,"Потребность в канцелярских товарах","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[238,{"$nulls":5},0,"Потребность в канцелярских товарах","Продавцы-консультанты",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":645.9266940104171,"d":"646"},null,null,0,0,0,0,0,{"v":0.07510416666666668,"d":"0"},{"v":0.17454427083333338,"d":"0"},{"v":0.2969348958333333,"d":"0"},{"v":0.9670833333333333,"d":"1"},{"v":0.9922500000000001,"d":"1"},{"v":1.174875,"d":"1"},{"v":1.9043203125000001,"d":"2"},{"v":2.425716145833334,"d":"2"},{"v":2.818489583333333,"d":"3"},{"v":3.2812239583333334,"d":"3"},{"v":3.61873828125,"d":"4"},{"v":3.61873828125,"d":"4"},{"v":4.8757421875,"d":"5"},{"v":4.8757421875,"d":"5"},{"v":4.8757421875,"d":"5"},{"v":6.115546875,"d":"6"},{"v":6.115546875,"d":"6"},{"v":6.115546875,"d":"6"},{"v":6.284003906250001,"d":"6"},{"v":6.8435996093750004,"d":"7"},{"v":7.34515625,"d":"7"},{"v":8.10078125,"d":"8"},{"v":8.10078125,"d":"8"},{"v":8.10078125,"d":"8"},{"v":8.66515625,"d":"9"},{"v":8.66515625,"d":"9"},{"v":8.66515625,"d":"9"},{"v":9.2496484375,"d":"9"},{"v":9.2496484375,"d":"9"},{"v":9.2496484375,"d":"9"},{"v":9.258714843749999,"d":"9"},{"v":9.84979296875,"d":"10"},{"v":10.589765625,"d":"11"},{"v":10.650390625,"d":"11"},{"v":10.650390625,"d":"11"},{"v":10.650390625,"d":"11"},{"v":11.688203125,"d":"12"},{"v":11.688203125,"d":"12"},{"v":11.688203125,"d":"12"},{"v":11.990507812499999,"d":"12"},{"v":11.990507812499999,"d":"12"},{"v":11.990507812499999,"d":"12"},{"v":11.990507812499999,"d":"12"},{"v":11.990507812499999,"d":"12"},{"v":12.7764453125,"d":"13"},{"v":13.3105078125,"d":"13"},{"v":13.3105078125,"d":"13"},{"v":13.3105078125,"d":"13"},{"v":13.673437499999999,"d":"14"},{"v":13.673437499999999,"d":"14"},{"v":13.673437499999999,"d":"14"},{"v":14.177187500000002,"d":"14"},{"v":14.177187500000002,"d":"14"},{"v":14.177187500000002,"d":"14"},{"v":14.177187500000002,"d":"14"},{"v":14.262876953125001,"d":"14"},{"v":15.013554687500001,"d":"15"},{"v":15.295742187500002,"d":"15"},{"v":15.295742187500002,"d":"15"},{"v":15.295742187500002,"d":"15"},{"v":15.5779296875,"d":"16"},{"v":15.5779296875,"d":"16"},{"v":15.5779296875,"d":"16"},{"v":16.021054687499998,"d":"16"},{"v":16.021054687499998,"d":"16"},{"v":16.021054687499998,"d":"16"},{"v":16.021054687499998,"d":"16"},0]
[239,{"$nulls":5},0,"Потребность в канцелярских товарах","Врачи и медики-консультанты",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":464.3124349531251,"d":"464"},null,null,0,0,0,0,0,{"v":0.053431875000000004,"d":"0"},{"v":0.12181257812500003,"d":"0"},{"v":0.21250337499999997,"d":"0"},{"v":0.666828421875,"d":"1"},{"v":0.7342479999999999,"d":"1"},{"v":0.8606812500000001,"d":"1"},{"v":1.368150609375,"d":"1"},{"v":1.76825615625,"d":"2"},{"v":2.0740227343749997,"d":"2"},{"v":2.4068501562499995,"d":"2"},{"v":2.6642500703125,"d":"3"},{"v":2.6642500703125,"d":"3"},{"v":3.4786777734375,"d":"3"},{"v":3.4786777734375,"d":"3"},{"v":3.4786777734375,"d":"3"},{"v":4.336532671875001,"d":"4"},{"v":4.336532671875001,"d":"4"},{"v":4.336532671875001,"d":"4"},{"v":4.5540460078125005,"d":"5"},{"v":4.99490961328125,"d":"5"},{"v":5.359240699218749,"d":"5"},{"v":5.896100625,"d":"6"},{"v":5.896100625,"d":"6"},{"v":5.896100625,"d":"6"},{"v":6.16817840625,"d":"6"},{"v":6.16817840625,"d":"6"},{"v":6.16817840625,"d":"6"},{"v":6.569664117187501,"d":"7"},{"v":6.569664117187501,"d":"7"},{"v":6.569664117187501,"d":"7"},{"v":6.705576679687501,"d":"7"},{"v":7.180921265625001,"d":"7"},{"v":7.7155518046875,"d":"8"},{"v":7.8051815625000005,"d":"8"},{"v":7.8051815625000005,"d":"8"},{"v":7.8051815625000005,"d":"8"},{"v":8.274627140625,"d":"8"},{"v":8.274627140625,"d":"8"},{"v":8.274627140625,"d":"8"},{"v":8.5278618515625,"d":"9"},{"v":8.5278618515625,"d":"9"},{"v":8.5278618515625,"d":"9"},{"v":8.5278618515625,"d":"9"},{"v":8.695509785156249,"d":"9"},{"v":9.30508529296875,"d":"9"},{"v":9.71919328125,"d":"10"},{"v":9.71919328125,"d":"10"},{"v":9.71919328125,"d":"10"},{"v":9.7200706875,"d":"10"},{"v":9.7200706875,"d":"10"},{"v":9.7200706875,"d":"10"},{"v":10.065829875,"d":"10"},{"v":10.065829875,"d":"10"},{"v":10.065829875,"d":"10"},{"v":10.065829875,"d":"10"},{"v":10.355459660156248,"d":"10"},{"v":10.945568238281249,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.378860523437499,"d":"11"},{"v":11.378860523437499,"d":"11"},{"v":11.378860523437499,"d":"11"},{"v":11.378860523437499,"d":"11"},0]
[240,{"$nulls":5},0,"Потребность в канцелярских товарах","Управляющий",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[241,{"$nulls":5},0,"Потребность в канцелярских товарах","Мастер",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[242,{"$nulls":5},0,"Потребность в канцелярских товарах","Главный бухгалтер",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[243,{"$nulls":5},0,"Потребность в канцелярских товарах","ИТ-специалисты",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[244,{"$nulls":5},0,"Потребность в канцелярских товарах","Финансовые менеджеры",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[245,{"$nulls":5},0,"Потребность в канцелярских товарах","Бухгалтера",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[246,{"$nulls":5},0,"Потребность в канцелярских товарах","Прочие сотрудники",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[247,{"$nulls":10},"пустая строка"]
[248]
[249,{"$nulls":5},0,"Норматив расходов на канцтовары",{"$nulls":4},"руб.",{"$nulls":10},{"v":1662981.1269559688,"d":"1,662,981"},null,null,{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12364.268020833333,"d":"12,364"},{"v":12448.178424479167,"d":"12,448"},{"v":12554.719135416666,"d":"12,555"},{"v":13116.955877604167,"d":"13,117"},{"v":13163.249,"d":"13,163"},{"v":13317.778125,"d":"13,318"},{"v":13936.2354609375,"d":"13,936"},{"v":15116.83545859375,"d":"15,117"},{"v":15483.568966796875,"d":"15,484"},{"v":15901.23891015625,"d":"15,901"},{"v":16213.568884570312,"d":"16,214"},{"v":16213.568884570312,"d":"16,214"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18604.976204882812,"d":"18,605"},{"v":20086.728208989258,"d":"20,087"},{"v":20564.048818256837,"d":"20,564"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22361.065702294924,"d":"22,361"},{"v":24096.37778278418,"d":"24,096"},{"v":24834.134044770995,"d":"24,834"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":27522.718713780567,"d":"27,523"},{"v":28370.846105256765,"d":"28,371"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":31408.22777822478,"d":"31,408"},{"v":32263.838203172836,"d":"32,264"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},0]
[250,{"$nulls":5},0,"Норматив расходов на канцтовары","Сотрудники маркетинга",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[251,{"$nulls":5},0,"Норматив расходов на канцтовары","Продавцы-консультанты",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":383406.75477117306,"d":"383,407"},null,null,0,0,0,0,0,{"v":37.55208333333334,"d":"38"},{"v":87.27213541666669,"d":"87"},{"v":148.46744791666666,"d":"148"},{"v":483.54166666666663,"d":"484"},{"v":496.12500000000006,"d":"496"},{"v":587.4375,"d":"587"},{"v":952.16015625,"d":"952"},{"v":1273.5009765625005,"d":"1,274"},{"v":1479.70703125,"d":"1,480"},{"v":1722.6425781250002,"d":"1,723"},{"v":1899.8375976562502,"d":"1,900"},{"v":1899.8375976562502,"d":"1,900"},{"v":2559.7646484375,"d":"2,560"},{"v":2559.7646484375,"d":"2,560"},{"v":2559.7646484375,"d":"2,560"},{"v":3210.662109375,"d":"3,211"},{"v":3210.662109375,"d":"3,211"},{"v":3210.662109375,"d":"3,211"},{"v":3299.1020507812505,"d":"3,299"},{"v":3772.5342846679687,"d":"3,773"},{"v":4049.0173828125003,"d":"4,049"},{"v":4465.555664062501,"d":"4,466"},{"v":4465.555664062501,"d":"4,466"},{"v":4465.555664062501,"d":"4,466"},{"v":4776.6673828125,"d":"4,777"},{"v":4776.6673828125,"d":"4,777"},{"v":4776.6673828125,"d":"4,777"},{"v":5098.868701171875,"d":"5,099"},{"v":5098.868701171875,"d":"5,099"},{"v":5098.868701171875,"d":"5,099"},{"v":5103.866557617188,"d":"5,104"},{"v":5701.18329272461,"d":"5,701"},{"v":6129.488715820313,"d":"6,129"},{"v":6164.579223632813,"d":"6,165"},{"v":6164.579223632813,"d":"6,165"},{"v":6164.579223632813,"d":"6,165"},{"v":6765.2780712890635,"d":"6,765"},{"v":6765.2780712890635,"d":"6,765"},{"v":6765.2780712890635,"d":"6,765"},{"v":6940.255803222656,"d":"6,940"},{"v":6940.255803222656,"d":"6,940"},{"v":6940.255803222656,"d":"6,940"},{"v":6940.255803222656,"d":"6,940"},{"v":7287.268593383788,"d":"7,287"},{"v":7764.924565063477,"d":"7,765"},{"v":8089.502718383789,"d":"8,090"},{"v":8089.502718383789,"d":"8,090"},{"v":8089.502718383789,"d":"8,090"},{"v":8310.074370117187,"d":"8,310"},{"v":8310.074370117187,"d":"8,310"},{"v":8310.074370117187,"d":"8,310"},{"v":8616.230006835938,"d":"8,616"},{"v":8616.230006835938,"d":"8,616"},{"v":8616.230006835938,"d":"8,616"},{"v":8616.230006835938,"d":"8,616"},{"v":9101.723441739809,"d":"9,102"},{"v":9580.761517620851,"d":"9,581"},{"v":9760.836869329836,"d":"9,761"},{"v":9760.836869329836,"d":"9,761"},{"v":9760.836869329836,"d":"9,761"},{"v":9940.91222103882,"d":"9,941"},{"v":9940.91222103882,"d":"9,941"},{"v":9940.91222103882,"d":"9,941"},{"v":10223.688354730224,"d":"10,224"},{"v":10223.688354730224,"d":"10,224"},{"v":10223.688354730224,"d":"10,224"},{"v":10223.688354730224,"d":"10,224"},0]
[252,{"$nulls":5},0,"Норматив расходов на канцтовары","Врачи и медики-консультанты",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":275612.041059795,"d":"275,612"},null,null,0,0,0,0,0,{"v":26.715937500000003,"d":"27"},{"v":60.906289062500015,"d":"61"},{"v":106.25168749999999,"d":"106"},{"v":333.4142109375,"d":"333"},{"v":367.12399999999997,"d":"367"},{"v":430.34062500000005,"d":"430"},{"v":684.0753046875,"d":"684"},{"v":928.33448203125,"d":"928"},{"v":1088.861935546875,"d":"1,089"},{"v":1263.5963320312499,"d":"1,264"},{"v":1398.7312869140624,"d":"1,399"},{"v":1398.7312869140624,"d":"1,399"},{"v":1826.3058310546876,"d":"1,826"},{"v":1826.3058310546876,"d":"1,826"},{"v":1826.3058310546876,"d":"1,826"},{"v":2276.679652734376,"d":"2,277"},{"v":2276.679652734376,"d":"2,277"},{"v":2276.679652734376,"d":"2,277"},{"v":2390.874154101563,"d":"2,391"},{"v":2753.4439243212887,"d":"2,753"},{"v":2954.281435444336,"d":"2,954"},{"v":3250.22546953125,"d":"3,250"},{"v":3250.22546953125,"d":"3,250"},{"v":3250.22546953125,"d":"3,250"},{"v":3400.2083464453126,"d":"3,400"},{"v":3400.2083464453126,"d":"3,400"},{"v":3400.2083464453126,"d":"3,400"},{"v":3621.52734459961,"d":"3,622"},{"v":3621.52734459961,"d":"3,622"},{"v":3621.52734459961,"d":"3,622"},{"v":3696.4491446777347,"d":"3,696"},{"v":4156.406990059571,"d":"4,156"},{"v":4465.857828950684,"d":"4,466"},{"v":4517.736653144532,"d":"4,518"},{"v":4517.736653144532,"d":"4,518"},{"v":4517.736653144532,"d":"4,518"},{"v":4789.4576218330085,"d":"4,789"},{"v":4789.4576218330085,"d":"4,789"},{"v":4789.4576218330085,"d":"4,789"},{"v":4936.03303795752,"d":"4,936"},{"v":4936.03303795752,"d":"4,936"},{"v":4936.03303795752,"d":"4,936"},{"v":4936.03303795752,"d":"4,936"},{"v":5284.723245396789,"d":"5,285"},{"v":5655.1946651932985,"d":"5,655"},{"v":5906.870089158691,"d":"5,907"},{"v":5906.870089158691,"d":"5,907"},{"v":5906.870089158691,"d":"5,907"},{"v":5907.403335549023,"d":"5,907"},{"v":5907.403335549023,"d":"5,907"},{"v":5907.403335549023,"d":"5,907"},{"v":6117.53956224961,"d":"6,118"},{"v":6117.53956224961,"d":"6,118"},{"v":6117.53956224961,"d":"6,118"},{"v":6117.53956224961,"d":"6,118"},{"v":6608.241117734969,"d":"6,608"},{"v":6984.813466801983,"d":"6,985"},{"v":7137.646416560524,"d":"7,138"},{"v":7137.646416560524,"d":"7,138"},{"v":7137.646416560524,"d":"7,138"},{"v":7137.646416560524,"d":"7,138"},{"v":7137.646416560524,"d":"7,138"},{"v":7137.646416560524,"d":"7,138"},{"v":7261.31494416119,"d":"7,261"},{"v":7261.31494416119,"d":"7,261"},{"v":7261.31494416119,"d":"7,261"},{"v":7261.31494416119,"d":"7,261"},0]
[253,{"$nulls":5},0,"Норматив расходов на канцтовары","Управляющий",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":2000,"d":"2,000"},null,0,{"$nulls":4},{"v":326491.8149999996,"d":"326,492"},null,null,{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4410,"d":"4,410"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4630.500000000001,"d":"4,631"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":4862.025,"d":"4,862"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},{"v":5105.12625,"d":"5,105"},0]
[254,{"$nulls":5},0,"Норматив расходов на канцтовары","Мастер",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[255,{"$nulls":5},0,"Норматив расходов на канцтовары","Главный бухгалтер",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":3000,"d":"3,000"},null,0,{"$nulls":4},{"v":244868.86124999996,"d":"244,869"},null,null,{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},0]
[256,{"$nulls":5},0,"Норматив расходов на канцтовары","ИТ-специалисты",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[257,{"$nulls":5},0,"Норматив расходов на канцтовары","Финансовые менеджеры",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[258,{"$nulls":5},0,"Норматив расходов на канцтовары","Бухгалтера",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[259,{"$nulls":5},0,"Норматив расходов на канцтовары","Прочие сотрудники",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":24486.886124999983,"d":"24,487"},null,null,300,300,300,300,300,300,300,300,300,300,300,300,315,315,315,315,315,315,315,315,315,315,315,315,{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":330.75,"d":"331"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":347.2875,"d":"347"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":364.651875,"d":"365"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},{"v":382.88446875000005,"d":"383"},0]
[260,{"$nulls":10},"пустая строка"]
[261]
[262,{"$nulls":5},0,"Ежег. индексация канцелярии",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[263]
[264,{"$nulls":5},0,"Канцелярские расходы",null,null,4,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1662981.1269559688,"d":"1,662,981"},null,null,{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12364.268020833333,"d":"12,364"},{"v":12448.178424479167,"d":"12,448"},{"v":12554.719135416666,"d":"12,555"},{"v":13116.955877604167,"d":"13,117"},{"v":13163.249,"d":"13,163"},{"v":13317.778125,"d":"13,318"},{"v":13936.2354609375,"d":"13,936"},{"v":15116.83545859375,"d":"15,117"},{"v":15483.568966796875,"d":"15,484"},{"v":15901.23891015625,"d":"15,901"},{"v":16213.568884570312,"d":"16,214"},{"v":16213.568884570312,"d":"16,214"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18604.976204882812,"d":"18,605"},{"v":20086.728208989258,"d":"20,087"},{"v":20564.048818256837,"d":"20,564"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22361.065702294924,"d":"22,361"},{"v":24096.37778278418,"d":"24,096"},{"v":24834.134044770995,"d":"24,834"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":27522.718713780567,"d":"27,523"},{"v":28370.846105256765,"d":"28,371"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":31408.22777822478,"d":"31,408"},{"v":32263.838203172836,"d":"32,264"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},0]
[265]
[266,{"$nulls":5},0,"Канцелярские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1662981.1269559688,"d":"1,662,981"},null,null,{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12364.268020833333,"d":"12,364"},{"v":12448.178424479167,"d":"12,448"},{"v":12554.719135416666,"d":"12,555"},{"v":13116.955877604167,"d":"13,117"},{"v":13163.249,"d":"13,163"},{"v":13317.778125,"d":"13,318"},{"v":13936.2354609375,"d":"13,936"},{"v":15116.83545859375,"d":"15,117"},{"v":15483.568966796875,"d":"15,484"},{"v":15901.23891015625,"d":"15,901"},{"v":16213.568884570312,"d":"16,214"},{"v":16213.568884570312,"d":"16,214"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18604.976204882812,"d":"18,605"},{"v":20086.728208989258,"d":"20,087"},{"v":20564.048818256837,"d":"20,564"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22361.065702294924,"d":"22,361"},{"v":24096.37778278418,"d":"24,096"},{"v":24834.134044770995,"d":"24,834"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":27522.718713780567,"d":"27,523"},{"v":28370.846105256765,"d":"28,371"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":31408.22777822478,"d":"31,408"},{"v":32263.838203172836,"d":"32,264"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},0]
[267,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[268,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[269,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[270,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[271,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[272,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[273,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[275,{"$nulls":5},0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[276,{"$nulls":5},0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[277]
[278,{"$nulls":5},0,"Канцелярские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1662981.1269559688,"d":"1,662,981"},null,null,{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12364.268020833333,"d":"12,364"},{"v":12448.178424479167,"d":"12,448"},{"v":12554.719135416666,"d":"12,555"},{"v":13116.955877604167,"d":"13,117"},{"v":13163.249,"d":"13,163"},{"v":13317.778125,"d":"13,318"},{"v":13936.2354609375,"d":"13,936"},{"v":15116.83545859375,"d":"15,117"},{"v":15483.568966796875,"d":"15,484"},{"v":15901.23891015625,"d":"15,901"},{"v":16213.568884570312,"d":"16,214"},{"v":16213.568884570312,"d":"16,214"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18604.976204882812,"d":"18,605"},{"v":20086.728208989258,"d":"20,087"},{"v":20564.048818256837,"d":"20,564"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22361.065702294924,"d":"22,361"},{"v":24096.37778278418,"d":"24,096"},{"v":24834.134044770995,"d":"24,834"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":27522.718713780567,"d":"27,523"},{"v":28370.846105256765,"d":"28,371"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":31408.22777822478,"d":"31,408"},{"v":32263.838203172836,"d":"32,264"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},0]
[279,{"$nulls":10},"пустая строка"]
[280,{"$nulls":10},"пустая строка"]
[281]
[282,{"$nulls":5},0,"Потребность в прочих расходах на персонал",{"$nulls":4},"кол-во персонала*периоды",{"$nulls":10},{"v":1974.2391289635407,"d":"1,974"},null,null,12,12,12,12,12,{"v":12.128536041666667,"d":"12"},{"v":12.296356848958334,"d":"12"},{"v":12.509438270833332,"d":"13"},{"v":13.633911755208333,"d":"14"},{"v":13.726498,"d":"14"},{"v":14.035556249999999,"d":"14"},{"v":15.272470921875001,"d":"15"},{"v":16.193972302083335,"d":"16"},{"v":16.89251231770833,"d":"17"},{"v":17.688074114583333,"d":"18"},{"v":18.2829883515625,"d":"18"},{"v":18.2829883515625,"d":"18"},{"v":20.3544199609375,"d":"20"},{"v":20.3544199609375,"d":"20"},{"v":20.3544199609375,"d":"20"},{"v":22.452079546875,"d":"22"},{"v":22.452079546875,"d":"22"},{"v":22.452079546875,"d":"22"},{"v":22.838049914062502,"d":"23"},{"v":23.83850922265625,"d":"24"},{"v":24.704396949218747,"d":"25"},{"v":25.996881875,"d":"26"},{"v":25.996881875,"d":"26"},{"v":25.996881875,"d":"26"},{"v":26.833334656250003,"d":"27"},{"v":26.833334656250003,"d":"27"},{"v":26.833334656250003,"d":"27"},{"v":27.8193125546875,"d":"28"},{"v":27.8193125546875,"d":"28"},{"v":27.8193125546875,"d":"28"},{"v":27.9642915234375,"d":"28"},{"v":29.030714234375,"d":"29"},{"v":30.3053174296875,"d":"30"},{"v":30.4555721875,"d":"30"},{"v":30.4555721875,"d":"30"},{"v":30.4555721875,"d":"30"},{"v":31.962830265625,"d":"32"},{"v":31.962830265625,"d":"32"},{"v":31.962830265625,"d":"32"},{"v":32.5183696640625,"d":"33"},{"v":32.5183696640625,"d":"33"},{"v":32.5183696640625,"d":"33"},{"v":32.5183696640625,"d":"33"},{"v":32.686017597656246,"d":"33"},{"v":34.08153060546875,"d":"34"},{"v":35.02970109375,"d":"35"},{"v":35.02970109375,"d":"35"},{"v":35.02970109375,"d":"35"},{"v":35.3935081875,"d":"35"},{"v":35.3935081875,"d":"35"},{"v":35.3935081875,"d":"35"},{"v":36.243017375,"d":"36"},{"v":36.243017375,"d":"36"},{"v":36.243017375,"d":"36"},{"v":36.243017375,"d":"36"},{"v":36.61833661328125,"d":"37"},{"v":37.95912292578125,"d":"38"},{"v":38.48080765625001,"d":"38"},{"v":38.48080765625001,"d":"38"},{"v":38.48080765625001,"d":"38"},{"v":38.76299515625,"d":"39"},{"v":38.76299515625,"d":"39"},{"v":38.76299515625,"d":"39"},{"v":39.39991521093749,"d":"39"},{"v":39.39991521093749,"d":"39"},{"v":39.39991521093749,"d":"39"},{"v":39.39991521093749,"d":"39"},0]
[283,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[284,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Продавцы-консультанты",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":645.9266940104171,"d":"646"},null,null,0,0,0,0,0,{"v":0.07510416666666668,"d":"0"},{"v":0.17454427083333338,"d":"0"},{"v":0.2969348958333333,"d":"0"},{"v":0.9670833333333333,"d":"1"},{"v":0.9922500000000001,"d":"1"},{"v":1.174875,"d":"1"},{"v":1.9043203125000001,"d":"2"},{"v":2.425716145833334,"d":"2"},{"v":2.818489583333333,"d":"3"},{"v":3.2812239583333334,"d":"3"},{"v":3.61873828125,"d":"4"},{"v":3.61873828125,"d":"4"},{"v":4.8757421875,"d":"5"},{"v":4.8757421875,"d":"5"},{"v":4.8757421875,"d":"5"},{"v":6.115546875,"d":"6"},{"v":6.115546875,"d":"6"},{"v":6.115546875,"d":"6"},{"v":6.284003906250001,"d":"6"},{"v":6.8435996093750004,"d":"7"},{"v":7.34515625,"d":"7"},{"v":8.10078125,"d":"8"},{"v":8.10078125,"d":"8"},{"v":8.10078125,"d":"8"},{"v":8.66515625,"d":"9"},{"v":8.66515625,"d":"9"},{"v":8.66515625,"d":"9"},{"v":9.2496484375,"d":"9"},{"v":9.2496484375,"d":"9"},{"v":9.2496484375,"d":"9"},{"v":9.258714843749999,"d":"9"},{"v":9.84979296875,"d":"10"},{"v":10.589765625,"d":"11"},{"v":10.650390625,"d":"11"},{"v":10.650390625,"d":"11"},{"v":10.650390625,"d":"11"},{"v":11.688203125,"d":"12"},{"v":11.688203125,"d":"12"},{"v":11.688203125,"d":"12"},{"v":11.990507812499999,"d":"12"},{"v":11.990507812499999,"d":"12"},{"v":11.990507812499999,"d":"12"},{"v":11.990507812499999,"d":"12"},{"v":11.990507812499999,"d":"12"},{"v":12.7764453125,"d":"13"},{"v":13.3105078125,"d":"13"},{"v":13.3105078125,"d":"13"},{"v":13.3105078125,"d":"13"},{"v":13.673437499999999,"d":"14"},{"v":13.673437499999999,"d":"14"},{"v":13.673437499999999,"d":"14"},{"v":14.177187500000002,"d":"14"},{"v":14.177187500000002,"d":"14"},{"v":14.177187500000002,"d":"14"},{"v":14.177187500000002,"d":"14"},{"v":14.262876953125001,"d":"14"},{"v":15.013554687500001,"d":"15"},{"v":15.295742187500002,"d":"15"},{"v":15.295742187500002,"d":"15"},{"v":15.295742187500002,"d":"15"},{"v":15.5779296875,"d":"16"},{"v":15.5779296875,"d":"16"},{"v":15.5779296875,"d":"16"},{"v":16.021054687499998,"d":"16"},{"v":16.021054687499998,"d":"16"},{"v":16.021054687499998,"d":"16"},{"v":16.021054687499998,"d":"16"},0]
[285,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Врачи и медики-консультанты",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":464.3124349531251,"d":"464"},null,null,0,0,0,0,0,{"v":0.053431875000000004,"d":"0"},{"v":0.12181257812500003,"d":"0"},{"v":0.21250337499999997,"d":"0"},{"v":0.666828421875,"d":"1"},{"v":0.7342479999999999,"d":"1"},{"v":0.8606812500000001,"d":"1"},{"v":1.368150609375,"d":"1"},{"v":1.76825615625,"d":"2"},{"v":2.0740227343749997,"d":"2"},{"v":2.4068501562499995,"d":"2"},{"v":2.6642500703125,"d":"3"},{"v":2.6642500703125,"d":"3"},{"v":3.4786777734375,"d":"3"},{"v":3.4786777734375,"d":"3"},{"v":3.4786777734375,"d":"3"},{"v":4.336532671875001,"d":"4"},{"v":4.336532671875001,"d":"4"},{"v":4.336532671875001,"d":"4"},{"v":4.5540460078125005,"d":"5"},{"v":4.99490961328125,"d":"5"},{"v":5.359240699218749,"d":"5"},{"v":5.896100625,"d":"6"},{"v":5.896100625,"d":"6"},{"v":5.896100625,"d":"6"},{"v":6.16817840625,"d":"6"},{"v":6.16817840625,"d":"6"},{"v":6.16817840625,"d":"6"},{"v":6.569664117187501,"d":"7"},{"v":6.569664117187501,"d":"7"},{"v":6.569664117187501,"d":"7"},{"v":6.705576679687501,"d":"7"},{"v":7.180921265625001,"d":"7"},{"v":7.7155518046875,"d":"8"},{"v":7.8051815625000005,"d":"8"},{"v":7.8051815625000005,"d":"8"},{"v":7.8051815625000005,"d":"8"},{"v":8.274627140625,"d":"8"},{"v":8.274627140625,"d":"8"},{"v":8.274627140625,"d":"8"},{"v":8.5278618515625,"d":"9"},{"v":8.5278618515625,"d":"9"},{"v":8.5278618515625,"d":"9"},{"v":8.5278618515625,"d":"9"},{"v":8.695509785156249,"d":"9"},{"v":9.30508529296875,"d":"9"},{"v":9.71919328125,"d":"10"},{"v":9.71919328125,"d":"10"},{"v":9.71919328125,"d":"10"},{"v":9.7200706875,"d":"10"},{"v":9.7200706875,"d":"10"},{"v":9.7200706875,"d":"10"},{"v":10.065829875,"d":"10"},{"v":10.065829875,"d":"10"},{"v":10.065829875,"d":"10"},{"v":10.065829875,"d":"10"},{"v":10.355459660156248,"d":"10"},{"v":10.945568238281249,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.18506546875,"d":"11"},{"v":11.378860523437499,"d":"11"},{"v":11.378860523437499,"d":"11"},{"v":11.378860523437499,"d":"11"},{"v":11.378860523437499,"d":"11"},0]
[286,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Управляющий",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[287,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Мастер",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[288,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Главный бухгалтер",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[289,{"$nulls":5},0,"Потребность в прочих расходах на персонал","ИТ-специалисты",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[290,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Финансовые менеджеры",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[291,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Бухгалтера",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[292,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Прочие сотрудники",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[293,{"$nulls":10},"пустая строка"]
[294]
[295,{"$nulls":5},0,"Норматив расходов на прочее",{"$nulls":4},"руб.",{"$nulls":10},{"v":550447.0456622231,"d":"550,447"},null,null,{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5712.853604166667,"d":"5,713"},{"v":5729.635684895833,"d":"5,730"},{"v":5750.943827083333,"d":"5,751"},{"v":5863.391175520834,"d":"5,863"},{"v":5872.6498,"d":"5,873"},{"v":5903.555625,"d":"5,904"},{"v":6027.2470921875,"d":"6,027"},{"v":6241.7851748125,"d":"6,242"},{"v":6313.03625640625,"d":"6,313"},{"v":6394.1835596875,"d":"6,394"},{"v":6454.864811859376,"d":"6,455"},{"v":6454.864811859376,"d":"6,455"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6919.481091234375,"d":"6,919"},{"v":7161.958499525156,"d":"7,162"},{"v":7252.045458596717,"d":"7,252"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7591.204890098436,"d":"7,591"},{"v":7856.198619123262,"d":"7,856"},{"v":7991.46052989238,"d":"7,991"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8408.984383002908,"d":"8,409"},{"v":8560.039198938366,"d":"8,560"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":9011.323864383952,"d":"9,011"},{"v":9159.35750726641,"d":"9,159"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},0]
[296,{"$nulls":5},0,"Норматив расходов на прочее","Сотрудники маркетинга",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":15139.490311680001,"d":"15,139"},null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},0]
[297,{"$nulls":5},0,"Норматив расходов на прочее","Продавцы-консультанты",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":69216.24769070157,"d":"69,216"},null,null,0,0,0,0,0,{"v":7.510416666666668,"d":"8"},{"v":17.45442708333334,"d":"17"},{"v":29.693489583333335,"d":"30"},{"v":96.70833333333333,"d":"97"},{"v":99.22500000000001,"d":"99"},{"v":117.48749999999998,"d":"117"},{"v":190.43203125000002,"d":"190"},{"v":247.42304687500004,"d":"247"},{"v":287.4859375,"d":"287"},{"v":334.68484374999997,"d":"335"},{"v":369.1113046875001,"d":"369"},{"v":369.1113046875001,"d":"369"},{"v":497.325703125,"d":"497"},{"v":497.325703125,"d":"497"},{"v":497.325703125,"d":"497"},{"v":623.78578125,"d":"624"},{"v":623.78578125,"d":"624"},{"v":623.78578125,"d":"624"},{"v":640.9683984375001,"d":"641"},{"v":712.0081033593751,"d":"712"},{"v":764.19005625,"d":"764"},{"v":842.8052812500001,"d":"843"},{"v":842.8052812500001,"d":"843"},{"v":842.8052812500001,"d":"843"},{"v":901.5228562500001,"d":"902"},{"v":901.5228562500001,"d":"902"},{"v":901.5228562500001,"d":"902"},{"v":962.3334234375,"d":"962"},{"v":962.3334234375,"d":"962"},{"v":962.3334234375,"d":"962"},{"v":963.2766923437499,"d":"963"},{"v":1045.267909678125,"d":"1,045"},{"v":1123.7943999375,"d":"1,124"},{"v":1130.2279734375,"d":"1,130"},{"v":1130.2279734375,"d":"1,130"},{"v":1130.2279734375,"d":"1,130"},{"v":1240.3614661875,"d":"1,240"},{"v":1240.3614661875,"d":"1,240"},{"v":1240.3614661875,"d":"1,240"},{"v":1272.44228146875,"d":"1,272"},{"v":1272.44228146875,"d":"1,272"},{"v":1272.44228146875,"d":"1,272"},{"v":1272.44228146875,"d":"1,272"},{"v":1297.891127098125,"d":"1,298"},{"v":1382.9635296731249,"d":"1,383"},{"v":1440.772172218125,"d":"1,441"},{"v":1440.772172218125,"d":"1,441"},{"v":1440.772172218125,"d":"1,441"},{"v":1480.0568487749997,"d":"1,480"},{"v":1480.0568487749997,"d":"1,480"},{"v":1480.0568487749997,"d":"1,480"},{"v":1534.5843688350003,"d":"1,535"},{"v":1534.5843688350003,"d":"1,535"},{"v":1534.5843688350003,"d":"1,535"},{"v":1534.5843688350003,"d":"1,535"},{"v":1574.736864234902,"d":"1,575"},{"v":1657.6177518262125,"d":"1,658"},{"v":1688.7735319915128,"d":"1,689"},{"v":1688.7735319915128,"d":"1,689"},{"v":1688.7735319915128,"d":"1,689"},{"v":1719.9293121568126,"d":"1,720"},{"v":1719.9293121568126,"d":"1,720"},{"v":1719.9293121568126,"d":"1,720"},{"v":1768.8538927486122,"d":"1,769"},{"v":1768.8538927486122,"d":"1,769"},{"v":1768.8538927486122,"d":"1,769"},{"v":1768.8538927486122,"d":"1,769"},0]
[298,{"$nulls":5},0,"Норматив расходов на прочее","Врачи и медики-консультанты",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":49755.32408864181,"d":"49,755"},null,null,0,0,0,0,0,{"v":5.3431875,"d":"5"},{"v":12.181257812500004,"d":"12"},{"v":21.250337499999997,"d":"21"},{"v":66.6828421875,"d":"67"},{"v":73.42479999999999,"d":"73"},{"v":86.06812500000001,"d":"86"},{"v":136.81506093750002,"d":"137"},{"v":180.36212793750002,"d":"180"},{"v":211.55031890625,"d":"212"},{"v":245.49871593749995,"d":"245"},{"v":271.753507171875,"d":"272"},{"v":271.753507171875,"d":"272"},{"v":354.825132890625,"d":"355"},{"v":354.825132890625,"d":"355"},{"v":354.825132890625,"d":"355"},{"v":442.3263325312501,"d":"442"},{"v":442.3263325312501,"d":"442"},{"v":442.3263325312501,"d":"442"},{"v":464.51269279687506,"d":"465"},{"v":519.6703961657812,"d":"520"},{"v":557.5754023467186,"d":"558"},{"v":613.430309025,"d":"613"},{"v":613.430309025,"d":"613"},{"v":613.430309025,"d":"613"},{"v":641.7372813862501,"d":"642"},{"v":641.7372813862501,"d":"642"},{"v":641.7372813862501,"d":"642"},{"v":683.5078547521877,"d":"684"},{"v":683.5078547521877,"d":"684"},{"v":683.5078547521877,"d":"684"},{"v":697.6481977546875,"d":"698"},{"v":762.0451094451375,"d":"762"},{"v":818.7805299548812,"d":"819"},{"v":828.29211155775,"d":"828"},{"v":828.29211155775,"d":"828"},{"v":828.29211155775,"d":"828"},{"v":878.1100518648375,"d":"878"},{"v":878.1100518648375,"d":"878"},{"v":878.1100518648375,"d":"878"},{"v":904.9835219772937,"d":"905"},{"v":904.9835219772937,"d":"905"},{"v":904.9835219772937,"d":"905"},{"v":904.9835219772937,"d":"905"},{"v":941.2299439047815,"d":"941"},{"v":1007.2123572652396,"d":"1,007"},{"v":1052.0367376880924,"d":"1,052"},{"v":1052.0367376880924,"d":"1,052"},{"v":1052.0367376880924,"d":"1,052"},{"v":1052.131710962331,"d":"1,052"},{"v":1052.131710962331,"d":"1,052"},{"v":1052.131710962331,"d":"1,052"},{"v":1089.5577973788781,"d":"1,090"},{"v":1089.5577973788781,"d":"1,090"},{"v":1089.5577973788781,"d":"1,090"},{"v":1089.5577973788781,"d":"1,090"},{"v":1143.3264219090509,"d":"1,143"},{"v":1208.4791772001968,"d":"1,208"},{"v":1234.9216066582087,"d":"1,235"},{"v":1234.9216066582087,"d":"1,235"},{"v":1234.9216066582087,"d":"1,235"},{"v":1234.9216066582087,"d":"1,235"},{"v":1234.9216066582087,"d":"1,235"},{"v":1234.9216066582087,"d":"1,235"},{"v":1256.3181466217648,"d":"1,256"},{"v":1256.3181466217648,"d":"1,256"},{"v":1256.3181466217648,"d":"1,256"},{"v":1256.3181466217648,"d":"1,256"},0]
[299,{"$nulls":5},0,"Норматив расходов на прочее","Управляющий",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":151394.90311680004,"d":"151,395"},null,null,{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2040,"d":"2,040"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2080.8,"d":"2,081"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2122.4159999999997,"d":"2,122"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2164.86432,"d":"2,165"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},{"v":2208.1616064,"d":"2,208"},0]
[300,{"$nulls":5},0,"Норматив расходов на прочее","Мастер",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":75697.45155840002,"d":"75,697"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},0]
[301,{"$nulls":5},0,"Норматив расходов на прочее","Главный бухгалтер",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":75697.45155840002,"d":"75,697"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},0]
[302,{"$nulls":5},0,"Норматив расходов на прочее","ИТ-специалисты",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":45418.47093504003,"d":"45,418"},null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},0]
[303,{"$nulls":5},0,"Норматив расходов на прочее","Финансовые менеджеры",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":45418.47093504003,"d":"45,418"},null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},0]
[304,{"$nulls":5},0,"Норматив расходов на прочее","Бухгалтера",{"$nulls":3},"руб./мес. / руб.",null,null,"*",200,null,0,{"$nulls":4},{"v":15139.490311680001,"d":"15,139"},null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},0]
[305,{"$nulls":5},0,"Норматив расходов на прочее","Прочие сотрудники",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":7569.745155840001,"d":"7,570"},null,null,100,100,100,100,100,100,100,100,100,100,100,100,102,102,102,102,102,102,102,102,102,102,102,102,{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":104.03999999999999,"d":"104"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":106.12079999999999,"d":"106"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":108.243216,"d":"108"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},{"v":110.40808032,"d":"110"},0]
[306,{"$nulls":10},"пустая строка"]
[307]
[308,{"$nulls":5},0,"Ежег. индексация",{"$nulls":4},"%г",null,null,"*",{"v":0.02,"d":"2.0%"},null,0]
[309]
[310,{"$nulls":5},0,"Прочие расходы на персонал",null,null,5,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":550447.0456622231,"d":"550,447"},null,null,{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5712.853604166667,"d":"5,713"},{"v":5729.635684895833,"d":"5,730"},{"v":5750.943827083333,"d":"5,751"},{"v":5863.391175520834,"d":"5,863"},{"v":5872.6498,"d":"5,873"},{"v":5903.555625,"d":"5,904"},{"v":6027.2470921875,"d":"6,027"},{"v":6241.7851748125,"d":"6,242"},{"v":6313.03625640625,"d":"6,313"},{"v":6394.1835596875,"d":"6,394"},{"v":6454.864811859376,"d":"6,455"},{"v":6454.864811859376,"d":"6,455"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6919.481091234375,"d":"6,919"},{"v":7161.958499525156,"d":"7,162"},{"v":7252.045458596717,"d":"7,252"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7591.204890098436,"d":"7,591"},{"v":7856.198619123262,"d":"7,856"},{"v":7991.46052989238,"d":"7,991"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8408.984383002908,"d":"8,409"},{"v":8560.039198938366,"d":"8,560"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":9011.323864383952,"d":"9,011"},{"v":9159.35750726641,"d":"9,159"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},0]
[311]
[312,{"$nulls":5},0,"Прочие расходы на персонал",{"$nulls":3},5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":550447.0456622231,"d":"550,447"},null,null,{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5712.853604166667,"d":"5,713"},{"v":5729.635684895833,"d":"5,730"},{"v":5750.943827083333,"d":"5,751"},{"v":5863.391175520834,"d":"5,863"},{"v":5872.6498,"d":"5,873"},{"v":5903.555625,"d":"5,904"},{"v":6027.2470921875,"d":"6,027"},{"v":6241.7851748125,"d":"6,242"},{"v":6313.03625640625,"d":"6,313"},{"v":6394.1835596875,"d":"6,394"},{"v":6454.864811859376,"d":"6,455"},{"v":6454.864811859376,"d":"6,455"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6919.481091234375,"d":"6,919"},{"v":7161.958499525156,"d":"7,162"},{"v":7252.045458596717,"d":"7,252"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7591.204890098436,"d":"7,591"},{"v":7856.198619123262,"d":"7,856"},{"v":7991.46052989238,"d":"7,991"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8408.984383002908,"d":"8,409"},{"v":8560.039198938366,"d":"8,560"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":9011.323864383952,"d":"9,011"},{"v":9159.35750726641,"d":"9,159"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},0]
[313,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[314,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[315,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[316,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[317,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[318,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[319,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[320,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[321,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[322,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[323]
[324,{"$nulls":5},0,"Прочие расходы на персонал",{"$nulls":3},5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":550447.0456622231,"d":"550,447"},null,null,{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5712.853604166667,"d":"5,713"},{"v":5729.635684895833,"d":"5,730"},{"v":5750.943827083333,"d":"5,751"},{"v":5863.391175520834,"d":"5,863"},{"v":5872.6498,"d":"5,873"},{"v":5903.555625,"d":"5,904"},{"v":6027.2470921875,"d":"6,027"},{"v":6241.7851748125,"d":"6,242"},{"v":6313.03625640625,"d":"6,313"},{"v":6394.1835596875,"d":"6,394"},{"v":6454.864811859376,"d":"6,455"},{"v":6454.864811859376,"d":"6,455"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6919.481091234375,"d":"6,919"},{"v":7161.958499525156,"d":"7,162"},{"v":7252.045458596717,"d":"7,252"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7591.204890098436,"d":"7,591"},{"v":7856.198619123262,"d":"7,856"},{"v":7991.46052989238,"d":"7,991"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8408.984383002908,"d":"8,409"},{"v":8560.039198938366,"d":"8,560"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":9011.323864383952,"d":"9,011"},{"v":9159.35750726641,"d":"9,159"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},0]
[325,{"$nulls":10},"пустая строка"]
[326,{"$nulls":10},"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":99,"rows_kept":206}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Exp",null,null,"Прочие расходы бизнес-проекта",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Продажи",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":1537881041.1485212,"d":"1,537,881,041"},null,null,0,0,0,0,0,{"v":83307.04452000001,"d":"83,307"},{"v":287742.45588270004,"d":"287,742"},{"v":550252.2224354399,"d":"550,252"},{"v":1476449.06128074,"d":"1,476,449"},{"v":2282037.6551596792,"d":"2,282,038"},{"v":2524833.6919718394,"d":"2,524,834"},{"v":3595642.2861704095,"d":"3,595,642"},{"v":5119994.460696858,"d":"5,119,994"},{"v":6261434.855560367,"d":"6,261,435"},{"v":7285795.801004159,"d":"7,285,796"},{"v":8258735.866075785,"d":"8,258,736"},{"v":8063049.52697076,"d":"8,063,050"},{"v":9578858.374596823,"d":"9,578,858"},{"v":8934308.240595846,"d":"8,934,308"},{"v":7775005.44456662,"d":"7,775,005"},{"v":12214164.487486621,"d":"12,214,164"},{"v":14640917.883267812,"d":"14,640,918"},{"v":13728545.210605582,"d":"13,728,545"},{"v":14358392.83199863,"d":"14,358,393"},{"v":16374291.323207492,"d":"16,374,291"},{"v":17889194.153693497,"d":"17,889,194"},{"v":19481044.112116948,"d":"19,481,044"},{"v":19503574.88783289,"d":"19,503,575"},{"v":16898918.279032465,"d":"16,898,918"},{"v":18566722.303388573,"d":"18,566,722"},{"v":16749507.26205511,"d":"16,749,507"},{"v":13906963.448737435,"d":"13,906,963"},{"v":20067906.05835549,"d":"20,067,906"},{"v":23361711.348828856,"d":"23,361,711"},{"v":21838764.604631174,"d":"21,838,765"},{"v":22424987.012677234,"d":"22,424,987"},{"v":25036413.042430557,"d":"25,036,413"},{"v":27065007.28694735,"d":"27,065,007"},{"v":28126814.42740799,"d":"28,126,814"},{"v":27089682.398662165,"d":"27,089,682"},{"v":23141935.909001123,"d":"23,141,936"},{"v":25670322.03682594,"d":"25,670,322"},{"v":23440114.291120965,"d":"23,440,114"},{"v":19314338.18982662,"d":"19,314,338"},{"v":27652917.122942977,"d":"27,652,917"},{"v":31283510.429369893,"d":"31,283,510"},{"v":28365611.785539832,"d":"28,365,612"},{"v":28712294.83757253,"d":"28,712,295"},{"v":31939967.322663028,"d":"31,939,967"},{"v":34329589.7962199,"d":"34,329,590"},{"v":36249765.339073166,"d":"36,249,765"},{"v":35282349.35597465,"d":"35,282,349"},{"v":30055518.500426173,"d":"30,055,519"},{"v":32315177.801937394,"d":"32,315,178"},{"v":28935184.5094326,"d":"28,935,185"},{"v":23798702.055507064,"d":"23,798,702"},{"v":34091528.77290797,"d":"34,091,529"},{"v":38384197.310134284,"d":"38,384,197"},{"v":34631460.09624279,"d":"34,631,460"},{"v":34912977.72526462,"d":"34,912,978"},{"v":39280963.33301665,"d":"39,280,963"},{"v":42689856.0626073,"d":"42,689,856"},{"v":44197522.538314305,"d":"44,197,523"},{"v":42398630.42242635,"d":"42,398,630"},{"v":36010926.73567529,"d":"36,010,927"},{"v":38656992.07802176,"d":"38,656,992"},{"v":34510524.44357836,"d":"34,510,524"},{"v":28250681.61326322,"d":"28,250,682"},{"v":40348353.44690124,"d":"40,348,353"},{"v":45370440.04220975,"d":"45,370,440"},{"v":40713976.39517698,"d":"40,713,976"},{"v":41543741.49849424,"d":"41,543,741"},0]
[17]
[18,{"$nulls":5},0,"Аутсорсинг бухгалтерии",null,null,1,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[19,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-07-01","^",0]
[20,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[21,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[22,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[23,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[24,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[25,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[26,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":15000,"d":"15,000"},null,0]
[27,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.1,"d":"1.1000"},null,0]
[28,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[29]
[30,{"$nulls":5},0,"Аутсорсинг бухгалтерии",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[31,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-платеж","^",0]
[32,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[33,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",{"v":0,"d":"0.0%"},null,0]
[34,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[35,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[36,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[37,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[38,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[39,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[40,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",1,null,0]
[41]
[42,{"$nulls":5},0,"Аутсорсинг бухгалтерии",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[43,{"$nulls":10},"пустая строка"]
[44,{"$nulls":10},"пустая строка"]
[45,{"$nulls":5},0,"Юридические расходы",null,null,2,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7689405.205742605,"d":"7,689,405"},null,null,0,0,0,0,0,{"v":416.53522260000005,"d":"417"},{"v":1438.7122794135003,"d":"1,439"},{"v":2751.2611121771997,"d":"2,751"},{"v":7382.2453064037,"d":"7,382"},{"v":11410.188275798397,"d":"11,410"},{"v":12624.168459859196,"d":"12,624"},{"v":17978.211430852047,"d":"17,978"},{"v":25599.972303484294,"d":"25,600"},{"v":31307.174277801834,"d":"31,307"},{"v":36428.979005020796,"d":"36,429"},{"v":41293.67933037892,"d":"41,294"},{"v":40315.247634853804,"d":"40,315"},{"v":47894.29187298412,"d":"47,894"},{"v":44671.54120297923,"d":"44,672"},{"v":38875.0272228331,"d":"38,875"},{"v":61070.82243743311,"d":"61,071"},{"v":73204.58941633906,"d":"73,205"},{"v":68642.72605302792,"d":"68,643"},{"v":71791.96415999315,"d":"71,792"},{"v":81871.45661603747,"d":"81,871"},{"v":89445.9707684675,"d":"89,446"},{"v":97405.22056058474,"d":"97,405"},{"v":97517.87443916446,"d":"97,518"},{"v":84494.59139516232,"d":"84,495"},{"v":92833.61151694287,"d":"92,834"},{"v":83747.53631027555,"d":"83,748"},{"v":69534.81724368718,"d":"69,535"},{"v":100339.53029177745,"d":"100,340"},{"v":116808.55674414428,"d":"116,809"},{"v":109193.82302315587,"d":"109,194"},{"v":112124.93506338618,"d":"112,125"},{"v":125182.06521215278,"d":"125,182"},{"v":135325.03643473674,"d":"135,325"},{"v":140634.07213703997,"d":"140,634"},{"v":135448.41199331082,"d":"135,448"},{"v":115709.67954500562,"d":"115,710"},{"v":128351.6101841297,"d":"128,352"},{"v":117200.57145560483,"d":"117,201"},{"v":96571.6909491331,"d":"96,572"},{"v":138264.5856147149,"d":"138,265"},{"v":156417.55214684946,"d":"156,418"},{"v":141828.05892769917,"d":"141,828"},{"v":143561.47418786265,"d":"143,561"},{"v":159699.83661331513,"d":"159,700"},{"v":171647.9489810995,"d":"171,648"},{"v":181248.82669536583,"d":"181,249"},{"v":176411.74677987327,"d":"176,412"},{"v":150277.59250213086,"d":"150,278"},{"v":161575.88900968697,"d":"161,576"},{"v":144675.922547163,"d":"144,676"},{"v":118993.51027753532,"d":"118,994"},{"v":170457.64386453986,"d":"170,458"},{"v":191920.98655067143,"d":"191,921"},{"v":173157.30048121396,"d":"173,157"},{"v":174564.88862632308,"d":"174,565"},{"v":196404.81666508326,"d":"196,405"},{"v":213449.28031303652,"d":"213,449"},{"v":220987.61269157153,"d":"220,988"},{"v":211993.15211213176,"d":"211,993"},{"v":180054.63367837644,"d":"180,055"},{"v":193284.96039010878,"d":"193,285"},{"v":172552.62221789183,"d":"172,553"},{"v":141253.4080663161,"d":"141,253"},{"v":201741.7672345062,"d":"201,742"},{"v":226852.20021104877,"d":"226,852"},{"v":203569.8819758849,"d":"203,570"},{"v":207718.7074924712,"d":"207,719"},0]
[46,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[47,{"$nulls":5},0,"Юридические расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[48,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[49,{"$nulls":5},0,"Юридические расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[50,{"$nulls":5},0,"Юридические расходы","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[51,{"$nulls":5},0,"Юридические расходы","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",{"v":0.005,"d":"0.5%"},null,0]
[52,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[53,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[54,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[55,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[56]
[57,{"$nulls":5},0,"Юридические расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5729396.259672297,"d":"5,729,396"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":110908.46866839017,"d":"110,908"},0,0,0,0,0,0,0,0,0,0,0,{"v":695506.2957203481,"d":"695,506"},0,0,0,0,0,0,0,0,0,0,0,{"v":1224507.5982351706,"d":"1,224,508"},0,0,0,0,0,0,0,0,0,0,0,{"v":1645335.492735765,"d":"1,645,335"},0,0,0,0,0,0,0,0,0,0,0,{"v":2053138.4043126232,"d":"2,053,138"},0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","ретро-платеж","^",0]
[59,{"$nulls":5},0,"Юридические расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[60,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",{"v":0,"d":"0.0%"},null,0]
[61,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[62,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[63,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[64,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[65,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[66,{"$nulls":5},0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[67,{"$nulls":5},0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов ретро-оплаты",null,null,"кол-во периодов",null,null,"*",12,null,0]
[68]
[69,{"$nulls":5},0,"Юридические расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7689405.205742605,"d":"7,689,405"},null,null,0,0,0,0,0,{"v":416.53522260000005,"d":"417"},{"v":1438.7122794135003,"d":"1,439"},{"v":2751.2611121771997,"d":"2,751"},{"v":7382.2453064037,"d":"7,382"},{"v":11410.188275798397,"d":"11,410"},{"v":12624.168459859196,"d":"12,624"},{"v":17978.211430852047,"d":"17,978"},{"v":25599.972303484294,"d":"25,600"},{"v":31307.174277801834,"d":"31,307"},{"v":36428.979005020796,"d":"36,429"},{"v":41293.67933037892,"d":"41,294"},{"v":40315.247634853804,"d":"40,315"},{"v":47894.29187298412,"d":"47,894"},{"v":44671.54120297923,"d":"44,672"},{"v":38875.0272228331,"d":"38,875"},{"v":61070.82243743311,"d":"61,071"},{"v":73204.58941633906,"d":"73,205"},{"v":68642.72605302792,"d":"68,643"},{"v":71791.96415999315,"d":"71,792"},{"v":81871.45661603747,"d":"81,871"},{"v":89445.9707684675,"d":"89,446"},{"v":97405.22056058474,"d":"97,405"},{"v":97517.87443916446,"d":"97,518"},{"v":84494.59139516232,"d":"84,495"},{"v":92833.61151694287,"d":"92,834"},{"v":83747.53631027555,"d":"83,748"},{"v":69534.81724368718,"d":"69,535"},{"v":100339.53029177745,"d":"100,340"},{"v":116808.55674414428,"d":"116,809"},{"v":109193.82302315587,"d":"109,194"},{"v":112124.93506338618,"d":"112,125"},{"v":125182.06521215278,"d":"125,182"},{"v":135325.03643473674,"d":"135,325"},{"v":140634.07213703997,"d":"140,634"},{"v":135448.41199331082,"d":"135,448"},{"v":115709.67954500562,"d":"115,710"},{"v":128351.6101841297,"d":"128,352"},{"v":117200.57145560483,"d":"117,201"},{"v":96571.6909491331,"d":"96,572"},{"v":138264.5856147149,"d":"138,265"},{"v":156417.55214684946,"d":"156,418"},{"v":141828.05892769917,"d":"141,828"},{"v":143561.47418786265,"d":"143,561"},{"v":159699.83661331513,"d":"159,700"},{"v":171647.9489810995,"d":"171,648"},{"v":181248.82669536583,"d":"181,249"},{"v":176411.74677987327,"d":"176,412"},{"v":150277.59250213086,"d":"150,278"},{"v":161575.88900968697,"d":"161,576"},{"v":144675.922547163,"d":"144,676"},{"v":118993.51027753532,"d":"118,994"},{"v":170457.64386453986,"d":"170,458"},{"v":191920.98655067143,"d":"191,921"},{"v":173157.30048121396,"d":"173,157"},{"v":174564.88862632308,"d":"174,565"},{"v":196404.81666508326,"d":"196,405"},{"v":213449.28031303652,"d":"213,449"},{"v":220987.61269157153,"d":"220,988"},{"v":211993.15211213176,"d":"211,993"},{"v":180054.63367837644,"d":"180,055"},{"v":193284.96039010878,"d":"193,285"},{"v":172552.62221789183,"d":"172,553"},{"v":141253.4080663161,"d":"141,253"},{"v":201741.7672345062,"d":"201,742"},{"v":226852.20021104877,"d":"226,852"},{"v":203569.8819758849,"d":"203,570"},{"v":207718.7074924712,"d":"207,719"},0]
[70,{"$nulls":10},"пустая строка"]
[71,{"$nulls":10},"пустая строка"]
[72,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.",null,null,3,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[73,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[74,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[75,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[76,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[77,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[78,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[79,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[80,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[81,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.05,"d":"1.0500"},null,0]
[82,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[83]
[84,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[85,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[86,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[87,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[88,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[89,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[90,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[91,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[92,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[93,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[94,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[95]
[96,{"$nulls":5},0,"Расходы на лицензии, ПО и т.п.",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[97,{"$nulls":10},"пустая строка"]
[98,{"$nulls":10},"пустая строка"]
[99,{"$nulls":5},0,"Банковские расходы",null,null,4,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7689405.205742605,"d":"7,689,405"},null,null,0,0,0,0,0,{"v":416.53522260000005,"d":"417"},{"v":1438.7122794135003,"d":"1,439"},{"v":2751.2611121771997,"d":"2,751"},{"v":7382.2453064037,"d":"7,382"},{"v":11410.188275798397,"d":"11,410"},{"v":12624.168459859196,"d":"12,624"},{"v":17978.211430852047,"d":"17,978"},{"v":25599.972303484294,"d":"25,600"},{"v":31307.174277801834,"d":"31,307"},{"v":36428.979005020796,"d":"36,429"},{"v":41293.67933037892,"d":"41,294"},{"v":40315.247634853804,"d":"40,315"},{"v":47894.29187298412,"d":"47,894"},{"v":44671.54120297923,"d":"44,672"},{"v":38875.0272228331,"d":"38,875"},{"v":61070.82243743311,"d":"61,071"},{"v":73204.58941633906,"d":"73,205"},{"v":68642.72605302792,"d":"68,643"},{"v":71791.96415999315,"d":"71,792"},{"v":81871.45661603747,"d":"81,871"},{"v":89445.9707684675,"d":"89,446"},{"v":97405.22056058474,"d":"97,405"},{"v":97517.87443916446,"d":"97,518"},{"v":84494.59139516232,"d":"84,495"},{"v":92833.61151694287,"d":"92,834"},{"v":83747.53631027555,"d":"83,748"},{"v":69534.81724368718,"d":"69,535"},{"v":100339.53029177745,"d":"100,340"},{"v":116808.55674414428,"d":"116,809"},{"v":109193.82302315587,"d":"109,194"},{"v":112124.93506338618,"d":"112,125"},{"v":125182.06521215278,"d":"125,182"},{"v":135325.03643473674,"d":"135,325"},{"v":140634.07213703997,"d":"140,634"},{"v":135448.41199331082,"d":"135,448"},{"v":115709.67954500562,"d":"115,710"},{"v":128351.6101841297,"d":"128,352"},{"v":117200.57145560483,"d":"117,201"},{"v":96571.6909491331,"d":"96,572"},{"v":138264.5856147149,"d":"138,265"},{"v":156417.55214684946,"d":"156,418"},{"v":141828.05892769917,"d":"141,828"},{"v":143561.47418786265,"d":"143,561"},{"v":159699.83661331513,"d":"159,700"},{"v":171647.9489810995,"d":"171,648"},{"v":181248.82669536583,"d":"181,249"},{"v":176411.74677987327,"d":"176,412"},{"v":150277.59250213086,"d":"150,278"},{"v":161575.88900968697,"d":"161,576"},{"v":144675.922547163,"d":"144,676"},{"v":118993.51027753532,"d":"118,994"},{"v":170457.64386453986,"d":"170,458"},{"v":191920.98655067143,"d":"191,921"},{"v":173157.30048121396,"d":"173,157"},{"v":174564.88862632308,"d":"174,565"},{"v":196404.81666508326,"d":"196,405"},{"v":213449.28031303652,"d":"213,449"},{"v":220987.61269157153,"d":"220,988"},{"v":211993.15211213176,"d":"211,993"},{"v":180054.63367837644,"d":"180,055"},{"v":193284.96039010878,"d":"193,285"},{"v":172552.62221789183,"d":"172,553"},{"v":141253.4080663161,"d":"141,253"},{"v":201741.7672345062,"d":"201,742"},{"v":226852.20021104877,"d":"226,852"},{"v":203569.8819758849,"d":"203,570"},{"v":207718.7074924712,"d":"207,719"},0]
[100,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[101,{"$nulls":5},0,"Банковские расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[102,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[103,{"$nulls":5},0,"Банковские расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[104,{"$nulls":5},0,"Банковские расходы","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[105,{"$nulls":5},0,"Банковские расходы","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",{"v":0.005,"d":"0.5%"},null,0]
[106,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[107,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[108,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[109,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[110]
[111,{"$nulls":5},0,"Банковские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7689405.205742605,"d":"7,689,405"},null,null,0,0,0,0,0,{"v":416.53522260000005,"d":"417"},{"v":1438.7122794135003,"d":"1,439"},{"v":2751.2611121771997,"d":"2,751"},{"v":7382.2453064037,"d":"7,382"},{"v":11410.188275798397,"d":"11,410"},{"v":12624.168459859196,"d":"12,624"},{"v":17978.211430852047,"d":"17,978"},{"v":25599.972303484294,"d":"25,600"},{"v":31307.174277801834,"d":"31,307"},{"v":36428.979005020796,"d":"36,429"},{"v":41293.67933037892,"d":"41,294"},{"v":40315.247634853804,"d":"40,315"},{"v":47894.29187298412,"d":"47,894"},{"v":44671.54120297923,"d":"44,672"},{"v":38875.0272228331,"d":"38,875"},{"v":61070.82243743311,"d":"61,071"},{"v":73204.58941633906,"d":"73,205"},{"v":68642.72605302792,"d":"68,643"},{"v":71791.96415999315,"d":"71,792"},{"v":81871.45661603747,"d":"81,871"},{"v":89445.9707684675,"d":"89,446"},{"v":97405.22056058474,"d":"97,405"},{"v":97517.87443916446,"d":"97,518"},{"v":84494.59139516232,"d":"84,495"},{"v":92833.61151694287,"d":"92,834"},{"v":83747.53631027555,"d":"83,748"},{"v":69534.81724368718,"d":"69,535"},{"v":100339.53029177745,"d":"100,340"},{"v":116808.55674414428,"d":"116,809"},{"v":109193.82302315587,"d":"109,194"},{"v":112124.93506338618,"d":"112,125"},{"v":125182.06521215278,"d":"125,182"},{"v":135325.03643473674,"d":"135,325"},{"v":140634.07213703997,"d":"140,634"},{"v":135448.41199331082,"d":"135,448"},{"v":115709.67954500562,"d":"115,710"},{"v":128351.6101841297,"d":"128,352"},{"v":117200.57145560483,"d":"117,201"},{"v":96571.6909491331,"d":"96,572"},{"v":138264.5856147149,"d":"138,265"},{"v":156417.55214684946,"d":"156,418"},{"v":141828.05892769917,"d":"141,828"},{"v":143561.47418786265,"d":"143,561"},{"v":159699.83661331513,"d":"159,700"},{"v":171647.9489810995,"d":"171,648"},{"v":181248.82669536583,"d":"181,249"},{"v":176411.74677987327,"d":"176,412"},{"v":150277.59250213086,"d":"150,278"},{"v":161575.88900968697,"d":"161,576"},{"v":144675.922547163,"d":"144,676"},{"v":118993.51027753532,"d":"118,994"},{"v":170457.64386453986,"d":"170,458"},{"v":191920.98655067143,"d":"191,921"},{"v":173157.30048121396,"d":"173,157"},{"v":174564.88862632308,"d":"174,565"},{"v":196404.81666508326,"d":"196,405"},{"v":213449.28031303652,"d":"213,449"},{"v":220987.61269157153,"d":"220,988"},{"v":211993.15211213176,"d":"211,993"},{"v":180054.63367837644,"d":"180,055"},{"v":193284.96039010878,"d":"193,285"},{"v":172552.62221789183,"d":"172,553"},{"v":141253.4080663161,"d":"141,253"},{"v":201741.7672345062,"d":"201,742"},{"v":226852.20021104877,"d":"226,852"},{"v":203569.8819758849,"d":"203,570"},{"v":207718.7074924712,"d":"207,719"},0]
[112,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[113,{"$nulls":5},0,"Банковские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[114,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[115,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[116,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[117,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[118,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[119,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[120,{"$nulls":5},0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[121,{"$nulls":5},0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[122]
[123,{"$nulls":5},0,"Банковские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7689405.205742605,"d":"7,689,405"},null,null,0,0,0,0,0,{"v":416.53522260000005,"d":"417"},{"v":1438.7122794135003,"d":"1,439"},{"v":2751.2611121771997,"d":"2,751"},{"v":7382.2453064037,"d":"7,382"},{"v":11410.188275798397,"d":"11,410"},{"v":12624.168459859196,"d":"12,624"},{"v":17978.211430852047,"d":"17,978"},{"v":25599.972303484294,"d":"25,600"},{"v":31307.174277801834,"d":"31,307"},{"v":36428.979005020796,"d":"36,429"},{"v":41293.67933037892,"d":"41,294"},{"v":40315.247634853804,"d":"40,315"},{"v":47894.29187298412,"d":"47,894"},{"v":44671.54120297923,"d":"44,672"},{"v":38875.0272228331,"d":"38,875"},{"v":61070.82243743311,"d":"61,071"},{"v":73204.58941633906,"d":"73,205"},{"v":68642.72605302792,"d":"68,643"},{"v":71791.96415999315,"d":"71,792"},{"v":81871.45661603747,"d":"81,871"},{"v":89445.9707684675,"d":"89,446"},{"v":97405.22056058474,"d":"97,405"},{"v":97517.87443916446,"d":"97,518"},{"v":84494.59139516232,"d":"84,495"},{"v":92833.61151694287,"d":"92,834"},{"v":83747.53631027555,"d":"83,748"},{"v":69534.81724368718,"d":"69,535"},{"v":100339.53029177745,"d":"100,340"},{"v":116808.55674414428,"d":"116,809"},{"v":109193.82302315587,"d":"109,194"},{"v":112124.93506338618,"d":"112,125"},{"v":125182.06521215278,"d":"125,182"},{"v":135325.03643473674,"d":"135,325"},{"v":140634.07213703997,"d":"140,634"},{"v":135448.41199331082,"d":"135,448"},{"v":115709.67954500562,"d":"115,710"},{"v":128351.6101841297,"d":"128,352"},{"v":117200.57145560483,"d":"117,201"},{"v":96571.6909491331,"d":"96,572"},{"v":138264.5856147149,"d":"138,265"},{"v":156417.55214684946,"d":"156,418"},{"v":141828.05892769917,"d":"141,828"},{"v":143561.47418786265,"d":"143,561"},{"v":159699.83661331513,"d":"159,700"},{"v":171647.9489810995,"d":"171,648"},{"v":181248.82669536583,"d":"181,249"},{"v":176411.74677987327,"d":"176,412"},{"v":150277.59250213086,"d":"150,278"},{"v":161575.88900968697,"d":"161,576"},{"v":144675.922547163,"d":"144,676"},{"v":118993.51027753532,"d":"118,994"},{"v":170457.64386453986,"d":"170,458"},{"v":191920.98655067143,"d":"191,921"},{"v":173157.30048121396,"d":"173,157"},{"v":174564.88862632308,"d":"174,565"},{"v":196404.81666508326,"d":"196,405"},{"v":213449.28031303652,"d":"213,449"},{"v":220987.61269157153,"d":"220,988"},{"v":211993.15211213176,"d":"211,993"},{"v":180054.63367837644,"d":"180,055"},{"v":193284.96039010878,"d":"193,285"},{"v":172552.62221789183,"d":"172,553"},{"v":141253.4080663161,"d":"141,253"},{"v":201741.7672345062,"d":"201,742"},{"v":226852.20021104877,"d":"226,852"},{"v":203569.8819758849,"d":"203,570"},{"v":207718.7074924712,"d":"207,719"},0]
[124,{"$nulls":10},"пустая строка"]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":5},0,"Расходы на уборку-охрану",null,null,5,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":24758337.540912386,"d":"24,758,338"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":895430.2432552389,"d":"895,430"},0]
[127,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[128,{"$nulls":5},0,"Расходы на уборку-охрану","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[129,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[130,{"$nulls":5},0,"Расходы на уборку-охрану","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[131,{"$nulls":5},0,"Расходы на уборку-охрану","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[132,{"$nulls":5},0,"Расходы на уборку-охрану","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[133,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[134,{"$nulls":5},0,"Расходы на уборку-охрану","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":100000,"d":"100,000"},null,0]
[135,{"$nulls":5},0,"Расходы на уборку-охрану","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.1,"d":"1.1000"},null,0]
[136,{"$nulls":5},0,"Расходы на уборку-охрану","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[137]
[138,{"$nulls":5},0,"Расходы на уборку-охрану",{"$nulls":3},5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[139,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[140,{"$nulls":5},0,"Расходы на уборку-охрану","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[141,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[142,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[143,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[144,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[145,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[146,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[147,{"$nulls":5},0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[148,{"$nulls":5},0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[149]
[150,{"$nulls":5},0,"Расходы на уборку-охрану",{"$nulls":3},5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":24758337.540912386,"d":"24,758,338"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":895430.2432552389,"d":"895,430"},0]
[151,{"$nulls":10},"пустая строка"]
[152,{"$nulls":10},"пустая строка"]
[153,{"$nulls":5},0,"Постоянный расход - 6",null,null,6,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[155,{"$nulls":5},0,"Постоянный расход - 6","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[156,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[157,{"$nulls":5},0,"Постоянный расход - 6","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[158,{"$nulls":5},0,"Постоянный расход - 6","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[159,{"$nulls":5},0,"Постоянный расход - 6","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[160,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[161,{"$nulls":5},0,"Постоянный расход - 6","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[162,{"$nulls":5},0,"Постоянный расход - 6","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[163,{"$nulls":5},0,"Постоянный расход - 6","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[164]
[165,{"$nulls":5},0,"Постоянный расход - 6",{"$nulls":3},6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[167,{"$nulls":5},0,"Постоянный расход - 6","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[168,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[169,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[170,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[171,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[172,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[173,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[174,{"$nulls":5},0,"Постоянный расход - 6","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[175,{"$nulls":5},0,"Постоянный расход - 6","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[176]
[177,{"$nulls":5},0,"Постоянный расход - 6",{"$nulls":3},6,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,{"$nulls":10},"пустая строка"]
[179,{"$nulls":10},"пустая строка"]
[180,{"$nulls":5},0,"Постоянный расход - 7",null,null,7,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[182,{"$nulls":5},0,"Постоянный расход - 7","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[183,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[184,{"$nulls":5},0,"Постоянный расход - 7","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[185,{"$nulls":5},0,"Постоянный расход - 7","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[186,{"$nulls":5},0,"Постоянный расход - 7","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[187,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[188,{"$nulls":5},0,"Постоянный расход - 7","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[189,{"$nulls":5},0,"Постоянный расход - 7","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[190,{"$nulls":5},0,"Постоянный расход - 7","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[191]
[192,{"$nulls":5},0,"Постоянный расход - 7",{"$nulls":3},7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[194,{"$nulls":5},0,"Постоянный расход - 7","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[195,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[196,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[197,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[198,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[199,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[200,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[201,{"$nulls":5},0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[202,{"$nulls":5},0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[203]
[204,{"$nulls":5},0,"Постоянный расход - 7",{"$nulls":3},7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,{"$nulls":10},"пустая строка"]
[206,{"$nulls":10},"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":99,"rows_kept":79}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Credits",null,null,"Источники финансирования и их условия",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Параметры финансирования и инвестирования"]
[17,{"$nulls":5},0,"Параметры финансирования и инвестирования","Ставка дисконтирования Учредителя",{"$nulls":3},"%г",null,null,"*",{"v":0.14,"d":"14.0%"},null,0]
[18,{"$nulls":5},0,"Параметры финансирования и инвестирования","Средняя банковская ставка по депозиту",{"$nulls":3},"%г",null,null,"*",{"v":0.042,"d":"4.2%"},null,0]
[19]
[20,{"$nulls":5},0,"Инвестирование в капитал от Учредителей",{"$nulls":15},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":5},0,"Свободный отрицательный финпоток проекта","Кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":193809645.8584842,"d":"193,809,646"},null,null,{"v":5322550,"d":"5,322,550"},{"v":3659493.866666667,"d":"3,659,494"},{"v":7743365.513333334,"d":"7,743,366"},{"v":21896841.891999997,"d":"21,896,842"},{"v":18197239.310666665,"d":"18,197,239"},{"v":22939522.643513933,"d":"22,939,523"},{"v":21236390.757574484,"d":"21,236,391"},{"v":3464973.689891398,"d":"3,464,974"},{"v":20477842.04500389,"d":"20,477,842"},{"v":19136854.51858911,"d":"19,136,855"},0,0,{"v":11896004.309284508,"d":"11,896,004"},{"v":14411137.289161682,"d":"14,411,137"},0,0,0,{"v":1986097.6006737947,"d":"1,986,098"},{"v":21441332.422124743,"d":"21,441,332"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":5},0,"Инвестирование в капитал от Учредителей","NPV(Учредителя)",{"$nulls":3},"руб.",{"$nulls":10},{"v":49780874.95613333,"d":"49,780,875"}]
[23,{"$nulls":5},0,"Инвестирование в капитал от Учредителей","Вносим вручную размеры финансирования",{"$nulls":3},"вып.список",{"$nulls":10},{"v":50000000,"d":"50,000,000"},"*",null,{"v":50000000,"d":"50,000,000"}]
[24,{"$nulls":10},"пустая строка"]
[25]
[26,{"$nulls":5},0,"Финансирование лимитированным кредитом",{"$nulls":15},{"v":180000000,"d":"180,000,000"},null,null,0,0,0,0,{"v":30000000,"d":"30,000,000"},0,0,{"v":50000000,"d":"50,000,000"},0,0,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":5},0,"Свободный отриц. финпоток для кредиторов","Кассовый разрыв проекта для кредиторов",{"$nulls":3},"руб.",{"$nulls":10},{"v":143809645.8584842,"d":"143,809,646"},null,null,0,0,0,0,{"v":6819490.582666669,"d":"6,819,491"},{"v":22939522.643513937,"d":"22,939,523"},{"v":21236390.757574476,"d":"21,236,391"},{"v":3464973.6898914054,"d":"3,464,974"},{"v":20477842.0450039,"d":"20,477,842"},{"v":19136854.518589094,"d":"19,136,855"},0,0,{"v":11896004.309284523,"d":"11,896,004"},{"v":14411137.289161682,"d":"14,411,137"},0,0,0,{"v":1986097.6006737947,"d":"1,986,098"},{"v":21441332.42212473,"d":"21,441,332"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":5},0,"Финансирование лимитированным кредитом","NPV(Кредиторов)",{"$nulls":3},"руб.",{"$nulls":10},{"v":152714911.36666405,"d":"152,714,911"}]
[29,{"$nulls":5},0,"Финансирование лимитированным кредитом","Вносим вручную размеры кредитования",{"$nulls":3},"вып.список",{"$nulls":10},{"v":180000000,"d":"180,000,000"},"*",{"$nulls":5},{"v":30000000,"d":"30,000,000"},null,null,{"v":50000000,"d":"50,000,000"},null,null,{"v":100000000,"d":"100,000,000"}]
[30,{"$nulls":5},0,"Финансирование лимитированным кредитом","Ставка по кредиту",{"$nulls":3},"%г",null,null,"*",{"v":0.08,"d":"8.0%"},null,0]
[31,{"$nulls":5},0,"Финансирование лимитированным кредитом","Кол-во лет кредитования",{"$nulls":3},"кол-во лет",null,null,"*",5,null,0]
[32,{"$nulls":5},0,"Финансирование лимитированным кредитом","Каникулы на возврат тела кредита",{"$nulls":3},"кол-во мес.",null,null,"*",8,null,0]
[33,{"$nulls":10},"пустая строка"]
[34]
[35,{"$nulls":5},0,"Возврат кредита",{"$nulls":15},{"v":180000000,"d":"180,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.4615384596,"d":"3,461,538"},{"v":3461538.4615384596,"d":"3,461,538"},{"v":3461538.461538459,"d":"3,461,538"},{"v":3461538.461538459,"d":"3,461,538"},{"v":3461538.4615384587,"d":"3,461,538"},{"v":3461538.4615384587,"d":"3,461,538"},{"v":3461538.4615384582,"d":"3,461,538"},{"v":3461538.461538458,"d":"3,461,538"},{"v":3461538.4615384573,"d":"3,461,538"},{"v":3461538.461538457,"d":"3,461,538"},{"v":3461538.4615384564,"d":"3,461,538"},{"v":3461538.461538456,"d":"3,461,538"},{"v":3461538.461538455,"d":"3,461,538"},{"v":3461538.461538454,"d":"3,461,538"},{"v":3461538.4615384527,"d":"3,461,538"},{"v":3461538.4615384513,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538446,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538454,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538434,"d":"3,461,538"},0,0,0,0,0,0,0,0,0]
[36,{"$nulls":5},0,"Оплата процентов по кредиту",{"$nulls":15},{"v":35199999.999999985,"d":"35,200,000"},null,null,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.1538461538,"d":"1,153,846"},{"v":1130769.2307692305,"d":"1,130,769"},{"v":1107692.3076923077,"d":"1,107,692"},{"v":1084615.3846153845,"d":"1,084,615"},{"v":1061538.4615384615,"d":"1,061,538"},{"v":1038461.5384615385,"d":"1,038,462"},{"v":1015384.6153846155,"d":"1,015,385"},{"v":992307.6923076924,"d":"992,308"},{"v":969230.7692307694,"d":"969,231"},{"v":946153.8461538461,"d":"946,154"},{"v":923076.9230769232,"d":"923,077"},{"v":900000,"d":"900,000"},{"v":876923.076923077,"d":"876,923"},{"v":853846.1538461539,"d":"853,846"},{"v":830769.2307692306,"d":"830,769"},{"v":807692.3076923076,"d":"807,692"},{"v":784615.3846153845,"d":"784,615"},{"v":761538.4615384615,"d":"761,538"},{"v":738461.5384615383,"d":"738,462"},{"v":715384.6153846153,"d":"715,385"},{"v":692307.6923076921,"d":"692,308"},{"v":669230.7692307691,"d":"669,231"},{"v":646153.846153846,"d":"646,154"},{"v":623076.923076923,"d":"623,077"},{"v":599999.9999999999,"d":"600,000"},{"v":576923.0769230766,"d":"576,923"},{"v":553846.1538461536,"d":"553,846"},{"v":530769.2307692305,"d":"530,769"},{"v":507692.30769230745,"d":"507,692"},{"v":484615.38461538433,"d":"484,615"},{"v":461538.46153846127,"d":"461,538"},{"v":438461.5384615382,"d":"438,462"},{"v":415384.6153846151,"d":"415,385"},{"v":392307.69230769196,"d":"392,308"},{"v":369230.7692307689,"d":"369,231"},{"v":346153.8461538458,"d":"346,154"},{"v":323076.9230769227,"d":"323,077"},{"v":299999.9999999996,"d":"300,000"},{"v":276923.0769230765,"d":"276,923"},{"v":253846.1538461534,"d":"253,846"},{"v":230769.23076923034,"d":"230,769"},{"v":207692.30769230725,"d":"207,692"},{"v":184615.38461538416,"d":"184,615"},{"v":161538.46153846104,"d":"161,538"},{"v":138461.53846153797,"d":"138,462"},{"v":115384.61538461487,"d":"115,385"},{"v":92307.69230769199,"d":"92,308"},{"v":69230.76923076907,"d":"69,231"},{"v":46153.846153845996,"d":"46,154"},{"v":23076.923076922896,"d":"23,077"},0,0,0,0,0,0,0,0,0]
[37]
[38,{"$nulls":5},0,"Финансирование остаточного кассового разрыва",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":12410525.370649535,"d":"12,410,525"},0,0,0,0,0,{"v":24140334.314114932,"d":"24,140,334"},{"v":15807541.080059145,"d":"15,807,541"},0,0,0,0,0,0,{"v":8387157.463050827,"d":"8,387,157"},{"v":13729824.811966244,"d":"13,729,825"},0,0,{"v":7063862.137386706,"d":"7,063,862"},0,0,0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":5},0,"Финансирование остаточного кассового разрыва","Осаточный кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":40533840.162555754,"d":"40,533,840"}]
[40,{"$nulls":5},0,"Финансирование остаточного кассового разрыва","Ставка по овердрафту",{"$nulls":3},"%г",null,null,"*",{"v":0.1,"d":"10.0%"},null,0]
[41,{"$nulls":10},"пустая строка"]
[42]
[43,{"$nulls":5},0,"Возвраты овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,0,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5904432.986884657,"d":"5,904,433"},{"v":6566688.6733357515,"d":"6,566,689"},{"v":2657047.012795275,"d":"2,657,047"},{"v":385945.70012542047,"d":"385,946"},{"v":5307106.440196058,"d":"5,307,106"},0,0,{"v":7394931.112532443,"d":"7,394,931"},{"v":5178150.189123173,"d":"5,178,150"},{"v":2027177.2685368382,"d":"2,027,177"},{"v":5417617.0009354185,"d":"5,417,617"},{"v":7680972.162599541,"d":"7,680,972"},{"v":9278530.966907198,"d":"9,278,531"},0,0,{"v":599769.0499606701,"d":"599,769"},{"v":12343097.111733845,"d":"12,343,097"},0,{"v":3071551.8418874852,"d":"3,071,552"},{"v":14549198.497924676,"d":"14,549,198"},{"v":3619790.3101300355,"d":"3,619,790"},0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":5},0,"Оплата %% по овердрафту",{"$nulls":15},{"v":4865667.980372799,"d":"4,865,668"},null,null,0,0,0,0,0,0,0,{"v":356590.06639591814,"d":"356,590"},0,0,{"v":268305.51617170114,"d":"268,306"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":467911.11822035315,"d":"467,911"},{"v":141240.4461012166,"d":"141,240"},{"v":86518.04049008526,"d":"86,518"},{"v":64375.982050124556,"d":"64,376"},{"v":61159.767882412765,"d":"61,160"},0,0,{"v":917769.018496196,"d":"917,769"},{"v":288208.4165611258,"d":"288,208"},{"v":245057.16498509934,"d":"245,057"},{"v":228164.0210806257,"d":"228,164"},{"v":183017.21273949742,"d":"183,017"},{"v":119009.11138450122,"d":"119,009"},0,0,{"v":563573.4100898644,"d":"563,573"},{"v":220998.13020241074,"d":"220,998"},0,{"v":354009.0108323693,"d":"354,009"},{"v":151408.2400671225,"d":"151,408"},{"v":30164.919251083396,"d":"30,165"},0,0,0,{"v":118188.38737109117,"d":"118,188"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":99,"rows_kept":165}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"PL",null,null,"Итоговый отчет о прибылях и убытках",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1281567534.2904341,"d":"1,281,567,534"},null,null,{"v":9000220.347850673,"d":"9,000,220"},{"v":96849335.81952155,"d":"96,849,336"},{"v":189219653.99546432,"d":"189,219,654"},{"v":262415801.46470663,"d":"262,415,801"},{"v":329105348.82148635,"d":"329,105,349"},{"v":394977173.8414045,"d":"394,977,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1233193161.1915812,"d":"1,233,193,161"},null,null,{"v":8674650.113106249,"d":"8,674,650"},{"v":93286650.56452201,"d":"93,286,651"},{"v":182146575.56092015,"d":"182,146,576"},{"v":252534690.97501722,"d":"252,534,691"},{"v":316639395.200913,"d":"316,639,395"},{"v":379911198.7771028,"d":"379,911,199"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":40878940.08260268,"d":"40,878,940"},null,null,{"v":282020.02028062503,"d":"282,020"},{"v":3049900.694345736,"d":"3,049,901"},{"v":5991969.29247904,"d":"5,991,969"},{"v":8347861.635302698,"d":"8,347,862"},{"v":10514914.38273093,"d":"10,514,914"},{"v":12692274.057463657,"d":"12,692,274"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":7495433.016249929,"d":"7,495,433"},null,null,{"v":43550.21446379999,"d":"43,550"},{"v":512784.5606538188,"d":"512,785"},{"v":1081109.1420651106,"d":"1,081,109"},{"v":1533248.8543866843,"d":"1,533,249"},{"v":1951039.2378424413,"d":"1,951,039"},{"v":2373701.0068380735,"d":"2,373,701"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":363161558.89065415,"d":"363,161,559"},null,null,{"v":2519925.7025821875,"d":"2,519,926"},{"v":27169542.586948555,"d":"27,169,543"},{"v":52944945.202118464,"d":"52,944,945"},{"v":73930120.24746813,"d":"73,930,120"},{"v":93434779.8034904,"d":"93,434,780"},{"v":113162245.34804644,"d":"113,162,245"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Себестоимость","Очки",null,null,1,"руб.",{"$nulls":10},{"v":347736900.6351577,"d":"347,736,901"},null,null,{"v":2418062.1141468743,"d":"2,418,062"},{"v":26005907.463702284,"d":"26,005,907"},{"v":50661508.308662325,"d":"50,661,508"},{"v":70758322.82146692,"d":"70,758,323"},{"v":89468522.92718044,"d":"89,468,523"},{"v":108424576.99999884,"d":"108,424,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","Очки","Готовые очки",null,1,"руб.",{"$nulls":10},{"v":293364185.7030271,"d":"293,364,186"},null,null,{"v":2047085.4184375,"d":"2,047,085"},{"v":21854312.074681297,"d":"21,854,312"},{"v":42614349.65122708,"d":"42,614,350"},{"v":59599508.83410037,"d":"59,599,509"},{"v":75511632.1315557,"d":"75,511,632"},{"v":91737297.5930252,"d":"91,737,298"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Очки","Оправы",null,1,"руб.",{"$nulls":10},{"v":19557612.38020181,"d":"19,557,612"},null,null,{"v":136472.36122916668,"d":"136,472"},{"v":1456954.1383120865,"d":"1,456,954"},{"v":2840956.643415138,"d":"2,840,957"},{"v":3973300.5889400244,"d":"3,973,301"},{"v":5034108.808770382,"d":"5,034,109"},{"v":6115819.839535015,"d":"6,115,820"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",{"$nulls":10},{"v":3911522.4760403624,"d":"3,911,522"},null,null,{"v":27294.472245833334,"d":"27,294"},{"v":291390.8276624173,"d":"291,391"},{"v":568191.3286830278,"d":"568,191"},{"v":794660.117788005,"d":"794,660"},{"v":1006821.7617540765,"d":"1,006,822"},{"v":1223163.967907003,"d":"1,223,164"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",{"$nulls":10},{"v":23771984.673760287,"d":"23,771,985"},null,null,{"v":159392.20171875,"d":"159,392"},{"v":1848654.1715742184,"d":"1,848,654"},{"v":3567700.527182367,"d":"3,567,701"},{"v":4916040.985106558,"d":"4,916,041"},{"v":6089200.173154055,"d":"6,089,200"},{"v":7190996.615024339,"d":"7,190,997"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"Себестоимость","Очки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7131595.4021280855,"d":"7,131,595"},null,null,{"v":47817.66051562499,"d":"47,818"},{"v":554596.2514722656,"d":"554,596"},{"v":1070310.15815471,"d":"1,070,310"},{"v":1474812.295531967,"d":"1,474,812"},{"v":1826760.0519462167,"d":"1,826,760"},{"v":2157298.984507302,"d":"2,157,299"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Себестоимость","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":12802420.562308338,"d":"12,802,421"},null,null,{"v":86495.14971093752,"d":"86,495"},{"v":981505.0548995436,"d":"981,505"},{"v":1902299.6882158986,"d":"1,902,300"},{"v":2633551.5447500204,"d":"2,633,552"},{"v":3284899.3766945493,"d":"3,284,899"},{"v":3913669.748037389,"d":"3,913,670"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Профилактика","Оправы",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",{"$nulls":10},{"v":3910707.551994598,"d":"3,910,708"},null,null,{"v":27245.0124375,"d":"27,245"},{"v":291098.0480706375,"d":"291,098"},{"v":568025.8922167002,"d":"568,026"},{"v":794539.4201069446,"d":"794,539"},{"v":1006722.0871856306,"d":"1,006,722"},{"v":1223077.091977185,"d":"1,223,077"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",{"$nulls":10},{"v":6839779.2387028765,"d":"6,839,779"},null,null,{"v":45577.02867187501,"d":"45,577"},{"v":531082.3129453125,"d":"531,082"},{"v":1026364.4584609219,"d":"1,026,364"},{"v":1414624.7112639043,"d":"1,414,625"},{"v":1752444.068853014,"d":"1,752,444"},{"v":2069686.6585078486,"d":"2,069,687"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":2051933.771610863,"d":"2,051,934"},null,null,{"v":13673.1086015625,"d":"13,673"},{"v":159324.69388359375,"d":"159,325"},{"v":307909.3375382765,"d":"307,909"},{"v":424387.4133791713,"d":"424,387"},{"v":525733.2206559042,"d":"525,733"},{"v":620905.9975523547,"d":"620,906"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Себестоимость","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":2622237.693188153,"d":"2,622,238"},null,null,{"v":15368.438724374999,"d":"15,368"},{"v":182130.06834673218,"d":"182,130"},{"v":381137.2052402478,"d":"381,137"},{"v":538245.8812511844,"d":"538,246"},{"v":681357.4996154113,"d":"681,357"},{"v":823998.600010203,"d":"823,999"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Аксессуары","Оправы",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",{"$nulls":10},{"v":1937720.798651171,"d":"1,937,721"},null,null,{"v":11446.496325,"d":"11,446"},{"v":133351.29711591185,"d":"133,351"},{"v":279244.45651486795,"d":"279,244"},{"v":395791.4104843078,"d":"395,791"},{"v":503985.3682366814,"d":"503,985"},{"v":613901.7699744019,"d":"613,902"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",{"$nulls":10},{"v":526551.4573361403,"d":"526,551"},null,null,{"v":3016.87876875,"d":"3,017"},{"v":37522.131716015625,"d":"37,522"},{"v":78379.03748106139,"d":"78,379"},{"v":109580.36212836659,"d":"109,580"},{"v":136440.10106056143,"d":"136,440"},{"v":161612.94618138537,"d":"161,613"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":157965.43720084213,"d":"157,965"},null,null,{"v":905.063630625,"d":"905"},{"v":11256.639514804689,"d":"11,257"},{"v":23513.711244318412,"d":"23,514"},{"v":32874.10863850998,"d":"32,874"},{"v":40932.03031816844,"d":"40,932"},{"v":48483.88385441562,"d":"48,484"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":918405975.3997799,"d":"918,405,975"},null,null,{"v":6480294.645268487,"d":"6,480,295"},{"v":69679793.232573,"d":"69,679,793"},{"v":136274708.79334584,"d":"136,274,709"},{"v":188485681.21723852,"d":"188,485,681"},{"v":235670569.01799595,"d":"235,670,569"},{"v":281814928.49335814,"d":"281,814,928"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Валовая прибыль","Очки",null,null,1,"руб.",{"$nulls":10},{"v":885456260.5564239,"d":"885,456,261"},null,null,{"v":6256587.998959374,"d":"6,256,588"},{"v":67280743.1008197,"d":"67,280,743"},{"v":131485067.25225785,"d":"131,485,067"},{"v":181776368.15355033,"d":"181,776,368"},{"v":227170872.2737326,"d":"227,170,872"},{"v":271486621.77710396,"d":"271,486,622"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Валовая прибыль","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":28076519.52029435,"d":"28,076,520"},null,null,{"v":195524.8705696875,"d":"195,525"},{"v":2068395.639446192,"d":"2,068,396"},{"v":4089669.60426314,"d":"4,089,670"},{"v":5714310.090552678,"d":"5,714,310"},{"v":7230015.006036382,"d":"7,230,015"},{"v":8778604.30942627,"d":"8,778,604"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Валовая прибыль","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":4873195.323061775,"d":"4,873,195"},null,null,{"v":28181.775739424993,"d":"28,182"},{"v":330654.4923070865,"d":"330,654"},{"v":699971.936824863,"d":"699,972"},{"v":995002.9731354999,"d":"995,003"},{"v":1269681.7382270298,"d":"1,269,682"},{"v":1549702.4068278712,"d":"1,549,702"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":88391333.02809857,"d":"88,391,333"},null,null,{"v":4494309.657552083,"d":"4,494,310"},{"v":9418404.313548177,"d":"9,418,404"},{"v":13672428.112257976,"d":"13,672,428"},{"v":17342141.951673787,"d":"17,342,142"},{"v":20299191.4180649,"d":"20,299,191"},{"v":23164857.575001646,"d":"23,164,858"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6225184,"d":"6,225,184"},null,null,{"v":408333.3333333335,"d":"408,333"},{"v":781666.6666666667,"d":"781,667"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4446560,"d":"4,446,560"},null,null,{"v":291666.66666666674,"d":"291,667"},{"v":558333.3333333334,"d":"558,333"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":889312,"d":"889,312"},null,null,{"v":58333.33333333334,"d":"58,333"},{"v":111666.66666666667,"d":"111,667"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":889312,"d":"889,312"},null,null,{"v":58333.33333333334,"d":"58,333"},{"v":111666.66666666667,"d":"111,667"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":21802552.083333332,"d":"21,802,552"},null,null,{"v":1485166.6666666665,"d":"1,485,167"},{"v":2452583.3333333335,"d":"2,452,583"},{"v":3341322.916666667,"d":"3,341,323"},{"v":4308625,"d":"4,308,625"},{"v":4850989.583333333,"d":"4,850,990"},{"v":5363864.583333333,"d":"5,363,865"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":16925052.083333336,"d":"16,925,052"},null,null,{"v":201416.6666666667,"d":"201,417"},{"v":1505500,"d":"1,505,500"},{"v":2687989.5833333335,"d":"2,687,990"},{"v":3521958.3333333335,"d":"3,521,958"},{"v":4197656.25,"d":"4,197,656"},{"v":4810531.25,"d":"4,810,531"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":3666666.666666667,"d":"3,666,667"},null,null,{"v":1166666.6666666667,"d":"1,166,667"},{"v":733333.3333333334,"d":"733,333"},{"v":433333.3333333334,"d":"433,333"},{"v":566666.6666666667,"d":"566,667"},{"v":433333.3333333334,"d":"433,333"},{"v":333333.3333333334,"d":"333,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":1210833.3333333337,"d":"1,210,833"},null,null,{"v":117083.33333333334,"d":"117,083"},{"v":213750.00000000006,"d":"213,750"},{"v":220000.0000000001,"d":"220,000"},{"v":220000.0000000001,"d":"220,000"},{"v":220000.0000000001,"d":"220,000"},{"v":220000.0000000001,"d":"220,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":14793554.3348132,"d":"14,793,554"},null,null,{"v":2024000.0000000002,"d":"2,024,000"},{"v":2373720,"d":"2,373,720"},{"v":2459631.6,"d":"2,459,632"},{"v":2549590.5480000004,"d":"2,549,591"},{"v":2643865.2644399996,"d":"2,643,865"},{"v":2742746.9223732,"d":"2,742,747"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":10316525.642164,"d":"10,316,526"},null,null,{"v":1480000,"d":"1,480,000"},{"v":1664400,"d":"1,664,400"},{"v":1714332,"d":"1,714,332"},{"v":1765761.9600000002,"d":"1,765,762"},{"v":1818734.8188000005,"d":"1,818,735"},{"v":1873296.8633639994,"d":"1,873,297"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":3094957.6926492,"d":"3,094,958"},null,null,{"v":444000,"d":"444,000"},{"v":499320,"d":"499,320"},{"v":514299.6000000001,"d":"514,300"},{"v":529728.588,"d":"529,729"},{"v":545620.4456399999,"d":"545,620"},{"v":561989.0590091998,"d":"561,989"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1382071.0000000005,"d":"1,382,071"},null,null,{"v":100000.00000000001,"d":"100,000"},{"v":210000.00000000006,"d":"210,000"},{"v":231000.00000000006,"d":"231,000"},{"v":254100.0000000001,"d":"254,100"},{"v":279510.0000000001,"d":"279,510"},{"v":307461.0000000001,"d":"307,461"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10184980.130208334,"d":"10,184,980"},null,null,{"v":97687.0625,"d":"97,687"},{"v":886885.5833333334,"d":"886,886"},{"v":1620250.765625,"d":"1,620,251"},{"v":2128699.5,"d":"2,128,700"},{"v":2539436.578125,"d":"2,539,437"},{"v":2912020.640625,"d":"2,912,021"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4243048.359375,"d":"4,243,048"},null,null,{"v":42469.145833333336,"d":"42,469"},{"v":376553.9166666667,"d":"376,554"},{"v":676027.953125,"d":"676,028"},{"v":885069.5,"d":"885,070"},{"v":1054587.515625,"d":"1,054,588"},{"v":1208340.328125,"d":"1,208,340"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":3256560.416666667,"d":"3,256,560"},null,null,{"v":32542.083333333336,"d":"32,542"},{"v":288794.5833333334,"d":"288,795"},{"v":518823.75,"d":"518,824"},{"v":679347.5,"d":"679,348"},{"v":809501.25,"d":"809,501"},{"v":927551.25,"d":"927,551"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":2685371.3541666665,"d":"2,685,371"},null,null,{"v":22675.833333333332,"d":"22,676"},{"v":221537.0833333333,"d":"221,537"},{"v":425399.0625,"d":"425,399"},{"v":564282.5,"d":"564,283"},{"v":675347.8125,"d":"675,348"},{"v":776129.0625,"d":"776,129"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35385062.4797437,"d":"35,385,062"},null,null,{"v":479122.5950520834,"d":"479,123"},{"v":2923548.7302148445,"d":"2,923,549"},{"v":5313222.829966309,"d":"5,313,223"},{"v":7229626.903673788,"d":"7,229,627"},{"v":8914179.99216656,"d":"8,914,180"},{"v":10525361.42867011,"d":"10,525,361"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":10},{"v":25071315.753648996,"d":"25,071,316"},null,null,{"v":195478.9192708333,"d":"195,479"},{"v":1983499.0232421877,"d":"1,983,499"},{"v":3768632.9461279293,"d":"3,768,633"},{"v":5179097.618210605,"d":"5,179,098"},{"v":6398476.917051202,"d":"6,398,477"},{"v":7546130.329746239,"d":"7,546,130"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7521394.726094699,"d":"7,521,395"},null,null,{"v":58643.67578125,"d":"58,644"},{"v":595049.7069726563,"d":"595,050"},{"v":1130589.8838383786,"d":"1,130,590"},{"v":1553729.2854631818,"d":"1,553,729"},{"v":1919543.07511536,"d":"1,919,543"},{"v":2263839.098923872,"d":"2,263,839"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2792352,"d":"2,792,352"},null,null,{"v":225000,"d":"225,000"},{"v":345000,"d":"345,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":830014642.3716812,"d":"830,014,642"},null,null,{"v":1985984.9877164026,"d":"1,985,985"},{"v":60261388.919024825,"d":"60,261,389"},{"v":122602280.68108787,"d":"122,602,281"},{"v":171143539.2655647,"d":"171,143,539"},{"v":215371377.59993106,"d":"215,371,378"},{"v":258650070.91835648,"d":"258,650,071"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":116462766.76070207,"d":"116,462,767"},null,null,{"v":14341667.322744135,"d":"14,341,667"},{"v":15634662.555322312,"d":"15,634,663"},{"v":17694142.73859189,"d":"17,694,143"},{"v":19967772.923551545,"d":"19,967,773"},{"v":22680381.74661317,"d":"22,680,382"},{"v":26144139.473879017,"d":"26,144,139"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":55498956.807293996,"d":"55,498,957"},null,null,{"v":8580000,"d":"8,580,000"},{"v":8837400,"d":"8,837,400"},{"v":9102522,"d":"9,102,522"},{"v":9375597.659999998,"d":"9,375,598"},{"v":9656865.5898,"d":"9,656,866"},{"v":9946571.557493998,"d":"9,946,572"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":10},{"v":15524183.72232,"d":"15,524,184"},null,null,{"v":2400000,"d":"2,400,000"},{"v":2472000,"d":"2,472,000"},{"v":2546160,"d":"2,546,160"},{"v":2622544.7999999993,"d":"2,622,545"},{"v":2701221.144000001,"d":"2,701,221"},{"v":2782257.7783199996,"d":"2,782,258"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":10},{"v":3881045.93058,"d":"3,881,046"},null,null,{"v":600000,"d":"600,000"},{"v":618000,"d":"618,000"},{"v":636540,"d":"636,540"},{"v":655636.1999999998,"d":"655,636"},{"v":675305.2860000002,"d":"675,305"},{"v":695564.4445799999,"d":"695,564"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":6209673.4889279995,"d":"6,209,673"},null,null,{"v":960000,"d":"960,000"},{"v":988800,"d":"988,800"},{"v":1018464,"d":"1,018,464"},{"v":1049017.9200000002,"d":"1,049,018"},{"v":1080488.4575999996,"d":"1,080,488"},{"v":1112903.111328,"d":"1,112,903"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419507999,"d":"10,090,719"},null,null,{"v":1560000,"d":"1,560,000"},{"v":1606800,"d":"1,606,800"},{"v":1655004,"d":"1,655,004"},{"v":1704654.12,"d":"1,704,654"},{"v":1755793.7435999997,"d":"1,755,794"},{"v":1808467.5559079992,"d":"1,808,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624,"d":"10,866,929"},null,null,{"v":1680000,"d":"1,680,000"},{"v":1730400,"d":"1,730,400"},{"v":1782312,"d":"1,782,312"},{"v":1835781.36,"d":"1,835,781"},{"v":1890854.8008,"d":"1,890,855"},{"v":1947580.4448239992,"d":"1,947,580"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.7097539995,"d":"5,045,360"},null,null,{"v":780000,"d":"780,000"},{"v":803400,"d":"803,400"},{"v":827502,"d":"827,502"},{"v":852327.06,"d":"852,327"},{"v":877896.8717999998,"d":"877,897"},{"v":904233.7779539996,"d":"904,234"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":3881045.93058,"d":"3,881,046"},null,null,{"v":600000,"d":"600,000"},{"v":618000,"d":"618,000"},{"v":636540,"d":"636,540"},{"v":655636.1999999998,"d":"655,636"},{"v":675305.2860000002,"d":"675,305"},{"v":695564.4445799999,"d":"695,564"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":16649687.042188197,"d":"16,649,687"},null,null,{"v":2574000,"d":"2,574,000"},{"v":2651220,"d":"2,651,220"},{"v":2730756.5999999996,"d":"2,730,757"},{"v":2812679.2980000004,"d":"2,812,679"},{"v":2897059.6769399997,"d":"2,897,060"},{"v":2983971.467248198,"d":"2,983,971"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9050238.195680214,"d":"9,050,238"},null,null,{"v":1925915.1192656253,"d":"1,925,915"},{"v":1312613.3554604298,"d":"1,312,613"},{"v":1341426.9495197425,"d":"1,341,427"},{"v":1420171.2540315436,"d":"1,420,171"},{"v":1486994.792641649,"d":"1,486,995"},{"v":1563116.7247612248,"d":"1,563,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5468737.90125,"d":"5,468,738"},null,null,{"v":804000,"d":"804,000"},{"v":844200,"d":"844,200"},{"v":886410,"d":"886,410"},{"v":930730.5,"d":"930,731"},{"v":977267.0249999998,"d":"977,267"},{"v":1026130.3762500003,"d":"1,026,130"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":366666.6666666667,"d":"366,667"},null,null,{"v":366666.6666666667,"d":"366,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":1370310.1505817212,"d":"1,370,310"},null,null,{"v":570447.0685546875,"d":"570,447"},{"v":231695.8566357422,"d":"231,696"},{"v":164840.7067514648,"d":"164,841"},{"v":153764.17896994628,"d":"153,764"},{"v":132047.2000077046,"d":"132,047"},{"v":117515.1396621759,"d":"117,515"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":1385817.6057966403,"d":"1,385,818"},null,null,{"v":127001.15337022569,"d":"127,001"},{"v":170536.66169531248,"d":"170,537"},{"v":215748.1262128418,"d":"215,748"},{"v":254612.2474183118,"d":"254,612"},{"v":290814.55282083794,"d":"290,815"},{"v":327104.86427911033,"d":"327,105"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":458705.8713851862,"d":"458,706"},null,null,{"v":57800.23067404514,"d":"57,800"},{"v":66180.83712937501,"d":"66,181"},{"v":74428.11655543595,"d":"74,428"},{"v":81064.32764328548,"d":"81,064"},{"v":86866.01481310622,"d":"86,866"},{"v":92366.34456993842,"d":"92,366"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35263884.715539664,"d":"35,263,885"},null,null,{"v":1261752.203478507,"d":"1,261,752"},{"v":2833429.199861883,"d":"2,833,429"},{"v":4519437.189072145,"d":"4,519,437"},{"v":6359324.711520002,"d":"6,359,325"},{"v":8639461.68723153,"d":"8,639,462"},{"v":11650479.724375596,"d":"11,650,480"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1157341.5,"d":"1,157,342"},null,null,{"v":150000,"d":"150,000"},{"v":165000,"d":"165,000"},{"v":181500.00000000003,"d":"181,500"},{"v":199650.00000000003,"d":"199,650"},{"v":219615.00000000003,"d":"219,615"},{"v":241576.50000000003,"d":"241,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":6407837.67145217,"d":"6,407,838"},null,null,{"v":45001.10173925337,"d":"45,001"},{"v":484246.6790976078,"d":"484,247"},{"v":946098.2699773216,"d":"946,098"},{"v":1312079.0073235333,"d":"1,312,079"},{"v":1645526.7441074322,"d":"1,645,527"},{"v":1974885.8692070232,"d":"1,974,886"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":658919.921875,"d":"658,920"},null,null,{"v":83333.33333333333,"d":"83,333"},{"v":104166.66666666667,"d":"104,167"},{"v":109375,"d":"109,375"},{"v":114843.75,"d":"114,844"},{"v":120585.9375,"d":"120,586"},{"v":126615.234375,"d":"126,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":6407837.67145217,"d":"6,407,838"},null,null,{"v":45001.10173925337,"d":"45,001"},{"v":484246.6790976078,"d":"484,247"},{"v":946098.2699773216,"d":"946,098"},{"v":1312079.0073235333,"d":"1,312,079"},{"v":1645526.7441074322,"d":"1,645,527"},{"v":1974885.8692070232,"d":"1,974,886"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20631947.95076032,"d":"20,631,948"},null,null,{"v":938416.666666667,"d":"938,417"},{"v":1595769.175000001,"d":"1,595,769"},{"v":2336365.649117501,"d":"2,336,366"},{"v":3420672.9468729347,"d":"3,420,673"},{"v":5008207.261516664,"d":"5,008,207"},{"v":7332516.251586552,"d":"7,332,516"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":713551875.6109793,"d":"713,551,876"},null,null,{"v":-12355682.335027728,"d":"-12,355,682"},{"v":44626726.363702506,"d":"44,626,726"},{"v":104908137.94249599,"d":"104,908,138"},{"v":151175766.34201318,"d":"151,175,766"},{"v":192690995.85331792,"d":"192,690,996"},{"v":232505931.44447744,"d":"232,505,931"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":142618663.97296736,"d":"142,618,664"},null,null,{"v":5569227.289920773,"d":"5,569,227"},{"v":16004617.204236995,"d":"16,004,617"},{"v":23144442.60362576,"d":"23,144,443"},{"v":28278225.143180124,"d":"28,278,225"},{"v":33040846.350436766,"d":"33,040,846"},{"v":36581305.38156694,"d":"36,581,305"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4891666.666666666,"d":"4,891,667"},null,null,{"v":1445416.666666666,"d":"1,445,417"},{"v":881111.111111111,"d":"881,111"},{"v":811666.6666666666,"d":"811,667"},{"v":811666.6666666666,"d":"811,667"},{"v":811666.6666666666,"d":"811,667"},{"v":130138.8888888889,"d":"130,139"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":16666.666666666668,"d":"16,667"},null,null,{"v":3055.5555555555557,"d":"3,056"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":41666.66666666667,"d":"41,667"},null,null,{"v":7638.888888888889,"d":"7,639"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":249999.99999999997,"d":"250,000"},null,null,{"v":45833.33333333333,"d":"45,833"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":10},{"v":416666.66666666674,"d":"416,667"},null,null,{"v":69444.44444444445,"d":"69,444"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":13888.88888888889,"d":"13,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",{"$nulls":10},{"v":3333333.333333334,"d":"3,333,333"},null,null,{"v":555555.5555555556,"d":"555,556"},{"v":666666.6666666667,"d":"666,667"},{"v":666666.6666666667,"d":"666,667"},{"v":666666.6666666667,"d":"666,667"},{"v":666666.6666666667,"d":"666,667"},{"v":111111.11111111112,"d":"111,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",{"$nulls":10},{"v":833333.3333333335,"d":"833,333"},null,null,{"v":763888.888888889,"d":"763,889"},{"v":69444.44444444444,"d":"69,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":135159375,"d":"135,159,375"},null,null,{"v":4092708.333333334,"d":"4,092,708"},{"v":14890277.77777778,"d":"14,890,278"},{"v":21923611.111111112,"d":"21,923,611"},{"v":26933333.333333332,"d":"26,933,333"},{"v":31594444.444444448,"d":"31,594,444"},{"v":35725000,"d":"35,725,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",{"$nulls":10},{"v":22470486.111111112,"d":"22,470,486"},null,null,{"v":692708.3333333335,"d":"692,708"},{"v":2479166.6666666665,"d":"2,479,167"},{"v":3645833.333333334,"d":"3,645,833"},{"v":4472222.222222223,"d":"4,472,222"},{"v":5250000,"d":"5,250,000"},{"v":5930555.555555555,"d":"5,930,556"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",{"$nulls":10},{"v":44940972.222222224,"d":"44,940,972"},null,null,{"v":1385416.666666667,"d":"1,385,417"},{"v":4958333.333333333,"d":"4,958,333"},{"v":7291666.666666668,"d":"7,291,667"},{"v":8944444.444444446,"d":"8,944,444"},{"v":10500000,"d":"10,500,000"},{"v":11861111.11111111,"d":"11,861,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",{"$nulls":10},{"v":21828472.222222224,"d":"21,828,472"},null,null,{"v":672916.6666666667,"d":"672,917"},{"v":2408333.333333333,"d":"2,408,333"},{"v":3541666.666666667,"d":"3,541,667"},{"v":4344444.444444445,"d":"4,344,444"},{"v":5100000,"d":"5,100,000"},{"v":5761111.111111112,"d":"5,761,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",{"$nulls":10},{"v":23112500,"d":"23,112,500"},null,null,{"v":712500,"d":"712,500"},{"v":2550000,"d":"2,550,000"},{"v":3750000,"d":"3,750,000"},{"v":4600000,"d":"4,600,000"},{"v":5400000,"d":"5,400,000"},{"v":6100000,"d":"6,100,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",{"$nulls":10},{"v":10272222.22222222,"d":"10,272,222"},null,null,{"v":316666.6666666667,"d":"316,667"},{"v":1133333.3333333335,"d":"1,133,333"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":2044444.4444444443,"d":"2,044,444"},{"v":2399999.9999999995,"d":"2,400,000"},{"v":2711111.111111111,"d":"2,711,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",{"$nulls":10},{"v":5013888.888888888,"d":"5,013,889"},null,null,{"v":125000,"d":"125,000"},{"v":544444.4444444445,"d":"544,444"},{"v":811111.1111111111,"d":"811,111"},{"v":1011111.111111111,"d":"1,011,111"},{"v":1177777.7777777778,"d":"1,177,778"},{"v":1344444.4444444443,"d":"1,344,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",{"$nulls":10},{"v":7520833.333333334,"d":"7,520,833"},null,null,{"v":187500.00000000003,"d":"187,500"},{"v":816666.6666666669,"d":"816,667"},{"v":1216666.6666666667,"d":"1,216,667"},{"v":1516666.6666666665,"d":"1,516,667"},{"v":1766666.6666666667,"d":"1,766,667"},{"v":2016666.6666666672,"d":"2,016,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2567622.306300695,"d":"2,567,622"},null,null,{"v":31102.289920772702,"d":"31,102"},{"v":233228.31534810222,"d":"233,228"},{"v":409164.82584797824,"d":"409,165"},{"v":533225.1431801273,"d":"533,225"},{"v":634735.2393256548,"d":"634,735"},{"v":726166.4926780596,"d":"726,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":1069842.6276252894,"d":"1,069,843"},null,null,{"v":12959.287466988626,"d":"12,959"},{"v":97178.46472837591,"d":"97,178"},{"v":170485.34410332423,"d":"170,485"},{"v":222177.14299171968,"d":"222,177"},{"v":264473.0163856895,"d":"264,473"},{"v":302569.37194919144,"d":"302,569"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":427937.0510501158,"d":"427,937"},null,null,{"v":5183.71498679545,"d":"5,184"},{"v":38871.385891350365,"d":"38,871"},{"v":68194.1376413297,"d":"68,194"},{"v":88870.85719668788,"d":"88,871"},{"v":105789.20655427578,"d":"105,789"},{"v":121027.7487796766,"d":"121,028"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":1069842.6276252894,"d":"1,069,843"},null,null,{"v":12959.287466988626,"d":"12,959"},{"v":97178.46472837591,"d":"97,178"},{"v":170485.34410332423,"d":"170,485"},{"v":222177.14299171968,"d":"222,177"},{"v":264473.0163856895,"d":"264,473"},{"v":302569.37194919144,"d":"302,569"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":12023755.208333332,"d":"12,023,755"},null,null,{"v":623227.4305555555,"d":"623,227"},{"v":1636048.611111111,"d":"1,636,049"},{"v":2151131.9444444445,"d":"2,151,132"},{"v":2396125,"d":"2,396,125"},{"v":2588611.111111111,"d":"2,588,611"},{"v":2628611.1111111105,"d":"2,628,611"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":558909456.4296786,"d":"558,909,456"},null,null,{"v":-18548137.055504058,"d":"-18,548,137"},{"v":26986060.548354402,"d":"26,986,061"},{"v":79612563.39442578,"d":"79,612,563"},{"v":120501416.19883305,"d":"120,501,416"},{"v":157061538.39177,"d":"157,061,538"},{"v":193296014.95179942,"d":"193,296,015"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":40065667.980372794,"d":"40,065,668"},null,null,{"v":5224895.582567619,"d":"5,224,896"},{"v":12687023.009569844,"d":"12,687,023"},{"v":11690304.043220473,"d":"11,690,304"},{"v":7576026.188413002,"d":"7,576,026"},{"v":2748957.6181403166,"d":"2,748,958"},{"v":138461.53846153797,"d":"138,462"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":518843788.44930583,"d":"518,843,788"},null,null,{"v":-23773032.63807168,"d":"-23,773,033"},{"v":14299037.53878456,"d":"14,299,038"},{"v":67922259.3512053,"d":"67,922,259"},{"v":112925390.01042005,"d":"112,925,390"},{"v":154312580.7736297,"d":"154,312,581"},{"v":193157553.4133379,"d":"193,157,553"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":103768757.68986115,"d":"103,768,758"},null,null,0,0,{"v":11689652.850383637,"d":"11,689,653"},{"v":22585078.002084013,"d":"22,585,078"},{"v":30862516.154725946,"d":"30,862,516"},{"v":38631510.68266755,"d":"38,631,511"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":415075030.75944465,"d":"415,075,031"},null,null,{"v":-23773032.63807168,"d":"-23,773,033"},{"v":14299037.53878456,"d":"14,299,038"},{"v":56232606.50082168,"d":"56,232,607"},{"v":90340312.00833604,"d":"90,340,312"},{"v":123450064.61890376,"d":"123,450,065"},{"v":154526042.7306703,"d":"154,526,043"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":99,"rows_kept":132}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"CF",null,null,"Итоговый отчет о движении денежных средств",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1560668041.008537,"d":"1,560,668,041"},null,null,{"v":13067899.615356956,"d":"13,067,900"},{"v":121859521.14217784,"d":"121,859,521"},{"v":231392876.90161985,"d":"231,392,877"},{"v":318339064.8803873,"d":"318,339,065"},{"v":398109602.16670465,"d":"398,109,602"},{"v":477899076.30229044,"d":"477,899,076"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",{"$nulls":5},"Поступление ДС","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1501760000.473532,"d":"1,501,760,000"},null,null,{"v":12596816.8155648,"d":"12,596,817"},{"v":117375518.32877478,"d":"117,375,518"},{"v":222742889.38229302,"d":"222,742,889"},{"v":306350637.6003226,"d":"306,350,638"},{"v":383028815.99797106,"d":"383,028,816"},{"v":459665322.34860563,"d":"459,665,322"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",{"$nulls":5},"Поступление ДС","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":49777857.90094238,"d":"49,777,858"},null,null,{"v":408327.33319920005,"d":"408,327"},{"v":3835642.7889471375,"d":"3,835,643"},{"v":7326708.279109272,"d":"7,326,708"},{"v":10127067.599552248,"d":"10,127,068"},{"v":12720203.859465478,"d":"12,720,204"},{"v":15359908.040669037,"d":"15,359,908"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",{"$nulls":5},"Поступление ДС","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":9130182.63406292,"d":"9,130,183"},null,null,{"v":62755.46659295999,"d":"62,755"},{"v":648360.0244559187,"d":"648,360"},{"v":1323279.2402175756,"d":"1,323,279"},{"v":1861359.680512555,"d":"1,861,360"},{"v":2360582.309268167,"d":"2,360,582"},{"v":2873845.9130157446,"d":"2,873,846"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":413413505.09848094,"d":"413,413,505"},null,null,{"v":7520936.937424399,"d":"7,520,937"},{"v":38926053.169144034,"d":"38,926,053"},{"v":65933311.98972986,"d":"65,933,312"},{"v":88538123.87198433,"d":"88,538,124"},{"v":111160665.50318639,"d":"111,160,666"},{"v":101334413.62701192,"d":"101,334,414"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",{"$nulls":5},"ФОТ врачей и медиков-консультантов",{"$nulls":4},"руб.",{"$nulls":10},{"v":30499684.019326493,"d":"30,499,684"},null,null,{"v":200014.84828125002,"d":"200,015"},{"v":2346202.040271094,"d":"2,346,202"},{"v":4571596.546129617,"d":"4,571,597"},{"v":6309747.719628949,"d":"6,309,748"},{"v":7812507.604775849,"d":"7,812,508"},{"v":9259615.260239737,"d":"9,259,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":9031184.243798876,"d":"9,031,184"},null,null,{"v":47691.098999999995,"d":"47,691"},{"v":673957.9610732812,"d":"673,958"},{"v":1349669.4536359832,"d":"1,349,669"},{"v":1873082.2085067579,"d":"1,873,082"},{"v":2325657.283671542,"d":"2,325,657"},{"v":2761126.2379113124,"d":"2,761,126"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":95730418.43803531,"d":"95,730,418"},null,null,{"v":4971906.2729687495,"d":"4,971,906"},{"v":10030088.23110026,"d":"10,030,088"},{"v":14668885.364570994,"d":"14,668,885"},{"v":18967024.59432332,"d":"18,967,025"},{"v":21974043.97642498,"d":"21,974,044"},{"v":25118469.99864701,"d":"25,118,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.8,"d":"7,470,221"},null,null,{"v":490000,"d":"490,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},{"v":1945036.7999999998,"d":"1,945,037"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,{"v":350000,"d":"350,000"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},{"v":1389312,"d":"1,389,312"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":10},"пустая строка"]
[34,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":25799320.833333332,"d":"25,799,321"},null,null,{"v":1920691.6666666665,"d":"1,920,692"},{"v":2801552.9166666665,"d":"2,801,553"},{"v":3826226.25,"d":"3,826,226"},{"v":5247021.25,"d":"5,247,021"},{"v":5668077.5,"d":"5,668,078"},{"v":6335751.25,"d":"6,335,751"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":19936787.5,"d":"19,936,788"},null,null,{"v":198625,"d":"198,625"},{"v":1717086.25,"d":"1,717,086"},{"v":3162226.25,"d":"3,162,226"},{"v":4183021.25,"d":"4,183,021"},{"v":5004077.5,"d":"5,004,078"},{"v":5671751.25,"d":"5,671,751"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":4400000,"d":"4,400,000"},null,null,{"v":1573333.3333333333,"d":"1,573,333"},{"v":826666.6666666666,"d":"826,667"},{"v":400000,"d":"400,000"},{"v":799999.9999999999,"d":"800,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":1462533.3333333335,"d":"1,462,533"},null,null,{"v":148733.33333333337,"d":"148,733"},{"v":257800,"d":"257,800"},{"v":264000,"d":"264,000"},{"v":264000,"d":"264,000"},{"v":264000,"d":"264,000"},{"v":264000,"d":"264,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":10},"пустая строка"]
[39,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":15041397.5347888,"d":"15,041,398"},null,null,{"v":1996000,"d":"1,996,000"},{"v":2418480,"d":"2,418,480"},{"v":2509094.4,"d":"2,509,094"},{"v":2604233.2320000003,"d":"2,604,233"},{"v":2704212.8289600005,"d":"2,704,213"},{"v":2809377.0738287997,"d":"2,809,377"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":10238274.64214875,"d":"10,238,275"},null,null,{"v":1412500,"d":"1,412,500"},{"v":1662375,"d":"1,662,375"},{"v":1712246.25,"d":"1,712,246"},{"v":1763613.6375000002,"d":"1,763,614"},{"v":1816522.0466250004,"d":"1,816,522"},{"v":1871017.7080237493,"d":"1,871,018"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":3048007.0926400498,"d":"3,048,007"},null,null,{"v":403500,"d":"403,500"},{"v":498105,"d":"498,105"},{"v":513048.1500000001,"d":"513,048"},{"v":528439.5945,"d":"528,440"},{"v":544292.782335,"d":"544,293"},{"v":560621.5658050498,"d":"560,622"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.8,"d":"1,755,116"},null,null,{"v":180000,"d":"180,000"},{"v":258000,"d":"258,000"},{"v":283800,"d":"283,800"},{"v":312180.00000000006,"d":"312,180"},{"v":343398.00000000006,"d":"343,398"},{"v":377737.8000000001,"d":"377,738"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":10},"пустая строка"]
[44,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":11995984.603749998,"d":"11,995,985"},null,null,{"v":94412.97999999998,"d":"94,413"},{"v":1007416.2881250001,"d":"1,007,416"},{"v":1905743.188125,"d":"1,905,743"},{"v":2527897.078125,"d":"2,527,897"},{"v":3027395.1937499996,"d":"3,027,395"},{"v":3433119.8756250003,"d":"3,433,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4997900.328749999,"d":"4,997,900"},null,null,{"v":40967.78,"d":"40,968"},{"v":428481.825625,"d":"428,482"},{"v":795342.725625,"d":"795,343"},{"v":1051238.015625,"d":"1,051,238"},{"v":1257174.3187499999,"d":"1,257,174"},{"v":1424695.663125,"d":"1,424,696"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":3835901.3,"d":"3,835,901"},null,null,{"v":31393.9,"d":"31,394"},{"v":328598.04999999993,"d":"328,598"},{"v":610387.05,"d":"610,387"},{"v":806886.75,"d":"806,887"},{"v":965008.5,"d":"965,009"},{"v":1093627.0499999998,"d":"1,093,627"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":3162182.975,"d":"3,162,183"},null,null,{"v":22051.3,"d":"22,051"},{"v":250336.41249999998,"d":"250,336"},{"v":500013.4125,"d":"500,013"},{"v":669772.3125,"d":"669,772"},{"v":805212.3749999999,"d":"805,212"},{"v":914797.1625,"d":"914,797"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":10},"пустая строка"]
[49,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35423494.666163184,"d":"35,423,495"},null,null,{"v":470801.6263020834,"d":"470,802"},{"v":2864639.0263085947,"d":"2,864,639"},{"v":5302221.526445995,"d":"5,302,222"},{"v":7237153.03419832,"d":"7,237,153"},{"v":8953494.45371498,"d":"8,953,494"},{"v":10595184.999193208,"d":"10,595,185"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":10},{"v":24746291.870161176,"d":"24,746,292"},null,null,{"v":162153.31380208334,"d":"162,153"},{"v":1903555.4583007814,"d":"1,903,555"},{"v":3710007.1314277337,"d":"3,710,007"},{"v":5121701.449788437,"d":"5,121,701"},{"v":6348528.455518963,"d":"6,348,528"},{"v":7500346.061323175,"d":"7,500,346"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7326380.396002006,"d":"7,326,380"},null,null,{"v":38648.3125,"d":"38,648"},{"v":547083.5680078125,"d":"547,084"},{"v":1095414.3950182616,"d":"1,095,414"},{"v":1519291.5844098812,"d":"1,519,292"},{"v":1889573.998196017,"d":"1,889,574"},{"v":2236368.5378700336,"d":"2,236,369"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.4,"d":"3,350,822"},null,null,{"v":270000,"d":"270,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},{"v":858470.3999999998,"d":"858,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":10},"пустая строка"]
[54,{"$nulls":10},"пустая строка"]
[55]
[56,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":121931379.52758959,"d":"121,931,380"},null,null,{"v":14411769.465205856,"d":"14,411,769"},{"v":15922190.310138036,"d":"15,922,190"},{"v":18326135.252446827,"d":"18,326,135"},{"v":21031133.814028226,"d":"21,031,134"},{"v":24172161.343779575,"d":"24,172,161"},{"v":28067989.341991063,"d":"28,067,989"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":55084516.32573175,"d":"55,084,516"},null,null,{"v":8222500,"d":"8,222,500"},{"v":8826675,"d":"8,826,675"},{"v":9091475.25,"d":"9,091,475"},{"v":9364219.507499998,"d":"9,364,220"},{"v":9645146.092725,"d":"9,645,146"},{"v":9934500.475506747,"d":"9,934,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":10},{"v":15408256.314890001,"d":"15,408,256"},null,null,{"v":2300000,"d":"2,300,000"},{"v":2469000,"d":"2,469,000"},{"v":2543070,"d":"2,543,070"},{"v":2619362.0999999996,"d":"2,619,362"},{"v":2697942.9630000005,"d":"2,697,943"},{"v":2778881.2518899995,"d":"2,778,881"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":10},{"v":3852064.0787225002,"d":"3,852,064"},null,null,{"v":575000,"d":"575,000"},{"v":617250,"d":"617,250"},{"v":635767.5,"d":"635,768"},{"v":654840.5249999999,"d":"654,841"},{"v":674485.7407500001,"d":"674,486"},{"v":694720.3129724999,"d":"694,720"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":6163302.525956,"d":"6,163,303"},null,null,{"v":920000,"d":"920,000"},{"v":987600,"d":"987,600"},{"v":1017228,"d":"1,017,228"},{"v":1047744.8400000002,"d":"1,047,745"},{"v":1079177.1851999997,"d":"1,079,177"},{"v":1111552.500756,"d":"1,111,553"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.6046785,"d":"10,015,367"},null,null,{"v":1495000,"d":"1,495,000"},{"v":1604850,"d":"1,604,850"},{"v":1652995.5,"d":"1,652,996"},{"v":1702585.3650000002,"d":"1,702,585"},{"v":1753662.9259499996,"d":"1,753,663"},{"v":1806272.8137284992,"d":"1,806,273"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423001,"d":"10,785,779"},null,null,{"v":1610000,"d":"1,610,000"},{"v":1728300,"d":"1,728,300"},{"v":1780149,"d":"1,780,149"},{"v":1833553.4700000002,"d":"1,833,553"},{"v":1888560.0741,"d":"1,888,560"},{"v":1945216.8763229991,"d":"1,945,217"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.30233925,"d":"5,007,683"},null,null,{"v":747500,"d":"747,500"},{"v":802425,"d":"802,425"},{"v":826497.75,"d":"826,498"},{"v":851292.6825000001,"d":"851,293"},{"v":876831.4629749998,"d":"876,831"},{"v":903136.4068642496,"d":"903,136"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":3852064.0787225002,"d":"3,852,064"},null,null,{"v":575000,"d":"575,000"},{"v":617250,"d":"617,250"},{"v":635767.5,"d":"635,768"},{"v":654840.5249999999,"d":"654,841"},{"v":674485.7407500001,"d":"674,486"},{"v":694720.3129724999,"d":"694,720"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":10},"пустая строка"]
[66,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":16525354.897719523,"d":"16,525,355"},null,null,{"v":2466750,"d":"2,466,750"},{"v":2648002.5,"d":"2,648,003"},{"v":2727442.5749999997,"d":"2,727,443"},{"v":2809265.8522500005,"d":"2,809,266"},{"v":2893543.8278174996,"d":"2,893,544"},{"v":2980350.142652023,"d":"2,980,350"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10860285.834816258,"d":"10,860,286"},null,null,{"v":2395518.1431187503,"d":"2,395,518"},{"v":1579357.0265525158,"d":"1,579,357"},{"v":1614144.3894236912,"d":"1,614,144"},{"v":1708859.1573378523,"d":"1,708,859"},{"v":1789280.086294979,"d":"1,789,280"},{"v":1773127.0320884697,"d":"1,773,127"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6562485.4815,"d":"6,562,485"},null,null,{"v":1049220,"d":"1,049,220"},{"v":1017261,"d":"1,017,261"},{"v":1068124.05,"d":"1,068,124"},{"v":1121530.2525000002,"d":"1,121,530"},{"v":1177606.7651250002,"d":"1,177,607"},{"v":1128743.413875,"d":"1,128,743"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":440000,"d":"440,000"},null,null,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":1644372.1806980656,"d":"1,644,372"},null,null,{"v":684536.4822656249,"d":"684,536"},{"v":278035.0279628907,"d":"278,035"},{"v":197808.8481017578,"d":"197,809"},{"v":184517.01476393553,"d":"184,517"},{"v":158456.64000924554,"d":"158,457"},{"v":141018.1675946111,"d":"141,018"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":1662981.126955968,"d":"1,662,981"},null,null,{"v":152401.38404427082,"d":"152,401"},{"v":204643.994034375,"d":"204,644"},{"v":258897.75145541018,"d":"258,898"},{"v":305534.69690197415,"d":"305,535"},{"v":348977.46338500554,"d":"348,977"},{"v":392525.83713493246,"d":"392,526"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":550447.0456622235,"d":"550,447"},null,null,{"v":69360.27680885416,"d":"69,360"},{"v":79417.00455525,"d":"79,417"},{"v":89313.73986652313,"d":"89,314"},{"v":97277.19317194256,"d":"97,277"},{"v":104239.21777572743,"d":"104,239"},{"v":110839.61348392612,"d":"110,840"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,{"$nulls":10},"пустая строка"]
[74,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":39461222.46932205,"d":"39,461,222"},null,null,{"v":1327001.322087104,"d":"1,327,001"},{"v":2868155.78358552,"d":"2,868,156"},{"v":4893073.038023136,"d":"4,893,073"},{"v":7148789.296940367,"d":"7,148,789"},{"v":9844191.3369421,"d":"9,844,191"},{"v":13380011.69174382,"d":"13,380,012"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.8000000003,"d":"1,388,810"},null,null,{"v":180000,"d":"180,000"},{"v":198000,"d":"198,000"},{"v":217800.00000000003,"d":"217,800"},{"v":239580.00000000003,"d":"239,580"},{"v":263538.00000000006,"d":"263,538"},{"v":289891.80000000016,"d":"289,892"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":5729396.259672297,"d":"5,729,396"},null,null,0,{"v":110908.46866839017,"d":"110,908"},{"v":695506.2957203481,"d":"695,506"},{"v":1224507.5982351706,"d":"1,224,508"},{"v":1645335.492735765,"d":"1,645,335"},{"v":2053138.4043126232,"d":"2,053,138"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.90625,"d":"790,704"},null,null,{"v":100000,"d":"100,000"},{"v":125000,"d":"125,000"},{"v":131250,"d":"131,250"},{"v":137812.5,"d":"137,813"},{"v":144703.125,"d":"144,703"},{"v":151938.28125,"d":"151,938"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":7689405.205742605,"d":"7,689,405"},null,null,{"v":54001.32208710404,"d":"54,001"},{"v":581096.0149171294,"d":"581,096"},{"v":1135317.923972786,"d":"1,135,318"},{"v":1574494.80878824,"d":"1,574,495"},{"v":1974632.0929289185,"d":"1,974,632"},{"v":2369863.043048427,"d":"2,369,863"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,{"v":993000,"d":"993,000"},{"v":1853151.3000000005,"d":"1,853,151"},{"v":2713198.818330002,"d":"2,713,199"},{"v":3972394.3899169564,"d":"3,972,394"},{"v":5815982.626277417,"d":"5,815,983"},{"v":8515180.163132772,"d":"8,515,180"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":10},"пустая строка"]
[83,{"$nulls":10},"пустая строка"]
[84]
[85,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":890061869.6813059,"d":"890,061,870"},null,null,{"v":-14084419.007523295,"d":"-14,084,419"},{"v":53961029.43045114,"d":"53,961,029"},{"v":126543278.29510657,"d":"126,543,278"},{"v":181619952.67191577,"d":"181,619,953"},{"v":230664566.45486635,"d":"230,664,566"},{"v":311357461.83648944,"d":"311,357,462"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":475350000,"d":"475,350,000"},null,null,{"v":135364000,"d":"135,364,000"},{"v":106180000,"d":"106,180,000"},{"v":63086000,"d":"63,086,000"},{"v":64954000,"d":"64,954,000"},{"v":63086000,"d":"63,086,000"},{"v":42680000,"d":"42,680,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":5870000,"d":"5,870,000"},null,null,{"v":5870000,"d":"5,870,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":464200000,"d":"464,200,000"},null,null,{"v":128000000,"d":"128,000,000"},{"v":105100000,"d":"105,100,000"},{"v":62300000,"d":"62,300,000"},{"v":64300000,"d":"64,300,000"},{"v":62300000,"d":"62,300,000"},{"v":42200000,"d":"42,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,{"v":1494000,"d":"1,494,000"},{"v":1080000,"d":"1,080,000"},{"v":786000,"d":"786,000"},{"v":654000,"d":"654,000"},{"v":786000,"d":"786,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":616000,"d":"616,000"},{"v":436000,"d":"436,000"},{"v":348000,"d":"348,000"},{"v":252000,"d":"252,000"},{"v":348000,"d":"348,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":880000,"d":"880,000"},null,null,{"v":248000,"d":"248,000"},{"v":176000,"d":"176,000"},{"v":136000,"d":"136,000"},{"v":104000,"d":"104,000"},{"v":136000,"d":"136,000"},{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":630000,"d":"630,000"},{"v":468000,"d":"468,000"},{"v":302000,"d":"302,000"},{"v":298000,"d":"298,000"},{"v":302000,"d":"302,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":10},"пустая строка"]
[95,{"$nulls":10},"пустая строка"]
[96]
[97,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":10702317.708333332,"d":"10,702,318"},null,null,{"v":123769.09722222222,"d":"123,769"},{"v":1236465.2777777778,"d":"1,236,465"},{"v":1918666.6666666665,"d":"1,918,667"},{"v":2320236.1111111105,"d":"2,320,236"},{"v":2506354.166666666,"d":"2,506,354"},{"v":2596826.388888888,"d":"2,596,826"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":72111666.66666664,"d":"72,111,667"},null,null,{"v":8234999.999999996,"d":"8,235,000"},{"v":21439999.99999999,"d":"21,440,000"},{"v":13983333.333333336,"d":"13,983,333"},{"v":14226666.666666672,"d":"14,226,667"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":163571114.92290956,"d":"163,571,115"},null,null,{"v":-893410.8129853506,"d":"-893,411"},{"v":9543267.81134206,"d":"9,543,268"},{"v":23246215.406011846,"d":"23,246,215"},{"v":33651040.74644641,"d":"33,651,041"},{"v":42534579.13741137,"d":"42,534,579"},{"v":55489422.63468322,"d":"55,489,423"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":100429556.66409265,"d":"100,429,557"},null,null,0,0,{"v":10202322.267945044,"d":"10,202,322"},{"v":21921857.343660697,"d":"21,921,857"},{"v":30288680.06779088,"d":"30,288,680"},{"v":38016696.98469602,"d":"38,016,697"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":212120547.05263704,"d":"212,120,547"},null,null,{"v":-140443777.29176018,"d":"-140,443,777"},{"v":-41558703.65866871,"d":"-41,558,704"},{"v":42073407.28781635,"d":"42,073,407"},{"v":72999485.13736421,"d":"72,999,485"},{"v":99362286.4163308,"d":"99,362,286"},{"v":179687849.16155457,"d":"179,687,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":180000000,"d":"180,000,000"},null,null,{"v":180000000,"d":"180,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":179999999.99999982,"d":"180,000,000"},null,null,0,{"v":41538461.53846154,"d":"41,538,462"},{"v":41538461.538461536,"d":"41,538,462"},{"v":41538461.538461514,"d":"41,538,462"},{"v":41538461.538461454,"d":"41,538,462"},{"v":13846153.846153786,"d":"13,846,154"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":35199999.99999999,"d":"35,200,000"},null,null,{"v":3400000.0000000005,"d":"3,400,000"},{"v":12876923.076923078,"d":"12,876,923"},{"v":9553846.153846156,"d":"9,553,846"},{"v":6230769.230769227,"d":"6,230,769"},{"v":2907692.3076923024,"d":"2,907,692"},{"v":230769.23076922994,"d":"230,769"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,{"v":37493734.95405716,"d":"37,493,735"},{"v":10442761.148381103,"d":"10,442,761"},{"v":52358400.764823616,"d":"52,358,401"},{"v":29180844.412403777,"d":"29,180,844"},{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,{"v":37493734.95405716,"d":"37,493,735"},0,{"v":40839096.38446504,"d":"40,839,096"},{"v":51142909.941143446,"d":"51,142,910"},{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":4865667.980372799,"d":"4,865,668"},null,null,{"v":624895.5825676193,"d":"624,896"},0,{"v":2500403.9758672393,"d":"2,500,404"},{"v":1622180.034566849,"d":"1,622,180"},{"v":118188.38737109117,"d":"118,188"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9934332.019627374,"d":"9,934,332"},null,null,{"v":225975104.41743237,"d":"225,975,104"},{"v":-43972623.46700351,"d":"-43,972,623"},{"v":-42073407.28781635,"d":"-42,073,407"},{"v":-71353476.33253726,"d":"-71,353,476"},{"v":-44564342.233524844,"d":"-44,564,342"},{"v":-14076923.076923016,"d":"-14,076,923"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":85531327.12567222,"d":"85,531,327"},{"v":-85531327.12567222,"d":"-85,531,327"},0,{"v":1646008.8048269264,"d":"1,646,009"},{"v":54797944.18280594,"d":"54,797,944"},{"v":165610926.08463156,"d":"165,610,926"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":85531327.12567222,"d":"85,531,327"},0,0,{"v":1646008.8048269264,"d":"1,646,009"},{"v":56443952.98763287,"d":"56,443,953"},{"v":222054879.07226443,"d":"222,054,879"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,{"$nulls":10},"пустая строка"]
[132]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":99,"rows_kept":56}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"BS",null,null,"Итоговый баланс",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.68449736,"d":"504,277,983"},null,null,{"v":212373981.66370052,"d":"212,373,982"},{"v":205863701.86441198,"d":"205,863,702"},{"v":240547410.4814491,"d":"240,547,410"},{"v":274344497.6278438,"d":"274,344,498"},{"v":362239887.1074932,"d":"362,239,887"},{"v":504277982.68449736,"d":"504,277,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":253506336.02703255,"d":"253,506,336"},null,null,{"v":107239106.04341257,"d":"107,239,106"},{"v":179917822.17250893,"d":"179,917,822"},{"v":209140046.2355498,"d":"209,140,046"},{"v":235195154.42570302,"d":"235,195,154"},{"v":254520974.74193296,"d":"254,520,975"},{"v":253506336.02703255,"d":"253,506,336"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":19891982.752842665,"d":"19,891,983"},null,null,{"v":4821804.485641667,"d":"4,821,804"},{"v":14433418.754877595,"d":"14,433,419"},{"v":23175483.927220117,"d":"23,175,484"},{"v":32314636.34306435,"d":"32,314,636"},{"v":42674405.6243365,"d":"42,674,406"},{"v":19891982.752842665,"d":"19,891,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":1711451.4990243763,"d":"1,711,451"},null,null,{"v":455077.3423073967,"d":"455,077"},{"v":889127.6036921274,"d":"889,128"},{"v":1118546.9853458405,"d":"1,118,547"},{"v":1435364.7209162265,"d":"1,435,365"},{"v":1487220.4202575535,"d":"1,487,220"},{"v":1711451.4990243763,"d":"1,711,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":85531327.12567222,"d":"85,531,327"},0,0,{"v":1646008.8048269264,"d":"1,646,009"},{"v":56443952.987632856,"d":"56,443,953"},{"v":222054879.07226443,"d":"222,054,879"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":7113333.333333313,"d":"7,113,333"},null,null,{"v":14326666.66666666,"d":"14,326,667"},{"v":10623333.333333336,"d":"10,623,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":3753333.333333336,"d":"3,753,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.684497,"d":"504,277,983"},null,null,{"v":212373981.6637005,"d":"212,373,982"},{"v":205863701.86441198,"d":"205,863,702"},{"v":240547410.48144913,"d":"240,547,410"},{"v":274344497.6278439,"d":"274,344,498"},{"v":362239887.1074928,"d":"362,239,887"},{"v":504277982.684497,"d":"504,277,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":415075030.7594448,"d":"415,075,031"},null,null,{"v":-23773032.63807168,"d":"-23,773,033"},{"v":-9473995.099287119,"d":"-9,473,995"},{"v":46758611.40153456,"d":"46,758,611"},{"v":137098923.4098706,"d":"137,098,923"},{"v":260548988.02877438,"d":"260,548,988"},{"v":415075030.7594448,"d":"415,075,031"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":22786999.86001587,"d":"22,787,000"},null,null,{"v":2267635.1979361516,"d":"2,267,635"},{"v":7907953.356688141,"d":"7,907,953"},{"v":12237245.463750886,"d":"12,237,245"},{"v":15677348.586490277,"d":"15,677,349"},{"v":18860532.16741104,"d":"18,860,532"},{"v":22786999.86001587,"d":"22,787,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1189679.4873756003,"d":"1,189,679"},{"v":3178805.8912498653,"d":"3,178,806"},{"v":4413509.543840334,"d":"4,413,510"},{"v":5865048.749508113,"d":"5,865,049"},{"v":7150477.135437727,"d":"7,150,477"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":600733.2191666504,"d":"600,733"},null,null,{"v":93819.82833333322,"d":"93,820"},{"v":213713.3235416686,"d":"213,713"},{"v":315632.3041666683,"d":"315,632"},{"v":385503.3760416545,"d":"385,503"},{"v":438542.0760416584,"d":"438,542"},{"v":600733.2191666504,"d":"600,733"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2855439.189325515,"d":"2,855,439"},null,null,{"v":102681.32208710164,"d":"102,681"},{"v":630419.5783358365,"d":"630,420"},{"v":1156239.117199271,"d":"1,156,239"},{"v":1633985.8215829246,"d":"1,633,986"},{"v":2152262.1741936337,"d":"2,152,262"},{"v":2855439.189325515,"d":"2,855,439"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":1213451.9050622135,"d":"1,213,452"},null,null,{"v":499370.1237499999,"d":"499,370"},{"v":691739.1920515622,"d":"691,739"},{"v":836195.8740947647,"d":"836,196"},{"v":973258.8754566833,"d":"973,259"},{"v":1097456.26544296,"d":"1,097,456"},{"v":1213451.9050622135,"d":"1,213,452"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":603738.9985686624,"d":"603,739"},null,null,{"v":192372.07425,"d":"192,372"},{"v":304576.0152309376,"d":"304,576"},{"v":387935.9994568587,"d":"387,936"},{"v":466760.35452401405,"d":"466,760"},{"v":537762.9393932829,"d":"537,763"},{"v":603738.9985686624,"d":"603,739"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},0,{"v":246000,"d":"246,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":1321437.5,"d":"1,321,438"},null,null,{"v":499458.33333333326,"d":"499,458"},{"v":899041.6666666665,"d":"899,042"},{"v":1131506.9444444436,"d":"1,131,507"},{"v":1207395.833333333,"d":"1,207,396"},{"v":1289652.777777777,"d":"1,289,653"},{"v":1321437.5,"d":"1,321,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":6481950.227144808,"d":"6,481,950"},null,null,{"v":95997.93470665906,"d":"95,998"},{"v":1351048.3973680642,"d":"1,351,048"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2885875.2263282463,"d":"2,885,875"},{"v":3501364.6767618507,"d":"3,501,365"},{"v":6481950.227144808,"d":"6,481,950"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":3339201.0257685035,"d":"3,339,201"},null,null,0,0,{"v":1487330.5824385937,"d":"1,487,331"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3339201.0257685035,"d":"3,339,201"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":180000000,"d":"180,000,000"},{"v":138461538.46153846,"d":"138,461,538"},{"v":96923076.9230769,"d":"96,923,077"},{"v":55384615.38461533,"d":"55,384,615"},{"v":13846153.846153796,"d":"13,846,154"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1199999.9999999995,"d":"1,200,000"},{"v":923076.9230769221,"d":"923,077"},{"v":646153.8461538441,"d":"646,154"},{"v":369230.7692307681,"d":"369,231"},{"v":92307.6923076883,"d":"92,308"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":21962065.528739676,"d":"21,962,066"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":87023.00956984248,"d":"87,023"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":99,"rows_kept":51}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"MAIN",null,null,"Ключевые параметры управления и результаты финансовой модели",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"ключевые параметры",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":4},"ключевые результаты",null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Трафик",{"$nulls":10},0,null,null,"Трафик",null,{"v":2031006.25,"d":"2,031,006"},null,null,{"v":24170,"d":"24,170"},{"v":180660,"d":"180,660"},{"v":322558.75,"d":"322,559"},{"v":422635,"d":"422,635"},{"v":503718.75,"d":"503,719"},{"v":577263.75,"d":"577,264"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Трафик","Street - Уличный трафик вдоль салонов",null,1,{"$nulls":10},"Street",null,{"v":1314091.25,"d":"1,314,091"},null,null,{"v":16260,"d":"16,260"},{"v":122075,"d":"122,075"},{"v":209913.75,"d":"209,914"},{"v":272370,"d":"272,370"},{"v":323538.75,"d":"323,539"},{"v":369933.75,"d":"369,934"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Трафик","Street - Уличный трафик вдоль салонов","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",700,{"$nulls":4},"доля // прирост г/г",null,{"v":0.6470148725539372,"d":"64.7%"},null,null,{"v":0,"d":"0.0%"},{"v":6.507687576875769,"d":"650.8%"},{"v":0.7195474093794798,"d":"72.0%"},{"v":0.29753291530450005,"d":"29.8%"},{"v":0.18786485295737415,"d":"18.8%"},{"v":0.14339858826802043,"d":"14.3%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[19,{"$nulls":6},"Трафик","Street - Уличный трафик вдоль салонов","Значение в стартовый период",null,null,"трафик/салон",null,null,"*",400,{"$nulls":4},"Конверсия в посетителя",null,{"v":0.09986911106820018,"d":"10.0%"},null,null,{"v":0.08942189421894219,"d":"8.9%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[20,{"$nulls":6},"Трафик","Street - Уличный трафик вдоль салонов","Коэффициент прироста",null,null,"трафик/салон",null,null,"*",{"v":200,"d":"200.0000"},{"$nulls":4},"Валовый поток посетителей",null,{"v":131237.125,"d":"131,237"},null,null,{"v":1454,"d":"1,454"},{"v":12207.5,"d":"12,208"},{"v":20991.375,"d":"20,991"},{"v":27237,"d":"27,237"},{"v":32353.875,"d":"32,354"},{"v":36993.375,"d":"36,993"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"Трафик","Street - Уличный трафик вдоль салонов","Частота приростов",null,null,"кол-во периодов",null,null,"*",2,{"$nulls":4},"доля // прирост г/г",null,{"v":0.6053955840997144,"d":"60.5%"},null,null,{"v":0,"d":"0.0%"},{"v":7.395804676753783,"d":"739.6%"},{"v":0.7195474093794798,"d":"72.0%"},{"v":0.29753291530450005,"d":"29.8%"},{"v":0.18786485295737415,"d":"18.8%"},{"v":0.14339858826802043,"d":"14.3%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[22,{"$nulls":6},"Трафик","ТЦ - Трафик вдоль салонов внутри ТЦ",null,2,{"$nulls":10},"ТЦ",null,{"v":716915,"d":"716,915"},null,null,{"v":7910,"d":"7,910"},{"v":58585,"d":"58,585"},{"v":112645,"d":"112,645"},{"v":150265,"d":"150,265"},{"v":180180,"d":"180,180"},{"v":207330,"d":"207,330"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Трафик","ТЦ - Трафик вдоль салонов внутри ТЦ","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",{"v":1200,"d":"1,200"},{"$nulls":4},"доля // прирост г/г",null,{"v":0.35298512744606275,"d":"35.3%"},null,null,{"v":0,"d":"0.0%"},{"v":6.4064475347661185,"d":"640.6%"},{"v":0.9227617990953315,"d":"92.3%"},{"v":0.33396955035731724,"d":"33.4%"},{"v":0.199081622466975,"d":"19.9%"},{"v":0.1506826506826507,"d":"15.1%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[24,{"$nulls":6},"Трафик","ТЦ - Трафик вдоль салонов внутри ТЦ","Значение в стартовый период",null,null,"трафик/салон",null,null,"*",700,{"$nulls":4},"Конверсия в посетителя",null,{"v":0.11931958460905408,"d":"11.9%"},null,null,{"v":0.08403286978508218,"d":"8.4%"},{"v":0.11652982845438253,"d":"11.7%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[25,{"$nulls":6},"Трафик","ТЦ - Трафик вдоль салонов внутри ТЦ","Коэффициент прироста",null,null,"трафик/салон",null,null,"*",{"v":200,"d":"200.0000"},{"$nulls":4},"Валовый поток посетителей",null,{"v":85542,"d":"85,542"},null,null,{"v":664.7,"d":"665"},{"v":6826.900000000001,"d":"6,827"},{"v":13517.4,"d":"13,517"},{"v":18031.8,"d":"18,032"},{"v":21621.600000000002,"d":"21,622"},{"v":24879.6,"d":"24,880"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Трафик","ТЦ - Трафик вдоль салонов внутри ТЦ","Частота приростов",null,null,"трафик/салон",null,null,"*",2,{"$nulls":4},"доля // прирост г/г",null,{"v":0.3946044159002856,"d":"39.5%"},null,null,{"v":0,"d":"0.0%"},{"v":9.270648412817813,"d":"927.1%"},{"v":0.9800202141528364,"d":"98.0%"},{"v":0.33396955035731724,"d":"33.4%"},{"v":0.19908162246697517,"d":"19.9%"},{"v":0.1506826506826505,"d":"15.1%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
{"$rows_empty":14}
[41,{"$nulls":6},"Базовый прайс-лист продукции",{"$nulls":13},"Общий оборот (GMV)",null,{"v":2438116861.681851,"d":"2,438,116,862"},null,null,{"v":20835315.6,"d":"20,835,316"},{"v":193862243.74662,"d":"193,862,244"},{"v":365854667.8947346,"d":"365,854,668"},{"v":499370007.9424646,"d":"499,370,008"},{"v":619436707.2797801,"d":"619,436,707"},{"v":738757919.2182516,"d":"738,757,919"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"Базовый прайс-лист продукции","Street - Уличный трафик вдоль салонов",null,1,{"$nulls":10},"Выручка",null,{"v":1281567534.2904341,"d":"1,281,567,534"},null,null,{"v":9000220.347850673,"d":"9,000,220"},{"v":96849335.81952155,"d":"96,849,336"},{"v":189219653.99546432,"d":"189,219,654"},{"v":262415801.46470663,"d":"262,415,801"},{"v":329105348.82148635,"d":"329,105,349"},{"v":394977173.8414045,"d":"394,977,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"Базовый прайс-лист продукции","Street - Уличный трафик вдоль салонов","Очки",null,null,"руб./шт",null,null,"*",{"v":12000,"d":"12,000.00"},{"$nulls":4},"прирост г/г",{"$nulls":4},{"v":0,"d":"0.0%"},{"v":9.76077385623675,"d":"976.1%"},{"v":0.9537527273090917,"d":"95.4%"},{"v":0.38683163151221517,"d":"38.7%"},{"v":0.2541369345311665,"d":"25.4%"},{"v":0.2001542219104084,"d":"20.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[44,{"$nulls":6},"Базовый прайс-лист продукции","Street - Уличный трафик вдоль салонов","Профилактика",null,null,"руб./шт",null,null,"*",{"v":2000,"d":"2,000.00"},{"$nulls":4},"Фулфилмент",null,{"v":0.5256382720746162,"d":"52.6%"},null,null,{"v":0.431969475319619,"d":"43.2%"},{"v":0.4995781228350202,"d":"50.0%"},{"v":0.5171989606810414,"d":"51.7%"},{"v":0.5254937166649807,"d":"52.5%"},{"v":0.5312977822491876,"d":"53.1%"},{"v":0.5346503415616398,"d":"53.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[45,{"$nulls":6},"Базовый прайс-лист продукции","Street - Уличный трафик вдоль салонов","Аксессуары",null,null,"руб./шт",null,null,"*",{"v":700,"d":"700.00"},{"$nulls":4},"EBITDA",null,{"v":713551875.6109793,"d":"713,551,876"},null,null,{"v":-12355682.335027728,"d":"-12,355,682"},{"v":44626726.363702506,"d":"44,626,726"},{"v":104908137.94249599,"d":"104,908,138"},{"v":151175766.34201318,"d":"151,175,766"},{"v":192690995.85331792,"d":"192,690,996"},{"v":232505931.44447744,"d":"232,505,931"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Трафик","Street - Уличный трафик вдоль салонов","Процент индексации/прироста",null,null,"%",null,null,"*",{"v":0.02,"d":"2.00%"},{"$nulls":4},"прирост г/г",{"$nulls":4},{"v":0,"d":"0.0%"},{"v":-4.611838274377451,"d":"-461.2%"},{"v":1.3507917001912073,"d":"135.1%"},{"v":0.44102992681919667,"d":"44.1%"},{"v":0.27461563791502513,"d":"27.5%"},{"v":0.20662582293916748,"d":"20.7%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[47,{"$nulls":6},"Базовый прайс-лист продукции","ТЦ - Трафик вдоль салонов внутри ТЦ",null,2,{"$nulls":10},"Рентабельность",null,{"v":0.5567805492248614,"d":"55.7%"},null,null,{"v":-1.372819981899484,"d":"-137.3%"},{"v":0.4607850532590567,"d":"46.1%"},{"v":0.5544251652897044,"d":"55.4%"},{"v":0.5760924666053139,"d":"57.6%"},{"v":0.5854994351910019,"d":"58.5%"},{"v":0.5886566283899629,"d":"58.9%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[48,{"$nulls":6},"Базовый прайс-лист продукции","ТЦ - Трафик вдоль салонов внутри ТЦ","Очки",null,null,"руб./шт",null,null,"*",{"v":17000,"d":"17,000.00"},{"$nulls":4},"Чистая прибыль",null,{"v":415075030.75944465,"d":"415,075,031"},null,null,{"v":-23773032.63807168,"d":"-23,773,033"},{"v":14299037.53878456,"d":"14,299,038"},{"v":56232606.50082168,"d":"56,232,607"},{"v":90340312.00833604,"d":"90,340,312"},{"v":123450064.61890376,"d":"123,450,065"},{"v":154526042.7306703,"d":"154,526,043"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Базовый прайс-лист продукции","ТЦ - Трафик вдоль салонов внутри ТЦ","Профилактика",null,null,"руб./шт",null,null,"*",{"v":3000,"d":"3,000.00"},{"$nulls":4},"прирост г/г",{"$nulls":4},{"v":0,"d":"0.0%"},{"v":-1.601481424624183,"d":"-160.1%"},{"v":2.9326147895127166,"d":"293.3%"},{"v":0.606546764056117,"d":"60.7%"},{"v":0.3665003128117662,"d":"36.7%"},{"v":0.2517291360494591,"d":"25.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[50,{"$nulls":6},"Базовый прайс-лист продукции","ТЦ - Трафик вдоль салонов внутри ТЦ","Аксессуары",null,null,"руб./шт",null,null,"*",{"v":1000,"d":"1,000.00"},{"$nulls":4},"Рентабельность",null,{"v":0.3238807317237943,"d":"32.4%"},null,null,{"v":-2.641383401657369,"d":"-264.1%"},{"v":0.14764208156709277,"d":"14.8%"},{"v":0.2971816368619382,"d":"29.7%"},{"v":0.3442639944092173,"d":"34.4%"},{"v":0.3751080468943264,"d":"37.5%"},{"v":0.39122777964054517,"d":"39.1%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[51,{"$nulls":6},"Базовый прайс-лист продукции","ТЦ - Трафик вдоль салонов внутри ТЦ","Процент индексации/прироста",null,null,"%",null,null,"*",{"v":0.02,"d":"2.00%"},{"$nulls":4},"Свободный финпоток (FCF)",null,{"v":212120547.05263698,"d":"212,120,547"},null,null,{"v":-144075074.23723948,"d":"-144,075,074"},{"v":-45953316.69922354,"d":"-45,953,317"},{"v":50099317.27385049,"d":"50,099,317"},{"v":68092942.32104103,"d":"68,092,942"},{"v":104268829.23265392,"d":"104,268,829"},{"v":179687849.16155457,"d":"179,687,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":99,"rows_kept":165}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"PLd",null,null,"Детализированный отчет о прибылях и убытках",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1281567534.2904341,"d":"1,281,567,534"},null,null,0,0,0,0,0,{"v":69422.53710000002,"d":"69,423"},{"v":239785.37990225002,"d":"239,785"},{"v":458543.5186962,"d":"458,544"},{"v":1230374.2177339497,"d":"1,230,374"},{"v":1901698.0459663994,"d":"1,901,698"},{"v":2104028.0766431997,"d":"2,104,028"},{"v":2996368.571808675,"d":"2,996,369"},{"v":4266662.050580715,"d":"4,266,662"},{"v":5217862.37963364,"d":"5,217,862"},{"v":6071496.500836799,"d":"6,071,497"},{"v":6882279.8883964885,"d":"6,882,280"},{"v":6719207.9391423,"d":"6,719,208"},{"v":7982381.978830687,"d":"7,982,382"},{"v":7445256.8671632055,"d":"7,445,257"},{"v":6479171.2038055165,"d":"6,479,171"},{"v":10178470.406238852,"d":"10,178,470"},{"v":12200764.902723178,"d":"12,200,765"},{"v":11440454.342171319,"d":"11,440,454"},{"v":11965327.359998858,"d":"11,965,327"},{"v":13645242.769339576,"d":"13,645,243"},{"v":14907661.794744581,"d":"14,907,662"},{"v":16234203.426764123,"d":"16,234,203"},{"v":16252979.073194077,"d":"16,252,979"},{"v":14082431.899193723,"d":"14,082,432"},{"v":15472268.586157145,"d":"15,472,269"},{"v":13957922.71837926,"d":"13,957,923"},{"v":11589136.207281196,"d":"11,589,136"},{"v":16723255.048629576,"d":"16,723,255"},{"v":19468092.790690716,"d":"19,468,093"},{"v":18198970.50385931,"d":"18,198,971"},{"v":18687489.17723103,"d":"18,687,489"},{"v":20863677.535358798,"d":"20,863,678"},{"v":22554172.739122797,"d":"22,554,173"},{"v":23439012.022839993,"d":"23,439,012"},{"v":22574735.332218472,"d":"22,574,735"},{"v":19284946.590834267,"d":"19,284,947"},{"v":21391935.030688286,"d":"21,391,935"},{"v":19533428.57593414,"d":"19,533,429"},{"v":16095281.824855518,"d":"16,095,282"},{"v":23044097.602452483,"d":"23,044,098"},{"v":26069592.02447491,"d":"26,069,592"},{"v":23638009.821283195,"d":"23,638,010"},{"v":23926912.36464378,"d":"23,926,912"},{"v":26616639.435552526,"d":"26,616,639"},{"v":28607991.49684992,"d":"28,607,991"},{"v":30208137.78256097,"d":"30,208,138"},{"v":29401957.796645544,"d":"29,401,958"},{"v":25046265.417021807,"d":"25,046,265"},{"v":26929314.83494783,"d":"26,929,315"},{"v":24112653.7578605,"d":"24,112,654"},{"v":19832251.712922554,"d":"19,832,252"},{"v":28409607.310756642,"d":"28,409,607"},{"v":31986831.091778576,"d":"31,986,831"},{"v":28859550.080202326,"d":"28,859,550"},{"v":29094148.104387183,"d":"29,094,148"},{"v":32734136.110847212,"d":"32,734,136"},{"v":35574880.05217276,"d":"35,574,880"},{"v":36831268.781928584,"d":"36,831,269"},{"v":35332192.01868863,"d":"35,332,192"},{"v":30009105.613062747,"d":"30,009,106"},{"v":32214160.065018132,"d":"32,214,160"},{"v":28758770.369648635,"d":"28,758,770"},{"v":23542234.67771935,"d":"23,542,235"},{"v":33623627.8724177,"d":"33,623,628"},{"v":37808700.035174794,"d":"37,808,700"},{"v":33928313.662647486,"d":"33,928,314"},{"v":34619784.58207854,"d":"34,619,785"},0]
[17,{"$nulls":6},"Выручка","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1233193161.1915812,"d":"1,233,193,161"},null,null,0,0,0,0,0,{"v":67171.65000000001,"d":"67,172"},{"v":231274.69085,"d":"231,275"},{"v":441907.56623999996,"d":"441,908"},{"v":1185601.4517899998,"d":"1,185,601"},{"v":1832670.3718399995,"d":"1,832,670"},{"v":2027890.9904399996,"d":"2,027,891"},{"v":2888133.3919462496,"d":"2,888,133"},{"v":4112326.2253815,"d":"4,112,326"},{"v":5028928.08212025,"d":"5,028,928"},{"v":5851335.7914165,"d":"5,851,336"},{"v":6631685.398989,"d":"6,631,685"},{"v":6473339.15185125,"d":"6,473,339"},{"v":7689426.831056249,"d":"7,689,427"},{"v":7171653.242650679,"d":"7,171,653"},{"v":6240410.537257007,"d":"6,240,411"},{"v":9802378.533179987,"d":"9,802,379"},{"v":11748546.383755796,"d":"11,748,546"},{"v":11015814.344318468,"d":"11,015,814"},{"v":11520806.042545317,"d":"11,520,806"},{"v":13138013.927698037,"d":"13,138,014"},{"v":14352533.847333733,"d":"14,352,534"},{"v":15628936.387228062,"d":"15,628,936"},{"v":15646323.720160034,"d":"15,646,324"},{"v":13556428.090861773,"d":"13,556,428"},{"v":14894423.784921229,"d":"14,894,424"},{"v":13436051.571703892,"d":"13,436,052"},{"v":11155384.298892682,"d":"11,155,384"},{"v":16097161.268023849,"d":"16,097,161"},{"v":18738513.586958714,"d":"18,738,514"},{"v":17516246.030765183,"d":"17,516,246"},{"v":17986559.04637298,"d":"17,986,559"},{"v":20080483.138180282,"d":"20,080,483"},{"v":21706933.58922725,"d":"21,706,934"},{"v":22558347.759680185,"d":"22,558,348"},{"v":21725829.59656106,"d":"21,725,830"},{"v":18559180.194440573,"d":"18,559,180"},{"v":20586625.41690666,"d":"20,586,625"},{"v":18797905.56645437,"d":"18,797,906"},{"v":15488649.235850189,"d":"15,488,649"},{"v":22175514.053476658,"d":"22,175,514"},{"v":25086202.53328912,"d":"25,086,203"},{"v":22745589.17012761,"d":"22,745,589"},{"v":23023430.720823295,"d":"23,023,431"},{"v":25610772.538693115,"d":"25,610,773"},{"v":27526549.18911426,"d":"27,526,549"},{"v":29066454.118759036,"d":"29,066,454"},{"v":28289601.12002461,"d":"28,289,601"},{"v":24097957.114408616,"d":"24,097,957"},{"v":25909522.43950307,"d":"25,909,522"},{"v":23198983.501466595,"d":"23,198,984"},{"v":19080056.268722285,"d":"19,080,056"},{"v":27332076.162255675,"d":"27,332,076"},{"v":30773177.335066456,"d":"30,773,177"},{"v":27764113.671303175,"d":"27,764,114"},{"v":27990131.74159612,"d":"27,990,132"},{"v":31490659.892883264,"d":"31,490,660"},{"v":34222202.06712497,"d":"34,222,202"},{"v":35430642.75798868,"d":"35,430,643"},{"v":33986881.599855915,"d":"33,986,882"},{"v":28864917.931327015,"d":"28,864,918"},{"v":30985734.55490601,"d":"30,985,735"},{"v":27661410.4506627,"d":"27,661,410"},{"v":22642818.651134927,"d":"22,642,819"},{"v":32339439.250897948,"d":"32,339,439"},{"v":36363338.0037842,"d":"36,363,338"},{"v":32629315.348229025,"d":"32,629,315"},{"v":33293838.26830817,"d":"33,293,838"},0]
[18,{"$nulls":6},"Выручка","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":40878940.08260268,"d":"40,878,940"},null,null,0,0,0,0,0,{"v":2143.680000000001,"d":"2,144"},{"v":7489.087856250002,"d":"7,489"},{"v":14364.514395,"d":"14,365"},{"v":38557.77613875001,"d":"38,558"},{"v":59606.07048000001,"d":"59,606"},{"v":65953.97622,"d":"65,954"},{"v":93904.91519062502,"d":"93,905"},{"v":133811.43238237503,"d":"133,811"},{"v":163732.00518675,"d":"163,732"},{"v":190552.6504035,"d":"190,553"},{"v":216219.36749737503,"d":"216,219"},{"v":211323.281511375,"d":"211,323"},{"v":251144.56842750002,"d":"251,145"},{"v":234361.28058057002,"d":"234,361"},{"v":204149.277744192,"d":"204,149"},{"v":320818.3486336619,"d":"320,818"},{"v":384888.53370894294,"d":"384,889"},{"v":361143.910261431,"d":"361,144"},{"v":377756.038008063,"d":"377,756"},{"v":431037.85621455207,"d":"431,038"},{"v":471230.9271908499,"d":"471,231"},{"v":513243.35937816475,"d":"513,243"},{"v":514140.21476831776,"d":"514,140"},{"v":445735.54828443966,"d":"445,736"},{"v":489718.7007743171,"d":"489,719"},{"v":441992.8306553968,"d":"441,993"},{"v":367254.0603564806,"d":"367,254"},{"v":529971.8502621544,"d":"529,972"},{"v":617314.5448480387,"d":"617,315"},{"v":577421.3449503946,"d":"577,421"},{"v":592908.0547959325,"d":"592,908"},{"v":662339.6257273764,"d":"662,340"},{"v":716384.8434606589,"d":"716,385"},{"v":744510.1252839455,"d":"744,510"},{"v":717449.2949947533,"d":"717,449"},{"v":613249.8723205674,"d":"613,250"},{"v":680277.9450366765,"d":"680,278"},{"v":621386.5214513217,"d":"621,387"},{"v":512384.21401862026,"d":"512,384"},{"v":733601.2243195346,"d":"733,601"},{"v":830360.6806952179,"d":"830,361"},{"v":753346.5920692619,"d":"753,347"},{"v":762570.695924765,"d":"762,571"},{"v":848779.8805968039,"d":"848,780"},{"v":912711.6028283614,"d":"912,712"},{"v":963735.8548674039,"d":"963,736"},{"v":938539.7371361471,"d":"938,540"},{"v":799957.008065553,"d":"799,957"},{"v":860120.4710738104,"d":"860,120"},{"v":770449.8643705596,"d":"770,450"},{"v":634131.2067473159,"d":"634,131"},{"v":908391.5736786963,"d":"908,392"},{"v":1023250.3580148396,"d":"1,023,250"},{"v":923686.7999497285,"d":"923,687"},{"v":931160.0254017109,"d":"931,160"},{"v":1048292.1431978669,"d":"1,048,292"},{"v":1139877.7771646602,"d":"1,139,878"},{"v":1180153.7074524758,"d":"1,180,154"},{"v":1133307.3377387233,"d":"1,133,307"},{"v":963680.25827604,"d":"963,680"},{"v":1034508.0956822278,"d":"1,034,508"},{"v":924207.574030302,"d":"924,208"},{"v":757616.1602389914,"d":"757,616"},{"v":1082008.9278329497,"d":"1,082,009"},{"v":1217904.227706754,"d":"1,217,904"},{"v":1094186.3612706983,"d":"1,094,186"},{"v":1116531.48687197,"d":"1,116,531"},0]
[19,{"$nulls":6},"Выручка","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":7495433.016249929,"d":"7,495,433"},null,null,0,0,0,0,0,{"v":107.20710000000003,"d":"107"},{"v":1021.6011960000002,"d":"1,022"},{"v":2271.4380612,"d":"2,271"},{"v":6214.989805199999,"d":"6,215"},{"v":9421.603646399999,"d":"9,422"},{"v":10183.1099832,"d":"10,183"},{"v":14330.264671799996,"d":"14,330"},{"v":20524.39281684,"d":"20,524"},{"v":25202.29232664,"d":"25,202"},{"v":29608.059016799998,"d":"29,608"},{"v":34375.121910112495,"d":"34,375"},{"v":34545.505779675,"d":"34,546"},{"v":41810.57934693751,"d":"41,811"},{"v":39242.343931956,"d":"39,242"},{"v":34611.38880431759,"d":"34,611"},{"v":55273.52442520259,"d":"55,274"},{"v":67329.98525843864,"d":"67,330"},{"v":63496.08759141945,"d":"63,496"},{"v":66765.27944547945,"d":"66,765"},{"v":76190.98542698885,"d":"76,191"},{"v":83897.02021999894,"d":"83,897"},{"v":92023.68015789696,"d":"92,024"},{"v":92515.13826572437,"d":"92,515"},{"v":80268.26004751118,"d":"80,268"},{"v":88126.10046159758,"d":"88,126"},{"v":79878.3160199703,"d":"79,878"},{"v":66497.84803203307,"d":"66,498"},{"v":96121.93034357394,"d":"96,122"},{"v":112264.6588839618,"d":"112,265"},{"v":105303.12814373664,"d":"105,303"},{"v":108022.076062117,"d":"108,022"},{"v":120854.77145113953,"d":"120,855"},{"v":130854.3064348846,"d":"130,854"},{"v":136154.13787586364,"d":"136,154"},{"v":131456.44066266075,"d":"131,456"},{"v":112516.5240731264,"d":"112,517"},{"v":125031.66874495073,"d":"125,032"},{"v":114136.48802844941,"d":"114,136"},{"v":94248.3749867084,"d":"94,248"},{"v":134982.3246562887,"d":"134,982"},{"v":153028.81049057524,"d":"153,029"},{"v":139074.05908632142,"d":"139,074"},{"v":140910.94789571548,"d":"140,911"},{"v":157087.01626260474,"d":"157,087"},{"v":168730.7049072992,"d":"168,731"},{"v":177947.80893453106,"d":"177,948"},{"v":173816.93948478697,"d":"173,817"},{"v":148351.29454764136,"d":"148,351"},{"v":159671.9243709482,"d":"159,672"},{"v":143220.39202334732,"d":"143,220"},{"v":118064.23745295497,"d":"118,064"},{"v":169139.5748222737,"d":"169,140"},{"v":190403.39869727963,"d":"190,403"},{"v":171749.60894942353,"d":"171,750"},{"v":172856.33738935058,"d":"172,856"},{"v":195184.07476607987,"d":"195,184"},{"v":212800.2078831235,"d":"212,800"},{"v":220472.31648742955,"d":"220,472"},{"v":212003.08109399077,"d":"212,003"},{"v":180507.42345968826,"d":"180,507"},{"v":193917.41442989468,"d":"193,917"},{"v":173152.34495563305,"d":"173,152"},{"v":141799.8663454327,"d":"141,800"},{"v":202179.6936868048,"d":"202,180"},{"v":227457.80368384,"d":"227,458"},{"v":204811.95314776007,"d":"204,812"},{"v":209414.82689839703,"d":"209,415"},0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":363161558.8906542,"d":"363,161,559"},null,null,0,0,0,0,0,{"v":21490.6710375,"d":"21,491"},{"v":67628.6734265625,"d":"67,629"},{"v":125803.31844937502,"d":"125,803"},{"v":336805.1469365625,"d":"336,805"},{"v":528003.0408000001,"d":"528,003"},{"v":593396.1373049999,"d":"593,396"},{"v":846798.7146271873,"d":"846,799"},{"v":1192094.9628809527,"d":"1,192,095"},{"v":1445120.9589240467,"d":"1,445,121"},{"v":1679213.9003955936,"d":"1,679,214"},{"v":1921498.8143362356,"d":"1,921,499"},{"v":1905297.3152803124,"d":"1,905,297"},{"v":2254949.414768123,"d":"2,254,949"},{"v":2140921.983796875,"d":"2,140,922"},{"v":1874697.0855468751,"d":"1,874,697"},{"v":2809611.825611203,"d":"2,809,612"},{"v":3370812.4369169995,"d":"3,370,812"},{"v":3221006.8726962,"d":"3,221,007"},{"v":3354317.015795143,"d":"3,354,317"},{"v":3763116.0319759287,"d":"3,763,116"},{"v":4069869.6526147374,"d":"4,069,870"},{"v":4426785.246378465,"d":"4,426,785"},{"v":4504260.408940026,"d":"4,504,260"},{"v":4018541.3877841285,"d":"4,018,541"},{"v":4384395.430055454,"d":"4,384,395"},{"v":3993229.1427607797,"d":"3,993,229"},{"v":3363297.956579762,"d":"3,363,298"},{"v":4636893.485198631,"d":"4,636,893"},{"v":5388834.296844661,"d":"5,388,834"},{"v":5135917.7050641095,"d":"5,135,918"},{"v":5259804.457921782,"d":"5,259,804"},{"v":5774665.530506922,"d":"5,774,666"},{"v":6185507.809333246,"d":"6,185,508"},{"v":6426269.733700868,"d":"6,426,270"},{"v":6288276.923086488,"d":"6,288,277"},{"v":5537065.439699354,"d":"5,537,065"},{"v":6100868.228268331,"d":"6,100,868"},{"v":5628058.708597592,"d":"5,628,059"},{"v":4707426.8354049735,"d":"4,707,427"},{"v":6433699.914726169,"d":"6,433,700"},{"v":7275445.5949494215,"d":"7,275,446"},{"v":6750265.745310604,"d":"6,750,266"},{"v":6822569.783884157,"d":"6,822,570"},{"v":7439898.132384285,"d":"7,439,898"},{"v":7903158.744734197,"d":"7,903,159"},{"v":8344455.070119411,"d":"8,344,455"},{"v":8254584.207511537,"d":"8,254,584"},{"v":7248800.280252381,"d":"7,248,800"},{"v":7739790.300322685,"d":"7,739,790"},{"v":6985701.470377821,"d":"6,985,701"},{"v":5829112.960498665,"d":"5,829,113"},{"v":7986394.73457124,"d":"7,986,395"},{"v":9002460.25997468,"d":"9,002,460"},{"v":8319007.844487177,"d":"8,319,008"},{"v":8381415.798256323,"d":"8,381,416"},{"v":9233166.393452207,"d":"9,233,166"},{"v":9899156.81202747,"d":"9,899,157"},{"v":10247084.75125201,"d":"10,247,085"},{"v":10000882.0441136,"d":"10,000,882"},{"v":8761061.373583192,"d":"8,761,061"},{"v":9338739.704931788,"d":"9,338,740"},{"v":8405140.836192107,"d":"8,405,141"},{"v":6987606.867853721,"d":"6,987,607"},{"v":9556009.607189646,"d":"9,556,010"},{"v":10763515.364848979,"d":"10,763,515"},{"v":9896579.507579498,"d":"9,896,580"},{"v":10073302.085022226,"d":"10,073,302"},0]
[23,{"$nulls":6},"Себестоимость","Очки",null,null,1,"руб.",{"$nulls":10},{"v":347736900.6351576,"d":"347,736,901"},null,null,0,0,0,0,0,{"v":20698.059375,"d":"20,698"},{"v":64918.909453125,"d":"64,919"},{"v":120646.45096875001,"d":"120,646"},{"v":322950.492703125,"d":"322,950"},{"v":506513.9982,"d":"506,514"},{"v":569518.2454499999,"d":"569,518"},{"v":812815.9579968748,"d":"812,816"},{"v":1143818.894022656,"d":"1,143,819"},{"v":1386183.3721148437,"d":"1,386,183"},{"v":1610625.2032171874,"d":"1,610,625"},{"v":1843359.5440912966,"d":"1,843,360"},{"v":1825002.1906357498,"d":"1,825,002"},{"v":2160166.3207867965,"d":"2,160,166"},{"v":2040016.0865175,"d":"2,040,016"},{"v":1778375.9710552501,"d":"1,778,376"},{"v":2688493.716899156,"d":"2,688,494"},{"v":3231507.4453798365,"d":"3,231,507"},{"v":3084306.093447902,"d":"3,084,306"},{"v":3214052.6255341093,"d":"3,214,053"},{"v":3609494.4585942556,"d":"3,609,494"},{"v":3902348.8883082718,"d":"3,902,349"},{"v":4244325.37923555,"d":"4,244,325"},{"v":4315326.360197534,"d":"4,315,326"},{"v":3838385.005256371,"d":"3,838,385"},{"v":4193898.104184639,"d":"4,193,898"},{"v":3805995.6972552156,"d":"3,805,996"},{"v":3187440.9719339395,"d":"3,187,441"},{"v":4434059.939400805,"d":"4,434,060"},{"v":5168471.744061915,"d":"5,168,472"},{"v":4920075.601633352,"d":"4,920,076"},{"v":5041686.158600469,"d":"5,041,686"},{"v":5541235.713436546,"d":"5,541,236"},{"v":5933684.391598887,"d":"5,933,684"},{"v":6164592.212401309,"d":"6,164,592"},{"v":6028663.004176769,"d":"6,028,663"},{"v":5291064.8677379675,"d":"5,291,065"},{"v":5837447.198326193,"d":"5,837,447"},{"v":5366204.695353215,"d":"5,366,205"},{"v":4462276.726458924,"d":"4,462,277"},{"v":6155116.078966542,"d":"6,155,116"},{"v":6979480.319671646,"d":"6,979,480"},{"v":6463803.454759388,"d":"6,463,803"},{"v":6534754.158579537,"d":"6,534,754"},{"v":7138353.43637223,"d":"7,138,353"},{"v":7585277.588651162,"d":"7,585,278"},{"v":8009341.488395014,"d":"8,009,341"},{"v":7917248.581791801,"d":"7,917,249"},{"v":6929727.404780114,"d":"6,929,727"},{"v":7409196.306372456,"d":"7,409,196"},{"v":6666268.951094658,"d":"6,666,269"},{"v":5530709.229932963,"d":"5,530,709"},{"v":7645151.513100934,"d":"7,645,152"},{"v":8639259.089719217,"d":"8,639,259"},{"v":7968316.746790698,"d":"7,968,317"},{"v":8029672.590179197,"d":"8,029,673"},{"v":8862193.416935425,"d":"8,862,193"},{"v":9506893.937448502,"d":"9,506,894"},{"v":9840984.964128593,"d":"9,840,985"},{"v":9597194.681746354,"d":"9,597,195"},{"v":8379923.827933675,"d":"8,379,924"},{"v":8944989.699617915,"d":"8,944,990"},{"v":8026422.979765001,"d":"8,026,423"},{"v":6634787.498820743,"d":"6,634,787"},{"v":9153286.298402436,"d":"9,153,286"},{"v":10335681.446667252,"d":"10,335,681"},{"v":9484417.100905318,"d":"9,484,417"},{"v":9657801.147627639,"d":"9,657,801"},0]
[24,{"$nulls":6},"Себестоимость","Очки","Готовые очки",null,1,"руб.",{"$nulls":10},{"v":293364185.7030272,"d":"293,364,186"},null,null,0,0,0,0,0,{"v":17456.25,"d":"17,456"},{"v":54841.71875,"d":"54,842"},{"v":101944.5,"d":"101,945"},{"v":272704.03125,"d":"272,704"},{"v":428835.89,"d":"428,836"},{"v":482684.26499999996,"d":"482,684"},{"v":688618.7634374999,"d":"688,619"},{"v":967928.5306249998,"d":"967,929"},{"v":1171885.2359375,"d":"1,171,885"},{"v":1361637.790625,"d":"1,361,638"},{"v":1560596.2659546873,"d":"1,560,596"},{"v":1536747.6982593748,"d":"1,536,748"},{"v":1820153.0597578122,"d":"1,820,153"},{"v":1683539.8892812498,"d":"1,683,540"},{"v":1441280.5231125,"d":"1,441,281"},{"v":2257917.0836906247,"d":"2,257,917"},{"v":2736160.8698540153,"d":"2,736,161"},{"v":2599863.3217688906,"d":"2,599,863"},{"v":2716601.8058146406,"d":"2,716,602"},{"v":3062985.243638414,"d":"3,062,985"},{"v":3307791.3491580235,"d":"3,307,791"},{"v":3597529.09984125,"d":"3,597,529"},{"v":3647468.0466238745,"d":"3,647,468"},{"v":3205855.680937612,"d":"3,205,856"},{"v":3522708.288030106,"d":"3,522,708"},{"v":3151931.2348948754,"d":"3,151,931"},{"v":2579195.378115916,"d":"2,579,195"},{"v":3720660.4737570602,"d":"3,720,660"},{"v":4388605.99205241,"d":"4,388,606"},{"v":4158609.563877814,"d":"4,158,610"},{"v":4271009.300299719,"d":"4,271,009"},{"v":4713922.947878398,"d":"4,713,923"},{"v":5042022.924366645,"d":"5,042,023"},{"v":5238671.871659829,"d":"5,238,672"},{"v":5111706.279991655,"d":"5,111,706"},{"v":4428745.04254832,"d":"4,428,745"},{"v":4911023.026315325,"d":"4,911,023"},{"v":4452432.390807925,"d":"4,452,432"},{"v":3615462.0492391367,"d":"3,615,462"},{"v":5176057.803212441,"d":"5,176,058"},{"v":5932908.853065282,"d":"5,932,909"},{"v":5455430.274442821,"d":"5,455,430"},{"v":5521125.370572588,"d":"5,521,125"},{"v":6071831.689068899,"d":"6,071,832"},{"v":6459538.567663871,"d":"6,459,539"},{"v":6822383.5941112265,"d":"6,822,384"},{"v":6725366.474697851,"d":"6,725,366"},{"v":5810995.0145018445,"d":"5,810,995"},{"v":6246685.38275414,"d":"6,246,685"},{"v":5551008.665116957,"d":"5,551,009"},{"v":4499564.478856129,"d":"4,499,564"},{"v":6445513.339379715,"d":"6,445,513"},{"v":7354806.593180873,"d":"7,354,807"},{"v":6733563.6830618745,"d":"6,733,564"},{"v":6790374.649162335,"d":"6,790,375"},{"v":7549257.388985828,"d":"7,549,257"},{"v":8116830.176599454,"d":"8,116,830"},{"v":8402393.94670824,"d":"8,402,394"},{"v":8170319.930021059,"d":"8,170,320"},{"v":7043217.28760191,"d":"7,043,217"},{"v":7559691.84871741,"d":"7,559,692"},{"v":6702824.8343721945,"d":"6,702,825"},{"v":5414273.463127511,"d":"5,414,273"},{"v":7735237.733967834,"d":"7,735,238"},{"v":8819708.551345434,"d":"8,819,709"},{"v":8031500.823788088,"d":"8,031,501"},{"v":8192041.607790237,"d":"8,192,042"},0]
[25,{"$nulls":6},"Себестоимость","Очки","Оправы",null,1,"руб.",{"$nulls":10},{"v":19557612.380201805,"d":"19,557,612"},null,null,0,0,0,0,0,{"v":1163.7500000000002,"d":"1,164"},{"v":3656.114583333334,"d":"3,656"},{"v":6796.3,"d":"6,796"},{"v":18180.268750000003,"d":"18,180"},{"v":28589.059333333335,"d":"28,589"},{"v":32178.951000000005,"d":"32,179"},{"v":45907.9175625,"d":"45,908"},{"v":64528.56870833333,"d":"64,529"},{"v":78125.68239583334,"d":"78,126"},{"v":90775.85270833332,"d":"90,776"},{"v":104039.75106364582,"d":"104,040"},{"v":102449.84655062499,"d":"102,450"},{"v":121343.53731718747,"d":"121,344"},{"v":112235.99261874998,"d":"112,236"},{"v":96085.36820749998,"d":"96,085"},{"v":150527.80557937498,"d":"150,528"},{"v":182410.72465693438,"d":"182,411"},{"v":173324.2214512594,"d":"173,324"},{"v":181106.7870543094,"d":"181,107"},{"v":204199.01624256093,"d":"204,199"},{"v":220519.42327720154,"d":"220,519"},{"v":239835.27332275,"d":"239,835"},{"v":243164.53644159163,"d":"243,165"},{"v":213723.71206250746,"d":"213,724"},{"v":234847.2192020071,"d":"234,847"},{"v":210128.74899299172,"d":"210,129"},{"v":171946.35854106108,"d":"171,946"},{"v":248044.03158380403,"d":"248,044"},{"v":292573.73280349403,"d":"292,574"},{"v":277240.6375918543,"d":"277,241"},{"v":284733.95335331466,"d":"284,734"},{"v":314261.5298585599,"d":"314,262"},{"v":336134.8616244431,"d":"336,135"},{"v":349244.79144398874,"d":"349,245"},{"v":340780.41866611043,"d":"340,780"},{"v":295249.66950322135,"d":"295,250"},{"v":327401.53508768824,"d":"327,402"},{"v":296828.82605386165,"d":"296,829"},{"v":241030.8032826091,"d":"241,031"},{"v":345070.5202141627,"d":"345,071"},{"v":395527.25687101885,"d":"395,527"},{"v":363695.3516295214,"d":"363,695"},{"v":368075.0247048393,"d":"368,075"},{"v":404788.77927125996,"d":"404,789"},{"v":430635.9045109247,"d":"430,636"},{"v":454825.57294074853,"d":"454,826"},{"v":448357.7649798567,"d":"448,358"},{"v":387399.6676334563,"d":"387,400"},{"v":416445.6921836093,"d":"416,446"},{"v":370067.2443411304,"d":"370,067"},{"v":299970.96525707527,"d":"299,971"},{"v":429700.889291981,"d":"429,701"},{"v":490320.43954539165,"d":"490,320"},{"v":448904.24553745834,"d":"448,904"},{"v":452691.6432774892,"d":"452,692"},{"v":503283.82593238866,"d":"503,284"},{"v":541122.0117732972,"d":"541,122"},{"v":560159.596447216,"d":"560,160"},{"v":544687.9953347372,"d":"544,688"},{"v":469547.8191734607,"d":"469,548"},{"v":503979.4565811607,"d":"503,979"},{"v":446854.98895814636,"d":"446,855"},{"v":360951.5642085007,"d":"360,952"},{"v":515682.5155978557,"d":"515,683"},{"v":587980.5700896959,"d":"587,981"},{"v":535433.3882525393,"d":"535,433"},{"v":546136.1071860159,"d":"546,136"},0]
[26,{"$nulls":6},"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",{"$nulls":10},{"v":3911522.4760403624,"d":"3,911,522"},null,null,0,0,0,0,0,{"v":232.75000000000006,"d":"233"},{"v":731.2229166666668,"d":"731"},{"v":1359.2600000000002,"d":"1,359"},{"v":3636.0537500000005,"d":"3,636"},{"v":5717.811866666666,"d":"5,718"},{"v":6435.7902,"d":"6,436"},{"v":9181.5835125,"d":"9,182"},{"v":12905.713741666666,"d":"12,906"},{"v":15625.136479166667,"d":"15,625"},{"v":18155.170541666666,"d":"18,155"},{"v":20807.950212729163,"d":"20,808"},{"v":20489.969310124998,"d":"20,490"},{"v":24268.707463437495,"d":"24,269"},{"v":22447.19852375,"d":"22,447"},{"v":19217.0736415,"d":"19,217"},{"v":30105.561115874996,"d":"30,106"},{"v":36482.14493138688,"d":"36,482"},{"v":34664.84429025188,"d":"34,665"},{"v":36221.35741086188,"d":"36,221"},{"v":40839.80324851219,"d":"40,840"},{"v":44103.884655440306,"d":"44,104"},{"v":47967.05466455,"d":"47,967"},{"v":48632.907288318325,"d":"48,633"},{"v":42744.7424125015,"d":"42,745"},{"v":46969.44384040143,"d":"46,969"},{"v":42025.749798598335,"d":"42,026"},{"v":34389.27170821222,"d":"34,389"},{"v":49608.80631676081,"d":"49,609"},{"v":58514.746560698804,"d":"58,515"},{"v":55448.12751837086,"d":"55,448"},{"v":56946.79067066292,"d":"56,947"},{"v":62852.305971711976,"d":"62,852"},{"v":67226.97232488861,"d":"67,227"},{"v":69848.95828879773,"d":"69,849"},{"v":68156.08373322207,"d":"68,156"},{"v":59049.933900644275,"d":"59,050"},{"v":65480.30701753766,"d":"65,480"},{"v":59365.765210772326,"d":"59,366"},{"v":48206.16065652182,"d":"48,206"},{"v":69014.10404283254,"d":"69,014"},{"v":79105.45137420377,"d":"79,105"},{"v":72739.07032590428,"d":"72,739"},{"v":73615.00494096785,"d":"73,615"},{"v":80957.75585425201,"d":"80,958"},{"v":86127.18090218496,"d":"86,127"},{"v":90965.1145881497,"d":"90,965"},{"v":89671.55299597135,"d":"89,672"},{"v":77479.93352669127,"d":"77,480"},{"v":83289.13843672187,"d":"83,289"},{"v":74013.4488682261,"d":"74,013"},{"v":59994.19305141505,"d":"59,994"},{"v":85940.1778583962,"d":"85,940"},{"v":98064.08790907833,"d":"98,064"},{"v":89780.84910749167,"d":"89,781"},{"v":90538.32865549781,"d":"90,538"},{"v":100656.7651864777,"d":"100,657"},{"v":108224.40235465943,"d":"108,224"},{"v":112031.91928944318,"d":"112,032"},{"v":108937.59906694743,"d":"108,938"},{"v":93909.56383469215,"d":"93,910"},{"v":100795.89131623214,"d":"100,796"},{"v":89370.99779162927,"d":"89,371"},{"v":72190.31284170014,"d":"72,190"},{"v":103136.50311957113,"d":"103,137"},{"v":117596.11401793917,"d":"117,596"},{"v":107086.67765050783,"d":"107,087"},{"v":109227.22143720317,"d":"109,227"},0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",{"$nulls":10},{"v":23771984.67376029,"d":"23,771,985"},null,null,0,0,0,0,0,{"v":1419.4687500000005,"d":"1,419"},{"v":4376.8101562500015,"d":"4,377"},{"v":8112.6084375,"d":"8,113"},{"v":21869.337656249998,"d":"21,869"},{"v":33362.49,"d":"33,362"},{"v":37091.7225,"d":"37,092"},{"v":53159.764218749995,"d":"53,160"},{"v":75735.4468828125,"d":"75,735"},{"v":92728.70561718749,"d":"92,729"},{"v":107735.68410937498,"d":"107,736"},{"v":121473.52066171874,"d":"121,474"},{"v":127165.13578125,"d":"127,165"},{"v":149539.24326796876,"d":"149,539"},{"v":170610.0046875,"d":"170,610"},{"v":170610.0046875,"d":"170,610"},{"v":192264.0511640625,"d":"192,264"},{"v":212656.696875,"d":"212,657"},{"v":212656.696875,"d":"212,657"},{"v":215478.98096484374,"d":"215,479"},{"v":231900.30420366797,"d":"231,900"},{"v":253795.562475082,"d":"253,796"},{"v":276149.19339,"d":"276,149"},{"v":289277.5921875,"d":"289,278"},{"v":289277.5921875,"d":"289,278"},{"v":299517.81008624996,"d":"299,518"},{"v":309161.51043749996,"d":"309,162"},{"v":309161.51043749996,"d":"309,162"},{"v":319805.0982639843,"d":"319,805"},{"v":329828.671265625,"d":"329,829"},{"v":329828.671265625,"d":"329,829"},{"v":329997.0109821328,"d":"329,997"},{"v":346306.8690214432,"d":"346,307"},{"v":375615.1025253161,"d":"375,615"},{"v":389866.608468225,"d":"389,867"},{"v":390784.7859890625,"d":"390,785"},{"v":390784.7859890625,"d":"390,785"},{"v":410417.17685049376,"d":"410,417"},{"v":428905.9332928125,"d":"428,906"},{"v":428905.9332928125,"d":"428,906"},{"v":434595.11653623515,"d":"434,595"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":446750.1632137078,"d":"446,750"},{"v":468443.0273647555,"d":"468,443"},{"v":493205.5436576073,"d":"493,206"},{"v":502963.6839370171,"d":"502,964"},{"v":502963.6839370171,"d":"502,964"},{"v":509827.7638446049,"d":"509,828"},{"v":516291.99443718744,"d":"516,292"},{"v":516291.99443718744,"d":"516,292"},{"v":526151.6204391089,"d":"526,152"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":545381.1052544077,"d":"545,381"},{"v":569782.5744008393,"d":"569,783"},{"v":589538.0782182257,"d":"589,538"},{"v":594807.044095086,"d":"594,807"},{"v":594807.044095086,"d":"594,807"},{"v":600401.9253870096,"d":"600,402"},{"v":605670.8912638698,"d":"605,671"},{"v":605670.8912638698,"d":"605,671"},{"v":614791.9582439808,"d":"614,792"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},0]
[29,{"$nulls":6},"Себестоимость","Очки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7131595.402128087,"d":"7,131,595"},null,null,0,0,0,0,0,{"v":425.8406250000001,"d":"426"},{"v":1313.0430468750003,"d":"1,313"},{"v":2433.78253125,"d":"2,434"},{"v":6560.801296874999,"d":"6,561"},{"v":10008.747,"d":"10,009"},{"v":11127.51675,"d":"11,128"},{"v":15947.929265624998,"d":"15,948"},{"v":22720.634064843747,"d":"22,721"},{"v":27818.611685156244,"d":"27,819"},{"v":32320.705232812492,"d":"32,321"},{"v":36442.05619851562,"d":"36,442"},{"v":38149.540734375,"d":"38,150"},{"v":44861.772980390626,"d":"44,862"},{"v":51183.001406250005,"d":"51,183"},{"v":51183.001406250005,"d":"51,183"},{"v":57679.21534921874,"d":"57,679"},{"v":63797.009062499994,"d":"63,797"},{"v":63797.009062499994,"d":"63,797"},{"v":64643.69428945312,"d":"64,644"},{"v":69570.09126110039,"d":"69,570"},{"v":76138.66874252459,"d":"76,139"},{"v":82844.75801699999,"d":"82,845"},{"v":86783.27765625,"d":"86,783"},{"v":86783.27765625,"d":"86,783"},{"v":89855.34302587499,"d":"89,855"},{"v":92748.45313124999,"d":"92,748"},{"v":92748.45313124999,"d":"92,748"},{"v":95941.52947919529,"d":"95,942"},{"v":98948.60137968749,"d":"98,949"},{"v":98948.60137968749,"d":"98,949"},{"v":98999.10329463983,"d":"98,999"},{"v":103892.06070643295,"d":"103,892"},{"v":112684.53075759484,"d":"112,685"},{"v":116959.98254046749,"d":"116,960"},{"v":117235.43579671875,"d":"117,235"},{"v":117235.43579671875,"d":"117,235"},{"v":123125.15305514813,"d":"123,125"},{"v":128671.77998784374,"d":"128,672"},{"v":128671.77998784374,"d":"128,672"},{"v":130378.53496087054,"d":"130,379"},{"v":131985.86731410935,"d":"131,986"},{"v":131985.86731410935,"d":"131,986"},{"v":131985.86731410935,"d":"131,986"},{"v":134025.04896411233,"d":"134,025"},{"v":140532.90820942665,"d":"140,533"},{"v":147961.66309728217,"d":"147,962"},{"v":150889.10518110511,"d":"150,889"},{"v":150889.10518110511,"d":"150,889"},{"v":152948.32915338146,"d":"152,948"},{"v":154887.59833115622,"d":"154,888"},{"v":154887.59833115622,"d":"154,888"},{"v":157845.48613173267,"d":"157,845"},{"v":160631.06978858626,"d":"160,631"},{"v":160631.06978858626,"d":"160,631"},{"v":160631.06978858626,"d":"160,631"},{"v":163614.33157632232,"d":"163,614"},{"v":170934.77232025177,"d":"170,935"},{"v":176861.42346546773,"d":"176,861"},{"v":178442.11322852582,"d":"178,442"},{"v":178442.11322852582,"d":"178,442"},{"v":180120.57761610288,"d":"180,121"},{"v":181701.26737916094,"d":"181,701"},{"v":181701.26737916094,"d":"181,701"},{"v":184437.58747319423,"d":"184,438"},{"v":187014.5102801964,"d":"187,015"},{"v":187014.5102801964,"d":"187,015"},{"v":187014.5102801964,"d":"187,015"},0]
[30,{"$nulls":6},"Себестоимость","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":12802420.562308334,"d":"12,802,421"},null,null,0,0,0,0,0,{"v":745.9462500000002,"d":"746"},{"v":2348.250351562501,"d":"2,348"},{"v":4369.189453125,"d":"4,369"},{"v":11702.500195312503,"d":"11,703"},{"v":18170.289000000004,"d":"18,170"},{"v":20251.84275,"d":"20,252"},{"v":28907.131710937505,"d":"28,907"},{"v":41081.43090585937,"d":"41,081"},{"v":50171.41132851562,"d":"50,171"},{"v":58299.88143984375,"d":"58,300"},{"v":66112.73863734376,"d":"66,113"},{"v":67982.20664625001,"d":"67,982"},{"v":79938.1772690625,"d":"79,938"},{"v":86199.8644125,"d":"86,200"},{"v":82975.4710425,"d":"82,975"},{"v":101786.61709406249,"d":"101,787"},{"v":115997.1763636125,"d":"115,997"},{"v":114182.5886029125,"d":"114,183"},{"v":116777.49115708125,"d":"116,777"},{"v":127443.84698493985,"d":"127,444"},{"v":138948.7417353914,"d":"138,949"},{"v":151140.90598846873,"d":"151,141"},{"v":156839.773043214,"d":"156,840"},{"v":150953.376172365,"d":"150,953"},{"v":158922.49933236596,"d":"158,922"},{"v":157683.59333889186,"d":"157,684"},{"v":150049.5625267245,"d":"150,050"},{"v":169158.5235623745,"d":"169,159"},{"v":181909.6562618927,"d":"181,910"},{"v":178845.01282517894,"d":"178,845"},{"v":180404.19644409115,"d":"180,404"},{"v":192276.17476273148,"d":"192,276"},{"v":207634.9176769055,"d":"207,635"},{"v":215706.35235262653,"d":"215,706"},{"v":214372.1454765971,"d":"214,372"},{"v":205267.9337618895,"d":"205,268"},{"v":218872.99161435384,"d":"218,873"},{"v":219847.30930600528,"d":"219,847"},{"v":208689.65180328078,"d":"208,690"},{"v":231574.7833730238,"d":"231,575"},{"v":243720.69431792508,"d":"243,721"},{"v":237355.96810670334,"d":"237,356"},{"v":238232.6221979782,"d":"238,233"},{"v":248059.56210261778,"d":"248,060"},{"v":261269.98862614165,"d":"261,270"},{"v":275416.1000068069,"d":"275,416"},{"v":277867.958842421,"d":"277,868"},{"v":265678.17502137873,"d":"265,678"},{"v":274002.75250430626,"d":"274,003"},{"v":267213.6142227172,"d":"267,214"},{"v":253195.8848638542,"d":"253,196"},{"v":282741.7820813647,"d":"282,742"},{"v":298422.0321345872,"d":"298,422"},{"v":290137.9334494693,"d":"290,138"},{"v":290893.592838884,"d":"290,894"},{"v":304649.40198315924,"d":"304,649"},{"v":321307.2878713334,"d":"321,307"},{"v":332592.4312104007,"d":"332,592"},{"v":331521.50355461653,"d":"331,522"},{"v":316494.9421044466,"d":"316,495"},{"v":325428.5579478397,"d":"325,429"},{"v":316025.40370369237,"d":"316,025"},{"v":298843.9535613747,"d":"298,844"},{"v":333111.8056846735,"d":"333,112"},{"v":350854.75650457933,"d":"350,855"},{"v":340348.37707654026,"d":"340,348"},{"v":342491.32683473214,"d":"342,491"},0]
[31,{"$nulls":6},"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Профилактика","Оправы",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",{"$nulls":10},{"v":3910707.5519946,"d":"3,910,708"},null,null,0,0,0,0,0,{"v":231.00000000000006,"d":"231"},{"v":729.0937500000001,"d":"729"},{"v":1357.1250000000002,"d":"1,357"},{"v":3631.0312500000005,"d":"3,631"},{"v":5708.736000000001,"d":"5,709"},{"v":6424.11,"d":"6,424"},{"v":9163.9164375,"d":"9,164"},{"v":12881.36025,"d":"12,881"},{"v":15596.099062499998,"d":"15,596"},{"v":18123.043125,"d":"18,123"},{"v":20775.571740000003,"d":"20,776"},{"v":20463.60727125,"d":"20,464"},{"v":24242.029143750002,"d":"24,242"},{"v":22423.71285,"d":"22,424"},{"v":19199.31948,"d":"19,199"},{"v":30082.95996749999,"d":"30,083"},{"v":36460.576363612505,"d":"36,461"},{"v":34645.988602912505,"d":"34,646"},{"v":36203.7802141125,"d":"36,204"},{"v":40819.684437056254,"d":"40,820"},{"v":44085.36737199374,"d":"44,085"},{"v":47950.77303224999,"d":"47,951"},{"v":48618.027105714005,"d":"48,618"},{"v":42731.630234865006,"d":"42,732"},{"v":46954.651840866,"d":"46,955"},{"v":42014.32940139187,"d":"42,014"},{"v":34380.298589224505,"d":"34,380"},{"v":49596.82597892137,"d":"49,597"},{"v":58501.955652517696,"d":"58,502"},{"v":55437.31221580394,"d":"55,437"},{"v":56935.036356095836,"d":"56,935"},{"v":62839.8568172466,"d":"62,840"},{"v":67213.9572997657,"d":"67,214"},{"v":69836.40914694344,"d":"69,836"},{"v":68144.78424534711,"d":"68,145"},{"v":59040.5725306395,"d":"59,041"},{"v":65471.26057882608,"d":"65,471"},{"v":59356.787430067794,"d":"59,357"},{"v":48199.129927343325,"d":"48,199"},{"v":69004.2971420646,"d":"69,004"},{"v":79095.05443995634,"d":"79,095"},{"v":72730.32822873461,"d":"72,730"},{"v":73606.98232000945,"d":"73,607"},{"v":80949.72131889053,"d":"80,950"},{"v":86116.80576312334,"d":"86,117"},{"v":90952.86196976542,"d":"90,953"},{"v":89661.95838098503,"d":"89,662"},{"v":77472.17455994278,"d":"77,472"},{"v":83281.80383795063,"d":"83,282"},{"v":74007.71673360781,"d":"74,008"},{"v":59989.987374744844,"d":"59,990"},{"v":85934.2303728641,"d":"85,934"},{"v":98055.78828485908,"d":"98,056"},{"v":89771.6895997412,"d":"89,772"},{"v":90527.3489891559,"d":"90,527"},{"v":100647.2105770975,"d":"100,647"},{"v":108216.7217257645,"d":"108,217"},{"v":112024.88982391529,"d":"112,025"},{"v":108931.64332373702,"d":"108,932"},{"v":93905.08187356705,"d":"93,905"},{"v":100791.96456056126,"d":"100,792"},{"v":89366.49147201977,"d":"89,366"},{"v":72185.04132970217,"d":"72,185"},{"v":103126.9520738527,"d":"103,127"},{"v":117583.63477161809,"d":"117,584"},{"v":107077.25534357902,"d":"107,077"},{"v":109220.20510177092,"d":"109,220"},0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",{"$nulls":10},{"v":6839779.238702876,"d":"6,839,779"},null,null,0,0,0,0,0,{"v":396.1125000000001,"d":"396"},{"v":1245.5050781250004,"d":"1,246"},{"v":2316.97265625,"d":"2,317"},{"v":6208.822265625001,"d":"6,209"},{"v":9585.810000000001,"d":"9,586"},{"v":10636.7175,"d":"10,637"},{"v":15187.088671875004,"d":"15,187"},{"v":21692.362042968747,"d":"21,692"},{"v":26596.39405078125,"d":"26,596"},{"v":30905.260242187498,"d":"30,905"},{"v":34874.74376718751,"d":"34,875"},{"v":36552.76875,"d":"36,553"},{"v":42843.190865624994,"d":"42,843"},{"v":49058.57812499999,"d":"49,059"},{"v":49058.57812499999,"d":"49,059"},{"v":55156.659328124995,"d":"55,157"},{"v":61181.99999999999,"d":"61,182"},{"v":61181.99999999999,"d":"61,182"},{"v":61979.777648437506,"d":"61,980"},{"v":66633.9711906797,"d":"66,634"},{"v":72971.82643338281,"d":"72,972"},{"v":79377.02535093749,"d":"79,377"},{"v":83247.496875,"d":"83,247"},{"v":83247.496875,"d":"83,247"},{"v":86129.11345499998,"d":"86,129"},{"v":88976.356875,"d":"88,976"},{"v":88976.356875,"d":"88,976"},{"v":91970.53660265624,"d":"91,971"},{"v":94929.00046874999,"d":"94,929"},{"v":94929.00046874999,"d":"94,929"},{"v":94976.27699076562,"d":"94,976"},{"v":99566.39841960375,"d":"99,566"},{"v":108016.12336703062,"d":"108,016"},{"v":112207.64861975623,"d":"112,208"},{"v":112482.5855625,"d":"112,483"},{"v":112482.5855625,"d":"112,483"},{"v":118001.3315657906,"d":"118,001"},{"v":123454.24759687498,"d":"123,454"},{"v":123454.24759687498,"d":"123,454"},{"v":125054.22017766091,"d":"125,054"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":128546.0313720979,"d":"128,546"},{"v":134733.21758693716,"d":"134,733"},{"v":141894.7984900319,"d":"141,895"},{"v":144773.84650879688,"d":"144,774"},{"v":144773.84650879688,"d":"144,774"},{"v":146708.4220510428,"d":"146,708"},{"v":148619.92114546875,"d":"148,620"},{"v":148619.92114546875,"d":"148,620"},{"v":151390.42439115432,"d":"151,390"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":156924.76262004746,"d":"156,925"},{"v":163915.8201119761,"d":"163,916"},{"v":169667.33952806573,"d":"169,667"},{"v":171222.9694083689,"d":"171,223"},{"v":171222.9694083689,"d":"171,223"},{"v":172797.37952867572,"d":"172,797"},{"v":174353.0094089789,"d":"174,353"},{"v":174353.0094089789,"d":"174,353"},{"v":176911.4258544775,"d":"176,911"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},0]
[36,{"$nulls":6},"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":2051933.7716108628,"d":"2,051,934"},null,null,0,0,0,0,0,{"v":118.83375000000004,"d":"119"},{"v":373.6515234375001,"d":"374"},{"v":695.091796875,"d":"695"},{"v":1862.6466796875002,"d":"1,863"},{"v":2875.7430000000004,"d":"2,876"},{"v":3191.01525,"d":"3,191"},{"v":4556.1266015625015,"d":"4,556"},{"v":6507.708612890624,"d":"6,508"},{"v":7978.918215234375,"d":"7,979"},{"v":9271.57807265625,"d":"9,272"},{"v":10462.423130156252,"d":"10,462"},{"v":10965.830625,"d":"10,966"},{"v":12852.957259687499,"d":"12,853"},{"v":14717.573437499997,"d":"14,718"},{"v":14717.573437499997,"d":"14,718"},{"v":16546.997798437496,"d":"16,547"},{"v":18354.6,"d":"18,355"},{"v":18354.6,"d":"18,355"},{"v":18593.933294531253,"d":"18,594"},{"v":19990.19135720391,"d":"19,990"},{"v":21891.547930014844,"d":"21,892"},{"v":23813.107605281246,"d":"23,813"},{"v":24974.2490625,"d":"24,974"},{"v":24974.2490625,"d":"24,974"},{"v":25838.734036499995,"d":"25,839"},{"v":26692.9070625,"d":"26,693"},{"v":26692.9070625,"d":"26,693"},{"v":27591.16098079687,"d":"27,591"},{"v":28478.700140624995,"d":"28,479"},{"v":28478.700140624995,"d":"28,479"},{"v":28492.883097229686,"d":"28,493"},{"v":29869.919525881123,"d":"29,870"},{"v":32404.837010109186,"d":"32,405"},{"v":33662.294585926866,"d":"33,662"},{"v":33744.77566875,"d":"33,745"},{"v":33744.77566875,"d":"33,745"},{"v":35400.39946973718,"d":"35,400"},{"v":37036.27427906249,"d":"37,036"},{"v":37036.27427906249,"d":"37,036"},{"v":37516.26605329827,"d":"37,516"},{"v":37990.532279531246,"d":"37,991"},{"v":37990.532279531246,"d":"37,991"},{"v":37990.532279531246,"d":"37,991"},{"v":38563.80941162937,"d":"38,564"},{"v":40419.965276081144,"d":"40,420"},{"v":42568.43954700957,"d":"42,568"},{"v":43432.15395263906,"d":"43,432"},{"v":43432.15395263906,"d":"43,432"},{"v":44012.52661531284,"d":"44,013"},{"v":44585.97634364062,"d":"44,586"},{"v":44585.97634364062,"d":"44,586"},{"v":45417.12731734629,"d":"45,417"},{"v":46238.36396532186,"d":"46,238"},{"v":46238.36396532186,"d":"46,238"},{"v":46238.36396532186,"d":"46,238"},{"v":47077.428786014236,"d":"47,077"},{"v":49174.746033592826,"d":"49,175"},{"v":50900.201858419714,"d":"50,900"},{"v":51366.890822510664,"d":"51,367"},{"v":51366.890822510664,"d":"51,367"},{"v":51839.213858602714,"d":"51,839"},{"v":52305.902822693664,"d":"52,306"},{"v":52305.902822693664,"d":"52,306"},{"v":53073.42775634325,"d":"53,073"},{"v":53831.79732299105,"d":"53,832"},{"v":53831.79732299105,"d":"53,832"},{"v":53831.79732299105,"d":"53,832"},0]
[37,{"$nulls":6},"Себестоимость","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":2622237.693188153,"d":"2,622,238"},null,null,0,0,0,0,0,{"v":46.66541250000001,"d":"47"},{"v":361.51362187500007,"d":"362"},{"v":787.6780275000002,"d":"788"},{"v":2152.154038125,"d":"2,152"},{"v":3318.7535999999996,"d":"3,319"},{"v":3626.049105,"d":"3,626"},{"v":5075.624919375,"d":"5,076"},{"v":7194.6379524375,"d":"7,195"},{"v":8766.1754806875,"d":"8,766"},{"v":10288.815738562498,"d":"10,289"},{"v":12026.531607595312,"d":"12,027"},{"v":12312.917998312498,"d":"12,313"},{"v":14844.91671226406,"d":"14,845"},{"v":14706.032866874997,"d":"14,706"},{"v":13345.643449125,"d":"13,346"},{"v":19331.49161798437,"d":"19,331"},{"v":23307.815173550625,"d":"23,308"},{"v":22518.19064538562,"d":"22,518"},{"v":23486.89910395219,"d":"23,487"},{"v":26177.72639673326,"d":"26,178"},{"v":28572.022571074238,"d":"28,572"},{"v":31318.961154446246,"d":"31,319"},{"v":32094.275699277674,"d":"32,094"},{"v":29203.0063553925,"d":"29,203"},{"v":31574.826538449073,"d":"31,575"},{"v":29549.85216667228,"d":"29,550"},{"v":25807.422119098275,"d":"25,807"},{"v":33675.02223545171,"d":"33,675"},{"v":38452.896520852744,"d":"38,453"},{"v":36997.090605578735,"d":"36,997"},{"v":37714.10287722105,"d":"37,714"},{"v":41153.64230764468,"d":"41,154"},{"v":44188.50005745466,"d":"44,189"},{"v":45971.16894693223,"d":"45,971"},{"v":45241.77343312122,"d":"45,242"},{"v":40732.63819949745,"d":"40,733"},{"v":44548.038327783834,"d":"44,548"},{"v":42006.7039383721,"d":"42,007"},{"v":36460.45714276872,"d":"36,460"},{"v":47009.05238660316,"d":"47,009"},{"v":52244.58095985136,"d":"52,245"},{"v":49106.32244451216,"d":"49,106"},{"v":49583.003106642864,"d":"49,583"},{"v":53485.13390943788,"d":"53,485"},{"v":56611.167456893396,"d":"56,611"},{"v":59697.48171759016,"d":"59,697"},{"v":59467.66687731465,"d":"59,468"},{"v":53394.70045088885,"d":"53,395"},{"v":56591.241445923544,"d":"56,591"},{"v":52218.90506044538,"d":"52,219"},{"v":45207.84570184789,"d":"45,208"},{"v":58501.43938894128,"d":"58,501"},{"v":64779.138120876734,"d":"64,779"},{"v":60553.164247009794,"d":"60,553"},{"v":60849.61523824171,"d":"60,850"},{"v":66323.57453362229,"d":"66,324"},{"v":70955.58670763463,"d":"70,956"},{"v":73507.35591301635,"d":"73,507"},{"v":72165.85881263035,"d":"72,166"},{"v":64642.603545070764,"d":"64,643"},{"v":68321.44736603291,"d":"68,321"},{"v":62692.452723413335,"d":"62,692"},{"v":53975.41547160319,"d":"53,975"},{"v":69611.50310253745,"d":"69,612"},{"v":76979.16167714799,"d":"76,979"},{"v":71814.02959763966,"d":"71,814"},{"v":73009.61055985393,"d":"73,010"},0]
[38,{"$nulls":6},"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Аксессуары","Оправы",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",{"$nulls":10},{"v":1937720.7986511714,"d":"1,937,721"},null,null,0,0,0,0,0,{"v":34.650000000000006,"d":"35"},{"v":268.5375000000001,"d":"269"},{"v":585.5850000000002,"d":"586"},{"v":1599.0975,"d":"1,599"},{"v":2458.8035999999997,"d":"2,459"},{"v":2698.1262,"d":"2,698"},{"v":3801.696525,"d":"3,802"},{"v":5366.4261750000005,"d":"5,366"},{"v":6518.43225,"d":"6,518"},{"v":7650.299249999998,"d":"7,650"},{"v":8978.7510264375,"d":"8,979"},{"v":9103.265956124998,"d":"9,103"},{"v":10997.531417812497,"d":"10,998"},{"v":10228.521476249998,"d":"10,229"},{"v":8868.1320585,"d":"8,868"},{"v":14139.936446624997,"d":"14,140"},{"v":17410.733642300627,"d":"17,411"},{"v":16621.109114135623,"d":"16,621"},{"v":17468.158302725624,"d":"17,468"},{"v":19681.216294131562,"d":"19,681"},{"v":21406.348801065935,"d":"21,406"},{"v":23464.236143699996,"d":"23,464"},{"v":23867.095658652674,"d":"23,867"},{"v":20975.8263147675,"d":"20,976"},{"v":23030.788741381573,"d":"23,031"},{"v":20692.73622854728,"d":"20,693"},{"v":16950.306180973275,"d":"16,950"},{"v":24497.6341254053,"d":"24,498"},{"v":28959.056582883994,"d":"28,959"},{"v":27503.250667609987,"d":"27,503"},{"v":28215.96077574888,"d":"28,216"},{"v":31166.864674573968,"d":"31,167"},{"v":33350.40014174951,"d":"33,350"},{"v":34697.275916762,"d":"34,697"},{"v":33901.16237151185,"d":"33,901"},{"v":29392.02713788808,"d":"29,392"},{"v":32655.98550866918,"d":"32,656"},{"v":29569.78719583772,"d":"29,570"},{"v":24023.540400234342,"d":"24,024"},{"v":34405.43705155762,"d":"34,405"},{"v":39476.255484690424,"d":"39,476"},{"v":36337.996969351225,"d":"36,338"},{"v":36814.67763148193,"d":"36,815"},{"v":40524.13440285676,"d":"40,524"},{"v":43025.109811689035,"d":"43,025"},{"v":45380.54694364951,"d":"45,381"},{"v":44852.94728971727,"d":"44,853"},{"v":38779.980863291465,"d":"38,780"},{"v":41735.27312311348,"d":"41,735"},{"v":37124.56572093413,"d":"37,125"},{"v":30113.506362336637,"d":"30,114"},{"v":43140.49484054636,"d":"43,140"},{"v":49154.76854501623,"d":"49,155"},{"v":44928.79467114929,"d":"44,929"},{"v":45225.24566238121,"d":"45,225"},{"v":50405.266556966795,"d":"50,405"},{"v":54317.74148536589,"d":"54,318"},{"v":56272.40465917084,"d":"56,272"},{"v":54759.85308986317,"d":"54,760"},{"v":47236.597822303585,"d":"47,237"},{"v":50742.322130453664,"d":"50,742"},{"v":44942.27301891241,"d":"44,942"},{"v":36225.23576710227,"d":"36,225"},{"v":51658.35569336031,"d":"51,658"},{"v":58825.4676492351,"d":"58,825"},{"v":53660.335569726776,"d":"53,660"},{"v":54855.91653194104,"d":"54,856"},0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",{"$nulls":10},{"v":526551.4573361404,"d":"526,551"},null,null,0,0,0,0,0,{"v":9.242625000000002,"d":"9"},{"v":71.52009375000002,"d":"72"},{"v":155.45617500000003,"d":"155"},{"v":425.42810625,"d":"425"},{"v":661.5,"d":"662"},{"v":713.78685,"d":"714"},{"v":979.9449187499999,"d":"980"},{"v":1406.316751875,"d":"1,406"},{"v":1729.033254375,"d":"1,729"},{"v":2029.6280681249998,"d":"2,030"},{"v":2344.4466008906247,"d":"2,344"},{"v":2468.963109375,"d":"2,469"},{"v":2959.527149578125,"d":"2,960"},{"v":3444.2395312500003,"d":"3,444"},{"v":3444.2395312500003,"d":"3,444"},{"v":3993.5039779687504,"d":"3,994"},{"v":4536.2165625,"d":"4,536"},{"v":4536.2165625,"d":"4,536"},{"v":4629.800616328126,"d":"4,630"},{"v":4997.315463539765,"d":"4,997"},{"v":5512.056746160232,"d":"5,512"},{"v":6042.096162112499,"d":"6,042"},{"v":6328.60003125,"d":"6,329"},{"v":6328.60003125,"d":"6,329"},{"v":6572.3367669750005,"d":"6,572"},{"v":6813.166106249999,"d":"6,813"},{"v":6813.166106249999,"d":"6,813"},{"v":7059.529315420312,"d":"7,060"},{"v":7302.953798437498,"d":"7,303"},{"v":7302.953798437498,"d":"7,303"},{"v":7306.263154978593,"d":"7,306"},{"v":7682.136640823629,"d":"7,682"},{"v":8336.999935157806,"d":"8,337"},{"v":8672.22540782325,"d":"8,672"},{"v":8723.54697046875,"d":"8,724"},{"v":8723.54697046875,"d":"8,724"},{"v":9147.7329377805,"d":"9,148"},{"v":9566.85903271875,"d":"9,567"},{"v":9566.85903271875,"d":"9,567"},{"v":9695.088719265797,"d":"9,695"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9969.999620447012,"d":"9,970"},{"v":10450.813573234123,"d":"10,451"},{"v":11013.026749185115,"d":"11,013"},{"v":11242.09199045953,"d":"11,242"},{"v":11242.09199045953,"d":"11,242"},{"v":11427.667940623123,"d":"11,428"},{"v":11611.0302611625,"d":"11,611"},{"v":11611.0302611625,"d":"11,611"},{"v":11816.111191073016,"d":"11,816"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12244.852289734996,"d":"12,245"},{"v":12798.342478668272,"d":"12,798"},{"v":13257.654810650392,"d":"13,258"},{"v":13389.235171359369,"d":"13,389"},{"v":13389.235171359369,"d":"13,389"},{"v":13522.404027368655,"d":"13,522"},{"v":13653.984388077632,"d":"13,654"},{"v":13653.984388077632,"d":"13,654"},{"v":13810.113391674724,"d":"13,810"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},0]
[43,{"$nulls":6},"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":157965.43720084213,"d":"157,965"},null,null,0,0,0,0,0,{"v":2.7727875000000006,"d":"3"},{"v":21.456028125000003,"d":"21"},{"v":46.63685250000001,"d":"47"},{"v":127.62843187499999,"d":"128"},{"v":198.45,"d":"198"},{"v":214.13605499999997,"d":"214"},{"v":293.983475625,"d":"294"},{"v":421.89502556249994,"d":"422"},{"v":518.7099763125,"d":"519"},{"v":608.8884204374999,"d":"609"},{"v":703.3339802671874,"d":"703"},{"v":740.6889328125,"d":"741"},{"v":887.8581448734375,"d":"888"},{"v":1033.271859375,"d":"1,033"},{"v":1033.271859375,"d":"1,033"},{"v":1198.051193390625,"d":"1,198"},{"v":1360.86496875,"d":"1,361"},{"v":1360.86496875,"d":"1,361"},{"v":1388.9401848984378,"d":"1,389"},{"v":1499.1946390619294,"d":"1,499"},{"v":1653.6170238480697,"d":"1,654"},{"v":1812.6288486337496,"d":"1,813"},{"v":1898.580009375,"d":"1,899"},{"v":1898.580009375,"d":"1,899"},{"v":1971.7010300925,"d":"1,972"},{"v":2043.9498318749995,"d":"2,044"},{"v":2043.9498318749995,"d":"2,044"},{"v":2117.8587946260936,"d":"2,118"},{"v":2190.8861395312492,"d":"2,191"},{"v":2190.8861395312492,"d":"2,191"},{"v":2191.8789464935776,"d":"2,192"},{"v":2304.6409922470884,"d":"2,305"},{"v":2501.0999805473416,"d":"2,501"},{"v":2601.6676223469753,"d":"2,602"},{"v":2617.064091140625,"d":"2,617"},{"v":2617.064091140625,"d":"2,617"},{"v":2744.31988133415,"d":"2,744"},{"v":2870.057709815625,"d":"2,870"},{"v":2870.057709815625,"d":"2,870"},{"v":2908.526615779739,"d":"2,909"},{"v":2946.5366481140622,"d":"2,947"},{"v":2946.5366481140622,"d":"2,947"},{"v":2946.5366481140622,"d":"2,947"},{"v":2990.9998861341032,"d":"2,991"},{"v":3135.2440719702367,"d":"3,135"},{"v":3303.9080247555344,"d":"3,304"},{"v":3372.627597137859,"d":"3,373"},{"v":3372.627597137859,"d":"3,373"},{"v":3428.300382186937,"d":"3,428"},{"v":3483.3090783487496,"d":"3,483"},{"v":3483.3090783487496,"d":"3,483"},{"v":3544.8333573219047,"d":"3,545"},{"v":3605.6237482754996,"d":"3,606"},{"v":3605.6237482754996,"d":"3,606"},{"v":3605.6237482754996,"d":"3,606"},{"v":3673.4556869204985,"d":"3,673"},{"v":3839.502743600481,"d":"3,840"},{"v":3977.2964431951177,"d":"3,977"},{"v":4016.7705514078107,"d":"4,017"},{"v":4016.7705514078107,"d":"4,017"},{"v":4056.721208210596,"d":"4,057"},{"v":4096.195316423289,"d":"4,096"},{"v":4096.195316423289,"d":"4,096"},{"v":4143.034017502417,"d":"4,143"},{"v":4189.314006441436,"d":"4,189"},{"v":4189.314006441436,"d":"4,189"},{"v":4189.314006441436,"d":"4,189"},0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":918405975.3997803,"d":"918,405,975"},null,null,0,0,0,0,0,{"v":47931.86606250002,"d":"47,932"},{"v":172156.7064756875,"d":"172,157"},{"v":332740.200246825,"d":"332,740"},{"v":893569.0707973872,"d":"893,569"},{"v":1373695.0051663993,"d":"1,373,695"},{"v":1510631.9393381998,"d":"1,510,632"},{"v":2149569.8571814876,"d":"2,149,570"},{"v":3074567.087699762,"d":"3,074,567"},{"v":3772741.420709593,"d":"3,772,741"},{"v":4392282.600441205,"d":"4,392,283"},{"v":4960781.074060253,"d":"4,960,781"},{"v":4813910.623861987,"d":"4,813,911"},{"v":5727432.564062564,"d":"5,727,433"},{"v":5304334.8833663305,"d":"5,304,335"},{"v":4604474.118258641,"d":"4,604,474"},{"v":7368858.580627649,"d":"7,368,859"},{"v":8829952.465806179,"d":"8,829,952"},{"v":8219447.469475118,"d":"8,219,447"},{"v":8611010.344203714,"d":"8,611,010"},{"v":9882126.737363648,"d":"9,882,127"},{"v":10837792.142129844,"d":"10,837,792"},{"v":11807418.180385659,"d":"11,807,418"},{"v":11748718.66425405,"d":"11,748,719"},{"v":10063890.511409594,"d":"10,063,891"},{"v":11087873.15610169,"d":"11,087,873"},{"v":9964693.57561848,"d":"9,964,694"},{"v":8225838.250701435,"d":"8,225,838"},{"v":12086361.563430946,"d":"12,086,362"},{"v":14079258.493846055,"d":"14,079,258"},{"v":13063052.7987952,"d":"13,063,053"},{"v":13427684.719309248,"d":"13,427,685"},{"v":15089012.004851876,"d":"15,089,012"},{"v":16368664.92978955,"d":"16,368,665"},{"v":17012742.289139125,"d":"17,012,742"},{"v":16286458.409131985,"d":"16,286,458"},{"v":13747881.151134914,"d":"13,747,881"},{"v":15291066.802419955,"d":"15,291,067"},{"v":13905369.867336545,"d":"13,905,370"},{"v":11387854.989450544,"d":"11,387,855"},{"v":16610397.687726315,"d":"16,610,398"},{"v":18794146.42952549,"d":"18,794,146"},{"v":16887744.07597259,"d":"16,887,744"},{"v":17104342.580759622,"d":"17,104,343"},{"v":19176741.30316824,"d":"19,176,741"},{"v":20704832.752115723,"d":"20,704,833"},{"v":21863682.71244156,"d":"21,863,683"},{"v":21147373.589134008,"d":"21,147,374"},{"v":17797465.136769425,"d":"17,797,465"},{"v":19189524.534625143,"d":"19,189,525"},{"v":17126952.28748268,"d":"17,126,952"},{"v":14003138.75242389,"d":"14,003,139"},{"v":20423212.5761854,"d":"20,423,213"},{"v":22984370.831803896,"d":"22,984,371"},{"v":20540542.23571515,"d":"20,540,542"},{"v":20712732.30613086,"d":"20,712,732"},{"v":23500969.717395008,"d":"23,500,970"},{"v":25675723.24014529,"d":"25,675,723"},{"v":26584184.030676574,"d":"26,584,184"},{"v":25331309.974575028,"d":"25,331,310"},{"v":21248044.239479557,"d":"21,248,044"},{"v":22875420.360086344,"d":"22,875,420"},{"v":20353629.533456527,"d":"20,353,630"},{"v":16554627.809865631,"d":"16,554,628"},{"v":24067618.265228055,"d":"24,067,618"},{"v":27045184.670325816,"d":"27,045,185"},{"v":24031734.155067988,"d":"24,031,734"},{"v":24546482.497056313,"d":"24,546,482"},0]
[47,{"$nulls":6},"Валовая прибыль","Очки",null,null,1,"руб.",{"$nulls":10},{"v":885456260.5564239,"d":"885,456,261"},null,null,0,0,0,0,0,{"v":46473.59062500001,"d":"46,474"},{"v":166355.781396875,"d":"166,356"},{"v":321261.11527124996,"d":"321,261"},{"v":862650.9590868748,"d":"862,651"},{"v":1326156.3736399994,"d":"1,326,156"},{"v":1458372.7449899996,"d":"1,458,373"},{"v":2075317.4339493748,"d":"2,075,317"},{"v":2968507.3313588444,"d":"2,968,507"},{"v":3642744.7100054063,"d":"3,642,745"},{"v":4240710.588199312,"d":"4,240,711"},{"v":4788325.854897704,"d":"4,788,326"},{"v":4648336.9612155,"d":"4,648,337"},{"v":5529260.510269453,"d":"5,529,261"},{"v":5131637.15613318,"d":"5,131,637"},{"v":4462034.566201758,"d":"4,462,035"},{"v":7113884.816280831,"d":"7,113,885"},{"v":8517038.93837596,"d":"8,517,039"},{"v":7931508.250870567,"d":"7,931,508"},{"v":8306753.417011207,"d":"8,306,753"},{"v":9528519.469103782,"d":"9,528,519"},{"v":10450184.959025461,"d":"10,450,185"},{"v":11384611.007992513,"d":"11,384,611"},{"v":11330997.3599625,"d":"11,330,997"},{"v":9718043.085605402,"d":"9,718,043"},{"v":10700525.68073659,"d":"10,700,526"},{"v":9630055.874448676,"d":"9,630,056"},{"v":7967943.326958743,"d":"7,967,943"},{"v":11663101.328623043,"d":"11,663,101"},{"v":13570041.842896799,"d":"13,570,042"},{"v":12596170.429131832,"d":"12,596,170"},{"v":12944872.887772512,"d":"12,944,873"},{"v":14539247.424743736,"d":"14,539,247"},{"v":15773249.197628364,"d":"15,773,249"},{"v":16393755.547278877,"d":"16,393,756"},{"v":15697166.59238429,"d":"15,697,167"},{"v":13268115.326702606,"d":"13,268,115"},{"v":14749178.218580466,"d":"14,749,178"},{"v":13431700.871101156,"d":"13,431,701"},{"v":11026372.509391265,"d":"11,026,373"},{"v":16020397.974510115,"d":"16,020,398"},{"v":18106722.213617474,"d":"18,106,722"},{"v":16281785.715368222,"d":"16,281,786"},{"v":16488676.56224376,"d":"16,488,677"},{"v":18472419.102320887,"d":"18,472,419"},{"v":19941271.6004631,"d":"19,941,272"},{"v":21057112.630364023,"d":"21,057,113"},{"v":20372352.53823281,"d":"20,372,353"},{"v":17168229.7096285,"d":"17,168,230"},{"v":18500326.133130614,"d":"18,500,326"},{"v":16532714.550371937,"d":"16,532,715"},{"v":13549347.03878932,"d":"13,549,347"},{"v":19686924.64915474,"d":"19,686,925"},{"v":22133918.24534724,"d":"22,133,918"},{"v":19795796.924512476,"d":"19,795,797"},{"v":19960459.151416924,"d":"19,960,459"},{"v":22628466.47594784,"d":"22,628,466"},{"v":24715308.12967647,"d":"24,715,308"},{"v":25589657.793860085,"d":"25,589,658"},{"v":24389686.91810956,"d":"24,389,687"},{"v":20484994.10339334,"d":"20,484,994"},{"v":22040744.855288096,"d":"22,040,745"},{"v":19634987.470897697,"d":"19,634,987"},{"v":16008031.152314184,"d":"16,008,031"},{"v":23186152.95249551,"d":"23,186,153"},{"v":26027656.557116948,"d":"26,027,657"},{"v":23144898.247323707,"d":"23,144,898"},{"v":23636037.120680533,"d":"23,636,037"},0]
[48,{"$nulls":6},"Валовая прибыль","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":28076519.520294346,"d":"28,076,520"},null,null,0,0,0,0,0,{"v":1397.733750000001,"d":"1,398"},{"v":5140.837504687501,"d":"5,141"},{"v":9995.324941875,"d":"9,995"},{"v":26855.275943437504,"d":"26,855"},{"v":41435.781480000005,"d":"41,436"},{"v":45702.13347,"d":"45,702"},{"v":64997.78347968751,"d":"64,998"},{"v":92730.00147651567,"d":"92,730"},{"v":113560.59385823438,"d":"113,561"},{"v":132252.76896365627,"d":"132,253"},{"v":150106.62886003125,"d":"150,107"},{"v":143341.074865125,"d":"143,341"},{"v":171206.39115843753,"d":"171,206"},{"v":148161.41616807002,"d":"148,161"},{"v":121173.806701692,"d":"121,174"},{"v":219031.73153959942,"d":"219,032"},{"v":268891.3573453304,"d":"268,891"},{"v":246961.32165851851,"d":"246,961"},{"v":260978.54685098171,"d":"260,979"},{"v":303594.0092296122,"d":"303,594"},{"v":332282.1854554585,"d":"332,282"},{"v":362102.453389696,"d":"362,102"},{"v":357300.44172510377,"d":"357,300"},{"v":294782.1721120747,"d":"294,782"},{"v":330796.2014419511,"d":"330,796"},{"v":284309.23731650494,"d":"284,309"},{"v":217204.4978297561,"d":"217,204"},{"v":360813.32669977983,"d":"360,813"},{"v":435404.888586146,"d":"435,405"},{"v":398576.3321252157,"d":"398,576"},{"v":412503.85835184134,"d":"412,504"},{"v":470063.45096464496,"d":"470,063"},{"v":508749.9257837534,"d":"508,750"},{"v":528803.772931319,"d":"528,804"},{"v":503077.1495181562,"d":"503,077"},{"v":407981.9385586779,"d":"407,982"},{"v":461404.95342232264,"d":"461,405"},{"v":401539.2121453164,"d":"401,539"},{"v":303694.5622153395,"d":"303,695"},{"v":502026.4409465108,"d":"502,026"},{"v":586639.9863772928,"d":"586,640"},{"v":515990.6239625586,"d":"515,991"},{"v":524338.0737267868,"d":"524,338"},{"v":600720.318494186,"d":"600,720"},{"v":651441.6142022198,"d":"651,442"},{"v":688319.754860597,"d":"688,320"},{"v":660671.778293726,"d":"660,672"},{"v":534278.8330441744,"d":"534,279"},{"v":586117.7185695041,"d":"586,118"},{"v":503236.2501478424,"d":"503,236"},{"v":380935.32188346173,"d":"380,935"},{"v":625649.7915973316,"d":"625,650"},{"v":724828.3258802524,"d":"724,828"},{"v":633548.8665002593,"d":"633,549"},{"v":640266.4325628269,"d":"640,266"},{"v":743642.7412147076,"d":"743,643"},{"v":818570.4892933267,"d":"818,570"},{"v":847561.276242075,"d":"847,561"},{"v":801785.8341841067,"d":"801,786"},{"v":647185.3161715934,"d":"647,185"},{"v":709079.537734388,"d":"709,080"},{"v":608182.1703266096,"d":"608,182"},{"v":458772.2066776167,"d":"458,772"},{"v":748897.1221482762,"d":"748,897"},{"v":867049.4712021748,"d":"867,049"},{"v":753837.984194158,"d":"753,838"},{"v":774040.1600372377,"d":"774,040"},0]
[49,{"$nulls":6},"Валовая прибыль","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":4873195.323061776,"d":"4,873,195"},null,null,0,0,0,0,0,{"v":60.541687500000016,"d":"61"},{"v":660.0875741250002,"d":"660"},{"v":1483.7600337,"d":"1,484"},{"v":4062.835767074999,"d":"4,063"},{"v":6102.850046399999,"d":"6,103"},{"v":6557.0608782,"d":"6,557"},{"v":9254.639752424995,"d":"9,255"},{"v":13329.754864402501,"d":"13,330"},{"v":16436.1168459525,"d":"16,436"},{"v":19319.2432782375,"d":"19,319"},{"v":22348.590302517183,"d":"22,349"},{"v":22232.587781362497,"d":"22,233"},{"v":26965.662634673456,"d":"26,966"},{"v":24536.311065081,"d":"24,536"},{"v":21265.74535519259,"d":"21,266"},{"v":35942.03280721822,"d":"35,942"},{"v":44022.170084888014,"d":"44,022"},{"v":40977.89694603383,"d":"40,978"},{"v":43278.380341527256,"d":"43,278"},{"v":50013.25903025559,"d":"50,013"},{"v":55324.997648924706,"d":"55,325"},{"v":60704.719003450715,"d":"60,705"},{"v":60420.862566446696,"d":"60,421"},{"v":51065.253692118684,"d":"51,065"},{"v":56551.27392314851,"d":"56,551"},{"v":50328.46385329802,"d":"50,328"},{"v":40690.42591293479,"d":"40,690"},{"v":62446.90810812223,"d":"62,447"},{"v":73811.76236310907,"d":"73,812"},{"v":68306.0375381579,"d":"68,306"},{"v":70307.97318489596,"d":"70,308"},{"v":79701.12914349485,"d":"79,701"},{"v":86665.80637742994,"d":"86,666"},{"v":90182.96892893141,"d":"90,183"},{"v":86214.66722953954,"d":"86,215"},{"v":71783.88587362895,"d":"71,784"},{"v":80483.63041716689,"d":"80,484"},{"v":72129.78409007732,"d":"72,130"},{"v":57787.91784393968,"d":"57,788"},{"v":87973.27226968553,"d":"87,973"},{"v":100784.22953072388,"d":"100,784"},{"v":89967.73664180926,"d":"89,968"},{"v":91327.94478907262,"d":"91,328"},{"v":103601.88235316686,"d":"103,602"},{"v":112119.5374504058,"d":"112,120"},{"v":118250.3272169409,"d":"118,250"},{"v":114349.27260747232,"d":"114,349"},{"v":94956.59409675251,"d":"94,957"},{"v":103080.68292502465,"d":"103,081"},{"v":91001.48696290194,"d":"91,001"},{"v":72856.39175110709,"d":"72,856"},{"v":110638.13543333241,"d":"110,638"},{"v":125624.26057640288,"d":"125,624"},{"v":111196.44470241375,"d":"111,196"},{"v":112006.72215110887,"d":"112,007"},{"v":128860.50023245758,"d":"128,861"},{"v":141844.62117548886,"d":"141,845"},{"v":146964.96057441318,"d":"146,965"},{"v":139837.22228136042,"d":"139,837"},{"v":115864.81991461749,"d":"115,865"},{"v":125595.96706386177,"d":"125,596"},{"v":110459.89223221972,"d":"110,460"},{"v":87824.45087382951,"d":"87,824"},{"v":132568.19058426734,"d":"132,568"},{"v":150478.642006692,"d":"150,479"},{"v":132997.9235501204,"d":"132,998"},{"v":136405.2163385431,"d":"136,405"},0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":88391333.02809857,"d":"88,391,333"},null,null,{"v":84500,"d":"84,500"},{"v":128250,"d":"128,250"},{"v":323416.6666666667,"d":"323,417"},{"v":284250,"d":"284,250"},{"v":455083.3333333334,"d":"455,083"},{"v":350529.73958333326,"d":"350,530"},{"v":399047.28515625,"d":"399,047"},{"v":481862.01692708343,"d":"481,862"},{"v":454522.2916666666,"d":"454,522"},{"v":487635.375,"d":"487,635"},{"v":405498.4791666667,"d":"405,498"},{"v":639714.4700520834,"d":"639,714"},{"v":593970.6663411459,"d":"593,971"},{"v":665229.7643229167,"d":"665,230"},{"v":610122.6858072917,"d":"610,123"},{"v":647729.8883007813,"d":"647,730"},{"v":787877.2216341146,"d":"787,877"},{"v":843490.3034505208,"d":"843,490"},{"v":764636.1367838541,"d":"764,636"},{"v":727437.0951171875,"d":"727,437"},{"v":895163.229296875,"d":"895,163"},{"v":879020.6147135417,"d":"879,021"},{"v":1025906.1876302084,"d":"1,025,906"},{"v":977820.5201497397,"d":"977,821"},{"v":1076224.0368558269,"d":"1,076,224"},{"v":1024432.4700859375,"d":"1,024,432"},{"v":1099689.1066796875,"d":"1,099,689"},{"v":1069765.3983463543,"d":"1,069,765"},{"v":1007101.1483463541,"d":"1,007,101"},{"v":1341263.690752604,"d":"1,341,264"},{"v":1042469.0553359375,"d":"1,042,469"},{"v":1161598.034502604,"d":"1,161,598"},{"v":1231787.9964108071,"d":"1,231,788"},{"v":1210637.1734941404,"d":"1,210,637"},{"v":1174803.1839108071,"d":"1,174,803"},{"v":1232656.817536914,"d":"1,232,657"},{"v":1306346.3259053626,"d":"1,306,346"},{"v":1545015.0949059767,"d":"1,545,015"},{"v":1453877.237706706,"d":"1,453,877"},{"v":1453132.3835400392,"d":"1,453,132"},{"v":1252017.175206706,"d":"1,252,017"},{"v":1513052.1521958206,"d":"1,513,052"},{"v":1235032.881362487,"d":"1,235,033"},{"v":1356893.0584458206,"d":"1,356,893"},{"v":1543703.608517884,"d":"1,543,704"},{"v":1498697.2231012173,"d":"1,498,697"},{"v":1606891.671017884,"d":"1,606,892"},{"v":1577483.139767884,"d":"1,577,483"},{"v":1661380.6470634206,"d":"1,661,381"},{"v":1642052.5856781055,"d":"1,642,053"},{"v":1697841.2519436874,"d":"1,697,841"},{"v":1646572.731110354,"d":"1,646,573"},{"v":1526765.3144436874,"d":"1,526,765"},{"v":1763477.2632884975,"d":"1,763,477"},{"v":1443417.596621831,"d":"1,443,418"},{"v":1578334.429955164,"d":"1,578,334"},{"v":1981252.2953233705,"d":"1,981,252"},{"v":1813702.211990037,"d":"1,813,702"},{"v":1787896.7953233703,"d":"1,787,897"},{"v":1756498.2953233705,"d":"1,756,498"},{"v":1847837.93105269,"d":"1,847,838"},{"v":1923202.2978981812,"d":"1,923,202"},{"v":1954625.3059871043,"d":"1,954,625"},{"v":1892109.941403771,"d":"1,892,110"},{"v":1756257.328903771,"d":"1,756,257"},{"v":2018511.7416913938,"d":"2,018,512"},{"v":1653107.1187747275,"d":"1,653,107"},{"v":1970824.5479413942,"d":"1,970,825"},{"v":2131044.3429413196,"d":"2,131,044"},{"v":2088044.895024653,"d":"2,088,045"},{"v":1914829.697107986,"d":"1,914,830"},{"v":2014462.4262746526,"d":"2,014,462"},0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6225184,"d":"6,225,184"},null,null,0,0,0,0,0,{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4446560,"d":"4,446,560"},null,null,0,0,0,0,0,{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":889312,"d":"889,312"},null,null,0,0,0,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":889312,"d":"889,312"},null,null,0,0,0,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":21802552.083333332,"d":"21,802,552"},null,null,0,{"v":43750.00000000001,"d":"43,750"},{"v":147916.6666666667,"d":"147,917"},{"v":83750,"d":"83,750"},{"v":251250.00000000003,"d":"251,250"},{"v":80416.66666666667,"d":"80,417"},{"v":119166.66666666667,"d":"119,167"},{"v":191000.00000000003,"d":"191,000"},{"v":117916.66666666667,"d":"117,917"},{"v":149750,"d":"149,750"},{"v":55916.66666666667,"d":"55,917"},{"v":244333.33333333334,"d":"244,333"},{"v":159708.33333333334,"d":"159,708"},{"v":205833.33333333334,"d":"205,833"},{"v":117916.66666666669,"d":"117,917"},{"v":128687.5,"d":"128,688"},{"v":277187.5,"d":"277,188"},{"v":230625.00000000003,"d":"230,625"},{"v":193125.00000000003,"d":"193,125"},{"v":132375,"d":"132,375"},{"v":200416.6666666667,"d":"200,417"},{"v":190270.83333333334,"d":"190,271"},{"v":344500,"d":"344,500"},{"v":271937.5,"d":"271,938"},{"v":321989.5833333333,"d":"321,990"},{"v":236666.6666666667,"d":"236,667"},{"v":259166.6666666667,"d":"259,167"},{"v":236583.33333333334,"d":"236,583"},{"v":197416.6666666667,"d":"197,417"},{"v":442500,"d":"442,500"},{"v":218229.16666666672,"d":"218,229"},{"v":304854.16666666657,"d":"304,854"},{"v":293125,"d":"293,125"},{"v":279895.8333333333,"d":"279,896"},{"v":257500.00000000003,"d":"257,500"},{"v":293395.8333333333,"d":"293,396"},{"v":310854.1666666667,"d":"310,854"},{"v":499583.3333333334,"d":"499,583"},{"v":401250,"d":"401,250"},{"v":408958.3333333333,"d":"408,958"},{"v":245541.6666666667,"d":"245,542"},{"v":365416.6666666667,"d":"365,417"},{"v":191875.00000000003,"d":"191,875"},{"v":267562.5,"d":"267,563"},{"v":374375,"d":"374,375"},{"v":346270.8333333333,"d":"346,271"},{"v":476500,"d":"476,500"},{"v":420437.5,"d":"420,438"},{"v":472406.25,"d":"472,406"},{"v":397708.3333333333,"d":"397,708"},{"v":413541.6666666667,"d":"413,542"},{"v":376083.3333333333,"d":"376,083"},{"v":301250,"d":"301,250"},{"v":424166.6666666667,"d":"424,167"},{"v":224583.33333333334,"d":"224,583"},{"v":308250,"d":"308,250"},{"v":605833.3333333334,"d":"605,833"},{"v":463750,"d":"463,750"},{"v":460333.3333333333,"d":"460,333"},{"v":403083.3333333333,"d":"403,083"},{"v":441677.0833333333,"d":"441,677"},{"v":463958.3333333333,"d":"463,958"},{"v":472291.6666666667,"d":"472,292"},{"v":426895.8333333333,"d":"426,896"},{"v":341937.5,"d":"341,938"},{"v":480625,"d":"480,625"},{"v":252812.50000000003,"d":"252,813"},{"v":513270.8333333334,"d":"513,271"},{"v":560625,"d":"560,625"},{"v":546395.8333333334,"d":"546,396"},{"v":400666.6666666667,"d":"400,667"},{"v":462708.3333333333,"d":"462,708"},0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":16925052.083333336,"d":"16,925,052"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":7916.666666666667,"d":"7,917"},{"v":12249.999999999998,"d":"12,250"},{"v":38333.333333333336,"d":"38,333"},{"v":36000,"d":"36,000"},{"v":41333.333333333336,"d":"41,333"},{"v":62250,"d":"62,250"},{"v":76791.66666666667,"d":"76,792"},{"v":89166.66666666667,"d":"89,167"},{"v":100833.33333333334,"d":"100,833"},{"v":111187.5,"d":"111,188"},{"v":92604.16666666666,"d":"92,604"},{"v":145625,"d":"145,625"},{"v":74791.66666666667,"d":"74,792"},{"v":114041.66666666667,"d":"114,042"},{"v":182083.33333333334,"d":"182,083"},{"v":171937.5,"d":"171,938"},{"v":159500,"d":"159,500"},{"v":186937.5,"d":"186,938"},{"v":203656.25,"d":"203,656"},{"v":218333.33333333334,"d":"218,333"},{"v":240833.33333333334,"d":"240,833"},{"v":218250,"d":"218,250"},{"v":179083.33333333334,"d":"179,083"},{"v":257500,"d":"257,500"},{"v":133229.1666666667,"d":"133,229"},{"v":186520.83333333328,"d":"186,521"},{"v":274791.6666666667,"d":"274,792"},{"v":261562.5,"d":"261,563"},{"v":239166.6666666667,"d":"239,167"},{"v":275062.5,"d":"275,063"},{"v":292520.8333333334,"d":"292,521"},{"v":314583.3333333334,"d":"314,583"},{"v":316250,"d":"316,250"},{"v":290625,"d":"290,625"},{"v":227208.33333333334,"d":"227,208"},{"v":347083.3333333334,"d":"347,083"},{"v":173541.6666666667,"d":"173,542"},{"v":249229.1666666667,"d":"249,229"},{"v":356041.6666666667,"d":"356,042"},{"v":327937.5,"d":"327,938"},{"v":291500,"d":"291,500"},{"v":335437.5,"d":"335,438"},{"v":354072.9166666667,"d":"354,073"},{"v":379375,"d":"379,375"},{"v":395208.3333333334,"d":"395,208"},{"v":357750,"d":"357,750"},{"v":282916.6666666667,"d":"282,917"},{"v":405833.3333333334,"d":"405,833"},{"v":206250,"d":"206,250"},{"v":289916.6666666667,"d":"289,917"},{"v":420833.3333333334,"d":"420,833"},{"v":378750,"d":"378,750"},{"v":342000,"d":"342,000"},{"v":384750,"d":"384,750"},{"v":423343.75,"d":"423,344"},{"v":445625,"d":"445,625"},{"v":453958.3333333334,"d":"453,958"},{"v":408562.5,"d":"408,563"},{"v":323604.1666666667,"d":"323,604"},{"v":462291.6666666667,"d":"462,292"},{"v":234479.1666666667,"d":"234,479"},{"v":328270.8333333334,"d":"328,271"},{"v":475625,"d":"475,625"},{"v":428062.5,"d":"428,063"},{"v":382333.3333333334,"d":"382,333"},{"v":444375,"d":"444,375"},0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":3666666.6666666656,"d":"3,666,667"},null,null,0,{"v":41666.66666666667,"d":"41,667"},{"v":141666.6666666667,"d":"141,667"},{"v":75000,"d":"75,000"},{"v":241666.6666666667,"d":"241,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":1210833.3333333335,"d":"1,210,833"},null,null,0,{"v":2083.3333333333335,"d":"2,083"},{"v":6250,"d":"6,250"},{"v":8750,"d":"8,750"},{"v":9583.333333333334,"d":"9,583"},{"v":10416.666666666668,"d":"10,417"},{"v":11250.000000000002,"d":"11,250"},{"v":12083.333333333334,"d":"12,083"},{"v":12916.666666666668,"d":"12,917"},{"v":13750,"d":"13,750"},{"v":14583.333333333334,"d":"14,583"},{"v":15416.666666666668,"d":"15,417"},{"v":16250,"d":"16,250"},{"v":16666.666666666668,"d":"16,667"},{"v":17083.333333333336,"d":"17,083"},{"v":17500,"d":"17,500"},{"v":17916.666666666668,"d":"17,917"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":14793554.3348132,"d":"14,793,554"},null,null,{"v":84500,"d":"84,500"},{"v":84500,"d":"84,500"},{"v":175500,"d":"175,500"},{"v":175500,"d":"175,500"},{"v":178833.33333333334,"d":"178,833"},{"v":182166.66666666666,"d":"182,167"},{"v":185500,"d":"185,500"},{"v":188833.33333333334,"d":"188,833"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":194701.66666666666,"d":"194,702"},{"v":194701.66666666666,"d":"194,702"},{"v":197431.66666666666,"d":"197,432"},{"v":197431.66666666666,"d":"197,432"},{"v":197765,"d":"197,765"},{"v":198098.33333333334,"d":"198,098"},{"v":198431.66666666666,"d":"198,432"},{"v":198765,"d":"198,765"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":201709.38333333333,"d":"201,709"},{"v":201709.38333333333,"d":"201,709"},{"v":204521.28333333335,"d":"204,521"},{"v":204521.28333333335,"d":"204,521"},{"v":204887.95,"d":"204,888"},{"v":205254.61666666667,"d":"205,255"},{"v":205621.28333333335,"d":"205,621"},{"v":205987.95,"d":"205,988"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":209043.99816666666,"d":"209,044"},{"v":209043.99816666666,"d":"209,044"},{"v":211940.2551666667,"d":"211,940"},{"v":211940.2551666667,"d":"211,940"},{"v":212343.5885,"d":"212,344"},{"v":212746.92183333336,"d":"212,747"},{"v":213150.2551666667,"d":"213,150"},{"v":213553.5885,"d":"213,554"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":216726.98477833334,"d":"216,727"},{"v":216726.98477833334,"d":"216,727"},{"v":219710.12948833333,"d":"219,710"},{"v":219710.12948833333,"d":"219,710"},{"v":220153.796155,"d":"220,154"},{"v":220597.46282166668,"d":"220,597"},{"v":221041.12948833333,"d":"221,041"},{"v":221484.796155,"d":"221,485"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":224781.62765501667,"d":"224,782"},{"v":224781.62765501667,"d":"224,782"},{"v":227854.26670631664,"d":"227,854"},{"v":227854.26670631664,"d":"227,854"},{"v":228342.30003964997,"d":"228,342"},{"v":228830.3333729833,"d":"228,830"},{"v":229318.36670631662,"d":"229,318"},{"v":229806.40003964998,"d":"229,806"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":10316525.642164,"d":"10,316,526"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":136950,"d":"136,950"},{"v":136950,"d":"136,950"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":141058.5,"d":"141,059"},{"v":141058.5,"d":"141,059"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":145290.255,"d":"145,290"},{"v":145290.255,"d":"145,290"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":149648.96265,"d":"149,649"},{"v":149648.96265,"d":"149,649"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":154138.4315295,"d":"154,138"},{"v":154138.4315295,"d":"154,138"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":3094957.692649199,"d":"3,094,958"},null,null,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":41085,"d":"41,085"},{"v":41085,"d":"41,085"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":42317.549999999996,"d":"42,318"},{"v":42317.549999999996,"d":"42,318"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":43587.0765,"d":"43,587"},{"v":43587.0765,"d":"43,587"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44894.688795,"d":"44,895"},{"v":44894.688795,"d":"44,895"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":46241.52945885,"d":"46,242"},{"v":46241.52945885,"d":"46,242"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1382071,"d":"1,382,071"},null,null,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":6666.666666666667,"d":"6,667"},{"v":10000,"d":"10,000"},{"v":13333.333333333334,"d":"13,333"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":17000,"d":"17,000"},{"v":17333.333333333336,"d":"17,333"},{"v":17666.666666666668,"d":"17,667"},{"v":18000,"d":"18,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18700,"d":"18,700"},{"v":19066.666666666668,"d":"19,067"},{"v":19433.333333333336,"d":"19,433"},{"v":19800,"d":"19,800"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20570.000000000007,"d":"20,570"},{"v":20973.33333333334,"d":"20,973"},{"v":21376.666666666675,"d":"21,377"},{"v":21780.000000000007,"d":"21,780"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22627.000000000007,"d":"22,627"},{"v":23070.666666666675,"d":"23,071"},{"v":23514.33333333334,"d":"23,514"},{"v":23958.000000000007,"d":"23,958"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24889.700000000008,"d":"24,890"},{"v":25377.73333333334,"d":"25,378"},{"v":25865.766666666674,"d":"25,866"},{"v":26353.80000000001,"d":"26,354"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10184980.130208334,"d":"10,184,980"},null,null,0,0,0,0,0,{"v":1195.8333333333337,"d":"1,196"},{"v":3105.520833333334,"d":"3,106"},{"v":5184.8125,"d":"5,185"},{"v":17103.333333333336,"d":"17,103"},{"v":17238,"d":"17,238"},{"v":20625,"d":"20,625"},{"v":33234.5625,"d":"33,235"},{"v":42546.145833333336,"d":"42,546"},{"v":49272.91666666667,"d":"49,273"},{"v":57666.458333333336,"d":"57,666"},{"v":63685.21875,"d":"63,685"},{"v":54999.21875,"d":"54,999"},{"v":86265.3125,"d":"86,265"},{"v":44577.8125,"d":"44,578"},{"v":67795.4375,"d":"67,795"},{"v":109043.125,"d":"109,043"},{"v":103046.34375,"d":"103,046"},{"v":95702.75,"d":"95,703"},{"v":112284.84375,"d":"112,285"},{"v":122178.015625,"d":"122,178"},{"v":131498.75,"d":"131,499"},{"v":144968.75,"d":"144,969"},{"v":131628.375,"d":"131,628"},{"v":107764.125,"d":"107,764"},{"v":155233.75,"d":"155,234"},{"v":80343.28125,"d":"80,343"},{"v":112480.59375,"d":"112,481"},{"v":165819.0625,"d":"165,819"},{"v":157897.40625,"d":"157,897"},{"v":144459.25,"d":"144,459"},{"v":165979.40625000003,"d":"165,979"},{"v":176725.53125,"d":"176,726"},{"v":189874.375,"d":"189,874"},{"v":191159.375,"d":"191,159"},{"v":175506.1875,"d":"175,506"},{"v":137404.3125,"d":"137,404"},{"v":209761.875,"d":"209,762"},{"v":104880.9375,"d":"104,881"},{"v":150650.28125,"d":"150,650"},{"v":215214.6875,"d":"215,215"},{"v":198312.46875,"d":"198,312"},{"v":176277.75,"d":"176,278"},{"v":202931.71875,"d":"202,932"},{"v":214205.703125,"d":"214,206"},{"v":229327.1875,"d":"229,327"},{"v":238949.6875,"d":"238,950"},{"v":216499.5,"d":"216,500"},{"v":171081.75,"d":"171,082"},{"v":245687.5,"d":"245,688"},{"v":124767.5,"d":"124,768"},{"v":175574,"d":"175,574"},{"v":254667.5,"d":"254,668"},{"v":229200.75,"d":"229,201"},{"v":206812,"d":"206,812"},{"v":232663.5,"d":"232,664"},{"v":256255.671875,"d":"256,256"},{"v":269742.8125,"d":"269,743"},{"v":274875.3125,"d":"274,875"},{"v":247387.78125,"d":"247,388"},{"v":196005.46875,"d":"196,005"},{"v":280007.8125,"d":"280,008"},{"v":141927.65625,"d":"141,928"},{"v":198698.71875,"d":"198,699"},{"v":287702.8125,"d":"287,703"},{"v":258932.53125000003,"d":"258,933"},{"v":231446.5,"d":"231,447"},{"v":269037.5625,"d":"269,038"},0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4243048.359375,"d":"4,243,048"},null,null,0,0,0,0,0,{"v":612.5000000000001,"d":"613"},{"v":1311.7708333333335,"d":"1,312"},{"v":2265.2291666666665,"d":"2,265"},{"v":7303.333333333334,"d":"7,303"},{"v":7518.000000000001,"d":"7,518"},{"v":8925,"d":"8,925"},{"v":14533.3125,"d":"14,533"},{"v":18439.895833333336,"d":"18,440"},{"v":21481.25,"d":"21,481"},{"v":24903.958333333336,"d":"24,904"},{"v":27435.843750000004,"d":"27,436"},{"v":23389.84375,"d":"23,390"},{"v":36809.0625,"d":"36,809"},{"v":18871.5625,"d":"18,872"},{"v":28796.687500000004,"d":"28,797"},{"v":45880.625,"d":"45,881"},{"v":43314.46875000001,"d":"43,314"},{"v":40167.75000000001,"d":"40,168"},{"v":47062.96875,"d":"47,063"},{"v":51290.203125,"d":"51,290"},{"v":54923.75,"d":"54,924"},{"v":60593.75,"d":"60,594"},{"v":54880.87500000001,"d":"54,881"},{"v":45061.62500000001,"d":"45,062"},{"v":64758.75,"d":"64,759"},{"v":33502.65625,"d":"33,503"},{"v":46903.71875,"d":"46,904"},{"v":69087.8125,"d":"69,088"},{"v":65754.28125,"d":"65,754"},{"v":60114.24999999999,"d":"60,114"},{"v":69156.28125000001,"d":"69,156"},{"v":73519.90625,"d":"73,520"},{"v":79086.875,"d":"79,087"},{"v":79471.875,"d":"79,472"},{"v":73052.4375,"d":"73,052"},{"v":57088.06249999999,"d":"57,088"},{"v":87224.375,"d":"87,224"},{"v":43612.1875,"d":"43,612"},{"v":62629.65625,"d":"62,630"},{"v":89470.9375,"d":"89,471"},{"v":82398.09375000001,"d":"82,398"},{"v":73242.75000000001,"d":"73,243"},{"v":84272.34375,"d":"84,272"},{"v":88954.140625,"d":"88,954"},{"v":95333.4375,"d":"95,333"},{"v":99305.9375,"d":"99,306"},{"v":89869.5,"d":"89,870"},{"v":71086.75000000001,"d":"71,087"},{"v":101937.5,"d":"101,938"},{"v":51817.5,"d":"51,818"},{"v":72814,"d":"72,814"},{"v":105717.50000000001,"d":"105,718"},{"v":95145.75000000001,"d":"95,146"},{"v":85932,"d":"85,932"},{"v":96673.5,"d":"96,674"},{"v":106339.73437500001,"d":"106,340"},{"v":111936.5625,"d":"111,937"},{"v":114019.0625,"d":"114,019"},{"v":102617.15625,"d":"102,617"},{"v":81271.09375,"d":"81,271"},{"v":116101.5625,"d":"116,102"},{"v":58899.53125,"d":"58,900"},{"v":82459.34375,"d":"82,459"},{"v":119496.5625,"d":"119,497"},{"v":107546.90625000001,"d":"107,547"},{"v":96036.50000000001,"d":"96,037"},{"v":111616.31250000001,"d":"111,616"},0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":3256560.416666667,"d":"3,256,560"},null,null,0,0,0,0,0,{"v":466.6666666666668,"d":"467"},{"v":1006.2500000000002,"d":"1,006"},{"v":1735.4166666666667,"d":"1,735"},{"v":5600,"d":"5,600"},{"v":5760,"d":"5,760"},{"v":6840,"d":"6,840"},{"v":11133.750000000002,"d":"11,134"},{"v":14131.25,"d":"14,131"},{"v":16458.333333333336,"d":"16,458"},{"v":19087.5,"d":"19,088"},{"v":21030,"d":"21,030"},{"v":17937.5,"d":"17,938"},{"v":28225,"d":"28,225"},{"v":14475,"d":"14,475"},{"v":22085,"d":"22,085"},{"v":35200,"d":"35,200"},{"v":33232.5,"d":"33,233"},{"v":30820,"d":"30,820"},{"v":36112.5,"d":"36,113"},{"v":39353.75,"d":"39,354"},{"v":42149.99999999999,"d":"42,150"},{"v":46500,"d":"46,500"},{"v":42120.00000000001,"d":"42,120"},{"v":34580,"d":"34,580"},{"v":49700,"d":"49,700"},{"v":25712.5,"d":"25,713"},{"v":35997.5,"d":"35,998"},{"v":53024.99999999999,"d":"53,025"},{"v":50467.5,"d":"50,468"},{"v":46140.00000000001,"d":"46,140"},{"v":53077.50000000001,"d":"53,078"},{"v":56430,"d":"56,430"},{"v":60700,"d":"60,700"},{"v":61000,"d":"61,000"},{"v":56070,"d":"56,070"},{"v":43820,"d":"43,820"},{"v":66950,"d":"66,950"},{"v":33475,"d":"33,475"},{"v":48072.5,"d":"48,073"},{"v":68674.99999999999,"d":"68,675"},{"v":63247.5,"d":"63,248"},{"v":56220,"d":"56,220"},{"v":64687.5,"d":"64,688"},{"v":68281.25,"d":"68,281"},{"v":73174.99999999999,"d":"73,175"},{"v":76225,"d":"76,225"},{"v":68985,"d":"68,985"},{"v":54565,"d":"54,565"},{"v":78250,"d":"78,250"},{"v":39774.99999999999,"d":"39,775"},{"v":55895,"d":"55,895"},{"v":81150,"d":"81,150"},{"v":73035,"d":"73,035"},{"v":65960,"d":"65,960"},{"v":74205,"d":"74,205"},{"v":81628.75,"d":"81,629"},{"v":85924.99999999999,"d":"85,925"},{"v":87525,"d":"87,525"},{"v":78772.5,"d":"78,773"},{"v":62387.500000000015,"d":"62,388"},{"v":89125,"d":"89,125"},{"v":45212.49999999999,"d":"45,213"},{"v":63297.5,"d":"63,298"},{"v":91725,"d":"91,725"},{"v":82552.50000000001,"d":"82,553"},{"v":73720,"d":"73,720"},{"v":85680.00000000001,"d":"85,680"},0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":2685371.3541666665,"d":"2,685,371"},null,null,0,0,0,0,0,{"v":116.6666666666667,"d":"117"},{"v":787.5000000000001,"d":"788"},{"v":1184.1666666666667,"d":"1,184"},{"v":4200,"d":"4,200"},{"v":3960,"d":"3,960"},{"v":4859.999999999999,"d":"4,860"},{"v":7567.5,"d":"7,568"},{"v":9974.999999999998,"d":"9,975"},{"v":11333.333333333334,"d":"11,333"},{"v":13675,"d":"13,675"},{"v":15219.375,"d":"15,219"},{"v":13671.875,"d":"13,672"},{"v":21231.25,"d":"21,231"},{"v":11231.249999999998,"d":"11,231"},{"v":16913.749999999996,"d":"16,914"},{"v":27962.5,"d":"27,963"},{"v":26499.375,"d":"26,499"},{"v":24715,"d":"24,715"},{"v":29109.375,"d":"29,109"},{"v":31534.062499999996,"d":"31,534"},{"v":34425,"d":"34,425"},{"v":37875,"d":"37,875"},{"v":34627.5,"d":"34,628"},{"v":28122.5,"d":"28,123"},{"v":40775,"d":"40,775"},{"v":21128.125,"d":"21,128"},{"v":29579.375,"d":"29,579"},{"v":43706.24999999999,"d":"43,706"},{"v":41675.62499999999,"d":"41,676"},{"v":38205,"d":"38,205"},{"v":43745.625,"d":"43,746"},{"v":46775.62499999999,"d":"46,776"},{"v":50087.49999999999,"d":"50,088"},{"v":50687.5,"d":"50,688"},{"v":46383.74999999999,"d":"46,384"},{"v":36496.25,"d":"36,496"},{"v":55587.5,"d":"55,588"},{"v":27793.75,"d":"27,794"},{"v":39948.12499999999,"d":"39,948"},{"v":57068.75,"d":"57,069"},{"v":52666.87499999999,"d":"52,667"},{"v":46815,"d":"46,815"},{"v":53971.875,"d":"53,972"},{"v":56970.3125,"d":"56,970"},{"v":60818.75,"d":"60,819"},{"v":63418.75,"d":"63,419"},{"v":57645,"d":"57,645"},{"v":45430,"d":"45,430"},{"v":65500,"d":"65,500"},{"v":33175,"d":"33,175"},{"v":46865,"d":"46,865"},{"v":67800,"d":"67,800"},{"v":61020,"d":"61,020"},{"v":54920,"d":"54,920"},{"v":61785,"d":"61,785"},{"v":68287.18749999999,"d":"68,287"},{"v":71881.25,"d":"71,881"},{"v":73331.25,"d":"73,331"},{"v":65998.12499999999,"d":"65,998"},{"v":52346.875,"d":"52,347"},{"v":74781.25,"d":"74,781"},{"v":37815.625,"d":"37,816"},{"v":52941.875,"d":"52,942"},{"v":76481.25,"d":"76,481"},{"v":68833.125,"d":"68,833"},{"v":61690,"d":"61,690"},{"v":71741.25,"d":"71,741"},0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35385062.479743704,"d":"35,385,062"},null,null,0,0,0,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":28417.239583333336,"d":"28,417"},{"v":32941.76432291667,"d":"32,942"},{"v":38510.537760416664,"d":"38,511"},{"v":69002.29166666666,"d":"69,002"},{"v":70147.375,"d":"70,147"},{"v":78456.8125,"d":"78,457"},{"v":111646.57421875,"d":"111,647"},{"v":138681.1871744792,"d":"138,681"},{"v":157088.5143229167,"d":"157,089"},{"v":178774.56080729168,"d":"178,775"},{"v":199592.16955078125,"d":"199,592"},{"v":199592.16955078125,"d":"199,592"},{"v":258501.6576171875,"d":"258,502"},{"v":258501.6576171875,"d":"258,502"},{"v":258501.6576171875,"d":"258,502"},{"v":316605.104296875,"d":"316,605"},{"v":316605.104296875,"d":"316,605"},{"v":316605.104296875,"d":"316,605"},{"v":324499.8430664063,"d":"324,500"},{"v":360347.0545641602,"d":"360,347"},{"v":384557.6700859375,"d":"384,558"},{"v":421032.40667968744,"d":"421,032"},{"v":427032.40667968744,"d":"427,032"},{"v":427032.40667968744,"d":"427,032"},{"v":454275.32408593746,"d":"454,275"},{"v":454275.32408593746,"d":"454,275"},{"v":454275.32408593746,"d":"454,275"},{"v":482489.3172441405,"d":"482,489"},{"v":482489.3172441405,"d":"482,489"},{"v":482489.3172441405,"d":"482,489"},{"v":482926.9612869141,"d":"482,927"},{"v":525722.6298220293,"d":"525,723"},{"v":562513.3884059766,"d":"562,513"},{"v":565527.6075400391,"d":"565,528"},{"v":572727.6075400391,"d":"572,728"},{"v":572727.6075400391,"d":"572,728"},{"v":624326.6886958204,"d":"624,327"},{"v":624326.6886958204,"d":"624,327"},{"v":624326.6886958204,"d":"624,327"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":657241.7091600873,"d":"657,242"},{"v":697490.0800664388,"d":"697,490"},{"v":724839.7682886873,"d":"724,840"},{"v":733479.7682886873,"d":"733,480"},{"v":733479.7682886873,"d":"733,480"},{"v":752065.6338001641,"d":"752,066"},{"v":752065.6338001641,"d":"752,066"},{"v":752065.6338001641,"d":"752,066"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":804163.5481893399,"d":"804,164"},{"v":843759.5244098314,"d":"843,760"},{"v":858644.0601141212,"d":"858,644"},{"v":869012.0601141212,"d":"869,012"},{"v":869012.0601141212,"d":"869,012"},{"v":883896.5958184107,"d":"883,897"},{"v":883896.5958184107,"d":"883,897"},{"v":883896.5958184107,"d":"883,897"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":10},{"v":25071315.753649008,"d":"25,071,316"},null,null,0,0,0,0,0,{"v":2628.6458333333344,"d":"2,629"},{"v":6109.049479166668,"d":"6,109"},{"v":10392.721354166666,"d":"10,393"},{"v":33847.916666666664,"d":"33,848"},{"v":34728.75,"d":"34,729"},{"v":41120.625,"d":"41,121"},{"v":66651.2109375,"d":"66,651"},{"v":87447.06705729169,"d":"87,447"},{"v":101606.54947916667,"d":"101,607"},{"v":118288.12369791667,"d":"118,288"},{"v":130455.51503906249,"d":"130,456"},{"v":130455.51503906249,"d":"130,456"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":226538.34082031253,"d":"226,538"},{"v":254113.11889550783,"d":"254,113"},{"v":272736.669296875,"d":"272,737"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343789.97022070317,"d":"343,790"},{"v":376709.7152477148,"d":"376,710"},{"v":405010.29877382814,"d":"405,010"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":472339.7762769902,"d":"472,340"},{"v":503300.0615895683,"d":"503,300"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":578710.4216841076,"d":"578,710"},{"v":609168.8649306395,"d":"609,169"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7521394.726094701,"d":"7,521,395"},null,null,0,0,0,0,0,{"v":788.5937500000003,"d":"789"},{"v":1832.7148437500002,"d":"1,833"},{"v":3117.8164062499995,"d":"3,118"},{"v":10154.374999999998,"d":"10,154"},{"v":10418.625,"d":"10,419"},{"v":12336.1875,"d":"12,336"},{"v":19995.36328125,"d":"19,995"},{"v":26234.120117187504,"d":"26,234"},{"v":30481.96484375,"d":"30,482"},{"v":35486.437109375,"d":"35,486"},{"v":39136.65451171875,"d":"39,137"},{"v":39136.65451171875,"d":"39,137"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":67961.50224609376,"d":"67,962"},{"v":76233.93566865234,"d":"76,234"},{"v":81821.0007890625,"d":"81,821"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103136.99106621095,"d":"103,137"},{"v":113012.91457431443,"d":"113,013"},{"v":121503.08963214843,"d":"121,503"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":141701.93288309706,"d":"141,702"},{"v":150990.01847687046,"d":"150,990"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":173613.12650523227,"d":"173,613"},{"v":182750.65947919185,"d":"182,751"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2792352,"d":"2,792,352"},null,null,0,0,0,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":830014642.3716817,"d":"830,014,642"},null,null,{"v":-84500,"d":"-84,500"},{"v":-128250,"d":"-128,250"},{"v":-323416.6666666667,"d":"-323,417"},{"v":-284250,"d":"-284,250"},{"v":-455083.3333333334,"d":"-455,083"},{"v":-302597.87352083327,"d":"-302,598"},{"v":-226890.5786805625,"d":"-226,891"},{"v":-149121.8166802585,"d":"-149,122"},{"v":439046.77913072053,"d":"439,047"},{"v":886059.6301663993,"d":"886,060"},{"v":1105133.460171533,"d":"1,105,133"},{"v":1509855.3871294041,"d":"1,509,855"},{"v":2480596.421358616,"d":"2,480,596"},{"v":3107511.6563866762,"d":"3,107,512"},{"v":3782159.914633914,"d":"3,782,160"},{"v":4313051.185759472,"d":"4,313,051"},{"v":4026033.402227873,"d":"4,026,033"},{"v":4883942.260612043,"d":"4,883,942"},{"v":4539698.746582476,"d":"4,539,699"},{"v":3877037.023141454,"d":"3,877,037"},{"v":6473695.351330774,"d":"6,473,695"},{"v":7950931.851092637,"d":"7,950,932"},{"v":7193541.28184491,"d":"7,193,541"},{"v":7633189.824053975,"d":"7,633,190"},{"v":8805902.70050782,"d":"8,805,903"},{"v":9813359.672043907,"d":"9,813,360"},{"v":10707729.073705971,"d":"10,707,729"},{"v":10678953.265907697,"d":"10,678,953"},{"v":9056789.36306324,"d":"9,056,789"},{"v":9746609.465349086,"d":"9,746,609"},{"v":8922224.520282542,"d":"8,922,225"},{"v":7064240.21619883,"d":"7,064,240"},{"v":10854573.567020139,"d":"10,854,574"},{"v":12868621.320351914,"d":"12,868,621"},{"v":11888249.614884395,"d":"11,888,250"},{"v":12195027.901772333,"d":"12,195,028"},{"v":13782665.678946514,"d":"13,782,666"},{"v":14823649.834883574,"d":"14,823,650"},{"v":15558865.05143242,"d":"15,558,865"},{"v":14833326.025591945,"d":"14,833,326"},{"v":12495863.975928208,"d":"12,495,864"},{"v":13778014.650224134,"d":"13,778,015"},{"v":12670336.985974059,"d":"12,670,337"},{"v":10030961.931004724,"d":"10,030,962"},{"v":15066694.07920843,"d":"15,066,694"},{"v":17295449.206424274,"d":"17,295,449"},{"v":15280852.404954707,"d":"15,280,852"},{"v":15526859.440991737,"d":"15,526,859"},{"v":17515360.656104818,"d":"17,515,361"},{"v":19062780.16643762,"d":"19,062,780"},{"v":20165841.46049787,"d":"20,165,841"},{"v":19500800.858023655,"d":"19,500,801"},{"v":16270699.822325738,"d":"16,270,700"},{"v":17426047.271336645,"d":"17,426,047"},{"v":15683534.690860849,"d":"15,683,535"},{"v":12424804.322468724,"d":"12,424,804"},{"v":18441960.280862033,"d":"18,441,960"},{"v":21170668.61981386,"d":"21,170,669"},{"v":18752645.44039178,"d":"18,752,645"},{"v":18956234.01080749,"d":"18,956,234"},{"v":21653131.786342315,"d":"21,653,132"},{"v":23752520.942247108,"d":"23,752,521"},{"v":24629558.72468947,"d":"24,629,559"},{"v":23439200.033171255,"d":"23,439,200"},{"v":19491786.910575785,"d":"19,491,787"},{"v":20856908.61839495,"d":"20,856,909"},{"v":18700522.4146818,"d":"18,700,522"},{"v":14583803.261924237,"d":"14,583,803"},{"v":21936573.922286738,"d":"21,936,574"},{"v":24957139.775301162,"d":"24,957,140"},{"v":22116904.457960002,"d":"22,116,904"},{"v":22532020.07078166,"d":"22,532,020"},0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":116462766.76070209,"d":"116,462,767"},null,null,{"v":1865666.6666666667,"d":"1,865,667"},{"v":1024000,"d":"1,024,000"},{"v":1115666.6666666667,"d":"1,115,667"},{"v":1115666.6666666667,"d":"1,115,667"},{"v":1115666.6666666667,"d":"1,115,667"},{"v":1128507.4612737778,"d":"1,128,507"},{"v":1131440.8057695087,"d":"1,131,441"},{"v":1135055.029127066,"d":"1,135,055"},{"v":1179084.5080158813,"d":"1,179,085"},{"v":1155747.3282660877,"d":"1,155,747"},{"v":1164238.924516432,"d":"1,164,239"},{"v":1210926.5991087118,"d":"1,210,927"},{"v":1249421.450802526,"d":"1,249,421"},{"v":1252470.2494608546,"d":"1,252,470"},{"v":1275901.897095868,"d":"1,275,902"},{"v":1278175.7421384766,"d":"1,278,176"},{"v":1258325.7741384478,"d":"1,258,326"},{"v":1347678.263921673,"d":"1,347,678"},{"v":1278869.4197678887,"d":"1,278,869"},{"v":1269208.5631343117,"d":"1,269,209"},{"v":1384959.3237783,"d":"1,384,959"},{"v":1340941.4439238072,"d":"1,340,941"},{"v":1333338.3383182888,"d":"1,333,338"},{"v":1365372.0888418702,"d":"1,365,372"},{"v":1437572.8279257924,"d":"1,437,573"},{"v":1446342.5403854325,"d":"1,446,343"},{"v":1490708.3257655187,"d":"1,490,708"},{"v":1449334.6138351648,"d":"1,449,335"},{"v":1427629.1420951611,"d":"1,427,629"},{"v":1486744.6997477203,"d":"1,486,745"},{"v":1444704.0563228712,"d":"1,444,704"},{"v":1421016.1912118904,"d":"1,421,016"},{"v":1524250.713394561,"d":"1,524,251"},{"v":1519993.7390185418,"d":"1,519,994"},{"v":1507302.5161502277,"d":"1,507,303"},{"v":1538543.3727390056,"d":"1,538,543"},{"v":1628106.0324278579,"d":"1,628,106"},{"v":1652767.5184951788,"d":"1,652,768"},{"v":1647974.450040331,"d":"1,647,974"},{"v":1634258.4721004122,"d":"1,634,258"},{"v":1601360.5846865703,"d":"1,601,361"},{"v":1700335.5042190626,"d":"1,700,336"},{"v":1630859.2837180789,"d":"1,630,859"},{"v":1596477.8162072925,"d":"1,596,478"},{"v":1713809.2572678041,"d":"1,713,809"},{"v":1725306.9345179722,"d":"1,725,307"},{"v":1700991.1124860551,"d":"1,700,991"},{"v":1735525.957384931,"d":"1,735,526"},{"v":1805704.4761057307,"d":"1,805,704"},{"v":1869981.2473210779,"d":"1,869,981"},{"v":1905981.8883457514,"d":"1,905,982"},{"v":1864305.2964782643,"d":"1,864,305"},{"v":1820748.372682027,"d":"1,820,748"},{"v":1890985.1645947774,"d":"1,890,985"},{"v":1849920.76810002,"d":"1,849,921"},{"v":1807116.7476506406,"d":"1,807,117"},{"v":1965634.785928297,"d":"1,965,635"},{"v":1971289.998372388,"d":"1,971,290"},{"v":1940017.1882566258,"d":"1,940,017"},{"v":1988695.8127775765,"d":"1,988,696"},{"v":2077971.3315763231,"d":"2,077,971"},{"v":2143154.5359718683,"d":"2,143,155"},{"v":2177025.257803484,"d":"2,177,025"},{"v":2142614.839252145,"d":"2,142,615"},{"v":2089383.9751958866,"d":"2,089,384"},{"v":2178177.4407527396,"d":"2,178,177"},{"v":2133119.148282687,"d":"2,133,119"},{"v":2080953.7913633944,"d":"2,080,954"},{"v":2267543.0495727733,"d":"2,267,543"},{"v":2285684.49929164,"d":"2,285,684"},{"v":2246880.635566367,"d":"2,246,881"},{"v":2321630.9692497104,"d":"2,321,631"},0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":55498956.80729395,"d":"55,498,957"},null,null,{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":10},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":10},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":6209673.488928,"d":"6,209,673"},null,null,{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":16649687.042188222,"d":"16,649,687"},null,null,{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9050238.195680216,"d":"9,050,238"},null,null,{"v":923666.6666666667,"d":"923,667"},{"v":82000,"d":"82,000"},{"v":82000,"d":"82,000"},{"v":82000,"d":"82,000"},{"v":82000,"d":"82,000"},{"v":85813.23590277777,"d":"85,813"},{"v":87042.95197048612,"d":"87,043"},{"v":88469.59394010417,"d":"88,470"},{"v":115614.09917187502,"d":"115,614"},{"v":85563.68113975694,"d":"85,564"},{"v":92031.97708333333,"d":"92,032"},{"v":119712.913390625,"d":"119,713"},{"v":116369.83029671876,"d":"116,370"},{"v":109906.6256645182,"d":"109,907"},{"v":113293.59875416667,"d":"113,294"},{"v":107459.6099211784,"d":"107,460"},{"v":89240.3614136914,"d":"89,240"},{"v":153760.27746669925,"d":"153,760"},{"v":90322.68442958985,"d":"90,323"},{"v":90322.68442958985,"d":"90,323"},{"v":155659.53638257814,"d":"155,660"},{"v":91418.71156324218,"d":"91,419"},{"v":91418.71156324218,"d":"91,419"},{"v":103440.72357521486,"d":"103,441"},{"v":128745.75856572975,"d":"128,746"},{"v":124891.28077131999,"d":"124,891"},{"v":139314.840664544,"d":"139,315"},{"v":97753.37226989062,"d":"97,753"},{"v":97753.37226989062,"d":"97,753"},{"v":125107.32296948203,"d":"125,107"},{"v":98210.13822241171,"d":"98,210"},{"v":98210.13822241171,"d":"98,210"},{"v":130453.90789993182,"d":"130,454"},{"v":98748.55610330097,"d":"98,749"},{"v":98748.55610330097,"d":"98,749"},{"v":103489.70545752831,"d":"103,490"},{"v":140194.78506510277,"d":"140,195"},{"v":147951.31909478374,"d":"147,951"},{"v":110074.51025184745,"d":"110,075"},{"v":105001.29921814383,"d":"105,001"},{"v":105001.29921814383,"d":"105,001"},{"v":156752.76454608768,"d":"156,753"},{"v":105861.60859264534,"d":"105,862"},{"v":105861.60859264534,"d":"105,862"},{"v":124935.96509057799,"d":"124,936"},{"v":106178.69812052185,"d":"106,179"},{"v":106178.69812052185,"d":"106,179"},{"v":106178.69812052185,"d":"106,179"},{"v":117325.50373723416,"d":"117,326"},{"v":161688.75433960746,"d":"161,689"},{"v":146395.1873453734,"d":"146,395"},{"v":112780.39533704057,"d":"112,780"},{"v":112780.39533704057,"d":"112,780"},{"v":125895.25151755386,"d":"125,895"},{"v":112997.46579366962,"d":"112,997"},{"v":112997.46579366962,"d":"112,997"},{"v":143621.36238471093,"d":"143,621"},{"v":113504.33701858285,"d":"113,504"},{"v":113504.33701858285,"d":"113,504"},{"v":113504.33701858285,"d":"113,504"},{"v":133165.03758587936,"d":"133,165"},{"v":169940.80256816937,"d":"169,941"},{"v":139775.26745771407,"d":"139,775"},{"v":120355.61653877508,"d":"120,356"},{"v":120355.61653877508,"d":"120,356"},{"v":131036.03799836097,"d":"131,036"},{"v":120531.64248200365,"d":"120,532"},{"v":120531.64248200365,"d":"120,532"},{"v":144638.21920891406,"d":"144,638"},{"v":120928.94730020984,"d":"120,929"},{"v":120928.94730020984,"d":"120,929"},{"v":120928.94730020984,"d":"120,929"},0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5468737.901249997,"d":"5,468,738"},null,null,{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":366666.6666666667,"d":"366,667"},null,null,{"v":366666.6666666667,"d":"366,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":1370310.1505817214,"d":"1,370,310"},null,null,{"v":475000,"d":"475,000"},0,0,0,0,{"v":3748.9678819444453,"d":"3,749"},{"v":4894.773546006946,"d":"4,895"},{"v":6214.874804687497,"d":"6,215"},{"v":32797.14329427084,"d":"32,797"},{"v":2700.4321397569443,"d":"2,700"},{"v":9014.198958333334,"d":"9,014"},{"v":36076.6779296875,"d":"36,077"},{"v":28220.979768880225,"d":"28,221"},{"v":21392.787978515596,"d":"21,393"},{"v":24364.080029296874,"d":"24,364"},{"v":18219.248507487,"d":"18,219"},0,{"v":63437.59303710939,"d":"63,438"},0,0,{"v":64240.824819335954,"d":"64,241"},0,0,{"v":11820.3424951172,"d":"11,820"},{"v":32171.019641967738,"d":"32,171"},{"v":27843.70220727536,"d":"27,844"},{"v":41561.46839465338,"d":"41,561"},0,0,{"v":26897.18474707032,"d":"26,897"},0,0,{"v":31705.351796630846,"d":"31,705"},0,0,{"v":4661.979963867168,"d":"4,662"},{"v":36006.76306351322,"d":"36,007"},{"v":43035.78194923094,"d":"43,036"},{"v":5073.211033703621,"d":"5,073"},0,0,{"v":50891.15595344236,"d":"50,891"},0,0,{"v":18757.266970056135,"d":"18,757"},0,0,0,{"v":5943.499073247938,"d":"5,943"},{"v":49474.09783611153,"d":"49,474"},{"v":33614.792008332806,"d":"33,615"},0,0,{"v":12897.785723884253,"d":"12,898"},0,0,{"v":30117.025366128088,"d":"30,117"},0,0,0,{"v":13971.21319620539,"d":"13,971"},{"v":49910.60812196999,"d":"49,911"},{"v":19419.65091893899,"d":"19,420"},0,0,{"v":10504.395516357325,"d":"10,504"},0,0,{"v":23709.27190870421,"d":"23,709"},0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":1385817.6057966407,"d":"1,385,818"},null,null,{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10303.556684027779,"d":"10,304"},{"v":10373.482020399306,"d":"10,373"},{"v":10462.265946180556,"d":"10,462"},{"v":10930.79656467014,"d":"10,931"},{"v":10969.374166666666,"d":"10,969"},{"v":11098.148437500002,"d":"11,098"},{"v":11613.52955078125,"d":"11,614"},{"v":12597.362882161458,"d":"12,597"},{"v":12902.974138997395,"d":"12,903"},{"v":13251.032425130208,"d":"13,251"},{"v":13511.307403808594,"d":"13,511"},{"v":13511.307403808594,"d":"13,511"},{"v":14417.558732910156,"d":"14,418"},{"v":14417.558732910156,"d":"14,418"},{"v":14417.558732910156,"d":"14,418"},{"v":15335.284801757814,"d":"15,335"},{"v":15335.284801757814,"d":"15,335"},{"v":15335.284801757814,"d":"15,335"},{"v":15504.146837402344,"d":"15,504"},{"v":16738.940174157717,"d":"16,739"},{"v":17136.707348547367,"d":"17,137"},{"v":17730.442611328126,"d":"17,730"},{"v":17730.442611328126,"d":"17,730"},{"v":17730.442611328126,"d":"17,730"},{"v":18114.688107714843,"d":"18,115"},{"v":18114.688107714843,"d":"18,115"},{"v":18114.688107714843,"d":"18,115"},{"v":18567.62170480957,"d":"18,568"},{"v":18567.62170480957,"d":"18,568"},{"v":18567.62170480957,"d":"18,568"},{"v":18634.221418579105,"d":"18,634"},{"v":20080.31481898682,"d":"20,080"},{"v":20695.111703975832,"d":"20,695"},{"v":20767.586147314454,"d":"20,768"},{"v":20767.586147314454,"d":"20,768"},{"v":20767.586147314454,"d":"20,768"},{"v":21494.60266093506,"d":"21,495"},{"v":21494.60266093506,"d":"21,495"},{"v":21494.60266093506,"d":"21,495"},{"v":21762.563617650147,"d":"21,763"},{"v":21762.563617650147,"d":"21,763"},{"v":21762.563617650147,"d":"21,763"},{"v":21762.563617650147,"d":"21,763"},{"v":22935.598928150474,"d":"22,936"},{"v":23642.371754380638,"d":"23,642"},{"v":24122.583068785396,"d":"24,123"},{"v":24122.583068785396,"d":"24,123"},{"v":24122.583068785396,"d":"24,123"},{"v":24306.83715055517,"d":"24,307"},{"v":24306.83715055517,"d":"24,307"},{"v":24306.83715055517,"d":"24,307"},{"v":24737.080370071286,"d":"24,737"},{"v":24737.080370071286,"d":"24,737"},{"v":24737.080370071286,"d":"24,737"},{"v":24737.080370071286,"d":"24,737"},{"v":26173.52314852065,"d":"26,174"},{"v":26886.531835977363,"d":"26,887"},{"v":27163.955420533635,"d":"27,164"},{"v":27163.955420533635,"d":"27,164"},{"v":27163.955420533635,"d":"27,164"},{"v":27314.01821362446,"d":"27,314"},{"v":27314.01821362446,"d":"27,314"},{"v":27314.01821362446,"d":"27,314"},{"v":27652.722098034516,"d":"27,653"},{"v":27652.722098034516,"d":"27,653"},{"v":27652.722098034516,"d":"27,653"},{"v":27652.722098034516,"d":"27,653"},0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":458705.8713851862,"d":"458,706"},null,null,{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4760.711336805556,"d":"4,761"},{"v":4774.696404079861,"d":"4,775"},{"v":4792.453189236111,"d":"4,792"},{"v":4886.159312934028,"d":"4,886"},{"v":4893.874833333333,"d":"4,894"},{"v":4919.6296875,"d":"4,920"},{"v":5022.70591015625,"d":"5,023"},{"v":5201.4876456770835,"d":"5,201"},{"v":5260.863547005209,"d":"5,261"},{"v":5328.486299739583,"d":"5,328"},{"v":5379.054009882813,"d":"5,379"},{"v":5379.054009882813,"d":"5,379"},{"v":5555.125696679687,"d":"5,555"},{"v":5555.125696679687,"d":"5,555"},{"v":5555.125696679687,"d":"5,555"},{"v":5733.426761484375,"d":"5,733"},{"v":5733.426761484375,"d":"5,733"},{"v":5733.426761484375,"d":"5,733"},{"v":5766.234242695313,"d":"5,766"},{"v":5968.298749604297,"d":"5,968"},{"v":6043.3712154972645,"d":"6,043"},{"v":6155.429658562501,"d":"6,155"},{"v":6155.429658562501,"d":"6,155"},{"v":6155.429658562501,"d":"6,155"},{"v":6227.950114696874,"d":"6,228"},{"v":6227.950114696874,"d":"6,228"},{"v":6227.950114696874,"d":"6,228"},{"v":6313.434398491407,"d":"6,313"},{"v":6313.434398491407,"d":"6,313"},{"v":6313.434398491407,"d":"6,313"},{"v":6326.004075082031,"d":"6,326"},{"v":6546.832182602719,"d":"6,547"},{"v":6659.550441576984,"d":"6,660"},{"v":6672.838070829374,"d":"6,673"},{"v":6672.838070829374,"d":"6,673"},{"v":6672.838070829374,"d":"6,673"},{"v":6806.1309317102805,"d":"6,806"},{"v":6806.1309317102805,"d":"6,806"},{"v":6806.1309317102805,"d":"6,806"},{"v":6855.259502871703,"d":"6,855"},{"v":6855.259502871703,"d":"6,855"},{"v":6855.259502871703,"d":"6,855"},{"v":6855.259502871703,"d":"6,855"},{"v":7007.486985835757,"d":"7,007"},{"v":7133.365999115305,"d":"7,133"},{"v":7218.893518255181,"d":"7,219"},{"v":7218.893518255181,"d":"7,219"},{"v":7218.893518255181,"d":"7,219"},{"v":7251.709893114444,"d":"7,252"},{"v":7251.709893114444,"d":"7,252"},{"v":7251.709893114444,"d":"7,252"},{"v":7328.337898511567,"d":"7,328"},{"v":7328.337898511567,"d":"7,328"},{"v":7328.337898511567,"d":"7,328"},{"v":7328.337898511567,"d":"7,328"},{"v":7509.436553653294,"d":"7,509"},{"v":7632.7979227220085,"d":"7,633"},{"v":7680.796430741436,"d":"7,681"},{"v":7680.796430741436,"d":"7,681"},{"v":7680.796430741436,"d":"7,681"},{"v":7706.759580879186,"d":"7,707"},{"v":7706.759580879186,"d":"7,707"},{"v":7706.759580879186,"d":"7,707"},{"v":7765.360514675316,"d":"7,765"},{"v":7765.360514675316,"d":"7,765"},{"v":7765.360514675316,"d":"7,765"},{"v":7765.360514675316,"d":"7,765"},0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35263884.71553967,"d":"35,263,885"},null,null,{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":104166.66666666669,"d":"104,167"},{"v":104166.66666666669,"d":"104,167"},{"v":104166.66666666669,"d":"104,167"},{"v":113194.22537100002,"d":"113,194"},{"v":114897.85379902253,"d":"114,898"},{"v":117085.43518696201,"d":"117,085"},{"v":133970.4088440062,"d":"133,970"},{"v":140683.64712633067,"d":"140,684"},{"v":142706.94743309868,"d":"142,707"},{"v":161713.68571808678,"d":"161,714"},{"v":175666.6205058072,"d":"175,667"},{"v":185178.6237963364,"d":"185,179"},{"v":205223.29834170133,"d":"205,223"},{"v":213331.13221729823,"d":"213,331"},{"v":211700.41272475637,"d":"211,700"},{"v":236532.98645497358,"d":"236,533"},{"v":231161.73533829878,"d":"231,162"},{"v":221500.8787047219,"d":"221,501"},{"v":271914.78739572194,"d":"271,915"},{"v":292137.7323605652,"d":"292,138"},{"v":284534.62675504666,"d":"284,535"},{"v":304546.36526665534,"d":"304,546"},{"v":322720.51936006255,"d":"322,721"},{"v":335344.7096141126,"d":"335,345"},{"v":365286.9351009747,"d":"365,287"},{"v":365474.6915652742,"d":"365,475"},{"v":343769.21982527064,"d":"343,769"},{"v":375530.8267782383,"d":"375,531"},{"v":360387.3681004594,"d":"360,387"},{"v":336699.50298947876,"d":"336,700"},{"v":407690.25549462927,"d":"407,690"},{"v":435138.6329152406,"d":"435,139"},{"v":422447.4100469266,"d":"422,447"},{"v":448947.1172814772,"d":"448,947"},{"v":472221.5008627549,"d":"472,222"},{"v":489126.4529003948,"d":"489,126"},{"v":522210.19328848354,"d":"522,210"},{"v":513567.4263822683,"d":"513,567"},{"v":480669.5389684263,"d":"480,670"},{"v":527892.9931729748,"d":"527,893"},{"v":509307.92862543336,"d":"509,308"},{"v":474926.4611146471,"d":"474,926"},{"v":573183.545677226,"d":"573,184"},{"v":603438.4898974502,"d":"603,438"},{"v":579122.6678655331,"d":"579,123"},{"v":613657.5127644091,"d":"613,658"},{"v":642218.5334734966,"d":"642,219"},{"v":662132.0540864705,"d":"662,132"},{"v":713426.2621053781,"d":"713,426"},{"v":705364.4622462238,"d":"705,364"},{"v":661807.5384499866,"d":"661,808"},{"v":718929.4741822237,"d":"718,929"},{"v":690762.8634113504,"d":"690,763"},{"v":647958.8429619708,"d":"647,959"},{"v":775852.9846485863,"d":"775,853"},{"v":811625.2224588055,"d":"811,625"},{"v":780352.4123430431,"d":"780,352"},{"v":829031.0368639937,"d":"829,031"},{"v":867261.041928594,"d":"867,261"},{"v":895668.4813418494,"d":"895,668"},{"v":959704.7382839201,"d":"959,705"},{"v":944713.9706515204,"d":"944,714"},{"v":891483.1065952616,"d":"891,483"},{"v":969596.1506925288,"d":"969,596"},{"v":935042.2537388338,"d":"935,042"},{"v":882876.896819541,"d":"882,877"},{"v":1045359.5783020095,"d":"1,045,360"},{"v":1087210.2999295804,"d":"1,087,210"},{"v":1048406.4362043072,"d":"1,048,406"},{"v":1123156.769887651,"d":"1,123,157"},0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1157341.5,"d":"1,157,342"},null,null,{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":6407837.671452168,"d":"6,407,838"},null,null,0,0,0,0,0,{"v":347.11268550000005,"d":"347"},{"v":1198.9268995112502,"d":"1,199"},{"v":2292.7175934809998,"d":"2,293"},{"v":6151.87108866975,"d":"6,152"},{"v":9508.490229831998,"d":"9,508"},{"v":10520.140383215998,"d":"10,520"},{"v":14981.842859043372,"d":"14,982"},{"v":21333.31025290358,"d":"21,333"},{"v":26089.311898168195,"d":"26,089"},{"v":30357.482504183998,"d":"30,357"},{"v":34411.39944198244,"d":"34,411"},{"v":33596.03969571151,"d":"33,596"},{"v":39911.90989415343,"d":"39,912"},{"v":37226.284335816024,"d":"37,226"},{"v":32395.856019027586,"d":"32,396"},{"v":50892.35203119426,"d":"50,892"},{"v":61003.82451361589,"d":"61,004"},{"v":57202.2717108566,"d":"57,202"},{"v":59826.636799994296,"d":"59,827"},{"v":68226.2138466979,"d":"68,226"},{"v":74538.30897372292,"d":"74,538"},{"v":81171.01713382063,"d":"81,171"},{"v":81264.89536597038,"d":"81,265"},{"v":70412.1594959686,"d":"70,412"},{"v":77361.34293078573,"d":"77,361"},{"v":69789.6135918963,"d":"69,790"},{"v":57945.681036405986,"d":"57,946"},{"v":83616.27524314789,"d":"83,616"},{"v":97340.46395345357,"d":"97,340"},{"v":90994.85251929656,"d":"90,995"},{"v":93437.44588615515,"d":"93,437"},{"v":104318.387676794,"d":"104,318"},{"v":112770.86369561395,"d":"112,771"},{"v":117195.06011419998,"d":"117,195"},{"v":112873.67666109235,"d":"112,874"},{"v":96424.73295417136,"d":"96,425"},{"v":106959.67515344142,"d":"106,960"},{"v":97667.1428796707,"d":"97,667"},{"v":80476.40912427759,"d":"80,476"},{"v":115220.48801226242,"d":"115,220"},{"v":130347.96012237456,"d":"130,348"},{"v":118190.04910641597,"d":"118,190"},{"v":119634.56182321889,"d":"119,635"},{"v":133083.1971777626,"d":"133,083"},{"v":143039.95748424958,"d":"143,040"},{"v":151040.68891280488,"d":"151,041"},{"v":147009.78898322774,"d":"147,010"},{"v":125231.32708510906,"d":"125,231"},{"v":134646.57417473916,"d":"134,647"},{"v":120563.26878930251,"d":"120,563"},{"v":99161.25856461277,"d":"99,161"},{"v":142048.03655378323,"d":"142,048"},{"v":159934.15545889287,"d":"159,934"},{"v":144297.75040101164,"d":"144,298"},{"v":145470.74052193592,"d":"145,471"},{"v":163670.68055423605,"d":"163,671"},{"v":177874.40026086377,"d":"177,874"},{"v":184156.34390964295,"d":"184,156"},{"v":176660.96009344314,"d":"176,661"},{"v":150045.5280653137,"d":"150,046"},{"v":161070.80032509065,"d":"161,071"},{"v":143793.85184824318,"d":"143,794"},{"v":117711.17338859676,"d":"117,711"},{"v":168118.13936208852,"d":"168,118"},{"v":189043.50017587398,"d":"189,044"},{"v":169641.56831323743,"d":"169,642"},{"v":173098.9229103927,"d":"173,099"},0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":658919.921875,"d":"658,920"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":6407837.671452168,"d":"6,407,838"},null,null,0,0,0,0,0,{"v":347.11268550000005,"d":"347"},{"v":1198.9268995112502,"d":"1,199"},{"v":2292.7175934809998,"d":"2,293"},{"v":6151.87108866975,"d":"6,152"},{"v":9508.490229831998,"d":"9,508"},{"v":10520.140383215998,"d":"10,520"},{"v":14981.842859043372,"d":"14,982"},{"v":21333.31025290358,"d":"21,333"},{"v":26089.311898168195,"d":"26,089"},{"v":30357.482504183998,"d":"30,357"},{"v":34411.39944198244,"d":"34,411"},{"v":33596.03969571151,"d":"33,596"},{"v":39911.90989415343,"d":"39,912"},{"v":37226.284335816024,"d":"37,226"},{"v":32395.856019027586,"d":"32,396"},{"v":50892.35203119426,"d":"50,892"},{"v":61003.82451361589,"d":"61,004"},{"v":57202.2717108566,"d":"57,202"},{"v":59826.636799994296,"d":"59,827"},{"v":68226.2138466979,"d":"68,226"},{"v":74538.30897372292,"d":"74,538"},{"v":81171.01713382063,"d":"81,171"},{"v":81264.89536597038,"d":"81,265"},{"v":70412.1594959686,"d":"70,412"},{"v":77361.34293078573,"d":"77,361"},{"v":69789.6135918963,"d":"69,790"},{"v":57945.681036405986,"d":"57,946"},{"v":83616.27524314789,"d":"83,616"},{"v":97340.46395345357,"d":"97,340"},{"v":90994.85251929656,"d":"90,995"},{"v":93437.44588615515,"d":"93,437"},{"v":104318.387676794,"d":"104,318"},{"v":112770.86369561395,"d":"112,771"},{"v":117195.06011419998,"d":"117,195"},{"v":112873.67666109235,"d":"112,874"},{"v":96424.73295417136,"d":"96,425"},{"v":106959.67515344142,"d":"106,960"},{"v":97667.1428796707,"d":"97,667"},{"v":80476.40912427759,"d":"80,476"},{"v":115220.48801226242,"d":"115,220"},{"v":130347.96012237456,"d":"130,348"},{"v":118190.04910641597,"d":"118,190"},{"v":119634.56182321889,"d":"119,635"},{"v":133083.1971777626,"d":"133,083"},{"v":143039.95748424958,"d":"143,040"},{"v":151040.68891280488,"d":"151,041"},{"v":147009.78898322774,"d":"147,010"},{"v":125231.32708510906,"d":"125,231"},{"v":134646.57417473916,"d":"134,647"},{"v":120563.26878930251,"d":"120,563"},{"v":99161.25856461277,"d":"99,161"},{"v":142048.03655378323,"d":"142,048"},{"v":159934.15545889287,"d":"159,934"},{"v":144297.75040101164,"d":"144,298"},{"v":145470.74052193592,"d":"145,471"},{"v":163670.68055423605,"d":"163,671"},{"v":177874.40026086377,"d":"177,874"},{"v":184156.34390964295,"d":"184,156"},{"v":176660.96009344314,"d":"176,661"},{"v":150045.5280653137,"d":"150,046"},{"v":161070.80032509065,"d":"161,071"},{"v":143793.85184824318,"d":"143,794"},{"v":117711.17338859676,"d":"117,711"},{"v":168118.13936208852,"d":"168,118"},{"v":189043.50017587398,"d":"189,044"},{"v":169641.56831323743,"d":"169,642"},{"v":173098.9229103927,"d":"173,099"},0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20631947.950760316,"d":"20,631,948"},null,null,0,0,{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":91666.66666666669,"d":"91,667"},{"v":91666.66666666669,"d":"91,667"},{"v":91666.66666666669,"d":"91,667"},{"v":100833.33333333334,"d":"100,833"},{"v":100833.33333333334,"d":"100,833"},{"v":100833.33333333334,"d":"100,833"},{"v":110916.6666666667,"d":"110,917"},{"v":110916.6666666667,"d":"110,917"},{"v":110916.6666666667,"d":"110,917"},{"v":122008.33333333336,"d":"122,008"},{"v":122008.33333333336,"d":"122,008"},{"v":122008.33333333336,"d":"122,008"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":746191.8693793657,"d":"746,192"},0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":713551875.6109793,"d":"713,551,876"},null,null,{"v":-1950166.6666666667,"d":"-1,950,167"},{"v":-1152250,"d":"-1,152,250"},{"v":-1439083.3333333335,"d":"-1,439,083"},{"v":-1399916.6666666667,"d":"-1,399,917"},{"v":-1570750,"d":"-1,570,750"},{"v":-1431105.334794611,"d":"-1,431,105"},{"v":-1358331.384450071,"d":"-1,358,331"},{"v":-1284176.8458073246,"d":"-1,284,177"},{"v":-740037.7288851608,"d":"-740,038"},{"v":-269687.69809968816,"d":"-269,688"},{"v":-59105.46434489917,"d":"-59,105"},{"v":298928.7880206923,"d":"298,929"},{"v":1231174.9705560901,"d":"1,231,175"},{"v":1855041.4069258217,"d":"1,855,041"},{"v":2506258.017538046,"d":"2,506,258"},{"v":3034875.443620995,"d":"3,034,875"},{"v":2767707.628089425,"d":"2,767,708"},{"v":3536263.996690369,"d":"3,536,264"},{"v":3260829.3268145877,"d":"3,260,829"},{"v":2607828.4600071423,"d":"2,607,828"},{"v":5088736.027552474,"d":"5,088,736"},{"v":6609990.40716883,"d":"6,609,990"},{"v":5860202.943526622,"d":"5,860,203"},{"v":6267817.735212104,"d":"6,267,818"},{"v":7368329.872582028,"d":"7,368,330"},{"v":8367017.131658474,"d":"8,367,017"},{"v":9217020.747940453,"d":"9,217,021"},{"v":9229618.652072532,"d":"9,229,619"},{"v":7629160.220968079,"d":"7,629,160"},{"v":8259864.765601367,"d":"8,259,865"},{"v":7477520.463959672,"d":"7,477,520"},{"v":5643224.0249869395,"d":"5,643,224"},{"v":9330322.853625577,"d":"9,330,323"},{"v":11348627.581333373,"d":"11,348,628"},{"v":10380947.098734166,"d":"10,380,947"},{"v":10656484.529033327,"d":"10,656,485"},{"v":12154559.646518655,"d":"12,154,560"},{"v":13170882.316388395,"d":"13,170,882"},{"v":13910890.601392088,"d":"13,910,891"},{"v":13199067.553491533,"d":"13,199,068"},{"v":10894503.391241638,"d":"10,894,503"},{"v":12077679.146005072,"d":"12,077,679"},{"v":11039477.70225598,"d":"11,039,478"},{"v":8434484.114797432,"d":"8,434,484"},{"v":13352884.821940625,"d":"13,352,885"},{"v":15570142.271906301,"d":"15,570,142"},{"v":13579861.292468652,"d":"13,579,861"},{"v":13791333.483606806,"d":"13,791,333"},{"v":15709656.179999089,"d":"15,709,656"},{"v":17192798.91911654,"d":"17,192,799"},{"v":18259859.572152123,"d":"18,259,860"},{"v":17636495.56154539,"d":"17,636,496"},{"v":14449951.44964371,"d":"14,449,951"},{"v":15535062.106741868,"d":"15,535,062"},{"v":13833613.92276083,"d":"13,833,614"},{"v":10617687.574818084,"d":"10,617,688"},{"v":16476325.494933734,"d":"16,476,325"},{"v":19199378.621441472,"d":"19,199,379"},{"v":16812628.252135154,"d":"16,812,628"},{"v":16967538.198029913,"d":"16,967,538"},{"v":19575160.45476599,"d":"19,575,160"},{"v":21609366.40627524,"d":"21,609,366"},{"v":22452533.466885984,"d":"22,452,533"},{"v":21296585.19391911,"d":"21,296,585"},{"v":17402402.9353799,"d":"17,402,403"},{"v":18678731.17764221,"d":"18,678,731"},{"v":16567403.266399115,"d":"16,567,403"},{"v":12502849.470560843,"d":"12,502,849"},{"v":19669030.872713964,"d":"19,669,031"},{"v":22671455.276009522,"d":"22,671,455"},{"v":19870023.822393633,"d":"19,870,024"},{"v":20210389.10153195,"d":"20,210,389"},0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":142618663.97296736,"d":"142,618,664"},null,null,0,{"v":74583.33333333333,"d":"74,583"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":203402.77777777775,"d":"203,403"},{"v":409811.56441071053,"d":"409,812"},{"v":432188.8303479708,"d":"432,189"},{"v":697719.6125533262,"d":"697,720"},{"v":728205.3163292314,"d":"728,205"},{"v":728458.3207568089,"d":"728,458"},{"v":995305.0720402552,"d":"995,305"},{"v":1025385.7957046923,"d":"1,025,386"},{"v":1026954.7692103608,"d":"1,026,955"},{"v":958674.318160117,"d":"958,674"},{"v":1225521.0694435635,"d":"1,225,521"},{"v":1256291.4032004937,"d":"1,256,291"},{"v":1257417.6189579016,"d":"1,257,418"},{"v":1259239.5968911476,"d":"1,259,240"},{"v":1259638.4249192702,"d":"1,259,638"},{"v":1526738.1806302941,"d":"1,526,738"},{"v":1556869.8512349348,"d":"1,556,870"},{"v":1558027.6925457898,"d":"1,558,028"},{"v":1559090.6571963034,"d":"1,559,091"},{"v":1560153.621846817,"d":"1,560,154"},{"v":1561064.61081344,"d":"1,561,065"},{"v":1826741.2166193405,"d":"1,826,741"},{"v":1857479.9248228234,"d":"1,857,480"},{"v":1857631.9005067141,"d":"1,857,632"},{"v":1859453.87843996,"d":"1,859,454"},{"v":1859605.8541238506,"d":"1,859,606"},{"v":1860763.6954347058,"d":"1,860,764"},{"v":1860763.6954347058,"d":"1,860,764"},{"v":2127104.437862997,"d":"2,127,104"},{"v":2156932.1570998565,"d":"2,156,932"},{"v":2157995.12175037,"d":"2,157,995"},{"v":2158906.110716993,"d":"2,158,906"},{"v":2159152.963061225,"d":"2,159,153"},{"v":2160063.952027848,"d":"2,160,064"},{"v":2160215.9277117387,"d":"2,160,216"},{"v":2161126.9166783616,"d":"2,161,127"},{"v":2426556.6701400303,"d":"2,426,557"},{"v":2457295.3783435132,"d":"2,457,295"},{"v":2457295.3783435132,"d":"2,457,295"},{"v":2458453.2196543682,"d":"2,458,453"},{"v":2458453.2196543682,"d":"2,458,453"},{"v":2459516.184304882,"d":"2,459,516"},{"v":2459516.184304882,"d":"2,459,516"},{"v":2460579.1489553954,"d":"2,460,579"},{"v":2460579.1489553954,"d":"2,460,579"},{"v":2726767.9156997968,"d":"2,726,768"},{"v":2756595.634936656,"d":"2,756,596"},{"v":2756842.487280888,"d":"2,756,842"},{"v":2757753.4762475113,"d":"2,757,753"},{"v":2757905.4519314016,"d":"2,757,905"},{"v":2758816.440898025,"d":"2,758,816"},{"v":2758968.416581915,"d":"2,758,968"},{"v":2759879.4055485385,"d":"2,759,879"},{"v":2759879.4055485385,"d":"2,759,879"},{"v":2760790.3945151614,"d":"2,760,790"},{"v":3026068.1722929394,"d":"3,026,068"},{"v":3056142.743874031,"d":"3,056,143"},{"v":3051003.854985142,"d":"3,051,004"},{"v":2989566.8196356557,"d":"2,989,567"},{"v":2989566.8196356557,"d":"2,989,567"},{"v":2990629.7842861693,"d":"2,990,630"},{"v":2990629.7842861693,"d":"2,990,630"},{"v":2991540.773252792,"d":"2,991,541"},{"v":2991540.773252792,"d":"2,991,541"},{"v":2992451.762219415,"d":"2,992,452"},{"v":2992451.762219415,"d":"2,992,452"},{"v":3257976.392341425,"d":"3,257,976"},{"v":3287804.111578285,"d":"3,287,804"},0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4891666.666666671,"d":"4,891,667"},null,null,0,{"v":74583.33333333333,"d":"74,583"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":62500.00000000001,"d":"62,500"},0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":16666.66666666665,"d":"16,667"},null,null,0,{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":41666.6666666667,"d":"41,667"},null,null,0,{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":249999.9999999998,"d":"250,000"},null,null,0,{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":10},{"v":416666.6666666664,"d":"416,667"},null,null,0,0,{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",{"$nulls":10},{"v":3333333.333333331,"d":"3,333,333"},null,null,0,0,{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",{"$nulls":10},{"v":833333.3333333335,"d":"833,333"},null,null,0,{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":135159374.99999997,"d":"135,159,375"},null,null,0,0,0,0,{"v":66319.44444444445,"d":"66,319"},{"v":272222.22222222225,"d":"272,222"},{"v":293055.5555555556,"d":"293,056"},{"v":558333.3333333334,"d":"558,333"},{"v":586111.1111111112,"d":"586,111"},{"v":586111.1111111112,"d":"586,111"},{"v":851388.888888889,"d":"851,389"},{"v":879166.6666666667,"d":"879,167"},{"v":879166.6666666667,"d":"879,167"},{"v":879166.6666666667,"d":"879,167"},{"v":1144444.4444444445,"d":"1,144,444"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1437500.0000000002,"d":"1,437,500"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1730555.5555555555,"d":"1,730,556"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":2023611.111111111,"d":"2,023,611"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2316666.6666666665,"d":"2,316,667"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2609722.2222222225,"d":"2,609,722"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2902777.777777778,"d":"2,902,778"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":3195833.3333333335,"d":"3,195,833"},{"v":3223611.1111111115,"d":"3,223,611"},0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",{"$nulls":10},{"v":22470486.11111112,"d":"22,470,486"},null,null,0,0,0,0,{"v":12152.77777777778,"d":"12,153"},{"v":48611.11111111112,"d":"48,611"},{"v":48611.11111111112,"d":"48,611"},{"v":97222.22222222223,"d":"97,222"},{"v":97222.22222222223,"d":"97,222"},{"v":97222.22222222223,"d":"97,222"},{"v":145833.33333333334,"d":"145,833"},{"v":145833.33333333334,"d":"145,833"},{"v":145833.33333333334,"d":"145,833"},{"v":145833.33333333334,"d":"145,833"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":534722.2222222224,"d":"534,722"},{"v":534722.2222222224,"d":"534,722"},0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",{"$nulls":10},{"v":44940972.22222224,"d":"44,940,972"},null,null,0,0,0,0,{"v":24305.55555555556,"d":"24,306"},{"v":97222.22222222223,"d":"97,222"},{"v":97222.22222222223,"d":"97,222"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":1069444.4444444447,"d":"1,069,444"},{"v":1069444.4444444447,"d":"1,069,444"},0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",{"$nulls":10},{"v":21828472.22222224,"d":"21,828,472"},null,null,0,0,0,0,{"v":11805.555555555555,"d":"11,806"},{"v":47222.22222222222,"d":"47,222"},{"v":47222.22222222222,"d":"47,222"},{"v":94444.44444444444,"d":"94,444"},{"v":94444.44444444444,"d":"94,444"},{"v":94444.44444444444,"d":"94,444"},{"v":141666.6666666667,"d":"141,667"},{"v":141666.6666666667,"d":"141,667"},{"v":141666.6666666667,"d":"141,667"},{"v":141666.6666666667,"d":"141,667"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":519444.4444444445,"d":"519,444"},{"v":519444.4444444445,"d":"519,444"},0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",{"$nulls":10},{"v":23112500,"d":"23,112,500"},null,null,0,0,0,0,{"v":12500,"d":"12,500"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":550000,"d":"550,000"},{"v":550000,"d":"550,000"},0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",{"$nulls":10},{"v":10272222.22222222,"d":"10,272,222"},null,null,0,0,0,0,{"v":5555.555555555556,"d":"5,556"},{"v":22222.222222222223,"d":"22,222"},{"v":22222.222222222223,"d":"22,222"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":244444.44444444444,"d":"244,444"},{"v":244444.44444444444,"d":"244,444"},0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",{"$nulls":10},{"v":5013888.888888888,"d":"5,013,889"},null,null,0,0,0,0,0,{"v":2777.777777777778,"d":"2,778"},{"v":11111.111111111111,"d":"11,111"},{"v":11111.111111111111,"d":"11,111"},{"v":22222.222222222223,"d":"22,222"},{"v":22222.222222222223,"d":"22,222"},{"v":22222.222222222223,"d":"22,222"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":122222.22222222222,"d":"122,222"},0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",{"$nulls":10},{"v":7520833.333333337,"d":"7,520,833"},null,null,0,0,0,0,0,{"v":4166.666666666667,"d":"4,167"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":183333.33333333334,"d":"183,333"},0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2567622.306300696,"d":"2,567,622"},null,null,0,0,0,0,0,{"v":506.00885515496526,"d":"506"},{"v":2049.941459081917,"d":"2,050"},{"v":2302.9458866593995,"d":"2,303"},{"v":5010.871884786859,"d":"5,011"},{"v":5263.876312364342,"d":"5,264"},{"v":6832.84981803291,"d":"6,833"},{"v":9135.79570469231,"d":"9,136"},{"v":10704.769210360877,"d":"10,705"},{"v":11868.762604561383,"d":"11,869"},{"v":13437.736110229953,"d":"13,438"},{"v":16430.29208938208,"d":"16,430"},{"v":17556.507846790053,"d":"17,557"},{"v":19378.485780036106,"d":"19,378"},{"v":19777.31380815882,"d":"19,777"},{"v":21599.291741404868,"d":"21,599"},{"v":23953.18456826794,"d":"23,953"},{"v":25111.025879123103,"d":"25,111"},{"v":26173.9905296367,"d":"26,174"},{"v":27236.955180150304,"d":"27,237"},{"v":28147.944146773334,"d":"28,148"},{"v":28546.77217489604,"d":"28,547"},{"v":31507.702600600987,"d":"31,508"},{"v":31659.678284491565,"d":"31,660"},{"v":33481.65621773761,"d":"33,482"},{"v":33633.63190162819,"d":"33,634"},{"v":34791.473212483346,"d":"34,791"},{"v":34791.473212483346,"d":"34,791"},{"v":35854.43786299695,"d":"35,854"},{"v":37904.379322078865,"d":"37,904"},{"v":38967.34397259247,"d":"38,967"},{"v":39878.3329392155,"d":"39,878"},{"v":40125.18528344763,"d":"40,125"},{"v":41036.17425007065,"d":"41,036"},{"v":41188.149933961235,"d":"41,188"},{"v":42099.138900584265,"d":"42,099"},{"v":42251.11458447483,"d":"42,251"},{"v":45212.04501017978,"d":"45,212"},{"v":45212.04501017978,"d":"45,212"},{"v":46369.88632103493,"d":"46,370"},{"v":46369.88632103493,"d":"46,370"},{"v":47432.850971548534,"d":"47,433"},{"v":47432.850971548534,"d":"47,433"},{"v":48495.815622062146,"d":"48,496"},{"v":48495.815622062146,"d":"48,496"},{"v":49406.80458868516,"d":"49,407"},{"v":51456.74604776708,"d":"51,457"},{"v":51703.598391999214,"d":"51,704"},{"v":52614.587358622244,"d":"52,615"},{"v":52766.56304251282,"d":"52,767"},{"v":53677.55200913584,"d":"53,678"},{"v":53829.52769302642,"d":"53,830"},{"v":54740.51665964944,"d":"54,741"},{"v":54740.51665964944,"d":"54,741"},{"v":55651.505626272476,"d":"55,652"},{"v":55651.505626272476,"d":"55,652"},{"v":57948.29942958652,"d":"57,948"},{"v":57948.29942958652,"d":"57,948"},{"v":59011.264080100125,"d":"59,011"},{"v":59011.264080100125,"d":"59,011"},{"v":60074.22873061374,"d":"60,074"},{"v":60074.22873061374,"d":"60,074"},{"v":60985.21769723675,"d":"60,985"},{"v":60985.21769723675,"d":"60,985"},{"v":61896.206663859775,"d":"61,896"},{"v":61896.206663859775,"d":"61,896"},{"v":62143.05900809191,"d":"62,143"},{"v":64193.000467173835,"d":"64,193"},0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":1069842.6276252896,"d":"1,069,843"},null,null,0,0,0,0,0,{"v":210.83702298123552,"d":"211"},{"v":854.1422746174654,"d":"854"},{"v":959.5607861080832,"d":"960"},{"v":2087.8632853278577,"d":"2,088"},{"v":2193.281796818476,"d":"2,193"},{"v":2847.0207575137124,"d":"2,847"},{"v":3806.581543621796,"d":"3,807"},{"v":4460.320504317032,"d":"4,460"},{"v":4945.317751900577,"d":"4,945"},{"v":5599.056712595813,"d":"5,599"},{"v":6845.955037242534,"d":"6,846"},{"v":7315.211602829189,"d":"7,315"},{"v":8074.3690750150445,"d":"8,074"},{"v":8240.547420066174,"d":"8,241"},{"v":8999.704892252028,"d":"9,000"},{"v":9980.493570111643,"d":"9,980"},{"v":10462.927449634626,"d":"10,463"},{"v":10905.829387348625,"d":"10,906"},{"v":11348.731325062627,"d":"11,349"},{"v":11728.310061155555,"d":"11,728"},{"v":11894.488406206683,"d":"11,894"},{"v":13128.209416917078,"d":"13,128"},{"v":13191.532618538151,"d":"13,192"},{"v":13950.690090724005,"d":"13,951"},{"v":14014.01329234508,"d":"14,014"},{"v":14496.447171868062,"d":"14,496"},{"v":14496.447171868062,"d":"14,496"},{"v":14939.349109582063,"d":"14,939"},{"v":15793.491384199528,"d":"15,793"},{"v":16236.393321913529,"d":"16,236"},{"v":16615.972058006457,"d":"16,616"},{"v":16718.82720143651,"d":"16,719"},{"v":17098.40593752944,"d":"17,098"},{"v":17161.729139150513,"d":"17,162"},{"v":17541.30787524344,"d":"17,541"},{"v":17604.631076864513,"d":"17,605"},{"v":18838.35208757491,"d":"18,838"},{"v":18838.35208757491,"d":"18,838"},{"v":19320.785967097887,"d":"19,321"},{"v":19320.785967097887,"d":"19,321"},{"v":19763.68790481189,"d":"19,764"},{"v":19763.68790481189,"d":"19,764"},{"v":20206.589842525893,"d":"20,207"},{"v":20206.589842525893,"d":"20,207"},{"v":20586.168578618817,"d":"20,586"},{"v":21440.310853236286,"d":"21,440"},{"v":21543.16599666634,"d":"21,543"},{"v":21922.74473275927,"d":"21,923"},{"v":21986.067934380342,"d":"21,986"},{"v":22365.646670473267,"d":"22,366"},{"v":22428.96987209434,"d":"22,429"},{"v":22808.548608187266,"d":"22,809"},{"v":22808.548608187266,"d":"22,809"},{"v":23188.127344280198,"d":"23,188"},{"v":23188.127344280198,"d":"23,188"},{"v":24145.12476232772,"d":"24,145"},{"v":24145.12476232772,"d":"24,145"},{"v":24588.02670004172,"d":"24,588"},{"v":24588.02670004172,"d":"24,588"},{"v":25030.928637755722,"d":"25,031"},{"v":25030.928637755722,"d":"25,031"},{"v":25410.507373848646,"d":"25,411"},{"v":25410.507373848646,"d":"25,411"},{"v":25790.086109941574,"d":"25,790"},{"v":25790.086109941574,"d":"25,790"},{"v":25892.941253371628,"d":"25,893"},{"v":26747.083527989096,"d":"26,747"},0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":427937.05105011584,"d":"427,937"},null,null,0,0,0,0,0,{"v":84.3348091924942,"d":"84"},{"v":341.65690984698614,"d":"342"},{"v":383.8243144432333,"d":"384"},{"v":835.1453141311432,"d":"835"},{"v":877.3127187273902,"d":"877"},{"v":1138.808303005485,"d":"1,139"},{"v":1522.6326174487183,"d":"1,523"},{"v":1784.1282017268131,"d":"1,784"},{"v":1978.127100760231,"d":"1,978"},{"v":2239.622685038326,"d":"2,240"},{"v":2738.3820148970135,"d":"2,738"},{"v":2926.084641131676,"d":"2,926"},{"v":3229.7476300060175,"d":"3,230"},{"v":3296.2189680264696,"d":"3,296"},{"v":3599.8819569008115,"d":"3,600"},{"v":3992.1974280446566,"d":"3,992"},{"v":4185.1709798538495,"d":"4,185"},{"v":4362.33175493945,"d":"4,362"},{"v":4539.49253002505,"d":"4,539"},{"v":4691.324024462221,"d":"4,691"},{"v":4757.795362482673,"d":"4,758"},{"v":5251.283766766831,"d":"5,251"},{"v":5276.613047415261,"d":"5,277"},{"v":5580.2760362896015,"d":"5,580"},{"v":5605.605316938031,"d":"5,606"},{"v":5798.578868747224,"d":"5,799"},{"v":5798.578868747224,"d":"5,799"},{"v":5975.739643832825,"d":"5,976"},{"v":6317.396553679811,"d":"6,317"},{"v":6494.557328765412,"d":"6,495"},{"v":6646.388823202582,"d":"6,646"},{"v":6687.530880574604,"d":"6,688"},{"v":6839.362375011776,"d":"6,839"},{"v":6864.6916556602055,"d":"6,865"},{"v":7016.523150097377,"d":"7,017"},{"v":7041.8524307458065,"d":"7,042"},{"v":7535.340835029964,"d":"7,535"},{"v":7535.340835029964,"d":"7,535"},{"v":7728.314386839155,"d":"7,728"},{"v":7728.314386839155,"d":"7,728"},{"v":7905.475161924755,"d":"7,905"},{"v":7905.475161924755,"d":"7,905"},{"v":8082.635937010356,"d":"8,083"},{"v":8082.635937010356,"d":"8,083"},{"v":8234.467431447527,"d":"8,234"},{"v":8576.124341294515,"d":"8,576"},{"v":8617.266398666537,"d":"8,617"},{"v":8769.097893103706,"d":"8,769"},{"v":8794.427173752136,"d":"8,794"},{"v":8946.258668189308,"d":"8,946"},{"v":8971.587948837738,"d":"8,972"},{"v":9123.419443274908,"d":"9,123"},{"v":9123.419443274908,"d":"9,123"},{"v":9275.250937712079,"d":"9,275"},{"v":9275.250937712079,"d":"9,275"},{"v":9658.049904931087,"d":"9,658"},{"v":9658.049904931087,"d":"9,658"},{"v":9835.210680016688,"d":"9,835"},{"v":9835.210680016688,"d":"9,835"},{"v":10012.37145510229,"d":"10,012"},{"v":10012.37145510229,"d":"10,012"},{"v":10164.20294953946,"d":"10,164"},{"v":10164.20294953946,"d":"10,164"},{"v":10316.03444397663,"d":"10,316"},{"v":10316.03444397663,"d":"10,316"},{"v":10357.176501348653,"d":"10,357"},{"v":10698.83341119564,"d":"10,699"},0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":1069842.6276252896,"d":"1,069,843"},null,null,0,0,0,0,0,{"v":210.83702298123552,"d":"211"},{"v":854.1422746174654,"d":"854"},{"v":959.5607861080832,"d":"960"},{"v":2087.8632853278577,"d":"2,088"},{"v":2193.281796818476,"d":"2,193"},{"v":2847.0207575137124,"d":"2,847"},{"v":3806.581543621796,"d":"3,807"},{"v":4460.320504317032,"d":"4,460"},{"v":4945.317751900577,"d":"4,945"},{"v":5599.056712595813,"d":"5,599"},{"v":6845.955037242534,"d":"6,846"},{"v":7315.211602829189,"d":"7,315"},{"v":8074.3690750150445,"d":"8,074"},{"v":8240.547420066174,"d":"8,241"},{"v":8999.704892252028,"d":"9,000"},{"v":9980.493570111643,"d":"9,980"},{"v":10462.927449634626,"d":"10,463"},{"v":10905.829387348625,"d":"10,906"},{"v":11348.731325062627,"d":"11,349"},{"v":11728.310061155555,"d":"11,728"},{"v":11894.488406206683,"d":"11,894"},{"v":13128.209416917078,"d":"13,128"},{"v":13191.532618538151,"d":"13,192"},{"v":13950.690090724005,"d":"13,951"},{"v":14014.01329234508,"d":"14,014"},{"v":14496.447171868062,"d":"14,496"},{"v":14496.447171868062,"d":"14,496"},{"v":14939.349109582063,"d":"14,939"},{"v":15793.491384199528,"d":"15,793"},{"v":16236.393321913529,"d":"16,236"},{"v":16615.972058006457,"d":"16,616"},{"v":16718.82720143651,"d":"16,719"},{"v":17098.40593752944,"d":"17,098"},{"v":17161.729139150513,"d":"17,162"},{"v":17541.30787524344,"d":"17,541"},{"v":17604.631076864513,"d":"17,605"},{"v":18838.35208757491,"d":"18,838"},{"v":18838.35208757491,"d":"18,838"},{"v":19320.785967097887,"d":"19,321"},{"v":19320.785967097887,"d":"19,321"},{"v":19763.68790481189,"d":"19,764"},{"v":19763.68790481189,"d":"19,764"},{"v":20206.589842525893,"d":"20,207"},{"v":20206.589842525893,"d":"20,207"},{"v":20586.168578618817,"d":"20,586"},{"v":21440.310853236286,"d":"21,440"},{"v":21543.16599666634,"d":"21,543"},{"v":21922.74473275927,"d":"21,923"},{"v":21986.067934380342,"d":"21,986"},{"v":22365.646670473267,"d":"22,366"},{"v":22428.96987209434,"d":"22,429"},{"v":22808.548608187266,"d":"22,809"},{"v":22808.548608187266,"d":"22,809"},{"v":23188.127344280198,"d":"23,188"},{"v":23188.127344280198,"d":"23,188"},{"v":24145.12476232772,"d":"24,145"},{"v":24145.12476232772,"d":"24,145"},{"v":24588.02670004172,"d":"24,588"},{"v":24588.02670004172,"d":"24,588"},{"v":25030.928637755722,"d":"25,031"},{"v":25030.928637755722,"d":"25,031"},{"v":25410.507373848646,"d":"25,411"},{"v":25410.507373848646,"d":"25,411"},{"v":25790.086109941574,"d":"25,790"},{"v":25790.086109941574,"d":"25,790"},{"v":25892.941253371628,"d":"25,893"},{"v":26747.083527989096,"d":"26,747"},0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":12023755.208333332,"d":"12,023,755"},null,null,{"v":2083.333333333333,"d":"2,083"},{"v":4166.666666666666,"d":"4,167"},{"v":7993.055555555555,"d":"7,993"},{"v":23506.944444444445,"d":"23,507"},{"v":35189.23611111111,"d":"35,189"},{"v":50829.86111111111,"d":"50,830"},{"v":66079.8611111111,"d":"66,080"},{"v":66003.47222222222,"d":"66,003"},{"v":80989.58333333334,"d":"80,990"},{"v":95975.69444444444,"d":"95,976"},{"v":95635.41666666667,"d":"95,635"},{"v":94774.30555555555,"d":"94,774"},{"v":109496.52777777778,"d":"109,497"},{"v":124218.75,"d":"124,219"},{"v":123614.58333333334,"d":"123,615"},{"v":122489.58333333331,"d":"122,490"},{"v":121364.58333333333,"d":"121,365"},{"v":135822.91666666666,"d":"135,823"},{"v":150281.25,"d":"150,281"},{"v":149413.19444444444,"d":"149,413"},{"v":148024.30555555553,"d":"148,024"},{"v":146635.41666666666,"d":"146,635"},{"v":145246.52777777778,"d":"145,247"},{"v":159440.9722222222,"d":"159,441"},{"v":173635.41666666663,"d":"173,635"},{"v":172503.47222222222,"d":"172,503"},{"v":170850.69444444444,"d":"170,851"},{"v":169197.9166666667,"d":"169,198"},{"v":167545.13888888888,"d":"167,545"},{"v":165892.3611111111,"d":"165,892"},{"v":179822.91666666666,"d":"179,823"},{"v":193753.47222222222,"d":"193,753"},{"v":192357.63888888888,"d":"192,358"},{"v":190440.97222222216,"d":"190,441"},{"v":188524.3055555555,"d":"188,524"},{"v":186607.63888888888,"d":"186,608"},{"v":184690.97222222222,"d":"184,691"},{"v":182774.3055555555,"d":"182,774"},{"v":196440.9722222222,"d":"196,441"},{"v":210107.63888888888,"d":"210,108"},{"v":208447.91666666663,"d":"208,448"},{"v":206267.36111111107,"d":"206,267"},{"v":204086.80555555553,"d":"204,087"},{"v":201906.24999999997,"d":"201,906"},{"v":199725.6944444444,"d":"199,726"},{"v":197545.13888888888,"d":"197,545"},{"v":195364.58333333328,"d":"195,365"},{"v":208767.36111111107,"d":"208,767"},{"v":222170.13888888885,"d":"222,170"},{"v":220246.52777777775,"d":"220,247"},{"v":217802.0833333333,"d":"217,802"},{"v":215357.63888888885,"d":"215,358"},{"v":212913.1944444444,"d":"212,913"},{"v":210468.74999999997,"d":"210,469"},{"v":208024.30555555553,"d":"208,024"},{"v":205579.86111111107,"d":"205,580"},{"v":203135.41666666663,"d":"203,135"},{"v":216274.30555555553,"d":"216,274"},{"v":229413.1944444444,"d":"229,413"},{"v":227225.69444444444,"d":"227,226"},{"v":224517.36111111107,"d":"224,517"},{"v":221809.02777777775,"d":"221,809"},{"v":219170.13888888885,"d":"219,170"},{"v":216531.24999999994,"d":"216,531"},{"v":213892.36111111107,"d":"213,892"},{"v":211253.47222222216,"d":"211,253"},{"v":208614.58333333326,"d":"208,615"},{"v":205975.69444444438,"d":"205,976"},{"v":218920.13888888882,"d":"218,920"},{"v":231864.58333333326,"d":"231,865"},{"v":229482.6388888888,"d":"229,483"},{"v":226579.861111111,"d":"226,580"},0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":558909456.4296786,"d":"558,909,456"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-1231000,"d":"-1,231,000"},{"v":-1584159.7222222222,"d":"-1,584,160"},{"v":-1560506.9444444445,"d":"-1,560,507"},{"v":-1809342.0138888888,"d":"-1,809,342"},{"v":-1891746.7603164325,"d":"-1,891,747"},{"v":-1856600.075909153,"d":"-1,856,600"},{"v":-2047899.9305828726,"d":"-2,047,900"},{"v":-1549232.6285477255,"d":"-1,549,233"},{"v":-1094121.7133009415,"d":"-1,094,122"},{"v":-1150045.9530518209,"d":"-1,150,046"},{"v":-821231.3132395553,"d":"-821,231"},{"v":94723.67356795119,"d":"94,724"},{"v":772148.338765705,"d":"772,148"},{"v":1157122.3647611495,"d":"1,157,122"},{"v":1656094.4570871685,"d":"1,656,094"},{"v":1388925.4257981908,"d":"1,388,925"},{"v":2141201.483132554,"d":"2,141,201"},{"v":1850909.6518953172,"d":"1,850,910"},{"v":931677.0849324046,"d":"931,677"},{"v":3383841.870761983,"d":"3,383,842"},{"v":4905327.297956373,"d":"4,905,327"},{"v":4155865.75855254,"d":"4,155,866"},{"v":4548223.141143065,"d":"4,548,223"},{"v":5633629.845101921,"d":"5,633,630"},{"v":6367772.442816911,"d":"6,367,772"},{"v":7188690.128673185,"d":"7,188,690"},{"v":7202788.834899152,"d":"7,202,789"},{"v":5602161.20363923,"d":"5,602,161"},{"v":6234366.550366404,"d":"6,234,367"},{"v":5436933.851858299,"d":"5,436,934"},{"v":3588706.857330011,"d":"3,588,707"},{"v":7010860.776873693,"d":"7,010,861"},{"v":9001254.452011295,"d":"9,001,254"},{"v":8034427.671428241,"d":"8,034,428"},{"v":8310970.779427446,"d":"8,310,971"},{"v":9810715.711235208,"d":"9,810,716"},{"v":10828044.05880499,"d":"10,828,044"},{"v":11554233.701458128,"d":"11,554,234"},{"v":10827832.997924283,"d":"10,827,833"},{"v":8259498.804434942,"d":"8,259,499"},{"v":9414116.406550447,"d":"9,414,116"},{"v":8378095.51835691,"d":"8,378,096"},{"v":5774124.645143062,"d":"5,774,125"},{"v":10694705.907841813,"d":"10,694,706"},{"v":12913080.948712531,"d":"12,913,081"},{"v":10924980.524830436,"d":"10,924,981"},{"v":11121986.973540299,"d":"11,121,987"},{"v":13026906.892154805,"d":"13,026,907"},{"v":14245784.475638965,"d":"14,245,784"},{"v":15285461.853882132,"d":"15,285,462"},{"v":14664295.435375614,"d":"14,664,295"},{"v":11479284.778951755,"d":"11,479,285"},{"v":12566687.904810466,"d":"12,566,688"},{"v":10866773.176307248,"d":"10,866,773"},{"v":7653139.297125056,"d":"7,653,139"},{"v":13513310.672718529,"d":"13,513,311"},{"v":16223224.910337377,"d":"16,223,225"},{"v":13822424.66317555,"d":"13,822,425"},{"v":13714244.331292529,"d":"13,714,244"},{"v":16294500.34978085,"d":"16,294,500"},{"v":18336553.52351232,"d":"18,336,554"},{"v":19243796.50836144,"d":"19,243,797"},{"v":18090487.124283455,"d":"18,090,487"},{"v":14197880.789982617,"d":"14,197,881"},{"v":15476847.92113382,"d":"15,476,848"},{"v":13367247.909812989,"d":"13,367,248"},{"v":9305333.002863606,"d":"9,305,333"},{"v":16457658.971605662,"d":"16,457,659"},{"v":19447138.930456776,"d":"19,447,139"},{"v":16382564.791163322,"d":"16,382,565"},{"v":16696005.128842551,"d":"16,696,005"},0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":40065667.980372794,"d":"40,065,668"},null,null,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":378295.03319795907,"d":"378,295"},{"v":711628.3665312924,"d":"711,628"},{"v":533333.3333333334,"d":"533,333"},{"v":667486.0914191839,"d":"667,486"},{"v":1334152.7580858506,"d":"1,334,153"},{"v":1200000,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.1538461538,"d":"1,153,846"},{"v":1130769.2307692305,"d":"1,130,769"},{"v":1107692.3076923077,"d":"1,107,692"},{"v":1084615.3846153845,"d":"1,084,615"},{"v":1061538.4615384615,"d":"1,061,538"},{"v":1038461.5384615385,"d":"1,038,462"},{"v":1015384.6153846155,"d":"1,015,385"},{"v":992307.6923076924,"d":"992,308"},{"v":969230.7692307694,"d":"969,231"},{"v":946153.8461538461,"d":"946,154"},{"v":1010099.9326467657,"d":"1,010,100"},{"v":1090444.0543252553,"d":"1,090,444"},{"v":1067367.1312483323,"d":"1,067,367"},{"v":995086.5999473704,"d":"995,087"},{"v":917287.2712593159,"d":"917,287"},{"v":872068.2897424323,"d":"872,068"},{"v":845775.1524977973,"d":"845,775"},{"v":979641.7950368649,"d":"979,642"},{"v":1088294.3809604347,"d":"1,088,294"},{"v":1065217.4578835117,"d":"1,065,217"},{"v":980516.108868818,"d":"980,516"},{"v":914287.9342158686,"d":"914,288"},{"v":874317.8672344718,"d":"874,318"},{"v":806094.1358164203,"d":"806,094"},{"v":719009.111384501,"d":"719,009"},{"v":688504.0757754414,"d":"688,504"},{"v":779842.3594649037,"d":"779,842"},{"v":756765.4363879806,"d":"756,765"},{"v":728690.4378947186,"d":"728,690"},{"v":661619.8900315693,"d":"661,620"},{"v":638542.9669546463,"d":"638,543"},{"v":589869.7785286608,"d":"589,870"},{"v":445549.5346356987,"d":"445,550"},{"v":392307.69230769196,"d":"392,308"},{"v":369230.7692307689,"d":"369,231"},{"v":405248.03983939113,"d":"405,248"},{"v":382171.11676246807,"d":"382,171"},{"v":299999.9999999996,"d":"300,000"},{"v":276923.0769230765,"d":"276,923"},{"v":253846.1538461534,"d":"253,846"},{"v":230769.23076923034,"d":"230,769"},{"v":207692.30769230725,"d":"207,692"},{"v":184615.38461538416,"d":"184,615"},{"v":161538.46153846104,"d":"161,538"},{"v":138461.53846153797,"d":"138,462"},{"v":115384.61538461487,"d":"115,385"},{"v":92307.69230769199,"d":"92,308"},{"v":69230.76923076907,"d":"69,231"},{"v":46153.846153845996,"d":"46,154"},{"v":23076.923076922896,"d":"23,077"},0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":518843788.4493057,"d":"518,843,788"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-1231000,"d":"-1,231,000"},{"v":-1584159.7222222222,"d":"-1,584,160"},{"v":-1560506.9444444445,"d":"-1,560,507"},{"v":-2009342.0138888888,"d":"-2,009,342"},{"v":-2091746.7603164327,"d":"-2,091,747"},{"v":-2234895.109107112,"d":"-2,234,895"},{"v":-2759528.297114165,"d":"-2,759,528"},{"v":-2082565.961881059,"d":"-2,082,566"},{"v":-1761607.8047201256,"d":"-1,761,608"},{"v":-2484198.711137672,"d":"-2,484,199"},{"v":-2021231.3132395553,"d":"-2,021,231"},{"v":-1082199.4033551263,"d":"-1,082,199"},{"v":-381697.815080449,"d":"-381,698"},{"v":26353.133991919458,"d":"26,353"},{"v":548402.1493948605,"d":"548,402"},{"v":304310.0411828067,"d":"304,310"},{"v":1079663.0215940932,"d":"1,079,663"},{"v":812448.1134337783,"d":"812,448"},{"v":-83707.53045221139,"d":"-83,708"},{"v":2391534.178454291,"d":"2,391,534"},{"v":3936096.5287256036,"d":"3,936,097"},{"v":3209711.912398694,"d":"3,209,712"},{"v":3538123.2084962986,"d":"3,538,123"},{"v":4543185.790776666,"d":"4,543,186"},{"v":5300405.311568579,"d":"5,300,405"},{"v":6193603.528725814,"d":"6,193,604"},{"v":6285501.563639836,"d":"6,285,502"},{"v":4730092.913896797,"d":"4,730,093"},{"v":5388591.397868605,"d":"5,388,591"},{"v":4457292.056821434,"d":"4,457,292"},{"v":2500412.4763695765,"d":"2,500,412"},{"v":5945643.31899018,"d":"5,945,643"},{"v":8020738.343142476,"d":"8,020,738"},{"v":7120139.737212373,"d":"7,120,140"},{"v":7436652.912192974,"d":"7,436,653"},{"v":9004621.575418789,"d":"9,004,622"},{"v":10109034.947420489,"d":"10,109,035"},{"v":10865729.625682687,"d":"10,865,730"},{"v":10047990.638459379,"d":"10,047,991"},{"v":7502733.368046962,"d":"7,502,733"},{"v":8685425.968655728,"d":"8,685,426"},{"v":7716475.628325341,"d":"7,716,476"},{"v":5135581.678188415,"d":"5,135,582"},{"v":10104836.129313152,"d":"10,104,836"},{"v":12467531.414076833,"d":"12,467,531"},{"v":10532672.832522744,"d":"10,532,673"},{"v":10752756.20430953,"d":"10,752,756"},{"v":12621658.852315415,"d":"12,621,659"},{"v":13863613.358876497,"d":"13,863,613"},{"v":14985461.853882132,"d":"14,985,462"},{"v":14387372.358452538,"d":"14,387,372"},{"v":11225438.6251056,"d":"11,225,439"},{"v":12335918.674041236,"d":"12,335,919"},{"v":10659080.86861494,"d":"10,659,081"},{"v":7468523.912509672,"d":"7,468,524"},{"v":13351772.211180069,"d":"13,351,772"},{"v":16084763.37187584,"d":"16,084,763"},{"v":13707040.047790935,"d":"13,707,040"},{"v":13621936.638984837,"d":"13,621,937"},{"v":16225269.58055008,"d":"16,225,270"},{"v":18290399.677358475,"d":"18,290,400"},{"v":19220719.585284516,"d":"19,220,720"},{"v":18090487.124283455,"d":"18,090,487"},{"v":14197880.789982617,"d":"14,197,881"},{"v":15476847.92113382,"d":"15,476,848"},{"v":13367247.909812989,"d":"13,367,248"},{"v":9305333.002863606,"d":"9,305,333"},{"v":16457658.971605662,"d":"16,457,659"},{"v":19447138.930456776,"d":"19,447,139"},{"v":16382564.791163322,"d":"16,382,565"},{"v":16696005.128842551,"d":"16,696,005"},0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":103768757.68986115,"d":"103,768,758"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":73919.20061162525,"d":"73,919"},{"v":1238720.705745163,"d":"1,238,721"},{"v":1257100.3127279673,"d":"1,257,100"},{"v":946018.5827793591,"d":"946,019"},{"v":1077718.2795737209,"d":"1,077,718"},{"v":891458.4113642871,"d":"891,458"},{"v":500082.4952739151,"d":"500,082"},{"v":1189128.6637980351,"d":"1,189,129"},{"v":1604147.6686284952,"d":"1,604,148"},{"v":1424027.9474424757,"d":"1,424,028"},{"v":1487330.5824385937,"d":"1,487,331"},{"v":1800924.315083757,"d":"1,800,924"},{"v":2021806.9894840978,"d":"2,021,807"},{"v":2173145.925136538,"d":"2,173,146"},{"v":2009598.1276918761,"d":"2,009,598"},{"v":1500546.6736093909,"d":"1,500,547"},{"v":1737085.1937311478,"d":"1,737,085"},{"v":1543295.1256650686,"d":"1,543,295"},{"v":1027116.3356376812,"d":"1,027,116"},{"v":2020967.2258626297,"d":"2,020,967"},{"v":2493506.282815367,"d":"2,493,506"},{"v":2106534.5665045492,"d":"2,106,535"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2524331.770463079,"d":"2,524,332"},{"v":2772722.671775304,"d":"2,772,723"},{"v":2997092.37077643,"d":"2,997,092"},{"v":2877474.4716905057,"d":"2,877,474"},{"v":2245087.7250211164,"d":"2,245,088"},{"v":2467183.734808244,"d":"2,467,184"},{"v":2131816.17372299,"d":"2,131,816"},{"v":1493704.7825019285,"d":"1,493,705"},{"v":2670354.442236021,"d":"2,670,354"},{"v":3216952.6743751615,"d":"3,216,953"},{"v":2741408.0095581934,"d":"2,741,408"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3245053.916110009,"d":"3,245,054"},{"v":3658079.9354716986,"d":"3,658,080"},{"v":3844143.9170569032,"d":"3,844,144"},{"v":3618097.4248566777,"d":"3,618,097"},{"v":2839576.1579965353,"d":"2,839,576"},{"v":3095369.5842267573,"d":"3,095,370"},{"v":2673449.5819626004,"d":"2,673,450"},{"v":1861066.6005727202,"d":"1,861,067"},{"v":3291531.7943211347,"d":"3,291,532"},{"v":3889427.7860913426,"d":"3,889,428"},{"v":3276512.958232671,"d":"3,276,513"},{"v":3339201.0257685035,"d":"3,339,201"},0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":415075030.7594448,"d":"415,075,031"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-1231000,"d":"-1,231,000"},{"v":-1584159.7222222222,"d":"-1,584,160"},{"v":-1560506.9444444445,"d":"-1,560,507"},{"v":-2009342.0138888888,"d":"-2,009,342"},{"v":-2091746.7603164327,"d":"-2,091,747"},{"v":-2234895.109107112,"d":"-2,234,895"},{"v":-2759528.297114165,"d":"-2,759,528"},{"v":-2082565.961881059,"d":"-2,082,566"},{"v":-1761607.8047201256,"d":"-1,761,608"},{"v":-2484198.711137672,"d":"-2,484,199"},{"v":-2021231.3132395553,"d":"-2,021,231"},{"v":-1082199.4033551263,"d":"-1,082,199"},{"v":-381697.815080449,"d":"-381,698"},{"v":26353.133991919458,"d":"26,353"},{"v":548402.1493948605,"d":"548,402"},{"v":304310.0411828067,"d":"304,310"},{"v":1079663.0215940932,"d":"1,079,663"},{"v":812448.1134337783,"d":"812,448"},{"v":-83707.53045221139,"d":"-83,708"},{"v":2391534.178454291,"d":"2,391,534"},{"v":3936096.5287256036,"d":"3,936,097"},{"v":3209711.912398694,"d":"3,209,712"},{"v":3538123.2084962986,"d":"3,538,123"},{"v":4543185.790776666,"d":"4,543,186"},{"v":5226486.110956954,"d":"5,226,486"},{"v":4954882.822980652,"d":"4,954,883"},{"v":5028401.250911869,"d":"5,028,401"},{"v":3784074.331117438,"d":"3,784,074"},{"v":4310873.118294885,"d":"4,310,873"},{"v":3565833.6454571467,"d":"3,565,834"},{"v":2000329.9810956623,"d":"2,000,330"},{"v":4756514.655192146,"d":"4,756,515"},{"v":6416590.674513981,"d":"6,416,591"},{"v":5696111.789769897,"d":"5,696,112"},{"v":5949322.3297543805,"d":"5,949,322"},{"v":7203697.260335032,"d":"7,203,697"},{"v":8087227.957936391,"d":"8,087,228"},{"v":8692583.70054615,"d":"8,692,584"},{"v":8038392.510767503,"d":"8,038,393"},{"v":6002186.694437571,"d":"6,002,187"},{"v":6948340.77492458,"d":"6,948,341"},{"v":6173180.502660273,"d":"6,173,181"},{"v":4108465.342550734,"d":"4,108,465"},{"v":8083868.903450523,"d":"8,083,869"},{"v":9974025.131261466,"d":"9,974,025"},{"v":8426138.266018195,"d":"8,426,138"},{"v":8602204.963447623,"d":"8,602,205"},{"v":10097327.081852335,"d":"10,097,327"},{"v":11090890.687101193,"d":"11,090,891"},{"v":11988369.4831057,"d":"11,988,369"},{"v":11509897.88676203,"d":"11,509,898"},{"v":8980350.900084484,"d":"8,980,351"},{"v":9868734.939232994,"d":"9,868,735"},{"v":8527264.69489195,"d":"8,527,265"},{"v":5974819.130007744,"d":"5,974,819"},{"v":10681417.768944047,"d":"10,681,418"},{"v":12867810.697500676,"d":"12,867,811"},{"v":10965632.038232744,"d":"10,965,632"},{"v":10897549.311187863,"d":"10,897,549"},{"v":12980215.664440073,"d":"12,980,216"},{"v":14632319.741886776,"d":"14,632,320"},{"v":15376575.668227613,"d":"15,376,576"},{"v":14472389.699426778,"d":"14,472,390"},{"v":11358304.631986082,"d":"11,358,305"},{"v":12381478.336907063,"d":"12,381,478"},{"v":10693798.327850387,"d":"10,693,798"},{"v":7444266.402290886,"d":"7,444,266"},{"v":13166127.177284528,"d":"13,166,127"},{"v":15557711.144365434,"d":"15,557,711"},{"v":13106051.83293065,"d":"13,106,052"},{"v":13356804.103074048,"d":"13,356,804"},0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":99,"rows_kept":132}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"CFd",null,null,"Детализированный отчет о движении денежных средств",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1560668041.0085373,"d":"1,560,668,041"},null,null,0,0,0,0,0,{"v":168321.97043200003,"d":"168,322"},{"v":411339.05292032,"d":"411,339"},{"v":694526.0387558639,"d":"694,526"},{"v":2277296.5607754956,"d":"2,277,297"},{"v":2303243.353394687,"d":"2,303,243"},{"v":2751390.389737728,"d":"2,751,390"},{"v":4461782.249340863,"d":"4,461,782"},{"v":5809357.167177953,"d":"5,809,357"},{"v":6736836.551544978,"d":"6,736,837"},{"v":7855683.067062143,"d":"7,855,683"},{"v":8681650.318159776,"d":"8,681,650"},{"v":7440425.497043153,"d":"7,440,425"},{"v":11748241.764709467,"d":"11,748,242"},{"v":6107200.294997279,"d":"6,107,200"},{"v":9419115.527077513,"d":"9,419,116"},{"v":15099865.85606672,"d":"15,099,866"},{"v":14231505.355056915,"d":"14,231,505"},{"v":13206940.226905644,"d":"13,206,940"},{"v":15522699.516376305,"d":"15,522,700"},{"v":17267042.944670815,"d":"17,267,043"},{"v":18542260.209300824,"d":"18,542,260"},{"v":20452317.072464157,"d":"20,452,317"},{"v":18555278.69335581,"d":"18,555,279"},{"v":15189369.463650148,"d":"15,189,369"},{"v":21978128.48987712,"d":"21,978,128"},{"v":11483771.559325244,"d":"11,483,772"},{"v":16272111.235939544,"d":"16,272,111"},{"v":23989478.33927635,"d":"23,989,478"},{"v":22801175.006576307,"d":"22,801,175"},{"v":20845248.689972732,"d":"20,845,249"},{"v":24016695.197210815,"d":"24,016,695"},{"v":26109428.879650056,"d":"26,109,429"},{"v":28061985.488810588,"d":"28,061,985"},{"v":28213314.837782584,"d":"28,213,315"},{"v":25944863.940997224,"d":"25,944,864"},{"v":20258411.273941305,"d":"20,258,411"},{"v":31133838.13257298,"d":"31,133,838"},{"v":15700863.378363945,"d":"15,700,863"},{"v":22843585.812844295,"d":"22,843,586"},{"v":32632449.820010584,"d":"32,632,450"},{"v":30008660.856248423,"d":"30,008,661"},{"v":26662990.368824583,"d":"26,662,990"},{"v":30768672.090340763,"d":"30,768,672"},{"v":33177123.393205866,"d":"33,177,123"},{"v":35530821.19347914,"d":"35,530,821"},{"v":37007904.42534983,"d":"37,007,904"},{"v":33537026.335178446,"d":"33,537,026"},{"v":26467321.115265697,"d":"26,467,321"},{"v":38209146.93899458,"d":"38,209,147"},{"v":19592230.7751159,"d":"19,592,231"},{"v":27900333.31868015,"d":"27,900,333"},{"v":40492773.69388962,"d":"40,492,774"},{"v":36363213.997042894,"d":"36,363,214"},{"v":32823114.56997003,"d":"32,823,115"},{"v":37008592.41053253,"d":"37,008,592"},{"v":41642444.81989649,"d":"41,642,445"},{"v":43806804.14967526,"d":"43,806,804"},{"v":44619002.43027315,"d":"44,619,002"},{"v":40141516.25160613,"d":"40,141,516"},{"v":31749965.102311805,"d":"31,749,965"},{"v":45618006.004793525,"d":"45,618,006"},{"v":23318424.48809167,"d":"23,318,424"},{"v":33055193.533430908,"d":"33,055,194"},{"v":47888346.18172539,"d":"47,888,346"},{"v":42954971.73907644,"d":"42,954,972"},{"v":38377938.20508359,"d":"38,377,938"},{"v":44726463.39632609,"d":"44,726,463"},0]
[17,"CF(+)",{"$nulls":5},"Поступление ДС","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1501760000.4735322,"d":"1,501,760,000"},null,null,0,0,0,0,0,{"v":162908.928,"d":"162,909"},{"v":396296.09107200004,"d":"396,296"},{"v":669603.3194927999,"d":"669,603"},{"v":2194628.2208591998,"d":"2,194,628"},{"v":2220127.6758527993,"d":"2,220,128"},{"v":2651742.5905152,"d":"2,651,743"},{"v":4301509.989772799,"d":"4,301,510"},{"v":5598999.92798748,"d":"5,599,000"},{"v":6493583.726534519,"d":"6,493,584"},{"v":7570398.788678879,"d":"7,570,399"},{"v":8365360.264243919,"d":"8,365,360"},{"v":7166653.3739556,"d":"7,166,653"},{"v":11318693.235632997,"d":"11,318,693"},{"v":5880193.950811017,"d":"5,880,194"},{"v":9073265.207101118,"d":"9,073,265"},{"v":14542429.832427852,"d":"14,542,430"},{"v":13703247.834284814,"d":"13,703,248"},{"v":12716195.46687267,"d":"12,716,195"},{"v":14946496.720243925,"d":"14,946,497"},{"v":16625592.484382588,"d":"16,625,592"},{"v":17851171.357714433,"d":"17,851,171"},{"v":19690521.93053551,"d":"19,690,522"},{"v":17861094.256785795,"d":"17,861,094"},{"v":14621535.798015976,"d":"14,621,536"},{"v":21158883.282276474,"d":"21,158,883"},{"v":11050797.402321061,"d":"11,050,797"},{"v":15664508.057602987,"d":"15,664,508"},{"v":23093523.877505984,"d":"23,093,524"},{"v":21945637.631883807,"d":"21,945,638"},{"v":20062474.5036909,"d":"20,062,475"},{"v":23117148.799577504,"d":"23,117,149"},{"v":25128909.8670061,"d":"25,128,910"},{"v":27008820.021692067,"d":"27,008,820"},{"v":27152724.012162343,"d":"27,152,724"},{"v":24968234.981779076,"d":"24,968,235"},{"v":19493797.92103526,"d":"19,493,798"},{"v":29965322.748318814,"d":"29,965,323"},{"v":15104461.899160244,"d":"15,104,462"},{"v":21984694.001685992,"d":"21,984,694"},{"v":31405471.048366446,"d":"31,405,471"},{"v":28874948.214175336,"d":"28,874,948"},{"v":25655334.509166844,"d":"25,655,335"},{"v":29607918.375774007,"d":"29,607,918"},{"v":31923300.141961973,"d":"31,923,300"},{"v":34188816.47992289,"d":"34,188,816"},{"v":35609576.26647929,"d":"35,609,576"},{"v":32265840.66161174,"d":"32,265,841"},{"v":25463362.24861653,"d":"25,463,362"},{"v":36765257.46703532,"d":"36,765,257"},{"v":18843826.163313057,"d":"18,843,826"},{"v":26844251.772582673,"d":"26,844,252"},{"v":38961203.09835179,"d":"38,961,203"},{"v":34981355.58806819,"d":"34,981,356"},{"v":31576498.77260647,"d":"31,576,499"},{"v":35605527.33742109,"d":"35,605,527"},{"v":40060490.80089968,"d":"40,060,491"},{"v":42141801.54144426,"d":"42,141,802"},{"v":42922270.10570829,"d":"42,922,270"},{"v":38609771.76784571,"d":"38,609,772"},{"v":30536634.290449966,"d":"30,536,634"},{"v":43882707.16655172,"d":"43,882,707"},{"v":22420694.99029997,"d":"22,420,695"},{"v":31795284.29538315,"d":"31,795,284"},{"v":46064337.164029084,"d":"46,064,337"},{"v":41309330.43459959,"d":"41,309,330"},{"v":36906693.19722025,"d":"36,906,693"},{"v":43015306.59417399,"d":"43,015,307"},0]
[18,"CF(+)",{"$nulls":5},"Поступление ДС","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":49777857.90094238,"d":"49,777,858"},null,null,0,0,0,0,0,{"v":5155.225600000002,"d":"5,155"},{"v":12844.502384,"d":"12,845"},{"v":21663.6675654,"d":"21,664"},{"v":70992.29583060001,"d":"70,992"},{"v":72164.32565760001,"d":"72,164"},{"v":86155.99499519999,"d":"86,156"},{"v":139351.32116640004,"d":"139,351"},{"v":181989.60269526,"d":"181,990"},{"v":211112.27919684,"d":"211,112"},{"v":246344.12126352,"d":"246,344"},{"v":272706.80541912,"d":"272,707"},{"v":234445.33160946,"d":"234,445"},{"v":368494.70552280004,"d":"368,495"},{"v":193890.99435373436,"d":"193,891"},{"v":295920.78979433177,"d":"295,921"},{"v":474608.91514895123,"d":"474,609"},{"v":449434.20907408895,"d":"449,434"},{"v":417196.0501063271,"d":"417,196"},{"v":489498.9847627046,"d":"489,499"},{"v":545250.2062404943,"d":"545,250"},{"v":585898.8945131882,"d":"585,899"},{"v":646088.8646353156,"d":"646,089"},{"v":587851.9991984174,"d":"587,852"},{"v":481581.6576952249,"d":"481,582"},{"v":693956.4758115719,"d":"693,956"},{"v":366594.91960322805,"d":"366,595"},{"v":514452.4554569367,"d":"514,452"},{"v":758268.9199111704,"d":"758,269"},{"v":723709.4674554479,"d":"723,709"},{"v":661908.3388502375,"d":"661,908"},{"v":761146.0797380393,"d":"761,146"},{"v":828805.6599273317,"d":"828,806"},{"v":890780.0017975623,"d":"890,780"},{"v":896180.6638866863,"d":"896,181"},{"v":825566.4400750768,"d":"825,566"},{"v":645728.0441722283,"d":"645,728"},{"v":987264.0085107825,"d":"987,264"},{"v":503778.1087974302,"d":"503,778"},{"v":725415.5088112212,"d":"725,416"},{"v":1036299.996878333,"d":"1,036,300"},{"v":957034.773548375,"d":"957,035"},{"v":850623.6457760308,"d":"850,624"},{"v":979590.7473711893,"d":"979,591"},{"v":1057898.9499868222,"d":"1,057,899"},{"v":1132918.8687878225,"d":"1,132,919"},{"v":1180294.5732068631,"d":"1,180,295"},{"v":1072078.6329248291,"d":"1,072,079"},{"v":847146.2701703375,"d":"847,146"},{"v":1217434.562045635,"d":"1,217,435"},{"v":631210.3458657527,"d":"631,210"},{"v":890043.6113817533,"d":"890,044"},{"v":1291425.9126807242,"d":"1,291,426"},{"v":1164931.8376304598,"d":"1,164,932"},{"v":1051433.7498461483,"d":"1,051,434"},{"v":1183386.5449383312,"d":"1,183,387"},{"v":1333082.512034955,"d":"1,333,083"},{"v":1403068.2047188561,"d":"1,403,068"},{"v":1429495.970404845,"d":"1,429,496"},{"v":1290214.5062543268,"d":"1,290,215"},{"v":1021795.6792835017,"d":"1,021,796"},{"v":1461367.1580503597,"d":"1,461,367"},{"v":756196.2292143556,"d":"756,196"},{"v":1061274.839413569,"d":"1,061,275"},{"v":1537119.4008041474,"d":"1,537,119"},{"v":1386509.631994481,"d":"1,386,510"},{"v":1238937.790854293,"d":"1,238,938"},{"v":1440846.1176413503,"d":"1,440,846"},0]
[19,"CF(+)",{"$nulls":5},"Поступление ДС","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":9130182.634062922,"d":"9,130,183"},null,null,0,0,0,0,0,{"v":257.81683200000003,"d":"258"},{"v":2198.4594643200003,"d":"2,198"},{"v":3259.0516976639997,"d":"3,259"},{"v":11676.044085696,"d":"11,676"},{"v":10951.351884288,"d":"10,951"},{"v":13491.804227327997,"d":"13,492"},{"v":20920.938401663996,"d":"20,921"},{"v":28367.636495212802,"d":"28,368"},{"v":32140.545813619203,"d":"32,141"},{"v":38940.157119744006,"d":"38,940"},{"v":43583.24849673599,"d":"43,583"},{"v":39326.791478094005,"d":"39,327"},{"v":61053.82355367,"d":"61,054"},{"v":33115.34983252751,"d":"33,115"},{"v":49929.530182064336,"d":"49,930"},{"v":82827.10848991708,"d":"82,827"},{"v":78823.31169801195,"d":"78,823"},{"v":73548.70992664552,"d":"73,549"},{"v":86703.81136967633,"d":"86,704"},{"v":96200.25404773455,"d":"96,200"},{"v":105189.9570731987,"d":"105,190"},{"v":115706.27729333167,"d":"115,706"},{"v":106332.43737159626,"d":"106,332"},{"v":86252.00793894831,"d":"86,252"},{"v":125288.73178907535,"d":"125,289"},{"v":66379.23740095457,"d":"66,379"},{"v":93150.72287961966,"d":"93,151"},{"v":137685.54185919557,"d":"137,686"},{"v":131827.90723705402,"d":"131,828"},{"v":120865.84743159765,"d":"120,866"},{"v":138400.31789526923,"d":"138,400"},{"v":151713.3527166245,"d":"151,713"},{"v":162385.46532095908,"d":"162,385"},{"v":164410.16173355476,"d":"164,410"},{"v":151062.51914307004,"d":"151,063"},{"v":118885.30873381741,"d":"118,885"},{"v":181251.37574338226,"d":"181,251"},{"v":92623.37040627087,"d":"92,623"},{"v":133476.30234708145,"d":"133,476"},{"v":190678.7747658033,"d":"190,679"},{"v":176677.86852471324,"d":"176,678"},{"v":157032.21388171022,"d":"157,032"},{"v":181162.96719556762,"d":"181,163"},{"v":195924.30125706867,"d":"195,924"},{"v":209085.84476842367,"d":"209,086"},{"v":218033.58566367382,"d":"218,034"},{"v":199107.04064187672,"d":"199,107"},{"v":156812.5964788279,"d":"156,813"},{"v":226454.90991362138,"d":"226,455"},{"v":117194.26593709046,"d":"117,194"},{"v":166037.93471572074,"d":"166,038"},{"v":240144.68285710245,"d":"240,145"},{"v":216926.57134424744,"d":"216,927"},{"v":195182.04751740966,"d":"195,182"},{"v":219678.52817310404,"d":"219,679"},{"v":248871.5069618596,"d":"248,872"},{"v":261934.4035121437,"d":"261,934"},{"v":267236.3541600111,"d":"267,236"},{"v":241529.97750608335,"d":"241,530"},{"v":191535.13257833547,"d":"191,535"},{"v":273931.68019144906,"d":"273,932"},{"v":141533.26857734652,"d":"141,533"},{"v":198634.39863418794,"d":"198,634"},{"v":286889.61689216224,"d":"286,890"},{"v":259131.67248237258,"d":"259,132"},{"v":232307.21700904638,"d":"232,307"},{"v":270310.684510746,"d":"270,311"},0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":413413505.09848094,"d":"413,413,505"},null,null,0,{"v":4827.2,"d":"4,827"},{"v":20032.180000000004,"d":"20,032"},{"v":72453.892,"d":"72,454"},{"v":166225.444,"d":"166,225"},{"v":302105.14064,"d":"302,105"},{"v":599483.25888,"d":"599,483"},{"v":692251.6741199999,"d":"692,252"},{"v":895674.7294799997,"d":"895,675"},{"v":1303648.33588,"d":"1,303,648"},{"v":1603920.8821999999,"d":"1,603,921"},{"v":1860314.2002243998,"d":"1,860,314"},{"v":2076483.5143187998,"d":"2,076,484"},{"v":2312654.9891387997,"d":"2,312,655"},{"v":2150116.3333739997,"d":"2,150,116"},{"v":2720543.6467008004,"d":"2,720,544"},{"v":1977118.2178296,"d":"1,977,118"},{"v":2836356.191463828,"d":"2,836,356"},{"v":3792052.4546354637,"d":"3,792,052"},{"v":3722920.6442291522,"d":"3,722,921"},{"v":3688351.03888263,"d":"3,688,351"},{"v":4210290.0951131275,"d":"4,210,290"},{"v":4577990.709068177,"d":"4,577,991"},{"v":4861175.334389655,"d":"4,861,175"},{"v":5046562.3339498285,"d":"5,046,562"},{"v":4801105.350952495,"d":"4,801,105"},{"v":4261251.056930737,"d":"4,261,251"},{"v":5052033.546836738,"d":"5,052,034"},{"v":3539664.209374532,"d":"3,539,664"},{"v":4758263.377049446,"d":"4,758,263"},{"v":6065491.459714995,"d":"6,065,491"},{"v":5960157.732071414,"d":"5,960,158"},{"v":5803950.24793804,"d":"5,803,950"},{"v":6515674.3239203,"d":"6,515,674"},{"v":6901731.398724781,"d":"6,901,731"},{"v":7227426.952266558,"d":"7,227,427"},{"v":7023915.934829691,"d":"7,023,916"},{"v":6735368.803631975,"d":"6,735,369"},{"v":5836949.03992266,"d":"5,836,949"},{"v":7185803.725828364,"d":"7,185,804"},{"v":4914012.30668689,"d":"4,914,012"},{"v":6635822.28610085,"d":"6,635,822"},{"v":8235282.146020321,"d":"8,235,282"},{"v":7860149.297882892,"d":"7,860,149"},{"v":7496662.175121384,"d":"7,496,662"},{"v":8401428.651879428,"d":"8,401,429"},{"v":8883234.678058159,"d":"8,883,235"},{"v":9329494.82602172,"d":"9,329,495"},{"v":9280705.454288568,"d":"9,280,705"},{"v":8754303.166982854,"d":"8,754,303"},{"v":7552183.98373726,"d":"7,552,184"},{"v":8922971.758902378,"d":"8,922,972"},{"v":6156384.694718798,"d":"6,156,385"},{"v":8212397.585384509,"d":"8,212,398"},{"v":10271521.313944247,"d":"10,271,521"},{"v":9650515.485723794,"d":"9,650,515"},{"v":9306058.723679047,"d":"9,306,059"},{"v":10339973.569949286,"d":"10,339,974"},{"v":11176001.713594664,"d":"11,176,002"},{"v":11537648.052280977,"d":"11,537,648"},{"v":11289317.884360444,"d":"11,289,318"},{"v":10604055.275865454,"d":"10,604,055"},{"v":9147309.692681314,"d":"9,147,310"},{"v":10774323.20235103,"d":"10,774,323"},{"v":7410352.93208291,"d":"7,410,353"},{"v":9859506.624050591,"d":"9,859,507"},{"v":12305254.85492086,"d":"12,305,255"},{"v":11574327.460795505,"d":"11,574,327"},{"v":9810378.500156349,"d":"9,810,379"},{"v":8559587.19974748,"d":"8,559,587"},0,0,0]
[23]
[24,"CF(-)",{"$nulls":5},"ФОТ врачей и медиков-консультантов",{"$nulls":4},"руб.",{"$nulls":10},{"v":30499684.01932651,"d":"30,499,684"},null,null,0,0,0,0,0,{"v":1602.95625,"d":"1,603"},{"v":5257.333593750001,"d":"5,257"},{"v":10029.47859375,"d":"10,029"},{"v":26379.953906250004,"d":"26,380"},{"v":42032.29265625001,"d":"42,032"},{"v":47847.8775,"d":"47,848"},{"v":66864.95578125,"d":"66,865"},{"v":95683.63350937501,"d":"95,684"},{"v":118726.41772031251,"d":"118,726"},{"v":138458.9723203125,"d":"138,459"},{"v":156696.99700078124,"d":"156,697"},{"v":164650.6543453125,"d":"164,651"},{"v":189816.470371875,"d":"189,816"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":241490.00276015626,"d":"241,490"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":274718.88120234373,"d":"274,719"},{"v":299693.0099033086,"d":"299,693"},{"v":329541.54199593747,"d":"329,542"},{"v":358223.74832591007,"d":"358,224"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":383969.80872759374,"d":"383,970"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":405407.31399344536,"d":"405,407"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":422511.0888421406,"d":"422,511"},{"v":448821.98553909233,"d":"448,822"},{"v":488333.349861101,"d":"488,333"},{"v":508797.7323038009,"d":"508,798"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":527125.2337421903,"d":"527,125"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":550816.0016689822,"d":"550,816"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":573164.933043207,"d":"573,165"},{"v":607794.8503701696,"d":"607,795"},{"v":642359.7941753231,"d":"642,360"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656371.8857023106,"d":"656,372"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":668076.1619063311,"d":"668,076"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":700019.8834725698,"d":"700,020"},{"v":740811.881957988,"d":"740,812"},{"v":769664.0971317308,"d":"769,664"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":784733.2325150061,"d":"784,733"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},0]
[25]
[26,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":9031184.24379888,"d":"9,031,184"},null,null,0,0,0,0,0,0,{"v":961.77375,"d":"962"},{"v":2192.6264062500004,"d":"2,193"},{"v":3825.060749999999,"d":"3,825"},{"v":12002.911593750001,"d":"12,003"},{"v":13216.463999999998,"d":"13,216"},{"v":15492.262499999997,"d":"15,492"},{"v":24626.710968749998,"d":"24,627"},{"v":32783.469136875,"d":"32,783"},{"v":38452.3814953125,"d":"38,452"},{"v":44623.001896874994,"d":"44,623"},{"v":49395.196303593744,"d":"49,395"},{"v":49395.196303593744,"d":"49,395"},{"v":64494.68591953125,"d":"64,495"},{"v":64494.68591953125,"d":"64,495"},{"v":64494.68591953125,"d":"64,495"},{"v":80399.3157365625,"d":"80,399"},{"v":80399.3157365625,"d":"80,399"},{"v":80399.3157365625,"d":"80,399"},{"v":84432.01298484375,"d":"84,432"},{"v":95383.79295714141,"d":"95,384"},{"v":102341.13224042107,"d":"102,341"},{"v":112593.116755125,"d":"112,593"},{"v":112593.116755125,"d":"112,593"},{"v":112593.116755125,"d":"112,593"},{"v":117788.76848143127,"d":"117,789"},{"v":117788.76848143127,"d":"117,789"},{"v":117788.76848143127,"d":"117,789"},{"v":125455.61991463594,"d":"125,456"},{"v":125455.61991463594,"d":"125,456"},{"v":125455.61991463594,"d":"125,456"},{"v":128051.03339064843,"d":"128,051"},{"v":141242.15793280696,"d":"141,242"},{"v":151757.85198385364,"d":"151,758"},{"v":153520.7873984269,"d":"153,521"},{"v":153520.7873984269,"d":"153,521"},{"v":153520.7873984269,"d":"153,521"},{"v":162754.35284688725,"d":"162,754"},{"v":162754.35284688725,"d":"162,754"},{"v":162754.35284688725,"d":"162,754"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":176163.71167142215,"d":"176,164"},{"v":188513.19855067963,"d":"188,513"},{"v":196902.67795451422,"d":"196,903"},{"v":196902.67795451422,"d":"196,903"},{"v":196902.67795451422,"d":"196,903"},{"v":196920.45346687207,"d":"196,920"},{"v":196920.45346687207,"d":"196,920"},{"v":196920.45346687207,"d":"196,920"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":216086.68640661528,"d":"216,087"},{"v":228400.44276817754,"d":"228,400"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":237441.92399814274,"d":"237,442"},{"v":237441.92399814274,"d":"237,442"},{"v":237441.92399814274,"d":"237,442"},0]
[27]
[28,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":95730418.43803535,"d":"95,730,418"},null,null,{"v":32500,"d":"32,500"},{"v":182500,"d":"182,500"},{"v":415833.3333333333,"d":"415,833"},{"v":256433.33333333334,"d":"256,433"},{"v":611310.1666666666,"d":"611,310"},{"v":338823.98541666666,"d":"338,824"},{"v":323132.7772395834,"d":"323,133"},{"v":713945.6594270832,"d":"713,946"},{"v":397676.73791666667,"d":"397,677"},{"v":423654.96166666667,"d":"423,655"},{"v":432824.7133333334,"d":"432,825"},{"v":843270.6046354166,"d":"843,271"},{"v":565580.3597786458,"d":"565,580"},{"v":591285.1658854167,"d":"591,285"},{"v":635761.561015625,"d":"635,762"},{"v":682444.9402278645,"d":"682,445"},{"v":1083768.5699674478,"d":"1,083,769"},{"v":757646.187877604,"d":"757,646"},{"v":818523.6476171875,"d":"818,524"},{"v":752113.1001171875,"d":"752,113"},{"v":851225.715859375,"d":"851,226"},{"v":972536.781796875,"d":"972,537"},{"v":1332845.2076302082,"d":"1,332,845"},{"v":986356.993326823,"d":"986,357"},{"v":1025583.3246040039,"d":"1,025,583"},{"v":1090991.6128898438,"d":"1,090,992"},{"v":1145480.8199296875,"d":"1,145,481"},{"v":1193086.6116796874,"d":"1,193,087"},{"v":1162889.6316796874,"d":"1,162,890"},{"v":1516868.3939192707,"d":"1,516,868"},{"v":1255163.849502604,"d":"1,255,164"},{"v":1098697.7603359376,"d":"1,098,698"},{"v":1212757.7724160156,"d":"1,212,758"},{"v":1339695.7672441404,"d":"1,339,696"},{"v":1320218.8372441404,"d":"1,320,219"},{"v":1307450.9831259765,"d":"1,307,451"},{"v":1384438.41505042,"d":"1,384,438"},{"v":1832409.5076684193,"d":"1,832,410"},{"v":1535989.1141242057,"d":"1,535,989"},{"v":1504410.0735400391,"d":"1,504,410"},{"v":1468439.8535400392,"d":"1,468,440"},{"v":1435895.1814845705,"d":"1,435,895"},{"v":1576877.2109458204,"d":"1,576,877"},{"v":1392717.0946958205,"d":"1,392,717"},{"v":1536251.4233453323,"d":"1,536,251"},{"v":1671639.247684551,"d":"1,671,639"},{"v":2001604.861017884,"d":"2,001,605"},{"v":1626352.6112262176,"d":"1,626,353"},{"v":1678956.0061155264,"d":"1,678,956"},{"v":1745027.0313863764,"d":"1,745,027"},{"v":1814337.9082161495,"d":"1,814,338"},{"v":1838608.9919436872,"d":"1,838,609"},{"v":1783128.2644436874,"d":"1,783,128"},{"v":1722402.7442557937,"d":"1,722,403"},{"v":1838975.009955164,"d":"1,838,975"},{"v":1627226.989955164,"d":"1,627,227"},{"v":2165736.2768916534,"d":"2,165,736"},{"v":1988044.781990037,"d":"1,988,045"},{"v":1898674.9253233704,"d":"1,898,675"},{"v":1872925.0459483704,"d":"1,872,925"},{"v":1960980.1009404163,"d":"1,960,980"},{"v":2056586.5576759558,"d":"2,056,587"},{"v":2112391.1623234083,"d":"2,112,391"},{"v":2116269.946403771,"d":"2,116,270"},{"v":2049048.9464037712,"d":"2,049,049"},{"v":1978816.4690784977,"d":"1,978,816"},{"v":2105288.9421080607,"d":"2,105,289"},{"v":2235770.490441394,"d":"2,235,770"},{"v":2072132.3731977756,"d":"2,072,132"},{"v":2231284.647107986,"d":"2,231,285"},{"v":2161549.390857986,"d":"2,161,549"},{"v":2038350.9721079862,"d":"2,038,351"},0]
[29,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[30,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[31,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[32,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[33,{"$nulls":10},"пустая строка"]
[34,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":25799320.833333332,"d":"25,799,321"},null,null,0,{"v":98000,"d":"98,000"},{"v":296333.3333333333,"d":"296,333"},{"v":30933.333333333336,"d":"30,933"},{"v":385666.6666666666,"d":"385,667"},{"v":41350,"d":"41,350"},{"v":20103.333333333336,"d":"20,103"},{"v":402456.6666666666,"d":"402,457"},{"v":66410,"d":"66,410"},{"v":62733.333333333336,"d":"62,733"},{"v":65563.33333333334,"d":"65,563"},{"v":451141.6666666666,"d":"451,142"},{"v":128020,"d":"128,020"},{"v":118005,"d":"118,005"},{"v":133375.83333333334,"d":"133,376"},{"v":143497.5,"d":"143,498"},{"v":528364.1666666666,"d":"528,364"},{"v":170379.16666666666,"d":"170,379"},{"v":175960,"d":"175,960"},{"v":134045,"d":"134,045"},{"v":182127.5,"d":"182,128"},{"v":235355,"d":"235,355"},{"v":600473.3333333333,"d":"600,473"},{"v":251950.41666666666,"d":"251,950"},{"v":254105,"d":"254,105"},{"v":274371.25,"d":"274,371"},{"v":289390,"d":"289,390"},{"v":298170,"d":"298,170"},{"v":279210,"d":"279,210"},{"v":623550.8333333333,"d":"623,551"},{"v":319324.1666666667,"d":"319,324"},{"v":211652.5,"d":"211,653"},{"v":276014.99999999994,"d":"276,015"},{"v":344300,"d":"344,300"},{"v":332120,"d":"332,120"},{"v":324017.5,"d":"324,018"},{"v":361007.5,"d":"361,008"},{"v":754500.8333333333,"d":"754,501"},{"v":423691.6666666667,"d":"423,692"},{"v":384665,"d":"384,665"},{"v":362305,"d":"362,305"},{"v":316980,"d":"316,980"},{"v":385107.5,"d":"385,108"},{"v":270315,"d":"270,315"},{"v":356155,"d":"356,155"},{"v":434760,"d":"434,760"},{"v":781013.3333333333,"d":"781,013"},{"v":416520.4166666667,"d":"416,520"},{"v":434270,"d":"434,270"},{"v":457896.25,"d":"457,896"},{"v":478455,"d":"478,455"},{"v":473785,"d":"473,785"},{"v":439110,"d":"439,110"},{"v":381800,"d":"381,800"},{"v":447190,"d":"447,190"},{"v":315330,"d":"315,330"},{"v":785313.3333333333,"d":"785,313"},{"v":534106.6666666667,"d":"534,107"},{"v":468400,"d":"468,400"},{"v":452421.25,"d":"452,421"},{"v":500267.5,"d":"500,268"},{"v":539033.75,"d":"539,034"},{"v":554302.5,"d":"554,303"},{"v":540212.5,"d":"540,213"},{"v":498332.5,"d":"498,333"},{"v":432915,"d":"432,915"},{"v":505992.5,"d":"505,993"},{"v":728155.8333333333,"d":"728,156"},{"v":489931.6666666667,"d":"489,932"},{"v":570140,"d":"570,140"},{"v":526657.5,"d":"526,658"},{"v":449810,"d":"449,810"},0]
[35,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":19936787.5,"d":"19,936,788"},null,null,0,0,0,0,{"v":399.99999999999994,"d":"400"},{"v":1750,"d":"1,750"},{"v":6170,"d":"6,170"},{"v":14190,"d":"14,190"},{"v":23809.999999999996,"d":"23,810"},{"v":45800,"d":"45,800"},{"v":47630,"d":"47,630"},{"v":58875,"d":"58,875"},{"v":81420,"d":"81,420"},{"v":98005,"d":"98,005"},{"v":112442.5,"d":"112,443"},{"v":122497.5,"d":"122,498"},{"v":133097.5,"d":"133,098"},{"v":121712.49999999999,"d":"121,713"},{"v":153960,"d":"153,960"},{"v":112045,"d":"112,045"},{"v":160127.5,"d":"160,128"},{"v":213355,"d":"213,355"},{"v":205140,"d":"205,140"},{"v":203283.75,"d":"203,284"},{"v":232105,"d":"232,105"},{"v":252371.25,"d":"252,371"},{"v":267390,"d":"267,390"},{"v":276170,"d":"276,170"},{"v":257210,"d":"257,210"},{"v":228217.5,"d":"228,218"},{"v":270657.5,"d":"270,658"},{"v":189652.5,"d":"189,653"},{"v":254014.99999999994,"d":"254,015"},{"v":322300,"d":"322,300"},{"v":310120,"d":"310,120"},{"v":302017.5,"d":"302,018"},{"v":339007.5,"d":"339,008"},{"v":359167.5,"d":"359,168"},{"v":375025,"d":"375,025"},{"v":362665,"d":"362,665"},{"v":340305,"d":"340,305"},{"v":294980,"d":"294,980"},{"v":363107.5,"d":"363,108"},{"v":248315,"d":"248,315"},{"v":334155,"d":"334,155"},{"v":412760,"d":"412,760"},{"v":385680,"d":"385,680"},{"v":367853.75,"d":"367,854"},{"v":412270,"d":"412,270"},{"v":435896.25,"d":"435,896"},{"v":456455,"d":"456,455"},{"v":451785,"d":"451,785"},{"v":417110,"d":"417,110"},{"v":359800,"d":"359,800"},{"v":425190,"d":"425,190"},{"v":293330,"d":"293,330"},{"v":389980,"d":"389,980"},{"v":485440,"d":"485,440"},{"v":446400,"d":"446,400"},{"v":430421.25,"d":"430,421"},{"v":478267.5,"d":"478,268"},{"v":517033.75,"d":"517,034"},{"v":532302.5,"d":"532,303"},{"v":518212.5,"d":"518,213"},{"v":476332.5,"d":"476,333"},{"v":410915,"d":"410,915"},{"v":483992.5,"d":"483,993"},{"v":332822.5,"d":"332,823"},{"v":441265,"d":"441,265"},{"v":548140,"d":"548,140"},{"v":504657.5,"d":"504,658"},{"v":427810,"d":"427,810"},0]
[36,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":4400000,"d":"4,400,000"},null,null,0,{"v":93333.33333333333,"d":"93,333"},{"v":286666.6666666666,"d":"286,667"},{"v":20000,"d":"20,000"},{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0]
[37,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":1462533.3333333335,"d":"1,462,533"},null,null,0,{"v":4666.666666666667,"d":"4,667"},{"v":9666.666666666668,"d":"9,667"},{"v":10933.333333333334,"d":"10,933"},{"v":11933.333333333336,"d":"11,933"},{"v":12933.333333333336,"d":"12,933"},{"v":13933.333333333336,"d":"13,933"},{"v":14933.333333333336,"d":"14,933"},{"v":15933.333333333334,"d":"15,933"},{"v":16933.333333333336,"d":"16,933"},{"v":17933.333333333336,"d":"17,933"},{"v":18933.333333333336,"d":"18,933"},{"v":19933.333333333336,"d":"19,933"},{"v":20000,"d":"20,000"},{"v":20933.333333333332,"d":"20,933"},{"v":21000,"d":"21,000"},{"v":21933.333333333336,"d":"21,933"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},0]
[38,{"$nulls":10},"пустая строка"]
[39,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":15041397.53478881,"d":"15,041,398"},null,null,{"v":32500,"d":"32,500"},{"v":84500,"d":"84,500"},{"v":119500,"d":"119,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":196475,"d":"196,475"},{"v":198035,"d":"198,035"},{"v":199085,"d":"199,085"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":203769.25,"d":"203,769"},{"v":205376.05,"d":"205,376"},{"v":206457.55,"d":"206,458"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":211422.3275,"d":"211,422"},{"v":213077.3315,"d":"213,077"},{"v":214191.2765,"d":"214,191"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":219458.997325,"d":"219,459"},{"v":221163.651445,"d":"221,164"},{"v":222311.014795,"d":"222,311"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":227906.16724474996,"d":"227,906"},{"v":229661.96098834998,"d":"229,662"},{"v":230843.74523884995,"d":"230,844"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},0]
[40,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":10238274.642148752,"d":"10,238,275"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":100000,"d":"100,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135975,"d":"135,975"},{"v":136950,"d":"136,950"},{"v":138000,"d":"138,000"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":140054.25,"d":"140,054"},{"v":141058.5,"d":"141,059"},{"v":142140,"d":"142,140"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":144255.8775,"d":"144,256"},{"v":145290.255,"d":"145,290"},{"v":146404.2,"d":"146,404"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":148583.553825,"d":"148,584"},{"v":149648.96265,"d":"149,649"},{"v":150796.326,"d":"150,796"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":153041.06043974997,"d":"153,041"},{"v":154138.4315295,"d":"154,138"},{"v":155320.21577999997,"d":"155,320"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[41,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":3048007.0926400493,"d":"3,048,007"},null,null,0,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":41085,"d":"41,085"},{"v":41085,"d":"41,085"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":42317.549999999996,"d":"42,318"},{"v":42317.549999999996,"d":"42,318"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":43587.0765,"d":"43,587"},{"v":43587.0765,"d":"43,587"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44894.688795,"d":"44,895"},{"v":44894.688795,"d":"44,895"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":46241.52945885,"d":"46,242"},{"v":46241.52945885,"d":"46,242"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},0]
[42,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[43,{"$nulls":10},"пустая строка"]
[44,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":11995984.603749998,"d":"11,995,985"},null,null,0,0,0,0,{"v":143.5,"d":"144"},{"v":659.6625,"d":"660"},{"v":2372.0025,"d":"2,372"},{"v":5905.3925,"d":"5,905"},{"v":10528.602499999999,"d":"10,529"},{"v":20978.92,"d":"20,979"},{"v":23418.067499999997,"d":"23,418"},{"v":30406.832499999997,"d":"30,407"},{"v":44040.8575,"d":"44,041"},{"v":54484.2375,"d":"54,484"},{"v":62871.426250000004,"d":"62,871"},{"v":70324.18375,"d":"70,324"},{"v":77047.23375,"d":"77,047"},{"v":72252.35625,"d":"72,252"},{"v":91296.98999999999,"d":"91,297"},{"v":66801.4425,"d":"66,801"},{"v":95484.07874999999,"d":"95,484"},{"v":127811.67749999999,"d":"127,812"},{"v":123001.77,"d":"123,002"},{"v":122000.034375,"d":"122,000"},{"v":139421.8425,"d":"139,422"},{"v":151585.483125,"d":"151,585"},{"v":161046.85499999998,"d":"161,047"},{"v":166296.25499999998,"d":"166,296"},{"v":155059.275,"d":"155,059"},{"v":137419.15875,"d":"137,419"},{"v":163176.40875,"d":"163,176"},{"v":114381.98625,"d":"114,382"},{"v":153227.9625,"d":"153,228"},{"v":194518.5,"d":"194,519"},{"v":187221.57,"d":"187,222"},{"v":182387.89125000002,"d":"182,388"},{"v":204621.75374999997,"d":"204,622"},{"v":216958.42124999998,"d":"216,958"},{"v":226433.46749999997,"d":"226,433"},{"v":219183.87749999997,"d":"219,184"},{"v":205573.65749999997,"d":"205,574"},{"v":178348.185,"d":"178,348"},{"v":219449.43375,"d":"219,449"},{"v":150081.8175,"d":"150,082"},{"v":201995.2575,"d":"201,995"},{"v":249528.66,"d":"249,529"},{"v":233240.94,"d":"233,241"},{"v":222481.60687500003,"d":"222,482"},{"v":249391.275,"d":"249,391"},{"v":263645.278125,"d":"263,645"},{"v":275962.7025,"d":"275,963"},{"v":273207.4275,"d":"273,207"},{"v":252401.7,"d":"252,402"},{"v":217645.77000000002,"d":"217,646"},{"v":257390.58000000002,"d":"257,391"},{"v":177502.56,"d":"177,503"},{"v":236106.45,"d":"236,106"},{"v":293746.32,"d":"293,746"},{"v":270083.13,"d":"270,083"},{"v":260312.000625,"d":"260,312"},{"v":289307.83875,"d":"289,308"},{"v":312978.07687499997,"d":"312,978"},{"v":322240.57125,"d":"322,241"},{"v":313788.98625,"d":"313,789"},{"v":288447.98624999996,"d":"288,448"},{"v":248877.78750000003,"d":"248,878"},{"v":293113.04625,"d":"293,113"},{"v":201431.26124999998,"d":"201,431"},{"v":267027.50249999994,"d":"267,028"},{"v":331587.75,"d":"331,588"},{"v":305334.99375,"d":"305,335"},{"v":258984.075,"d":"258,984"},0]
[45,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4997900.328750001,"d":"4,997,900"},null,null,0,0,0,0,{"v":73.5,"d":"74"},{"v":304.4125,"d":"304"},{"v":1101.1525000000001,"d":"1,101"},{"v":2521.9425,"d":"2,522"},{"v":4557.7525,"d":"4,558"},{"v":9010.119999999999,"d":"9,010"},{"v":10201.1175,"d":"10,201"},{"v":13197.7825,"d":"13,198"},{"v":19211.3075,"d":"19,211"},{"v":23633.4875,"d":"23,633"},{"v":27313.50125,"d":"27,314"},{"v":30310.708749999998,"d":"30,311"},{"v":33076.75875,"d":"33,077"},{"v":30746.231249999997,"d":"30,746"},{"v":38904.39,"d":"38,904"},{"v":28268.9925,"d":"28,269"},{"v":40398.30375,"d":"40,398"},{"v":53755.3275,"d":"53,755"},{"v":51671.97,"d":"51,672"},{"v":51190.846875,"d":"51,191"},{"v":58433.3925,"d":"58,433"},{"v":63536.720625,"d":"63,537"},{"v":67264.155,"d":"67,264"},{"v":69477.555,"d":"69,478"},{"v":64685.775,"d":"64,686"},{"v":57414.18375,"d":"57,414"},{"v":68066.43375,"d":"68,066"},{"v":47689.66125,"d":"47,690"},{"v":63870.7125,"d":"63,871"},{"v":81028.5,"d":"81,029"},{"v":77959.76999999999,"d":"77,960"},{"v":75915.86624999999,"d":"75,916"},{"v":85226.47875000001,"d":"85,226"},{"v":90274.19625,"d":"90,274"},{"v":94272.51749999999,"d":"94,273"},{"v":91139.5275,"d":"91,140"},{"v":85532.10749999998,"d":"85,532"},{"v":74121.28499999999,"d":"74,121"},{"v":91250.95874999999,"d":"91,251"},{"v":62401.86749999999,"d":"62,402"},{"v":83969.70749999999,"d":"83,970"},{"v":103720.26000000001,"d":"103,720"},{"v":96905.34000000001,"d":"96,905"},{"v":92423.76937500002,"d":"92,424"},{"v":103577.775,"d":"103,578"},{"v":109518.215625,"d":"109,518"},{"v":114697.85250000001,"d":"114,698"},{"v":113516.07749999998,"d":"113,516"},{"v":104783.7,"d":"104,784"},{"v":90395.97,"d":"90,396"},{"v":106801.38,"d":"106,801"},{"v":73688.16,"d":"73,688"},{"v":97953.45,"d":"97,953"},{"v":121949.52000000002,"d":"121,950"},{"v":112146.93000000001,"d":"112,147"},{"v":108145.28812499999,"d":"108,145"},{"v":120159.66374999999,"d":"120,160"},{"v":129872.439375,"d":"129,872"},{"v":133705.34625,"d":"133,705"},{"v":130156.66125,"d":"130,157"},{"v":119635.66124999999,"d":"119,636"},{"v":103200.0375,"d":"103,200"},{"v":121556.32125000001,"d":"121,556"},{"v":83605.43625,"d":"83,605"},{"v":110850.6525,"d":"110,851"},{"v":137712.75,"d":"137,713"},{"v":126782.11875,"d":"126,782"},{"v":107458.57500000001,"d":"107,459"},0]
[46,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":3835901.3,"d":"3,835,901"},null,null,0,0,0,0,{"v":56.00000000000001,"d":"56"},{"v":232.75000000000003,"d":"233"},{"v":841.7500000000001,"d":"842"},{"v":1933.75,"d":"1,934"},{"v":3492.9500000000003,"d":"3,493"},{"v":6907.200000000001,"d":"6,907"},{"v":7816.049999999999,"d":"7,816"},{"v":10113.45,"d":"10,113"},{"v":14718.850000000002,"d":"14,719"},{"v":18110.75,"d":"18,111"},{"v":20929.6,"d":"20,930"},{"v":23233.199999999997,"d":"23,233"},{"v":25357.199999999997,"d":"25,357"},{"v":23578.5,"d":"23,579"},{"v":29833.2,"d":"29,833"},{"v":21683.4,"d":"21,683"},{"v":30987.299999999996,"d":"30,987"},{"v":41242.2,"d":"41,242"},{"v":39645.6,"d":"39,646"},{"v":39278.25,"d":"39,278"},{"v":44837.399999999994,"d":"44,837"},{"v":48753.15,"d":"48,753"},{"v":51620.399999999994,"d":"51,620"},{"v":53318.4,"d":"53,318"},{"v":49644,"d":"49,644"},{"v":44060.7,"d":"44,061"},{"v":52238.7,"d":"52,239"},{"v":36600.9,"d":"36,601"},{"v":49020,"d":"49,020"},{"v":62189.99999999999,"d":"62,190"},{"v":59835.6,"d":"59,836"},{"v":58267.8,"d":"58,268"},{"v":65412.3,"d":"65,412"},{"v":69289.2,"d":"69,289"},{"v":72356.4,"d":"72,356"},{"v":69955.2,"d":"69,955"},{"v":65649.6,"d":"65,650"},{"v":56893.799999999996,"d":"56,894"},{"v":70040.7,"d":"70,041"},{"v":47897.399999999994,"d":"47,897"},{"v":64452.59999999999,"d":"64,453"},{"v":79612.79999999999,"d":"79,613"},{"v":74383.2,"d":"74,383"},{"v":70943.54999999999,"d":"70,944"},{"v":79506,"d":"79,506"},{"v":84065.25,"d":"84,065"},{"v":88039.19999999998,"d":"88,039"},{"v":87133.2,"d":"87,133"},{"v":80433,"d":"80,433"},{"v":69387.6,"d":"69,388"},{"v":81983.4,"d":"81,983"},{"v":56563.79999999999,"d":"56,564"},{"v":75192,"d":"75,192"},{"v":93609.6,"d":"93,610"},{"v":86084.4,"d":"86,084"},{"v":83011.04999999999,"d":"83,011"},{"v":92234.09999999999,"d":"92,234"},{"v":99693.15,"d":"99,693"},{"v":102635.69999999998,"d":"102,636"},{"v":99912.90000000001,"d":"99,913"},{"v":91836.9,"d":"91,837"},{"v":79221.00000000001,"d":"79,221"},{"v":93311.7,"d":"93,312"},{"v":64176.899999999994,"d":"64,177"},{"v":85090.2,"d":"85,090"},{"v":105708,"d":"105,708"},{"v":97318.5,"d":"97,319"},{"v":82488,"d":"82,488"},0]
[47,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":3162182.974999999,"d":"3,162,183"},null,null,0,0,0,0,{"v":14.000000000000002,"d":"14"},{"v":122.5,"d":"123"},{"v":429.1,"d":"429"},{"v":1449.7,"d":"1,450"},{"v":2477.9,"d":"2,478"},{"v":5061.6,"d":"5,062"},{"v":5400.9,"d":"5,401"},{"v":7095.5999999999985,"d":"7,096"},{"v":10110.699999999999,"d":"10,111"},{"v":12739.999999999998,"d":"12,740"},{"v":14628.325,"d":"14,628"},{"v":16780.275,"d":"16,780"},{"v":18613.275,"d":"18,613"},{"v":17927.625,"d":"17,928"},{"v":22559.4,"d":"22,559"},{"v":16849.049999999996,"d":"16,849"},{"v":24098.475,"d":"24,098"},{"v":32814.15,"d":"32,814"},{"v":31684.199999999997,"d":"31,684"},{"v":31530.9375,"d":"31,531"},{"v":36151.05,"d":"36,151"},{"v":39295.61249999999,"d":"39,296"},{"v":42162.299999999996,"d":"42,162"},{"v":43500.299999999996,"d":"43,500"},{"v":40729.5,"d":"40,730"},{"v":35944.274999999994,"d":"35,944"},{"v":42871.275,"d":"42,871"},{"v":30091.425,"d":"30,091"},{"v":40337.25,"d":"40,337"},{"v":51299.99999999999,"d":"51,300"},{"v":49426.2,"d":"49,426"},{"v":48204.225,"d":"48,204"},{"v":53982.97499999999,"d":"53,983"},{"v":57395.02499999999,"d":"57,395"},{"v":59804.54999999999,"d":"59,805"},{"v":58089.15,"d":"58,089"},{"v":54391.94999999999,"d":"54,392"},{"v":47333.1,"d":"47,333"},{"v":58157.775,"d":"58,158"},{"v":39782.55,"d":"39,783"},{"v":53572.95,"d":"53,573"},{"v":66195.6,"d":"66,196"},{"v":61952.399999999994,"d":"61,952"},{"v":59114.2875,"d":"59,114"},{"v":66307.5,"d":"66,308"},{"v":70061.8125,"d":"70,062"},{"v":73225.65,"d":"73,226"},{"v":72558.15,"d":"72,558"},{"v":67185,"d":"67,185"},{"v":57862.2,"d":"57,862"},{"v":68605.8,"d":"68,606"},{"v":47250.600000000006,"d":"47,251"},{"v":62961,"d":"62,961"},{"v":78187.2,"d":"78,187"},{"v":71851.79999999999,"d":"71,852"},{"v":69155.66249999999,"d":"69,156"},{"v":76914.075,"d":"76,914"},{"v":83412.48749999999,"d":"83,412"},{"v":85899.525,"d":"85,900"},{"v":83719.42499999999,"d":"83,719"},{"v":76975.42499999999,"d":"76,975"},{"v":66456.75,"d":"66,457"},{"v":78245.025,"d":"78,245"},{"v":53648.924999999996,"d":"53,649"},{"v":71086.65,"d":"71,087"},{"v":88167,"d":"88,167"},{"v":81234.375,"d":"81,234"},{"v":69037.5,"d":"69,038"},0]
[48,{"$nulls":10},"пустая строка"]
[49,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35423494.66616317,"d":"35,423,495"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":31314.322916666668,"d":"31,314"},{"v":35157.44140625,"d":"35,157"},{"v":40083.600260416664,"d":"40,084"},{"v":55238.13541666667,"d":"55,238"},{"v":74442.70833333334,"d":"74,443"},{"v":78343.3125,"d":"78,343"},{"v":96222.10546875,"d":"96,222"},{"v":127044.50227864584,"d":"127,045"},{"v":150760.9283854167,"d":"150,761"},{"v":170429.3014322917,"d":"170,429"},{"v":195858.2564778646,"d":"195,858"},{"v":205592.16955078125,"d":"205,592"},{"v":228249.66496093752,"d":"228,250"},{"v":264501.6576171875,"d":"264,502"},{"v":264501.6576171875,"d":"264,502"},{"v":286849.137109375,"d":"286,849"},{"v":322605.104296875,"d":"322,605"},{"v":322605.104296875,"d":"322,605"},{"v":325641.54228515626,"d":"325,642"},{"v":344287.2321040039,"d":"344,287"},{"v":375658.82976484374,"d":"375,659"},{"v":404586.4149296875,"d":"404,586"},{"v":434232.40667968744,"d":"434,232"},{"v":434232.40667968744,"d":"434,232"},{"v":444710.4518359375,"d":"444,710"},{"v":461475.32408593746,"d":"461,475"},{"v":461475.32408593746,"d":"461,475"},{"v":472326.8599160156,"d":"472,327"},{"v":489689.3172441405,"d":"489,689"},{"v":489689.3172441405,"d":"489,689"},{"v":489857.6418759765,"d":"489,858"},{"v":506586.83380042,"d":"506,587"},{"v":547072.9215850859,"d":"547,073"},{"v":570872.703457539,"d":"570,873"},{"v":581367.6075400391,"d":"581,368"},{"v":581367.6075400391,"d":"581,368"},{"v":601213.4079845704,"d":"601,213"},{"v":632966.6886958204,"d":"632,967"},{"v":632966.6886958204,"d":"632,967"},{"v":638747.5773453321,"d":"638,748"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":654875.7337905263,"d":"654,876"},{"v":681361.8518163763,"d":"681,362"},{"v":716649.1909211497,"d":"716,649"},{"v":743847.7682886873,"d":"743,848"},{"v":743847.7682886873,"d":"743,848"},{"v":750996.1781007936,"d":"750,996"},{"v":762433.6338001641,"d":"762,434"},{"v":762433.6338001641,"d":"762,434"},{"v":772355.6974033202,"d":"772,356"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":798346.5949456664,"d":"798,347"},{"v":829760.7698126059,"d":"829,761"},{"v":859852.3458345582,"d":"859,852"},{"v":881453.6601141212,"d":"881,454"},{"v":881453.6601141212,"d":"881,454"},{"v":887178.4815388478,"d":"887,178"},{"v":896338.1958184107,"d":"896,338"},{"v":896338.1958184107,"d":"896,338"},{"v":905328.003991459,"d":"905,328"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},0]
[50,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":10},{"v":24746291.870161187,"d":"24,746,292"},null,null,0,0,0,0,0,{"v":1314.3229166666672,"d":"1,314"},{"v":4368.847656250001,"d":"4,369"},{"v":8250.885416666666,"d":"8,251"},{"v":22120.319010416668,"d":"22,120"},{"v":34288.333333333336,"d":"34,288"},{"v":37924.6875,"d":"37,925"},{"v":53885.91796875,"d":"53,886"},{"v":77049.13899739584,"d":"77,049"},{"v":94526.80826822917,"d":"94,527"},{"v":109947.33658854167,"d":"109,947"},{"v":124371.8193684896,"d":"124,372"},{"v":130455.51503906249,"d":"130,456"},{"v":153113.01044921877,"d":"153,113"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":198117.9853515625,"d":"198,118"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":223501.90283203125,"d":"223,502"},{"v":240325.72985791016,"d":"240,326"},{"v":263424.8940961914,"d":"263,425"},{"v":286765.414140625,"d":"286,765"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":311272.204140625,"d":"311,272"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":332601.7851269531,"d":"332,602"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343621.6455888672,"d":"343,622"},{"v":360249.842734209,"d":"360,250"},{"v":390860.0070107715,"d":"390,860"},{"v":406169.6138253906,"d":"406,170"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":427174.7293214844,"d":"427,175"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":452801.4184155274,"d":"452,801"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":465461.04167101457,"d":"465,461"},{"v":487819.9189332793,"d":"487,820"},{"v":513819.17244427925,"d":"513,819"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":531486.6931110966,"d":"531,487"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":548557.1665263593,"d":"548,557"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":568594.8259068116,"d":"568,595"},{"v":593939.6433073736,"d":"593,940"},{"v":614893.6863553664,"d":"614,894"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":626343.3292048199,"d":"626,343"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":641057.958802595,"d":"641,058"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[51,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7326380.396002009,"d":"7,326,380"},null,null,0,0,0,0,0,0,{"v":788.5937500000003,"d":"789"},{"v":1832.7148437500002,"d":"1,833"},{"v":3117.8164062499995,"d":"3,118"},{"v":10154.374999999998,"d":"10,154"},{"v":10418.625,"d":"10,419"},{"v":12336.1875,"d":"12,336"},{"v":19995.36328125,"d":"19,995"},{"v":26234.120117187504,"d":"26,234"},{"v":30481.96484375,"d":"30,482"},{"v":35486.437109375,"d":"35,486"},{"v":39136.65451171875,"d":"39,137"},{"v":39136.65451171875,"d":"39,137"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":67961.50224609376,"d":"67,962"},{"v":76233.93566865234,"d":"76,234"},{"v":81821.0007890625,"d":"81,821"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103136.99106621095,"d":"103,137"},{"v":113012.91457431443,"d":"113,013"},{"v":121503.08963214843,"d":"121,503"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":141701.93288309706,"d":"141,702"},{"v":150990.01847687046,"d":"150,990"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":173613.12650523227,"d":"173,613"},{"v":182750.65947919185,"d":"182,751"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},0]
[52,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[53,{"$nulls":10},"пустая строка"]
[54,{"$nulls":10},"пустая строка"]
[55]
[56,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":121931379.5275896,"d":"121,931,380"},null,null,{"v":1668550,"d":"1,668,550"},{"v":1042900,"d":"1,042,900"},{"v":1052900,"d":"1,052,900"},{"v":1152900,"d":"1,152,900"},{"v":1152900,"d":"1,152,900"},{"v":1157892.4183059335,"d":"1,157,892"},{"v":1170390.254643997,"d":"1,170,390"},{"v":1173414.7738403021,"d":"1,173,415"},{"v":1210619.1643126537,"d":"1,210,619"},{"v":1189586.6056435066,"d":"1,189,587"},{"v":1198562.5409598593,"d":"1,198,563"},{"v":1241153.707499602,"d":"1,241,154"},{"v":1268286.268659547,"d":"1,268,286"},{"v":1391088.593743614,"d":"1,391,089"},{"v":1289866.2975100207,"d":"1,289,866"},{"v":1301040.211235793,"d":"1,301,040"},{"v":1278198.6813312834,"d":"1,278,199"},{"v":1363201.6248330232,"d":"1,363,202"},{"v":1298494.762518487,"d":"1,298,495"},{"v":1292698.248538341,"d":"1,292,698"},{"v":1393298.2660965268,"d":"1,393,298"},{"v":1344448.1432922299,"d":"1,344,448"},{"v":1339886.2799289187,"d":"1,339,886"},{"v":1361682.9324502512,"d":"1,361,683"},{"v":1431633.8518949132,"d":"1,431,634"},{"v":2144450.0634144,"d":"2,144,450"},{"v":1474736.2893580378,"d":"1,474,736"},{"v":1444462.3521630333,"d":"1,444,462"},{"v":1431439.069119031,"d":"1,431,439"},{"v":1472602.8300803215,"d":"1,472,603"},{"v":1452676.0212771697,"d":"1,452,676"},{"v":1438463.3022105813,"d":"1,438,463"},{"v":1507960.5388716958,"d":"1,507,961"},{"v":1509962.6200781057,"d":"1,509,963"},{"v":1502347.8863571174,"d":"1,502,348"},{"v":1515400.4276224202,"d":"1,515,400"},{"v":1610615.6261512765,"d":"1,610,616"},{"v":2869365.634694648,"d":"2,869,366"},{"v":1605266.1515502573,"d":"1,605,266"},{"v":1622523.8052271837,"d":"1,622,524"},{"v":1602785.0727788787,"d":"1,602,785"},{"v":1677528.7618115353,"d":"1,677,529"},{"v":1636692.6197060896,"d":"1,636,693"},{"v":1616063.7391996179,"d":"1,616,064"},{"v":1680645.861662719,"d":"1,680,646"},{"v":1710812.8199747172,"d":"1,710,813"},{"v":1696223.326755567,"d":"1,696,223"},{"v":1702610.3945157304,"d":"1,702,610"},{"v":1782678.1007370618,"d":"1,782,678"},{"v":3508432.952760959,"d":"3,508,433"},{"v":1854924.8698463794,"d":"1,854,925"},{"v":1851522.521215044,"d":"1,851,523"},{"v":1825388.3669373016,"d":"1,825,388"},{"v":1852424.4908614736,"d":"1,852,424"},{"v":1865996.9113938608,"d":"1,865,997"},{"v":1840314.4991242331,"d":"1,840,314"},{"v":1928527.3086204873,"d":"1,928,527"},{"v":1964394.9237171947,"d":"1,964,395"},{"v":1945631.2376477371,"d":"1,945,631"},{"v":1951925.1609178463,"d":"1,951,925"},{"v":2065959.3242307096,"d":"2,065,959"},{"v":4195965.516753458,"d":"4,195,966"},{"v":2114774.5558118243,"d":"2,114,775"},{"v":2143635.6045780727,"d":"2,143,636"},{"v":2111697.086144317,"d":"2,111,697"},{"v":2137743.9186075525,"d":"2,137,744"},{"v":2171681.305308963,"d":"2,171,681"},{"v":2140382.091157387,"d":"2,140,382"},{"v":2229798.3423978696,"d":"2,229,798"},{"v":2300460.1485265493,"d":"2,300,460"},{"v":2277177.8302913858,"d":"2,277,178"},{"v":2178713.6181829716,"d":"2,178,714"},0]
[57,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":55084516.32573171,"d":"55,084,516"},null,null,{"v":357500,"d":"357,500"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":725725,"d":"725,725"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":747496.75,"d":"747,497"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":769921.6525000001,"d":"769,922"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":793019.302075,"d":"793,019"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":816809.8811372498,"d":"816,810"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},0]
[58,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":10},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[59,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":10},{"v":3852064.0787224993,"d":"3,852,064"},null,null,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50750,"d":"50,750"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":52272.5,"d":"52,273"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53840.675,"d":"53,841"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":55455.89525,"d":"55,456"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57119.57210749999,"d":"57,120"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[60,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":6163302.525956,"d":"6,163,303"},null,null,{"v":40000,"d":"40,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":81200,"d":"81,200"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":83636,"d":"83,636"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":86145.08,"d":"86,145"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":88729.43239999999,"d":"88,729"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":91391.31537199998,"d":"91,391"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[61,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[62,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[63,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[64,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":3852064.0787224993,"d":"3,852,064"},null,null,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50750,"d":"50,750"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":52272.5,"d":"52,273"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53840.675,"d":"53,841"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":55455.89525,"d":"55,456"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57119.57210749999,"d":"57,120"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[65,{"$nulls":10},"пустая строка"]
[66,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":16525354.897719545,"d":"16,525,355"},null,null,{"v":107250,"d":"107,250"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":217717.5,"d":"217,718"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":224249.025,"d":"224,249"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":230976.49575000003,"d":"230,976"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":237905.7906225,"d":"237,906"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":245042.96434117493,"d":"245,043"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},0]
[67,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10860285.834816247,"d":"10,860,286"},null,null,{"v":1188800,"d":"1,188,800"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":102975.88308333333,"d":"102,976"},{"v":104451.54236458334,"d":"104,452"},{"v":106163.512728125,"d":"106,164"},{"v":138736.91900625,"d":"138,737"},{"v":102676.41736770833,"d":"102,676"},{"v":110438.3725,"d":"110,438"},{"v":147675.49606874998,"d":"147,675"},{"v":139643.79635606255,"d":"139,644"},{"v":131887.95079742183,"d":"131,888"},{"v":135952.31850499997,"d":"135,952"},{"v":128951.53190541407,"d":"128,952"},{"v":107088.43369642968,"d":"107,088"},{"v":184512.33296003906,"d":"184,512"},{"v":108387.22131550782,"d":"108,387"},{"v":108387.22131550782,"d":"108,387"},{"v":186791.44365909375,"d":"186,791"},{"v":109702.45387589061,"d":"109,702"},{"v":109702.45387589061,"d":"109,702"},{"v":128349.86829025781,"d":"128,350"},{"v":154494.9102788757,"d":"154,495"},{"v":149869.536925584,"d":"149,870"},{"v":167177.8087974528,"d":"167,178"},{"v":117304.04672386876,"d":"117,304"},{"v":117304.04672386876,"d":"117,304"},{"v":150128.78756337846,"d":"150,129"},{"v":117852.16586689405,"d":"117,852"},{"v":117852.16586689405,"d":"117,852"},{"v":156544.6894799182,"d":"156,545"},{"v":118498.26732396118,"d":"118,498"},{"v":118498.26732396118,"d":"118,498"},{"v":128619.69654903396,"d":"128,620"},{"v":168233.7420781233,"d":"168,234"},{"v":177541.5829137405,"d":"177,542"},{"v":132089.41230221695,"d":"132,089"},{"v":126001.5590617726,"d":"126,002"},{"v":126001.5590617726,"d":"126,002"},{"v":188103.31745530522,"d":"188,103"},{"v":127033.93031117442,"d":"127,034"},{"v":127033.93031117442,"d":"127,034"},{"v":149923.15810869358,"d":"149,923"},{"v":127414.43774462622,"d":"127,414"},{"v":127414.43774462622,"d":"127,414"},{"v":132068.09024462622,"d":"132,068"},{"v":140790.604484681,"d":"140,791"},{"v":194026.50520752897,"d":"194,027"},{"v":175674.22481444804,"d":"175,674"},{"v":135336.4744044487,"d":"135,336"},{"v":135336.4744044487,"d":"135,336"},{"v":151074.3018210646,"d":"151,074"},{"v":135596.95895240354,"d":"135,597"},{"v":135596.95895240354,"d":"135,597"},{"v":172345.63486165315,"d":"172,346"},{"v":136205.20442229943,"d":"136,205"},{"v":136205.20442229943,"d":"136,205"},{"v":141091.53954729944,"d":"141,092"},{"v":159798.0451030552,"d":"159,798"},{"v":203928.96308180323,"d":"203,929"},{"v":167730.3209492569,"d":"167,730"},{"v":144426.7398465301,"d":"144,427"},{"v":144426.7398465301,"d":"144,427"},{"v":157243.24559803316,"d":"157,243"},{"v":144637.97097840437,"d":"144,638"},{"v":144637.97097840437,"d":"144,638"},{"v":173565.86305069685,"d":"173,566"},{"v":145114.7367602518,"d":"145,115"},{"v":145114.7367602518,"d":"145,115"},{"v":42501.699135251794,"d":"42,502"},0]
[68,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6562485.481499992,"d":"6,562,485"},null,null,{"v":160800,"d":"160,800"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},0,0]
[69,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":440000,"d":"440,000"},null,null,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":1644372.180698065,"d":"1,644,372"},null,null,{"v":570000,"d":"570,000"},0,0,0,0,{"v":4498.761458333334,"d":"4,499"},{"v":5873.728255208335,"d":"5,874"},{"v":7457.8497656249965,"d":"7,458"},{"v":39356.57195312501,"d":"39,357"},{"v":3240.5185677083327,"d":"3,241"},{"v":10817.03875,"d":"10,817"},{"v":43292.013515625,"d":"43,292"},{"v":33865.17572265627,"d":"33,865"},{"v":25671.345574218714,"d":"25,671"},{"v":29236.89603515625,"d":"29,237"},{"v":21863.098208984396,"d":"21,863"},0,{"v":76125.11164453127,"d":"76,125"},0,0,{"v":77088.98978320314,"d":"77,089"},0,0,{"v":14184.410994140639,"d":"14,184"},{"v":38605.22357036128,"d":"38,605"},{"v":33412.44264873043,"d":"33,412"},{"v":49873.76207358405,"d":"49,874"},0,0,{"v":32276.621696484384,"d":"32,277"},0,0,{"v":38046.422155957014,"d":"38,046"},0,0,{"v":5594.3759566406015,"d":"5,594"},{"v":43208.115676215864,"d":"43,208"},{"v":51642.93833907713,"d":"51,643"},{"v":6087.853240444345,"d":"6,088"},0,0,{"v":61069.38714413083,"d":"61,069"},0,0,{"v":22508.72036406736,"d":"22,509"},0,0,0,{"v":7132.198887897525,"d":"7,132"},{"v":59368.91740333383,"d":"59,369"},{"v":40337.75040999937,"d":"40,338"},0,0,{"v":15477.342868661104,"d":"15,477"},0,0,{"v":36140.4304393537,"d":"36,140"},0,0,0,{"v":16765.455835446468,"d":"16,765"},{"v":59892.72974636399,"d":"59,893"},{"v":23303.58110272679,"d":"23,304"},0,0,{"v":12605.27461962879,"d":"12,605"},0,0,{"v":28451.126290445052,"d":"28,451"},0,0,0,0]
[71,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":1662981.1269559688,"d":"1,662,981"},null,null,{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12364.268020833333,"d":"12,364"},{"v":12448.178424479167,"d":"12,448"},{"v":12554.719135416666,"d":"12,555"},{"v":13116.955877604167,"d":"13,117"},{"v":13163.249,"d":"13,163"},{"v":13317.778125,"d":"13,318"},{"v":13936.2354609375,"d":"13,936"},{"v":15116.83545859375,"d":"15,117"},{"v":15483.568966796875,"d":"15,484"},{"v":15901.23891015625,"d":"15,901"},{"v":16213.568884570312,"d":"16,214"},{"v":16213.568884570312,"d":"16,214"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18604.976204882812,"d":"18,605"},{"v":20086.728208989258,"d":"20,087"},{"v":20564.048818256837,"d":"20,564"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22361.065702294924,"d":"22,361"},{"v":24096.37778278418,"d":"24,096"},{"v":24834.134044770995,"d":"24,834"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":27522.718713780567,"d":"27,523"},{"v":28370.846105256765,"d":"28,371"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":31408.22777822478,"d":"31,408"},{"v":32263.838203172836,"d":"32,264"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},0]
[72,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":550447.0456622231,"d":"550,447"},null,null,{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5712.853604166667,"d":"5,713"},{"v":5729.635684895833,"d":"5,730"},{"v":5750.943827083333,"d":"5,751"},{"v":5863.391175520834,"d":"5,863"},{"v":5872.6498,"d":"5,873"},{"v":5903.555625,"d":"5,904"},{"v":6027.2470921875,"d":"6,027"},{"v":6241.7851748125,"d":"6,242"},{"v":6313.03625640625,"d":"6,313"},{"v":6394.1835596875,"d":"6,394"},{"v":6454.864811859376,"d":"6,455"},{"v":6454.864811859376,"d":"6,455"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6919.481091234375,"d":"6,919"},{"v":7161.958499525156,"d":"7,162"},{"v":7252.045458596717,"d":"7,252"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7591.204890098436,"d":"7,591"},{"v":7856.198619123262,"d":"7,856"},{"v":7991.46052989238,"d":"7,991"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8408.984383002908,"d":"8,409"},{"v":8560.039198938366,"d":"8,560"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":9011.323864383952,"d":"9,011"},{"v":9159.35750726641,"d":"9,159"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},0]
[73,{"$nulls":10},"пустая строка"]
[74,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":39461222.46932204,"d":"39,461,222"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":25000,"d":"25,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125416.5352226,"d":"125,417"},{"v":136438.7122794135,"d":"136,439"},{"v":137751.26111217722,"d":"137,751"},{"v":142382.24530640373,"d":"142,382"},{"v":157410.1882757984,"d":"157,410"},{"v":158624.1684598592,"d":"158,624"},{"v":163978.21143085207,"d":"163,978"},{"v":185199.97230348433,"d":"185,200"},{"v":301815.64294619206,"d":"301,816"},{"v":196528.9790050208,"d":"196,529"},{"v":214703.67933037895,"d":"214,704"},{"v":213725.24763485382,"d":"213,725"},{"v":221304.29187298415,"d":"221,304"},{"v":232722.54120297928,"d":"232,723"},{"v":226926.02722283316,"d":"226,926"},{"v":249121.82243743318,"d":"249,122"},{"v":277360.68941633916,"d":"277,361"},{"v":272798.826053028,"d":"272,799"},{"v":275948.06415999326,"d":"275,948"},{"v":305393.1666160376,"d":"305,393"},{"v":1008473.9764888157,"d":"1,008,474"},{"v":321451.9305605849,"d":"321,452"},{"v":341051.7554391646,"d":"341,052"},{"v":328028.47239516245,"d":"328,028"},{"v":336367.49251694296,"d":"336,367"},{"v":348717.3054102757,"d":"348,717"},{"v":334504.5863436873,"d":"334,505"},{"v":365309.2993917776,"d":"365,309"},{"v":405357.8027541445,"d":"405,358"},{"v":397743.06903315603,"d":"397,743"},{"v":400674.18107338634,"d":"400,674"},{"v":441483.73582315305,"d":"441,484"},{"v":1676134.3052809075,"d":"1,676,134"},{"v":457486.99274804024,"d":"457,487"},{"v":480832.4996654111,"d":"480,832"},{"v":461093.76721710595,"d":"461,094"},{"v":473735.69785622996,"d":"473,736"},{"v":493968.9428949151,"d":"493,969"},{"v":473340.0623884434,"d":"473,340"},{"v":515032.9570540252,"d":"515,033"},{"v":567708.6357300908,"d":"567,709"},{"v":553119.1425109406,"d":"553,119"},{"v":554852.557771104,"d":"554,853"},{"v":610962.4035548806,"d":"610,962"},{"v":2268246.00865843,"d":"2,268,246"},{"v":633090.2061369314,"d":"633,090"},{"v":670025.6079155954,"d":"670,026"},{"v":643891.4536378529,"d":"643,891"},{"v":655189.750145409,"d":"655,190"},{"v":684239.5135464573,"d":"684,240"},{"v":658557.1012768296,"d":"658,557"},{"v":710021.2348638342,"d":"710,021"},{"v":782029.2803998952,"d":"782,029"},{"v":763265.5943304377,"d":"763,266"},{"v":764673.1824755468,"d":"764,673"},{"v":844308.4336492296,"d":"844,308"},{"v":2914491.301609806,"d":"2,914,491"},{"v":869498.9828007178,"d":"869,499"},{"v":921663.6126696927,"d":"921,664"},{"v":889725.0942359373,"d":"889,725"},{"v":902955.4209476698,"d":"902,955"},{"v":949498.0822687089,"d":"949,498"},{"v":918198.8681171332,"d":"918,199"},{"v":978687.2272853232,"d":"978,687"},{"v":1077800.1597044477,"d":"1,077,800"},{"v":1054517.841469284,"d":"1,054,518"},{"v":1058666.66698587,"d":"1,058,667"},0]
[75,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[76,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":5729396.259672297,"d":"5,729,396"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":110908.46866839017,"d":"110,908"},0,0,0,0,0,0,0,0,0,0,0,{"v":695506.2957203481,"d":"695,506"},0,0,0,0,0,0,0,0,0,0,0,{"v":1224507.5982351706,"d":"1,224,508"},0,0,0,0,0,0,0,0,0,0,0,{"v":1645335.492735765,"d":"1,645,335"},0,0,0,0,0,0,0,0,0,0,0,{"v":2053138.4043126232,"d":"2,053,138"},0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[78,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":7689405.205742605,"d":"7,689,405"},null,null,0,0,0,0,0,{"v":416.53522260000005,"d":"417"},{"v":1438.7122794135003,"d":"1,439"},{"v":2751.2611121771997,"d":"2,751"},{"v":7382.2453064037,"d":"7,382"},{"v":11410.188275798397,"d":"11,410"},{"v":12624.168459859196,"d":"12,624"},{"v":17978.211430852047,"d":"17,978"},{"v":25599.972303484294,"d":"25,600"},{"v":31307.174277801834,"d":"31,307"},{"v":36428.979005020796,"d":"36,429"},{"v":41293.67933037892,"d":"41,294"},{"v":40315.247634853804,"d":"40,315"},{"v":47894.29187298412,"d":"47,894"},{"v":44671.54120297923,"d":"44,672"},{"v":38875.0272228331,"d":"38,875"},{"v":61070.82243743311,"d":"61,071"},{"v":73204.58941633906,"d":"73,205"},{"v":68642.72605302792,"d":"68,643"},{"v":71791.96415999315,"d":"71,792"},{"v":81871.45661603747,"d":"81,871"},{"v":89445.9707684675,"d":"89,446"},{"v":97405.22056058474,"d":"97,405"},{"v":97517.87443916446,"d":"97,518"},{"v":84494.59139516232,"d":"84,495"},{"v":92833.61151694287,"d":"92,834"},{"v":83747.53631027555,"d":"83,748"},{"v":69534.81724368718,"d":"69,535"},{"v":100339.53029177745,"d":"100,340"},{"v":116808.55674414428,"d":"116,809"},{"v":109193.82302315587,"d":"109,194"},{"v":112124.93506338618,"d":"112,125"},{"v":125182.06521215278,"d":"125,182"},{"v":135325.03643473674,"d":"135,325"},{"v":140634.07213703997,"d":"140,634"},{"v":135448.41199331082,"d":"135,448"},{"v":115709.67954500562,"d":"115,710"},{"v":128351.6101841297,"d":"128,352"},{"v":117200.57145560483,"d":"117,201"},{"v":96571.6909491331,"d":"96,572"},{"v":138264.5856147149,"d":"138,265"},{"v":156417.55214684946,"d":"156,418"},{"v":141828.05892769917,"d":"141,828"},{"v":143561.47418786265,"d":"143,561"},{"v":159699.83661331513,"d":"159,700"},{"v":171647.9489810995,"d":"171,648"},{"v":181248.82669536583,"d":"181,249"},{"v":176411.74677987327,"d":"176,412"},{"v":150277.59250213086,"d":"150,278"},{"v":161575.88900968697,"d":"161,576"},{"v":144675.922547163,"d":"144,676"},{"v":118993.51027753532,"d":"118,994"},{"v":170457.64386453986,"d":"170,458"},{"v":191920.98655067143,"d":"191,921"},{"v":173157.30048121396,"d":"173,157"},{"v":174564.88862632308,"d":"174,565"},{"v":196404.81666508326,"d":"196,405"},{"v":213449.28031303652,"d":"213,449"},{"v":220987.61269157153,"d":"220,988"},{"v":211993.15211213176,"d":"211,993"},{"v":180054.63367837644,"d":"180,055"},{"v":193284.96039010878,"d":"193,285"},{"v":172552.62221789183,"d":"172,553"},{"v":141253.4080663161,"d":"141,253"},{"v":201741.7672345062,"d":"201,742"},{"v":226852.20021104877,"d":"226,852"},{"v":203569.8819758849,"d":"203,570"},{"v":207718.7074924712,"d":"207,719"},0]
[79,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[80,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":10},"пустая строка"]
[83,{"$nulls":10},"пустая строка"]
[84]
[85,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":890061869.6813059,"d":"890,061,870"},null,null,{"v":-1701050,"d":"-1,701,050"},{"v":-1230227.2,"d":"-1,230,227"},{"v":-1488765.5133333332,"d":"-1,488,766"},{"v":-1481787.2253333335,"d":"-1,481,787"},{"v":-1930435.6106666666,"d":"-1,930,436"},{"v":-1632102.5301806002,"d":"-1,632,103"},{"v":-1687886.3451870102,"d":"-1,687,886"},{"v":-1897308.1736315214,"d":"-1,897,308"},{"v":-256879.0855900743,"d":"-256,879"},{"v":-667681.754045486,"d":"-667,682"},{"v":-544982.0882554641,"d":"-544,982"},{"v":434686.51870019455,"d":"434,687"},{"v":1778696.6799428351,"d":"1,778,697"},{"v":2290297.9159199605,"d":"2,290,298"},{"v":3603027.5213468727,"d":"3,603,028"},{"v":3776301.521097661,"d":"3,776,302"},{"v":2887294.177265916,"d":"2,887,294"},{"v":6551826.093859543,"d":"6,551,826"},{"v":-81347.54209182784,"d":"-81,348"},{"v":3371906.5618748628,"d":"3,371,907"},{"v":8861006.146548502,"d":"8,861,006"},{"v":7355833.299996246,"d":"7,355,833"},{"v":5607820.995419901,"d":"5,607,821"},{"v":7958366.059270669,"d":"7,958,366"},{"v":9379138.411333917,"d":"9,379,138"},{"v":10080787.847091006,"d":"10,080,788"},{"v":13110284.025679365,"d":"13,110,284"},{"v":10377792.676737476,"d":"10,377,793"},{"v":8567473.047538023,"d":"8,567,473"},{"v":13733830.963345362,"d":"13,733,831"},{"v":2200022.232077606,"d":"2,200,022"},{"v":7264374.444568742,"d":"7,264,374"},{"v":14941613.697575722,"d":"14,941,614"},{"v":12892201.275703672,"d":"12,892,201"},{"v":10577309.548016604,"d":"10,577,310"},{"v":13418450.125439083,"d":"13,418,450"},{"v":15513585.884688927,"d":"15,513,586"},{"v":15995266.035021637,"d":"15,995,266"},{"v":18574554.947897807,"d":"18,574,555"},{"v":14966869.591008455,"d":"14,966,870"},{"v":11607917.295542313,"d":"11,607,917"},{"v":20703945.882035404,"d":"20,703,946"},{"v":3546742.5393552035,"d":"3,546,743"},{"v":11269386.818729455,"d":"11,269,387"},{"v":21205320.00536528,"d":"21,205,320"},{"v":17497927.394706883,"d":"17,497,927"},{"v":13355074.76099013,"d":"13,355,075"},{"v":17383361.516574252,"d":"17,383,362"},{"v":19693883.650867,"d":"19,693,884"},{"v":20739099.480307363,"d":"20,739,099"},{"v":24955584.67082404,"d":"24,955,585"},{"v":20070678.125314444,"d":"20,070,678"},{"v":15849174.851363014,"d":"15,849,175"},{"v":25568647.55483598,"d":"25,568,648"},{"v":4762415.574799517,"d":"4,762,416"},{"v":13928954.378853846,"d":"13,928,954"},{"v":26227454.769325227,"d":"26,227,455"},{"v":21187124.665453028,"d":"21,187,125"},{"v":16919130.63747091,"d":"16,919,131"},{"v":20762418.09545198,"d":"20,762,418"},{"v":25422242.383215424,"d":"25,422,242"},{"v":25993298.231015787,"d":"25,993,298"},{"v":30246462.4795567,"d":"30,246,462"},{"v":24095896.097726192,"d":"24,095,896"},{"v":19167474.73713374,"d":"19,167,475"},{"v":30630547.59250982,"d":"30,630,548"},{"v":5724807.985206723,"d":"5,724,808"},{"v":16093322.090489559,"d":"16,093,322"},{"v":32757905.71794753,"d":"32,757,906"},{"v":28834724.739702474,"d":"28,834,725"},{"v":32910295.979942262,"d":"32,910,296"},{"v":39480483.80204318,"d":"39,480,484"},0]
[86]
[87,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":475350000,"d":"475,350,000"},null,null,{"v":3621500,"d":"3,621,500"},{"v":2616500,"d":"2,616,500"},{"v":6291000,"d":"6,291,000"},{"v":20512000,"d":"20,512,000"},{"v":16331500,"d":"16,331,500"},{"v":21451500,"d":"21,451,500"},{"v":19570000,"d":"19,570,000"},{"v":2290000,"d":"2,290,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":848000,"d":"848,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0]
[88,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":5870000,"d":"5,870,000"},null,null,{"v":3620000,"d":"3,620,000"},{"v":2250000,"d":"2,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":464200000,"d":"464,200,000"},null,null,0,{"v":350000,"d":"350,000"},{"v":6225000,"d":"6,225,000"},{"v":20350000,"d":"20,350,000"},{"v":16075000,"d":"16,075,000"},{"v":21300000,"d":"21,300,000"},{"v":19300000,"d":"19,300,000"},{"v":2200000,"d":"2,200,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0]
[90,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,{"v":1500,"d":"1,500"},{"v":16500,"d":"16,500"},{"v":66000,"d":"66,000"},{"v":162000,"d":"162,000"},{"v":256500,"d":"256,500"},{"v":151500,"d":"151,500"},{"v":270000,"d":"270,000"},{"v":90000,"d":"90,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":48000,"d":"48,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0]
[91,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":21000,"d":"21,000"},{"v":57000,"d":"57,000"},{"v":113000,"d":"113,000"},{"v":57000,"d":"57,000"},{"v":120000,"d":"120,000"},{"v":44000,"d":"44,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0]
[92,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":880000,"d":"880,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":9999.999999999998,"d":"10,000"},{"v":26000,"d":"26,000"},{"v":50000,"d":"50,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0]
[93,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":1500,"d":"1,500"},{"v":10500,"d":"10,500"},{"v":35000,"d":"35,000"},{"v":79000,"d":"79,000"},{"v":93500,"d":"93,500"},{"v":78500,"d":"78,500"},{"v":94000,"d":"94,000"},{"v":38000,"d":"38,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":20000,"d":"20,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0]
[94,{"$nulls":10},"пустая строка"]
[95,{"$nulls":10},"пустая строка"]
[96]
[97,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":10702317.708333332,"d":"10,702,318"},null,null,0,0,0,0,0,0,{"v":123769.09722222222,"d":"123,769"},0,0,0,0,0,0,0,0,0,0,0,{"v":1236465.2777777778,"d":"1,236,465"},0,0,0,0,0,0,0,0,0,0,0,{"v":1918666.6666666665,"d":"1,918,667"},0,0,0,0,0,0,0,0,0,0,0,{"v":2320236.1111111105,"d":"2,320,236"},0,0,0,0,0,0,0,0,0,0,0,{"v":2506354.166666666,"d":"2,506,354"},0,0,0,0,0,0,0,0,0,0,0,{"v":2596826.388888888,"d":"2,596,826"},0,0,0,0,0,0]
[98,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":72111666.66666664,"d":"72,111,667"},null,null,0,0,0,0,0,0,0,{"v":603333.333333333,"d":"603,333"},{"v":435833.3333333335,"d":"435,833"},{"v":1060000,"d":"1,060,000"},{"v":3439166.6666666637,"d":"3,439,167"},{"v":2696666.666666666,"d":"2,696,667"},{"v":3610000,"d":"3,610,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":376666.66666666605,"d":"376,667"},{"v":3510000.000000002,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.3333333321,"d":"133,333"},{"v":243333.3333333321,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.3333333321,"d":"133,333"},0,{"v":243333.3333333321,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3509999.9999999925,"d":"3,510,000"},{"v":3226666.6666666567,"d":"3,226,667"},{"v":133333.33333332837,"d":"133,333"},0,0,0,0,0,0]
[103]
[104,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":163571114.92290956,"d":"163,571,115"},null,null,0,{"v":-187233.33333333326,"d":"-187,233"},{"v":-36400,"d":"-36,400"},{"v":-96945.33333333323,"d":"-96,945"},{"v":-64696.299999999945,"d":"-64,696"},{"v":-144079.8866666666,"d":"-144,080"},{"v":-145264.6848347557,"d":"-145,265"},{"v":-119001.15040678493,"d":"-119,001"},{"v":-163203.70725284005,"d":"-163,204"},{"v":-34827.23545638626,"d":"-34,827"},{"v":51314.78120672924,"d":"51,315"},{"v":46926.037092020095,"d":"46,926"},{"v":95997.93470665911,"d":"95,998"},{"v":364101.8717483042,"d":"364,102"},{"v":606394.5215845568,"d":"606,395"},{"v":580606.7560348533,"d":"580,607"},{"v":988518.7237882689,"d":"988,519"},{"v":759693.5795027707,"d":"759,694"},{"v":802852.9355884697,"d":"802,853"},{"v":749401.3325620168,"d":"749,401"},{"v":590947.0859958944,"d":"590,947"},{"v":1186417.7213062104,"d":"1,186,418"},{"v":1542017.4143790505,"d":"1,542,017"},{"v":1276317.9341450064,"d":"1,276,318"},{"v":1351048.3973680648,"d":"1,351,048"},{"v":1731571.9471141975,"d":"1,731,572"},{"v":2123307.500502568,"d":"2,123,308"},{"v":2080122.3023223374,"d":"2,080,122"},{"v":2561743.360326819,"d":"2,561,743"},{"v":1945648.736590098,"d":"1,945,649"},{"v":1787817.7537983002,"d":"1,787,818"},{"v":1620046.85685334,"d":"1,620,047"},{"v":1220164.4046065041,"d":"1,220,164"},{"v":2059790.9292982628,"d":"2,059,791"},{"v":2547081.292020017,"d":"2,547,081"},{"v":2217871.9252113355,"d":"2,217,872"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2774186.2570307963,"d":"2,774,186"},{"v":3285033.6265927376,"d":"3,285,034"},{"v":3054420.2727099573,"d":"3,054,420"},{"v":3577592.0924152914,"d":"3,577,592"},{"v":2646996.2741820673,"d":"2,646,996"},{"v":2584052.6026688833,"d":"2,584,053"},{"v":2354376.9941906864,"d":"2,354,377"},{"v":1797853.3419922148,"d":"1,797,853"},{"v":2950933.272307991,"d":"2,950,933"},{"v":3486783.4682423165,"d":"3,486,783"},{"v":2846905.5915611447,"d":"2,846,906"},{"v":2885875.2263282426,"d":"2,885,875"},{"v":3519201.480175531,"d":"3,519,201"},{"v":4210404.8188208295,"d":"4,210,405"},{"v":4002603.9422866283,"d":"4,002,604"},{"v":4697011.9914687695,"d":"4,697,012"},{"v":3507763.315678278,"d":"3,507,763"},{"v":3277020.5669947765,"d":"3,277,021"},{"v":2914953.9365806673,"d":"2,914,954"},{"v":2199144.273210989,"d":"2,199,144"},{"v":3589379.3758361433,"d":"3,589,379"},{"v":4217459.77083564,"d":"4,217,460"},{"v":3513760.4391948804,"d":"3,513,760"},{"v":3501364.6767618456,"d":"3,501,365"},{"v":4348599.828914223,"d":"4,348,600"},{"v":5274951.55521332,"d":"5,274,952"},{"v":4899309.689014686,"d":"4,899,310"},{"v":5632452.567934143,"d":"5,632,453"},{"v":4188104.2972740084,"d":"4,188,104"},{"v":3905460.0680260607,"d":"3,905,460"},{"v":3451206.6548954793,"d":"3,451,207"},{"v":2531678.0559880007,"d":"2,531,678"},{"v":4245556.466827193,"d":"4,245,556"},{"v":7132206.118005667,"d":"7,132,206"},{"v":6378532.655828594,"d":"6,378,533"},0]
[105]
[106,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":100429556.66409265,"d":"100,429,557"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":73919.20061162525,"d":"73,919"},{"v":1238720.705745163,"d":"1,238,721"},{"v":1257100.3127279673,"d":"1,257,100"},{"v":946018.5827793591,"d":"946,019"},{"v":1077718.2795737209,"d":"1,077,718"},{"v":891458.4113642871,"d":"891,458"},{"v":500082.4952739151,"d":"500,082"},{"v":1189128.6637980351,"d":"1,189,129"},{"v":1604147.6686284952,"d":"1,604,148"},{"v":1424027.9474424757,"d":"1,424,028"},{"v":1487330.5824385937,"d":"1,487,331"},{"v":1800924.315083757,"d":"1,800,924"},{"v":2021806.9894840978,"d":"2,021,807"},{"v":2173145.925136538,"d":"2,173,146"},{"v":2009598.1276918761,"d":"2,009,598"},{"v":1500546.6736093909,"d":"1,500,547"},{"v":1737085.1937311478,"d":"1,737,085"},{"v":1543295.1256650686,"d":"1,543,295"},{"v":1027116.3356376812,"d":"1,027,116"},{"v":2020967.2258626297,"d":"2,020,967"},{"v":2493506.282815367,"d":"2,493,506"},{"v":2106534.5665045492,"d":"2,106,535"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2524331.770463079,"d":"2,524,332"},{"v":2772722.671775304,"d":"2,772,723"},{"v":2997092.37077643,"d":"2,997,092"},{"v":2877474.4716905057,"d":"2,877,474"},{"v":2245087.7250211164,"d":"2,245,088"},{"v":2467183.734808244,"d":"2,467,184"},{"v":2131816.17372299,"d":"2,131,816"},{"v":1493704.7825019285,"d":"1,493,705"},{"v":2670354.442236021,"d":"2,670,354"},{"v":3216952.6743751615,"d":"3,216,953"},{"v":2741408.0095581934,"d":"2,741,408"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3245053.916110009,"d":"3,245,054"},{"v":3658079.9354716986,"d":"3,658,080"},{"v":3844143.9170569032,"d":"3,844,144"},{"v":3618097.4248566777,"d":"3,618,097"},{"v":2839576.1579965353,"d":"2,839,576"},{"v":3095369.5842267573,"d":"3,095,370"},{"v":2673449.5819626004,"d":"2,673,450"},{"v":1861066.6005727202,"d":"1,861,067"},{"v":3291531.7943211347,"d":"3,291,532"},{"v":3889427.7860913426,"d":"3,889,428"},{"v":3276512.958232671,"d":"3,276,513"},0]
[107]
[108,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":212120547.05263704,"d":"212,120,547"},null,null,{"v":-5322550,"d":"-5,322,550"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.892,"d":"-21,896,842"},{"v":-18197239.310666665,"d":"-18,197,239"},{"v":-22939522.643513937,"d":"-22,939,523"},{"v":-21236390.75757448,"d":"-21,236,391"},{"v":-3464973.6898914026,"d":"-3,464,974"},{"v":-20477842.0450039,"d":"-20,477,842"},{"v":-19136854.5185891,"d":"-19,136,855"},{"v":1994869.7972044703,"d":"1,994,870"},{"v":1636427.1482748408,"d":"1,636,427"},{"v":-15527301.254763823,"d":"-15,527,301"},{"v":-14411137.289161682,"d":"-14,411,137"},{"v":2531299.6664289823,"d":"2,531,300"},{"v":6699694.76506281,"d":"6,699,695"},{"v":3677442.1201443113,"d":"3,677,442"},{"v":-14894534.152309896,"d":"-14,894,534"},{"v":-21441332.422124743,"d":"-21,441,332"},{"v":5290505.229312846,"d":"5,290,505"},{"v":11496725.72721927,"d":"11,496,726"},{"v":6296748.912023367,"d":"6,296,749"},{"v":2617803.58104085,"d":"2,617,804"},{"v":-13894618.541541006,"d":"-13,894,619"},{"v":-8025909.986034151,"d":"-8,025,910"},{"v":10733882.566643473,"d":"10,733,883"},{"v":11046390.657898506,"d":"11,046,391"},{"v":7058949.668669976,"d":"7,058,950"},{"v":4742629.374483237,"d":"4,742,629"},{"v":9637496.97730924,"d":"9,637,497"},{"v":-19894180.467961084,"d":"-19,894,180"},{"v":-11584464.15698222,"d":"-11,584,464"},{"v":12512700.131028637,"d":"12,512,700"},{"v":9643281.682607375,"d":"9,643,282"},{"v":6426080.587368092,"d":"6,426,081"},{"v":9776550.252785273,"d":"9,776,550"},{"v":11971681.683031347,"d":"11,971,682"},{"v":13482155.462907083,"d":"13,482,155"},{"v":-4325619.001512364,"d":"-4,325,619"},{"v":-9691363.2735047,"d":"-9,691,363"},{"v":5178727.075435145,"d":"5,178,727"},{"v":16556402.934243947,"d":"16,556,403"},{"v":-3094631.3681559376,"d":"-3,094,631"},{"v":7371714.698873699,"d":"7,371,715"},{"v":18623683.66106872,"d":"18,623,684"},{"v":16030026.896536265,"d":"16,030,027"},{"v":9153451.676599111,"d":"9,153,452"},{"v":-8256745.308158107,"d":"-8,256,745"},{"v":-4906542.816323146,"d":"-4,906,543"},{"v":13853566.229668751,"d":"13,853,566"},{"v":17972457.180227906,"d":"17,972,457"},{"v":13070981.812251385,"d":"13,070,982"},{"v":8274688.38820374,"d":"8,274,688"},{"v":20059129.84746992,"d":"20,059,130"},{"v":21857.106329832226,"d":"21,857"},{"v":12102850.935216855,"d":"12,102,851"},{"v":21219939.046945646,"d":"21,219,939"},{"v":-5892609.152619131,"d":"-5,892,609"},{"v":-10079281.807739887,"d":"-10,079,282"},{"v":13665249.646698907,"d":"13,665,250"},{"v":19196490.378656603,"d":"19,196,490"},{"v":18399644.485991552,"d":"18,399,644"},{"v":21313430.98887168,"d":"21,313,431"},{"v":15595775.82498794,"d":"15,595,776"},{"v":13426924.744342912,"d":"13,426,925"},{"v":26829533.803905934,"d":"26,829,534"},{"v":-3745514.722601656,"d":"-3,745,515"},{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[109]
[110,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":180000000,"d":"180,000,000"},null,null,0,0,0,0,{"v":30000000,"d":"30,000,000"},0,0,{"v":50000000,"d":"50,000,000"},0,0,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":180000000,"d":"180,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.4615384596,"d":"3,461,538"},{"v":3461538.4615384596,"d":"3,461,538"},{"v":3461538.461538459,"d":"3,461,538"},{"v":3461538.461538459,"d":"3,461,538"},{"v":3461538.4615384587,"d":"3,461,538"},{"v":3461538.4615384587,"d":"3,461,538"},{"v":3461538.4615384582,"d":"3,461,538"},{"v":3461538.461538458,"d":"3,461,538"},{"v":3461538.4615384573,"d":"3,461,538"},{"v":3461538.461538457,"d":"3,461,538"},{"v":3461538.4615384564,"d":"3,461,538"},{"v":3461538.461538456,"d":"3,461,538"},{"v":3461538.461538455,"d":"3,461,538"},{"v":3461538.461538454,"d":"3,461,538"},{"v":3461538.4615384527,"d":"3,461,538"},{"v":3461538.4615384513,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538446,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538454,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538434,"d":"3,461,538"},0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":35199999.999999985,"d":"35,200,000"},null,null,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.1538461538,"d":"1,153,846"},{"v":1130769.2307692305,"d":"1,130,769"},{"v":1107692.3076923077,"d":"1,107,692"},{"v":1084615.3846153845,"d":"1,084,615"},{"v":1061538.4615384615,"d":"1,061,538"},{"v":1038461.5384615385,"d":"1,038,462"},{"v":1015384.6153846155,"d":"1,015,385"},{"v":992307.6923076924,"d":"992,308"},{"v":969230.7692307694,"d":"969,231"},{"v":946153.8461538461,"d":"946,154"},{"v":923076.9230769232,"d":"923,077"},{"v":900000,"d":"900,000"},{"v":876923.076923077,"d":"876,923"},{"v":853846.1538461539,"d":"853,846"},{"v":830769.2307692306,"d":"830,769"},{"v":807692.3076923076,"d":"807,692"},{"v":784615.3846153845,"d":"784,615"},{"v":761538.4615384615,"d":"761,538"},{"v":738461.5384615383,"d":"738,462"},{"v":715384.6153846153,"d":"715,385"},{"v":692307.6923076921,"d":"692,308"},{"v":669230.7692307691,"d":"669,231"},{"v":646153.846153846,"d":"646,154"},{"v":623076.923076923,"d":"623,077"},{"v":599999.9999999999,"d":"600,000"},{"v":576923.0769230766,"d":"576,923"},{"v":553846.1538461536,"d":"553,846"},{"v":530769.2307692305,"d":"530,769"},{"v":507692.30769230745,"d":"507,692"},{"v":484615.38461538433,"d":"484,615"},{"v":461538.46153846127,"d":"461,538"},{"v":438461.5384615382,"d":"438,462"},{"v":415384.6153846151,"d":"415,385"},{"v":392307.69230769196,"d":"392,308"},{"v":369230.7692307689,"d":"369,231"},{"v":346153.8461538458,"d":"346,154"},{"v":323076.9230769227,"d":"323,077"},{"v":299999.9999999996,"d":"300,000"},{"v":276923.0769230765,"d":"276,923"},{"v":253846.1538461534,"d":"253,846"},{"v":230769.23076923034,"d":"230,769"},{"v":207692.30769230725,"d":"207,692"},{"v":184615.38461538416,"d":"184,615"},{"v":161538.46153846104,"d":"161,538"},{"v":138461.53846153797,"d":"138,462"},{"v":115384.61538461487,"d":"115,385"},{"v":92307.69230769199,"d":"92,308"},{"v":69230.76923076907,"d":"69,231"},{"v":46153.846153845996,"d":"46,154"},{"v":23076.923076922896,"d":"23,077"},0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":12410525.370649535,"d":"12,410,525"},0,0,0,0,0,{"v":24140334.314114932,"d":"24,140,334"},{"v":15807541.080059145,"d":"15,807,541"},0,0,0,0,0,0,{"v":8387157.463050827,"d":"8,387,157"},{"v":13729824.811966244,"d":"13,729,825"},0,0,{"v":7063862.137386706,"d":"7,063,862"},0,0,0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,0,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5904432.986884657,"d":"5,904,433"},{"v":6566688.6733357515,"d":"6,566,689"},{"v":2657047.012795275,"d":"2,657,047"},{"v":385945.70012542047,"d":"385,946"},{"v":5307106.440196058,"d":"5,307,106"},0,0,{"v":7394931.112532443,"d":"7,394,931"},{"v":5178150.189123173,"d":"5,178,150"},{"v":2027177.2685368382,"d":"2,027,177"},{"v":5417617.0009354185,"d":"5,417,617"},{"v":7680972.162599541,"d":"7,680,972"},{"v":9278530.966907198,"d":"9,278,531"},0,0,{"v":599769.0499606701,"d":"599,769"},{"v":12343097.111733845,"d":"12,343,097"},0,{"v":3071551.8418874852,"d":"3,071,552"},{"v":14549198.497924676,"d":"14,549,198"},{"v":3619790.3101300355,"d":"3,619,790"},0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":4865667.980372799,"d":"4,865,668"},null,null,0,0,0,0,0,0,0,{"v":356590.06639591814,"d":"356,590"},0,0,{"v":268305.51617170114,"d":"268,306"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":467911.11822035315,"d":"467,911"},{"v":141240.4461012166,"d":"141,240"},{"v":86518.04049008526,"d":"86,518"},{"v":64375.982050124556,"d":"64,376"},{"v":61159.767882412765,"d":"61,160"},0,0,{"v":917769.018496196,"d":"917,769"},{"v":288208.4165611258,"d":"288,208"},{"v":245057.16498509934,"d":"245,057"},{"v":228164.0210806257,"d":"228,164"},{"v":183017.21273949742,"d":"183,017"},{"v":119009.11138450122,"d":"119,009"},0,0,{"v":563573.4100898644,"d":"563,573"},{"v":220998.13020241074,"d":"220,998"},0,{"v":354009.0108323693,"d":"354,009"},{"v":151408.2400671225,"d":"151,408"},{"v":30164.919251083396,"d":"30,165"},0,0,0,{"v":118188.38737109117,"d":"118,188"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9934332.0196274,"d":"9,934,332"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,{"v":30000000,"d":"30,000,000"},{"v":-200000,"d":"-200,000"},{"v":21195403.983755086,"d":"21,195,404"},{"v":28048005.949848995,"d":"28,048,006"},{"v":-533333.3333333334,"d":"-533,333"},{"v":15564997.636968734,"d":"15,564,998"},{"v":83100030.1801929,"d":"83,100,030"},{"v":-1200000,"d":"-1,200,000"},{"v":-4661538.461538462,"d":"-4,661,538"},{"v":-4638461.538461538,"d":"-4,638,462"},{"v":-4615384.615384615,"d":"-4,615,385"},{"v":-4592307.692307692,"d":"-4,592,308"},{"v":-4569230.769230769,"d":"-4,569,231"},{"v":-4546153.846153846,"d":"-4,546,154"},{"v":-4523076.923076922,"d":"-4,523,077"},{"v":-4500000,"d":"-4,500,000"},{"v":-4476923.076923078,"d":"-4,476,923"},{"v":-4453846.153846154,"d":"-4,453,846"},{"v":-4430769.230769231,"d":"-4,430,769"},{"v":6035068.840688795,"d":"6,035,069"},{"v":8025909.98603415,"d":"8,025,910"},{"v":-10733882.566643473,"d":"-10,733,883"},{"v":-11046390.657898506,"d":"-11,046,391"},{"v":-7058949.668669975,"d":"-7,058,950"},{"v":-4742629.374483237,"d":"-4,742,629"},{"v":-9637496.97730924,"d":"-9,637,497"},{"v":19894180.467961088,"d":"19,894,180"},{"v":11584464.156982223,"d":"11,584,464"},{"v":-12512700.13102864,"d":"-12,512,700"},{"v":-9643281.682607375,"d":"-9,643,282"},{"v":-6426080.587368092,"d":"-6,426,081"},{"v":-9776550.252785275,"d":"-9,776,550"},{"v":-11971681.683031345,"d":"-11,971,682"},{"v":-13482155.462907083,"d":"-13,482,155"},{"v":4325619.001512367,"d":"4,325,619"},{"v":9691363.273504708,"d":"9,691,363"},{"v":-5178727.075435148,"d":"-5,178,727"},{"v":-16556402.934243945,"d":"-16,556,403"},{"v":3094631.3681559386,"d":"3,094,631"},{"v":-7371714.698873699,"d":"-7,371,715"},{"v":-18623683.661068723,"d":"-18,623,684"},{"v":-7549955.229381116,"d":"-7,549,955"},{"v":-3876923.0769230737,"d":"-3,876,923"},{"v":-3853846.1538461507,"d":"-3,853,846"},{"v":3260534.0114962133,"d":"3,260,534"},{"v":-11017183.937328836,"d":"-11,017,184"},{"v":-3784615.38461538,"d":"-3,784,615"},{"v":-3761538.4615384564,"d":"-3,761,538"},{"v":-3738461.538461533,"d":"-3,738,462"},{"v":-3715384.6153846094,"d":"-3,715,385"},{"v":-3692307.6923076855,"d":"-3,692,308"},{"v":-3669230.769230761,"d":"-3,669,231"},{"v":-3646153.8461538367,"d":"-3,646,154"},{"v":-3623076.9230769123,"d":"-3,623,077"},{"v":-3599999.999999987,"d":"-3,600,000"},{"v":-3576923.076923061,"d":"-3,576,923"},{"v":-3553846.153846141,"d":"-3,553,846"},{"v":-3530769.230769223,"d":"-3,530,769"},{"v":-3507692.307692295,"d":"-3,507,692"},{"v":-3484615.384615357,"d":"-3,484,615"},0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":44677450,"d":"44,677,450"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.892,"d":"-21,896,842"},{"v":11802760.689333335,"d":"11,802,761"},{"v":-23139522.643513937,"d":"-23,139,523"},{"v":-40986.77381939441,"d":"-40,987"},{"v":24583032.259957593,"d":"24,583,032"},{"v":-21011175.37833723,"d":"-21,011,175"},{"v":-3571856.881620366,"d":"-3,571,857"},{"v":85094899.97739738,"d":"85,094,900"},{"v":436427.1482748408,"d":"436,427"},{"v":-20188839.716302283,"d":"-20,188,840"},{"v":-19049598.82762322,"d":"-19,049,599"},{"v":-2084084.9489556327,"d":"-2,084,085"},{"v":2107387.072755119,"d":"2,107,387"},{"v":-891788.6490864586,"d":"-891,789"},{"v":-19440687.998463742,"d":"-19,440,688"},{"v":-25964409.345201664,"d":"-25,964,409"},{"v":790505.2293128464,"d":"790,505"},{"v":7019802.650296193,"d":"7,019,803"},{"v":1842902.7581772134,"d":"1,842,903"},{"v":-1812965.649728382,"d":"-1,812,966"},{"v":-7859549.700852212,"d":"-7,859,550"},0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":3.7252902984619141E-9,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":8480071.667155147,"d":"8,480,072"},{"v":5276528.599676035,"d":"5,276,529"},{"v":-12110591.462004252,"d":"-12,110,591"},{"v":-1646008.8048269302,"d":"-1,646,009"},{"v":2836382.292339921,"d":"2,836,382"},{"v":14187841.795612525,"d":"14,187,842"},{"v":9309443.350712929,"d":"9,309,443"},{"v":4536226.849742208,"d":"4,536,227"},{"v":16343745.23208531,"d":"16,343,745"},{"v":-3670450.585977856,"d":"-3,670,451"},{"v":8433620.165986095,"d":"8,433,620"},{"v":17573785.20079181,"d":"17,573,785"},{"v":-9515686.075696044,"d":"-9,515,686"},{"v":-13679281.807739872,"d":"-13,679,282"},{"v":10088326.569775846,"d":"10,088,327"},{"v":15642644.224810462,"d":"15,642,644"},{"v":14868875.255222332,"d":"14,868,875"},{"v":17805738.681179386,"d":"17,805,739"},{"v":12111160.440372583,"d":"12,111,160"},{"v":13426924.744342912,"d":"13,426,925"},{"v":26829533.803905934,"d":"26,829,534"},{"v":-3745514.722601656,"d":"-3,745,515"},{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[128]
[129,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":44677450,"d":"44,677,450"},{"v":41017956.13333333,"d":"41,017,956"},{"v":33274590.619999997,"d":"33,274,591"},{"v":11377748.727999996,"d":"11,377,749"},{"v":23180509.41733333,"d":"23,180,509"},{"v":40986.77381939441,"d":"40,987"},0,{"v":24583032.259957593,"d":"24,583,032"},{"v":3571856.8816203624,"d":"3,571,857"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":85094899.97739738,"d":"85,094,900"},{"v":85531327.12567222,"d":"85,531,327"},{"v":65342487.40936994,"d":"65,342,487"},{"v":46292888.58174672,"d":"46,292,889"},{"v":44208803.63279109,"d":"44,208,804"},{"v":46316190.70554621,"d":"46,316,191"},{"v":45424402.05645975,"d":"45,424,402"},{"v":25983714.057996005,"d":"25,983,714"},{"v":19304.712794341147,"d":"19,305"},{"v":809809.9421071876,"d":"809,810"},{"v":7829612.59240338,"d":"7,829,613"},{"v":9672515.350580594,"d":"9,672,515"},{"v":7859549.700852212,"d":"7,859,550"},0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":8480071.667155143,"d":"8,480,072"},{"v":13756600.266831178,"d":"13,756,600"},{"v":1646008.8048269264,"d":"1,646,009"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":2836382.2923399173,"d":"2,836,382"},{"v":17024224.087952442,"d":"17,024,224"},{"v":26333667.43866537,"d":"26,333,667"},{"v":30869894.28840758,"d":"30,869,894"},{"v":47213639.52049289,"d":"47,213,640"},{"v":43543188.93451503,"d":"43,543,189"},{"v":51976809.10050112,"d":"51,976,809"},{"v":69550594.30129293,"d":"69,550,594"},{"v":60034908.22559688,"d":"60,034,908"},{"v":46355626.417857006,"d":"46,355,626"},{"v":56443952.987632856,"d":"56,443,953"},{"v":72086597.21244332,"d":"72,086,597"},{"v":86955472.46766566,"d":"86,955,472"},{"v":104761211.14884505,"d":"104,761,211"},{"v":116872371.58921763,"d":"116,872,372"},{"v":130299296.33356054,"d":"130,299,296"},{"v":157128830.1374665,"d":"157,128,830"},{"v":153383315.41486484,"d":"153,383,315"},{"v":161903981.2684963,"d":"161,903,981"},{"v":169449142.32988313,"d":"169,449,142"},{"v":171182778.8084373,"d":"171,182,779"},{"v":192229440.88428253,"d":"192,229,441"},{"v":222054879.07226443,"d":"222,054,879"},0]
[130]
[131,{"$nulls":10},"пустая строка"]
[132]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":99,"rows_kept":52}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"BSd",null,null,"Детализированный баланс",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.68449736,"d":"504,277,983"},null,null,{"v":48297450,"d":"48,297,450"},{"v":47226950,"d":"47,226,950"},{"v":45852317.28666666,"d":"45,852,317"},{"v":44481956.894666664,"d":"44,481,957"},{"v":72515964.23955555,"d":"72,515,964"},{"v":71034433.04684341,"d":"71,034,433"},{"v":90280374.95567656,"d":"90,280,375"},{"v":116489281.7612148,"d":"116,489,282"},{"v":116009181.09018467,"d":"116,009,181"},{"v":130690023.00267419,"d":"130,690,023"},{"v":213082305.54155964,"d":"213,082,306"},{"v":212373981.66370052,"d":"212,373,982"},{"v":209410015.67677003,"d":"209,410,016"},{"v":205792280.16412568,"d":"205,792,280"},{"v":203994522.618784,"d":"203,994,523"},{"v":200949688.13321802,"d":"200,949,688"},{"v":197524842.94928226,"d":"197,524,843"},{"v":198919709.96927717,"d":"198,919,710"},{"v":191972280.15976256,"d":"191,972,280"},{"v":189825268.86840796,"d":"189,825,269"},{"v":192991334.56097934,"d":"192,991,335"},{"v":193815931.7677063,"d":"193,815,932"},{"v":193155640.8727385,"d":"193,155,641"},{"v":205863701.86441198,"d":"205,863,702"},{"v":220776266.8146547,"d":"220,776,267"},{"v":216240857.07030874,"d":"216,240,857"},{"v":215117683.46109995,"d":"215,117,683"},{"v":211732183.8236502,"d":"211,732,184"},{"v":209824876.8958464,"d":"209,824,877"},{"v":210603701.5258379,"d":"210,603,702"},{"v":227771211.83093494,"d":"227,771,212"},{"v":243687171.29162684,"d":"243,687,171"},{"v":243420526.56443894,"d":"243,420,527"},{"v":242039240.3654466,"d":"242,039,240"},{"v":241335257.553248,"d":"241,335,258"},{"v":240547410.4814491,"d":"240,547,410"},{"v":238734891.60528344,"d":"238,734,892"},{"v":233659239.66168296,"d":"233,659,240"},{"v":250373393.99308008,"d":"250,373,394"},{"v":265152288.52241668,"d":"265,152,289"},{"v":263587501.56054118,"d":"263,587,502"},{"v":262781481.2008907,"d":"262,781,481"},{"v":262085637.439882,"d":"262,085,637"},{"v":261566260.51109633,"d":"261,566,261"},{"v":259993165.49469668,"d":"259,993,165"},{"v":263170418.98442906,"d":"263,170,419"},{"v":266096571.1439839,"d":"266,096,571"},{"v":274344497.6278438,"d":"274,344,498"},{"v":290329680.33659256,"d":"290,329,680"},{"v":290091954.2357044,"d":"290,091,954"},{"v":302548612.1982409,"d":"302,548,612"},{"v":306031220.607016,"d":"306,031,221"},{"v":307499400.7929046,"d":"307,499,401"},{"v":322789101.34536654,"d":"322,789,101"},{"v":314905913.39222133,"d":"314,905,913"},{"v":319773099.5175953,"d":"319,773,100"},{"v":337296486.88540995,"d":"337,296,487"},{"v":347046387.46158046,"d":"347,046,387"},{"v":352063527.60563785,"d":"352,063,528"},{"v":362239887.1074932,"d":"362,239,887"},{"v":375625174.3009593,"d":"375,625,174"},{"v":385737234.32086056,"d":"385,737,234"},{"v":401608584.51697963,"d":"401,608,585"},{"v":406720360.4713943,"d":"406,720,360"},{"v":413207730.19322354,"d":"413,207,730"},{"v":436085476.2321555,"d":"436,085,476"},{"v":431640535.2433563,"d":"431,640,535"},{"v":441588197.36282283,"d":"441,588,197"},{"v":468797130.1537301,"d":"468,797,130"},{"v":477063714.5092078,"d":"477,063,715"},{"v":486784735.689124,"d":"486,784,736"},{"v":504277982.68449736,"d":"504,277,983"},0]
[18,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":253506336.02703255,"d":"253,506,336"},null,null,{"v":3016666.666666667,"d":"3,016,667"},{"v":5121250.000000001,"d":"5,121,250"},{"v":10284166.666666666,"d":"10,284,167"},{"v":27342916.66666667,"d":"27,342,917"},{"v":40622847.22222223,"d":"40,622,847"},{"v":58263035.657811515,"d":"58,263,036"},{"v":73964180.16079688,"d":"73,964,180"},{"v":75149793.88157688,"d":"75,149,794"},{"v":91971588.56524765,"d":"91,971,589"},{"v":107376463.57782419,"d":"107,376,464"},{"v":107047825.17245057,"d":"107,047,825"},{"v":107239106.04341257,"d":"107,239,106"},{"v":123762151.27420221,"d":"123,762,151"},{"v":138936810.28937542,"d":"138,936,810"},{"v":138377955.88659853,"d":"138,377,956"},{"v":137121664.48339808,"d":"137,121,664"},{"v":137080913.53110683,"d":"137,080,914"},{"v":153371673.93421566,"d":"153,371,674"},{"v":168245368.8426297,"d":"168,245,369"},{"v":167385297.32866612,"d":"167,385,297"},{"v":165828427.4774312,"d":"165,828,427"},{"v":164270399.78488538,"d":"164,270,400"},{"v":163927975.79435575,"d":"163,927,976"},{"v":179917822.17250893,"d":"179,917,822"},{"v":194490090.89502883,"d":"194,490,091"},{"v":193330016.3450761,"d":"193,330,016"},{"v":191472536.42025334,"d":"191,472,536"},{"v":189614904.5197466,"d":"189,614,905"},{"v":187755450.64130664,"d":"187,755,451"},{"v":187112511.45384946,"d":"187,112,511"},{"v":202801747.75841472,"d":"202,801,748"},{"v":217074317.3963134,"d":"217,074,317"},{"v":215613879.625117,"d":"215,613,880"},{"v":213456947.46801716,"d":"213,456,947"},{"v":211298952.3462668,"d":"211,298,952"},{"v":209140046.2355498,"d":"209,140,046"},{"v":206980893.2724886,"d":"206,980,893"},{"v":206037495.98712742,"d":"206,037,496"},{"v":221427280.05941567,"d":"221,427,280"},{"v":235399486.47607064,"d":"235,399,486"},{"v":233639596.47259727,"d":"233,639,596"},{"v":231182301.09425378,"d":"231,182,301"},{"v":228725005.71591023,"d":"228,725,006"},{"v":226266552.49625587,"d":"226,266,552"},{"v":223808099.2766015,"d":"223,808,099"},{"v":221348583.09229663,"d":"221,348,583"},{"v":220105733.57465842,"d":"220,105,734"},{"v":235195154.42570302,"d":"235,195,154"},{"v":248867908.61008093,"d":"248,867,909"},{"v":246807807.36104783,"d":"246,807,807"},{"v":244051211.72611117,"d":"244,051,212"},{"v":241294369.23883027,"d":"241,294,369"},{"v":238536615.76258275,"d":"238,536,616"},{"v":235778710.31065136,"d":"235,778,710"},{"v":233019893.86975333,"d":"233,019,894"},{"v":230260925.45317143,"d":"230,260,925"},{"v":228717712.71428952,"d":"228,717,713"},{"v":243507833.308741,"d":"243,507,833"},{"v":256880376.2475592,"d":"256,880,376"},{"v":254520974.74193296,"d":"254,520,975"},{"v":251464831.99805886,"d":"251,464,832"},{"v":248413828.14307368,"d":"248,413,828"},{"v":245424261.32343808,"d":"245,424,261"},{"v":242434694.5038024,"d":"242,434,695"},{"v":239444064.71951625,"d":"239,444,065"},{"v":236453434.93523005,"d":"236,453,435"},{"v":233461894.16197723,"d":"233,461,894"},{"v":231687020.05539113,"d":"231,687,020"},{"v":246244568.29317173,"d":"246,244,568"},{"v":259385449.86428562,"d":"259,385,450"},{"v":256794140.13861084,"d":"256,794,140"},{"v":253506336.02703255,"d":"253,506,336"},0]
[19,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":19891982.752842665,"d":"19,891,983"},null,null,0,0,{"v":40226.666666666664,"d":"40,227"},{"v":126708.16666666667,"d":"126,708"},{"v":275940.93333333335,"d":"275,941"},{"v":730551.1733333333,"d":"730,551"},{"v":1171690.002833333,"d":"1,171,690"},{"v":1653455.6348333333,"d":"1,653,456"},{"v":2276708.4323333334,"d":"2,276,708"},{"v":3051398.956213333,"d":"3,051,399"},{"v":3960505.2908266666,"d":"3,960,505"},{"v":4821804.485641667,"d":"4,821,804"},{"v":5625858.956911667,"d":"5,625,859"},{"v":5934597.339486668,"d":"5,934,597"},{"v":6967973.890636668,"d":"6,967,974"},{"v":6529316.613540169,"d":"6,529,317"},{"v":6907617.46499167,"d":"6,907,617"},{"v":7937486.776531669,"d":"7,937,487"},{"v":9445785.80183357,"d":"9,445,786"},{"v":10623289.08319197,"d":"10,623,289"},{"v":11304235.657201469,"d":"11,304,236"},{"v":12007615.233301371,"d":"12,007,615"},{"v":13149292.807829544,"d":"13,149,293"},{"v":14433418.754877595,"d":"14,433,419"},{"v":15080421.822597746,"d":"15,080,422"},{"v":14737040.22938942,"d":"14,737,040"},{"v":15509143.92806644,"d":"15,509,144"},{"v":14039718.730933048,"d":"14,039,719"},{"v":14133623.329987956,"d":"14,133,623"},{"v":15109077.977338357,"d":"15,109,078"},{"v":17110400.23990974,"d":"17,110,400"},{"v":18680317.635185443,"d":"18,680,318"},{"v":19561861.017092254,"d":"19,561,861"},{"v":20374740.03991459,"d":"20,374,740"},{"v":21928761.508588854,"d":"21,928,762"},{"v":23175483.927220117,"d":"23,175,484"},{"v":23679555.261608887,"d":"23,679,555"},{"v":22548348.454230223,"d":"22,548,348"},{"v":23649119.13636268,"d":"23,649,119"},{"v":21522279.520870265,"d":"21,522,280"},{"v":21821761.114701275,"d":"21,821,761"},{"v":23014177.667048737,"d":"23,014,178"},{"v":25453066.048172694,"d":"25,453,066"},{"v":27132220.903654587,"d":"27,132,221"},{"v":27872309.651656117,"d":"27,872,310"},{"v":28630361.15606762,"d":"28,630,361"},{"v":30503179.306000262,"d":"30,503,179"},{"v":32314636.34306435,"d":"32,314,636"},{"v":33071671.005722467,"d":"33,071,671"},{"v":31806804.55016099,"d":"31,806,805"},{"v":32757643.772086572,"d":"32,757,644"},{"v":29792775.37404225,"d":"29,792,775"},{"v":29782535.84345579,"d":"29,782,536"},{"v":31253306.034038957,"d":"31,253,306"},{"v":34130865.858854264,"d":"34,130,866"},{"v":36242206.283505514,"d":"36,242,206"},{"v":36948180.48519364,"d":"36,948,180"},{"v":38131290.302007094,"d":"38,131,290"},{"v":40507671.574935,"d":"40,507,672"},{"v":42674405.6243365,"d":"42,674,406"},{"v":43307523.916934595,"d":"43,307,524"},{"v":41490846.519062035,"d":"41,490,847"},{"v":42504743.289848626,"d":"42,504,743"},{"v":38873862.86492552,"d":"38,873,863"},{"v":38794576.93230481,"d":"38,794,577"},{"v":40482956.46995276,"d":"40,482,956"},{"v":43891886.722193874,"d":"43,891,887"},{"v":46306603.87016222,"d":"46,306,604"},{"v":47363595.03519429,"d":"47,363,595"},{"v":37808911.32247136,"d":"37,808,911"},{"v":29173916.559623763,"d":"29,173,917"},{"v":19891982.752842665,"d":"19,891,983"},0]
[21,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":1711451.4990243763,"d":"1,711,451"},null,null,0,{"v":43750,"d":"43,750"},{"v":154166.66666666663,"d":"154,167"},{"v":96250,"d":"96,250"},{"v":201666.66666666674,"d":"201,667"},{"v":154859.44187916673,"d":"154,859"},{"v":72838.12537968773,"d":"72,838"},{"v":257999.98484697944,"d":"258,000"},{"v":269860.5443166669,"d":"269,861"},{"v":176327.13530333363,"d":"176,327"},{"v":199075.10088500055,"d":"199,075"},{"v":455077.3423073967,"d":"455,077"},{"v":452851.3696195688,"d":"452,851"},{"v":401317.2868502103,"d":"401,317"},{"v":456455.87542440835,"d":"456,456"},{"v":509182.9974002447,"d":"509,183"},{"v":621909.8967240071,"d":"621,910"},{"v":760168.5338671859,"d":"760,169"},{"v":411820.8025049474,"d":"411,821"},{"v":533539.1811093781,"d":"533,539"},{"v":782392.1672766078,"d":"782,392"},{"v":752068.0656056013,"d":"752,068"},{"v":862155.9030343331,"d":"862,156"},{"v":889127.6036921274,"d":"889,128"},{"v":865754.0970281269,"d":"865,754"},{"v":927133.8291765209,"d":"927,134"},{"v":1022669.7794468291,"d":"1,022,670"},{"v":964227.2396372221,"d":"964,227"},{"v":822469.5912184641,"d":"822,470"},{"v":1268778.7613167353,"d":"1,268,779"},{"v":745730.4992771335,"d":"745,730"},{"v":819202.9267946482,"d":"819,203"},{"v":1131452.5888963267,"d":"1,131,453"},{"v":1094219.5241815299,"d":"1,094,220"},{"v":994210.3650589883,"d":"994,210"},{"v":1118546.9853458405,"d":"1,118,547"},{"v":1204443.0711859316,"d":"1,204,443"},{"v":1470061.886991974,"d":"1,470,062"},{"v":1410328.130635038,"d":"1,410,328"},{"v":1250522.5254757665,"d":"1,250,523"},{"v":1012810.6399092898,"d":"1,012,811"},{"v":1471669.1062548086,"d":"1,471,669"},{"v":794232.3424657434,"d":"794,232"},{"v":1054153.7778525427,"d":"1,054,154"},{"v":1442756.566439055,"d":"1,442,757"},{"v":1351403.06890966,"d":"1,351,403"},{"v":1354391.329827331,"d":"1,354,391"},{"v":1435364.7209162265,"d":"1,435,365"},{"v":1410100.7207891196,"d":"1,410,101"},{"v":1527626.6988223642,"d":"1,527,627"},{"v":1602199.2787573785,"d":"1,602,199"},{"v":1497075.2221448123,"d":"1,497,075"},{"v":1197021.5651251823,"d":"1,197,022"},{"v":1673445.4801833183,"d":"1,673,445"},{"v":851964.7290987372,"d":"851,965"},{"v":1159825.3470839113,"d":"1,159,825"},{"v":1836666.051300548,"d":"1,836,666"},{"v":1619022.29190211,"d":"1,619,022"},{"v":1339853.3652866632,"d":"1,339,853"},{"v":1487220.4202575535,"d":"1,487,220"},{"v":1652887.8401892036,"d":"1,652,888"},{"v":1763753.8577258438,"d":"1,763,754"},{"v":1805035.4215145558,"d":"1,805,035"},{"v":1669431.51344873,"d":"1,669,432"},{"v":1309792.2078419626,"d":"1,309,792"},{"v":1886921.3561728597,"d":"1,886,921"},{"v":903438.9443203211,"d":"903,439"},{"v":1447258.8354398757,"d":"1,447,259"},{"v":1986491.1621476263,"d":"1,986,491"},{"v":1706574.514013514,"d":"1,706,575"},{"v":1473904.7732735127,"d":"1,473,905"},{"v":1711451.4990243763,"d":"1,711,451"},0]
[22,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":4827.2,"d":"4,827"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":44677450,"d":"44,677,450"},{"v":41017956.13333333,"d":"41,017,956"},{"v":33274590.619999997,"d":"33,274,591"},{"v":11377748.727999996,"d":"11,377,749"},{"v":23180509.41733333,"d":"23,180,509"},{"v":40986.77381939441,"d":"40,987"},0,{"v":24583032.259957593,"d":"24,583,032"},{"v":3571856.8816203624,"d":"3,571,857"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":85094899.97739738,"d":"85,094,900"},{"v":85531327.12567222,"d":"85,531,327"},{"v":65342487.40936994,"d":"65,342,487"},{"v":46292888.58174672,"d":"46,292,889"},{"v":44208803.63279109,"d":"44,208,804"},{"v":46316190.70554621,"d":"46,316,191"},{"v":45424402.05645975,"d":"45,424,402"},{"v":25983714.057996005,"d":"25,983,714"},{"v":19304.712794341147,"d":"19,305"},{"v":809809.9421071876,"d":"809,810"},{"v":7829612.59240338,"d":"7,829,613"},{"v":9672515.350580594,"d":"9,672,515"},{"v":7859549.700852212,"d":"7,859,550"},0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":8480071.667155143,"d":"8,480,072"},{"v":13756600.266831178,"d":"13,756,600"},{"v":1646008.8048269264,"d":"1,646,009"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":2836382.2923399173,"d":"2,836,382"},{"v":17024224.087952442,"d":"17,024,224"},{"v":26333667.43866537,"d":"26,333,667"},{"v":30869894.28840758,"d":"30,869,894"},{"v":47213639.52049289,"d":"47,213,640"},{"v":43543188.93451503,"d":"43,543,189"},{"v":51976809.10050112,"d":"51,976,809"},{"v":69550594.30129293,"d":"69,550,594"},{"v":60034908.22559688,"d":"60,034,908"},{"v":46355626.417857006,"d":"46,355,626"},{"v":56443952.987632856,"d":"56,443,953"},{"v":72086597.21244332,"d":"72,086,597"},{"v":86955472.46766566,"d":"86,955,472"},{"v":104761211.14884505,"d":"104,761,211"},{"v":116872371.58921763,"d":"116,872,372"},{"v":130299296.33356054,"d":"130,299,296"},{"v":157128830.1374665,"d":"157,128,830"},{"v":153383315.41486484,"d":"153,383,315"},{"v":161903981.2684963,"d":"161,903,981"},{"v":169449142.32988313,"d":"169,449,142"},{"v":171182778.8084373,"d":"171,182,779"},{"v":192229440.88428253,"d":"192,229,441"},{"v":222054879.07226443,"d":"222,054,879"},0]
[24,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":7113333.333333313,"d":"7,113,333"},null,null,{"v":603333.333333333,"d":"603,333"},{"v":1039166.6666666665,"d":"1,039,167"},{"v":2099166.6666666665,"d":"2,099,167"},{"v":5538333.33333333,"d":"5,538,333"},{"v":8234999.999999996,"d":"8,235,000"},{"v":11844999.999999996,"d":"11,845,000"},{"v":15071666.66666666,"d":"15,071,667"},{"v":14844999.999999993,"d":"14,845,000"},{"v":17919166.66666666,"d":"17,919,167"},{"v":20085833.333333325,"d":"20,085,833"},{"v":16779999.999999993,"d":"16,780,000"},{"v":14326666.66666666,"d":"14,326,667"},{"v":14226666.66666666,"d":"14,226,667"},{"v":14226666.66666666,"d":"14,226,667"},{"v":13983333.333333327,"d":"13,983,333"},{"v":10473333.333333325,"d":"10,473,333"},{"v":7489999.999999993,"d":"7,490,000"},{"v":10866666.66666666,"d":"10,866,667"},{"v":13849999.999999993,"d":"13,850,000"},{"v":10473333.333333328,"d":"10,473,333"},{"v":7246666.666666664,"d":"7,246,667"},{"v":7113333.333333332,"d":"7,113,333"},{"v":7356666.666666668,"d":"7,356,667"},{"v":10623333.333333336,"d":"10,623,333"},{"v":10340000,"d":"10,340,000"},{"v":7246666.666666672,"d":"7,246,667"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3603333.333333336,"d":"3,603,333"},{"v":3886666.6666666716,"d":"3,886,667"},{"v":6980000,"d":"6,980,000"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3360000,"d":"3,360,000"},{"v":376666.66666667163,"d":"376,667"},{"v":3753333.333333336,"d":"3,753,333"},{"v":6980000,"d":"6,980,000"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3360000,"d":"3,360,000"},{"v":133333.33333333582,"d":"133,333"},{"v":243333.33333333582,"d":"243,333"},{"v":3753333.3333333284,"d":"3,753,333"},{"v":6979999.999999985,"d":"6,980,000"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":6869999.999999978,"d":"6,870,000"},{"v":3359999.999999985,"d":"3,360,000"},{"v":133333.33333332837,"d":"133,333"},0,{"v":243333.33333332837,"d":"243,333"},{"v":3753333.3333333284,"d":"3,753,333"},{"v":6979999.999999985,"d":"6,980,000"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},0]
[25]
[26]
[27]
[28,{"$nulls":10},"пустая строка"]
[29]
[30,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.684497,"d":"504,277,983"},null,null,{"v":48297450,"d":"48,297,450"},{"v":47226950,"d":"47,226,950"},{"v":45852317.28666667,"d":"45,852,317"},{"v":44481956.894666664,"d":"44,481,957"},{"v":72515964.23955555,"d":"72,515,964"},{"v":71034433.04684341,"d":"71,034,433"},{"v":90280374.95567657,"d":"90,280,375"},{"v":116489281.7612148,"d":"116,489,282"},{"v":116009181.09018467,"d":"116,009,181"},{"v":130690023.00267416,"d":"130,690,023"},{"v":213082305.5415596,"d":"213,082,306"},{"v":212373981.6637005,"d":"212,373,982"},{"v":209410015.67677003,"d":"209,410,016"},{"v":205792280.16412565,"d":"205,792,280"},{"v":203994522.61878398,"d":"203,994,523"},{"v":200949688.13321796,"d":"200,949,688"},{"v":197524842.9492822,"d":"197,524,843"},{"v":198919709.96927714,"d":"198,919,710"},{"v":191972280.15976253,"d":"191,972,280"},{"v":189825268.86840793,"d":"189,825,269"},{"v":192991334.56097928,"d":"192,991,335"},{"v":193815931.76770627,"d":"193,815,932"},{"v":193155640.87273848,"d":"193,155,641"},{"v":205863701.86441198,"d":"205,863,702"},{"v":220776266.81465468,"d":"220,776,267"},{"v":216240857.07030874,"d":"216,240,857"},{"v":215117683.4610999,"d":"215,117,683"},{"v":211732183.8236502,"d":"211,732,184"},{"v":209824876.89584643,"d":"209,824,877"},{"v":210603701.52583793,"d":"210,603,702"},{"v":227771211.830935,"d":"227,771,212"},{"v":243687171.2916268,"d":"243,687,171"},{"v":243420526.56443894,"d":"243,420,527"},{"v":242039240.3654466,"d":"242,039,240"},{"v":241335257.55324796,"d":"241,335,258"},{"v":240547410.48144913,"d":"240,547,410"},{"v":238734891.60528344,"d":"238,734,892"},{"v":233659239.661683,"d":"233,659,240"},{"v":250373393.9930801,"d":"250,373,394"},{"v":265152288.52241677,"d":"265,152,289"},{"v":263587501.56054127,"d":"263,587,502"},{"v":262781481.20089066,"d":"262,781,481"},{"v":262085637.43988204,"d":"262,085,637"},{"v":261566260.51109636,"d":"261,566,261"},{"v":259993165.49469662,"d":"259,993,165"},{"v":263170418.98442903,"d":"263,170,419"},{"v":266096571.1439838,"d":"266,096,571"},{"v":274344497.6278439,"d":"274,344,498"},{"v":290329680.33659244,"d":"290,329,680"},{"v":290091954.23570436,"d":"290,091,954"},{"v":302548612.1982407,"d":"302,548,612"},{"v":306031220.60701585,"d":"306,031,221"},{"v":307499400.7929045,"d":"307,499,401"},{"v":322789101.3453662,"d":"322,789,101"},{"v":314905913.39222103,"d":"314,905,913"},{"v":319773099.517595,"d":"319,773,100"},{"v":337296486.8854096,"d":"337,296,487"},{"v":347046387.46158004,"d":"347,046,387"},{"v":352063527.6056375,"d":"352,063,528"},{"v":362239887.1074928,"d":"362,239,887"},{"v":375625174.3009591,"d":"375,625,174"},{"v":385737234.3208605,"d":"385,737,234"},{"v":401608584.5169794,"d":"401,608,585"},{"v":406720360.47139406,"d":"406,720,360"},{"v":413207730.1932232,"d":"413,207,730"},{"v":436085476.2321552,"d":"436,085,476"},{"v":431640535.243356,"d":"431,640,535"},{"v":441588197.3628225,"d":"441,588,197"},{"v":468797130.1537296,"d":"468,797,130"},{"v":477063714.50920737,"d":"477,063,715"},{"v":486784735.68912375,"d":"486,784,736"},{"v":504277982.684497,"d":"504,277,983"},0]
[31,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":415075030.7594448,"d":"415,075,031"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-3183250,"d":"-3,183,250"},{"v":-4767409.722222222,"d":"-4,767,410"},{"v":-6327916.666666666,"d":"-6,327,917"},{"v":-8337258.680555555,"d":"-8,337,259"},{"v":-10429005.440871987,"d":"-10,429,005"},{"v":-12663900.5499791,"d":"-12,663,901"},{"v":-15423428.847093266,"d":"-15,423,429"},{"v":-17505994.808974326,"d":"-17,505,995"},{"v":-19267602.61369445,"d":"-19,267,603"},{"v":-21751801.324832123,"d":"-21,751,801"},{"v":-23773032.63807168,"d":"-23,773,033"},{"v":-24855232.041426804,"d":"-24,855,232"},{"v":-25236929.856507253,"d":"-25,236,930"},{"v":-25210576.722515333,"d":"-25,210,577"},{"v":-24662174.573120475,"d":"-24,662,175"},{"v":-24357864.531937666,"d":"-24,357,865"},{"v":-23278201.510343574,"d":"-23,278,202"},{"v":-22465753.396909796,"d":"-22,465,753"},{"v":-22549460.927362006,"d":"-22,549,461"},{"v":-20157926.748907715,"d":"-20,157,927"},{"v":-16221830.220182111,"d":"-16,221,830"},{"v":-13012118.307783417,"d":"-13,012,118"},{"v":-9473995.099287119,"d":"-9,473,995"},{"v":-4930809.3085104525,"d":"-4,930,809"},{"v":295676.80244650133,"d":"295,677"},{"v":5250559.625427153,"d":"5,250,560"},{"v":10278960.876339022,"d":"10,278,961"},{"v":14063035.20745646,"d":"14,063,035"},{"v":18373908.325751346,"d":"18,373,908"},{"v":21939741.97120849,"d":"21,939,742"},{"v":23940071.952304155,"d":"23,940,072"},{"v":28696586.6074963,"d":"28,696,587"},{"v":35113177.28201028,"d":"35,113,177"},{"v":40809289.071780175,"d":"40,809,289"},{"v":46758611.40153456,"d":"46,758,611"},{"v":53962308.661869586,"d":"53,962,309"},{"v":62049536.61980598,"d":"62,049,537"},{"v":70742120.32035212,"d":"70,742,120"},{"v":78780512.83111963,"d":"78,780,513"},{"v":84782699.52555719,"d":"84,782,700"},{"v":91731040.30048177,"d":"91,731,040"},{"v":97904220.80314204,"d":"97,904,221"},{"v":102012686.14569278,"d":"102,012,686"},{"v":110096555.0491433,"d":"110,096,555"},{"v":120070580.18040477,"d":"120,070,580"},{"v":128496718.44642296,"d":"128,496,718"},{"v":137098923.4098706,"d":"137,098,923"},{"v":147196250.49172294,"d":"147,196,250"},{"v":158287141.17882413,"d":"158,287,141"},{"v":170275510.66192982,"d":"170,275,511"},{"v":181785408.54869184,"d":"181,785,409"},{"v":190765759.44877633,"d":"190,765,759"},{"v":200634494.38800934,"d":"200,634,494"},{"v":209161759.0829013,"d":"209,161,759"},{"v":215136578.21290904,"d":"215,136,578"},{"v":225817995.9818531,"d":"225,817,996"},{"v":238685806.67935377,"d":"238,685,807"},{"v":249651438.71758652,"d":"249,651,439"},{"v":260548988.02877438,"d":"260,548,988"},{"v":273529203.6932145,"d":"273,529,204"},{"v":288161523.4351013,"d":"288,161,523"},{"v":303538099.1033289,"d":"303,538,099"},{"v":318010488.80275565,"d":"318,010,489"},{"v":329368793.43474174,"d":"329,368,793"},{"v":341750271.7716488,"d":"341,750,272"},{"v":352444070.0994992,"d":"352,444,070"},{"v":359888336.5017901,"d":"359,888,337"},{"v":373054463.67907465,"d":"373,054,464"},{"v":388612174.8234401,"d":"388,612,175"},{"v":401718226.6563707,"d":"401,718,227"},{"v":415075030.7594448,"d":"415,075,031"},0]
[32,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":22786999.86001587,"d":"22,787,000"},null,null,0,0,0,0,0,{"v":85014.925912,"d":"85,015"},{"v":208611.5229496201,"d":"208,612"},{"v":352885.33927004423,"d":"352,885"},{"v":1153732.8387648005,"d":"1,153,733"},{"v":1174938.5369998084,"d":"1,174,939"},{"v":1401495.234765697,"d":"1,401,495"},{"v":2267635.1979361516,"d":"2,267,635"},{"v":2956997.904417245,"d":"2,956,998"},{"v":3432399.6004018583,"d":"3,432,400"},{"v":4002286.866459839,"d":"4,002,287"},{"v":4425201.318543833,"d":"4,425,201"},{"v":3802577.288616228,"d":"3,802,577"},{"v":5971960.678728864,"d":"5,971,961"},{"v":3144852.7331302944,"d":"3,144,853"},{"v":4788962.81564119,"d":"4,788,963"},{"v":7674664.184221301,"d":"7,674,664"},{"v":7265251.656010407,"d":"7,265,252"},{"v":6743646.672310456,"d":"6,743,647"},{"v":7907953.356688141,"d":"7,907,953"},{"v":8800704.978151476,"d":"8,800,705"},{"v":9453771.033758802,"d":"9,453,771"},{"v":10425043.994106013,"d":"10,425,044"},{"v":9476747.799628954,"d":"9,476,748"},{"v":7767198.984246653,"d":"7,767,199"},{"v":11178605.170735221,"d":"11,178,605"},{"v":5912869.468005352,"d":"5,912,869"},{"v":8278017.255207432,"d":"8,278,017"},{"v":12199589.536128236,"d":"12,199,590"},{"v":11639053.193875702,"d":"11,639,053"},{"v":10645537.279217266,"d":"10,645,537"},{"v":12237245.463750886,"d":"12,237,245"},{"v":13310261.300970415,"d":"13,310,261"},{"v":14307239.502833683,"d":"14,307,240"},{"v":14393739.913208239,"d":"14,393,740"},{"v":13248921.455543336,"d":"13,248,921"},{"v":10365396.82048354,"d":"10,365,397"},{"v":15828912.916230533,"d":"15,828,913"},{"v":8089662.003473518,"d":"8,089,662"},{"v":11618909.626491193,"d":"11,618,910"},{"v":16598442.323558727,"d":"16,598,442"},{"v":15323592.750437297,"d":"15,323,593"},{"v":13620971.33372204,"d":"13,620,971"},{"v":15677348.586490277,"d":"15,677,349"},{"v":16914504.65703303,"d":"16,914,505"},{"v":18115736.05429225,"d":"18,115,736"},{"v":18873875.140568875,"d":"18,873,875"},{"v":17128552.11977271,"d":"17,128,552"},{"v":13540354.734612284,"d":"13,540,355"},{"v":19434323.871669434,"d":"19,434,324"},{"v":10091370.137352686,"d":"10,091,370"},{"v":14193001.400525708,"d":"14,193,001"},{"v":20594246.32150736,"d":"20,594,246"},{"v":18573263.008415975,"d":"18,573,263"},{"v":16764917.482143212,"d":"16,764,917"},{"v":18860532.16741104,"d":"18,860,532"},{"v":21222013.6542909,"d":"21,222,014"},{"v":22338961.741358932,"d":"22,338,962"},{"v":22760441.63331774,"d":"22,760,442"},{"v":20503327.46249754,"d":"20,503,327"},{"v":16242365.82913393,"d":"16,242,366"},{"v":23203379.75590571,"d":"23,203,380"},{"v":12011279.800418904,"d":"12,011,280"},{"v":16815791.7205866,"d":"16,815,792"},{"v":24355784.455410775,"d":"24,355,784"},{"v":21940316.152277492,"d":"21,940,316"},{"v":19604277.96218419,"d":"19,604,278"},{"v":22786999.86001587,"d":"22,787,000"},0]
[33,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,{"v":23412.619999999995,"d":"23,413"},{"v":54736.528000000006,"d":"54,737"},{"v":67590.40399999998,"d":"67,590"},{"v":343136.46335999994,"d":"343,136"},{"v":355846.9708799999,"d":"355,847"},{"v":390481.95276,"d":"390,482"},{"v":678194.2876800001,"d":"678,194"},{"v":876312.5258,"d":"876,313"},{"v":1021632.4035999998,"d":"1,021,632"},{"v":1189679.4873756003,"d":"1,189,679"},{"v":1414930.0873008016,"d":"1,414,930"},{"v":1065113.0248620026,"d":"1,065,113"},{"v":2003731.9297680035,"d":"2,003,732"},{"v":867015.6533472016,"d":"867,016"},{"v":1306532.4940056019,"d":"1,306,532"},{"v":2321296.7719017714,"d":"2,321,297"},{"v":2274119.8837685883,"d":"2,274,120"},{"v":2024129.3673695177,"d":"2,024,129"},{"v":2404995.5496022925,"d":"2,404,996"},{"v":2629270.506274104,"d":"2,629,271"},{"v":2800530.096959524,"d":"2,800,530"},{"v":3178805.8912498653,"d":"3,178,806"},{"v":3020342.5455613956,"d":"3,020,343"},{"v":2232504.6568244696,"d":"2,232,505"},{"v":3739079.267158039,"d":"3,739,079"},{"v":1671032.7195910811,"d":"1,671,033"},{"v":2308950.309194237,"d":"2,308,950"},{"v":3704256.4330462962,"d":"3,704,256"},{"v":3671187.149178937,"d":"3,671,187"},{"v":3226113.156251669,"d":"3,226,113"},{"v":3766617.519806072,"d":"3,766,618"},{"v":3995950.278272286,"d":"3,995,950"},{"v":4349765.6735304,"d":"4,349,766"},{"v":4413509.543840334,"d":"4,413,510"},{"v":4292693.928642988,"d":"4,292,694"},{"v":2952088.076007724,"d":"2,952,088"},{"v":5357598.932984918,"d":"5,357,599"},{"v":2293025.1556065083,"d":"2,293,025"},{"v":3297370.9320044518,"d":"3,297,371"},{"v":5116345.907453358,"d":"5,116,346"},{"v":4901185.517748177,"d":"4,901,186"},{"v":4170033.336589873,"d":"4,170,033"},{"v":4876017.612642139,"d":"4,876,018"},{"v":5132937.992557138,"d":"5,132,938"},{"v":5528766.6114887,"d":"5,528,767"},{"v":5865048.749508113,"d":"5,865,049"},{"v":5594294.548426509,"d":"5,594,295"},{"v":3966704.669627279,"d":"3,966,705"},{"v":6634467.006902516,"d":"6,634,467"},{"v":2906449.426062256,"d":"2,906,449"},{"v":4050249.717155516,"d":"4,050,250"},{"v":6436649.860899985,"d":"6,436,650"},{"v":5990214.0418583155,"d":"5,990,214"},{"v":5213156.6018689275,"d":"5,213,157"},{"v":5889738.179641008,"d":"5,889,738"},{"v":6530864.923439324,"d":"6,530,865"},{"v":6913916.1716842055,"d":"6,913,916"},{"v":7150477.135437727,"d":"7,150,477"},{"v":6775851.008941233,"d":"6,775,851"},{"v":4816127.948711157,"d":"4,816,128"},{"v":8017864.278366089,"d":"8,017,864"},{"v":3508220.4487081766,"d":"3,508,220"},{"v":4868418.638395667,"d":"4,868,419"},{"v":7718583.482781351,"d":"7,718,583"},{"v":7195194.079100966,"d":"7,195,194"},{"v":6141983.985978782,"d":"6,141,984"},{"v":8559587.199747384,"d":"8,559,587"},0,0,0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":600733.2191666504,"d":"600,733"},null,null,0,{"v":7000,"d":"7,000"},{"v":20666.666666666744,"d":"20,667"},{"v":733.3333333333721,"d":"733"},{"v":26923.166666666744,"d":"26,923"},{"v":3348.504166666695,"d":"3,349"},{"v":8099.793333333611,"d":"8,100"},{"v":35659.50916666696,"d":"35,660"},{"v":41244.90666666697,"d":"41,245"},{"v":38418.25333333397,"d":"38,418"},{"v":41786.85250000059,"d":"41,787"},{"v":93819.82833333322,"d":"93,820"},{"v":84964.34583333385,"d":"84,964"},{"v":98602.60833333421,"d":"98,603"},{"v":113555.09875000076,"d":"113,555"},{"v":130580.67750000113,"d":"130,581"},{"v":124293.33958333574,"d":"124,293"},{"v":181930.19166666808,"d":"181,930"},{"v":79916.576666668,"d":"79,917"},{"v":119274.65916666744,"d":"119,275"},{"v":213014.83041666768,"d":"213,015"},{"v":201828.76541666826,"d":"201,829"},{"v":206596.96208333556,"d":"206,597"},{"v":213713.3235416686,"d":"213,713"},{"v":233187.5997916679,"d":"233,188"},{"v":249029.36666667077,"d":"249,029"},{"v":283555.01166666695,"d":"283,555"},{"v":260942.80666666443,"d":"260,943"},{"v":192890.48166666506,"d":"192,890"},{"v":349200.9895833337,"d":"349,201"},{"v":144987.35166666843,"d":"144,987"},{"v":199754.57791666756,"d":"199,755"},{"v":321244.4904166707,"d":"321,244"},{"v":307777.8779166697,"d":"307,778"},{"v":270787.40791666694,"d":"270,787"},{"v":315632.3041666683,"d":"315,632"},{"v":335098.6879166672,"d":"335,099"},{"v":390988.6833333364,"d":"390,989"},{"v":371754.79916667193,"d":"371,755"},{"v":349263.34666667413,"d":"349,263"},{"v":240919.86416667048,"d":"240,920"},{"v":435805.92916666856,"d":"435,806"},{"v":187356.12041666638,"d":"187,356"},{"v":268814.64041666174,"d":"268,815"},{"v":418172.00791665725,"d":"418,172"},{"v":387383.3104166519,"d":"387,383"},{"v":356462.3370833248,"d":"356,462"},{"v":385503.3760416545,"d":"385,503"},{"v":405776.4447916541,"d":"405,776"},{"v":436677.541666653,"d":"436,678"},{"v":465249.46416665055,"d":"465,249"},{"v":429356.43666664744,"d":"429,356"},{"v":304642.8366666464,"d":"304,643"},{"v":509022.06666664453,"d":"509,022"},{"v":223662.48666663654,"d":"223,662"},{"v":311418.72666663677,"d":"311,419"},{"v":522599.9433333054,"d":"522,600"},{"v":446287.8566666432,"d":"446,288"},{"v":388379.1266666595,"d":"388,379"},{"v":438542.0760416584,"d":"438,542"},{"v":486486.0435416568,"d":"486,486"},{"v":514915.59166665934,"d":"514,916"},{"v":534972.8954166593,"d":"534,973"},{"v":490111.74666664936,"d":"490,112"},{"v":348862.8229166465,"d":"348,863"},{"v":579829.4104166571,"d":"579,829"},{"v":254412.0516666593,"d":"254,412"},{"v":379188.41958331503,"d":"379,188"},{"v":560222.625416643,"d":"560,223"},{"v":504888.91291664075,"d":"504,889"},{"v":431432.21916665044,"d":"431,432"},{"v":600733.2191666504,"d":"600,733"},0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2855439.189325515,"d":"2,855,439"},null,null,{"v":-80400,"d":"-80,400"},{"v":-80400,"d":"-80,400"},{"v":19600,"d":"19,600"},{"v":19600,"d":"19,600"},{"v":19600,"d":"19,600"},{"v":30016.535222600214,"d":"30,017"},{"v":31455.24750201404,"d":"31,455"},{"v":34206.50861418992,"d":"34,207"},{"v":52588.75392059423,"d":"52,589"},{"v":63998.94219639152,"d":"63,999"},{"v":76623.11065625027,"d":"76,623"},{"v":102681.32208710164,"d":"102,681"},{"v":128281.29439058527,"d":"128,281"},{"v":48679.999999996275,"d":"48,680"},{"v":98418.97900501639,"d":"98,419"},{"v":139712.65833539516,"d":"139,713"},{"v":180027.90597024933,"d":"180,028"},{"v":242563.19784323126,"d":"242,563"},{"v":287234.73904620856,"d":"287,235"},{"v":326109.76626903936,"d":"326,110"},{"v":403285.6887064725,"d":"403,286"},{"v":476490.2781228125,"d":"476,490"},{"v":545133.0041758418,"d":"545,133"},{"v":630419.5783358365,"d":"630,420"},{"v":712291.0349518722,"d":"712,291"},{"v":106230.70999999251,"d":"106,231"},{"v":223123.10156057682,"d":"223,123"},{"v":320640.9759997418,"d":"320,641"},{"v":405135.56739490386,"d":"405,136"},{"v":519405.06701184716,"d":"519,405"},{"v":603152.603322125,"d":"603,153"},{"v":672687.4205658054,"d":"672,687"},{"v":796606.4277675813,"d":"796,606"},{"v":913414.9845117247,"d":"913,415"},{"v":1022608.8075348875,"d":"1,022,609"},{"v":1156239.117199271,"d":"1,156,239"},{"v":1281421.1824114257,"d":"1,281,421"},{"v":192238.62061099056,"d":"192,239"},{"v":361403.85980913043,"d":"361,404"},{"v":496852.2718024403,"d":"496,852"},{"v":612561.9513474405,"d":"612,562"},{"v":772297.845298782,"d":"772,298"},{"v":889498.4167543873,"d":"889,498"},{"v":986070.1077035218,"d":"986,070"},{"v":1158857.4054621682,"d":"1,158,857"},{"v":1315274.9576090164,"d":"1,315,275"},{"v":1457103.0165367238,"d":"1,457,103"},{"v":1633985.8215829246,"d":"1,633,986"},{"v":1793685.6581962388,"d":"1,793,686"},{"v":319998.11444157176,"d":"319,998"},{"v":543019.4228311013,"d":"543,019"},{"v":719431.1696109604,"d":"719,431"},{"v":869708.7621130925,"d":"869,709"},{"v":1077234.380986346,"d":"1,077,234"},{"v":1221910.3035335075,"d":"1,221,910"},{"v":1340903.813811047,"d":"1,340,904"},{"v":1561906.1605255138,"d":"1,561,906"},{"v":1753827.1470761728,"d":"1,753,827"},{"v":1926984.4475573879,"d":"1,926,984"},{"v":2152262.1741936337,"d":"2,152,262"},{"v":2348666.9908587076,"d":"2,348,667"},{"v":508977.86685911193,"d":"508,978"},{"v":791124.5699991025,"d":"791,125"},{"v":1003117.7221112289,"d":"1,003,118"},{"v":1183172.3557896055,"d":"1,183,172"},{"v":1443732.3156729825,"d":"1,443,732"},{"v":1616284.937890876,"d":"1,616,285"},{"v":1757538.3459571935,"d":"1,757,538"},{"v":2033282.612634275,"d":"2,033,283"},{"v":2260134.8128453232,"d":"2,260,135"},{"v":2463704.6948211975,"d":"2,463,705"},{"v":2855439.189325515,"d":"2,855,439"},0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":1213451.9050622135,"d":"1,213,452"},null,null,{"v":390000,"d":"390,000"},{"v":390000,"d":"390,000"},{"v":425000,"d":"425,000"},{"v":425000,"d":"425,000"},{"v":425000,"d":"425,000"},{"v":427917.2791666667,"d":"427,917"},{"v":431708.90208333335,"d":"431,709"},{"v":436571.4619270833,"d":"436,571"},{"v":461928.81098958326,"d":"461,929"},{"v":464391.81499999994,"d":"464,392"},{"v":471380.7499999999,"d":"471,381"},{"v":499370.1237499999,"d":"499,370"},{"v":535062.6487567709,"d":"535,063"},{"v":551590.5772317706,"d":"551,591"},{"v":571265.7316770833,"d":"571,266"},{"v":585303.0846921876,"d":"585,303"},{"v":585303.0846921873,"d":"585,303"},{"v":633126.3961289059,"d":"633,126"},{"v":633126.3961289059,"d":"633,126"},{"v":633126.3961289059,"d":"633,126"},{"v":681981.5919828122,"d":"681,982"},{"v":681981.5919828124,"d":"681,982"},{"v":681981.5919828124,"d":"681,982"},{"v":691739.1920515622,"d":"691,739"},{"v":735830.5477096564,"d":"735,831"},{"v":756737.8883824726,"d":"756,738"},{"v":788934.7740840628,"d":"788,935"},{"v":788934.7740840632,"d":"788,935"},{"v":788934.7740840632,"d":"788,935"},{"v":808072.2387841567,"d":"808,072"},{"v":808072.2387841567,"d":"808,072"},{"v":808072.2387841577,"d":"808,072"},{"v":831701.8603362432,"d":"831,702"},{"v":831701.8603362432,"d":"831,702"},{"v":831701.8603362432,"d":"831,702"},{"v":836195.8740947647,"d":"836,196"},{"v":887053.4841785328,"d":"887,053"},{"v":918729.9326933334,"d":"918,730"},{"v":923941.4184358539,"d":"923,941"},{"v":923941.4184358511,"d":"923,941"},{"v":923941.418435853,"d":"923,941"},{"v":959176.4946278157,"d":"959,176"},{"v":959176.4946278147,"d":"959,176"},{"v":959176.4946278147,"d":"959,176"},{"v":973258.8754566852,"d":"973,259"},{"v":973258.8754566815,"d":"973,259"},{"v":973258.8754566796,"d":"973,259"},{"v":973258.8754566833,"d":"973,259"},{"v":1006969.9551575221,"d":"1,006,970"},{"v":1043032.5759459082,"d":"1,043,033"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1075859.5514897108,"d":"1,075,860"},{"v":1075859.5514897127,"d":"1,075,860"},{"v":1075859.5514897145,"d":"1,075,860"},{"v":1097456.265442958,"d":"1,097,456"},{"v":1097456.2654429618,"d":"1,097,456"},{"v":1097456.2654429562,"d":"1,097,456"},{"v":1097456.26544296,"d":"1,097,456"},{"v":1141009.3855133988,"d":"1,141,009"},{"v":1176761.5344059356,"d":"1,176,762"},{"v":1191997.4279856347,"d":"1,191,997"},{"v":1191997.4279856384,"d":"1,191,997"},{"v":1191997.427985642,"d":"1,191,997"},{"v":1197722.2494103648,"d":"1,197,722"},{"v":1197722.249410361,"d":"1,197,722"},{"v":1197722.2494103648,"d":"1,197,722"},{"v":1213451.905062221,"d":"1,213,452"},{"v":1213451.9050622173,"d":"1,213,452"},{"v":1213451.9050622135,"d":"1,213,452"},{"v":1213451.9050622135,"d":"1,213,452"},0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":603738.9985686624,"d":"603,739"},null,null,{"v":126750,"d":"126,750"},{"v":126750,"d":"126,750"},{"v":147750,"d":"147,750"},{"v":147750,"d":"147,750"},{"v":147750,"d":"147,750"},{"v":149500.3675,"d":"149,500"},{"v":151775.34125,"d":"151,775"},{"v":154692.87715625,"d":"154,693"},{"v":169907.28659375,"d":"169,907"},{"v":171385.08899999998,"d":"171,385"},{"v":175578.45,"d":"175,578"},{"v":192372.07425,"d":"192,372"},{"v":210570.0892540625,"d":"210,570"},{"v":220486.8463390625,"d":"220,487"},{"v":232291.93900625,"d":"232,292"},{"v":240714.35081531244,"d":"240,714"},{"v":240714.35081531247,"d":"240,714"},{"v":269408.33767734386,"d":"269,408"},{"v":269408.3376773437,"d":"269,408"},{"v":269408.3376773438,"d":"269,408"},{"v":298721.45518968755,"d":"298,721"},{"v":298721.45518968743,"d":"298,721"},{"v":298721.4551896874,"d":"298,721"},{"v":304576.0152309376,"d":"304,576"},{"v":327716.8036257931,"d":"327,717"},{"v":340261.208029483,"d":"340,261"},{"v":359579.33945043664,"d":"359,579"},{"v":359579.339450437,"d":"359,579"},{"v":359579.3394504371,"d":"359,579"},{"v":371061.8182704933,"d":"371,062"},{"v":371061.81827049307,"d":"371,062"},{"v":371061.8182704933,"d":"371,062"},{"v":385239.5912017445,"d":"385,240"},{"v":385239.59120174474,"d":"385,240"},{"v":385239.591201745,"d":"385,240"},{"v":387935.9994568587,"d":"387,936"},{"v":415037.1197571205,"d":"415,037"},{"v":434042.98886600137,"d":"434,043"},{"v":437169.8803115133,"d":"437,170"},{"v":437169.8803115133,"d":"437,170"},{"v":437169.8803115133,"d":"437,170"},{"v":458310.9260266926,"d":"458,311"},{"v":458310.92602669215,"d":"458,311"},{"v":458310.9260266926,"d":"458,311"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":483471.1532220198,"d":"483,471"},{"v":505108.7256950503,"d":"505,109"},{"v":520498.08962171245,"d":"520,498"},{"v":520498.089621712,"d":"520,498"},{"v":520498.0896217115,"d":"520,498"},{"v":524804.9110213327,"d":"524,805"},{"v":524804.9110213332,"d":"524,805"},{"v":524804.9110213332,"d":"524,805"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932829,"d":"537,763"},{"v":560273.4868393736,"d":"560,273"},{"v":581724.7761748964,"d":"581,725"},{"v":590866.3123227162,"d":"590,866"},{"v":590866.3123227153,"d":"590,866"},{"v":590866.3123227162,"d":"590,866"},{"v":594301.2051775511,"d":"594,301"},{"v":594301.2051775521,"d":"594,301"},{"v":594301.2051775511,"d":"594,301"},{"v":603738.9985686615,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-1500,"d":"-1,500"},{"v":-3000,"d":"-3,000"},{"v":66000,"d":"66,000"},{"v":189000,"d":"189,000"},{"v":37500,"d":"37,500"},{"v":246000,"d":"246,000"},{"v":36000,"d":"36,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":1321437.5,"d":"1,321,438"},null,null,{"v":2083.333333333333,"d":"2,083"},{"v":6249.999999999999,"d":"6,250"},{"v":14243.055555555555,"d":"14,243"},{"v":37750,"d":"37,750"},{"v":72939.23611111111,"d":"72,939"},{"v":123769.09722222222,"d":"123,769"},{"v":66079.8611111111,"d":"66,080"},{"v":132083.3333333333,"d":"132,083"},{"v":213072.91666666666,"d":"213,073"},{"v":309048.6111111111,"d":"309,049"},{"v":404684.02777777775,"d":"404,684"},{"v":499458.33333333326,"d":"499,458"},{"v":608954.861111111,"d":"608,955"},{"v":733173.611111111,"d":"733,174"},{"v":856788.1944444444,"d":"856,788"},{"v":979277.7777777778,"d":"979,278"},{"v":1100642.361111111,"d":"1,100,642"},{"v":1236465.2777777778,"d":"1,236,465"},{"v":150281.25,"d":"150,281"},{"v":299694.4444444445,"d":"299,694"},{"v":447718.75,"d":"447,719"},{"v":594354.1666666667,"d":"594,354"},{"v":739600.6944444445,"d":"739,601"},{"v":899041.6666666665,"d":"899,042"},{"v":1072677.083333333,"d":"1,072,677"},{"v":1245180.555555555,"d":"1,245,181"},{"v":1416031.2499999995,"d":"1,416,031"},{"v":1585229.166666666,"d":"1,585,229"},{"v":1752774.305555555,"d":"1,752,774"},{"v":1918666.666666666,"d":"1,918,667"},{"v":179822.91666666605,"d":"179,823"},{"v":373576.38888888806,"d":"373,576"},{"v":565934.027777777,"d":"565,934"},{"v":756374.9999999991,"d":"756,375"},{"v":944899.3055555546,"d":"944,899"},{"v":1131506.9444444436,"d":"1,131,507"},{"v":1316197.9166666656,"d":"1,316,198"},{"v":1498972.2222222215,"d":"1,498,972"},{"v":1695413.1944444436,"d":"1,695,413"},{"v":1905520.8333333326,"d":"1,905,521"},{"v":2113968.7499999995,"d":"2,113,969"},{"v":2320236.1111111105,"d":"2,320,236"},{"v":204086.80555555597,"d":"204,087"},{"v":405993.05555555597,"d":"405,993"},{"v":605718.75,"d":"605,719"},{"v":803263.888888889,"d":"803,264"},{"v":998628.472222222,"d":"998,628"},{"v":1207395.833333333,"d":"1,207,396"},{"v":1429565.972222222,"d":"1,429,566"},{"v":1649812.5,"d":"1,649,813"},{"v":1867614.583333333,"d":"1,867,615"},{"v":2082972.222222222,"d":"2,082,972"},{"v":2295885.416666666,"d":"2,295,885"},{"v":2506354.166666666,"d":"2,506,354"},{"v":208024.30555555597,"d":"208,024"},{"v":413604.166666667,"d":"413,604"},{"v":616739.583333333,"d":"616,740"},{"v":833013.888888889,"d":"833,014"},{"v":1062427.083333333,"d":"1,062,427"},{"v":1289652.777777777,"d":"1,289,653"},{"v":1514170.138888889,"d":"1,514,170"},{"v":1735979.166666667,"d":"1,735,979"},{"v":1955149.305555555,"d":"1,955,149"},{"v":2171680.555555555,"d":"2,171,681"},{"v":2385572.916666667,"d":"2,385,573"},{"v":2596826.388888889,"d":"2,596,826"},{"v":208614.58333333395,"d":"208,615"},{"v":414590.277777778,"d":"414,590"},{"v":633510.416666666,"d":"633,510"},{"v":865375,"d":"865,375"},{"v":1094857.638888888,"d":"1,094,858"},{"v":1321437.5,"d":"1,321,438"},0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":6481950.227144808,"d":"6,481,950"},null,null,{"v":-187233.33333333326,"d":"-187,233"},{"v":-36400,"d":"-36,400"},{"v":-96945.33333333326,"d":"-96,945"},{"v":-64696.29999999993,"d":"-64,696"},{"v":-144079.8866666666,"d":"-144,080"},{"v":-145264.68483475572,"d":"-145,265"},{"v":-119001.15040678496,"d":"-119,001"},{"v":-163203.70725284005,"d":"-163,204"},{"v":-34827.23545638623,"d":"-34,827"},{"v":51314.78120672924,"d":"51,315"},{"v":46926.03709202015,"d":"46,926"},{"v":95997.93470665906,"d":"95,998"},{"v":364101.8717483042,"d":"364,102"},{"v":606394.5215845568,"d":"606,395"},{"v":580606.7560348533,"d":"580,607"},{"v":988518.7237882689,"d":"988,519"},{"v":759693.5795027709,"d":"759,694"},{"v":802852.9355884697,"d":"802,853"},{"v":749401.3325620168,"d":"749,401"},{"v":590947.0859958944,"d":"590,947"},{"v":1186417.7213062104,"d":"1,186,418"},{"v":1542017.41437905,"d":"1,542,017"},{"v":1276317.9341450073,"d":"1,276,318"},{"v":1351048.3973680642,"d":"1,351,048"},{"v":1731571.9471141975,"d":"1,731,572"},{"v":2123307.5005025677,"d":"2,123,308"},{"v":2080122.3023223374,"d":"2,080,122"},{"v":2561743.360326821,"d":"2,561,743"},{"v":1945648.7365900986,"d":"1,945,649"},{"v":1787817.7537982985,"d":"1,787,818"},{"v":1620046.8568533398,"d":"1,620,047"},{"v":1220164.4046065025,"d":"1,220,164"},{"v":2059790.929298263,"d":"2,059,791"},{"v":2547081.2920200154,"d":"2,547,081"},{"v":2217871.9252113365,"d":"2,217,872"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2774186.2570307925,"d":"2,774,186"},{"v":3285033.6265927404,"d":"3,285,034"},{"v":3054420.2727099583,"d":"3,054,420"},{"v":3577592.092415288,"d":"3,577,592"},{"v":2646996.2741820663,"d":"2,646,996"},{"v":2584052.6026688814,"d":"2,584,053"},{"v":2354376.9941906855,"d":"2,354,377"},{"v":1797853.3419922143,"d":"1,797,853"},{"v":2950933.272307992,"d":"2,950,933"},{"v":3486783.4682423174,"d":"3,486,783"},{"v":2846905.591561146,"d":"2,846,906"},{"v":2885875.2263282463,"d":"2,885,875"},{"v":3519201.480175525,"d":"3,519,201"},{"v":4210404.818820834,"d":"4,210,405"},{"v":4002603.9422866255,"d":"4,002,604"},{"v":4697011.991468772,"d":"4,697,012"},{"v":3507763.3156782836,"d":"3,507,763"},{"v":3277020.5669947714,"d":"3,277,021"},{"v":2914953.936580673,"d":"2,914,954"},{"v":2199144.2732109874,"d":"2,199,144"},{"v":3589379.375836149,"d":"3,589,379"},{"v":4217459.770835638,"d":"4,217,460"},{"v":3513760.439194873,"d":"3,513,760"},{"v":3501364.6767618507,"d":"3,501,365"},{"v":4348599.828914225,"d":"4,348,600"},{"v":5274951.555213317,"d":"5,274,952"},{"v":4899309.689014688,"d":"4,899,310"},{"v":5632452.567934141,"d":"5,632,453"},{"v":4188104.2972739935,"d":"4,188,104"},{"v":3905460.068026066,"d":"3,905,460"},{"v":3451206.6548954844,"d":"3,451,207"},{"v":2531678.0559880137,"d":"2,531,678"},{"v":4245556.466827184,"d":"4,245,556"},{"v":7132206.118005663,"d":"7,132,206"},{"v":6378532.655828595,"d":"6,378,533"},{"v":6481950.227144808,"d":"6,481,950"},0]
[41,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":3339201.0257685035,"d":"3,339,201"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":73919.20061162525,"d":"73,919"},{"v":1238720.705745163,"d":"1,238,721"},{"v":1257100.3127279673,"d":"1,257,100"},{"v":946018.5827793591,"d":"946,019"},{"v":1077718.2795737209,"d":"1,077,718"},{"v":891458.4113642871,"d":"891,458"},{"v":500082.4952739151,"d":"500,082"},{"v":1189128.6637980351,"d":"1,189,129"},{"v":1604147.6686284952,"d":"1,604,148"},{"v":1424027.9474424757,"d":"1,424,028"},{"v":1487330.5824385937,"d":"1,487,331"},{"v":1800924.315083757,"d":"1,800,924"},{"v":2021806.9894840978,"d":"2,021,807"},{"v":2173145.925136538,"d":"2,173,146"},{"v":2009598.1276918761,"d":"2,009,598"},{"v":1500546.6736093909,"d":"1,500,547"},{"v":1737085.1937311478,"d":"1,737,085"},{"v":1543295.1256650686,"d":"1,543,295"},{"v":1027116.3356376812,"d":"1,027,116"},{"v":2020967.2258626297,"d":"2,020,967"},{"v":2493506.282815367,"d":"2,493,506"},{"v":2106534.5665045492,"d":"2,106,535"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2524331.770463079,"d":"2,524,332"},{"v":2772722.671775304,"d":"2,772,723"},{"v":2997092.37077643,"d":"2,997,092"},{"v":2877474.4716905057,"d":"2,877,474"},{"v":2245087.7250211164,"d":"2,245,088"},{"v":2467183.734808244,"d":"2,467,184"},{"v":2131816.17372299,"d":"2,131,816"},{"v":1493704.7825019285,"d":"1,493,705"},{"v":2670354.442236021,"d":"2,670,354"},{"v":3216952.6743751615,"d":"3,216,953"},{"v":2741408.0095581934,"d":"2,741,408"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3245053.916110009,"d":"3,245,054"},{"v":3658079.9354716986,"d":"3,658,080"},{"v":3844143.9170569032,"d":"3,844,144"},{"v":3618097.4248566777,"d":"3,618,097"},{"v":2839576.1579965353,"d":"2,839,576"},{"v":3095369.5842267573,"d":"3,095,370"},{"v":2673449.5819626004,"d":"2,673,450"},{"v":1861066.6005727202,"d":"1,861,067"},{"v":3291531.7943211347,"d":"3,291,532"},{"v":3889427.7860913426,"d":"3,889,428"},{"v":3276512.958232671,"d":"3,276,513"},{"v":3339201.0257685035,"d":"3,339,201"},0]
[42,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0]
[43,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":30000000,"d":"30,000,000"},{"v":30000000,"d":"30,000,000"},{"v":30000000,"d":"30,000,000"},{"v":80000000,"d":"80,000,000"},{"v":80000000,"d":"80,000,000"},{"v":80000000,"d":"80,000,000"},{"v":180000000,"d":"180,000,000"},{"v":180000000,"d":"180,000,000"},{"v":176538461.53846154,"d":"176,538,462"},{"v":173076923.07692307,"d":"173,076,923"},{"v":169615384.6153846,"d":"169,615,385"},{"v":166153846.15384614,"d":"166,153,846"},{"v":162692307.69230768,"d":"162,692,308"},{"v":159230769.23076922,"d":"159,230,769"},{"v":155769230.76923078,"d":"155,769,231"},{"v":152307692.30769232,"d":"152,307,692"},{"v":148846153.84615386,"d":"148,846,154"},{"v":145384615.3846154,"d":"145,384,615"},{"v":141923076.92307693,"d":"141,923,077"},{"v":138461538.46153846,"d":"138,461,538"},{"v":135000000,"d":"135,000,000"},{"v":131538461.53846154,"d":"131,538,462"},{"v":128076923.07692307,"d":"128,076,923"},{"v":124615384.61538461,"d":"124,615,385"},{"v":121153846.15384614,"d":"121,153,846"},{"v":117692307.69230768,"d":"117,692,308"},{"v":114230769.23076922,"d":"114,230,769"},{"v":110769230.76923075,"d":"110,769,231"},{"v":107307692.30769229,"d":"107,307,692"},{"v":103846153.84615383,"d":"103,846,154"},{"v":100384615.38461536,"d":"100,384,615"},{"v":96923076.9230769,"d":"96,923,077"},{"v":93461538.46153843,"d":"93,461,538"},{"v":89999999.99999997,"d":"90,000,000"},{"v":86538461.5384615,"d":"86,538,462"},{"v":83076923.07692304,"d":"83,076,923"},{"v":79615384.61538458,"d":"79,615,385"},{"v":76153846.15384611,"d":"76,153,846"},{"v":72692307.69230765,"d":"72,692,308"},{"v":69230769.23076919,"d":"69,230,769"},{"v":65769230.76923072,"d":"65,769,231"},{"v":62307692.30769226,"d":"62,307,692"},{"v":58846153.846153796,"d":"58,846,154"},{"v":55384615.38461533,"d":"55,384,615"},{"v":51923076.92307687,"d":"51,923,077"},{"v":48461538.461538404,"d":"48,461,538"},{"v":44999999.99999994,"d":"45,000,000"},{"v":41538461.53846148,"d":"41,538,462"},{"v":38076923.07692301,"d":"38,076,923"},{"v":34615384.61538455,"d":"34,615,385"},{"v":31153846.153846085,"d":"31,153,846"},{"v":27692307.69230762,"d":"27,692,308"},{"v":24230769.230769157,"d":"24,230,769"},{"v":20769230.769230694,"d":"20,769,231"},{"v":17307692.30769223,"d":"17,307,692"},{"v":13846153.846153796,"d":"13,846,154"},{"v":10384615.384615362,"d":"10,384,615"},{"v":6923076.923076898,"d":"6,923,077"},{"v":3461538.461538434,"d":"3,461,538"},0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":533333.3333333335,"d":"533,333"},{"v":533333.3333333335,"d":"533,333"},{"v":533333.3333333335,"d":"533,333"},{"v":1200000,"d":"1,200,000"},{"v":1199999.9999999995,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.153846154,"d":"1,153,846"},{"v":1130769.230769231,"d":"1,130,769"},{"v":1107692.307692308,"d":"1,107,692"},{"v":1084615.384615384,"d":"1,084,615"},{"v":1061538.461538462,"d":"1,061,538"},{"v":1038461.538461538,"d":"1,038,462"},{"v":1015384.615384616,"d":"1,015,385"},{"v":992307.692307692,"d":"992,308"},{"v":969230.76923077,"d":"969,231"},{"v":946153.846153846,"d":"946,154"},{"v":923076.9230769221,"d":"923,077"},{"v":900000,"d":"900,000"},{"v":876923.0769230761,"d":"876,923"},{"v":853846.1538461521,"d":"853,846"},{"v":830769.2307692319,"d":"830,769"},{"v":807692.307692308,"d":"807,692"},{"v":784615.384615384,"d":"784,615"},{"v":761538.4615384601,"d":"761,538"},{"v":738461.5384615399,"d":"738,462"},{"v":715384.615384616,"d":"715,385"},{"v":692307.692307692,"d":"692,308"},{"v":669230.7692307681,"d":"669,231"},{"v":646153.8461538441,"d":"646,154"},{"v":623076.9230769239,"d":"623,077"},{"v":600000,"d":"600,000"},{"v":576923.0769230761,"d":"576,923"},{"v":553846.1538461521,"d":"553,846"},{"v":530769.2307692319,"d":"530,769"},{"v":507692.307692308,"d":"507,692"},{"v":484615.38461538404,"d":"484,615"},{"v":461538.4615384601,"d":"461,538"},{"v":438461.5384615399,"d":"438,462"},{"v":415384.61538461596,"d":"415,385"},{"v":392307.692307692,"d":"392,308"},{"v":369230.7692307681,"d":"369,231"},{"v":346153.84615384415,"d":"346,154"},{"v":323076.92307692394,"d":"323,077"},{"v":300000,"d":"300,000"},{"v":276923.0769230798,"d":"276,923"},{"v":253846.15384615213,"d":"253,846"},{"v":230769.23076923192,"d":"230,769"},{"v":207692.30769230425,"d":"207,692"},{"v":184615.38461538404,"d":"184,615"},{"v":161538.46153846383,"d":"161,538"},{"v":138461.53846153617,"d":"138,462"},{"v":115384.61538461596,"d":"115,385"},{"v":92307.6923076883,"d":"92,308"},{"v":69230.76923076808,"d":"69,231"},{"v":46153.84615384787,"d":"46,154"},{"v":23076.92307692021,"d":"23,077"},0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":22853286.519030638,"d":"22,853,287"},{"v":16948853.53214598,"d":"16,948,854"},{"v":10382164.85881023,"d":"10,382,165"},{"v":7725117.846014954,"d":"7,725,118"},{"v":7339172.145889534,"d":"7,339,172"},{"v":2032065.705693476,"d":"2,032,066"},{"v":26172400.019808408,"d":"26,172,400"},{"v":41979941.09986755,"d":"41,979,941"},{"v":34585009.98733511,"d":"34,585,010"},{"v":29406859.798211936,"d":"29,406,860"},{"v":27379682.529675096,"d":"27,379,683"},{"v":21962065.528739676,"d":"21,962,066"},{"v":14281093.366140135,"d":"14,281,093"},{"v":5002562.399232937,"d":"5,002,562"},{"v":13389719.862283764,"d":"13,389,720"},{"v":27119544.674250007,"d":"27,119,545"},{"v":26519775.624289338,"d":"26,519,776"},{"v":14176678.512555493,"d":"14,176,679"},{"v":21240540.649942197,"d":"21,240,541"},{"v":18168988.80805471,"d":"18,168,989"},{"v":3619790.3101300355,"d":"3,619,790"},0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,{"v":178295.03319795907,"d":"178,295"},0,0,{"v":134152.75808585057,"d":"134,153"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":87023.00956984248,"d":"87,023"},{"v":277467.0638950978,"d":"277,467"},0,0,0,0,0,{"v":218103.33349840343,"d":"218,103"},{"v":567936.1759972998,"d":"567,936"},0,0,0,0,0,0,{"v":111580.99885236472,"d":"111,581"},{"v":337577.20447111456,"d":"337,577"},0,0,{"v":177004.50541618466,"d":"177,005"},0,0,0,0,0,{"v":59094.193685545586,"d":"59,094"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47]
[48]
[49]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,0,0,{"v":-7.4505805969238281E-9,"d":"-0"},0,0,0,{"v":-1.4901161193847656E-8,"d":"-0"},0,0,{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,{"v":2.9802322387695313E-8,"d":"0"},0,{"v":5.9604644775390625E-8,"d":"0"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":2.9802322387695313E-8,"d":"0"},0,0,{"v":2.9802322387695313E-8,"d":"0"},{"v":-2.9802322387695313E-8,"d":"-0"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":8.9406967163085938E-8,"d":"0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},0]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53}
{"$rows_empty":10}
[{"$nulls":5},"Sens",null,null,"Анализ чувствительности финмодели"]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный"]
[{"$nulls":7},"факторы",{"$nulls":8},"значение",{"$nulls":3},"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Изменения трафика",{"$nulls":12},"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[17,{"$nulls":6},"Изменения трафика","Сценарии",{"$nulls":11},"руб.","руб.","руб.","руб.","руб."]
[18,{"$nulls":6},"Изменения трафика","Сценарии","пессимистический",{"$nulls":5},"*",{"v":-0.1,"d":"-10.00%"},{"$nulls":3},{"v":1153410780.8613906,"d":"1,153,410,781"},{"v":629117483.4203126,"d":"629,117,483"},{"v":143898197.10231265,"d":"143,898,197"},{"v":197757947.4199834,"d":"197,757,947"},{"v":39606271.286769435,"d":"39,606,271"}]
[19,{"$nulls":6},"Изменения трафика","Сценарии","умеренно пессимистический",{"$nulls":5},"*",{"v":-0.05,"d":"-5.00%"},{"$nulls":3},{"v":1217489157.5759125,"d":"1,217,489,158"},{"v":671334679.515646,"d":"671,334,680"},{"v":177961572.47980362,"d":"177,961,572"},{"v":195405883.0676433,"d":"195,405,883"},{"v":57938632.28280121,"d":"57,938,632"}]
[20,{"$nulls":6},"Изменения трафика","Сценарии","базовый",{"$nulls":6},{"v":0,"d":"0.00%"},{"$nulls":3},{"v":1281567534.2904341,"d":"1,281,567,534"},{"v":713551875.6109793,"d":"713,551,876"},{"v":212120547.05263704,"d":"212,120,547"},{"v":193809645.8584842,"d":"193,809,646"},{"v":75484094.62732485,"d":"75,484,095"}]
[21,{"$nulls":6},"Изменения трафика","Сценарии","умеренно оптимистический",{"$nulls":5},"*",{"v":0.05,"d":"5.00%"},{"$nulls":3},{"v":1345645911.0049558,"d":"1,345,645,911"},{"v":755769071.7063127,"d":"755,769,072"},{"v":246399496.34240654,"d":"246,399,496"},{"v":192213408.64932507,"d":"192,213,409"},{"v":92234561.193622,"d":"92,234,561"}]
[22,{"$nulls":6},"Изменения трафика","Сценарии","оптимистический",{"$nulls":5},"*",{"v":0.1,"d":"10.00%"},{"$nulls":3},{"v":1409724287.719478,"d":"1,409,724,288"},{"v":797986267.801646,"d":"797,986,268"},{"v":280757660.51796603,"d":"280,757,661"},{"v":190617171.44016594,"d":"190,617,171"},{"v":108162748.3212374,"d":"108,162,748"}]
[23,{"$nulls":6},"Изменения трафика","Сценарии",{"$nulls":11},"Изменения","Изменения","Изменения","Изменения","Изменения"]
[24,{"$nulls":6},"Изменения трафика","Сценарии","пессимистический",{"$nulls":10},{"v":-0.10000000000000009,"d":"-10.0%"},{"v":-0.11832971795970638,"d":"-11.8%"},{"v":-0.32162065815055263,"d":"-32.2%"},{"v":0.020372059109906977,"d":"2.0%"},{"v":-0.4753030889181233,"d":"-47.5%"}]
[25,{"$nulls":6},"Изменения трафика","Сценарии","умеренно пессимистический",{"$nulls":10},{"v":-0.049999999999999954,"d":"-5.0%"},{"v":-0.05916485897985319,"d":"-5.9%"},{"v":-0.16103567074224534,"d":"-16.1%"},{"v":0.008236108177632425,"d":"0.8%"},{"v":-0.23243919704075344,"d":"-23.2%"}]
[26,{"$nulls":6},"Изменения трафика","Сценарии","базовый",{"$nulls":10},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[27,{"$nulls":6},"Изменения трафика","Сценарии","умеренно оптимистический",{"$nulls":10},{"v":0.049999999999999954,"d":"5.0%"},{"v":0.05916485897985319,"d":"5.9%"},{"v":0.16160126760970162,"d":"16.2%"},{"v":-0.00823610817763258,"d":"-0.8%"},{"v":0.2219072328945118,"d":"22.2%"}]
[28,{"$nulls":6},"Изменения трафика","Сценарии","оптимистический",{"$nulls":10},{"v":0.10000000000000028,"d":"10.0%"},{"v":0.11832971795970638,"d":"11.8%"},{"v":0.32357597799470555,"d":"32.4%"},{"v":-0.01647221635526516,"d":"-1.6%"},{"v":0.4329210525111478,"d":"43.3%"}]
{"$rows_empty":12}
[41,{"$nulls":6},"Изменения прайс-листа",{"$nulls":12},"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[42,{"$nulls":6},"Изменения прайс-листа","Сценарии",{"$nulls":11},"руб.","руб.","руб.","руб.","руб."]
[43,{"$nulls":6},"Изменения прайс-листа","Сценарии","пессимистический",{"$nulls":5},"*",{"v":-0.07,"d":"-7.00%"},{"$nulls":3},{"v":1191857806.8901038,"d":"1,191,857,807"},{"v":624739245.4846523,"d":"624,739,245"},{"v":139506723.57189244,"d":"139,506,724"},{"v":199156977.13877743,"d":"199,156,977"},{"v":36857887.68791841,"d":"36,857,888"}]
[44,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно пессимистический",{"$nulls":5},"*",{"v":-0.03,"d":"-3.00%"},{"$nulls":3},{"v":1243120508.2617211,"d":"1,243,120,508"},{"v":675489319.8425534,"d":"675,489,320"},{"v":180931844.32710302,"d":"180,931,844"},{"v":195546019.80662775,"d":"195,546,020"},{"v":59378432.6693289,"d":"59,378,433"}]
[45,{"$nulls":6},"Изменения прайс-листа","Сценарии","базовый",{"$nulls":6},{"v":0,"d":"0.00%"},{"$nulls":3},{"v":1281567534.2904341,"d":"1,281,567,534"},{"v":713551875.6109793,"d":"713,551,876"},{"v":212120547.05263704,"d":"212,120,547"},{"v":193809645.8584842,"d":"193,809,646"},{"v":75484094.62732485,"d":"75,484,095"}]
[46,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно оптимистический",{"$nulls":5},"*",{"v":0.03,"d":"3.00%"},{"$nulls":3},{"v":1320014560.319147,"d":"1,320,014,560"},{"v":751614431.3794053,"d":"751,614,431"},{"v":243422946.08298826,"d":"243,422,946"},{"v":192073271.91034067,"d":"192,073,272"},{"v":90892591.89095563,"d":"90,892,592"}]
[47,{"$nulls":6},"Изменения прайс-листа","Сценарии","оптимистический",{"$nulls":5},"*",{"v":0.07,"d":"7.00%"},{"$nulls":3},{"v":1371277261.6907644,"d":"1,371,277,262"},{"v":802364505.7373065,"d":"802,364,506"},{"v":285279518.3653473,"d":"285,279,518"},{"v":189758106.6461493,"d":"189,758,107"},{"v":110304026.10831031,"d":"110,304,026"}]
[48,{"$nulls":6},"Изменения прайс-листа","Сценарии",{"$nulls":11},"Изменения","Изменения","Изменения","Изменения","Изменения"]
[49,{"$nulls":6},"Изменения прайс-листа","Сценарии","пессимистический",{"$nulls":10},{"v":-0.06999999999999994,"d":"-7.0%"},{"v":-0.12446555486982801,"d":"-12.4%"},{"v":-0.3423233839894148,"d":"-34.2%"},{"v":0.027590635422747416,"d":"2.8%"},{"v":-0.5117131911048179,"d":"-51.2%"}]
[50,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно пессимистический",{"$nulls":10},{"v":-0.02999999999999997,"d":"-3.0%"},{"v":-0.053342380658497814,"d":"-5.3%"},{"v":-0.14703291670181598,"d":"-14.7%"},{"v":0.008959171977494898,"d":"0.9%"},{"v":-0.21336497493295475,"d":"-21.3%"}]
[51,{"$nulls":6},"Изменения прайс-листа","Сценарии","базовый",{"$nulls":10},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[52,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно оптимистический",{"$nulls":10},{"v":0.02999999999999997,"d":"3.0%"},{"v":0.053342380658497814,"d":"5.3%"},{"v":0.14756891524791152,"d":"14.8%"},{"v":-0.008959171977494898,"d":"-0.9%"},{"v":0.20412905976689005,"d":"20.4%"}]
[53,{"$nulls":6},"Изменения прайс-листа","Сценарии","оптимистический",{"$nulls":10},{"v":0.06999999999999994,"d":"7.0%"},{"v":0.12446555486982817,"d":"12.4%"},{"v":0.3448933746835761,"d":"34.5%"},{"v":-0.020904734614154607,"d":"-2.1%"},{"v":0.4612883237574241,"d":"46.1%"}]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":99,"rows_kept":167}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"UnitEc",null,null,"Расчет юнит-экономики бизнес-проекта",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"BS",{"$nulls":5},"кол-во салонов",{"$nulls":4},"кол-во салонов",{"$nulls":10},44,null,null,16,24,28,36,40,44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":29126534.870237138,"d":"29,126,535"},null,null,{"v":562513.771740667,"d":"562,514"},{"v":4035388.9924800643,"d":"4,035,389"},{"v":6757844.785552298,"d":"6,757,845"},{"v":7289327.818464073,"d":"7,289,328"},{"v":8227633.720537159,"d":"8,227,634"},{"v":8976753.950941011,"d":"8,976,754"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Очки",null,null,1,"руб.",{"$nulls":10},{"v":28027117.299808666,"d":"28,027,117"},null,null,{"v":542165.6320691406,"d":"542,166"},{"v":3886943.7735217507,"d":"3,886,944"},{"v":6505234.841461434,"d":"6,505,235"},{"v":7014852.527083811,"d":"7,014,853"},{"v":7915984.880022826,"d":"7,915,985"},{"v":8634345.426752336,"d":"8,634,345"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"Выручка","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":929066.8200591519,"d":"929,067"},null,null,{"v":17626.251267539064,"d":"17,626"},{"v":127079.195597739,"d":"127,079"},{"v":213998.90330282287,"d":"213,999"},{"v":231885.04542507496,"d":"231,885"},{"v":262872.85956827324,"d":"262,873"},{"v":288460.77403326496,"d":"288,461"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"Выручка","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":170350.75036931655,"d":"170,351"},null,null,{"v":2721.8884039874993,"d":"2,722"},{"v":21366.023360575782,"d":"21,366"},{"v":38611.04078803967,"d":"38,611"},{"v":42590.245955185674,"d":"42,590"},{"v":48775.980946061034,"d":"48,776"},{"v":53947.75015541076,"d":"53,948"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":10},"пустая строка"]
[23]
[24,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":8253671.792969412,"d":"8,253,672"},null,null,{"v":157495.35641138672,"d":"157,495"},{"v":1132064.2744561897,"d":"1,132,064"},{"v":1890890.9000756594,"d":"1,890,891"},{"v":2053614.4513185592,"d":"2,053,614"},{"v":2335869.49508726,"d":"2,335,869"},{"v":2571869.212455601,"d":"2,571,869"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Очки",null,null,1,"руб.",{"$nulls":10},{"v":7903111.378071766,"d":"7,903,111"},null,null,{"v":151128.88213417964,"d":"151,129"},{"v":1083579.4776542617,"d":"1,083,579"},{"v":1809339.582452226,"d":"1,809,340"},{"v":1965508.96726297,"d":"1,965,509"},{"v":2236713.073179511,"d":"2,236,713"},{"v":2464194.9318181556,"d":"2,464,195"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","Очки","Готовые очки",null,1,"руб.",{"$nulls":10},{"v":6667367.85688698,"d":"6,667,368"},null,null,{"v":127942.83865234375,"d":"127,943"},{"v":910596.336445054,"d":"910,596"},{"v":1521941.0589723957,"d":"1,521,941"},{"v":1655541.9120583436,"d":"1,655,542"},{"v":1887790.8032888926,"d":"1,887,791"},{"v":2084938.5816596635,"d":"2,084,939"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"Себестоимость","Очки","Оправы",null,1,"руб.",{"$nulls":10},{"v":444491.190459132,"d":"444,491"},null,null,{"v":8529.522576822917,"d":"8,530"},{"v":60706.42242967027,"d":"60,706"},{"v":101462.73726482636,"d":"101,463"},{"v":110369.46080388957,"d":"110,369"},{"v":125852.72021925954,"d":"125,853"},{"v":138995.9054439776,"d":"138,996"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":6},"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",{"$nulls":10},{"v":88898.23809182642,"d":"88,898"},null,null,{"v":1705.9045153645834,"d":"1,706"},{"v":12141.284485934055,"d":"12,141"},{"v":20292.54745296528,"d":"20,293"},{"v":22073.89216077792,"d":"22,074"},{"v":25170.54404385191,"d":"25,171"},{"v":27799.18108879552,"d":"27,799"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":10},"пустая строка"]
[30,{"$nulls":6},"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",{"$nulls":10},{"v":540272.3789490975,"d":"540,272"},null,null,{"v":9962.012607421875,"d":"9,962"},{"v":77027.25714892577,"d":"77,027"},{"v":127417.87597079882,"d":"127,418"},{"v":136556.6940307377,"d":"136,557"},{"v":152230.00432885138,"d":"152,230"},{"v":163431.74125055317,"d":"163,432"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","Очки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":162081.7136847292,"d":"162,082"},null,null,{"v":2988.603782226562,"d":"2,989"},{"v":23108.17714467773,"d":"23,108"},{"v":38225.36279123964,"d":"38,225"},{"v":40967.008209221305,"d":"40,967"},{"v":45669.00129865542,"d":"45,669"},{"v":49029.52237516595,"d":"49,030"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":290964.10368882585,"d":"290,964"},null,null,{"v":5405.946856933595,"d":"5,406"},{"v":40896.04395414765,"d":"40,896"},{"v":67939.27457913924,"d":"67,939"},{"v":73154.20957638946,"d":"73,154"},{"v":82122.48441736374,"d":"82,122"},{"v":88947.03972812247,"d":"88,947"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"Себестоимость","Профилактика","Оправы",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",{"$nulls":10},{"v":88879.71709078632,"d":"88,880"},null,null,{"v":1702.81327734375,"d":"1,703"},{"v":12129.085336276563,"d":"12,129"},{"v":20286.639007739293,"d":"20,287"},{"v":22070.53944741513,"d":"22,071"},{"v":25168.052179640763,"d":"25,168"},{"v":27797.206635845116,"d":"27,797"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":10},"пустая строка"]
[37,{"$nulls":6},"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",{"$nulls":10},{"v":155449.5281523381,"d":"155,450"},null,null,{"v":2848.564291992188,"d":"2,849"},{"v":22128.429706054685,"d":"22,128"},{"v":36655.8735164615,"d":"36,656"},{"v":39295.13086844179,"d":"39,295"},{"v":43811.10172132535,"d":"43,811"},{"v":47038.33314790565,"d":"47,038"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":46634.85844570143,"d":"46,635"},null,null,{"v":854.5692875976563,"d":"855"},{"v":6638.528911816406,"d":"6,639"},{"v":10996.762054938446,"d":"10,997"},{"v":11788.539260532536,"d":"11,789"},{"v":13143.330516397604,"d":"13,143"},{"v":14111.499944371697,"d":"14,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":59596.311208821666,"d":"59,596"},null,null,{"v":960.5274202734374,"d":"961"},{"v":7588.752847780507,"d":"7,589"},{"v":13612.043044294564,"d":"13,612"},{"v":14951.274479199566,"d":"14,951"},{"v":17033.93749038528,"d":"17,034"},{"v":18727.240909322794,"d":"18,727"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"Себестоимость","Аксессуары","Оправы",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",{"$nulls":10},{"v":44039.10906025388,"d":"44,039"},null,null,{"v":715.4060203125,"d":"715"},{"v":5556.304046496327,"d":"5,556"},{"v":9973.016304102426,"d":"9,973"},{"v":10994.205846786328,"d":"10,994"},{"v":12599.634205917035,"d":"12,600"},{"v":13952.31295396368,"d":"13,952"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":10},"пустая строка"]
[44,{"$nulls":6},"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",{"$nulls":10},{"v":11967.078575821371,"d":"11,967"},null,null,{"v":188.554923046875,"d":"189"},{"v":1563.4221548339845,"d":"1,563"},{"v":2799.251338609335,"d":"2,799"},{"v":3043.8989480101827,"d":"3,044"},{"v":3411.0025265140357,"d":"3,411"},{"v":3673.0215041223946,"d":"3,673"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":3590.1235727464123,"d":"3,590"},null,null,{"v":56.5664769140625,"d":"57"},{"v":469.02664645019536,"d":"469"},{"v":839.7754015828004,"d":"840"},{"v":913.1696844030549,"d":"913"},{"v":1023.3007579542111,"d":"1,023"},{"v":1101.9064512367186,"d":"1,102"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":10},"пустая строка"]
[47]
[48,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":20872863.077267725,"d":"20,872,863"},null,null,{"v":405018.4153292804,"d":"405,018"},{"v":2903324.7180238753,"d":"2,903,325"},{"v":4866953.885476637,"d":"4,866,954"},{"v":5235713.367145514,"d":"5,235,713"},{"v":5891764.225449899,"d":"5,891,764"},{"v":6404884.738485412,"d":"6,404,885"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Валовая прибыль","Очки",null,null,1,"руб.",{"$nulls":10},{"v":20124005.921736907,"d":"20,124,006"},null,null,{"v":391036.74993496086,"d":"391,037"},{"v":2803364.295867488,"d":"2,803,364"},{"v":4695895.259009209,"d":"4,695,895"},{"v":5049343.559820842,"d":"5,049,344"},{"v":5679271.806843315,"d":"5,679,272"},{"v":6170150.494934181,"d":"6,170,150"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":6},"Валовая прибыль","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":638102.7163703261,"d":"638,103"},null,null,{"v":12220.30441060547,"d":"12,220"},{"v":86183.15164359134,"d":"86,183"},{"v":146059.62872368356,"d":"146,060"},{"v":158730.8358486855,"d":"158,731"},{"v":180750.37515090956,"d":"180,750"},{"v":199513.7343051425,"d":"199,514"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,{"$nulls":6},"Валовая прибыль","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":110754.43916049489,"d":"110,754"},null,null,{"v":1761.360983714062,"d":"1,761"},{"v":13777.27051279527,"d":"13,777"},{"v":24998.997743745105,"d":"24,999"},{"v":27638.97147598611,"d":"27,639"},{"v":31742.043455675746,"d":"31,742"},{"v":35220.50924608798,"d":"35,221"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,{"$nulls":10},"пустая строка"]
[53]
[54,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":2008893.9324567856,"d":"2,008,894"},null,null,{"v":280894.3535970052,"d":"280,894"},{"v":392433.5130645074,"d":"392,434"},{"v":488301.0040092134,"d":"488,301"},{"v":481726.1653242719,"d":"481,726"},{"v":507479.7854516225,"d":"507,480"},{"v":526474.035795492,"d":"526,474"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":141481.45454545456,"d":"141,481"},null,null,{"v":25520.833333333343,"d":"25,521"},{"v":32569.44444444445,"d":"32,569"},{"v":33500,"d":"33,500"},{"v":31266.666666666668,"d":"31,267"},{"v":33768,"d":"33,768"},{"v":36837.818181818184,"d":"36,838"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":101058.18181818182,"d":"101,058"},null,null,{"v":18229.16666666667,"d":"18,229"},{"v":23263.88888888889,"d":"23,264"},{"v":23928.571428571428,"d":"23,929"},{"v":22333.333333333332,"d":"22,333"},{"v":24120,"d":"24,120"},{"v":26312.727272727272,"d":"26,313"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":20211.636363636364,"d":"20,212"},null,null,{"v":3645.833333333334,"d":"3,646"},{"v":4652.777777777778,"d":"4,653"},{"v":4785.714285714285,"d":"4,786"},{"v":4466.666666666667,"d":"4,467"},{"v":4824,"d":"4,824"},{"v":5262.545454545455,"d":"5,263"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":20211.636363636364,"d":"20,212"},null,null,{"v":3645.833333333334,"d":"3,646"},{"v":4652.777777777778,"d":"4,653"},{"v":4785.714285714285,"d":"4,786"},{"v":4466.666666666667,"d":"4,467"},{"v":4824,"d":"4,824"},{"v":5262.545454545455,"d":"5,263"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":10},"пустая строка"]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":495512.5473484848,"d":"495,513"},null,null,{"v":92822.91666666666,"d":"92,823"},{"v":102190.97222222223,"d":"102,191"},{"v":119332.96130952382,"d":"119,333"},{"v":119684.02777777778,"d":"119,684"},{"v":121274.73958333333,"d":"121,275"},{"v":121906.01325757575,"d":"121,906"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":384660.27462121216,"d":"384,660"},null,null,{"v":12588.541666666668,"d":"12,589"},{"v":62729.166666666664,"d":"62,729"},{"v":95999.62797619049,"d":"96,000"},{"v":97832.17592592593,"d":"97,832"},{"v":104941.40625,"d":"104,941"},{"v":109330.25568181818,"d":"109,330"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":83333.33333333334,"d":"83,333"},null,null,{"v":72916.66666666667,"d":"72,917"},{"v":30555.55555555556,"d":"30,556"},{"v":15476.190476190477,"d":"15,476"},{"v":15740.740740740743,"d":"15,741"},{"v":10833.333333333334,"d":"10,833"},{"v":7575.757575757577,"d":"7,576"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":27518.939393939403,"d":"27,519"},null,null,{"v":7317.708333333334,"d":"7,318"},{"v":8906.250000000002,"d":"8,906"},{"v":7857.1428571428605,"d":"7,857"},{"v":6111.111111111113,"d":"6,111"},{"v":5500.000000000002,"d":"5,500"},{"v":5000.000000000002,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":10},"пустая строка"]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":336217.1439730273,"d":"336,217"},null,null,{"v":126500.00000000001,"d":"126,500"},{"v":98905,"d":"98,905"},{"v":87843.98571428572,"d":"87,844"},{"v":70821.95966666668,"d":"70,822"},{"v":66096.63161099999,"d":"66,097"},{"v":62335.15732666363,"d":"62,335"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":234466.49186736363,"d":"234,466"},null,null,{"v":92500,"d":"92,500"},{"v":69350,"d":"69,350"},{"v":61226.142857142855,"d":"61,226"},{"v":49048.943333333336,"d":"49,049"},{"v":45468.37047000001,"d":"45,468"},{"v":42574.92871281817,"d":"42,575"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":70339.9475602091,"d":"70,340"},null,null,{"v":27750,"d":"27,750"},{"v":20805,"d":"20,805"},{"v":18367.84285714286,"d":"18,368"},{"v":14714.682999999999,"d":"14,715"},{"v":13640.511140999999,"d":"13,641"},{"v":12772.478613845451,"d":"12,772"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":31410.704545454555,"d":"31,411"},null,null,{"v":6250.000000000001,"d":"6,250"},{"v":8750.000000000002,"d":"8,750"},{"v":8250.000000000002,"d":"8,250"},{"v":7058.333333333336,"d":"7,058"},{"v":6987.750000000003,"d":"6,988"},{"v":6987.750000000003,"d":"6,988"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":10},"пустая строка"]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":231476.8211410985,"d":"231,477"},null,null,{"v":6105.44140625,"d":"6,105"},{"v":36953.565972222226,"d":"36,954"},{"v":57866.09877232143,"d":"57,866"},{"v":59130.541666666664,"d":"59,131"},{"v":63485.914453125,"d":"63,486"},{"v":66182.28728693182,"d":"66,182"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":96432.91725852272,"d":"96,433"},null,null,{"v":2654.3216145833335,"d":"2,654"},{"v":15689.74652777778,"d":"15,690"},{"v":24143.85546875,"d":"24,144"},{"v":24585.26388888889,"d":"24,585"},{"v":26364.687890625,"d":"26,365"},{"v":27462.280184659092,"d":"27,462"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":74012.73674242425,"d":"74,013"},null,null,{"v":2033.8802083333335,"d":"2,034"},{"v":12033.10763888889,"d":"12,033"},{"v":18529.41964285714,"d":"18,529"},{"v":18870.76388888889,"d":"18,871"},{"v":20237.53125,"d":"20,238"},{"v":21080.710227272728,"d":"21,081"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":61031.16714015151,"d":"61,031"},null,null,{"v":1417.2395833333333,"d":"1,417"},{"v":9230.711805555555,"d":"9,231"},{"v":15192.823660714286,"d":"15,193"},{"v":15674.513888888889,"d":"15,675"},{"v":16883.6953125,"d":"16,884"},{"v":17639.296875,"d":"17,639"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":10},"пустая строка"]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":10},{"v":804205.9654487204,"d":"804,206"},null,null,{"v":29945.16219075521,"d":"29,945"},{"v":121814.53042561852,"d":"121,815"},{"v":189757.95821308246,"d":"189,758"},{"v":200822.9695464941,"d":"200,823"},{"v":222854.499804164,"d":"222,854"},{"v":239212.7597425025,"d":"239,213"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":10},{"v":569802.63076475,"d":"569,803"},null,null,{"v":12217.432454427082,"d":"12,217"},{"v":82645.79263509116,"d":"82,646"},{"v":134594.0337902832,"d":"134,594"},{"v":143863.82272807238,"d":"143,864"},{"v":159961.92292628004,"d":"159,962"},{"v":171502.96203968723,"d":"171,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":170940.789229425,"d":"170,941"},null,null,{"v":3665.229736328125,"d":"3,665"},{"v":24793.737790527346,"d":"24,794"},{"v":40378.21013708495,"d":"40,378"},{"v":43159.146818421716,"d":"43,159"},{"v":47988.576877884,"d":"47,989"},{"v":51450.888611906186,"d":"51,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":63462.545454545456,"d":"63,463"},null,null,{"v":14062.5,"d":"14,063"},{"v":14375,"d":"14,375"},{"v":14785.714285714286,"d":"14,786"},{"v":13800,"d":"13,800"},{"v":14904,"d":"14,904"},{"v":16258.90909090909,"d":"16,259"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,{"$nulls":10},"пустая строка"]
[80,{"$nulls":10},"пустая строка"]
[81]
[82,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":18863969.144810937,"d":"18,863,969"},null,null,{"v":124124.06173227516,"d":"124,124"},{"v":2510891.204959368,"d":"2,510,891"},{"v":4378652.881467423,"d":"4,378,653"},{"v":4753987.2018212415,"d":"4,753,987"},{"v":5384284.4399982765,"d":"5,384,284"},{"v":5878410.70268992,"d":"5,878,411"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":2646881.062743229,"d":"2,646,881"},null,null,{"v":896354.2076715084,"d":"896,354"},{"v":651444.2731384296,"d":"651,444"},{"v":631933.6692354247,"d":"631,934"},{"v":554660.3589875429,"d":"554,660"},{"v":567009.5436653292,"d":"567,010"},{"v":594184.9880427049,"d":"594,185"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":10},{"v":1261339.9274384999,"d":"1,261,340"},null,null,{"v":536250,"d":"536,250"},{"v":368225,"d":"368,225"},{"v":325090.0714285714,"d":"325,090"},{"v":260433.26833333328,"d":"260,433"},{"v":241421.639745,"d":"241,422"},{"v":226058.44448849995,"d":"226,058"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":10},{"v":352822.35732545453,"d":"352,822"},null,null,{"v":150000,"d":"150,000"},{"v":103000,"d":"103,000"},{"v":90934.28571428571,"d":"90,934"},{"v":72848.46666666665,"d":"72,848"},{"v":67530.52860000002,"d":"67,531"},{"v":63233.13132545454,"d":"63,233"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":10},{"v":88205.58933136363,"d":"88,206"},null,null,{"v":37500,"d":"37,500"},{"v":25750,"d":"25,750"},{"v":22733.571428571428,"d":"22,734"},{"v":18212.11666666666,"d":"18,212"},{"v":16882.632150000005,"d":"16,883"},{"v":15808.282831363635,"d":"15,808"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":141128.9429301818,"d":"141,129"},null,null,{"v":60000,"d":"60,000"},{"v":41200,"d":"41,200"},{"v":36373.71428571428,"d":"36,374"},{"v":29139.386666666673,"d":"29,139"},{"v":27012.211439999992,"d":"27,012"},{"v":25293.252530181817,"d":"25,293"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":229334.53226154542,"d":"229,335"},null,null,{"v":97500,"d":"97,500"},{"v":66950,"d":"66,950"},{"v":59107.28571428572,"d":"59,107"},{"v":47351.503333333334,"d":"47,352"},{"v":43894.84358999999,"d":"43,895"},{"v":41101.53536154544,"d":"41,102"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":246975.65012781817,"d":"246,976"},null,null,{"v":105000,"d":"105,000"},{"v":72100,"d":"72,100"},{"v":63654,"d":"63,654"},{"v":50993.926666666666,"d":"50,994"},{"v":47271.37002,"d":"47,271"},{"v":44263.19192781817,"d":"44,263"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":114667.26613077271,"d":"114,667"},null,null,{"v":48750,"d":"48,750"},{"v":33475,"d":"33,475"},{"v":29553.64285714286,"d":"29,554"},{"v":23675.751666666667,"d":"23,676"},{"v":21947.421794999995,"d":"21,947"},{"v":20550.76768077272,"d":"20,551"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":88205.58933136363,"d":"88,206"},null,null,{"v":37500,"d":"37,500"},{"v":25750,"d":"25,750"},{"v":22733.571428571428,"d":"22,734"},{"v":18212.11666666666,"d":"18,212"},{"v":16882.632150000005,"d":"16,883"},{"v":15808.282831363635,"d":"15,808"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":10},"пустая строка"]
[94,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":378401.97823154996,"d":"378,402"},null,null,{"v":160875,"d":"160,875"},{"v":110467.5,"d":"110,468"},{"v":97527.02142857142,"d":"97,527"},{"v":78129.9805,"d":"78,130"},{"v":72426.4919235,"d":"72,426"},{"v":67817.53334654996,"d":"67,818"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":10},{"v":205687.23172000487,"d":"205,687"},null,null,{"v":120369.69495410158,"d":"120,370"},{"v":54692.22314418457,"d":"54,692"},{"v":47908.105339990805,"d":"47,908"},{"v":39449.20150087621,"d":"39,449"},{"v":37174.869816041224,"d":"37,175"},{"v":35525.380108209654,"d":"35,525"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":124289.49775568182,"d":"124,289"},null,null,{"v":50250,"d":"50,250"},{"v":35175,"d":"35,175"},{"v":31657.5,"d":"31,658"},{"v":25853.625,"d":"25,854"},{"v":24431.675624999996,"d":"24,432"},{"v":23321.144914772736,"d":"23,321"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":8333.333333333334,"d":"8,333"},null,null,{"v":22916.666666666668,"d":"22,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":31143.412513220937,"d":"31,143"},null,null,{"v":35652.94178466797,"d":"35,653"},{"v":9653.99402648926,"d":"9,654"},{"v":5887.1680982666,"d":"5,887"},{"v":4271.227193609619,"d":"4,271"},{"v":3301.1800001926154,"d":"3,301"},{"v":2670.798628685816,"d":"2,671"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":31495.85467719637,"d":"31,496"},null,null,{"v":7937.572085639105,"d":"7,938"},{"v":7105.694237304687,"d":"7,106"},{"v":7705.290221887207,"d":"7,705"},{"v":7072.562428286439,"d":"7,073"},{"v":7270.363820520948,"d":"7,270"},{"v":7434.201460888871,"d":"7,434"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":10425.133440572414,"d":"10,425"},null,null,{"v":3612.514417127821,"d":"3,613"},{"v":2757.5348803906254,"d":"2,758"},{"v":2658.147019836998,"d":"2,658"},{"v":2251.7868789801523,"d":"2,252"},{"v":2171.6503703276553,"d":"2,172"},{"v":2099.235103862237,"d":"2,099"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":801451.9253531742,"d":"801,452"},null,null,{"v":78859.51271740669,"d":"78,860"},{"v":118059.54999424513,"d":"118,060"},{"v":161408.4710382909,"d":"161,408"},{"v":176647.9086533334,"d":"176,648"},{"v":215986.54218078824,"d":"215,987"},{"v":264783.63009944535,"d":"264,784"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":26303.215909090908,"d":"26,303"},null,null,{"v":9375,"d":"9,375"},{"v":6875,"d":"6,875"},{"v":6482.142857142858,"d":"6,482"},{"v":5545.833333333334,"d":"5,546"},{"v":5490.375000000001,"d":"5,490"},{"v":5490.375000000001,"d":"5,490"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":145632.67435118568,"d":"145,633"},null,null,{"v":2812.5688587033355,"d":"2,813"},{"v":20176.944962400325,"d":"20,177"},{"v":33789.223927761486,"d":"33,789"},{"v":36446.63909232037,"d":"36,447"},{"v":41138.16860268581,"d":"41,138"},{"v":44883.76975470507,"d":"44,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":14975.452769886364,"d":"14,975"},null,null,{"v":5208.333333333333,"d":"5,208"},{"v":4340.277777777778,"d":"4,340"},{"v":3906.25,"d":"3,906"},{"v":3190.1041666666665,"d":"3,190"},{"v":3014.6484375,"d":"3,015"},{"v":2877.618963068182,"d":"2,878"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":145632.67435118568,"d":"145,633"},null,null,{"v":2812.5688587033355,"d":"2,813"},{"v":20176.944962400325,"d":"20,177"},{"v":33789.223927761486,"d":"33,789"},{"v":36446.63909232037,"d":"36,447"},{"v":41138.16860268581,"d":"41,138"},{"v":44883.76975470507,"d":"44,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":468907.90797182545,"d":"468,908"},null,null,{"v":58651.041666666686,"d":"58,651"},{"v":66490.38229166671,"d":"66,490"},{"v":83441.63032562504,"d":"83,442"},{"v":95018.69296869263,"d":"95,019"},{"v":125205.18153791661,"d":"125,205"},{"v":166648.09662696708,"d":"166,648"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,{"$nulls":10},"пустая строка"]
[111,{"$nulls":10},"пустая строка"]
[112]
[113,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":10},{"v":16217088.082067711,"d":"16,217,088"},null,null,{"v":-772230.145939233,"d":"-772,230"},{"v":1859446.9318209377,"d":"1,859,447"},{"v":3746719.2122319997,"d":"3,746,719"},{"v":4199326.8428337,"d":"4,199,327"},{"v":4817274.896332948,"d":"4,817,275"},{"v":5284225.714647215,"d":"5,284,226"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":10},{"v":3241333.2721128943,"d":"3,241,333"},null,null,{"v":348076.70562004833,"d":"348,077"},{"v":666859.0501765414,"d":"666,859"},{"v":826587.2358437771,"d":"826,587"},{"v":785506.2539772256,"d":"785,506"},{"v":826021.1587609191,"d":"826,021"},{"v":831393.3041265215,"d":"831,393"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":111174.24242424242,"d":"111,174"},null,null,{"v":90338.54166666663,"d":"90,339"},{"v":36712.962962962956,"d":"36,713"},{"v":28988.095238095237,"d":"28,988"},{"v":22546.296296296296,"d":"22,546"},{"v":20291.666666666664,"d":"20,292"},{"v":2957.702020202021,"d":"2,958"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":378.7878787878788,"d":"379"},null,null,{"v":190.97222222222223,"d":"191"},{"v":138.88888888888889,"d":"139"},{"v":119.04761904761905,"d":"119"},{"v":92.5925925925926,"d":"93"},{"v":83.33333333333334,"d":"83"},{"v":6.313131313131313,"d":"6"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":946.9696969696971,"d":"947"},null,null,{"v":477.43055555555554,"d":"477"},{"v":347.22222222222223,"d":"347"},{"v":297.61904761904765,"d":"298"},{"v":231.4814814814815,"d":"231"},{"v":208.33333333333334,"d":"208"},{"v":15.782828282828284,"d":"16"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":5681.818181818181,"d":"5,682"},null,null,{"v":2864.583333333333,"d":"2,865"},{"v":2083.333333333333,"d":"2,083"},{"v":1785.7142857142856,"d":"1,786"},{"v":1388.8888888888887,"d":"1,389"},{"v":1249.9999999999998,"d":"1,250"},{"v":94.6969696969697,"d":"95"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":10},{"v":9469.696969696972,"d":"9,470"},null,null,{"v":4340.277777777778,"d":"4,340"},{"v":3472.2222222222226,"d":"3,472"},{"v":2976.1904761904766,"d":"2,976"},{"v":2314.8148148148152,"d":"2,315"},{"v":2083.3333333333335,"d":"2,083"},{"v":315.6565656565657,"d":"316"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",{"$nulls":10},{"v":75757.57575757577,"d":"75,758"},null,null,{"v":34722.222222222226,"d":"34,722"},{"v":27777.77777777778,"d":"27,778"},{"v":23809.523809523813,"d":"23,810"},{"v":18518.518518518522,"d":"18,519"},{"v":16666.666666666668,"d":"16,667"},{"v":2525.2525252525256,"d":"2,525"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",{"$nulls":10},{"v":18939.393939393944,"d":"18,939"},null,null,{"v":47743.05555555556,"d":"47,743"},{"v":2893.5185185185182,"d":"2,894"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":10},"пустая строка"]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":3071803.977272727,"d":"3,071,804"},null,null,{"v":255794.27083333337,"d":"255,794"},{"v":620428.2407407408,"d":"620,428"},{"v":782986.1111111111,"d":"782,986"},{"v":748148.1481481481,"d":"748,148"},{"v":789861.1111111112,"d":"789,861"},{"v":811931.8181818182,"d":"811,932"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",{"$nulls":10},{"v":510692.86616161617,"d":"510,693"},null,null,{"v":43294.27083333334,"d":"43,294"},{"v":103298.61111111111,"d":"103,299"},{"v":130208.33333333336,"d":"130,208"},{"v":124228.39506172841,"d":"124,228"},{"v":131250,"d":"131,250"},{"v":134785.35353535353,"d":"134,785"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",{"$nulls":10},{"v":1021385.7323232323,"d":"1,021,386"},null,null,{"v":86588.54166666669,"d":"86,589"},{"v":206597.22222222222,"d":"206,597"},{"v":260416.66666666672,"d":"260,417"},{"v":248456.79012345683,"d":"248,457"},{"v":262500,"d":"262,500"},{"v":269570.70707070705,"d":"269,571"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",{"$nulls":10},{"v":496101.64141414146,"d":"496,102"},null,null,{"v":42057.29166666667,"d":"42,057"},{"v":100347.2222222222,"d":"100,347"},{"v":126488.09523809525,"d":"126,488"},{"v":120679.01234567903,"d":"120,679"},{"v":127500,"d":"127,500"},{"v":130934.34343434345,"d":"130,934"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",{"$nulls":10},{"v":525284.0909090909,"d":"525,284"},null,null,{"v":44531.25,"d":"44,531"},{"v":106250,"d":"106,250"},{"v":133928.57142857142,"d":"133,929"},{"v":127777.77777777778,"d":"127,778"},{"v":135000,"d":"135,000"},{"v":138636.36363636365,"d":"138,636"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",{"$nulls":10},{"v":233459.5959595959,"d":"233,460"},null,null,{"v":19791.666666666668,"d":"19,792"},{"v":47222.222222222226,"d":"47,222"},{"v":59523.80952380953,"d":"59,524"},{"v":56790.12345679012,"d":"56,790"},{"v":59999.999999999985,"d":"60,000"},{"v":61616.16161616161,"d":"61,616"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",{"$nulls":10},{"v":113952.02020202018,"d":"113,952"},null,null,{"v":7812.5,"d":"7,813"},{"v":22685.185185185186,"d":"22,685"},{"v":28968.25396825397,"d":"28,968"},{"v":28086.41975308642,"d":"28,086"},{"v":29444.444444444445,"d":"29,444"},{"v":30555.55555555555,"d":"30,556"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",{"$nulls":10},{"v":170928.0303030303,"d":"170,928"},null,null,{"v":11718.750000000002,"d":"11,719"},{"v":34027.77777777779,"d":"34,028"},{"v":43452.380952380954,"d":"43,452"},{"v":42129.62962962963,"d":"42,130"},{"v":44166.66666666667,"d":"44,167"},{"v":45833.33333333334,"d":"45,833"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":10},"пустая строка"]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":58355.05241592489,"d":"58,355"},null,null,{"v":1943.893120048294,"d":"1,944"},{"v":9717.846472837593,"d":"9,718"},{"v":14613.029494570652,"d":"14,613"},{"v":14811.809532781313,"d":"14,812"},{"v":15868.380983141371,"d":"15,868"},{"v":16503.783924501357,"d":"16,504"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":24314.605173302032,"d":"24,315"},null,null,{"v":809.9554666867891,"d":"810"},{"v":4049.102697015663,"d":"4,049"},{"v":6088.762289404437,"d":"6,089"},{"v":6171.587305325546,"d":"6,172"},{"v":6611.825409642237,"d":"6,612"},{"v":6876.576635208897,"d":"6,877"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":9725.842069320814,"d":"9,726"},null,null,{"v":323.98218667471565,"d":"324"},{"v":1619.641078806265,"d":"1,620"},{"v":2435.504915761775,"d":"2,436"},{"v":2468.634922130219,"d":"2,469"},{"v":2644.7301638568943,"d":"2,645"},{"v":2750.6306540835594,"d":"2,751"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":24314.605173302032,"d":"24,315"},null,null,{"v":809.9554666867891,"d":"810"},{"v":4049.102697015663,"d":"4,049"},{"v":6088.762289404437,"d":"6,089"},{"v":6171.587305325546,"d":"6,172"},{"v":6611.825409642237,"d":"6,612"},{"v":6876.576635208897,"d":"6,877"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,{"$nulls":10},"пустая строка"]
[145,{"$nulls":10},"пустая строка"]
[146]
[147,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":273267.16382575757,"d":"273,267"},null,null,{"v":38951.71440972222,"d":"38,952"},{"v":68168.69212962962,"d":"68,169"},{"v":76826.14087301587,"d":"76,826"},{"v":66559.02777777778,"d":"66,559"},{"v":64715.277777777774,"d":"64,715"},{"v":59741.161616161604,"d":"59,741"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":10},"пустая строка"]
[152]
[153,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":10},{"v":12702487.646129059,"d":"12,702,488"},null,null,{"v":-1159258.5659690036,"d":"-1,159,259"},{"v":1124419.1895147667,"d":"1,124,419"},{"v":2843305.835515206,"d":"2,843,306"},{"v":3347261.5610786956,"d":"3,347,262"},{"v":3926538.4597942503,"d":"3,926,538"},{"v":4393091.248904533,"d":"4,393,091"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":910583.3631902908,"d":"910,583"},null,null,{"v":326555.9739104762,"d":"326,556"},{"v":528625.9587320768,"d":"528,626"},{"v":417510.85868644546,"d":"417,511"},{"v":210445.17190036117,"d":"210,445"},{"v":68723.94045350791,"d":"68,724"},{"v":3146.853146853136,"d":"3,147"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":11791904.28293877,"d":"11,791,904"},null,null,{"v":-1485814.53987948,"d":"-1,485,815"},{"v":595793.23078269,"d":"595,793"},{"v":2425794.976828761,"d":"2,425,795"},{"v":3136816.3891783347,"d":"3,136,816"},{"v":3857814.5193407424,"d":"3,857,815"},{"v":4389944.395757679,"d":"4,389,944"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":2358380.856587753,"d":"2,358,381"},null,null,0,0,{"v":417487.6017994156,"d":"417,488"},{"v":627363.277835667,"d":"627,363"},{"v":771562.9038681487,"d":"771,563"},{"v":877988.8791515353,"d":"877,989"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":9433523.426351015,"d":"9,433,523"},null,null,{"v":-1485814.53987948,"d":"-1,485,815"},{"v":595793.23078269,"d":"595,793"},{"v":2008307.3750293457,"d":"2,008,307"},{"v":2509453.1113426676,"d":"2,509,453"},{"v":3086251.615472594,"d":"3,086,252"},{"v":3511955.516606143,"d":"3,511,956"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164]
[165,{"$nulls":10},"пустая строка"]
[166]
[167]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":99,"rows_kept":92}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"CFind",null,null,"Анализ финансового потока косвенным методом",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.68449736,"d":"504,277,983"},null,null,{"v":212373981.66370052,"d":"212,373,982"},{"v":205863701.86441198,"d":"205,863,702"},{"v":240547410.4814491,"d":"240,547,410"},{"v":274344497.6278438,"d":"274,344,498"},{"v":362239887.1074932,"d":"362,239,887"},{"v":504277982.68449736,"d":"504,277,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":253506336.02703255,"d":"253,506,336"},null,null,{"v":107239106.04341257,"d":"107,239,106"},{"v":179917822.17250893,"d":"179,917,822"},{"v":209140046.2355498,"d":"209,140,046"},{"v":235195154.42570302,"d":"235,195,154"},{"v":254520974.74193296,"d":"254,520,975"},{"v":253506336.02703255,"d":"253,506,336"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":19891982.752842665,"d":"19,891,983"},null,null,{"v":4821804.485641667,"d":"4,821,804"},{"v":14433418.754877595,"d":"14,433,419"},{"v":23175483.927220117,"d":"23,175,484"},{"v":32314636.34306435,"d":"32,314,636"},{"v":42674405.6243365,"d":"42,674,406"},{"v":19891982.752842665,"d":"19,891,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":1711451.4990243763,"d":"1,711,451"},null,null,{"v":455077.3423073967,"d":"455,077"},{"v":889127.6036921274,"d":"889,128"},{"v":1118546.9853458405,"d":"1,118,547"},{"v":1435364.7209162265,"d":"1,435,365"},{"v":1487220.4202575535,"d":"1,487,220"},{"v":1711451.4990243763,"d":"1,711,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":85531327.12567222,"d":"85,531,327"},0,0,{"v":1646008.8048269264,"d":"1,646,009"},{"v":56443952.987632856,"d":"56,443,953"},{"v":222054879.07226443,"d":"222,054,879"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":7113333.333333313,"d":"7,113,333"},null,null,{"v":14326666.66666666,"d":"14,326,667"},{"v":10623333.333333336,"d":"10,623,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":3753333.333333336,"d":"3,753,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.684497,"d":"504,277,983"},null,null,{"v":212373981.6637005,"d":"212,373,982"},{"v":205863701.86441198,"d":"205,863,702"},{"v":240547410.48144913,"d":"240,547,410"},{"v":274344497.6278439,"d":"274,344,498"},{"v":362239887.1074928,"d":"362,239,887"},{"v":504277982.684497,"d":"504,277,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":415075030.7594448,"d":"415,075,031"},null,null,{"v":-23773032.63807168,"d":"-23,773,033"},{"v":-9473995.099287119,"d":"-9,473,995"},{"v":46758611.40153456,"d":"46,758,611"},{"v":137098923.4098706,"d":"137,098,923"},{"v":260548988.02877438,"d":"260,548,988"},{"v":415075030.7594448,"d":"415,075,031"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":22786999.86001587,"d":"22,787,000"},null,null,{"v":2267635.1979361516,"d":"2,267,635"},{"v":7907953.356688141,"d":"7,907,953"},{"v":12237245.463750886,"d":"12,237,245"},{"v":15677348.586490277,"d":"15,677,349"},{"v":18860532.16741104,"d":"18,860,532"},{"v":22786999.86001587,"d":"22,787,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1189679.4873756003,"d":"1,189,679"},{"v":3178805.8912498653,"d":"3,178,806"},{"v":4413509.543840334,"d":"4,413,510"},{"v":5865048.749508113,"d":"5,865,049"},{"v":7150477.135437727,"d":"7,150,477"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":600733.2191666504,"d":"600,733"},null,null,{"v":93819.82833333322,"d":"93,820"},{"v":213713.3235416686,"d":"213,713"},{"v":315632.3041666683,"d":"315,632"},{"v":385503.3760416545,"d":"385,503"},{"v":438542.0760416584,"d":"438,542"},{"v":600733.2191666504,"d":"600,733"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2855439.189325515,"d":"2,855,439"},null,null,{"v":102681.32208710164,"d":"102,681"},{"v":630419.5783358365,"d":"630,420"},{"v":1156239.117199271,"d":"1,156,239"},{"v":1633985.8215829246,"d":"1,633,986"},{"v":2152262.1741936337,"d":"2,152,262"},{"v":2855439.189325515,"d":"2,855,439"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":1213451.9050622135,"d":"1,213,452"},null,null,{"v":499370.1237499999,"d":"499,370"},{"v":691739.1920515622,"d":"691,739"},{"v":836195.8740947647,"d":"836,196"},{"v":973258.8754566833,"d":"973,259"},{"v":1097456.26544296,"d":"1,097,456"},{"v":1213451.9050622135,"d":"1,213,452"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":603738.9985686624,"d":"603,739"},null,null,{"v":192372.07425,"d":"192,372"},{"v":304576.0152309376,"d":"304,576"},{"v":387935.9994568587,"d":"387,936"},{"v":466760.35452401405,"d":"466,760"},{"v":537762.9393932829,"d":"537,763"},{"v":603738.9985686624,"d":"603,739"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},0,{"v":246000,"d":"246,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":1321437.5,"d":"1,321,438"},null,null,{"v":499458.33333333326,"d":"499,458"},{"v":899041.6666666665,"d":"899,042"},{"v":1131506.9444444436,"d":"1,131,507"},{"v":1207395.833333333,"d":"1,207,396"},{"v":1289652.777777777,"d":"1,289,653"},{"v":1321437.5,"d":"1,321,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":6481950.227144808,"d":"6,481,950"},null,null,{"v":95997.93470665906,"d":"95,998"},{"v":1351048.3973680642,"d":"1,351,048"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2885875.2263282463,"d":"2,885,875"},{"v":3501364.6767618507,"d":"3,501,365"},{"v":6481950.227144808,"d":"6,481,950"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":3339201.0257685035,"d":"3,339,201"},null,null,0,0,{"v":1487330.5824385937,"d":"1,487,331"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3339201.0257685035,"d":"3,339,201"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":180000000,"d":"180,000,000"},{"v":138461538.46153846,"d":"138,461,538"},{"v":96923076.9230769,"d":"96,923,077"},{"v":55384615.38461533,"d":"55,384,615"},{"v":13846153.846153796,"d":"13,846,154"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1199999.9999999995,"d":"1,200,000"},{"v":923076.9230769221,"d":"923,077"},{"v":646153.8461538441,"d":"646,154"},{"v":369230.7692307681,"d":"369,231"},{"v":92307.6923076883,"d":"92,308"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":21962065.528739676,"d":"21,962,066"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":87023.00956984248,"d":"87,023"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,{"$nulls":6},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":85531327.12567222,"d":"85,531,327"},{"v":-85531327.12567222,"d":"-85,531,327"},0,{"v":1646008.8048269264,"d":"1,646,009"},{"v":54797944.182805926,"d":"54,797,944"},{"v":165610926.08463156,"d":"165,610,926"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":7},"в т.ч. представление через изменения (дельты):"]
[55,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.6844969,"d":"504,277,983"},null,null,{"v":212373981.6637005,"d":"212,373,982"},{"v":-6510279.7992885485,"d":"-6,510,280"},{"v":34683708.617037155,"d":"34,683,709"},{"v":33797087.146394745,"d":"33,797,087"},{"v":87895389.47964889,"d":"87,895,389"},{"v":142038095.57700416,"d":"142,038,096"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Чистая прибыль",{"$nulls":3},"руб.",{"$nulls":10},{"v":415075030.75944465,"d":"415,075,031"},null,null,{"v":-23773032.63807168,"d":"-23,773,033"},{"v":14299037.53878456,"d":"14,299,038"},{"v":56232606.50082168,"d":"56,232,607"},{"v":90340312.00833604,"d":"90,340,312"},{"v":123450064.61890376,"d":"123,450,065"},{"v":154526042.7306703,"d":"154,526,043"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":22786999.86001587,"d":"22,787,000"},null,null,{"v":2267635.1979361516,"d":"2,267,635"},{"v":5640318.158751989,"d":"5,640,318"},{"v":4329292.107062745,"d":"4,329,292"},{"v":3440103.1227393914,"d":"3,440,103"},{"v":3183183.5809207633,"d":"3,183,184"},{"v":3926467.6926048286,"d":"3,926,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1189679.4873756003,"d":"1,189,679"},{"v":1989126.403874265,"d":"1,989,126"},{"v":1234703.6525904685,"d":"1,234,704"},{"v":1451539.2056677788,"d":"1,451,539"},{"v":1285428.3859296143,"d":"1,285,428"},{"v":-7150477.135437727,"d":"-7,150,477"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":600733.2191666504,"d":"600,733"},null,null,{"v":93819.82833333322,"d":"93,820"},{"v":119893.49520833537,"d":"119,893"},{"v":101918.98062499973,"d":"101,919"},{"v":69871.07187498617,"d":"69,871"},{"v":53038.70000000391,"d":"53,039"},{"v":162191.14312499203,"d":"162,191"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2855439.189325515,"d":"2,855,439"},null,null,{"v":102681.32208710164,"d":"102,681"},{"v":527738.2562487349,"d":"527,738"},{"v":525819.5388634345,"d":"525,820"},{"v":477746.7043836536,"d":"477,747"},{"v":518276.35261070915,"d":"518,276"},{"v":703177.0151318815,"d":"703,177"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":1213451.9050622135,"d":"1,213,452"},null,null,{"v":499370.1237499999,"d":"499,370"},{"v":192369.06830156234,"d":"192,369"},{"v":144456.68204320245,"d":"144,457"},{"v":137063.00136191864,"d":"137,063"},{"v":124197.38998627663,"d":"124,197"},{"v":115995.63961925358,"d":"115,996"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":603738.9985686624,"d":"603,739"},null,null,{"v":192372.07425,"d":"192,372"},{"v":112203.94098093762,"d":"112,204"},{"v":83359.9842259211,"d":"83,360"},{"v":78824.35506715532,"d":"78,824"},{"v":71002.58486926882,"d":"71,003"},{"v":65976.05917537957,"d":"65,976"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":6000,"d":"6,000"},{"v":240000,"d":"240,000"},{"v":-246000,"d":"-246,000"},{"v":246000,"d":"246,000"},{"v":-246000,"d":"-246,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":1321437.5,"d":"1,321,438"},null,null,{"v":499458.33333333326,"d":"499,458"},{"v":399583.33333333326,"d":"399,583"},{"v":232465.27777777705,"d":"232,465"},{"v":75888.88888888946,"d":"75,889"},{"v":82256.94444444403,"d":"82,257"},{"v":31784.722222222947,"d":"31,785"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":6481950.227144808,"d":"6,481,950"},null,null,{"v":95997.93470665906,"d":"95,998"},{"v":1255050.462661405,"d":"1,255,050"},{"v":940858.5551842581,"d":"940,859"},{"v":593968.273775924,"d":"593,968"},{"v":615489.4504336044,"d":"615,489"},{"v":2980585.550382957,"d":"2,980,586"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":3339201.0257685035,"d":"3,339,201"},null,null,0,0,{"v":1487330.5824385937,"d":"1,487,331"},{"v":663220.6584233139,"d":"663,221"},{"v":573836.0869350657,"d":"573,836"},{"v":614813.6979715303,"d":"614,814"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":180000000,"d":"180,000,000"},{"v":-41538461.538461536,"d":"-41,538,462"},{"v":-41538461.538461566,"d":"-41,538,462"},{"v":-41538461.538461566,"d":"-41,538,462"},{"v":-41538461.538461536,"d":"-41,538,462"},{"v":-13846153.846153796,"d":"-13,846,154"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1199999.9999999995,"d":"1,200,000"},{"v":-276923.07692307746,"d":"-276,923"},{"v":-276923.0769230779,"d":"-276,923"},{"v":-276923.07692307606,"d":"-276,923"},{"v":-276923.0769230798,"d":"-276,923"},{"v":-92307.6923076883,"d":"-92,308"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":11519304.380358573,"d":"11,519,304"},{"v":-21962065.528739676,"d":"-21,962,066"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":87023.00956984248,"d":"87,023"},{"v":-87023.00956984248,"d":"-87,023"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72]
[73]
[74]
[75,{"$nulls":10},"пустая строка"]
[]
[77,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-282223103.6122329,"d":"-282,223,104"},null,null,{"v":-126842654.5380283,"d":"-126,842,655"},{"v":-79021047.32638368,"d":"-79,021,047"},{"v":-34683708.61703712,"d":"-34,683,709"},{"v":-32151078.34156783,"d":"-32,151,078"},{"v":-33097445.2968434,"d":"-33,097,445"},{"v":23572830.50762742,"d":"23,572,831"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":-253506336.02703255,"d":"-253,506,336"},null,null,{"v":-107239106.04341257,"d":"-107,239,106"},{"v":-72678716.12909636,"d":"-72,678,716"},{"v":-29222224.063040882,"d":"-29,222,224"},{"v":-26055108.19015321,"d":"-26,055,108"},{"v":-19325820.31622994,"d":"-19,325,820"},{"v":1014638.7149004042,"d":"1,014,639"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":-19891982.752842665,"d":"-19,891,983"},null,null,{"v":-4821804.485641667,"d":"-4,821,804"},{"v":-9611614.269235928,"d":"-9,611,614"},{"v":-8742065.172342522,"d":"-8,742,065"},{"v":-9139152.415844232,"d":"-9,139,152"},{"v":-10359769.281272154,"d":"-10,359,769"},{"v":22782422.87149384,"d":"22,782,423"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":-1711451.4990243763,"d":"-1,711,451"},null,null,{"v":-455077.3423073967,"d":"-455,077"},{"v":-434050.2613847307,"d":"-434,050"},{"v":-229419.38165371306,"d":"-229,419"},{"v":-316817.73557038605,"d":"-316,818"},{"v":-51855.69934132695,"d":"-51,856"},{"v":-224231.07876682281,"d":"-224,231"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":11},"руб."]
[84,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":-7113333.333333313,"d":"-7,113,333"},null,null,{"v":-14326666.66666666,"d":"-14,326,667"},{"v":3703333.3333333246,"d":"3,703,333"},{"v":3510000,"d":"3,510,000"},{"v":3360000,"d":"3,360,000"},{"v":-3359999.9999999776,"d":"-3,360,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86]
[87]
[88,{"$nulls":10},"пустая строка"]
[]
[90,{"$nulls":6},"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":222054879.07226396,"d":"222,054,879"},null,null,{"v":85531327.12567219,"d":"85,531,327"},{"v":-85531327.12567222,"d":"-85,531,327"},0,{"v":1646008.8048269153,"d":"1,646,009"},{"v":54797944.18280549,"d":"54,797,944"},{"v":165610926.0846316,"d":"165,610,926"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[92,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":4.76837158203125E-7,"d":"0"},null,null,{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":99,"rows_kept":280}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"FinEcAn",null,null,"Финансово-экономический анализ проекта",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":4}," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"ВЕС ПО ПЕРИОДАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":23,"d":"23.00"},"*",null,{"v":3,"d":"3.0"},{"v":5,"d":"5.0"},4.5,{"v":4,"d":"4.0"},3.5,{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[17,{"$nulls":6},"ВЕС ПО ПЕРИОДАМ","Весовой коэффициент",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0.13043478260869565,"d":"13.04%"},{"v":0.21739130434782608,"d":"21.74%"},{"v":0.1956521739130435,"d":"19.57%"},{"v":0.17391304347826086,"d":"17.39%"},{"v":0.15217391304347827,"d":"15.22%"},{"v":0.13043478260869565,"d":"13.04%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[18,{"$nulls":10},"пустая строка"]
[19]
[20,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ"]
[21,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":229168212.40559775,"d":"229,168,212"},null,null,{"v":99857993.79233888,"d":"99,857,994"},{"v":10623333.333333336,"d":"10,623,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":5399342.138160262,"d":"5,399,342"},{"v":63557286.32096617,"d":"63,557,286"},{"v":229168212.40559775,"d":"229,168,212"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Денежные средства",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":85531327.12567222,"d":"85,531,327"},0,0,{"v":1646008.8048269264,"d":"1,646,009"},{"v":56443952.987632856,"d":"56,443,953"},{"v":222054879.07226443,"d":"222,054,879"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Финансовые вложения",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":7113333.333333313,"d":"7,113,333"},null,null,{"v":14326666.66666666,"d":"14,326,667"},{"v":10623333.333333336,"d":"10,623,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":3753333.333333336,"d":"3,753,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)",{"$nulls":3},"руб.",{"$nulls":10},{"v":1711451.4990243763,"d":"1,711,451"},null,null,{"v":455077.3423073967,"d":"455,077"},{"v":889127.6036921274,"d":"889,128"},{"v":1118546.9853458405,"d":"1,118,547"},{"v":1435364.7209162265,"d":"1,435,365"},{"v":1487220.4202575535,"d":"1,487,220"},{"v":1711451.4990243763,"d":"1,711,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Незавершенное производство",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1711451.4990243763,"d":"1,711,451"},null,null,{"v":455077.3423073967,"d":"455,077"},{"v":889127.6036921274,"d":"889,128"},{"v":1118546.9853458405,"d":"1,118,547"},{"v":1435364.7209162265,"d":"1,435,365"},{"v":1487220.4202575535,"d":"1,487,220"},{"v":1711451.4990243763,"d":"1,711,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Дебиторская задолженность",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Авансы выданные",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)",{"$nulls":3},"руб.",{"$nulls":10},{"v":19891982.752842665,"d":"19,891,983"},null,null,{"v":4821804.485641667,"d":"4,821,804"},{"v":14433418.754877595,"d":"14,433,419"},{"v":23175483.927220117,"d":"23,175,484"},{"v":32314636.34306435,"d":"32,314,636"},{"v":42674405.6243365,"d":"42,674,406"},{"v":19891982.752842665,"d":"19,891,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)","Запасы",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":19891982.752842665,"d":"19,891,983"},null,null,{"v":4821804.485641667,"d":"4,821,804"},{"v":14433418.754877595,"d":"14,433,419"},{"v":23175483.927220117,"d":"23,175,484"},{"v":32314636.34306435,"d":"32,314,636"},{"v":42674405.6243365,"d":"42,674,406"},{"v":19891982.752842665,"d":"19,891,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)",{"$nulls":3},"руб.",{"$nulls":10},{"v":253506336.02703255,"d":"253,506,336"},null,null,{"v":107239106.04341257,"d":"107,239,106"},{"v":179917822.17250893,"d":"179,917,822"},{"v":209140046.2355498,"d":"209,140,046"},{"v":235195154.42570302,"d":"235,195,154"},{"v":254520974.74193296,"d":"254,520,975"},{"v":253506336.02703255,"d":"253,506,336"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)","Внеоборотные активы",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":253506336.02703255,"d":"253,506,336"},null,null,{"v":107239106.04341257,"d":"107,239,106"},{"v":179917822.17250893,"d":"179,917,822"},{"v":209140046.2355498,"d":"209,140,046"},{"v":235195154.42570302,"d":"235,195,154"},{"v":254520974.74193296,"d":"254,520,975"},{"v":253506336.02703255,"d":"253,506,336"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":22786999.86001587,"d":"22,787,000"},null,null,{"v":3457314.685311752,"d":"3,457,315"},{"v":21616543.405888952,"d":"21,616,543"},{"v":38612820.53633089,"d":"38,612,821"},{"v":21542397.33599839,"d":"21,542,397"},{"v":26011009.302848767,"d":"26,011,009"},{"v":22786999.86001587,"d":"22,787,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Овердрафт",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,{"v":10529784.157950945,"d":"10,529,784"},{"v":21962065.528739676,"d":"21,962,066"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Кредиторская задолженность",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":22786999.86001587,"d":"22,787,000"},null,null,{"v":3457314.685311752,"d":"3,457,315"},{"v":11086759.247938007,"d":"11,086,759"},{"v":16650755.00759122,"d":"16,650,755"},{"v":21542397.33599839,"d":"21,542,397"},{"v":26011009.302848767,"d":"26,011,009"},{"v":22786999.86001587,"d":"22,787,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)",{"$nulls":3},"руб.",{"$nulls":10},{"v":16415952.065036353,"d":"16,415,952"},null,null,{"v":1489699.6164604272,"d":"1,489,700"},{"v":4336538.173194735,"d":"4,336,538"},{"v":7606747.774352922,"d":"7,606,748"},{"v":9949330.728128763,"d":"9,949,331"},{"v":11741428.237408135,"d":"11,741,428"},{"v":16415952.065036353,"d":"16,415,952"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)","Прочие краткосрочные обязательства",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":16415952.065036353,"d":"16,415,952"},null,null,{"v":1489699.6164604272,"d":"1,489,700"},{"v":4336538.173194735,"d":"4,336,538"},{"v":7606747.774352922,"d":"7,606,748"},{"v":9949330.728128763,"d":"9,949,331"},{"v":11741428.237408135,"d":"11,741,428"},{"v":16415952.065036353,"d":"16,415,952"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":181200000,"d":"181,200,000"},{"v":139384615.3846154,"d":"139,384,615"},{"v":97569230.76923074,"d":"97,569,231"},{"v":55753846.1538461,"d":"55,753,846"},{"v":13938461.538461484,"d":"13,938,462"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)","Долгосрочные кредиты",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":181200000,"d":"181,200,000"},{"v":139384615.3846154,"d":"139,384,615"},{"v":97569230.76923074,"d":"97,569,231"},{"v":55753846.1538461,"d":"55,753,846"},{"v":13938461.538461484,"d":"13,938,462"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)",{"$nulls":3},"руб.",{"$nulls":10},{"v":465075030.7594448,"d":"465,075,031"},null,null,{"v":26226967.36192832,"d":"26,226,967"},{"v":40526004.90071288,"d":"40,526,005"},{"v":96758611.40153456,"d":"96,758,611"},{"v":187098923.4098706,"d":"187,098,923"},{"v":310548988.0287744,"d":"310,548,988"},{"v":465075030.7594448,"d":"465,075,031"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)","Собственный капитал",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":465075030.7594448,"d":"465,075,031"},null,null,{"v":26226967.36192832,"d":"26,226,967"},{"v":40526004.90071288,"d":"40,526,005"},{"v":96758611.40153456,"d":"96,758,611"},{"v":187098923.4098706,"d":"187,098,923"},{"v":310548988.0287744,"d":"310,548,988"},{"v":465075030.7594448,"d":"465,075,031"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":10},"пустая строка"]
[42]
[43,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.543478260869565,"d":"6.5"},null,null,{"v":7,"d":"7.0"},5.5,5.5,5.5,8.5,8.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[44,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия"]
[45,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[46,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[47,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам"]
[48,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 >= П1",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":7.065217391304348,"d":"7.1"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[49,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А2 >= П2",null,null,"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":5,"d":"5.0"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[50,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А3 >= П3",null,null,"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":6.413043478260869,"d":"6.4"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[51,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А4 >= П4",null,null,"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":8.58695652173913,"d":"8.6"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[52,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.30000000000000004,"d":"30.0%"},{"$nulls":6},{"v":6.413043478260869,"d":"6.4"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[53,{"$nulls":10},"пустая строка"]
[54]
[55,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.963043478260871,"d":"7.0"},null,null,7.8,5.8,{"v":4.85,"d":"4.9"},6.7,{"v":8.75,"d":"8.8"},9.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[56,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":4.607064843139746,"d":"4.6"},null,null,{"v":21.252187523012672,"d":"21.3"},{"v":0.9997225035817544,"d":"1.0"},{"v":0.6795252615684723,"d":"0.7"},{"v":1.2431627480848415,"d":"1.2"},{"v":2.853296883166692,"d":"2.9"},{"v":6.39675418159549,"d":"6.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[57,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[58,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[59,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",5]
[60,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",8]
[61,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":2,"d":"2.00"},null,null,"баллы",null,null,"*",10]
[62,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (L1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":7.586956521739131,"d":"7.6"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[63,{"$nulls":10},"пустая строка"]
[64,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":3.844273187065725,"d":"3.8"},null,null,{"v":20.277497701737172,"d":"20.3"},{"v":0.4435874368885611,"d":"0.4"},{"v":0.17810379065735124,"d":"0.2"},{"v":0.21703181372450747,"d":"0.2"},{"v":1.7229220410434218,"d":"1.7"},{"v":5.8893438521164265,"d":"5.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[65,{"$nulls":6},0,"Оценки критерия"]
[66,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[67,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.1,"d":"0.10"},null,null,"баллы",null,null,"*",5]
[68,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",8]
[69,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",10]
[70,{"$nulls":6},0,"Расчет оценок критерия (L2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":7.717391304347828,"d":"7.7"},null,null,{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[71,{"$nulls":10},"пустая строка"]
[72,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":3.8004760820266035,"d":"3.8"},null,null,{"v":20.1855073991936,"d":"20.2"},{"v":0.40932839905589385,"d":"0.4"},{"v":0.15390306732244108,"d":"0.2"},{"v":0.17145271060278075,"d":"0.2"},{"v":1.6835280173152407,"d":"1.7"},{"v":5.845687662595384,"d":"5.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[73,{"$nulls":6},0,"Оценки критерия"]
[74,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[75,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.05,null,null,"баллы",null,null,"*",5]
[76,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.15,null,null,"баллы",null,null,"*",8]
[77,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.25,null,null,"баллы",null,null,"*",10]
[78,{"$nulls":6},0,"Расчет оценок критерия (L3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":9.260869565217392,"d":"9.3"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[79,{"$nulls":10},"пустая строка"]
[80,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":4.037893142390593,"d":"4.0"},null,null,{"v":1.1408938384550746,"d":"1.1"},{"v":1.2451104959421966,"d":"1.2"},{"v":1.6729217576103288,"d":"1.7"},{"v":3.144509049163055,"d":"3.1"},{"v":7.007807826206502,"d":"7.0"},{"v":12.863265594095324,"d":"12.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[81,{"$nulls":6},0,"Оценки критерия"]
[82,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[83,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":0.5,"d":"0.50"},null,null,"баллы",null,null,"*",5]
[84,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",8]
[85,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":1.8,"d":"1.80"},null,null,"баллы",null,null,"*",10]
[86,{"$nulls":6},0,"Расчет оценок критерия (L4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":8.91304347826087,"d":"8.9"},null,null,{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[87,{"$nulls":10},"пустая строка"]
[88,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.19798154808000912,"d":"0.2"},null,null,{"v":0.06064412322820323,"d":"0.1"},{"v":0.12439028421911322,"d":"0.1"},{"v":0.13646431653042615,"d":"0.1"},{"v":0.2777616193161844,"d":"0.3"},{"v":0.29058198645720856,"d":"0.3"},{"v":0.3358396536027164,"d":"0.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[89,{"$nulls":6},0,"Оценки критерия"]
[90,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[91,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0.2,"d":"0.20"},null,null,"баллы",null,null,"*",5]
[92,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0.3,"d":"0.30"},null,null,"баллы",null,null,"*",8]
[93,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.35,null,null,"баллы",null,null,"*",10]
[94,{"$nulls":6},0,"Расчет оценок критерия (L5) по периодам",{"$nulls":3},"вес, % // баллы",{"$nulls":3},{"v":0.24999999999999997,"d":"25.0%"},{"$nulls":6},{"v":3.7608695652173916,"d":"3.8"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[95,{"$nulls":10},"пустая строка"]
[96]
[97,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.837173913043479,"d":"6.8"},null,null,{"v":7.5600000000000005,"d":"7.6"},{"v":5.709999999999999,"d":"5.7"},{"v":5.045,"d":"5.0"},{"v":6.34,"d":"6.3"},{"v":8.675,"d":"8.7"},9.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[98,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки"]
[99,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,"баллы",null,null,"*",{"v":0.3,"d":"30.0%"}]
[100,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",{"$nulls":3},{"v":0.7,"d":"70.0%"}]
[101,{"$nulls":10},"пустая строка"]
[102]
[103,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"]
[104,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)",{"$nulls":3},"руб.",{"$nulls":10},{"v":211568694.73241222,"d":"211,568,695"},null,null,0,0,0,0,{"v":56028013.28684142,"d":"56,028,013"},{"v":211568694.73241222,"d":"211,568,695"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Собственный капитал",null,null,"руб.",{"$nulls":10},{"v":465075030.7594448,"d":"465,075,031"},null,null,{"v":26226967.36192832,"d":"26,226,967"},{"v":40526004.90071288,"d":"40,526,005"},{"v":96758611.40153456,"d":"96,758,611"},{"v":187098923.4098706,"d":"187,098,923"},{"v":310548988.0287744,"d":"310,548,988"},{"v":465075030.7594448,"d":"465,075,031"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Внеоборотные активы",null,null,"руб.",{"$nulls":10},{"v":253506336.02703255,"d":"253,506,336"},null,null,{"v":107239106.04341257,"d":"107,239,106"},{"v":179917822.17250893,"d":"179,917,822"},{"v":209140046.2355498,"d":"209,140,046"},{"v":235195154.42570302,"d":"235,195,154"},{"v":254520974.74193296,"d":"254,520,975"},{"v":253506336.02703255,"d":"253,506,336"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":10},"пустая строка"]
[108]
[109,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.4565217391304355,"d":"6.5"},null,null,{"v":6,"d":"6.0"},6.5,6.5,{"v":5,"d":"5.0"},7.5,7.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[110,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия"]
[111,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[112,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[113,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам"]
[114,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Абсолютная: СОС >= А3",null,null,"вес, % // баллы",null,null,"*",{"v":0.5,"d":"50.0%"},{"$nulls":6},{"v":6.413043478260869,"d":"6.4"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[115,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Нормальная: А3 - СОС <= П1",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":7.065217391304349,"d":"7.1"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[116,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.19999999999999996,"d":"20.0%"},{"$nulls":6},{"v":5.6521739130434785,"d":"5.7"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[117,{"$nulls":10},"пустая строка"]
[118]
[119,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.8130434782608695,"d":"6.8"},null,null,{"v":4.6000000000000005,"d":"4.6"},{"v":4.6000000000000005,"d":"4.6"},{"v":5.800000000000001,"d":"5.8"},{"v":7.200000000000001,"d":"7.2"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[120,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.885999178414068,"d":"0.9"},null,null,{"v":0.9767061187862177,"d":"1.0"},{"v":0.8739307544553085,"d":"0.9"},{"v":0.80785672056009,"d":"0.8"},{"v":0.8852110090181339,"d":"0.9"},{"v":0.8957805617660918,"d":"0.9"},{"v":0.9222592433713689,"d":"0.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[121,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[122,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[123,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.2,"d":"0.20"},null,null,"баллы",null,null,"*",5]
[124,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.5,"d":"0.50"},null,null,"баллы",null,null,"*",8]
[125,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.7,"d":"0.70"},null,null,"баллы",null,null,"*",10]
[126,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (S1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[127,{"$nulls":10},"пустая строка"]
[128,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.5069628877552765,"d":"0.5"},null,null,{"v":0.12349425836663634,"d":"0.1"},{"v":0.19685842882299145,"d":"0.2"},{"v":0.4022434130879847,"d":"0.4"},{"v":0.6819853324110609,"d":"0.7"},{"v":0.8573020230006319,"d":"0.9"},{"v":0.9222592433713689,"d":"0.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[129,{"$nulls":6},0,"Оценки критерия"]
[130,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[131,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.1,"d":"0.10"},null,null,"баллы",null,null,"*",5]
[132,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",8]
[133,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",10]
[134,{"$nulls":6},0,"Расчет оценок критерия (S2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":7.869565217391305,"d":"7.9"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[135,{"$nulls":10},"пустая строка"]
[136,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.1891944716331741,"d":"0.2"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.5201316282947788,"d":"0.5"},{"v":0.8436707161770929,"d":"0.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[137,{"$nulls":6},0,"Оценки критерия"]
[138,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[139,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.05,null,null,"баллы",null,null,"*",5]
[140,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.07,null,null,"баллы",null,null,"*",8]
[141,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.09,null,null,"баллы",null,null,"*",10]
[142,{"$nulls":6},0,"Расчет оценок критерия (S3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":4.260869565217391,"d":"4.3"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":3.0378931423905904,"d":"3.0"},null,null,{"v":0.14089383845507444,"d":"0.1"},{"v":0.2451104959421965,"d":"0.2"},{"v":0.6729217576103289,"d":"0.7"},{"v":2.144509049163055,"d":"2.1"},{"v":6.007807826206494,"d":"6.0"},{"v":11.863265594095315,"d":"11.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[145,{"$nulls":6},0,"Оценки критерия"]
[146,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[147,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",5]
[148,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0.7,"d":"0.70"},null,null,"баллы",null,null,"*",8]
[149,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",10]
[150,{"$nulls":6},0,"Расчет оценок критерия (S4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.20000000000000007,"d":"20.0%"},{"$nulls":6},{"v":6.239130434782609,"d":"6.2"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[151,{"$nulls":10},"пустая строка"]
[152]
[153,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.670434782608695,"d":"6.7"},null,null,{"v":5.16,"d":"5.2"},{"v":5.36,"d":"5.4"},{"v":6.08,"d":"6.1"},{"v":6.32,"d":"6.3"},{"v":9,"d":"9.0"},{"v":9,"d":"9.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[154,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки"]
[155,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,"баллы",null,null,"*",{"v":0.4,"d":"40.0%"}]
[156,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",{"$nulls":3},{"v":0.6,"d":"60.0%"}]
[157,{"$nulls":10},"пустая строка"]
[158]
[159,{"$nulls":6},"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[160]
[161,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":8.899999999999999,"d":"8.9"},null,null,{"v":5.800000000000001,"d":"5.8"},8.6,9.8,{"v":10,"d":"10.0"},{"v":9.399999999999999,"d":"9.4"},9.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[162,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"$nulls":3},"%",{"$nulls":10},{"v":0.7181804305143079,"d":"71.8%"},null,null,{"v":0.7200151101651677,"d":"72.0%"},{"v":0.7194658862960206,"d":"71.9%"},{"v":0.720193203590851,"d":"72.0%"},{"v":0.7182710803434172,"d":"71.8%"},{"v":0.7160946179146684,"d":"71.6%"},{"v":0.7134967465398786,"d":"71.3%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[163,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Оценки критерия"]
[164,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[165,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.1,"d":"10.0%"},null,null,"баллы",null,null,"*",6]
[166,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.4,"d":"40.0%"},null,null,"баллы",null,null,"*",8]
[167,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.7,"d":"70.0%"},null,null,"баллы",null,null,"*",10]
[168,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Расчет оценок критерия (R1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.4,"d":"40.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[169,{"$nulls":10},"пустая строка"]
[170,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"$nulls":3},"%",{"$nulls":10},{"v":0.0162778852144298,"d":"1.6%"},null,null,{"v":-0.009328289829352725,"d":"-0.9%"},{"v":0.005788230031684724,"d":"0.6%"},{"v":0.019480777333483395,"d":"1.9%"},{"v":0.027441262351251664,"d":"2.7%"},{"v":0.02839970348670044,"d":"2.8%"},{"v":0.02553585655079549,"d":"2.6%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[171,{"$nulls":6},0,"Оценки критерия"]
[172,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[173,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.003,"d":"0.3%"},null,null,"баллы",null,null,"*",6]
[174,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.008,"d":"0.8%"},null,null,"баллы",null,null,"*",8]
[175,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.015,"d":"1.5%"},null,null,"баллы",null,null,"*",10]
[176,{"$nulls":6},0,"Расчет оценок критерия (R2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":8.217391304347826,"d":"8.2"},null,null,{"v":3,"d":"3.0"},{"v":6,"d":"6.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[177,{"$nulls":10},"пустая строка"]
[178,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$nulls":3},"%",{"$nulls":10},{"v":0.021665266807396017,"d":"2.2%"},null,null,{"v":-0.07553622292024623,"d":"-7.6%"},{"v":0.0294030083765898,"d":"2.9%"},{"v":0.04843032029768071,"d":"4.8%"},{"v":0.04023732043361847,"d":"4.0%"},{"v":0.03312683596301219,"d":"3.3%"},{"v":0.02768837150110611,"d":"2.8%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[179,{"$nulls":6},0,"Оценки критерия"]
[180,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[181,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.007,"d":"0.7%"},null,null,"баллы",null,null,"*",6]
[182,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.02,"d":"2.0%"},null,null,"баллы",null,null,"*",8]
[183,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.035,"d":"3.5%"},null,null,"баллы",null,null,"*",10]
[184,{"$nulls":6},0,"Расчет оценок критерия (R3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":8.086956521739129,"d":"8.1"},null,null,{"v":3,"d":"3.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[185,{"$nulls":10},"пустая строка"]
[186,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"$nulls":3},"%",{"$nulls":10},{"v":0.03463436679935523,"d":"3.5%"},null,null,{"v":-4.9638685252968075E-3,"d":"-0.5%"},{"v":0.02067078562535061,"d":"2.1%"},{"v":0.04498760821343867,"d":"4.5%"},{"v":0.051874971618126,"d":"5.2%"},{"v":0.049485990934910594,"d":"4.9%"},{"v":0.041661007376380864,"d":"4.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[187,{"$nulls":6},0,"Оценки критерия"]
[188,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[189,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.01,"d":"1.0%"},null,null,"баллы",null,null,"*",6]
[190,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.03,"d":"3.0%"},null,null,"баллы",null,null,"*",8]
[191,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.05,"d":"5.0%"},null,null,"баллы",null,null,"*",10]
[192,{"$nulls":6},0,"Расчет оценок критерия (R4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":7.260869565217392,"d":"7.3"},null,null,{"v":3,"d":"3.0"},{"v":6,"d":"6.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[193,{"$nulls":10},"пустая строка"]
[194,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"$nulls":3},"%",{"$nulls":10},{"v":0.20584839243103836,"d":"20.6%"},null,null,{"v":1.5741565108622288E-3,"d":"0.2%"},{"v":0.19354835794933117,"d":"19.4%"},{"v":0.3253013097002546,"d":"32.5%"},{"v":0.3642963186336119,"d":"36.4%"},{"v":0.16661526194291995,"d":"16.7%"},{"v":0.08595139388294198,"d":"8.6%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[195,{"$nulls":6},0,"Оценки критерия"]
[196,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[197,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.03,"d":"3.0%"},null,null,"баллы",null,null,"*",6]
[198,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.07,"d":"7.0%"},null,null,"баллы",null,null,"*",8]
[199,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.1,"d":"10.0%"},null,null,"баллы",null,null,"*",10]
[200,{"$nulls":6},0,"Расчет оценок критерия (R5) по периодам",{"$nulls":3},"вес, % // баллы",{"$nulls":3},{"v":0.14999999999999994,"d":"15.0%"},{"$nulls":6},{"v":8.826086956521738,"d":"8.8"},null,null,{"v":3,"d":"3.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[201,{"$nulls":10},"пустая строка"]
[202]
[203,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":7.941304347826086,"d":"7.9"},null,null,6.4,7.8,8.2,8.2,7.5,9.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[204,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость запасов и незавершенки",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":2.9143139803364337,"d":"2.9"},null,null,{"v":1.3292386657179422,"d":"1.3"},{"v":2.387850298787546,"d":"2.4"},{"v":2.7421292725827136,"d":"2.7"},{"v":2.704363239163021,"d":"2.7"},{"v":2.575402706112036,"d":"2.6"},{"v":6.310436633993331,"d":"6.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[205,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":147.74447979709151,"d":"148"},null,null,{"v":274.5932761464307,"d":"275"},{"v":152.8571536437323,"d":"153"},{"v":133.4729196247111,"d":"133"},{"v":134.96707643199758,"d":"135"},{"v":141.72540827644903,"d":"142"},{"v":57.84068855612975,"d":"58"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оценки критерия"]
[207,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",0,null,null,"баллы",null,null,"*",10]
[208,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",30,null,null,"баллы",null,null,"*",8]
[209,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",60,null,null,"баллы",null,null,"*",6]
[210,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",120,null,null,"баллы",null,null,"*",4]
[211,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Расчет оценок критерия (P1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":4.521739130434782,"d":"4.5"},null,null,{"v":4,"d":"4.0"},{"v":4,"d":"4.0"},{"v":4,"d":"4.0"},{"v":4,"d":"4.0"},{"v":4,"d":"4.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[212,{"$nulls":10},"пустая строка"]
[213,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость дебиторской задолженности",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[214,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",{"$nulls":3},"кол-во дней",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,{"$nulls":6},0,"Оценки критерия"]
[216,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",0,null,null,"баллы",null,null,"*",10]
[217,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",10,null,null,"баллы",null,null,"*",8]
[218,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",30,null,null,"баллы",null,null,"*",6]
[219,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",45,null,null,"баллы",null,null,"*",4]
[220,{"$nulls":6},0,"Расчет оценок критерия (P2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[221,{"$nulls":10},"пустая строка"]
[222,{"$nulls":6},0,"Оборачиваемость кредиторской задолженности",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":3.026255206082221,"d":"3.0"},null,null,{"v":2.4845525883521837,"d":"2.5"},{"v":3.0235824517797867,"d":"3.0"},{"v":3.1161022034236994,"d":"3.1"},{"v":3.1985616078432373,"d":"3.2"},{"v":3.288412730165767,"d":"3.3"},{"v":2.9020496045252724,"d":"2.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[223,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":121.5268163454005,"d":"122"},null,null,{"v":146.90773771952115,"d":"147"},{"v":120.71772667722297,"d":"121"},{"v":117.45442739261613,"d":"117"},{"v":114.11379387065062,"d":"114"},{"v":110.99579947849203,"d":"111"},{"v":125.77317749181204,"d":"126"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,{"$nulls":6},0,"Оценки критерия"]
[225,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",0,null,null,"баллы",null,null,"*",4]
[226,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",30,null,null,"баллы",null,null,"*",6]
[227,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",60,null,null,"баллы",null,null,"*",8]
[228,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",120,null,null,"баллы",null,null,"*",10]
[229,{"$nulls":6},0,"Расчет оценок критерия (P3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":8.956521739130435,"d":"9.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[230,{"$nulls":10},"пустая строка"]
[231,{"$nulls":6},0,"Финансовый цикл (P4)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":26.217663451691003,"d":"26"},null,null,{"v":127.68553842690955,"d":"128"},{"v":32.13942696650932,"d":"32"},{"v":16.01849223209497,"d":"16"},{"v":20.85328256134696,"d":"21"},{"v":30.729608797957,"d":"31"},{"v":-67.93248893568229,"d":"-68"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":6},0,"Оценки критерия"]
[233,{"$nulls":6},0,"Финансовый цикл (P4)",0,null,null,"баллы",null,null,"*",10]
[234,{"$nulls":6},0,"Финансовый цикл (P4)",30,null,null,"баллы",null,null,"*",8]
[235,{"$nulls":6},0,"Финансовый цикл (P4)",45,null,null,"баллы",null,null,"*",6]
[236,{"$nulls":6},0,"Финансовый цикл (P4)",60,null,null,"баллы",null,null,"*",4]
[237,{"$nulls":6},0,"Расчет оценок критерия (P4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":8.478260869565217,"d":"8.5"},null,null,{"v":4,"d":"4.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[238,{"$nulls":10},"пустая строка"]
[239]
[240,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",{"$nulls":4},"баллы",{"$nulls":10},{"v":8.22891304347826,"d":"8.2"},null,null,{"v":6.22,"d":"6.2"},{"v":8.04,"d":"8.0"},{"v":8.68,"d":"8.7"},{"v":8.739999999999998,"d":"8.7"},{"v":8.07,"d":"8.1"},{"v":9.379999999999999,"d":"9.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[241,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки"]
[242,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,"баллы",null,null,"*",{"v":0.3,"d":"30.0%"}]
[243,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,"баллы",{"$nulls":3},{"v":0.7,"d":"70.0%"}]
[244,{"$nulls":10},"пустая строка"]
[245]
[246,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА"]
[247,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$nulls":3},"%",{"$nulls":10},{"v":0.15063294233013635,"d":"15.1%"},null,null,{"v":0,"d":"0.0%"},{"v":-0.03065478995255516,"d":"-3.1%"},{"v":0.1684789902392839,"d":"16.8%"},{"v":0.1405007315553751,"d":"14.1%"},{"v":0.32038327810343786,"d":"32.0%"},{"v":0.392110589231867,"d":"39.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[248,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$nulls":3},"%",{"$nulls":10},{"v":2.440566305074514,"d":"244.1%"},null,null,{"v":0,"d":"0.0%"},{"v":9.76077385623675,"d":"976.1%"},{"v":0.9537527273090917,"d":"95.4%"},{"v":0.38683163151221517,"d":"38.7%"},{"v":0.2541369345311665,"d":"25.4%"},{"v":0.2001542219104084,"d":"20.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[249,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$nulls":3},"%",{"$nulls":10},{"v":0.7678648744357066,"d":"76.8%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":2.9326147895127166,"d":"293.3%"},{"v":0.606546764056117,"d":"60.7%"},{"v":0.3665003128117662,"d":"36.7%"},{"v":0.2517291360494591,"d":"25.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[250,{"$nulls":10},"пустая строка"]
[251]
[252,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА",{"$nulls":4},"баллы",{"$nulls":10},{"v":7.7391304347826075,"d":"7.7"},null,null,{"v":5,"d":"5.0"},6.5,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[253,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия"]
[254,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[255,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[256,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам"]
[257,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(A) > 0",null,null,"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":8.260869565217392,"d":"8.3"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[258,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":7.934782608695652,"d":"7.9"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[259,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R)",null,null,"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":8.260869565217392,"d":"8.3"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[260,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R) > T(A) > 0 (золотое правило)",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.30000000000000004,"d":"30.0%"},{"$nulls":6},{"v":6.847826086956522,"d":"6.8"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[261,{"$nulls":10},"пустая строка"]
[262]
[263,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА",{"$nulls":4},"баллы",{"$nulls":3},"Хорошее состояние",{"$nulls":6},{"v":7.41007608695652,"d":"7.4"},null,null,{"v":6.286,"d":"6.3"},{"v":6.514499999999999,"d":"6.5"},{"v":7.281749999999999,"d":"7.3"},{"v":7.789,"d":"7.8"},{"v":8.20725,"d":"8.2"},{"v":8.783999999999999,"d":"8.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[264,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки"]
[265,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":6.837173913043479,"d":"6.8"},null,null,{"v":7.5600000000000005,"d":"7.6"},{"v":5.709999999999999,"d":"5.7"},{"v":5.045,"d":"5.0"},{"v":6.34,"d":"6.3"},{"v":8.675,"d":"8.7"},9.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[266,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":6.670434782608695,"d":"6.7"},null,null,{"v":5.16,"d":"5.2"},{"v":5.36,"d":"5.4"},{"v":6.08,"d":"6.1"},{"v":6.32,"d":"6.3"},{"v":9,"d":"9.0"},{"v":9,"d":"9.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[267,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":8.22891304347826,"d":"8.2"},null,null,{"v":6.22,"d":"6.2"},{"v":8.04,"d":"8.0"},{"v":8.68,"d":"8.7"},{"v":8.739999999999998,"d":"8.7"},{"v":8.07,"d":"8.1"},{"v":9.379999999999999,"d":"9.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[268,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ОЦЕНКА ТЕМПОВ РОСТА",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.19999999999999996,"d":"20.0%"},{"$nulls":6},{"v":7.7391304347826075,"d":"7.7"},null,null,{"v":5,"d":"5.0"},6.5,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[269,{"$nulls":10},"пустая строка"]
[270]
[271,{"$nulls":6},"Выводы оценки финансового состояния"]
[272,{"$nulls":6},"Выводы оценки финансового состояния","Отличное состояние",{"$nulls":3},"баллы",null,null,"*",8]
[273,{"$nulls":6},"Выводы оценки финансового состояния","Хорошее состояние",{"$nulls":3},"баллы",null,null,"*",6]
[274,{"$nulls":6},"Выводы оценки финансового состояния","Удовлетворительно",{"$nulls":3},"баллы",null,null,"*",5]
[275,{"$nulls":6},"Выводы оценки финансового состояния","Неудовлетворительно",{"$nulls":3},"баллы",null,null,"*",0]
[]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":99,"rows_kept":45}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"InvAn",null,null,"Инвестиционный анализ проекта",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ"]
[17,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Финпоток проекта без финансирования (CF)",{"$nulls":3},"руб.",{"$nulls":10},{"v":212120547.05263704,"d":"212,120,547"},null,null,{"v":-140443777.29176018,"d":"-140,443,777"},{"v":-41558703.65866871,"d":"-41,558,704"},{"v":42073407.28781635,"d":"42,073,407"},{"v":72999485.13736421,"d":"72,999,485"},{"v":99362286.4163308,"d":"99,362,286"},{"v":179687849.16155457,"d":"179,687,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},4.5]
[19,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный положительный финпоток проекта",{"$nulls":3},"руб.",{"$nulls":10},{"v":405930192.9111213,"d":"405,930,193"},null,null,0,{"v":3781254.9220211897,"d":"3,781,255"},{"v":50099317.27385049,"d":"50,099,317"},{"v":68092942.32104103,"d":"68,092,942"},{"v":104268829.23265392,"d":"104,268,829"},{"v":179687849.16155457,"d":"179,687,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный отрицательный финпоток проекта",{"$nulls":3},"руб.",{"$nulls":10},{"v":-193809645.8584842,"d":"-193,809,646"},null,null,{"v":-144075074.23723948,"d":"-144,075,074"},{"v":-49734571.62124473,"d":"-49,734,572"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный финпоток (FCF)",{"$nulls":3},"руб.",{"$nulls":10},{"v":212120547.05263704,"d":"212,120,547"},null,null,{"v":-144075074.23723948,"d":"-144,075,074"},{"v":-45953316.69922354,"d":"-45,953,317"},{"v":50099317.27385049,"d":"50,099,317"},{"v":68092942.32104103,"d":"68,092,942"},{"v":104268829.23265392,"d":"104,268,829"},{"v":179687849.16155457,"d":"179,687,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","IRR проекта",{"$nulls":3},"%",{"$nulls":10},{"v":0.22056896090507508,"d":"22.1%"}]
[23,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":193809645.8584842,"d":"193,809,646"}]
[24,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Ставка дисконтирования Учредителя",{"$nulls":3},"%г",{"$nulls":10},{"v":0.14,"d":"14.0%"}]
[25,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","NPV(Учредителя)",{"$nulls":3},"руб.",{"$nulls":10},{"v":49780874.95613333,"d":"49,780,875"},null,null,{"v":-134582664.588732,"d":"-134,582,665"},{"v":-38706496.446875714,"d":"-38,706,496"},{"v":35194246.06639018,"d":"35,194,246"},{"v":42683051.668415174,"d":"42,683,052"},{"v":57986421.291779816,"d":"57,986,421"},{"v":87206316.96515588,"d":"87,206,317"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","WACC",{"$nulls":3},"%",{"$nulls":10},{"v":0.1089765038037185,"d":"10.9%"}]
[27,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","NPV(WACC)",{"$nulls":3},"руб.",{"$nulls":10},{"v":75484094.62732485,"d":"75,484,095"},null,null,{"v":-136519782.97343108,"d":"-136,519,783"},{"v":-40128241.24056248,"d":"-40,128,241"},{"v":37905839.17916157,"d":"37,905,839"},{"v":47089957.42586773,"d":"47,089,957"},{"v":65606060.241383605,"d":"65,606,060"},{"v":101530261.99490549,"d":"101,530,262"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":10},"пустая строка"]
[29]
[30,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[31,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","ROI",{"$nulls":3},"%",{"$nulls":10},{"v":0.20592166086771277,"d":"20.6%"}]
[32,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Дисконтированный срок окупаемости (DPBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":5.25,"d":"5.3"}]
[33,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании",{"$nulls":3},"руб.",{"$nulls":10},{"v":1102616154.7680511,"d":"1,102,616,155"}]
[34,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","Терминальная стоимость (TV)",null,null,"руб.",{"$nulls":10},{"v":1910558559.4524477,"d":"1,910,558,559"},null,null,0,0,0,0,0,{"v":1910558559.4524477,"d":"1,910,558,559"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","NPV(TV)",null,null,"руб.",{"$nulls":10},{"v":1027132060.1407263,"d":"1,027,132,060"}]
[36,{"$nulls":10},"пустая строка"]
[37]
[38,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[39,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)",{"$nulls":3},"коэф.",{"$nulls":10},{"v":1.6226430478410754,"d":"1.6"},null,null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":2.092696693028195,"d":"2.1"},{"v":12.764710596176062,"d":"12.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[40,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","CFADS",null,null,"руб.",{"$nulls":10},{"v":578687591.574568,"d":"578,687,592"},null,null,{"v":41518630.536624774,"d":"41,518,631"},{"v":54415384.61538461,"d":"54,415,385"},{"v":94431808.05263996,"d":"94,431,808"},{"v":100534320.74494104,"d":"100,534,321"},{"v":108099598.46342315,"d":"108,099,598"},{"v":179687849.16155457,"d":"179,687,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","Выплаты долга [Debt (Principals+Interests)]",null,null,"руб.",{"$nulls":10},{"v":356632712.50230366,"d":"356,632,713"},null,null,{"v":41518630.536624774,"d":"41,518,631"},{"v":54415384.61538461,"d":"54,415,385"},{"v":94431808.05263996,"d":"94,431,808"},{"v":100534320.74494104,"d":"100,534,321"},{"v":51655645.47579028,"d":"51,655,645"},{"v":14076923.076923016,"d":"14,076,923"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)",{"$nulls":3},"коэф.",{"$nulls":10},{"v":9.048897023115513,"d":"9.0"},null,null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1.8463672280033911,"d":"1.8"},{"v":3.7915445016850655,"d":"3.8"},{"v":29.66359972385053,"d":"29.7"},{"v":883.386366633756,"d":"883.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[43,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","CF(EBIT)",null,null,"руб.",{"$nulls":10},{"v":362550103.7167299,"d":"362,550,104"},null,null,{"v":4024895.582567619,"d":"4,024,896"},{"v":12876923.076923078,"d":"12,876,923"},{"v":22256572.397658437,"d":"22,256,572"},{"v":29774806.60899677,"d":"29,774,807"},{"v":89758513.75048713,"d":"89,758,514"},{"v":203858392.3000968,"d":"203,858,392"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","Выплаты %% (Interests)",null,null,"руб.",{"$nulls":10},{"v":40065667.98037279,"d":"40,065,668"},null,null,{"v":4024895.582567619,"d":"4,024,896"},{"v":12876923.076923078,"d":"12,876,923"},{"v":12054250.129713394,"d":"12,054,250"},{"v":7852949.265336076,"d":"7,852,949"},{"v":3025880.6950633936,"d":"3,025,881"},{"v":230769.23076922994,"d":"230,769"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":99,"rows_kept":70}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"EBITDA",null,null,"Анализ собственной операционной деят-сти. Точки безубыточности",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":1281567534.2904341,"d":"1,281,567,534"},null,null,{"v":9000220.347850673,"d":"9,000,220"},{"v":96849335.81952155,"d":"96,849,336"},{"v":189219653.99546432,"d":"189,219,654"},{"v":262415801.46470663,"d":"262,415,801"},{"v":329105348.82148635,"d":"329,105,349"},{"v":394977173.8414045,"d":"394,977,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1233193161.1915812,"d":"1,233,193,161"},null,null,{"v":8674650.113106249,"d":"8,674,650"},{"v":93286650.56452201,"d":"93,286,651"},{"v":182146575.56092015,"d":"182,146,576"},{"v":252534690.97501722,"d":"252,534,691"},{"v":316639395.200913,"d":"316,639,395"},{"v":379911198.7771028,"d":"379,911,199"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":40878940.08260268,"d":"40,878,940"},null,null,{"v":282020.02028062503,"d":"282,020"},{"v":3049900.694345736,"d":"3,049,901"},{"v":5991969.29247904,"d":"5,991,969"},{"v":8347861.635302698,"d":"8,347,862"},{"v":10514914.38273093,"d":"10,514,914"},{"v":12692274.057463657,"d":"12,692,274"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":7495433.016249929,"d":"7,495,433"},null,null,{"v":43550.21446379999,"d":"43,550"},{"v":512784.5606538188,"d":"512,785"},{"v":1081109.1420651106,"d":"1,081,109"},{"v":1533248.8543866843,"d":"1,533,249"},{"v":1951039.2378424413,"d":"1,951,039"},{"v":2373701.0068380735,"d":"2,373,701"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":363161558.89065415,"d":"363,161,559"},null,null,{"v":2519925.7025821875,"d":"2,519,926"},{"v":27169542.586948555,"d":"27,169,543"},{"v":52944945.202118464,"d":"52,944,945"},{"v":73930120.24746813,"d":"73,930,120"},{"v":93434779.8034904,"d":"93,434,780"},{"v":113162245.34804644,"d":"113,162,245"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Себестоимость","Очки",null,null,1,"руб.",{"$nulls":10},{"v":347736900.6351577,"d":"347,736,901"},null,null,{"v":2418062.1141468743,"d":"2,418,062"},{"v":26005907.463702284,"d":"26,005,907"},{"v":50661508.308662325,"d":"50,661,508"},{"v":70758322.82146692,"d":"70,758,323"},{"v":89468522.92718044,"d":"89,468,523"},{"v":108424576.99999884,"d":"108,424,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":12802420.562308338,"d":"12,802,421"},null,null,{"v":86495.14971093752,"d":"86,495"},{"v":981505.0548995436,"d":"981,505"},{"v":1902299.6882158986,"d":"1,902,300"},{"v":2633551.5447500204,"d":"2,633,552"},{"v":3284899.3766945493,"d":"3,284,899"},{"v":3913669.748037389,"d":"3,913,670"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":2622237.693188153,"d":"2,622,238"},null,null,{"v":15368.438724374999,"d":"15,368"},{"v":182130.06834673218,"d":"182,130"},{"v":381137.2052402478,"d":"381,137"},{"v":538245.8812511844,"d":"538,246"},{"v":681357.4996154113,"d":"681,357"},{"v":823998.600010203,"d":"823,999"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":10},"пустая строка"]
[27]
[28,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":918405975.3997799,"d":"918,405,975"},null,null,{"v":6480294.645268487,"d":"6,480,295"},{"v":69679793.232573,"d":"69,679,793"},{"v":136274708.79334584,"d":"136,274,709"},{"v":188485681.21723852,"d":"188,485,681"},{"v":235670569.01799595,"d":"235,670,569"},{"v":281814928.49335814,"d":"281,814,928"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"Валовая прибыль","Очки",null,null,1,"руб.",{"$nulls":10},{"v":885456260.5564239,"d":"885,456,261"},null,null,{"v":6256587.998959374,"d":"6,256,588"},{"v":67280743.1008197,"d":"67,280,743"},{"v":131485067.25225785,"d":"131,485,067"},{"v":181776368.15355033,"d":"181,776,368"},{"v":227170872.2737326,"d":"227,170,872"},{"v":271486621.77710396,"d":"271,486,622"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Валовая прибыль","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":28076519.52029435,"d":"28,076,520"},null,null,{"v":195524.8705696875,"d":"195,525"},{"v":2068395.639446192,"d":"2,068,396"},{"v":4089669.60426314,"d":"4,089,670"},{"v":5714310.090552678,"d":"5,714,310"},{"v":7230015.006036382,"d":"7,230,015"},{"v":8778604.30942627,"d":"8,778,604"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Валовая прибыль","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":4873195.323061775,"d":"4,873,195"},null,null,{"v":28181.775739424993,"d":"28,182"},{"v":330654.4923070865,"d":"330,654"},{"v":699971.936824863,"d":"699,972"},{"v":995002.9731354999,"d":"995,003"},{"v":1269681.7382270298,"d":"1,269,682"},{"v":1549702.4068278712,"d":"1,549,702"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":10},"пустая строка"]
[33]
[34,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":88391333.02809857,"d":"88,391,333"},null,null,{"v":4494309.657552083,"d":"4,494,310"},{"v":9418404.313548177,"d":"9,418,404"},{"v":13672428.112257976,"d":"13,672,428"},{"v":17342141.951673787,"d":"17,342,142"},{"v":20299191.4180649,"d":"20,299,191"},{"v":23164857.575001646,"d":"23,164,858"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":6225184,"d":"6,225,184"},null,null,{"v":408333.3333333335,"d":"408,333"},{"v":781666.6666666667,"d":"781,667"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":21802552.083333332,"d":"21,802,552"},null,null,{"v":1485166.6666666665,"d":"1,485,167"},{"v":2452583.3333333335,"d":"2,452,583"},{"v":3341322.916666667,"d":"3,341,323"},{"v":4308625,"d":"4,308,625"},{"v":4850989.583333333,"d":"4,850,990"},{"v":5363864.583333333,"d":"5,363,865"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":14793554.3348132,"d":"14,793,554"},null,null,{"v":2024000.0000000002,"d":"2,024,000"},{"v":2373720,"d":"2,373,720"},{"v":2459631.6,"d":"2,459,632"},{"v":2549590.5480000004,"d":"2,549,591"},{"v":2643865.2644399996,"d":"2,643,865"},{"v":2742746.9223732,"d":"2,742,747"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":10184980.130208334,"d":"10,184,980"},null,null,{"v":97687.0625,"d":"97,687"},{"v":886885.5833333334,"d":"886,886"},{"v":1620250.765625,"d":"1,620,251"},{"v":2128699.5,"d":"2,128,700"},{"v":2539436.578125,"d":"2,539,437"},{"v":2912020.640625,"d":"2,912,021"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":10},{"v":35385062.4797437,"d":"35,385,062"},null,null,{"v":479122.5950520834,"d":"479,123"},{"v":2923548.7302148445,"d":"2,923,549"},{"v":5313222.829966309,"d":"5,313,223"},{"v":7229626.903673788,"d":"7,229,627"},{"v":8914179.99216656,"d":"8,914,180"},{"v":10525361.42867011,"d":"10,525,361"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":10},"пустая строка"]
[41]
[42,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":830014642.3716812,"d":"830,014,642"},null,null,{"v":1985984.9877164026,"d":"1,985,985"},{"v":60261388.919024825,"d":"60,261,389"},{"v":122602280.68108787,"d":"122,602,281"},{"v":171143539.2655647,"d":"171,143,539"},{"v":215371377.59993106,"d":"215,371,378"},{"v":258650070.91835648,"d":"258,650,071"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43]
[44,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":116462766.76070207,"d":"116,462,767"},null,null,{"v":14341667.322744135,"d":"14,341,667"},{"v":15634662.555322312,"d":"15,634,663"},{"v":17694142.73859189,"d":"17,694,143"},{"v":19967772.923551545,"d":"19,967,773"},{"v":22680381.74661317,"d":"22,680,382"},{"v":26144139.473879017,"d":"26,144,139"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":10},{"v":55498956.807293996,"d":"55,498,957"},null,null,{"v":8580000,"d":"8,580,000"},{"v":8837400,"d":"8,837,400"},{"v":9102522,"d":"9,102,522"},{"v":9375597.659999998,"d":"9,375,598"},{"v":9656865.5898,"d":"9,656,866"},{"v":9946571.557493998,"d":"9,946,572"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":16649687.042188197,"d":"16,649,687"},null,null,{"v":2574000,"d":"2,574,000"},{"v":2651220,"d":"2,651,220"},{"v":2730756.5999999996,"d":"2,730,757"},{"v":2812679.2980000004,"d":"2,812,679"},{"v":2897059.6769399997,"d":"2,897,060"},{"v":2983971.467248198,"d":"2,983,971"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":10},{"v":9050238.195680214,"d":"9,050,238"},null,null,{"v":1925915.1192656253,"d":"1,925,915"},{"v":1312613.3554604298,"d":"1,312,613"},{"v":1341426.9495197425,"d":"1,341,427"},{"v":1420171.2540315436,"d":"1,420,171"},{"v":1486994.792641649,"d":"1,486,995"},{"v":1563116.7247612248,"d":"1,563,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":35263884.715539664,"d":"35,263,885"},null,null,{"v":1261752.203478507,"d":"1,261,752"},{"v":2833429.199861883,"d":"2,833,429"},{"v":4519437.189072145,"d":"4,519,437"},{"v":6359324.711520002,"d":"6,359,325"},{"v":8639461.68723153,"d":"8,639,462"},{"v":11650479.724375596,"d":"11,650,480"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":713551875.6109793,"d":"713,551,876"},null,null,{"v":-12355682.335027728,"d":"-12,355,682"},{"v":44626726.363702506,"d":"44,626,726"},{"v":104908137.94249599,"d":"104,908,138"},{"v":151175766.34201318,"d":"151,175,766"},{"v":192690995.85331792,"d":"192,690,996"},{"v":232505931.44447744,"d":"232,505,931"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,{"$nulls":6},"Рентабельность"]
[54,{"$nulls":6},"Рентабельность","Валовая прибыль",{"$nulls":3},"%",{"$nulls":10},{"v":0.7166270608659527,"d":"71.7%"},null,null,{"v":0.7200151101651677,"d":"72.0%"},{"v":0.7194658862960206,"d":"71.9%"},{"v":0.720193203590851,"d":"72.0%"},{"v":0.7182710803434172,"d":"71.8%"},{"v":0.7160946179146684,"d":"71.6%"},{"v":0.7134967465398786,"d":"71.3%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[55,{"$nulls":6},"Рентабельность","Маржинальная прибыль",{"$nulls":3},"%",{"$nulls":10},{"v":0.6476557966422235,"d":"64.8%"},null,null,{"v":0.22065959620540537,"d":"22.1%"},{"v":0.6222178852245487,"d":"62.2%"},{"v":0.6479362904026169,"d":"64.8%"},{"v":0.6521845800073991,"d":"65.2%"},{"v":0.6544146984276242,"d":"65.4%"},{"v":0.6548481483191038,"d":"65.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[56,{"$nulls":6},"Рентабельность","EBITDA",{"$nulls":3},"%",{"$nulls":10},{"v":0.5567805492248614,"d":"55.7%"},null,null,{"v":-1.372819981899484,"d":"-137.3%"},{"v":0.4607850532590567,"d":"46.1%"},{"v":0.5544251652897044,"d":"55.4%"},{"v":0.5760924666053139,"d":"57.6%"},{"v":0.5854994351910019,"d":"58.5%"},{"v":0.5886566283899629,"d":"58.9%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[57,{"$nulls":10},"пустая строка"]
[58]
[59,{"$nulls":6},"Фактор точки безубыточности"]
[60,{"$nulls":6},"Фактор точки безубыточности","кол-во салонов",{"$nulls":3},"кол-во салонов",{"$nulls":10},44,null,null,16,24,28,36,40,44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Фактор точки безубыточности","Трафик",{"$nulls":3},"кол-во потенциальных посетителей",{"$nulls":10},{"v":2031006.25,"d":"2,031,006"},null,null,{"v":24170,"d":"24,170"},{"v":180660,"d":"180,660"},{"v":322558.75,"d":"322,559"},{"v":422635,"d":"422,635"},{"v":503718.75,"d":"503,719"},{"v":577263.75,"d":"577,264"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"Фактор точки безубыточности","Количество продаж",{"$nulls":3},"кол-во посетителей",{"$nulls":10},{"v":124001.39650499997,"d":"124,001"},null,null,{"v":1030.180885,"d":"1,030"},{"v":10607.0147,"d":"10,607"},{"v":19683.041054999998,"d":"19,683"},{"v":26000.983590000003,"d":"26,001"},{"v":31076.40924,"d":"31,076"},{"v":35603.767035,"d":"35,604"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":10},"пустая строка"]
[64]
[65,{"$nulls":6},"Расчет точек безубыточности"]
[66,{"$nulls":6},"Расчет точек безубыточности","кол-во салонов",{"$nulls":3},"кол-во салонов",{"$nulls":10},{"v":6.173820889265948,"d":"6"},null,null,{"v":115.54300691253455,"d":"116"},{"v":6.226738348695326,"d":"6"},{"v":4.041001471818435,"d":"4"},{"v":4.2002159610151955,"d":"4"},{"v":4.212329790403946,"d":"4"},{"v":4.447484328020096,"d":"4"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"Расчет точек безубыточности","Трафик",{"$nulls":3},"кол-во потенциальных посетителей",{"$nulls":10},{"v":284978.8366472659,"d":"284,979"},null,null,{"v":174542.1548172475,"d":"174,542"},{"v":46871.77291980407,"d":"46,872"},{"v":46552.156553496956,"d":"46,552"},{"v":49309.952018990465,"d":"49,310"},{"v":53045.737415250944,"d":"53,046"},{"v":58349.35184679797,"d":"58,349"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"Расчет точек безубыточности","Количество продаж",{"$nulls":3},"кол-во посетителей",{"$nulls":10},{"v":17399.145728198146,"d":"17,399"},null,null,{"v":7439.387319794748,"d":"7,439"},{"v":2751.9627165693773,"d":"2,752"},{"v":2840.685638325631,"d":"2,841"},{"v":3033.6040632447825,"d":"3,034"},{"v":3272.6021105109116,"d":"3,273"},{"v":3598.7999069691136,"d":"3,599"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":10},"пустая строка"]
[70]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":99,"rows_kept":322}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"Rep",null,null,"Укрупненное формирование всей отчетности финмодели",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1281567534.2904341,"d":"1,281,567,534"},null,null,{"v":9000220.347850673,"d":"9,000,220"},{"v":96849335.81952155,"d":"96,849,336"},{"v":189219653.99546432,"d":"189,219,654"},{"v":262415801.46470663,"d":"262,415,801"},{"v":329105348.82148635,"d":"329,105,349"},{"v":394977173.8414045,"d":"394,977,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1233193161.1915812,"d":"1,233,193,161"},null,null,{"v":8674650.113106249,"d":"8,674,650"},{"v":93286650.56452201,"d":"93,286,651"},{"v":182146575.56092015,"d":"182,146,576"},{"v":252534690.97501722,"d":"252,534,691"},{"v":316639395.200913,"d":"316,639,395"},{"v":379911198.7771028,"d":"379,911,199"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":40878940.08260268,"d":"40,878,940"},null,null,{"v":282020.02028062503,"d":"282,020"},{"v":3049900.694345736,"d":"3,049,901"},{"v":5991969.29247904,"d":"5,991,969"},{"v":8347861.635302698,"d":"8,347,862"},{"v":10514914.38273093,"d":"10,514,914"},{"v":12692274.057463657,"d":"12,692,274"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":7495433.016249929,"d":"7,495,433"},null,null,{"v":43550.21446379999,"d":"43,550"},{"v":512784.5606538188,"d":"512,785"},{"v":1081109.1420651106,"d":"1,081,109"},{"v":1533248.8543866843,"d":"1,533,249"},{"v":1951039.2378424413,"d":"1,951,039"},{"v":2373701.0068380735,"d":"2,373,701"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":363161558.89065415,"d":"363,161,559"},null,null,{"v":2519925.7025821875,"d":"2,519,926"},{"v":27169542.586948555,"d":"27,169,543"},{"v":52944945.202118464,"d":"52,944,945"},{"v":73930120.24746813,"d":"73,930,120"},{"v":93434779.8034904,"d":"93,434,780"},{"v":113162245.34804644,"d":"113,162,245"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Себестоимость","Очки",null,null,1,"руб.",{"$nulls":10},{"v":347736900.6351577,"d":"347,736,901"},null,null,{"v":2418062.1141468743,"d":"2,418,062"},{"v":26005907.463702284,"d":"26,005,907"},{"v":50661508.308662325,"d":"50,661,508"},{"v":70758322.82146692,"d":"70,758,323"},{"v":89468522.92718044,"d":"89,468,523"},{"v":108424576.99999884,"d":"108,424,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","Очки","Готовые очки",null,1,"руб.",{"$nulls":10},{"v":293364185.7030271,"d":"293,364,186"},null,null,{"v":2047085.4184375,"d":"2,047,085"},{"v":21854312.074681297,"d":"21,854,312"},{"v":42614349.65122708,"d":"42,614,350"},{"v":59599508.83410037,"d":"59,599,509"},{"v":75511632.1315557,"d":"75,511,632"},{"v":91737297.5930252,"d":"91,737,298"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Очки","Оправы",null,1,"руб.",{"$nulls":10},{"v":19557612.38020181,"d":"19,557,612"},null,null,{"v":136472.36122916668,"d":"136,472"},{"v":1456954.1383120865,"d":"1,456,954"},{"v":2840956.643415138,"d":"2,840,957"},{"v":3973300.5889400244,"d":"3,973,301"},{"v":5034108.808770382,"d":"5,034,109"},{"v":6115819.839535015,"d":"6,115,820"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",{"$nulls":10},{"v":3911522.4760403624,"d":"3,911,522"},null,null,{"v":27294.472245833334,"d":"27,294"},{"v":291390.8276624173,"d":"291,391"},{"v":568191.3286830278,"d":"568,191"},{"v":794660.117788005,"d":"794,660"},{"v":1006821.7617540765,"d":"1,006,822"},{"v":1223163.967907003,"d":"1,223,164"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",{"$nulls":10},{"v":23771984.673760287,"d":"23,771,985"},null,null,{"v":159392.20171875,"d":"159,392"},{"v":1848654.1715742184,"d":"1,848,654"},{"v":3567700.527182367,"d":"3,567,701"},{"v":4916040.985106558,"d":"4,916,041"},{"v":6089200.173154055,"d":"6,089,200"},{"v":7190996.615024339,"d":"7,190,997"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"Себестоимость","Очки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7131595.4021280855,"d":"7,131,595"},null,null,{"v":47817.66051562499,"d":"47,818"},{"v":554596.2514722656,"d":"554,596"},{"v":1070310.15815471,"d":"1,070,310"},{"v":1474812.295531967,"d":"1,474,812"},{"v":1826760.0519462167,"d":"1,826,760"},{"v":2157298.984507302,"d":"2,157,299"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Себестоимость","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":12802420.562308338,"d":"12,802,421"},null,null,{"v":86495.14971093752,"d":"86,495"},{"v":981505.0548995436,"d":"981,505"},{"v":1902299.6882158986,"d":"1,902,300"},{"v":2633551.5447500204,"d":"2,633,552"},{"v":3284899.3766945493,"d":"3,284,899"},{"v":3913669.748037389,"d":"3,913,670"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Профилактика","Оправы",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",{"$nulls":10},{"v":3910707.551994598,"d":"3,910,708"},null,null,{"v":27245.0124375,"d":"27,245"},{"v":291098.0480706375,"d":"291,098"},{"v":568025.8922167002,"d":"568,026"},{"v":794539.4201069446,"d":"794,539"},{"v":1006722.0871856306,"d":"1,006,722"},{"v":1223077.091977185,"d":"1,223,077"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",{"$nulls":10},{"v":6839779.2387028765,"d":"6,839,779"},null,null,{"v":45577.02867187501,"d":"45,577"},{"v":531082.3129453125,"d":"531,082"},{"v":1026364.4584609219,"d":"1,026,364"},{"v":1414624.7112639043,"d":"1,414,625"},{"v":1752444.068853014,"d":"1,752,444"},{"v":2069686.6585078486,"d":"2,069,687"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":2051933.771610863,"d":"2,051,934"},null,null,{"v":13673.1086015625,"d":"13,673"},{"v":159324.69388359375,"d":"159,325"},{"v":307909.3375382765,"d":"307,909"},{"v":424387.4133791713,"d":"424,387"},{"v":525733.2206559042,"d":"525,733"},{"v":620905.9975523547,"d":"620,906"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Себестоимость","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":2622237.693188153,"d":"2,622,238"},null,null,{"v":15368.438724374999,"d":"15,368"},{"v":182130.06834673218,"d":"182,130"},{"v":381137.2052402478,"d":"381,137"},{"v":538245.8812511844,"d":"538,246"},{"v":681357.4996154113,"d":"681,357"},{"v":823998.600010203,"d":"823,999"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Аксессуары","Оправы",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",{"$nulls":10},{"v":1937720.798651171,"d":"1,937,721"},null,null,{"v":11446.496325,"d":"11,446"},{"v":133351.29711591185,"d":"133,351"},{"v":279244.45651486795,"d":"279,244"},{"v":395791.4104843078,"d":"395,791"},{"v":503985.3682366814,"d":"503,985"},{"v":613901.7699744019,"d":"613,902"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",{"$nulls":10},{"v":526551.4573361403,"d":"526,551"},null,null,{"v":3016.87876875,"d":"3,017"},{"v":37522.131716015625,"d":"37,522"},{"v":78379.03748106139,"d":"78,379"},{"v":109580.36212836659,"d":"109,580"},{"v":136440.10106056143,"d":"136,440"},{"v":161612.94618138537,"d":"161,613"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":157965.43720084213,"d":"157,965"},null,null,{"v":905.063630625,"d":"905"},{"v":11256.639514804689,"d":"11,257"},{"v":23513.711244318412,"d":"23,514"},{"v":32874.10863850998,"d":"32,874"},{"v":40932.03031816844,"d":"40,932"},{"v":48483.88385441562,"d":"48,484"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":918405975.3997799,"d":"918,405,975"},null,null,{"v":6480294.645268487,"d":"6,480,295"},{"v":69679793.232573,"d":"69,679,793"},{"v":136274708.79334584,"d":"136,274,709"},{"v":188485681.21723852,"d":"188,485,681"},{"v":235670569.01799595,"d":"235,670,569"},{"v":281814928.49335814,"d":"281,814,928"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Валовая прибыль","Очки",null,null,1,"руб.",{"$nulls":10},{"v":885456260.5564239,"d":"885,456,261"},null,null,{"v":6256587.998959374,"d":"6,256,588"},{"v":67280743.1008197,"d":"67,280,743"},{"v":131485067.25225785,"d":"131,485,067"},{"v":181776368.15355033,"d":"181,776,368"},{"v":227170872.2737326,"d":"227,170,872"},{"v":271486621.77710396,"d":"271,486,622"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Валовая прибыль","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":28076519.52029435,"d":"28,076,520"},null,null,{"v":195524.8705696875,"d":"195,525"},{"v":2068395.639446192,"d":"2,068,396"},{"v":4089669.60426314,"d":"4,089,670"},{"v":5714310.090552678,"d":"5,714,310"},{"v":7230015.006036382,"d":"7,230,015"},{"v":8778604.30942627,"d":"8,778,604"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Валовая прибыль","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":4873195.323061775,"d":"4,873,195"},null,null,{"v":28181.775739424993,"d":"28,182"},{"v":330654.4923070865,"d":"330,654"},{"v":699971.936824863,"d":"699,972"},{"v":995002.9731354999,"d":"995,003"},{"v":1269681.7382270298,"d":"1,269,682"},{"v":1549702.4068278712,"d":"1,549,702"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":88391333.02809857,"d":"88,391,333"},null,null,{"v":4494309.657552083,"d":"4,494,310"},{"v":9418404.313548177,"d":"9,418,404"},{"v":13672428.112257976,"d":"13,672,428"},{"v":17342141.951673787,"d":"17,342,142"},{"v":20299191.4180649,"d":"20,299,191"},{"v":23164857.575001646,"d":"23,164,858"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6225184,"d":"6,225,184"},null,null,{"v":408333.3333333335,"d":"408,333"},{"v":781666.6666666667,"d":"781,667"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4446560,"d":"4,446,560"},null,null,{"v":291666.66666666674,"d":"291,667"},{"v":558333.3333333334,"d":"558,333"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":889312,"d":"889,312"},null,null,{"v":58333.33333333334,"d":"58,333"},{"v":111666.66666666667,"d":"111,667"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":889312,"d":"889,312"},null,null,{"v":58333.33333333334,"d":"58,333"},{"v":111666.66666666667,"d":"111,667"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":21802552.083333332,"d":"21,802,552"},null,null,{"v":1485166.6666666665,"d":"1,485,167"},{"v":2452583.3333333335,"d":"2,452,583"},{"v":3341322.916666667,"d":"3,341,323"},{"v":4308625,"d":"4,308,625"},{"v":4850989.583333333,"d":"4,850,990"},{"v":5363864.583333333,"d":"5,363,865"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":16925052.083333336,"d":"16,925,052"},null,null,{"v":201416.6666666667,"d":"201,417"},{"v":1505500,"d":"1,505,500"},{"v":2687989.5833333335,"d":"2,687,990"},{"v":3521958.3333333335,"d":"3,521,958"},{"v":4197656.25,"d":"4,197,656"},{"v":4810531.25,"d":"4,810,531"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":3666666.666666667,"d":"3,666,667"},null,null,{"v":1166666.6666666667,"d":"1,166,667"},{"v":733333.3333333334,"d":"733,333"},{"v":433333.3333333334,"d":"433,333"},{"v":566666.6666666667,"d":"566,667"},{"v":433333.3333333334,"d":"433,333"},{"v":333333.3333333334,"d":"333,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":1210833.3333333337,"d":"1,210,833"},null,null,{"v":117083.33333333334,"d":"117,083"},{"v":213750.00000000006,"d":"213,750"},{"v":220000.0000000001,"d":"220,000"},{"v":220000.0000000001,"d":"220,000"},{"v":220000.0000000001,"d":"220,000"},{"v":220000.0000000001,"d":"220,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":14793554.3348132,"d":"14,793,554"},null,null,{"v":2024000.0000000002,"d":"2,024,000"},{"v":2373720,"d":"2,373,720"},{"v":2459631.6,"d":"2,459,632"},{"v":2549590.5480000004,"d":"2,549,591"},{"v":2643865.2644399996,"d":"2,643,865"},{"v":2742746.9223732,"d":"2,742,747"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":10316525.642164,"d":"10,316,526"},null,null,{"v":1480000,"d":"1,480,000"},{"v":1664400,"d":"1,664,400"},{"v":1714332,"d":"1,714,332"},{"v":1765761.9600000002,"d":"1,765,762"},{"v":1818734.8188000005,"d":"1,818,735"},{"v":1873296.8633639994,"d":"1,873,297"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":3094957.6926492,"d":"3,094,958"},null,null,{"v":444000,"d":"444,000"},{"v":499320,"d":"499,320"},{"v":514299.6000000001,"d":"514,300"},{"v":529728.588,"d":"529,729"},{"v":545620.4456399999,"d":"545,620"},{"v":561989.0590091998,"d":"561,989"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1382071.0000000005,"d":"1,382,071"},null,null,{"v":100000.00000000001,"d":"100,000"},{"v":210000.00000000006,"d":"210,000"},{"v":231000.00000000006,"d":"231,000"},{"v":254100.0000000001,"d":"254,100"},{"v":279510.0000000001,"d":"279,510"},{"v":307461.0000000001,"d":"307,461"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10184980.130208334,"d":"10,184,980"},null,null,{"v":97687.0625,"d":"97,687"},{"v":886885.5833333334,"d":"886,886"},{"v":1620250.765625,"d":"1,620,251"},{"v":2128699.5,"d":"2,128,700"},{"v":2539436.578125,"d":"2,539,437"},{"v":2912020.640625,"d":"2,912,021"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4243048.359375,"d":"4,243,048"},null,null,{"v":42469.145833333336,"d":"42,469"},{"v":376553.9166666667,"d":"376,554"},{"v":676027.953125,"d":"676,028"},{"v":885069.5,"d":"885,070"},{"v":1054587.515625,"d":"1,054,588"},{"v":1208340.328125,"d":"1,208,340"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":3256560.416666667,"d":"3,256,560"},null,null,{"v":32542.083333333336,"d":"32,542"},{"v":288794.5833333334,"d":"288,795"},{"v":518823.75,"d":"518,824"},{"v":679347.5,"d":"679,348"},{"v":809501.25,"d":"809,501"},{"v":927551.25,"d":"927,551"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":2685371.3541666665,"d":"2,685,371"},null,null,{"v":22675.833333333332,"d":"22,676"},{"v":221537.0833333333,"d":"221,537"},{"v":425399.0625,"d":"425,399"},{"v":564282.5,"d":"564,283"},{"v":675347.8125,"d":"675,348"},{"v":776129.0625,"d":"776,129"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35385062.4797437,"d":"35,385,062"},null,null,{"v":479122.5950520834,"d":"479,123"},{"v":2923548.7302148445,"d":"2,923,549"},{"v":5313222.829966309,"d":"5,313,223"},{"v":7229626.903673788,"d":"7,229,627"},{"v":8914179.99216656,"d":"8,914,180"},{"v":10525361.42867011,"d":"10,525,361"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":10},{"v":25071315.753648996,"d":"25,071,316"},null,null,{"v":195478.9192708333,"d":"195,479"},{"v":1983499.0232421877,"d":"1,983,499"},{"v":3768632.9461279293,"d":"3,768,633"},{"v":5179097.618210605,"d":"5,179,098"},{"v":6398476.917051202,"d":"6,398,477"},{"v":7546130.329746239,"d":"7,546,130"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7521394.726094699,"d":"7,521,395"},null,null,{"v":58643.67578125,"d":"58,644"},{"v":595049.7069726563,"d":"595,050"},{"v":1130589.8838383786,"d":"1,130,590"},{"v":1553729.2854631818,"d":"1,553,729"},{"v":1919543.07511536,"d":"1,919,543"},{"v":2263839.098923872,"d":"2,263,839"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2792352,"d":"2,792,352"},null,null,{"v":225000,"d":"225,000"},{"v":345000,"d":"345,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":830014642.3716812,"d":"830,014,642"},null,null,{"v":1985984.9877164026,"d":"1,985,985"},{"v":60261388.919024825,"d":"60,261,389"},{"v":122602280.68108787,"d":"122,602,281"},{"v":171143539.2655647,"d":"171,143,539"},{"v":215371377.59993106,"d":"215,371,378"},{"v":258650070.91835648,"d":"258,650,071"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":116462766.76070207,"d":"116,462,767"},null,null,{"v":14341667.322744135,"d":"14,341,667"},{"v":15634662.555322312,"d":"15,634,663"},{"v":17694142.73859189,"d":"17,694,143"},{"v":19967772.923551545,"d":"19,967,773"},{"v":22680381.74661317,"d":"22,680,382"},{"v":26144139.473879017,"d":"26,144,139"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":55498956.807293996,"d":"55,498,957"},null,null,{"v":8580000,"d":"8,580,000"},{"v":8837400,"d":"8,837,400"},{"v":9102522,"d":"9,102,522"},{"v":9375597.659999998,"d":"9,375,598"},{"v":9656865.5898,"d":"9,656,866"},{"v":9946571.557493998,"d":"9,946,572"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":10},{"v":15524183.72232,"d":"15,524,184"},null,null,{"v":2400000,"d":"2,400,000"},{"v":2472000,"d":"2,472,000"},{"v":2546160,"d":"2,546,160"},{"v":2622544.7999999993,"d":"2,622,545"},{"v":2701221.144000001,"d":"2,701,221"},{"v":2782257.7783199996,"d":"2,782,258"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":10},{"v":3881045.93058,"d":"3,881,046"},null,null,{"v":600000,"d":"600,000"},{"v":618000,"d":"618,000"},{"v":636540,"d":"636,540"},{"v":655636.1999999998,"d":"655,636"},{"v":675305.2860000002,"d":"675,305"},{"v":695564.4445799999,"d":"695,564"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":6209673.4889279995,"d":"6,209,673"},null,null,{"v":960000,"d":"960,000"},{"v":988800,"d":"988,800"},{"v":1018464,"d":"1,018,464"},{"v":1049017.9200000002,"d":"1,049,018"},{"v":1080488.4575999996,"d":"1,080,488"},{"v":1112903.111328,"d":"1,112,903"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419507999,"d":"10,090,719"},null,null,{"v":1560000,"d":"1,560,000"},{"v":1606800,"d":"1,606,800"},{"v":1655004,"d":"1,655,004"},{"v":1704654.12,"d":"1,704,654"},{"v":1755793.7435999997,"d":"1,755,794"},{"v":1808467.5559079992,"d":"1,808,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624,"d":"10,866,929"},null,null,{"v":1680000,"d":"1,680,000"},{"v":1730400,"d":"1,730,400"},{"v":1782312,"d":"1,782,312"},{"v":1835781.36,"d":"1,835,781"},{"v":1890854.8008,"d":"1,890,855"},{"v":1947580.4448239992,"d":"1,947,580"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.7097539995,"d":"5,045,360"},null,null,{"v":780000,"d":"780,000"},{"v":803400,"d":"803,400"},{"v":827502,"d":"827,502"},{"v":852327.06,"d":"852,327"},{"v":877896.8717999998,"d":"877,897"},{"v":904233.7779539996,"d":"904,234"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":3881045.93058,"d":"3,881,046"},null,null,{"v":600000,"d":"600,000"},{"v":618000,"d":"618,000"},{"v":636540,"d":"636,540"},{"v":655636.1999999998,"d":"655,636"},{"v":675305.2860000002,"d":"675,305"},{"v":695564.4445799999,"d":"695,564"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":16649687.042188197,"d":"16,649,687"},null,null,{"v":2574000,"d":"2,574,000"},{"v":2651220,"d":"2,651,220"},{"v":2730756.5999999996,"d":"2,730,757"},{"v":2812679.2980000004,"d":"2,812,679"},{"v":2897059.6769399997,"d":"2,897,060"},{"v":2983971.467248198,"d":"2,983,971"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9050238.195680214,"d":"9,050,238"},null,null,{"v":1925915.1192656253,"d":"1,925,915"},{"v":1312613.3554604298,"d":"1,312,613"},{"v":1341426.9495197425,"d":"1,341,427"},{"v":1420171.2540315436,"d":"1,420,171"},{"v":1486994.792641649,"d":"1,486,995"},{"v":1563116.7247612248,"d":"1,563,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5468737.90125,"d":"5,468,738"},null,null,{"v":804000,"d":"804,000"},{"v":844200,"d":"844,200"},{"v":886410,"d":"886,410"},{"v":930730.5,"d":"930,731"},{"v":977267.0249999998,"d":"977,267"},{"v":1026130.3762500003,"d":"1,026,130"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":366666.6666666667,"d":"366,667"},null,null,{"v":366666.6666666667,"d":"366,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":1370310.1505817212,"d":"1,370,310"},null,null,{"v":570447.0685546875,"d":"570,447"},{"v":231695.8566357422,"d":"231,696"},{"v":164840.7067514648,"d":"164,841"},{"v":153764.17896994628,"d":"153,764"},{"v":132047.2000077046,"d":"132,047"},{"v":117515.1396621759,"d":"117,515"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":1385817.6057966403,"d":"1,385,818"},null,null,{"v":127001.15337022569,"d":"127,001"},{"v":170536.66169531248,"d":"170,537"},{"v":215748.1262128418,"d":"215,748"},{"v":254612.2474183118,"d":"254,612"},{"v":290814.55282083794,"d":"290,815"},{"v":327104.86427911033,"d":"327,105"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":458705.8713851862,"d":"458,706"},null,null,{"v":57800.23067404514,"d":"57,800"},{"v":66180.83712937501,"d":"66,181"},{"v":74428.11655543595,"d":"74,428"},{"v":81064.32764328548,"d":"81,064"},{"v":86866.01481310622,"d":"86,866"},{"v":92366.34456993842,"d":"92,366"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35263884.715539664,"d":"35,263,885"},null,null,{"v":1261752.203478507,"d":"1,261,752"},{"v":2833429.199861883,"d":"2,833,429"},{"v":4519437.189072145,"d":"4,519,437"},{"v":6359324.711520002,"d":"6,359,325"},{"v":8639461.68723153,"d":"8,639,462"},{"v":11650479.724375596,"d":"11,650,480"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1157341.5,"d":"1,157,342"},null,null,{"v":150000,"d":"150,000"},{"v":165000,"d":"165,000"},{"v":181500.00000000003,"d":"181,500"},{"v":199650.00000000003,"d":"199,650"},{"v":219615.00000000003,"d":"219,615"},{"v":241576.50000000003,"d":"241,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":6407837.67145217,"d":"6,407,838"},null,null,{"v":45001.10173925337,"d":"45,001"},{"v":484246.6790976078,"d":"484,247"},{"v":946098.2699773216,"d":"946,098"},{"v":1312079.0073235333,"d":"1,312,079"},{"v":1645526.7441074322,"d":"1,645,527"},{"v":1974885.8692070232,"d":"1,974,886"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":658919.921875,"d":"658,920"},null,null,{"v":83333.33333333333,"d":"83,333"},{"v":104166.66666666667,"d":"104,167"},{"v":109375,"d":"109,375"},{"v":114843.75,"d":"114,844"},{"v":120585.9375,"d":"120,586"},{"v":126615.234375,"d":"126,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":6407837.67145217,"d":"6,407,838"},null,null,{"v":45001.10173925337,"d":"45,001"},{"v":484246.6790976078,"d":"484,247"},{"v":946098.2699773216,"d":"946,098"},{"v":1312079.0073235333,"d":"1,312,079"},{"v":1645526.7441074322,"d":"1,645,527"},{"v":1974885.8692070232,"d":"1,974,886"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20631947.95076032,"d":"20,631,948"},null,null,{"v":938416.666666667,"d":"938,417"},{"v":1595769.175000001,"d":"1,595,769"},{"v":2336365.649117501,"d":"2,336,366"},{"v":3420672.9468729347,"d":"3,420,673"},{"v":5008207.261516664,"d":"5,008,207"},{"v":7332516.251586552,"d":"7,332,516"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":713551875.6109793,"d":"713,551,876"},null,null,{"v":-12355682.335027728,"d":"-12,355,682"},{"v":44626726.363702506,"d":"44,626,726"},{"v":104908137.94249599,"d":"104,908,138"},{"v":151175766.34201318,"d":"151,175,766"},{"v":192690995.85331792,"d":"192,690,996"},{"v":232505931.44447744,"d":"232,505,931"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":142618663.97296736,"d":"142,618,664"},null,null,{"v":5569227.289920773,"d":"5,569,227"},{"v":16004617.204236995,"d":"16,004,617"},{"v":23144442.60362576,"d":"23,144,443"},{"v":28278225.143180124,"d":"28,278,225"},{"v":33040846.350436766,"d":"33,040,846"},{"v":36581305.38156694,"d":"36,581,305"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4891666.666666666,"d":"4,891,667"},null,null,{"v":1445416.666666666,"d":"1,445,417"},{"v":881111.111111111,"d":"881,111"},{"v":811666.6666666666,"d":"811,667"},{"v":811666.6666666666,"d":"811,667"},{"v":811666.6666666666,"d":"811,667"},{"v":130138.8888888889,"d":"130,139"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":16666.666666666668,"d":"16,667"},null,null,{"v":3055.5555555555557,"d":"3,056"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":41666.66666666667,"d":"41,667"},null,null,{"v":7638.888888888889,"d":"7,639"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":249999.99999999997,"d":"250,000"},null,null,{"v":45833.33333333333,"d":"45,833"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":10},{"v":416666.66666666674,"d":"416,667"},null,null,{"v":69444.44444444445,"d":"69,444"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":13888.88888888889,"d":"13,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",{"$nulls":10},{"v":3333333.333333334,"d":"3,333,333"},null,null,{"v":555555.5555555556,"d":"555,556"},{"v":666666.6666666667,"d":"666,667"},{"v":666666.6666666667,"d":"666,667"},{"v":666666.6666666667,"d":"666,667"},{"v":666666.6666666667,"d":"666,667"},{"v":111111.11111111112,"d":"111,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",{"$nulls":10},{"v":833333.3333333335,"d":"833,333"},null,null,{"v":763888.888888889,"d":"763,889"},{"v":69444.44444444444,"d":"69,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":135159375,"d":"135,159,375"},null,null,{"v":4092708.333333334,"d":"4,092,708"},{"v":14890277.77777778,"d":"14,890,278"},{"v":21923611.111111112,"d":"21,923,611"},{"v":26933333.333333332,"d":"26,933,333"},{"v":31594444.444444448,"d":"31,594,444"},{"v":35725000,"d":"35,725,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",{"$nulls":10},{"v":22470486.111111112,"d":"22,470,486"},null,null,{"v":692708.3333333335,"d":"692,708"},{"v":2479166.6666666665,"d":"2,479,167"},{"v":3645833.333333334,"d":"3,645,833"},{"v":4472222.222222223,"d":"4,472,222"},{"v":5250000,"d":"5,250,000"},{"v":5930555.555555555,"d":"5,930,556"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",{"$nulls":10},{"v":44940972.222222224,"d":"44,940,972"},null,null,{"v":1385416.666666667,"d":"1,385,417"},{"v":4958333.333333333,"d":"4,958,333"},{"v":7291666.666666668,"d":"7,291,667"},{"v":8944444.444444446,"d":"8,944,444"},{"v":10500000,"d":"10,500,000"},{"v":11861111.11111111,"d":"11,861,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",{"$nulls":10},{"v":21828472.222222224,"d":"21,828,472"},null,null,{"v":672916.6666666667,"d":"672,917"},{"v":2408333.333333333,"d":"2,408,333"},{"v":3541666.666666667,"d":"3,541,667"},{"v":4344444.444444445,"d":"4,344,444"},{"v":5100000,"d":"5,100,000"},{"v":5761111.111111112,"d":"5,761,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",{"$nulls":10},{"v":23112500,"d":"23,112,500"},null,null,{"v":712500,"d":"712,500"},{"v":2550000,"d":"2,550,000"},{"v":3750000,"d":"3,750,000"},{"v":4600000,"d":"4,600,000"},{"v":5400000,"d":"5,400,000"},{"v":6100000,"d":"6,100,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",{"$nulls":10},{"v":10272222.22222222,"d":"10,272,222"},null,null,{"v":316666.6666666667,"d":"316,667"},{"v":1133333.3333333335,"d":"1,133,333"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":2044444.4444444443,"d":"2,044,444"},{"v":2399999.9999999995,"d":"2,400,000"},{"v":2711111.111111111,"d":"2,711,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",{"$nulls":10},{"v":5013888.888888888,"d":"5,013,889"},null,null,{"v":125000,"d":"125,000"},{"v":544444.4444444445,"d":"544,444"},{"v":811111.1111111111,"d":"811,111"},{"v":1011111.111111111,"d":"1,011,111"},{"v":1177777.7777777778,"d":"1,177,778"},{"v":1344444.4444444443,"d":"1,344,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",{"$nulls":10},{"v":7520833.333333334,"d":"7,520,833"},null,null,{"v":187500.00000000003,"d":"187,500"},{"v":816666.6666666669,"d":"816,667"},{"v":1216666.6666666667,"d":"1,216,667"},{"v":1516666.6666666665,"d":"1,516,667"},{"v":1766666.6666666667,"d":"1,766,667"},{"v":2016666.6666666672,"d":"2,016,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2567622.306300695,"d":"2,567,622"},null,null,{"v":31102.289920772702,"d":"31,102"},{"v":233228.31534810222,"d":"233,228"},{"v":409164.82584797824,"d":"409,165"},{"v":533225.1431801273,"d":"533,225"},{"v":634735.2393256548,"d":"634,735"},{"v":726166.4926780596,"d":"726,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":1069842.6276252894,"d":"1,069,843"},null,null,{"v":12959.287466988626,"d":"12,959"},{"v":97178.46472837591,"d":"97,178"},{"v":170485.34410332423,"d":"170,485"},{"v":222177.14299171968,"d":"222,177"},{"v":264473.0163856895,"d":"264,473"},{"v":302569.37194919144,"d":"302,569"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":427937.0510501158,"d":"427,937"},null,null,{"v":5183.71498679545,"d":"5,184"},{"v":38871.385891350365,"d":"38,871"},{"v":68194.1376413297,"d":"68,194"},{"v":88870.85719668788,"d":"88,871"},{"v":105789.20655427578,"d":"105,789"},{"v":121027.7487796766,"d":"121,028"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":1069842.6276252894,"d":"1,069,843"},null,null,{"v":12959.287466988626,"d":"12,959"},{"v":97178.46472837591,"d":"97,178"},{"v":170485.34410332423,"d":"170,485"},{"v":222177.14299171968,"d":"222,177"},{"v":264473.0163856895,"d":"264,473"},{"v":302569.37194919144,"d":"302,569"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":12023755.208333332,"d":"12,023,755"},null,null,{"v":623227.4305555555,"d":"623,227"},{"v":1636048.611111111,"d":"1,636,049"},{"v":2151131.9444444445,"d":"2,151,132"},{"v":2396125,"d":"2,396,125"},{"v":2588611.111111111,"d":"2,588,611"},{"v":2628611.1111111105,"d":"2,628,611"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":558909456.4296786,"d":"558,909,456"},null,null,{"v":-18548137.055504058,"d":"-18,548,137"},{"v":26986060.548354402,"d":"26,986,061"},{"v":79612563.39442578,"d":"79,612,563"},{"v":120501416.19883305,"d":"120,501,416"},{"v":157061538.39177,"d":"157,061,538"},{"v":193296014.95179942,"d":"193,296,015"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":40065667.980372794,"d":"40,065,668"},null,null,{"v":5224895.582567619,"d":"5,224,896"},{"v":12687023.009569844,"d":"12,687,023"},{"v":11690304.043220473,"d":"11,690,304"},{"v":7576026.188413002,"d":"7,576,026"},{"v":2748957.6181403166,"d":"2,748,958"},{"v":138461.53846153797,"d":"138,462"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":518843788.44930583,"d":"518,843,788"},null,null,{"v":-23773032.63807168,"d":"-23,773,033"},{"v":14299037.53878456,"d":"14,299,038"},{"v":67922259.3512053,"d":"67,922,259"},{"v":112925390.01042005,"d":"112,925,390"},{"v":154312580.7736297,"d":"154,312,581"},{"v":193157553.4133379,"d":"193,157,553"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":103768757.68986115,"d":"103,768,758"},null,null,0,0,{"v":11689652.850383637,"d":"11,689,653"},{"v":22585078.002084013,"d":"22,585,078"},{"v":30862516.154725946,"d":"30,862,516"},{"v":38631510.68266755,"d":"38,631,511"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":415075030.75944465,"d":"415,075,031"},null,null,{"v":-23773032.63807168,"d":"-23,773,033"},{"v":14299037.53878456,"d":"14,299,038"},{"v":56232606.50082168,"d":"56,232,607"},{"v":90340312.00833604,"d":"90,340,312"},{"v":123450064.61890376,"d":"123,450,065"},{"v":154526042.7306703,"d":"154,526,043"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]
[166,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1560668041.008537,"d":"1,560,668,041"},null,null,{"v":13067899.615356956,"d":"13,067,900"},{"v":121859521.14217784,"d":"121,859,521"},{"v":231392876.90161985,"d":"231,392,877"},{"v":318339064.8803873,"d":"318,339,065"},{"v":398109602.16670465,"d":"398,109,602"},{"v":477899076.30229044,"d":"477,899,076"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",{"$nulls":5},"Поступление ДС","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1501760000.473532,"d":"1,501,760,000"},null,null,{"v":12596816.8155648,"d":"12,596,817"},{"v":117375518.32877478,"d":"117,375,518"},{"v":222742889.38229302,"d":"222,742,889"},{"v":306350637.6003226,"d":"306,350,638"},{"v":383028815.99797106,"d":"383,028,816"},{"v":459665322.34860563,"d":"459,665,322"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",{"$nulls":5},"Поступление ДС","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":49777857.90094238,"d":"49,777,858"},null,null,{"v":408327.33319920005,"d":"408,327"},{"v":3835642.7889471375,"d":"3,835,643"},{"v":7326708.279109272,"d":"7,326,708"},{"v":10127067.599552248,"d":"10,127,068"},{"v":12720203.859465478,"d":"12,720,204"},{"v":15359908.040669037,"d":"15,359,908"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",{"$nulls":5},"Поступление ДС","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":9130182.63406292,"d":"9,130,183"},null,null,{"v":62755.46659295999,"d":"62,755"},{"v":648360.0244559187,"d":"648,360"},{"v":1323279.2402175756,"d":"1,323,279"},{"v":1861359.680512555,"d":"1,861,360"},{"v":2360582.309268167,"d":"2,360,582"},{"v":2873845.9130157446,"d":"2,873,846"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,{"$nulls":10},"пустая строка"]
[171]
[172,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":413413505.09848094,"d":"413,413,505"},null,null,{"v":7520936.937424399,"d":"7,520,937"},{"v":38926053.169144034,"d":"38,926,053"},{"v":65933311.98972986,"d":"65,933,312"},{"v":88538123.87198433,"d":"88,538,124"},{"v":111160665.50318639,"d":"111,160,666"},{"v":101334413.62701192,"d":"101,334,414"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",{"$nulls":5},"ФОТ врачей и медиков-консультантов",{"$nulls":4},"руб.",{"$nulls":10},{"v":30499684.019326493,"d":"30,499,684"},null,null,{"v":200014.84828125002,"d":"200,015"},{"v":2346202.040271094,"d":"2,346,202"},{"v":4571596.546129617,"d":"4,571,597"},{"v":6309747.719628949,"d":"6,309,748"},{"v":7812507.604775849,"d":"7,812,508"},{"v":9259615.260239737,"d":"9,259,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":9031184.243798876,"d":"9,031,184"},null,null,{"v":47691.098999999995,"d":"47,691"},{"v":673957.9610732812,"d":"673,958"},{"v":1349669.4536359832,"d":"1,349,669"},{"v":1873082.2085067579,"d":"1,873,082"},{"v":2325657.283671542,"d":"2,325,657"},{"v":2761126.2379113124,"d":"2,761,126"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":95730418.43803531,"d":"95,730,418"},null,null,{"v":4971906.2729687495,"d":"4,971,906"},{"v":10030088.23110026,"d":"10,030,088"},{"v":14668885.364570994,"d":"14,668,885"},{"v":18967024.59432332,"d":"18,967,025"},{"v":21974043.97642498,"d":"21,974,044"},{"v":25118469.99864701,"d":"25,118,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.8,"d":"7,470,221"},null,null,{"v":490000,"d":"490,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},{"v":1945036.7999999998,"d":"1,945,037"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,{"v":350000,"d":"350,000"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},{"v":1389312,"d":"1,389,312"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,{"$nulls":10},"пустая строка"]
[184,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":25799320.833333332,"d":"25,799,321"},null,null,{"v":1920691.6666666665,"d":"1,920,692"},{"v":2801552.9166666665,"d":"2,801,553"},{"v":3826226.25,"d":"3,826,226"},{"v":5247021.25,"d":"5,247,021"},{"v":5668077.5,"d":"5,668,078"},{"v":6335751.25,"d":"6,335,751"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":19936787.5,"d":"19,936,788"},null,null,{"v":198625,"d":"198,625"},{"v":1717086.25,"d":"1,717,086"},{"v":3162226.25,"d":"3,162,226"},{"v":4183021.25,"d":"4,183,021"},{"v":5004077.5,"d":"5,004,078"},{"v":5671751.25,"d":"5,671,751"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":4400000,"d":"4,400,000"},null,null,{"v":1573333.3333333333,"d":"1,573,333"},{"v":826666.6666666666,"d":"826,667"},{"v":400000,"d":"400,000"},{"v":799999.9999999999,"d":"800,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":1462533.3333333335,"d":"1,462,533"},null,null,{"v":148733.33333333337,"d":"148,733"},{"v":257800,"d":"257,800"},{"v":264000,"d":"264,000"},{"v":264000,"d":"264,000"},{"v":264000,"d":"264,000"},{"v":264000,"d":"264,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,{"$nulls":10},"пустая строка"]
[189,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":15041397.5347888,"d":"15,041,398"},null,null,{"v":1996000,"d":"1,996,000"},{"v":2418480,"d":"2,418,480"},{"v":2509094.4,"d":"2,509,094"},{"v":2604233.2320000003,"d":"2,604,233"},{"v":2704212.8289600005,"d":"2,704,213"},{"v":2809377.0738287997,"d":"2,809,377"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":10238274.64214875,"d":"10,238,275"},null,null,{"v":1412500,"d":"1,412,500"},{"v":1662375,"d":"1,662,375"},{"v":1712246.25,"d":"1,712,246"},{"v":1763613.6375000002,"d":"1,763,614"},{"v":1816522.0466250004,"d":"1,816,522"},{"v":1871017.7080237493,"d":"1,871,018"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":3048007.0926400498,"d":"3,048,007"},null,null,{"v":403500,"d":"403,500"},{"v":498105,"d":"498,105"},{"v":513048.1500000001,"d":"513,048"},{"v":528439.5945,"d":"528,440"},{"v":544292.782335,"d":"544,293"},{"v":560621.5658050498,"d":"560,622"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.8,"d":"1,755,116"},null,null,{"v":180000,"d":"180,000"},{"v":258000,"d":"258,000"},{"v":283800,"d":"283,800"},{"v":312180.00000000006,"d":"312,180"},{"v":343398.00000000006,"d":"343,398"},{"v":377737.8000000001,"d":"377,738"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,{"$nulls":10},"пустая строка"]
[194,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":11995984.603749998,"d":"11,995,985"},null,null,{"v":94412.97999999998,"d":"94,413"},{"v":1007416.2881250001,"d":"1,007,416"},{"v":1905743.188125,"d":"1,905,743"},{"v":2527897.078125,"d":"2,527,897"},{"v":3027395.1937499996,"d":"3,027,395"},{"v":3433119.8756250003,"d":"3,433,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4997900.328749999,"d":"4,997,900"},null,null,{"v":40967.78,"d":"40,968"},{"v":428481.825625,"d":"428,482"},{"v":795342.725625,"d":"795,343"},{"v":1051238.015625,"d":"1,051,238"},{"v":1257174.3187499999,"d":"1,257,174"},{"v":1424695.663125,"d":"1,424,696"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":3835901.3,"d":"3,835,901"},null,null,{"v":31393.9,"d":"31,394"},{"v":328598.04999999993,"d":"328,598"},{"v":610387.05,"d":"610,387"},{"v":806886.75,"d":"806,887"},{"v":965008.5,"d":"965,009"},{"v":1093627.0499999998,"d":"1,093,627"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":3162182.975,"d":"3,162,183"},null,null,{"v":22051.3,"d":"22,051"},{"v":250336.41249999998,"d":"250,336"},{"v":500013.4125,"d":"500,013"},{"v":669772.3125,"d":"669,772"},{"v":805212.3749999999,"d":"805,212"},{"v":914797.1625,"d":"914,797"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,{"$nulls":10},"пустая строка"]
[199,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35423494.666163184,"d":"35,423,495"},null,null,{"v":470801.6263020834,"d":"470,802"},{"v":2864639.0263085947,"d":"2,864,639"},{"v":5302221.526445995,"d":"5,302,222"},{"v":7237153.03419832,"d":"7,237,153"},{"v":8953494.45371498,"d":"8,953,494"},{"v":10595184.999193208,"d":"10,595,185"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":10},{"v":24746291.870161176,"d":"24,746,292"},null,null,{"v":162153.31380208334,"d":"162,153"},{"v":1903555.4583007814,"d":"1,903,555"},{"v":3710007.1314277337,"d":"3,710,007"},{"v":5121701.449788437,"d":"5,121,701"},{"v":6348528.455518963,"d":"6,348,528"},{"v":7500346.061323175,"d":"7,500,346"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7326380.396002006,"d":"7,326,380"},null,null,{"v":38648.3125,"d":"38,648"},{"v":547083.5680078125,"d":"547,084"},{"v":1095414.3950182616,"d":"1,095,414"},{"v":1519291.5844098812,"d":"1,519,292"},{"v":1889573.998196017,"d":"1,889,574"},{"v":2236368.5378700336,"d":"2,236,369"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.4,"d":"3,350,822"},null,null,{"v":270000,"d":"270,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},{"v":858470.3999999998,"d":"858,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,{"$nulls":10},"пустая строка"]
[204,{"$nulls":10},"пустая строка"]
[205]
[206,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":121931379.52758959,"d":"121,931,380"},null,null,{"v":14411769.465205856,"d":"14,411,769"},{"v":15922190.310138036,"d":"15,922,190"},{"v":18326135.252446827,"d":"18,326,135"},{"v":21031133.814028226,"d":"21,031,134"},{"v":24172161.343779575,"d":"24,172,161"},{"v":28067989.341991063,"d":"28,067,989"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":55084516.32573175,"d":"55,084,516"},null,null,{"v":8222500,"d":"8,222,500"},{"v":8826675,"d":"8,826,675"},{"v":9091475.25,"d":"9,091,475"},{"v":9364219.507499998,"d":"9,364,220"},{"v":9645146.092725,"d":"9,645,146"},{"v":9934500.475506747,"d":"9,934,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":10},{"v":15408256.314890001,"d":"15,408,256"},null,null,{"v":2300000,"d":"2,300,000"},{"v":2469000,"d":"2,469,000"},{"v":2543070,"d":"2,543,070"},{"v":2619362.0999999996,"d":"2,619,362"},{"v":2697942.9630000005,"d":"2,697,943"},{"v":2778881.2518899995,"d":"2,778,881"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":10},{"v":3852064.0787225002,"d":"3,852,064"},null,null,{"v":575000,"d":"575,000"},{"v":617250,"d":"617,250"},{"v":635767.5,"d":"635,768"},{"v":654840.5249999999,"d":"654,841"},{"v":674485.7407500001,"d":"674,486"},{"v":694720.3129724999,"d":"694,720"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":6163302.525956,"d":"6,163,303"},null,null,{"v":920000,"d":"920,000"},{"v":987600,"d":"987,600"},{"v":1017228,"d":"1,017,228"},{"v":1047744.8400000002,"d":"1,047,745"},{"v":1079177.1851999997,"d":"1,079,177"},{"v":1111552.500756,"d":"1,111,553"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.6046785,"d":"10,015,367"},null,null,{"v":1495000,"d":"1,495,000"},{"v":1604850,"d":"1,604,850"},{"v":1652995.5,"d":"1,652,996"},{"v":1702585.3650000002,"d":"1,702,585"},{"v":1753662.9259499996,"d":"1,753,663"},{"v":1806272.8137284992,"d":"1,806,273"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423001,"d":"10,785,779"},null,null,{"v":1610000,"d":"1,610,000"},{"v":1728300,"d":"1,728,300"},{"v":1780149,"d":"1,780,149"},{"v":1833553.4700000002,"d":"1,833,553"},{"v":1888560.0741,"d":"1,888,560"},{"v":1945216.8763229991,"d":"1,945,217"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.30233925,"d":"5,007,683"},null,null,{"v":747500,"d":"747,500"},{"v":802425,"d":"802,425"},{"v":826497.75,"d":"826,498"},{"v":851292.6825000001,"d":"851,293"},{"v":876831.4629749998,"d":"876,831"},{"v":903136.4068642496,"d":"903,136"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":3852064.0787225002,"d":"3,852,064"},null,null,{"v":575000,"d":"575,000"},{"v":617250,"d":"617,250"},{"v":635767.5,"d":"635,768"},{"v":654840.5249999999,"d":"654,841"},{"v":674485.7407500001,"d":"674,486"},{"v":694720.3129724999,"d":"694,720"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,{"$nulls":10},"пустая строка"]
[216,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":16525354.897719523,"d":"16,525,355"},null,null,{"v":2466750,"d":"2,466,750"},{"v":2648002.5,"d":"2,648,003"},{"v":2727442.5749999997,"d":"2,727,443"},{"v":2809265.8522500005,"d":"2,809,266"},{"v":2893543.8278174996,"d":"2,893,544"},{"v":2980350.142652023,"d":"2,980,350"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10860285.834816258,"d":"10,860,286"},null,null,{"v":2395518.1431187503,"d":"2,395,518"},{"v":1579357.0265525158,"d":"1,579,357"},{"v":1614144.3894236912,"d":"1,614,144"},{"v":1708859.1573378523,"d":"1,708,859"},{"v":1789280.086294979,"d":"1,789,280"},{"v":1773127.0320884697,"d":"1,773,127"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6562485.4815,"d":"6,562,485"},null,null,{"v":1049220,"d":"1,049,220"},{"v":1017261,"d":"1,017,261"},{"v":1068124.05,"d":"1,068,124"},{"v":1121530.2525000002,"d":"1,121,530"},{"v":1177606.7651250002,"d":"1,177,607"},{"v":1128743.413875,"d":"1,128,743"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":440000,"d":"440,000"},null,null,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":1644372.1806980656,"d":"1,644,372"},null,null,{"v":684536.4822656249,"d":"684,536"},{"v":278035.0279628907,"d":"278,035"},{"v":197808.8481017578,"d":"197,809"},{"v":184517.01476393553,"d":"184,517"},{"v":158456.64000924554,"d":"158,457"},{"v":141018.1675946111,"d":"141,018"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":1662981.126955968,"d":"1,662,981"},null,null,{"v":152401.38404427082,"d":"152,401"},{"v":204643.994034375,"d":"204,644"},{"v":258897.75145541018,"d":"258,898"},{"v":305534.69690197415,"d":"305,535"},{"v":348977.46338500554,"d":"348,977"},{"v":392525.83713493246,"d":"392,526"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":550447.0456622235,"d":"550,447"},null,null,{"v":69360.27680885416,"d":"69,360"},{"v":79417.00455525,"d":"79,417"},{"v":89313.73986652313,"d":"89,314"},{"v":97277.19317194256,"d":"97,277"},{"v":104239.21777572743,"d":"104,239"},{"v":110839.61348392612,"d":"110,840"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,{"$nulls":10},"пустая строка"]
[224,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":39461222.46932205,"d":"39,461,222"},null,null,{"v":1327001.322087104,"d":"1,327,001"},{"v":2868155.78358552,"d":"2,868,156"},{"v":4893073.038023136,"d":"4,893,073"},{"v":7148789.296940367,"d":"7,148,789"},{"v":9844191.3369421,"d":"9,844,191"},{"v":13380011.69174382,"d":"13,380,012"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.8000000003,"d":"1,388,810"},null,null,{"v":180000,"d":"180,000"},{"v":198000,"d":"198,000"},{"v":217800.00000000003,"d":"217,800"},{"v":239580.00000000003,"d":"239,580"},{"v":263538.00000000006,"d":"263,538"},{"v":289891.80000000016,"d":"289,892"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":5729396.259672297,"d":"5,729,396"},null,null,0,{"v":110908.46866839017,"d":"110,908"},{"v":695506.2957203481,"d":"695,506"},{"v":1224507.5982351706,"d":"1,224,508"},{"v":1645335.492735765,"d":"1,645,335"},{"v":2053138.4043126232,"d":"2,053,138"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.90625,"d":"790,704"},null,null,{"v":100000,"d":"100,000"},{"v":125000,"d":"125,000"},{"v":131250,"d":"131,250"},{"v":137812.5,"d":"137,813"},{"v":144703.125,"d":"144,703"},{"v":151938.28125,"d":"151,938"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":7689405.205742605,"d":"7,689,405"},null,null,{"v":54001.32208710404,"d":"54,001"},{"v":581096.0149171294,"d":"581,096"},{"v":1135317.923972786,"d":"1,135,318"},{"v":1574494.80878824,"d":"1,574,495"},{"v":1974632.0929289185,"d":"1,974,632"},{"v":2369863.043048427,"d":"2,369,863"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,{"v":993000,"d":"993,000"},{"v":1853151.3000000005,"d":"1,853,151"},{"v":2713198.818330002,"d":"2,713,199"},{"v":3972394.3899169564,"d":"3,972,394"},{"v":5815982.626277417,"d":"5,815,983"},{"v":8515180.163132772,"d":"8,515,180"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":10},"пустая строка"]
[233,{"$nulls":10},"пустая строка"]
[234]
[235,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":890061869.6813059,"d":"890,061,870"},null,null,{"v":-14084419.007523295,"d":"-14,084,419"},{"v":53961029.43045114,"d":"53,961,029"},{"v":126543278.29510657,"d":"126,543,278"},{"v":181619952.67191577,"d":"181,619,953"},{"v":230664566.45486635,"d":"230,664,566"},{"v":311357461.83648944,"d":"311,357,462"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":475350000,"d":"475,350,000"},null,null,{"v":135364000,"d":"135,364,000"},{"v":106180000,"d":"106,180,000"},{"v":63086000,"d":"63,086,000"},{"v":64954000,"d":"64,954,000"},{"v":63086000,"d":"63,086,000"},{"v":42680000,"d":"42,680,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":5870000,"d":"5,870,000"},null,null,{"v":5870000,"d":"5,870,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":464200000,"d":"464,200,000"},null,null,{"v":128000000,"d":"128,000,000"},{"v":105100000,"d":"105,100,000"},{"v":62300000,"d":"62,300,000"},{"v":64300000,"d":"64,300,000"},{"v":62300000,"d":"62,300,000"},{"v":42200000,"d":"42,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,{"v":1494000,"d":"1,494,000"},{"v":1080000,"d":"1,080,000"},{"v":786000,"d":"786,000"},{"v":654000,"d":"654,000"},{"v":786000,"d":"786,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":616000,"d":"616,000"},{"v":436000,"d":"436,000"},{"v":348000,"d":"348,000"},{"v":252000,"d":"252,000"},{"v":348000,"d":"348,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":880000,"d":"880,000"},null,null,{"v":248000,"d":"248,000"},{"v":176000,"d":"176,000"},{"v":136000,"d":"136,000"},{"v":104000,"d":"104,000"},{"v":136000,"d":"136,000"},{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":630000,"d":"630,000"},{"v":468000,"d":"468,000"},{"v":302000,"d":"302,000"},{"v":298000,"d":"298,000"},{"v":302000,"d":"302,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,{"$nulls":10},"пустая строка"]
[245,{"$nulls":10},"пустая строка"]
[246]
[247,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":10702317.708333332,"d":"10,702,318"},null,null,{"v":123769.09722222222,"d":"123,769"},{"v":1236465.2777777778,"d":"1,236,465"},{"v":1918666.6666666665,"d":"1,918,667"},{"v":2320236.1111111105,"d":"2,320,236"},{"v":2506354.166666666,"d":"2,506,354"},{"v":2596826.388888888,"d":"2,596,826"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,{"$nulls":10},"пустая строка"]
[252,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":72111666.66666664,"d":"72,111,667"},null,null,{"v":8234999.999999996,"d":"8,235,000"},{"v":21439999.99999999,"d":"21,440,000"},{"v":13983333.333333336,"d":"13,983,333"},{"v":14226666.666666672,"d":"14,226,667"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":163571114.92290956,"d":"163,571,115"},null,null,{"v":-893410.8129853506,"d":"-893,411"},{"v":9543267.81134206,"d":"9,543,268"},{"v":23246215.406011846,"d":"23,246,215"},{"v":33651040.74644641,"d":"33,651,041"},{"v":42534579.13741137,"d":"42,534,579"},{"v":55489422.63468322,"d":"55,489,423"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":100429556.66409265,"d":"100,429,557"},null,null,0,0,{"v":10202322.267945044,"d":"10,202,322"},{"v":21921857.343660697,"d":"21,921,857"},{"v":30288680.06779088,"d":"30,288,680"},{"v":38016696.98469602,"d":"38,016,697"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":212120547.05263704,"d":"212,120,547"},null,null,{"v":-140443777.29176018,"d":"-140,443,777"},{"v":-41558703.65866871,"d":"-41,558,704"},{"v":42073407.28781635,"d":"42,073,407"},{"v":72999485.13736421,"d":"72,999,485"},{"v":99362286.4163308,"d":"99,362,286"},{"v":179687849.16155457,"d":"179,687,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":180000000,"d":"180,000,000"},null,null,{"v":180000000,"d":"180,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":179999999.99999982,"d":"180,000,000"},null,null,0,{"v":41538461.53846154,"d":"41,538,462"},{"v":41538461.538461536,"d":"41,538,462"},{"v":41538461.538461514,"d":"41,538,462"},{"v":41538461.538461454,"d":"41,538,462"},{"v":13846153.846153786,"d":"13,846,154"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":35199999.99999999,"d":"35,200,000"},null,null,{"v":3400000.0000000005,"d":"3,400,000"},{"v":12876923.076923078,"d":"12,876,923"},{"v":9553846.153846156,"d":"9,553,846"},{"v":6230769.230769227,"d":"6,230,769"},{"v":2907692.3076923024,"d":"2,907,692"},{"v":230769.23076922994,"d":"230,769"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,{"v":37493734.95405716,"d":"37,493,735"},{"v":10442761.148381103,"d":"10,442,761"},{"v":52358400.764823616,"d":"52,358,401"},{"v":29180844.412403777,"d":"29,180,844"},{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,{"v":37493734.95405716,"d":"37,493,735"},0,{"v":40839096.38446504,"d":"40,839,096"},{"v":51142909.941143446,"d":"51,142,910"},{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":4865667.980372799,"d":"4,865,668"},null,null,{"v":624895.5825676193,"d":"624,896"},0,{"v":2500403.9758672393,"d":"2,500,404"},{"v":1622180.034566849,"d":"1,622,180"},{"v":118188.38737109117,"d":"118,188"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9934332.019627374,"d":"9,934,332"},null,null,{"v":225975104.41743237,"d":"225,975,104"},{"v":-43972623.46700351,"d":"-43,972,623"},{"v":-42073407.28781635,"d":"-42,073,407"},{"v":-71353476.33253726,"d":"-71,353,476"},{"v":-44564342.233524844,"d":"-44,564,342"},{"v":-14076923.076923016,"d":"-14,076,923"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":85531327.12567222,"d":"85,531,327"},{"v":-85531327.12567222,"d":"-85,531,327"},0,{"v":1646008.8048269264,"d":"1,646,009"},{"v":54797944.18280594,"d":"54,797,944"},{"v":165610926.08463156,"d":"165,610,926"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":85531327.12567222,"d":"85,531,327"},0,0,{"v":1646008.8048269264,"d":"1,646,009"},{"v":56443952.98763287,"d":"56,443,953"},{"v":222054879.07226443,"d":"222,054,879"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,{"$nulls":10},"пустая строка"]
[282]
[283,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.68449736,"d":"504,277,983"},null,null,{"v":212373981.66370052,"d":"212,373,982"},{"v":205863701.86441198,"d":"205,863,702"},{"v":240547410.4814491,"d":"240,547,410"},{"v":274344497.6278438,"d":"274,344,498"},{"v":362239887.1074932,"d":"362,239,887"},{"v":504277982.68449736,"d":"504,277,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},0,{"$nulls":10},{"v":253506336.02703255,"d":"253,506,336"},null,null,{"v":107239106.04341257,"d":"107,239,106"},{"v":179917822.17250893,"d":"179,917,822"},{"v":209140046.2355498,"d":"209,140,046"},{"v":235195154.42570302,"d":"235,195,154"},{"v":254520974.74193296,"d":"254,520,975"},{"v":253506336.02703255,"d":"253,506,336"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":19891982.752842665,"d":"19,891,983"},null,null,{"v":4821804.485641667,"d":"4,821,804"},{"v":14433418.754877595,"d":"14,433,419"},{"v":23175483.927220117,"d":"23,175,484"},{"v":32314636.34306435,"d":"32,314,636"},{"v":42674405.6243365,"d":"42,674,406"},{"v":19891982.752842665,"d":"19,891,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":1711451.4990243763,"d":"1,711,451"},null,null,{"v":455077.3423073967,"d":"455,077"},{"v":889127.6036921274,"d":"889,128"},{"v":1118546.9853458405,"d":"1,118,547"},{"v":1435364.7209162265,"d":"1,435,365"},{"v":1487220.4202575535,"d":"1,487,220"},{"v":1711451.4990243763,"d":"1,711,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":85531327.12567222,"d":"85,531,327"},0,0,{"v":1646008.8048269264,"d":"1,646,009"},{"v":56443952.987632856,"d":"56,443,953"},{"v":222054879.07226443,"d":"222,054,879"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":7113333.333333313,"d":"7,113,333"},null,null,{"v":14326666.66666666,"d":"14,326,667"},{"v":10623333.333333336,"d":"10,623,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":3753333.333333336,"d":"3,753,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,{"$nulls":10},"пустая строка"]
[295]
[296,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.684497,"d":"504,277,983"},null,null,{"v":212373981.6637005,"d":"212,373,982"},{"v":205863701.86441198,"d":"205,863,702"},{"v":240547410.48144913,"d":"240,547,410"},{"v":274344497.6278439,"d":"274,344,498"},{"v":362239887.1074928,"d":"362,239,887"},{"v":504277982.684497,"d":"504,277,983"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":415075030.7594448,"d":"415,075,031"},null,null,{"v":-23773032.63807168,"d":"-23,773,033"},{"v":-9473995.099287119,"d":"-9,473,995"},{"v":46758611.40153456,"d":"46,758,611"},{"v":137098923.4098706,"d":"137,098,923"},{"v":260548988.02877438,"d":"260,548,988"},{"v":415075030.7594448,"d":"415,075,031"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":22786999.86001587,"d":"22,787,000"},null,null,{"v":2267635.1979361516,"d":"2,267,635"},{"v":7907953.356688141,"d":"7,907,953"},{"v":12237245.463750886,"d":"12,237,245"},{"v":15677348.586490277,"d":"15,677,349"},{"v":18860532.16741104,"d":"18,860,532"},{"v":22786999.86001587,"d":"22,787,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1189679.4873756003,"d":"1,189,679"},{"v":3178805.8912498653,"d":"3,178,806"},{"v":4413509.543840334,"d":"4,413,510"},{"v":5865048.749508113,"d":"5,865,049"},{"v":7150477.135437727,"d":"7,150,477"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":600733.2191666504,"d":"600,733"},null,null,{"v":93819.82833333322,"d":"93,820"},{"v":213713.3235416686,"d":"213,713"},{"v":315632.3041666683,"d":"315,632"},{"v":385503.3760416545,"d":"385,503"},{"v":438542.0760416584,"d":"438,542"},{"v":600733.2191666504,"d":"600,733"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2855439.189325515,"d":"2,855,439"},null,null,{"v":102681.32208710164,"d":"102,681"},{"v":630419.5783358365,"d":"630,420"},{"v":1156239.117199271,"d":"1,156,239"},{"v":1633985.8215829246,"d":"1,633,986"},{"v":2152262.1741936337,"d":"2,152,262"},{"v":2855439.189325515,"d":"2,855,439"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":1213451.9050622135,"d":"1,213,452"},null,null,{"v":499370.1237499999,"d":"499,370"},{"v":691739.1920515622,"d":"691,739"},{"v":836195.8740947647,"d":"836,196"},{"v":973258.8754566833,"d":"973,259"},{"v":1097456.26544296,"d":"1,097,456"},{"v":1213451.9050622135,"d":"1,213,452"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":603738.9985686624,"d":"603,739"},null,null,{"v":192372.07425,"d":"192,372"},{"v":304576.0152309376,"d":"304,576"},{"v":387935.9994568587,"d":"387,936"},{"v":466760.35452401405,"d":"466,760"},{"v":537762.9393932829,"d":"537,763"},{"v":603738.9985686624,"d":"603,739"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},0,{"v":246000,"d":"246,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":1321437.5,"d":"1,321,438"},null,null,{"v":499458.33333333326,"d":"499,458"},{"v":899041.6666666665,"d":"899,042"},{"v":1131506.9444444436,"d":"1,131,507"},{"v":1207395.833333333,"d":"1,207,396"},{"v":1289652.777777777,"d":"1,289,653"},{"v":1321437.5,"d":"1,321,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":6481950.227144808,"d":"6,481,950"},null,null,{"v":95997.93470665906,"d":"95,998"},{"v":1351048.3973680642,"d":"1,351,048"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2885875.2263282463,"d":"2,885,875"},{"v":3501364.6767618507,"d":"3,501,365"},{"v":6481950.227144808,"d":"6,481,950"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":3339201.0257685035,"d":"3,339,201"},null,null,0,0,{"v":1487330.5824385937,"d":"1,487,331"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3339201.0257685035,"d":"3,339,201"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":180000000,"d":"180,000,000"},{"v":138461538.46153846,"d":"138,461,538"},{"v":96923076.9230769,"d":"96,923,077"},{"v":55384615.38461533,"d":"55,384,615"},{"v":13846153.846153796,"d":"13,846,154"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1199999.9999999995,"d":"1,200,000"},{"v":923076.9230769221,"d":"923,077"},{"v":646153.8461538441,"d":"646,154"},{"v":369230.7692307681,"d":"369,231"},{"v":92307.6923076883,"d":"92,308"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":21962065.528739676,"d":"21,962,066"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":87023.00956984248,"d":"87,023"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,{"$nulls":10},"пустая строка"]
[317]
[318,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":99,"rows_kept":318}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Repd",null,null,"Детализированное формирование всей отчетности финмодели",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":1281567534.2904341,"d":"1,281,567,534"},null,null,0,0,0,0,0,{"v":69422.53710000002,"d":"69,423"},{"v":239785.37990225002,"d":"239,785"},{"v":458543.5186962,"d":"458,544"},{"v":1230374.2177339497,"d":"1,230,374"},{"v":1901698.0459663994,"d":"1,901,698"},{"v":2104028.0766431997,"d":"2,104,028"},{"v":2996368.571808675,"d":"2,996,369"},{"v":4266662.050580715,"d":"4,266,662"},{"v":5217862.37963364,"d":"5,217,862"},{"v":6071496.500836799,"d":"6,071,497"},{"v":6882279.8883964885,"d":"6,882,280"},{"v":6719207.9391423,"d":"6,719,208"},{"v":7982381.978830687,"d":"7,982,382"},{"v":7445256.8671632055,"d":"7,445,257"},{"v":6479171.2038055165,"d":"6,479,171"},{"v":10178470.406238852,"d":"10,178,470"},{"v":12200764.902723178,"d":"12,200,765"},{"v":11440454.342171319,"d":"11,440,454"},{"v":11965327.359998858,"d":"11,965,327"},{"v":13645242.769339576,"d":"13,645,243"},{"v":14907661.794744581,"d":"14,907,662"},{"v":16234203.426764123,"d":"16,234,203"},{"v":16252979.073194077,"d":"16,252,979"},{"v":14082431.899193723,"d":"14,082,432"},{"v":15472268.586157145,"d":"15,472,269"},{"v":13957922.71837926,"d":"13,957,923"},{"v":11589136.207281196,"d":"11,589,136"},{"v":16723255.048629576,"d":"16,723,255"},{"v":19468092.790690716,"d":"19,468,093"},{"v":18198970.50385931,"d":"18,198,971"},{"v":18687489.17723103,"d":"18,687,489"},{"v":20863677.535358798,"d":"20,863,678"},{"v":22554172.739122797,"d":"22,554,173"},{"v":23439012.022839993,"d":"23,439,012"},{"v":22574735.332218472,"d":"22,574,735"},{"v":19284946.590834267,"d":"19,284,947"},{"v":21391935.030688286,"d":"21,391,935"},{"v":19533428.57593414,"d":"19,533,429"},{"v":16095281.824855518,"d":"16,095,282"},{"v":23044097.602452483,"d":"23,044,098"},{"v":26069592.02447491,"d":"26,069,592"},{"v":23638009.821283195,"d":"23,638,010"},{"v":23926912.36464378,"d":"23,926,912"},{"v":26616639.435552526,"d":"26,616,639"},{"v":28607991.49684992,"d":"28,607,991"},{"v":30208137.78256097,"d":"30,208,138"},{"v":29401957.796645544,"d":"29,401,958"},{"v":25046265.417021807,"d":"25,046,265"},{"v":26929314.83494783,"d":"26,929,315"},{"v":24112653.7578605,"d":"24,112,654"},{"v":19832251.712922554,"d":"19,832,252"},{"v":28409607.310756642,"d":"28,409,607"},{"v":31986831.091778576,"d":"31,986,831"},{"v":28859550.080202326,"d":"28,859,550"},{"v":29094148.104387183,"d":"29,094,148"},{"v":32734136.110847212,"d":"32,734,136"},{"v":35574880.05217276,"d":"35,574,880"},{"v":36831268.781928584,"d":"36,831,269"},{"v":35332192.01868863,"d":"35,332,192"},{"v":30009105.613062747,"d":"30,009,106"},{"v":32214160.065018132,"d":"32,214,160"},{"v":28758770.369648635,"d":"28,758,770"},{"v":23542234.67771935,"d":"23,542,235"},{"v":33623627.8724177,"d":"33,623,628"},{"v":37808700.035174794,"d":"37,808,700"},{"v":33928313.662647486,"d":"33,928,314"},{"v":34619784.58207854,"d":"34,619,785"},0]
[17,{"$nulls":6},"Выручка","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1233193161.1915812,"d":"1,233,193,161"},null,null,0,0,0,0,0,{"v":67171.65000000001,"d":"67,172"},{"v":231274.69085,"d":"231,275"},{"v":441907.56623999996,"d":"441,908"},{"v":1185601.4517899998,"d":"1,185,601"},{"v":1832670.3718399995,"d":"1,832,670"},{"v":2027890.9904399996,"d":"2,027,891"},{"v":2888133.3919462496,"d":"2,888,133"},{"v":4112326.2253815,"d":"4,112,326"},{"v":5028928.08212025,"d":"5,028,928"},{"v":5851335.7914165,"d":"5,851,336"},{"v":6631685.398989,"d":"6,631,685"},{"v":6473339.15185125,"d":"6,473,339"},{"v":7689426.831056249,"d":"7,689,427"},{"v":7171653.242650679,"d":"7,171,653"},{"v":6240410.537257007,"d":"6,240,411"},{"v":9802378.533179987,"d":"9,802,379"},{"v":11748546.383755796,"d":"11,748,546"},{"v":11015814.344318468,"d":"11,015,814"},{"v":11520806.042545317,"d":"11,520,806"},{"v":13138013.927698037,"d":"13,138,014"},{"v":14352533.847333733,"d":"14,352,534"},{"v":15628936.387228062,"d":"15,628,936"},{"v":15646323.720160034,"d":"15,646,324"},{"v":13556428.090861773,"d":"13,556,428"},{"v":14894423.784921229,"d":"14,894,424"},{"v":13436051.571703892,"d":"13,436,052"},{"v":11155384.298892682,"d":"11,155,384"},{"v":16097161.268023849,"d":"16,097,161"},{"v":18738513.586958714,"d":"18,738,514"},{"v":17516246.030765183,"d":"17,516,246"},{"v":17986559.04637298,"d":"17,986,559"},{"v":20080483.138180282,"d":"20,080,483"},{"v":21706933.58922725,"d":"21,706,934"},{"v":22558347.759680185,"d":"22,558,348"},{"v":21725829.59656106,"d":"21,725,830"},{"v":18559180.194440573,"d":"18,559,180"},{"v":20586625.41690666,"d":"20,586,625"},{"v":18797905.56645437,"d":"18,797,906"},{"v":15488649.235850189,"d":"15,488,649"},{"v":22175514.053476658,"d":"22,175,514"},{"v":25086202.53328912,"d":"25,086,203"},{"v":22745589.17012761,"d":"22,745,589"},{"v":23023430.720823295,"d":"23,023,431"},{"v":25610772.538693115,"d":"25,610,773"},{"v":27526549.18911426,"d":"27,526,549"},{"v":29066454.118759036,"d":"29,066,454"},{"v":28289601.12002461,"d":"28,289,601"},{"v":24097957.114408616,"d":"24,097,957"},{"v":25909522.43950307,"d":"25,909,522"},{"v":23198983.501466595,"d":"23,198,984"},{"v":19080056.268722285,"d":"19,080,056"},{"v":27332076.162255675,"d":"27,332,076"},{"v":30773177.335066456,"d":"30,773,177"},{"v":27764113.671303175,"d":"27,764,114"},{"v":27990131.74159612,"d":"27,990,132"},{"v":31490659.892883264,"d":"31,490,660"},{"v":34222202.06712497,"d":"34,222,202"},{"v":35430642.75798868,"d":"35,430,643"},{"v":33986881.599855915,"d":"33,986,882"},{"v":28864917.931327015,"d":"28,864,918"},{"v":30985734.55490601,"d":"30,985,735"},{"v":27661410.4506627,"d":"27,661,410"},{"v":22642818.651134927,"d":"22,642,819"},{"v":32339439.250897948,"d":"32,339,439"},{"v":36363338.0037842,"d":"36,363,338"},{"v":32629315.348229025,"d":"32,629,315"},{"v":33293838.26830817,"d":"33,293,838"},0]
[18,{"$nulls":6},"Выручка","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":40878940.08260268,"d":"40,878,940"},null,null,0,0,0,0,0,{"v":2143.680000000001,"d":"2,144"},{"v":7489.087856250002,"d":"7,489"},{"v":14364.514395,"d":"14,365"},{"v":38557.77613875001,"d":"38,558"},{"v":59606.07048000001,"d":"59,606"},{"v":65953.97622,"d":"65,954"},{"v":93904.91519062502,"d":"93,905"},{"v":133811.43238237503,"d":"133,811"},{"v":163732.00518675,"d":"163,732"},{"v":190552.6504035,"d":"190,553"},{"v":216219.36749737503,"d":"216,219"},{"v":211323.281511375,"d":"211,323"},{"v":251144.56842750002,"d":"251,145"},{"v":234361.28058057002,"d":"234,361"},{"v":204149.277744192,"d":"204,149"},{"v":320818.3486336619,"d":"320,818"},{"v":384888.53370894294,"d":"384,889"},{"v":361143.910261431,"d":"361,144"},{"v":377756.038008063,"d":"377,756"},{"v":431037.85621455207,"d":"431,038"},{"v":471230.9271908499,"d":"471,231"},{"v":513243.35937816475,"d":"513,243"},{"v":514140.21476831776,"d":"514,140"},{"v":445735.54828443966,"d":"445,736"},{"v":489718.7007743171,"d":"489,719"},{"v":441992.8306553968,"d":"441,993"},{"v":367254.0603564806,"d":"367,254"},{"v":529971.8502621544,"d":"529,972"},{"v":617314.5448480387,"d":"617,315"},{"v":577421.3449503946,"d":"577,421"},{"v":592908.0547959325,"d":"592,908"},{"v":662339.6257273764,"d":"662,340"},{"v":716384.8434606589,"d":"716,385"},{"v":744510.1252839455,"d":"744,510"},{"v":717449.2949947533,"d":"717,449"},{"v":613249.8723205674,"d":"613,250"},{"v":680277.9450366765,"d":"680,278"},{"v":621386.5214513217,"d":"621,387"},{"v":512384.21401862026,"d":"512,384"},{"v":733601.2243195346,"d":"733,601"},{"v":830360.6806952179,"d":"830,361"},{"v":753346.5920692619,"d":"753,347"},{"v":762570.695924765,"d":"762,571"},{"v":848779.8805968039,"d":"848,780"},{"v":912711.6028283614,"d":"912,712"},{"v":963735.8548674039,"d":"963,736"},{"v":938539.7371361471,"d":"938,540"},{"v":799957.008065553,"d":"799,957"},{"v":860120.4710738104,"d":"860,120"},{"v":770449.8643705596,"d":"770,450"},{"v":634131.2067473159,"d":"634,131"},{"v":908391.5736786963,"d":"908,392"},{"v":1023250.3580148396,"d":"1,023,250"},{"v":923686.7999497285,"d":"923,687"},{"v":931160.0254017109,"d":"931,160"},{"v":1048292.1431978669,"d":"1,048,292"},{"v":1139877.7771646602,"d":"1,139,878"},{"v":1180153.7074524758,"d":"1,180,154"},{"v":1133307.3377387233,"d":"1,133,307"},{"v":963680.25827604,"d":"963,680"},{"v":1034508.0956822278,"d":"1,034,508"},{"v":924207.574030302,"d":"924,208"},{"v":757616.1602389914,"d":"757,616"},{"v":1082008.9278329497,"d":"1,082,009"},{"v":1217904.227706754,"d":"1,217,904"},{"v":1094186.3612706983,"d":"1,094,186"},{"v":1116531.48687197,"d":"1,116,531"},0]
[19,{"$nulls":6},"Выручка","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":7495433.016249929,"d":"7,495,433"},null,null,0,0,0,0,0,{"v":107.20710000000003,"d":"107"},{"v":1021.6011960000002,"d":"1,022"},{"v":2271.4380612,"d":"2,271"},{"v":6214.989805199999,"d":"6,215"},{"v":9421.603646399999,"d":"9,422"},{"v":10183.1099832,"d":"10,183"},{"v":14330.264671799996,"d":"14,330"},{"v":20524.39281684,"d":"20,524"},{"v":25202.29232664,"d":"25,202"},{"v":29608.059016799998,"d":"29,608"},{"v":34375.121910112495,"d":"34,375"},{"v":34545.505779675,"d":"34,546"},{"v":41810.57934693751,"d":"41,811"},{"v":39242.343931956,"d":"39,242"},{"v":34611.38880431759,"d":"34,611"},{"v":55273.52442520259,"d":"55,274"},{"v":67329.98525843864,"d":"67,330"},{"v":63496.08759141945,"d":"63,496"},{"v":66765.27944547945,"d":"66,765"},{"v":76190.98542698885,"d":"76,191"},{"v":83897.02021999894,"d":"83,897"},{"v":92023.68015789696,"d":"92,024"},{"v":92515.13826572437,"d":"92,515"},{"v":80268.26004751118,"d":"80,268"},{"v":88126.10046159758,"d":"88,126"},{"v":79878.3160199703,"d":"79,878"},{"v":66497.84803203307,"d":"66,498"},{"v":96121.93034357394,"d":"96,122"},{"v":112264.6588839618,"d":"112,265"},{"v":105303.12814373664,"d":"105,303"},{"v":108022.076062117,"d":"108,022"},{"v":120854.77145113953,"d":"120,855"},{"v":130854.3064348846,"d":"130,854"},{"v":136154.13787586364,"d":"136,154"},{"v":131456.44066266075,"d":"131,456"},{"v":112516.5240731264,"d":"112,517"},{"v":125031.66874495073,"d":"125,032"},{"v":114136.48802844941,"d":"114,136"},{"v":94248.3749867084,"d":"94,248"},{"v":134982.3246562887,"d":"134,982"},{"v":153028.81049057524,"d":"153,029"},{"v":139074.05908632142,"d":"139,074"},{"v":140910.94789571548,"d":"140,911"},{"v":157087.01626260474,"d":"157,087"},{"v":168730.7049072992,"d":"168,731"},{"v":177947.80893453106,"d":"177,948"},{"v":173816.93948478697,"d":"173,817"},{"v":148351.29454764136,"d":"148,351"},{"v":159671.9243709482,"d":"159,672"},{"v":143220.39202334732,"d":"143,220"},{"v":118064.23745295497,"d":"118,064"},{"v":169139.5748222737,"d":"169,140"},{"v":190403.39869727963,"d":"190,403"},{"v":171749.60894942353,"d":"171,750"},{"v":172856.33738935058,"d":"172,856"},{"v":195184.07476607987,"d":"195,184"},{"v":212800.2078831235,"d":"212,800"},{"v":220472.31648742955,"d":"220,472"},{"v":212003.08109399077,"d":"212,003"},{"v":180507.42345968826,"d":"180,507"},{"v":193917.41442989468,"d":"193,917"},{"v":173152.34495563305,"d":"173,152"},{"v":141799.8663454327,"d":"141,800"},{"v":202179.6936868048,"d":"202,180"},{"v":227457.80368384,"d":"227,458"},{"v":204811.95314776007,"d":"204,812"},{"v":209414.82689839703,"d":"209,415"},0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":363161558.8906542,"d":"363,161,559"},null,null,0,0,0,0,0,{"v":21490.6710375,"d":"21,491"},{"v":67628.6734265625,"d":"67,629"},{"v":125803.31844937502,"d":"125,803"},{"v":336805.1469365625,"d":"336,805"},{"v":528003.0408000001,"d":"528,003"},{"v":593396.1373049999,"d":"593,396"},{"v":846798.7146271873,"d":"846,799"},{"v":1192094.9628809527,"d":"1,192,095"},{"v":1445120.9589240467,"d":"1,445,121"},{"v":1679213.9003955936,"d":"1,679,214"},{"v":1921498.8143362356,"d":"1,921,499"},{"v":1905297.3152803124,"d":"1,905,297"},{"v":2254949.414768123,"d":"2,254,949"},{"v":2140921.983796875,"d":"2,140,922"},{"v":1874697.0855468751,"d":"1,874,697"},{"v":2809611.825611203,"d":"2,809,612"},{"v":3370812.4369169995,"d":"3,370,812"},{"v":3221006.8726962,"d":"3,221,007"},{"v":3354317.015795143,"d":"3,354,317"},{"v":3763116.0319759287,"d":"3,763,116"},{"v":4069869.6526147374,"d":"4,069,870"},{"v":4426785.246378465,"d":"4,426,785"},{"v":4504260.408940026,"d":"4,504,260"},{"v":4018541.3877841285,"d":"4,018,541"},{"v":4384395.430055454,"d":"4,384,395"},{"v":3993229.1427607797,"d":"3,993,229"},{"v":3363297.956579762,"d":"3,363,298"},{"v":4636893.485198631,"d":"4,636,893"},{"v":5388834.296844661,"d":"5,388,834"},{"v":5135917.7050641095,"d":"5,135,918"},{"v":5259804.457921782,"d":"5,259,804"},{"v":5774665.530506922,"d":"5,774,666"},{"v":6185507.809333246,"d":"6,185,508"},{"v":6426269.733700868,"d":"6,426,270"},{"v":6288276.923086488,"d":"6,288,277"},{"v":5537065.439699354,"d":"5,537,065"},{"v":6100868.228268331,"d":"6,100,868"},{"v":5628058.708597592,"d":"5,628,059"},{"v":4707426.8354049735,"d":"4,707,427"},{"v":6433699.914726169,"d":"6,433,700"},{"v":7275445.5949494215,"d":"7,275,446"},{"v":6750265.745310604,"d":"6,750,266"},{"v":6822569.783884157,"d":"6,822,570"},{"v":7439898.132384285,"d":"7,439,898"},{"v":7903158.744734197,"d":"7,903,159"},{"v":8344455.070119411,"d":"8,344,455"},{"v":8254584.207511537,"d":"8,254,584"},{"v":7248800.280252381,"d":"7,248,800"},{"v":7739790.300322685,"d":"7,739,790"},{"v":6985701.470377821,"d":"6,985,701"},{"v":5829112.960498665,"d":"5,829,113"},{"v":7986394.73457124,"d":"7,986,395"},{"v":9002460.25997468,"d":"9,002,460"},{"v":8319007.844487177,"d":"8,319,008"},{"v":8381415.798256323,"d":"8,381,416"},{"v":9233166.393452207,"d":"9,233,166"},{"v":9899156.81202747,"d":"9,899,157"},{"v":10247084.75125201,"d":"10,247,085"},{"v":10000882.0441136,"d":"10,000,882"},{"v":8761061.373583192,"d":"8,761,061"},{"v":9338739.704931788,"d":"9,338,740"},{"v":8405140.836192107,"d":"8,405,141"},{"v":6987606.867853721,"d":"6,987,607"},{"v":9556009.607189646,"d":"9,556,010"},{"v":10763515.364848979,"d":"10,763,515"},{"v":9896579.507579498,"d":"9,896,580"},{"v":10073302.085022226,"d":"10,073,302"},0]
[23,{"$nulls":6},"Себестоимость","Очки",null,null,1,"руб.",{"$nulls":10},{"v":347736900.6351576,"d":"347,736,901"},null,null,0,0,0,0,0,{"v":20698.059375,"d":"20,698"},{"v":64918.909453125,"d":"64,919"},{"v":120646.45096875001,"d":"120,646"},{"v":322950.492703125,"d":"322,950"},{"v":506513.9982,"d":"506,514"},{"v":569518.2454499999,"d":"569,518"},{"v":812815.9579968748,"d":"812,816"},{"v":1143818.894022656,"d":"1,143,819"},{"v":1386183.3721148437,"d":"1,386,183"},{"v":1610625.2032171874,"d":"1,610,625"},{"v":1843359.5440912966,"d":"1,843,360"},{"v":1825002.1906357498,"d":"1,825,002"},{"v":2160166.3207867965,"d":"2,160,166"},{"v":2040016.0865175,"d":"2,040,016"},{"v":1778375.9710552501,"d":"1,778,376"},{"v":2688493.716899156,"d":"2,688,494"},{"v":3231507.4453798365,"d":"3,231,507"},{"v":3084306.093447902,"d":"3,084,306"},{"v":3214052.6255341093,"d":"3,214,053"},{"v":3609494.4585942556,"d":"3,609,494"},{"v":3902348.8883082718,"d":"3,902,349"},{"v":4244325.37923555,"d":"4,244,325"},{"v":4315326.360197534,"d":"4,315,326"},{"v":3838385.005256371,"d":"3,838,385"},{"v":4193898.104184639,"d":"4,193,898"},{"v":3805995.6972552156,"d":"3,805,996"},{"v":3187440.9719339395,"d":"3,187,441"},{"v":4434059.939400805,"d":"4,434,060"},{"v":5168471.744061915,"d":"5,168,472"},{"v":4920075.601633352,"d":"4,920,076"},{"v":5041686.158600469,"d":"5,041,686"},{"v":5541235.713436546,"d":"5,541,236"},{"v":5933684.391598887,"d":"5,933,684"},{"v":6164592.212401309,"d":"6,164,592"},{"v":6028663.004176769,"d":"6,028,663"},{"v":5291064.8677379675,"d":"5,291,065"},{"v":5837447.198326193,"d":"5,837,447"},{"v":5366204.695353215,"d":"5,366,205"},{"v":4462276.726458924,"d":"4,462,277"},{"v":6155116.078966542,"d":"6,155,116"},{"v":6979480.319671646,"d":"6,979,480"},{"v":6463803.454759388,"d":"6,463,803"},{"v":6534754.158579537,"d":"6,534,754"},{"v":7138353.43637223,"d":"7,138,353"},{"v":7585277.588651162,"d":"7,585,278"},{"v":8009341.488395014,"d":"8,009,341"},{"v":7917248.581791801,"d":"7,917,249"},{"v":6929727.404780114,"d":"6,929,727"},{"v":7409196.306372456,"d":"7,409,196"},{"v":6666268.951094658,"d":"6,666,269"},{"v":5530709.229932963,"d":"5,530,709"},{"v":7645151.513100934,"d":"7,645,152"},{"v":8639259.089719217,"d":"8,639,259"},{"v":7968316.746790698,"d":"7,968,317"},{"v":8029672.590179197,"d":"8,029,673"},{"v":8862193.416935425,"d":"8,862,193"},{"v":9506893.937448502,"d":"9,506,894"},{"v":9840984.964128593,"d":"9,840,985"},{"v":9597194.681746354,"d":"9,597,195"},{"v":8379923.827933675,"d":"8,379,924"},{"v":8944989.699617915,"d":"8,944,990"},{"v":8026422.979765001,"d":"8,026,423"},{"v":6634787.498820743,"d":"6,634,787"},{"v":9153286.298402436,"d":"9,153,286"},{"v":10335681.446667252,"d":"10,335,681"},{"v":9484417.100905318,"d":"9,484,417"},{"v":9657801.147627639,"d":"9,657,801"},0]
[24,{"$nulls":6},"Себестоимость","Очки","Готовые очки",null,1,"руб.",{"$nulls":10},{"v":293364185.7030272,"d":"293,364,186"},null,null,0,0,0,0,0,{"v":17456.25,"d":"17,456"},{"v":54841.71875,"d":"54,842"},{"v":101944.5,"d":"101,945"},{"v":272704.03125,"d":"272,704"},{"v":428835.89,"d":"428,836"},{"v":482684.26499999996,"d":"482,684"},{"v":688618.7634374999,"d":"688,619"},{"v":967928.5306249998,"d":"967,929"},{"v":1171885.2359375,"d":"1,171,885"},{"v":1361637.790625,"d":"1,361,638"},{"v":1560596.2659546873,"d":"1,560,596"},{"v":1536747.6982593748,"d":"1,536,748"},{"v":1820153.0597578122,"d":"1,820,153"},{"v":1683539.8892812498,"d":"1,683,540"},{"v":1441280.5231125,"d":"1,441,281"},{"v":2257917.0836906247,"d":"2,257,917"},{"v":2736160.8698540153,"d":"2,736,161"},{"v":2599863.3217688906,"d":"2,599,863"},{"v":2716601.8058146406,"d":"2,716,602"},{"v":3062985.243638414,"d":"3,062,985"},{"v":3307791.3491580235,"d":"3,307,791"},{"v":3597529.09984125,"d":"3,597,529"},{"v":3647468.0466238745,"d":"3,647,468"},{"v":3205855.680937612,"d":"3,205,856"},{"v":3522708.288030106,"d":"3,522,708"},{"v":3151931.2348948754,"d":"3,151,931"},{"v":2579195.378115916,"d":"2,579,195"},{"v":3720660.4737570602,"d":"3,720,660"},{"v":4388605.99205241,"d":"4,388,606"},{"v":4158609.563877814,"d":"4,158,610"},{"v":4271009.300299719,"d":"4,271,009"},{"v":4713922.947878398,"d":"4,713,923"},{"v":5042022.924366645,"d":"5,042,023"},{"v":5238671.871659829,"d":"5,238,672"},{"v":5111706.279991655,"d":"5,111,706"},{"v":4428745.04254832,"d":"4,428,745"},{"v":4911023.026315325,"d":"4,911,023"},{"v":4452432.390807925,"d":"4,452,432"},{"v":3615462.0492391367,"d":"3,615,462"},{"v":5176057.803212441,"d":"5,176,058"},{"v":5932908.853065282,"d":"5,932,909"},{"v":5455430.274442821,"d":"5,455,430"},{"v":5521125.370572588,"d":"5,521,125"},{"v":6071831.689068899,"d":"6,071,832"},{"v":6459538.567663871,"d":"6,459,539"},{"v":6822383.5941112265,"d":"6,822,384"},{"v":6725366.474697851,"d":"6,725,366"},{"v":5810995.0145018445,"d":"5,810,995"},{"v":6246685.38275414,"d":"6,246,685"},{"v":5551008.665116957,"d":"5,551,009"},{"v":4499564.478856129,"d":"4,499,564"},{"v":6445513.339379715,"d":"6,445,513"},{"v":7354806.593180873,"d":"7,354,807"},{"v":6733563.6830618745,"d":"6,733,564"},{"v":6790374.649162335,"d":"6,790,375"},{"v":7549257.388985828,"d":"7,549,257"},{"v":8116830.176599454,"d":"8,116,830"},{"v":8402393.94670824,"d":"8,402,394"},{"v":8170319.930021059,"d":"8,170,320"},{"v":7043217.28760191,"d":"7,043,217"},{"v":7559691.84871741,"d":"7,559,692"},{"v":6702824.8343721945,"d":"6,702,825"},{"v":5414273.463127511,"d":"5,414,273"},{"v":7735237.733967834,"d":"7,735,238"},{"v":8819708.551345434,"d":"8,819,709"},{"v":8031500.823788088,"d":"8,031,501"},{"v":8192041.607790237,"d":"8,192,042"},0]
[25,{"$nulls":6},"Себестоимость","Очки","Оправы",null,1,"руб.",{"$nulls":10},{"v":19557612.380201805,"d":"19,557,612"},null,null,0,0,0,0,0,{"v":1163.7500000000002,"d":"1,164"},{"v":3656.114583333334,"d":"3,656"},{"v":6796.3,"d":"6,796"},{"v":18180.268750000003,"d":"18,180"},{"v":28589.059333333335,"d":"28,589"},{"v":32178.951000000005,"d":"32,179"},{"v":45907.9175625,"d":"45,908"},{"v":64528.56870833333,"d":"64,529"},{"v":78125.68239583334,"d":"78,126"},{"v":90775.85270833332,"d":"90,776"},{"v":104039.75106364582,"d":"104,040"},{"v":102449.84655062499,"d":"102,450"},{"v":121343.53731718747,"d":"121,344"},{"v":112235.99261874998,"d":"112,236"},{"v":96085.36820749998,"d":"96,085"},{"v":150527.80557937498,"d":"150,528"},{"v":182410.72465693438,"d":"182,411"},{"v":173324.2214512594,"d":"173,324"},{"v":181106.7870543094,"d":"181,107"},{"v":204199.01624256093,"d":"204,199"},{"v":220519.42327720154,"d":"220,519"},{"v":239835.27332275,"d":"239,835"},{"v":243164.53644159163,"d":"243,165"},{"v":213723.71206250746,"d":"213,724"},{"v":234847.2192020071,"d":"234,847"},{"v":210128.74899299172,"d":"210,129"},{"v":171946.35854106108,"d":"171,946"},{"v":248044.03158380403,"d":"248,044"},{"v":292573.73280349403,"d":"292,574"},{"v":277240.6375918543,"d":"277,241"},{"v":284733.95335331466,"d":"284,734"},{"v":314261.5298585599,"d":"314,262"},{"v":336134.8616244431,"d":"336,135"},{"v":349244.79144398874,"d":"349,245"},{"v":340780.41866611043,"d":"340,780"},{"v":295249.66950322135,"d":"295,250"},{"v":327401.53508768824,"d":"327,402"},{"v":296828.82605386165,"d":"296,829"},{"v":241030.8032826091,"d":"241,031"},{"v":345070.5202141627,"d":"345,071"},{"v":395527.25687101885,"d":"395,527"},{"v":363695.3516295214,"d":"363,695"},{"v":368075.0247048393,"d":"368,075"},{"v":404788.77927125996,"d":"404,789"},{"v":430635.9045109247,"d":"430,636"},{"v":454825.57294074853,"d":"454,826"},{"v":448357.7649798567,"d":"448,358"},{"v":387399.6676334563,"d":"387,400"},{"v":416445.6921836093,"d":"416,446"},{"v":370067.2443411304,"d":"370,067"},{"v":299970.96525707527,"d":"299,971"},{"v":429700.889291981,"d":"429,701"},{"v":490320.43954539165,"d":"490,320"},{"v":448904.24553745834,"d":"448,904"},{"v":452691.6432774892,"d":"452,692"},{"v":503283.82593238866,"d":"503,284"},{"v":541122.0117732972,"d":"541,122"},{"v":560159.596447216,"d":"560,160"},{"v":544687.9953347372,"d":"544,688"},{"v":469547.8191734607,"d":"469,548"},{"v":503979.4565811607,"d":"503,979"},{"v":446854.98895814636,"d":"446,855"},{"v":360951.5642085007,"d":"360,952"},{"v":515682.5155978557,"d":"515,683"},{"v":587980.5700896959,"d":"587,981"},{"v":535433.3882525393,"d":"535,433"},{"v":546136.1071860159,"d":"546,136"},0]
[26,{"$nulls":6},"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",{"$nulls":10},{"v":3911522.4760403624,"d":"3,911,522"},null,null,0,0,0,0,0,{"v":232.75000000000006,"d":"233"},{"v":731.2229166666668,"d":"731"},{"v":1359.2600000000002,"d":"1,359"},{"v":3636.0537500000005,"d":"3,636"},{"v":5717.811866666666,"d":"5,718"},{"v":6435.7902,"d":"6,436"},{"v":9181.5835125,"d":"9,182"},{"v":12905.713741666666,"d":"12,906"},{"v":15625.136479166667,"d":"15,625"},{"v":18155.170541666666,"d":"18,155"},{"v":20807.950212729163,"d":"20,808"},{"v":20489.969310124998,"d":"20,490"},{"v":24268.707463437495,"d":"24,269"},{"v":22447.19852375,"d":"22,447"},{"v":19217.0736415,"d":"19,217"},{"v":30105.561115874996,"d":"30,106"},{"v":36482.14493138688,"d":"36,482"},{"v":34664.84429025188,"d":"34,665"},{"v":36221.35741086188,"d":"36,221"},{"v":40839.80324851219,"d":"40,840"},{"v":44103.884655440306,"d":"44,104"},{"v":47967.05466455,"d":"47,967"},{"v":48632.907288318325,"d":"48,633"},{"v":42744.7424125015,"d":"42,745"},{"v":46969.44384040143,"d":"46,969"},{"v":42025.749798598335,"d":"42,026"},{"v":34389.27170821222,"d":"34,389"},{"v":49608.80631676081,"d":"49,609"},{"v":58514.746560698804,"d":"58,515"},{"v":55448.12751837086,"d":"55,448"},{"v":56946.79067066292,"d":"56,947"},{"v":62852.305971711976,"d":"62,852"},{"v":67226.97232488861,"d":"67,227"},{"v":69848.95828879773,"d":"69,849"},{"v":68156.08373322207,"d":"68,156"},{"v":59049.933900644275,"d":"59,050"},{"v":65480.30701753766,"d":"65,480"},{"v":59365.765210772326,"d":"59,366"},{"v":48206.16065652182,"d":"48,206"},{"v":69014.10404283254,"d":"69,014"},{"v":79105.45137420377,"d":"79,105"},{"v":72739.07032590428,"d":"72,739"},{"v":73615.00494096785,"d":"73,615"},{"v":80957.75585425201,"d":"80,958"},{"v":86127.18090218496,"d":"86,127"},{"v":90965.1145881497,"d":"90,965"},{"v":89671.55299597135,"d":"89,672"},{"v":77479.93352669127,"d":"77,480"},{"v":83289.13843672187,"d":"83,289"},{"v":74013.4488682261,"d":"74,013"},{"v":59994.19305141505,"d":"59,994"},{"v":85940.1778583962,"d":"85,940"},{"v":98064.08790907833,"d":"98,064"},{"v":89780.84910749167,"d":"89,781"},{"v":90538.32865549781,"d":"90,538"},{"v":100656.7651864777,"d":"100,657"},{"v":108224.40235465943,"d":"108,224"},{"v":112031.91928944318,"d":"112,032"},{"v":108937.59906694743,"d":"108,938"},{"v":93909.56383469215,"d":"93,910"},{"v":100795.89131623214,"d":"100,796"},{"v":89370.99779162927,"d":"89,371"},{"v":72190.31284170014,"d":"72,190"},{"v":103136.50311957113,"d":"103,137"},{"v":117596.11401793917,"d":"117,596"},{"v":107086.67765050783,"d":"107,087"},{"v":109227.22143720317,"d":"109,227"},0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",{"$nulls":10},{"v":23771984.67376029,"d":"23,771,985"},null,null,0,0,0,0,0,{"v":1419.4687500000005,"d":"1,419"},{"v":4376.8101562500015,"d":"4,377"},{"v":8112.6084375,"d":"8,113"},{"v":21869.337656249998,"d":"21,869"},{"v":33362.49,"d":"33,362"},{"v":37091.7225,"d":"37,092"},{"v":53159.764218749995,"d":"53,160"},{"v":75735.4468828125,"d":"75,735"},{"v":92728.70561718749,"d":"92,729"},{"v":107735.68410937498,"d":"107,736"},{"v":121473.52066171874,"d":"121,474"},{"v":127165.13578125,"d":"127,165"},{"v":149539.24326796876,"d":"149,539"},{"v":170610.0046875,"d":"170,610"},{"v":170610.0046875,"d":"170,610"},{"v":192264.0511640625,"d":"192,264"},{"v":212656.696875,"d":"212,657"},{"v":212656.696875,"d":"212,657"},{"v":215478.98096484374,"d":"215,479"},{"v":231900.30420366797,"d":"231,900"},{"v":253795.562475082,"d":"253,796"},{"v":276149.19339,"d":"276,149"},{"v":289277.5921875,"d":"289,278"},{"v":289277.5921875,"d":"289,278"},{"v":299517.81008624996,"d":"299,518"},{"v":309161.51043749996,"d":"309,162"},{"v":309161.51043749996,"d":"309,162"},{"v":319805.0982639843,"d":"319,805"},{"v":329828.671265625,"d":"329,829"},{"v":329828.671265625,"d":"329,829"},{"v":329997.0109821328,"d":"329,997"},{"v":346306.8690214432,"d":"346,307"},{"v":375615.1025253161,"d":"375,615"},{"v":389866.608468225,"d":"389,867"},{"v":390784.7859890625,"d":"390,785"},{"v":390784.7859890625,"d":"390,785"},{"v":410417.17685049376,"d":"410,417"},{"v":428905.9332928125,"d":"428,906"},{"v":428905.9332928125,"d":"428,906"},{"v":434595.11653623515,"d":"434,595"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":446750.1632137078,"d":"446,750"},{"v":468443.0273647555,"d":"468,443"},{"v":493205.5436576073,"d":"493,206"},{"v":502963.6839370171,"d":"502,964"},{"v":502963.6839370171,"d":"502,964"},{"v":509827.7638446049,"d":"509,828"},{"v":516291.99443718744,"d":"516,292"},{"v":516291.99443718744,"d":"516,292"},{"v":526151.6204391089,"d":"526,152"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":545381.1052544077,"d":"545,381"},{"v":569782.5744008393,"d":"569,783"},{"v":589538.0782182257,"d":"589,538"},{"v":594807.044095086,"d":"594,807"},{"v":594807.044095086,"d":"594,807"},{"v":600401.9253870096,"d":"600,402"},{"v":605670.8912638698,"d":"605,671"},{"v":605670.8912638698,"d":"605,671"},{"v":614791.9582439808,"d":"614,792"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},0]
[29,{"$nulls":6},"Себестоимость","Очки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7131595.402128087,"d":"7,131,595"},null,null,0,0,0,0,0,{"v":425.8406250000001,"d":"426"},{"v":1313.0430468750003,"d":"1,313"},{"v":2433.78253125,"d":"2,434"},{"v":6560.801296874999,"d":"6,561"},{"v":10008.747,"d":"10,009"},{"v":11127.51675,"d":"11,128"},{"v":15947.929265624998,"d":"15,948"},{"v":22720.634064843747,"d":"22,721"},{"v":27818.611685156244,"d":"27,819"},{"v":32320.705232812492,"d":"32,321"},{"v":36442.05619851562,"d":"36,442"},{"v":38149.540734375,"d":"38,150"},{"v":44861.772980390626,"d":"44,862"},{"v":51183.001406250005,"d":"51,183"},{"v":51183.001406250005,"d":"51,183"},{"v":57679.21534921874,"d":"57,679"},{"v":63797.009062499994,"d":"63,797"},{"v":63797.009062499994,"d":"63,797"},{"v":64643.69428945312,"d":"64,644"},{"v":69570.09126110039,"d":"69,570"},{"v":76138.66874252459,"d":"76,139"},{"v":82844.75801699999,"d":"82,845"},{"v":86783.27765625,"d":"86,783"},{"v":86783.27765625,"d":"86,783"},{"v":89855.34302587499,"d":"89,855"},{"v":92748.45313124999,"d":"92,748"},{"v":92748.45313124999,"d":"92,748"},{"v":95941.52947919529,"d":"95,942"},{"v":98948.60137968749,"d":"98,949"},{"v":98948.60137968749,"d":"98,949"},{"v":98999.10329463983,"d":"98,999"},{"v":103892.06070643295,"d":"103,892"},{"v":112684.53075759484,"d":"112,685"},{"v":116959.98254046749,"d":"116,960"},{"v":117235.43579671875,"d":"117,235"},{"v":117235.43579671875,"d":"117,235"},{"v":123125.15305514813,"d":"123,125"},{"v":128671.77998784374,"d":"128,672"},{"v":128671.77998784374,"d":"128,672"},{"v":130378.53496087054,"d":"130,379"},{"v":131985.86731410935,"d":"131,986"},{"v":131985.86731410935,"d":"131,986"},{"v":131985.86731410935,"d":"131,986"},{"v":134025.04896411233,"d":"134,025"},{"v":140532.90820942665,"d":"140,533"},{"v":147961.66309728217,"d":"147,962"},{"v":150889.10518110511,"d":"150,889"},{"v":150889.10518110511,"d":"150,889"},{"v":152948.32915338146,"d":"152,948"},{"v":154887.59833115622,"d":"154,888"},{"v":154887.59833115622,"d":"154,888"},{"v":157845.48613173267,"d":"157,845"},{"v":160631.06978858626,"d":"160,631"},{"v":160631.06978858626,"d":"160,631"},{"v":160631.06978858626,"d":"160,631"},{"v":163614.33157632232,"d":"163,614"},{"v":170934.77232025177,"d":"170,935"},{"v":176861.42346546773,"d":"176,861"},{"v":178442.11322852582,"d":"178,442"},{"v":178442.11322852582,"d":"178,442"},{"v":180120.57761610288,"d":"180,121"},{"v":181701.26737916094,"d":"181,701"},{"v":181701.26737916094,"d":"181,701"},{"v":184437.58747319423,"d":"184,438"},{"v":187014.5102801964,"d":"187,015"},{"v":187014.5102801964,"d":"187,015"},{"v":187014.5102801964,"d":"187,015"},0]
[30,{"$nulls":6},"Себестоимость","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":12802420.562308334,"d":"12,802,421"},null,null,0,0,0,0,0,{"v":745.9462500000002,"d":"746"},{"v":2348.250351562501,"d":"2,348"},{"v":4369.189453125,"d":"4,369"},{"v":11702.500195312503,"d":"11,703"},{"v":18170.289000000004,"d":"18,170"},{"v":20251.84275,"d":"20,252"},{"v":28907.131710937505,"d":"28,907"},{"v":41081.43090585937,"d":"41,081"},{"v":50171.41132851562,"d":"50,171"},{"v":58299.88143984375,"d":"58,300"},{"v":66112.73863734376,"d":"66,113"},{"v":67982.20664625001,"d":"67,982"},{"v":79938.1772690625,"d":"79,938"},{"v":86199.8644125,"d":"86,200"},{"v":82975.4710425,"d":"82,975"},{"v":101786.61709406249,"d":"101,787"},{"v":115997.1763636125,"d":"115,997"},{"v":114182.5886029125,"d":"114,183"},{"v":116777.49115708125,"d":"116,777"},{"v":127443.84698493985,"d":"127,444"},{"v":138948.7417353914,"d":"138,949"},{"v":151140.90598846873,"d":"151,141"},{"v":156839.773043214,"d":"156,840"},{"v":150953.376172365,"d":"150,953"},{"v":158922.49933236596,"d":"158,922"},{"v":157683.59333889186,"d":"157,684"},{"v":150049.5625267245,"d":"150,050"},{"v":169158.5235623745,"d":"169,159"},{"v":181909.6562618927,"d":"181,910"},{"v":178845.01282517894,"d":"178,845"},{"v":180404.19644409115,"d":"180,404"},{"v":192276.17476273148,"d":"192,276"},{"v":207634.9176769055,"d":"207,635"},{"v":215706.35235262653,"d":"215,706"},{"v":214372.1454765971,"d":"214,372"},{"v":205267.9337618895,"d":"205,268"},{"v":218872.99161435384,"d":"218,873"},{"v":219847.30930600528,"d":"219,847"},{"v":208689.65180328078,"d":"208,690"},{"v":231574.7833730238,"d":"231,575"},{"v":243720.69431792508,"d":"243,721"},{"v":237355.96810670334,"d":"237,356"},{"v":238232.6221979782,"d":"238,233"},{"v":248059.56210261778,"d":"248,060"},{"v":261269.98862614165,"d":"261,270"},{"v":275416.1000068069,"d":"275,416"},{"v":277867.958842421,"d":"277,868"},{"v":265678.17502137873,"d":"265,678"},{"v":274002.75250430626,"d":"274,003"},{"v":267213.6142227172,"d":"267,214"},{"v":253195.8848638542,"d":"253,196"},{"v":282741.7820813647,"d":"282,742"},{"v":298422.0321345872,"d":"298,422"},{"v":290137.9334494693,"d":"290,138"},{"v":290893.592838884,"d":"290,894"},{"v":304649.40198315924,"d":"304,649"},{"v":321307.2878713334,"d":"321,307"},{"v":332592.4312104007,"d":"332,592"},{"v":331521.50355461653,"d":"331,522"},{"v":316494.9421044466,"d":"316,495"},{"v":325428.5579478397,"d":"325,429"},{"v":316025.40370369237,"d":"316,025"},{"v":298843.9535613747,"d":"298,844"},{"v":333111.8056846735,"d":"333,112"},{"v":350854.75650457933,"d":"350,855"},{"v":340348.37707654026,"d":"340,348"},{"v":342491.32683473214,"d":"342,491"},0]
[31,{"$nulls":6},"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Профилактика","Оправы",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",{"$nulls":10},{"v":3910707.5519946,"d":"3,910,708"},null,null,0,0,0,0,0,{"v":231.00000000000006,"d":"231"},{"v":729.0937500000001,"d":"729"},{"v":1357.1250000000002,"d":"1,357"},{"v":3631.0312500000005,"d":"3,631"},{"v":5708.736000000001,"d":"5,709"},{"v":6424.11,"d":"6,424"},{"v":9163.9164375,"d":"9,164"},{"v":12881.36025,"d":"12,881"},{"v":15596.099062499998,"d":"15,596"},{"v":18123.043125,"d":"18,123"},{"v":20775.571740000003,"d":"20,776"},{"v":20463.60727125,"d":"20,464"},{"v":24242.029143750002,"d":"24,242"},{"v":22423.71285,"d":"22,424"},{"v":19199.31948,"d":"19,199"},{"v":30082.95996749999,"d":"30,083"},{"v":36460.576363612505,"d":"36,461"},{"v":34645.988602912505,"d":"34,646"},{"v":36203.7802141125,"d":"36,204"},{"v":40819.684437056254,"d":"40,820"},{"v":44085.36737199374,"d":"44,085"},{"v":47950.77303224999,"d":"47,951"},{"v":48618.027105714005,"d":"48,618"},{"v":42731.630234865006,"d":"42,732"},{"v":46954.651840866,"d":"46,955"},{"v":42014.32940139187,"d":"42,014"},{"v":34380.298589224505,"d":"34,380"},{"v":49596.82597892137,"d":"49,597"},{"v":58501.955652517696,"d":"58,502"},{"v":55437.31221580394,"d":"55,437"},{"v":56935.036356095836,"d":"56,935"},{"v":62839.8568172466,"d":"62,840"},{"v":67213.9572997657,"d":"67,214"},{"v":69836.40914694344,"d":"69,836"},{"v":68144.78424534711,"d":"68,145"},{"v":59040.5725306395,"d":"59,041"},{"v":65471.26057882608,"d":"65,471"},{"v":59356.787430067794,"d":"59,357"},{"v":48199.129927343325,"d":"48,199"},{"v":69004.2971420646,"d":"69,004"},{"v":79095.05443995634,"d":"79,095"},{"v":72730.32822873461,"d":"72,730"},{"v":73606.98232000945,"d":"73,607"},{"v":80949.72131889053,"d":"80,950"},{"v":86116.80576312334,"d":"86,117"},{"v":90952.86196976542,"d":"90,953"},{"v":89661.95838098503,"d":"89,662"},{"v":77472.17455994278,"d":"77,472"},{"v":83281.80383795063,"d":"83,282"},{"v":74007.71673360781,"d":"74,008"},{"v":59989.987374744844,"d":"59,990"},{"v":85934.2303728641,"d":"85,934"},{"v":98055.78828485908,"d":"98,056"},{"v":89771.6895997412,"d":"89,772"},{"v":90527.3489891559,"d":"90,527"},{"v":100647.2105770975,"d":"100,647"},{"v":108216.7217257645,"d":"108,217"},{"v":112024.88982391529,"d":"112,025"},{"v":108931.64332373702,"d":"108,932"},{"v":93905.08187356705,"d":"93,905"},{"v":100791.96456056126,"d":"100,792"},{"v":89366.49147201977,"d":"89,366"},{"v":72185.04132970217,"d":"72,185"},{"v":103126.9520738527,"d":"103,127"},{"v":117583.63477161809,"d":"117,584"},{"v":107077.25534357902,"d":"107,077"},{"v":109220.20510177092,"d":"109,220"},0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",{"$nulls":10},{"v":6839779.238702876,"d":"6,839,779"},null,null,0,0,0,0,0,{"v":396.1125000000001,"d":"396"},{"v":1245.5050781250004,"d":"1,246"},{"v":2316.97265625,"d":"2,317"},{"v":6208.822265625001,"d":"6,209"},{"v":9585.810000000001,"d":"9,586"},{"v":10636.7175,"d":"10,637"},{"v":15187.088671875004,"d":"15,187"},{"v":21692.362042968747,"d":"21,692"},{"v":26596.39405078125,"d":"26,596"},{"v":30905.260242187498,"d":"30,905"},{"v":34874.74376718751,"d":"34,875"},{"v":36552.76875,"d":"36,553"},{"v":42843.190865624994,"d":"42,843"},{"v":49058.57812499999,"d":"49,059"},{"v":49058.57812499999,"d":"49,059"},{"v":55156.659328124995,"d":"55,157"},{"v":61181.99999999999,"d":"61,182"},{"v":61181.99999999999,"d":"61,182"},{"v":61979.777648437506,"d":"61,980"},{"v":66633.9711906797,"d":"66,634"},{"v":72971.82643338281,"d":"72,972"},{"v":79377.02535093749,"d":"79,377"},{"v":83247.496875,"d":"83,247"},{"v":83247.496875,"d":"83,247"},{"v":86129.11345499998,"d":"86,129"},{"v":88976.356875,"d":"88,976"},{"v":88976.356875,"d":"88,976"},{"v":91970.53660265624,"d":"91,971"},{"v":94929.00046874999,"d":"94,929"},{"v":94929.00046874999,"d":"94,929"},{"v":94976.27699076562,"d":"94,976"},{"v":99566.39841960375,"d":"99,566"},{"v":108016.12336703062,"d":"108,016"},{"v":112207.64861975623,"d":"112,208"},{"v":112482.5855625,"d":"112,483"},{"v":112482.5855625,"d":"112,483"},{"v":118001.3315657906,"d":"118,001"},{"v":123454.24759687498,"d":"123,454"},{"v":123454.24759687498,"d":"123,454"},{"v":125054.22017766091,"d":"125,054"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":128546.0313720979,"d":"128,546"},{"v":134733.21758693716,"d":"134,733"},{"v":141894.7984900319,"d":"141,895"},{"v":144773.84650879688,"d":"144,774"},{"v":144773.84650879688,"d":"144,774"},{"v":146708.4220510428,"d":"146,708"},{"v":148619.92114546875,"d":"148,620"},{"v":148619.92114546875,"d":"148,620"},{"v":151390.42439115432,"d":"151,390"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":156924.76262004746,"d":"156,925"},{"v":163915.8201119761,"d":"163,916"},{"v":169667.33952806573,"d":"169,667"},{"v":171222.9694083689,"d":"171,223"},{"v":171222.9694083689,"d":"171,223"},{"v":172797.37952867572,"d":"172,797"},{"v":174353.0094089789,"d":"174,353"},{"v":174353.0094089789,"d":"174,353"},{"v":176911.4258544775,"d":"176,911"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},0]
[36,{"$nulls":6},"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":2051933.7716108628,"d":"2,051,934"},null,null,0,0,0,0,0,{"v":118.83375000000004,"d":"119"},{"v":373.6515234375001,"d":"374"},{"v":695.091796875,"d":"695"},{"v":1862.6466796875002,"d":"1,863"},{"v":2875.7430000000004,"d":"2,876"},{"v":3191.01525,"d":"3,191"},{"v":4556.1266015625015,"d":"4,556"},{"v":6507.708612890624,"d":"6,508"},{"v":7978.918215234375,"d":"7,979"},{"v":9271.57807265625,"d":"9,272"},{"v":10462.423130156252,"d":"10,462"},{"v":10965.830625,"d":"10,966"},{"v":12852.957259687499,"d":"12,853"},{"v":14717.573437499997,"d":"14,718"},{"v":14717.573437499997,"d":"14,718"},{"v":16546.997798437496,"d":"16,547"},{"v":18354.6,"d":"18,355"},{"v":18354.6,"d":"18,355"},{"v":18593.933294531253,"d":"18,594"},{"v":19990.19135720391,"d":"19,990"},{"v":21891.547930014844,"d":"21,892"},{"v":23813.107605281246,"d":"23,813"},{"v":24974.2490625,"d":"24,974"},{"v":24974.2490625,"d":"24,974"},{"v":25838.734036499995,"d":"25,839"},{"v":26692.9070625,"d":"26,693"},{"v":26692.9070625,"d":"26,693"},{"v":27591.16098079687,"d":"27,591"},{"v":28478.700140624995,"d":"28,479"},{"v":28478.700140624995,"d":"28,479"},{"v":28492.883097229686,"d":"28,493"},{"v":29869.919525881123,"d":"29,870"},{"v":32404.837010109186,"d":"32,405"},{"v":33662.294585926866,"d":"33,662"},{"v":33744.77566875,"d":"33,745"},{"v":33744.77566875,"d":"33,745"},{"v":35400.39946973718,"d":"35,400"},{"v":37036.27427906249,"d":"37,036"},{"v":37036.27427906249,"d":"37,036"},{"v":37516.26605329827,"d":"37,516"},{"v":37990.532279531246,"d":"37,991"},{"v":37990.532279531246,"d":"37,991"},{"v":37990.532279531246,"d":"37,991"},{"v":38563.80941162937,"d":"38,564"},{"v":40419.965276081144,"d":"40,420"},{"v":42568.43954700957,"d":"42,568"},{"v":43432.15395263906,"d":"43,432"},{"v":43432.15395263906,"d":"43,432"},{"v":44012.52661531284,"d":"44,013"},{"v":44585.97634364062,"d":"44,586"},{"v":44585.97634364062,"d":"44,586"},{"v":45417.12731734629,"d":"45,417"},{"v":46238.36396532186,"d":"46,238"},{"v":46238.36396532186,"d":"46,238"},{"v":46238.36396532186,"d":"46,238"},{"v":47077.428786014236,"d":"47,077"},{"v":49174.746033592826,"d":"49,175"},{"v":50900.201858419714,"d":"50,900"},{"v":51366.890822510664,"d":"51,367"},{"v":51366.890822510664,"d":"51,367"},{"v":51839.213858602714,"d":"51,839"},{"v":52305.902822693664,"d":"52,306"},{"v":52305.902822693664,"d":"52,306"},{"v":53073.42775634325,"d":"53,073"},{"v":53831.79732299105,"d":"53,832"},{"v":53831.79732299105,"d":"53,832"},{"v":53831.79732299105,"d":"53,832"},0]
[37,{"$nulls":6},"Себестоимость","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":2622237.693188153,"d":"2,622,238"},null,null,0,0,0,0,0,{"v":46.66541250000001,"d":"47"},{"v":361.51362187500007,"d":"362"},{"v":787.6780275000002,"d":"788"},{"v":2152.154038125,"d":"2,152"},{"v":3318.7535999999996,"d":"3,319"},{"v":3626.049105,"d":"3,626"},{"v":5075.624919375,"d":"5,076"},{"v":7194.6379524375,"d":"7,195"},{"v":8766.1754806875,"d":"8,766"},{"v":10288.815738562498,"d":"10,289"},{"v":12026.531607595312,"d":"12,027"},{"v":12312.917998312498,"d":"12,313"},{"v":14844.91671226406,"d":"14,845"},{"v":14706.032866874997,"d":"14,706"},{"v":13345.643449125,"d":"13,346"},{"v":19331.49161798437,"d":"19,331"},{"v":23307.815173550625,"d":"23,308"},{"v":22518.19064538562,"d":"22,518"},{"v":23486.89910395219,"d":"23,487"},{"v":26177.72639673326,"d":"26,178"},{"v":28572.022571074238,"d":"28,572"},{"v":31318.961154446246,"d":"31,319"},{"v":32094.275699277674,"d":"32,094"},{"v":29203.0063553925,"d":"29,203"},{"v":31574.826538449073,"d":"31,575"},{"v":29549.85216667228,"d":"29,550"},{"v":25807.422119098275,"d":"25,807"},{"v":33675.02223545171,"d":"33,675"},{"v":38452.896520852744,"d":"38,453"},{"v":36997.090605578735,"d":"36,997"},{"v":37714.10287722105,"d":"37,714"},{"v":41153.64230764468,"d":"41,154"},{"v":44188.50005745466,"d":"44,189"},{"v":45971.16894693223,"d":"45,971"},{"v":45241.77343312122,"d":"45,242"},{"v":40732.63819949745,"d":"40,733"},{"v":44548.038327783834,"d":"44,548"},{"v":42006.7039383721,"d":"42,007"},{"v":36460.45714276872,"d":"36,460"},{"v":47009.05238660316,"d":"47,009"},{"v":52244.58095985136,"d":"52,245"},{"v":49106.32244451216,"d":"49,106"},{"v":49583.003106642864,"d":"49,583"},{"v":53485.13390943788,"d":"53,485"},{"v":56611.167456893396,"d":"56,611"},{"v":59697.48171759016,"d":"59,697"},{"v":59467.66687731465,"d":"59,468"},{"v":53394.70045088885,"d":"53,395"},{"v":56591.241445923544,"d":"56,591"},{"v":52218.90506044538,"d":"52,219"},{"v":45207.84570184789,"d":"45,208"},{"v":58501.43938894128,"d":"58,501"},{"v":64779.138120876734,"d":"64,779"},{"v":60553.164247009794,"d":"60,553"},{"v":60849.61523824171,"d":"60,850"},{"v":66323.57453362229,"d":"66,324"},{"v":70955.58670763463,"d":"70,956"},{"v":73507.35591301635,"d":"73,507"},{"v":72165.85881263035,"d":"72,166"},{"v":64642.603545070764,"d":"64,643"},{"v":68321.44736603291,"d":"68,321"},{"v":62692.452723413335,"d":"62,692"},{"v":53975.41547160319,"d":"53,975"},{"v":69611.50310253745,"d":"69,612"},{"v":76979.16167714799,"d":"76,979"},{"v":71814.02959763966,"d":"71,814"},{"v":73009.61055985393,"d":"73,010"},0]
[38,{"$nulls":6},"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Аксессуары","Оправы",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",{"$nulls":10},{"v":1937720.7986511714,"d":"1,937,721"},null,null,0,0,0,0,0,{"v":34.650000000000006,"d":"35"},{"v":268.5375000000001,"d":"269"},{"v":585.5850000000002,"d":"586"},{"v":1599.0975,"d":"1,599"},{"v":2458.8035999999997,"d":"2,459"},{"v":2698.1262,"d":"2,698"},{"v":3801.696525,"d":"3,802"},{"v":5366.4261750000005,"d":"5,366"},{"v":6518.43225,"d":"6,518"},{"v":7650.299249999998,"d":"7,650"},{"v":8978.7510264375,"d":"8,979"},{"v":9103.265956124998,"d":"9,103"},{"v":10997.531417812497,"d":"10,998"},{"v":10228.521476249998,"d":"10,229"},{"v":8868.1320585,"d":"8,868"},{"v":14139.936446624997,"d":"14,140"},{"v":17410.733642300627,"d":"17,411"},{"v":16621.109114135623,"d":"16,621"},{"v":17468.158302725624,"d":"17,468"},{"v":19681.216294131562,"d":"19,681"},{"v":21406.348801065935,"d":"21,406"},{"v":23464.236143699996,"d":"23,464"},{"v":23867.095658652674,"d":"23,867"},{"v":20975.8263147675,"d":"20,976"},{"v":23030.788741381573,"d":"23,031"},{"v":20692.73622854728,"d":"20,693"},{"v":16950.306180973275,"d":"16,950"},{"v":24497.6341254053,"d":"24,498"},{"v":28959.056582883994,"d":"28,959"},{"v":27503.250667609987,"d":"27,503"},{"v":28215.96077574888,"d":"28,216"},{"v":31166.864674573968,"d":"31,167"},{"v":33350.40014174951,"d":"33,350"},{"v":34697.275916762,"d":"34,697"},{"v":33901.16237151185,"d":"33,901"},{"v":29392.02713788808,"d":"29,392"},{"v":32655.98550866918,"d":"32,656"},{"v":29569.78719583772,"d":"29,570"},{"v":24023.540400234342,"d":"24,024"},{"v":34405.43705155762,"d":"34,405"},{"v":39476.255484690424,"d":"39,476"},{"v":36337.996969351225,"d":"36,338"},{"v":36814.67763148193,"d":"36,815"},{"v":40524.13440285676,"d":"40,524"},{"v":43025.109811689035,"d":"43,025"},{"v":45380.54694364951,"d":"45,381"},{"v":44852.94728971727,"d":"44,853"},{"v":38779.980863291465,"d":"38,780"},{"v":41735.27312311348,"d":"41,735"},{"v":37124.56572093413,"d":"37,125"},{"v":30113.506362336637,"d":"30,114"},{"v":43140.49484054636,"d":"43,140"},{"v":49154.76854501623,"d":"49,155"},{"v":44928.79467114929,"d":"44,929"},{"v":45225.24566238121,"d":"45,225"},{"v":50405.266556966795,"d":"50,405"},{"v":54317.74148536589,"d":"54,318"},{"v":56272.40465917084,"d":"56,272"},{"v":54759.85308986317,"d":"54,760"},{"v":47236.597822303585,"d":"47,237"},{"v":50742.322130453664,"d":"50,742"},{"v":44942.27301891241,"d":"44,942"},{"v":36225.23576710227,"d":"36,225"},{"v":51658.35569336031,"d":"51,658"},{"v":58825.4676492351,"d":"58,825"},{"v":53660.335569726776,"d":"53,660"},{"v":54855.91653194104,"d":"54,856"},0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",{"$nulls":10},{"v":526551.4573361404,"d":"526,551"},null,null,0,0,0,0,0,{"v":9.242625000000002,"d":"9"},{"v":71.52009375000002,"d":"72"},{"v":155.45617500000003,"d":"155"},{"v":425.42810625,"d":"425"},{"v":661.5,"d":"662"},{"v":713.78685,"d":"714"},{"v":979.9449187499999,"d":"980"},{"v":1406.316751875,"d":"1,406"},{"v":1729.033254375,"d":"1,729"},{"v":2029.6280681249998,"d":"2,030"},{"v":2344.4466008906247,"d":"2,344"},{"v":2468.963109375,"d":"2,469"},{"v":2959.527149578125,"d":"2,960"},{"v":3444.2395312500003,"d":"3,444"},{"v":3444.2395312500003,"d":"3,444"},{"v":3993.5039779687504,"d":"3,994"},{"v":4536.2165625,"d":"4,536"},{"v":4536.2165625,"d":"4,536"},{"v":4629.800616328126,"d":"4,630"},{"v":4997.315463539765,"d":"4,997"},{"v":5512.056746160232,"d":"5,512"},{"v":6042.096162112499,"d":"6,042"},{"v":6328.60003125,"d":"6,329"},{"v":6328.60003125,"d":"6,329"},{"v":6572.3367669750005,"d":"6,572"},{"v":6813.166106249999,"d":"6,813"},{"v":6813.166106249999,"d":"6,813"},{"v":7059.529315420312,"d":"7,060"},{"v":7302.953798437498,"d":"7,303"},{"v":7302.953798437498,"d":"7,303"},{"v":7306.263154978593,"d":"7,306"},{"v":7682.136640823629,"d":"7,682"},{"v":8336.999935157806,"d":"8,337"},{"v":8672.22540782325,"d":"8,672"},{"v":8723.54697046875,"d":"8,724"},{"v":8723.54697046875,"d":"8,724"},{"v":9147.7329377805,"d":"9,148"},{"v":9566.85903271875,"d":"9,567"},{"v":9566.85903271875,"d":"9,567"},{"v":9695.088719265797,"d":"9,695"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9969.999620447012,"d":"9,970"},{"v":10450.813573234123,"d":"10,451"},{"v":11013.026749185115,"d":"11,013"},{"v":11242.09199045953,"d":"11,242"},{"v":11242.09199045953,"d":"11,242"},{"v":11427.667940623123,"d":"11,428"},{"v":11611.0302611625,"d":"11,611"},{"v":11611.0302611625,"d":"11,611"},{"v":11816.111191073016,"d":"11,816"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12244.852289734996,"d":"12,245"},{"v":12798.342478668272,"d":"12,798"},{"v":13257.654810650392,"d":"13,258"},{"v":13389.235171359369,"d":"13,389"},{"v":13389.235171359369,"d":"13,389"},{"v":13522.404027368655,"d":"13,522"},{"v":13653.984388077632,"d":"13,654"},{"v":13653.984388077632,"d":"13,654"},{"v":13810.113391674724,"d":"13,810"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},0]
[43,{"$nulls":6},"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":157965.43720084213,"d":"157,965"},null,null,0,0,0,0,0,{"v":2.7727875000000006,"d":"3"},{"v":21.456028125000003,"d":"21"},{"v":46.63685250000001,"d":"47"},{"v":127.62843187499999,"d":"128"},{"v":198.45,"d":"198"},{"v":214.13605499999997,"d":"214"},{"v":293.983475625,"d":"294"},{"v":421.89502556249994,"d":"422"},{"v":518.7099763125,"d":"519"},{"v":608.8884204374999,"d":"609"},{"v":703.3339802671874,"d":"703"},{"v":740.6889328125,"d":"741"},{"v":887.8581448734375,"d":"888"},{"v":1033.271859375,"d":"1,033"},{"v":1033.271859375,"d":"1,033"},{"v":1198.051193390625,"d":"1,198"},{"v":1360.86496875,"d":"1,361"},{"v":1360.86496875,"d":"1,361"},{"v":1388.9401848984378,"d":"1,389"},{"v":1499.1946390619294,"d":"1,499"},{"v":1653.6170238480697,"d":"1,654"},{"v":1812.6288486337496,"d":"1,813"},{"v":1898.580009375,"d":"1,899"},{"v":1898.580009375,"d":"1,899"},{"v":1971.7010300925,"d":"1,972"},{"v":2043.9498318749995,"d":"2,044"},{"v":2043.9498318749995,"d":"2,044"},{"v":2117.8587946260936,"d":"2,118"},{"v":2190.8861395312492,"d":"2,191"},{"v":2190.8861395312492,"d":"2,191"},{"v":2191.8789464935776,"d":"2,192"},{"v":2304.6409922470884,"d":"2,305"},{"v":2501.0999805473416,"d":"2,501"},{"v":2601.6676223469753,"d":"2,602"},{"v":2617.064091140625,"d":"2,617"},{"v":2617.064091140625,"d":"2,617"},{"v":2744.31988133415,"d":"2,744"},{"v":2870.057709815625,"d":"2,870"},{"v":2870.057709815625,"d":"2,870"},{"v":2908.526615779739,"d":"2,909"},{"v":2946.5366481140622,"d":"2,947"},{"v":2946.5366481140622,"d":"2,947"},{"v":2946.5366481140622,"d":"2,947"},{"v":2990.9998861341032,"d":"2,991"},{"v":3135.2440719702367,"d":"3,135"},{"v":3303.9080247555344,"d":"3,304"},{"v":3372.627597137859,"d":"3,373"},{"v":3372.627597137859,"d":"3,373"},{"v":3428.300382186937,"d":"3,428"},{"v":3483.3090783487496,"d":"3,483"},{"v":3483.3090783487496,"d":"3,483"},{"v":3544.8333573219047,"d":"3,545"},{"v":3605.6237482754996,"d":"3,606"},{"v":3605.6237482754996,"d":"3,606"},{"v":3605.6237482754996,"d":"3,606"},{"v":3673.4556869204985,"d":"3,673"},{"v":3839.502743600481,"d":"3,840"},{"v":3977.2964431951177,"d":"3,977"},{"v":4016.7705514078107,"d":"4,017"},{"v":4016.7705514078107,"d":"4,017"},{"v":4056.721208210596,"d":"4,057"},{"v":4096.195316423289,"d":"4,096"},{"v":4096.195316423289,"d":"4,096"},{"v":4143.034017502417,"d":"4,143"},{"v":4189.314006441436,"d":"4,189"},{"v":4189.314006441436,"d":"4,189"},{"v":4189.314006441436,"d":"4,189"},0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":918405975.3997803,"d":"918,405,975"},null,null,0,0,0,0,0,{"v":47931.86606250002,"d":"47,932"},{"v":172156.7064756875,"d":"172,157"},{"v":332740.200246825,"d":"332,740"},{"v":893569.0707973872,"d":"893,569"},{"v":1373695.0051663993,"d":"1,373,695"},{"v":1510631.9393381998,"d":"1,510,632"},{"v":2149569.8571814876,"d":"2,149,570"},{"v":3074567.087699762,"d":"3,074,567"},{"v":3772741.420709593,"d":"3,772,741"},{"v":4392282.600441205,"d":"4,392,283"},{"v":4960781.074060253,"d":"4,960,781"},{"v":4813910.623861987,"d":"4,813,911"},{"v":5727432.564062564,"d":"5,727,433"},{"v":5304334.8833663305,"d":"5,304,335"},{"v":4604474.118258641,"d":"4,604,474"},{"v":7368858.580627649,"d":"7,368,859"},{"v":8829952.465806179,"d":"8,829,952"},{"v":8219447.469475118,"d":"8,219,447"},{"v":8611010.344203714,"d":"8,611,010"},{"v":9882126.737363648,"d":"9,882,127"},{"v":10837792.142129844,"d":"10,837,792"},{"v":11807418.180385659,"d":"11,807,418"},{"v":11748718.66425405,"d":"11,748,719"},{"v":10063890.511409594,"d":"10,063,891"},{"v":11087873.15610169,"d":"11,087,873"},{"v":9964693.57561848,"d":"9,964,694"},{"v":8225838.250701435,"d":"8,225,838"},{"v":12086361.563430946,"d":"12,086,362"},{"v":14079258.493846055,"d":"14,079,258"},{"v":13063052.7987952,"d":"13,063,053"},{"v":13427684.719309248,"d":"13,427,685"},{"v":15089012.004851876,"d":"15,089,012"},{"v":16368664.92978955,"d":"16,368,665"},{"v":17012742.289139125,"d":"17,012,742"},{"v":16286458.409131985,"d":"16,286,458"},{"v":13747881.151134914,"d":"13,747,881"},{"v":15291066.802419955,"d":"15,291,067"},{"v":13905369.867336545,"d":"13,905,370"},{"v":11387854.989450544,"d":"11,387,855"},{"v":16610397.687726315,"d":"16,610,398"},{"v":18794146.42952549,"d":"18,794,146"},{"v":16887744.07597259,"d":"16,887,744"},{"v":17104342.580759622,"d":"17,104,343"},{"v":19176741.30316824,"d":"19,176,741"},{"v":20704832.752115723,"d":"20,704,833"},{"v":21863682.71244156,"d":"21,863,683"},{"v":21147373.589134008,"d":"21,147,374"},{"v":17797465.136769425,"d":"17,797,465"},{"v":19189524.534625143,"d":"19,189,525"},{"v":17126952.28748268,"d":"17,126,952"},{"v":14003138.75242389,"d":"14,003,139"},{"v":20423212.5761854,"d":"20,423,213"},{"v":22984370.831803896,"d":"22,984,371"},{"v":20540542.23571515,"d":"20,540,542"},{"v":20712732.30613086,"d":"20,712,732"},{"v":23500969.717395008,"d":"23,500,970"},{"v":25675723.24014529,"d":"25,675,723"},{"v":26584184.030676574,"d":"26,584,184"},{"v":25331309.974575028,"d":"25,331,310"},{"v":21248044.239479557,"d":"21,248,044"},{"v":22875420.360086344,"d":"22,875,420"},{"v":20353629.533456527,"d":"20,353,630"},{"v":16554627.809865631,"d":"16,554,628"},{"v":24067618.265228055,"d":"24,067,618"},{"v":27045184.670325816,"d":"27,045,185"},{"v":24031734.155067988,"d":"24,031,734"},{"v":24546482.497056313,"d":"24,546,482"},0]
[47,{"$nulls":6},"Валовая прибыль","Очки",null,null,1,"руб.",{"$nulls":10},{"v":885456260.5564239,"d":"885,456,261"},null,null,0,0,0,0,0,{"v":46473.59062500001,"d":"46,474"},{"v":166355.781396875,"d":"166,356"},{"v":321261.11527124996,"d":"321,261"},{"v":862650.9590868748,"d":"862,651"},{"v":1326156.3736399994,"d":"1,326,156"},{"v":1458372.7449899996,"d":"1,458,373"},{"v":2075317.4339493748,"d":"2,075,317"},{"v":2968507.3313588444,"d":"2,968,507"},{"v":3642744.7100054063,"d":"3,642,745"},{"v":4240710.588199312,"d":"4,240,711"},{"v":4788325.854897704,"d":"4,788,326"},{"v":4648336.9612155,"d":"4,648,337"},{"v":5529260.510269453,"d":"5,529,261"},{"v":5131637.15613318,"d":"5,131,637"},{"v":4462034.566201758,"d":"4,462,035"},{"v":7113884.816280831,"d":"7,113,885"},{"v":8517038.93837596,"d":"8,517,039"},{"v":7931508.250870567,"d":"7,931,508"},{"v":8306753.417011207,"d":"8,306,753"},{"v":9528519.469103782,"d":"9,528,519"},{"v":10450184.959025461,"d":"10,450,185"},{"v":11384611.007992513,"d":"11,384,611"},{"v":11330997.3599625,"d":"11,330,997"},{"v":9718043.085605402,"d":"9,718,043"},{"v":10700525.68073659,"d":"10,700,526"},{"v":9630055.874448676,"d":"9,630,056"},{"v":7967943.326958743,"d":"7,967,943"},{"v":11663101.328623043,"d":"11,663,101"},{"v":13570041.842896799,"d":"13,570,042"},{"v":12596170.429131832,"d":"12,596,170"},{"v":12944872.887772512,"d":"12,944,873"},{"v":14539247.424743736,"d":"14,539,247"},{"v":15773249.197628364,"d":"15,773,249"},{"v":16393755.547278877,"d":"16,393,756"},{"v":15697166.59238429,"d":"15,697,167"},{"v":13268115.326702606,"d":"13,268,115"},{"v":14749178.218580466,"d":"14,749,178"},{"v":13431700.871101156,"d":"13,431,701"},{"v":11026372.509391265,"d":"11,026,373"},{"v":16020397.974510115,"d":"16,020,398"},{"v":18106722.213617474,"d":"18,106,722"},{"v":16281785.715368222,"d":"16,281,786"},{"v":16488676.56224376,"d":"16,488,677"},{"v":18472419.102320887,"d":"18,472,419"},{"v":19941271.6004631,"d":"19,941,272"},{"v":21057112.630364023,"d":"21,057,113"},{"v":20372352.53823281,"d":"20,372,353"},{"v":17168229.7096285,"d":"17,168,230"},{"v":18500326.133130614,"d":"18,500,326"},{"v":16532714.550371937,"d":"16,532,715"},{"v":13549347.03878932,"d":"13,549,347"},{"v":19686924.64915474,"d":"19,686,925"},{"v":22133918.24534724,"d":"22,133,918"},{"v":19795796.924512476,"d":"19,795,797"},{"v":19960459.151416924,"d":"19,960,459"},{"v":22628466.47594784,"d":"22,628,466"},{"v":24715308.12967647,"d":"24,715,308"},{"v":25589657.793860085,"d":"25,589,658"},{"v":24389686.91810956,"d":"24,389,687"},{"v":20484994.10339334,"d":"20,484,994"},{"v":22040744.855288096,"d":"22,040,745"},{"v":19634987.470897697,"d":"19,634,987"},{"v":16008031.152314184,"d":"16,008,031"},{"v":23186152.95249551,"d":"23,186,153"},{"v":26027656.557116948,"d":"26,027,657"},{"v":23144898.247323707,"d":"23,144,898"},{"v":23636037.120680533,"d":"23,636,037"},0]
[48,{"$nulls":6},"Валовая прибыль","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":28076519.520294346,"d":"28,076,520"},null,null,0,0,0,0,0,{"v":1397.733750000001,"d":"1,398"},{"v":5140.837504687501,"d":"5,141"},{"v":9995.324941875,"d":"9,995"},{"v":26855.275943437504,"d":"26,855"},{"v":41435.781480000005,"d":"41,436"},{"v":45702.13347,"d":"45,702"},{"v":64997.78347968751,"d":"64,998"},{"v":92730.00147651567,"d":"92,730"},{"v":113560.59385823438,"d":"113,561"},{"v":132252.76896365627,"d":"132,253"},{"v":150106.62886003125,"d":"150,107"},{"v":143341.074865125,"d":"143,341"},{"v":171206.39115843753,"d":"171,206"},{"v":148161.41616807002,"d":"148,161"},{"v":121173.806701692,"d":"121,174"},{"v":219031.73153959942,"d":"219,032"},{"v":268891.3573453304,"d":"268,891"},{"v":246961.32165851851,"d":"246,961"},{"v":260978.54685098171,"d":"260,979"},{"v":303594.0092296122,"d":"303,594"},{"v":332282.1854554585,"d":"332,282"},{"v":362102.453389696,"d":"362,102"},{"v":357300.44172510377,"d":"357,300"},{"v":294782.1721120747,"d":"294,782"},{"v":330796.2014419511,"d":"330,796"},{"v":284309.23731650494,"d":"284,309"},{"v":217204.4978297561,"d":"217,204"},{"v":360813.32669977983,"d":"360,813"},{"v":435404.888586146,"d":"435,405"},{"v":398576.3321252157,"d":"398,576"},{"v":412503.85835184134,"d":"412,504"},{"v":470063.45096464496,"d":"470,063"},{"v":508749.9257837534,"d":"508,750"},{"v":528803.772931319,"d":"528,804"},{"v":503077.1495181562,"d":"503,077"},{"v":407981.9385586779,"d":"407,982"},{"v":461404.95342232264,"d":"461,405"},{"v":401539.2121453164,"d":"401,539"},{"v":303694.5622153395,"d":"303,695"},{"v":502026.4409465108,"d":"502,026"},{"v":586639.9863772928,"d":"586,640"},{"v":515990.6239625586,"d":"515,991"},{"v":524338.0737267868,"d":"524,338"},{"v":600720.318494186,"d":"600,720"},{"v":651441.6142022198,"d":"651,442"},{"v":688319.754860597,"d":"688,320"},{"v":660671.778293726,"d":"660,672"},{"v":534278.8330441744,"d":"534,279"},{"v":586117.7185695041,"d":"586,118"},{"v":503236.2501478424,"d":"503,236"},{"v":380935.32188346173,"d":"380,935"},{"v":625649.7915973316,"d":"625,650"},{"v":724828.3258802524,"d":"724,828"},{"v":633548.8665002593,"d":"633,549"},{"v":640266.4325628269,"d":"640,266"},{"v":743642.7412147076,"d":"743,643"},{"v":818570.4892933267,"d":"818,570"},{"v":847561.276242075,"d":"847,561"},{"v":801785.8341841067,"d":"801,786"},{"v":647185.3161715934,"d":"647,185"},{"v":709079.537734388,"d":"709,080"},{"v":608182.1703266096,"d":"608,182"},{"v":458772.2066776167,"d":"458,772"},{"v":748897.1221482762,"d":"748,897"},{"v":867049.4712021748,"d":"867,049"},{"v":753837.984194158,"d":"753,838"},{"v":774040.1600372377,"d":"774,040"},0]
[49,{"$nulls":6},"Валовая прибыль","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":4873195.323061776,"d":"4,873,195"},null,null,0,0,0,0,0,{"v":60.541687500000016,"d":"61"},{"v":660.0875741250002,"d":"660"},{"v":1483.7600337,"d":"1,484"},{"v":4062.835767074999,"d":"4,063"},{"v":6102.850046399999,"d":"6,103"},{"v":6557.0608782,"d":"6,557"},{"v":9254.639752424995,"d":"9,255"},{"v":13329.754864402501,"d":"13,330"},{"v":16436.1168459525,"d":"16,436"},{"v":19319.2432782375,"d":"19,319"},{"v":22348.590302517183,"d":"22,349"},{"v":22232.587781362497,"d":"22,233"},{"v":26965.662634673456,"d":"26,966"},{"v":24536.311065081,"d":"24,536"},{"v":21265.74535519259,"d":"21,266"},{"v":35942.03280721822,"d":"35,942"},{"v":44022.170084888014,"d":"44,022"},{"v":40977.89694603383,"d":"40,978"},{"v":43278.380341527256,"d":"43,278"},{"v":50013.25903025559,"d":"50,013"},{"v":55324.997648924706,"d":"55,325"},{"v":60704.719003450715,"d":"60,705"},{"v":60420.862566446696,"d":"60,421"},{"v":51065.253692118684,"d":"51,065"},{"v":56551.27392314851,"d":"56,551"},{"v":50328.46385329802,"d":"50,328"},{"v":40690.42591293479,"d":"40,690"},{"v":62446.90810812223,"d":"62,447"},{"v":73811.76236310907,"d":"73,812"},{"v":68306.0375381579,"d":"68,306"},{"v":70307.97318489596,"d":"70,308"},{"v":79701.12914349485,"d":"79,701"},{"v":86665.80637742994,"d":"86,666"},{"v":90182.96892893141,"d":"90,183"},{"v":86214.66722953954,"d":"86,215"},{"v":71783.88587362895,"d":"71,784"},{"v":80483.63041716689,"d":"80,484"},{"v":72129.78409007732,"d":"72,130"},{"v":57787.91784393968,"d":"57,788"},{"v":87973.27226968553,"d":"87,973"},{"v":100784.22953072388,"d":"100,784"},{"v":89967.73664180926,"d":"89,968"},{"v":91327.94478907262,"d":"91,328"},{"v":103601.88235316686,"d":"103,602"},{"v":112119.5374504058,"d":"112,120"},{"v":118250.3272169409,"d":"118,250"},{"v":114349.27260747232,"d":"114,349"},{"v":94956.59409675251,"d":"94,957"},{"v":103080.68292502465,"d":"103,081"},{"v":91001.48696290194,"d":"91,001"},{"v":72856.39175110709,"d":"72,856"},{"v":110638.13543333241,"d":"110,638"},{"v":125624.26057640288,"d":"125,624"},{"v":111196.44470241375,"d":"111,196"},{"v":112006.72215110887,"d":"112,007"},{"v":128860.50023245758,"d":"128,861"},{"v":141844.62117548886,"d":"141,845"},{"v":146964.96057441318,"d":"146,965"},{"v":139837.22228136042,"d":"139,837"},{"v":115864.81991461749,"d":"115,865"},{"v":125595.96706386177,"d":"125,596"},{"v":110459.89223221972,"d":"110,460"},{"v":87824.45087382951,"d":"87,824"},{"v":132568.19058426734,"d":"132,568"},{"v":150478.642006692,"d":"150,479"},{"v":132997.9235501204,"d":"132,998"},{"v":136405.2163385431,"d":"136,405"},0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":88391333.02809857,"d":"88,391,333"},null,null,{"v":84500,"d":"84,500"},{"v":128250,"d":"128,250"},{"v":323416.6666666667,"d":"323,417"},{"v":284250,"d":"284,250"},{"v":455083.3333333334,"d":"455,083"},{"v":350529.73958333326,"d":"350,530"},{"v":399047.28515625,"d":"399,047"},{"v":481862.01692708343,"d":"481,862"},{"v":454522.2916666666,"d":"454,522"},{"v":487635.375,"d":"487,635"},{"v":405498.4791666667,"d":"405,498"},{"v":639714.4700520834,"d":"639,714"},{"v":593970.6663411459,"d":"593,971"},{"v":665229.7643229167,"d":"665,230"},{"v":610122.6858072917,"d":"610,123"},{"v":647729.8883007813,"d":"647,730"},{"v":787877.2216341146,"d":"787,877"},{"v":843490.3034505208,"d":"843,490"},{"v":764636.1367838541,"d":"764,636"},{"v":727437.0951171875,"d":"727,437"},{"v":895163.229296875,"d":"895,163"},{"v":879020.6147135417,"d":"879,021"},{"v":1025906.1876302084,"d":"1,025,906"},{"v":977820.5201497397,"d":"977,821"},{"v":1076224.0368558269,"d":"1,076,224"},{"v":1024432.4700859375,"d":"1,024,432"},{"v":1099689.1066796875,"d":"1,099,689"},{"v":1069765.3983463543,"d":"1,069,765"},{"v":1007101.1483463541,"d":"1,007,101"},{"v":1341263.690752604,"d":"1,341,264"},{"v":1042469.0553359375,"d":"1,042,469"},{"v":1161598.034502604,"d":"1,161,598"},{"v":1231787.9964108071,"d":"1,231,788"},{"v":1210637.1734941404,"d":"1,210,637"},{"v":1174803.1839108071,"d":"1,174,803"},{"v":1232656.817536914,"d":"1,232,657"},{"v":1306346.3259053626,"d":"1,306,346"},{"v":1545015.0949059767,"d":"1,545,015"},{"v":1453877.237706706,"d":"1,453,877"},{"v":1453132.3835400392,"d":"1,453,132"},{"v":1252017.175206706,"d":"1,252,017"},{"v":1513052.1521958206,"d":"1,513,052"},{"v":1235032.881362487,"d":"1,235,033"},{"v":1356893.0584458206,"d":"1,356,893"},{"v":1543703.608517884,"d":"1,543,704"},{"v":1498697.2231012173,"d":"1,498,697"},{"v":1606891.671017884,"d":"1,606,892"},{"v":1577483.139767884,"d":"1,577,483"},{"v":1661380.6470634206,"d":"1,661,381"},{"v":1642052.5856781055,"d":"1,642,053"},{"v":1697841.2519436874,"d":"1,697,841"},{"v":1646572.731110354,"d":"1,646,573"},{"v":1526765.3144436874,"d":"1,526,765"},{"v":1763477.2632884975,"d":"1,763,477"},{"v":1443417.596621831,"d":"1,443,418"},{"v":1578334.429955164,"d":"1,578,334"},{"v":1981252.2953233705,"d":"1,981,252"},{"v":1813702.211990037,"d":"1,813,702"},{"v":1787896.7953233703,"d":"1,787,897"},{"v":1756498.2953233705,"d":"1,756,498"},{"v":1847837.93105269,"d":"1,847,838"},{"v":1923202.2978981812,"d":"1,923,202"},{"v":1954625.3059871043,"d":"1,954,625"},{"v":1892109.941403771,"d":"1,892,110"},{"v":1756257.328903771,"d":"1,756,257"},{"v":2018511.7416913938,"d":"2,018,512"},{"v":1653107.1187747275,"d":"1,653,107"},{"v":1970824.5479413942,"d":"1,970,825"},{"v":2131044.3429413196,"d":"2,131,044"},{"v":2088044.895024653,"d":"2,088,045"},{"v":1914829.697107986,"d":"1,914,830"},{"v":2014462.4262746526,"d":"2,014,462"},0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6225184,"d":"6,225,184"},null,null,0,0,0,0,0,{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4446560,"d":"4,446,560"},null,null,0,0,0,0,0,{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":889312,"d":"889,312"},null,null,0,0,0,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":889312,"d":"889,312"},null,null,0,0,0,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":21802552.083333332,"d":"21,802,552"},null,null,0,{"v":43750.00000000001,"d":"43,750"},{"v":147916.6666666667,"d":"147,917"},{"v":83750,"d":"83,750"},{"v":251250.00000000003,"d":"251,250"},{"v":80416.66666666667,"d":"80,417"},{"v":119166.66666666667,"d":"119,167"},{"v":191000.00000000003,"d":"191,000"},{"v":117916.66666666667,"d":"117,917"},{"v":149750,"d":"149,750"},{"v":55916.66666666667,"d":"55,917"},{"v":244333.33333333334,"d":"244,333"},{"v":159708.33333333334,"d":"159,708"},{"v":205833.33333333334,"d":"205,833"},{"v":117916.66666666669,"d":"117,917"},{"v":128687.5,"d":"128,688"},{"v":277187.5,"d":"277,188"},{"v":230625.00000000003,"d":"230,625"},{"v":193125.00000000003,"d":"193,125"},{"v":132375,"d":"132,375"},{"v":200416.6666666667,"d":"200,417"},{"v":190270.83333333334,"d":"190,271"},{"v":344500,"d":"344,500"},{"v":271937.5,"d":"271,938"},{"v":321989.5833333333,"d":"321,990"},{"v":236666.6666666667,"d":"236,667"},{"v":259166.6666666667,"d":"259,167"},{"v":236583.33333333334,"d":"236,583"},{"v":197416.6666666667,"d":"197,417"},{"v":442500,"d":"442,500"},{"v":218229.16666666672,"d":"218,229"},{"v":304854.16666666657,"d":"304,854"},{"v":293125,"d":"293,125"},{"v":279895.8333333333,"d":"279,896"},{"v":257500.00000000003,"d":"257,500"},{"v":293395.8333333333,"d":"293,396"},{"v":310854.1666666667,"d":"310,854"},{"v":499583.3333333334,"d":"499,583"},{"v":401250,"d":"401,250"},{"v":408958.3333333333,"d":"408,958"},{"v":245541.6666666667,"d":"245,542"},{"v":365416.6666666667,"d":"365,417"},{"v":191875.00000000003,"d":"191,875"},{"v":267562.5,"d":"267,563"},{"v":374375,"d":"374,375"},{"v":346270.8333333333,"d":"346,271"},{"v":476500,"d":"476,500"},{"v":420437.5,"d":"420,438"},{"v":472406.25,"d":"472,406"},{"v":397708.3333333333,"d":"397,708"},{"v":413541.6666666667,"d":"413,542"},{"v":376083.3333333333,"d":"376,083"},{"v":301250,"d":"301,250"},{"v":424166.6666666667,"d":"424,167"},{"v":224583.33333333334,"d":"224,583"},{"v":308250,"d":"308,250"},{"v":605833.3333333334,"d":"605,833"},{"v":463750,"d":"463,750"},{"v":460333.3333333333,"d":"460,333"},{"v":403083.3333333333,"d":"403,083"},{"v":441677.0833333333,"d":"441,677"},{"v":463958.3333333333,"d":"463,958"},{"v":472291.6666666667,"d":"472,292"},{"v":426895.8333333333,"d":"426,896"},{"v":341937.5,"d":"341,938"},{"v":480625,"d":"480,625"},{"v":252812.50000000003,"d":"252,813"},{"v":513270.8333333334,"d":"513,271"},{"v":560625,"d":"560,625"},{"v":546395.8333333334,"d":"546,396"},{"v":400666.6666666667,"d":"400,667"},{"v":462708.3333333333,"d":"462,708"},0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":16925052.083333336,"d":"16,925,052"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":7916.666666666667,"d":"7,917"},{"v":12249.999999999998,"d":"12,250"},{"v":38333.333333333336,"d":"38,333"},{"v":36000,"d":"36,000"},{"v":41333.333333333336,"d":"41,333"},{"v":62250,"d":"62,250"},{"v":76791.66666666667,"d":"76,792"},{"v":89166.66666666667,"d":"89,167"},{"v":100833.33333333334,"d":"100,833"},{"v":111187.5,"d":"111,188"},{"v":92604.16666666666,"d":"92,604"},{"v":145625,"d":"145,625"},{"v":74791.66666666667,"d":"74,792"},{"v":114041.66666666667,"d":"114,042"},{"v":182083.33333333334,"d":"182,083"},{"v":171937.5,"d":"171,938"},{"v":159500,"d":"159,500"},{"v":186937.5,"d":"186,938"},{"v":203656.25,"d":"203,656"},{"v":218333.33333333334,"d":"218,333"},{"v":240833.33333333334,"d":"240,833"},{"v":218250,"d":"218,250"},{"v":179083.33333333334,"d":"179,083"},{"v":257500,"d":"257,500"},{"v":133229.1666666667,"d":"133,229"},{"v":186520.83333333328,"d":"186,521"},{"v":274791.6666666667,"d":"274,792"},{"v":261562.5,"d":"261,563"},{"v":239166.6666666667,"d":"239,167"},{"v":275062.5,"d":"275,063"},{"v":292520.8333333334,"d":"292,521"},{"v":314583.3333333334,"d":"314,583"},{"v":316250,"d":"316,250"},{"v":290625,"d":"290,625"},{"v":227208.33333333334,"d":"227,208"},{"v":347083.3333333334,"d":"347,083"},{"v":173541.6666666667,"d":"173,542"},{"v":249229.1666666667,"d":"249,229"},{"v":356041.6666666667,"d":"356,042"},{"v":327937.5,"d":"327,938"},{"v":291500,"d":"291,500"},{"v":335437.5,"d":"335,438"},{"v":354072.9166666667,"d":"354,073"},{"v":379375,"d":"379,375"},{"v":395208.3333333334,"d":"395,208"},{"v":357750,"d":"357,750"},{"v":282916.6666666667,"d":"282,917"},{"v":405833.3333333334,"d":"405,833"},{"v":206250,"d":"206,250"},{"v":289916.6666666667,"d":"289,917"},{"v":420833.3333333334,"d":"420,833"},{"v":378750,"d":"378,750"},{"v":342000,"d":"342,000"},{"v":384750,"d":"384,750"},{"v":423343.75,"d":"423,344"},{"v":445625,"d":"445,625"},{"v":453958.3333333334,"d":"453,958"},{"v":408562.5,"d":"408,563"},{"v":323604.1666666667,"d":"323,604"},{"v":462291.6666666667,"d":"462,292"},{"v":234479.1666666667,"d":"234,479"},{"v":328270.8333333334,"d":"328,271"},{"v":475625,"d":"475,625"},{"v":428062.5,"d":"428,063"},{"v":382333.3333333334,"d":"382,333"},{"v":444375,"d":"444,375"},0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":3666666.6666666656,"d":"3,666,667"},null,null,0,{"v":41666.66666666667,"d":"41,667"},{"v":141666.6666666667,"d":"141,667"},{"v":75000,"d":"75,000"},{"v":241666.6666666667,"d":"241,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":1210833.3333333335,"d":"1,210,833"},null,null,0,{"v":2083.3333333333335,"d":"2,083"},{"v":6250,"d":"6,250"},{"v":8750,"d":"8,750"},{"v":9583.333333333334,"d":"9,583"},{"v":10416.666666666668,"d":"10,417"},{"v":11250.000000000002,"d":"11,250"},{"v":12083.333333333334,"d":"12,083"},{"v":12916.666666666668,"d":"12,917"},{"v":13750,"d":"13,750"},{"v":14583.333333333334,"d":"14,583"},{"v":15416.666666666668,"d":"15,417"},{"v":16250,"d":"16,250"},{"v":16666.666666666668,"d":"16,667"},{"v":17083.333333333336,"d":"17,083"},{"v":17500,"d":"17,500"},{"v":17916.666666666668,"d":"17,917"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":14793554.3348132,"d":"14,793,554"},null,null,{"v":84500,"d":"84,500"},{"v":84500,"d":"84,500"},{"v":175500,"d":"175,500"},{"v":175500,"d":"175,500"},{"v":178833.33333333334,"d":"178,833"},{"v":182166.66666666666,"d":"182,167"},{"v":185500,"d":"185,500"},{"v":188833.33333333334,"d":"188,833"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":194701.66666666666,"d":"194,702"},{"v":194701.66666666666,"d":"194,702"},{"v":197431.66666666666,"d":"197,432"},{"v":197431.66666666666,"d":"197,432"},{"v":197765,"d":"197,765"},{"v":198098.33333333334,"d":"198,098"},{"v":198431.66666666666,"d":"198,432"},{"v":198765,"d":"198,765"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":201709.38333333333,"d":"201,709"},{"v":201709.38333333333,"d":"201,709"},{"v":204521.28333333335,"d":"204,521"},{"v":204521.28333333335,"d":"204,521"},{"v":204887.95,"d":"204,888"},{"v":205254.61666666667,"d":"205,255"},{"v":205621.28333333335,"d":"205,621"},{"v":205987.95,"d":"205,988"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":209043.99816666666,"d":"209,044"},{"v":209043.99816666666,"d":"209,044"},{"v":211940.2551666667,"d":"211,940"},{"v":211940.2551666667,"d":"211,940"},{"v":212343.5885,"d":"212,344"},{"v":212746.92183333336,"d":"212,747"},{"v":213150.2551666667,"d":"213,150"},{"v":213553.5885,"d":"213,554"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":216726.98477833334,"d":"216,727"},{"v":216726.98477833334,"d":"216,727"},{"v":219710.12948833333,"d":"219,710"},{"v":219710.12948833333,"d":"219,710"},{"v":220153.796155,"d":"220,154"},{"v":220597.46282166668,"d":"220,597"},{"v":221041.12948833333,"d":"221,041"},{"v":221484.796155,"d":"221,485"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":224781.62765501667,"d":"224,782"},{"v":224781.62765501667,"d":"224,782"},{"v":227854.26670631664,"d":"227,854"},{"v":227854.26670631664,"d":"227,854"},{"v":228342.30003964997,"d":"228,342"},{"v":228830.3333729833,"d":"228,830"},{"v":229318.36670631662,"d":"229,318"},{"v":229806.40003964998,"d":"229,806"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":10316525.642164,"d":"10,316,526"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":136950,"d":"136,950"},{"v":136950,"d":"136,950"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":141058.5,"d":"141,059"},{"v":141058.5,"d":"141,059"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":145290.255,"d":"145,290"},{"v":145290.255,"d":"145,290"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":149648.96265,"d":"149,649"},{"v":149648.96265,"d":"149,649"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":154138.4315295,"d":"154,138"},{"v":154138.4315295,"d":"154,138"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":3094957.692649199,"d":"3,094,958"},null,null,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":41085,"d":"41,085"},{"v":41085,"d":"41,085"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":42317.549999999996,"d":"42,318"},{"v":42317.549999999996,"d":"42,318"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":43587.0765,"d":"43,587"},{"v":43587.0765,"d":"43,587"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44894.688795,"d":"44,895"},{"v":44894.688795,"d":"44,895"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":46241.52945885,"d":"46,242"},{"v":46241.52945885,"d":"46,242"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1382071,"d":"1,382,071"},null,null,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":6666.666666666667,"d":"6,667"},{"v":10000,"d":"10,000"},{"v":13333.333333333334,"d":"13,333"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":17000,"d":"17,000"},{"v":17333.333333333336,"d":"17,333"},{"v":17666.666666666668,"d":"17,667"},{"v":18000,"d":"18,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18700,"d":"18,700"},{"v":19066.666666666668,"d":"19,067"},{"v":19433.333333333336,"d":"19,433"},{"v":19800,"d":"19,800"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20570.000000000007,"d":"20,570"},{"v":20973.33333333334,"d":"20,973"},{"v":21376.666666666675,"d":"21,377"},{"v":21780.000000000007,"d":"21,780"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22627.000000000007,"d":"22,627"},{"v":23070.666666666675,"d":"23,071"},{"v":23514.33333333334,"d":"23,514"},{"v":23958.000000000007,"d":"23,958"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24889.700000000008,"d":"24,890"},{"v":25377.73333333334,"d":"25,378"},{"v":25865.766666666674,"d":"25,866"},{"v":26353.80000000001,"d":"26,354"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10184980.130208334,"d":"10,184,980"},null,null,0,0,0,0,0,{"v":1195.8333333333337,"d":"1,196"},{"v":3105.520833333334,"d":"3,106"},{"v":5184.8125,"d":"5,185"},{"v":17103.333333333336,"d":"17,103"},{"v":17238,"d":"17,238"},{"v":20625,"d":"20,625"},{"v":33234.5625,"d":"33,235"},{"v":42546.145833333336,"d":"42,546"},{"v":49272.91666666667,"d":"49,273"},{"v":57666.458333333336,"d":"57,666"},{"v":63685.21875,"d":"63,685"},{"v":54999.21875,"d":"54,999"},{"v":86265.3125,"d":"86,265"},{"v":44577.8125,"d":"44,578"},{"v":67795.4375,"d":"67,795"},{"v":109043.125,"d":"109,043"},{"v":103046.34375,"d":"103,046"},{"v":95702.75,"d":"95,703"},{"v":112284.84375,"d":"112,285"},{"v":122178.015625,"d":"122,178"},{"v":131498.75,"d":"131,499"},{"v":144968.75,"d":"144,969"},{"v":131628.375,"d":"131,628"},{"v":107764.125,"d":"107,764"},{"v":155233.75,"d":"155,234"},{"v":80343.28125,"d":"80,343"},{"v":112480.59375,"d":"112,481"},{"v":165819.0625,"d":"165,819"},{"v":157897.40625,"d":"157,897"},{"v":144459.25,"d":"144,459"},{"v":165979.40625000003,"d":"165,979"},{"v":176725.53125,"d":"176,726"},{"v":189874.375,"d":"189,874"},{"v":191159.375,"d":"191,159"},{"v":175506.1875,"d":"175,506"},{"v":137404.3125,"d":"137,404"},{"v":209761.875,"d":"209,762"},{"v":104880.9375,"d":"104,881"},{"v":150650.28125,"d":"150,650"},{"v":215214.6875,"d":"215,215"},{"v":198312.46875,"d":"198,312"},{"v":176277.75,"d":"176,278"},{"v":202931.71875,"d":"202,932"},{"v":214205.703125,"d":"214,206"},{"v":229327.1875,"d":"229,327"},{"v":238949.6875,"d":"238,950"},{"v":216499.5,"d":"216,500"},{"v":171081.75,"d":"171,082"},{"v":245687.5,"d":"245,688"},{"v":124767.5,"d":"124,768"},{"v":175574,"d":"175,574"},{"v":254667.5,"d":"254,668"},{"v":229200.75,"d":"229,201"},{"v":206812,"d":"206,812"},{"v":232663.5,"d":"232,664"},{"v":256255.671875,"d":"256,256"},{"v":269742.8125,"d":"269,743"},{"v":274875.3125,"d":"274,875"},{"v":247387.78125,"d":"247,388"},{"v":196005.46875,"d":"196,005"},{"v":280007.8125,"d":"280,008"},{"v":141927.65625,"d":"141,928"},{"v":198698.71875,"d":"198,699"},{"v":287702.8125,"d":"287,703"},{"v":258932.53125000003,"d":"258,933"},{"v":231446.5,"d":"231,447"},{"v":269037.5625,"d":"269,038"},0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4243048.359375,"d":"4,243,048"},null,null,0,0,0,0,0,{"v":612.5000000000001,"d":"613"},{"v":1311.7708333333335,"d":"1,312"},{"v":2265.2291666666665,"d":"2,265"},{"v":7303.333333333334,"d":"7,303"},{"v":7518.000000000001,"d":"7,518"},{"v":8925,"d":"8,925"},{"v":14533.3125,"d":"14,533"},{"v":18439.895833333336,"d":"18,440"},{"v":21481.25,"d":"21,481"},{"v":24903.958333333336,"d":"24,904"},{"v":27435.843750000004,"d":"27,436"},{"v":23389.84375,"d":"23,390"},{"v":36809.0625,"d":"36,809"},{"v":18871.5625,"d":"18,872"},{"v":28796.687500000004,"d":"28,797"},{"v":45880.625,"d":"45,881"},{"v":43314.46875000001,"d":"43,314"},{"v":40167.75000000001,"d":"40,168"},{"v":47062.96875,"d":"47,063"},{"v":51290.203125,"d":"51,290"},{"v":54923.75,"d":"54,924"},{"v":60593.75,"d":"60,594"},{"v":54880.87500000001,"d":"54,881"},{"v":45061.62500000001,"d":"45,062"},{"v":64758.75,"d":"64,759"},{"v":33502.65625,"d":"33,503"},{"v":46903.71875,"d":"46,904"},{"v":69087.8125,"d":"69,088"},{"v":65754.28125,"d":"65,754"},{"v":60114.24999999999,"d":"60,114"},{"v":69156.28125000001,"d":"69,156"},{"v":73519.90625,"d":"73,520"},{"v":79086.875,"d":"79,087"},{"v":79471.875,"d":"79,472"},{"v":73052.4375,"d":"73,052"},{"v":57088.06249999999,"d":"57,088"},{"v":87224.375,"d":"87,224"},{"v":43612.1875,"d":"43,612"},{"v":62629.65625,"d":"62,630"},{"v":89470.9375,"d":"89,471"},{"v":82398.09375000001,"d":"82,398"},{"v":73242.75000000001,"d":"73,243"},{"v":84272.34375,"d":"84,272"},{"v":88954.140625,"d":"88,954"},{"v":95333.4375,"d":"95,333"},{"v":99305.9375,"d":"99,306"},{"v":89869.5,"d":"89,870"},{"v":71086.75000000001,"d":"71,087"},{"v":101937.5,"d":"101,938"},{"v":51817.5,"d":"51,818"},{"v":72814,"d":"72,814"},{"v":105717.50000000001,"d":"105,718"},{"v":95145.75000000001,"d":"95,146"},{"v":85932,"d":"85,932"},{"v":96673.5,"d":"96,674"},{"v":106339.73437500001,"d":"106,340"},{"v":111936.5625,"d":"111,937"},{"v":114019.0625,"d":"114,019"},{"v":102617.15625,"d":"102,617"},{"v":81271.09375,"d":"81,271"},{"v":116101.5625,"d":"116,102"},{"v":58899.53125,"d":"58,900"},{"v":82459.34375,"d":"82,459"},{"v":119496.5625,"d":"119,497"},{"v":107546.90625000001,"d":"107,547"},{"v":96036.50000000001,"d":"96,037"},{"v":111616.31250000001,"d":"111,616"},0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":3256560.416666667,"d":"3,256,560"},null,null,0,0,0,0,0,{"v":466.6666666666668,"d":"467"},{"v":1006.2500000000002,"d":"1,006"},{"v":1735.4166666666667,"d":"1,735"},{"v":5600,"d":"5,600"},{"v":5760,"d":"5,760"},{"v":6840,"d":"6,840"},{"v":11133.750000000002,"d":"11,134"},{"v":14131.25,"d":"14,131"},{"v":16458.333333333336,"d":"16,458"},{"v":19087.5,"d":"19,088"},{"v":21030,"d":"21,030"},{"v":17937.5,"d":"17,938"},{"v":28225,"d":"28,225"},{"v":14475,"d":"14,475"},{"v":22085,"d":"22,085"},{"v":35200,"d":"35,200"},{"v":33232.5,"d":"33,233"},{"v":30820,"d":"30,820"},{"v":36112.5,"d":"36,113"},{"v":39353.75,"d":"39,354"},{"v":42149.99999999999,"d":"42,150"},{"v":46500,"d":"46,500"},{"v":42120.00000000001,"d":"42,120"},{"v":34580,"d":"34,580"},{"v":49700,"d":"49,700"},{"v":25712.5,"d":"25,713"},{"v":35997.5,"d":"35,998"},{"v":53024.99999999999,"d":"53,025"},{"v":50467.5,"d":"50,468"},{"v":46140.00000000001,"d":"46,140"},{"v":53077.50000000001,"d":"53,078"},{"v":56430,"d":"56,430"},{"v":60700,"d":"60,700"},{"v":61000,"d":"61,000"},{"v":56070,"d":"56,070"},{"v":43820,"d":"43,820"},{"v":66950,"d":"66,950"},{"v":33475,"d":"33,475"},{"v":48072.5,"d":"48,073"},{"v":68674.99999999999,"d":"68,675"},{"v":63247.5,"d":"63,248"},{"v":56220,"d":"56,220"},{"v":64687.5,"d":"64,688"},{"v":68281.25,"d":"68,281"},{"v":73174.99999999999,"d":"73,175"},{"v":76225,"d":"76,225"},{"v":68985,"d":"68,985"},{"v":54565,"d":"54,565"},{"v":78250,"d":"78,250"},{"v":39774.99999999999,"d":"39,775"},{"v":55895,"d":"55,895"},{"v":81150,"d":"81,150"},{"v":73035,"d":"73,035"},{"v":65960,"d":"65,960"},{"v":74205,"d":"74,205"},{"v":81628.75,"d":"81,629"},{"v":85924.99999999999,"d":"85,925"},{"v":87525,"d":"87,525"},{"v":78772.5,"d":"78,773"},{"v":62387.500000000015,"d":"62,388"},{"v":89125,"d":"89,125"},{"v":45212.49999999999,"d":"45,213"},{"v":63297.5,"d":"63,298"},{"v":91725,"d":"91,725"},{"v":82552.50000000001,"d":"82,553"},{"v":73720,"d":"73,720"},{"v":85680.00000000001,"d":"85,680"},0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":2685371.3541666665,"d":"2,685,371"},null,null,0,0,0,0,0,{"v":116.6666666666667,"d":"117"},{"v":787.5000000000001,"d":"788"},{"v":1184.1666666666667,"d":"1,184"},{"v":4200,"d":"4,200"},{"v":3960,"d":"3,960"},{"v":4859.999999999999,"d":"4,860"},{"v":7567.5,"d":"7,568"},{"v":9974.999999999998,"d":"9,975"},{"v":11333.333333333334,"d":"11,333"},{"v":13675,"d":"13,675"},{"v":15219.375,"d":"15,219"},{"v":13671.875,"d":"13,672"},{"v":21231.25,"d":"21,231"},{"v":11231.249999999998,"d":"11,231"},{"v":16913.749999999996,"d":"16,914"},{"v":27962.5,"d":"27,963"},{"v":26499.375,"d":"26,499"},{"v":24715,"d":"24,715"},{"v":29109.375,"d":"29,109"},{"v":31534.062499999996,"d":"31,534"},{"v":34425,"d":"34,425"},{"v":37875,"d":"37,875"},{"v":34627.5,"d":"34,628"},{"v":28122.5,"d":"28,123"},{"v":40775,"d":"40,775"},{"v":21128.125,"d":"21,128"},{"v":29579.375,"d":"29,579"},{"v":43706.24999999999,"d":"43,706"},{"v":41675.62499999999,"d":"41,676"},{"v":38205,"d":"38,205"},{"v":43745.625,"d":"43,746"},{"v":46775.62499999999,"d":"46,776"},{"v":50087.49999999999,"d":"50,088"},{"v":50687.5,"d":"50,688"},{"v":46383.74999999999,"d":"46,384"},{"v":36496.25,"d":"36,496"},{"v":55587.5,"d":"55,588"},{"v":27793.75,"d":"27,794"},{"v":39948.12499999999,"d":"39,948"},{"v":57068.75,"d":"57,069"},{"v":52666.87499999999,"d":"52,667"},{"v":46815,"d":"46,815"},{"v":53971.875,"d":"53,972"},{"v":56970.3125,"d":"56,970"},{"v":60818.75,"d":"60,819"},{"v":63418.75,"d":"63,419"},{"v":57645,"d":"57,645"},{"v":45430,"d":"45,430"},{"v":65500,"d":"65,500"},{"v":33175,"d":"33,175"},{"v":46865,"d":"46,865"},{"v":67800,"d":"67,800"},{"v":61020,"d":"61,020"},{"v":54920,"d":"54,920"},{"v":61785,"d":"61,785"},{"v":68287.18749999999,"d":"68,287"},{"v":71881.25,"d":"71,881"},{"v":73331.25,"d":"73,331"},{"v":65998.12499999999,"d":"65,998"},{"v":52346.875,"d":"52,347"},{"v":74781.25,"d":"74,781"},{"v":37815.625,"d":"37,816"},{"v":52941.875,"d":"52,942"},{"v":76481.25,"d":"76,481"},{"v":68833.125,"d":"68,833"},{"v":61690,"d":"61,690"},{"v":71741.25,"d":"71,741"},0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35385062.479743704,"d":"35,385,062"},null,null,0,0,0,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":28417.239583333336,"d":"28,417"},{"v":32941.76432291667,"d":"32,942"},{"v":38510.537760416664,"d":"38,511"},{"v":69002.29166666666,"d":"69,002"},{"v":70147.375,"d":"70,147"},{"v":78456.8125,"d":"78,457"},{"v":111646.57421875,"d":"111,647"},{"v":138681.1871744792,"d":"138,681"},{"v":157088.5143229167,"d":"157,089"},{"v":178774.56080729168,"d":"178,775"},{"v":199592.16955078125,"d":"199,592"},{"v":199592.16955078125,"d":"199,592"},{"v":258501.6576171875,"d":"258,502"},{"v":258501.6576171875,"d":"258,502"},{"v":258501.6576171875,"d":"258,502"},{"v":316605.104296875,"d":"316,605"},{"v":316605.104296875,"d":"316,605"},{"v":316605.104296875,"d":"316,605"},{"v":324499.8430664063,"d":"324,500"},{"v":360347.0545641602,"d":"360,347"},{"v":384557.6700859375,"d":"384,558"},{"v":421032.40667968744,"d":"421,032"},{"v":427032.40667968744,"d":"427,032"},{"v":427032.40667968744,"d":"427,032"},{"v":454275.32408593746,"d":"454,275"},{"v":454275.32408593746,"d":"454,275"},{"v":454275.32408593746,"d":"454,275"},{"v":482489.3172441405,"d":"482,489"},{"v":482489.3172441405,"d":"482,489"},{"v":482489.3172441405,"d":"482,489"},{"v":482926.9612869141,"d":"482,927"},{"v":525722.6298220293,"d":"525,723"},{"v":562513.3884059766,"d":"562,513"},{"v":565527.6075400391,"d":"565,528"},{"v":572727.6075400391,"d":"572,728"},{"v":572727.6075400391,"d":"572,728"},{"v":624326.6886958204,"d":"624,327"},{"v":624326.6886958204,"d":"624,327"},{"v":624326.6886958204,"d":"624,327"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":657241.7091600873,"d":"657,242"},{"v":697490.0800664388,"d":"697,490"},{"v":724839.7682886873,"d":"724,840"},{"v":733479.7682886873,"d":"733,480"},{"v":733479.7682886873,"d":"733,480"},{"v":752065.6338001641,"d":"752,066"},{"v":752065.6338001641,"d":"752,066"},{"v":752065.6338001641,"d":"752,066"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":804163.5481893399,"d":"804,164"},{"v":843759.5244098314,"d":"843,760"},{"v":858644.0601141212,"d":"858,644"},{"v":869012.0601141212,"d":"869,012"},{"v":869012.0601141212,"d":"869,012"},{"v":883896.5958184107,"d":"883,897"},{"v":883896.5958184107,"d":"883,897"},{"v":883896.5958184107,"d":"883,897"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":10},{"v":25071315.753649008,"d":"25,071,316"},null,null,0,0,0,0,0,{"v":2628.6458333333344,"d":"2,629"},{"v":6109.049479166668,"d":"6,109"},{"v":10392.721354166666,"d":"10,393"},{"v":33847.916666666664,"d":"33,848"},{"v":34728.75,"d":"34,729"},{"v":41120.625,"d":"41,121"},{"v":66651.2109375,"d":"66,651"},{"v":87447.06705729169,"d":"87,447"},{"v":101606.54947916667,"d":"101,607"},{"v":118288.12369791667,"d":"118,288"},{"v":130455.51503906249,"d":"130,456"},{"v":130455.51503906249,"d":"130,456"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":226538.34082031253,"d":"226,538"},{"v":254113.11889550783,"d":"254,113"},{"v":272736.669296875,"d":"272,737"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343789.97022070317,"d":"343,790"},{"v":376709.7152477148,"d":"376,710"},{"v":405010.29877382814,"d":"405,010"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":472339.7762769902,"d":"472,340"},{"v":503300.0615895683,"d":"503,300"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":578710.4216841076,"d":"578,710"},{"v":609168.8649306395,"d":"609,169"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7521394.726094701,"d":"7,521,395"},null,null,0,0,0,0,0,{"v":788.5937500000003,"d":"789"},{"v":1832.7148437500002,"d":"1,833"},{"v":3117.8164062499995,"d":"3,118"},{"v":10154.374999999998,"d":"10,154"},{"v":10418.625,"d":"10,419"},{"v":12336.1875,"d":"12,336"},{"v":19995.36328125,"d":"19,995"},{"v":26234.120117187504,"d":"26,234"},{"v":30481.96484375,"d":"30,482"},{"v":35486.437109375,"d":"35,486"},{"v":39136.65451171875,"d":"39,137"},{"v":39136.65451171875,"d":"39,137"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":67961.50224609376,"d":"67,962"},{"v":76233.93566865234,"d":"76,234"},{"v":81821.0007890625,"d":"81,821"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103136.99106621095,"d":"103,137"},{"v":113012.91457431443,"d":"113,013"},{"v":121503.08963214843,"d":"121,503"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":141701.93288309706,"d":"141,702"},{"v":150990.01847687046,"d":"150,990"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":173613.12650523227,"d":"173,613"},{"v":182750.65947919185,"d":"182,751"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2792352,"d":"2,792,352"},null,null,0,0,0,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":830014642.3716817,"d":"830,014,642"},null,null,{"v":-84500,"d":"-84,500"},{"v":-128250,"d":"-128,250"},{"v":-323416.6666666667,"d":"-323,417"},{"v":-284250,"d":"-284,250"},{"v":-455083.3333333334,"d":"-455,083"},{"v":-302597.87352083327,"d":"-302,598"},{"v":-226890.5786805625,"d":"-226,891"},{"v":-149121.8166802585,"d":"-149,122"},{"v":439046.77913072053,"d":"439,047"},{"v":886059.6301663993,"d":"886,060"},{"v":1105133.460171533,"d":"1,105,133"},{"v":1509855.3871294041,"d":"1,509,855"},{"v":2480596.421358616,"d":"2,480,596"},{"v":3107511.6563866762,"d":"3,107,512"},{"v":3782159.914633914,"d":"3,782,160"},{"v":4313051.185759472,"d":"4,313,051"},{"v":4026033.402227873,"d":"4,026,033"},{"v":4883942.260612043,"d":"4,883,942"},{"v":4539698.746582476,"d":"4,539,699"},{"v":3877037.023141454,"d":"3,877,037"},{"v":6473695.351330774,"d":"6,473,695"},{"v":7950931.851092637,"d":"7,950,932"},{"v":7193541.28184491,"d":"7,193,541"},{"v":7633189.824053975,"d":"7,633,190"},{"v":8805902.70050782,"d":"8,805,903"},{"v":9813359.672043907,"d":"9,813,360"},{"v":10707729.073705971,"d":"10,707,729"},{"v":10678953.265907697,"d":"10,678,953"},{"v":9056789.36306324,"d":"9,056,789"},{"v":9746609.465349086,"d":"9,746,609"},{"v":8922224.520282542,"d":"8,922,225"},{"v":7064240.21619883,"d":"7,064,240"},{"v":10854573.567020139,"d":"10,854,574"},{"v":12868621.320351914,"d":"12,868,621"},{"v":11888249.614884395,"d":"11,888,250"},{"v":12195027.901772333,"d":"12,195,028"},{"v":13782665.678946514,"d":"13,782,666"},{"v":14823649.834883574,"d":"14,823,650"},{"v":15558865.05143242,"d":"15,558,865"},{"v":14833326.025591945,"d":"14,833,326"},{"v":12495863.975928208,"d":"12,495,864"},{"v":13778014.650224134,"d":"13,778,015"},{"v":12670336.985974059,"d":"12,670,337"},{"v":10030961.931004724,"d":"10,030,962"},{"v":15066694.07920843,"d":"15,066,694"},{"v":17295449.206424274,"d":"17,295,449"},{"v":15280852.404954707,"d":"15,280,852"},{"v":15526859.440991737,"d":"15,526,859"},{"v":17515360.656104818,"d":"17,515,361"},{"v":19062780.16643762,"d":"19,062,780"},{"v":20165841.46049787,"d":"20,165,841"},{"v":19500800.858023655,"d":"19,500,801"},{"v":16270699.822325738,"d":"16,270,700"},{"v":17426047.271336645,"d":"17,426,047"},{"v":15683534.690860849,"d":"15,683,535"},{"v":12424804.322468724,"d":"12,424,804"},{"v":18441960.280862033,"d":"18,441,960"},{"v":21170668.61981386,"d":"21,170,669"},{"v":18752645.44039178,"d":"18,752,645"},{"v":18956234.01080749,"d":"18,956,234"},{"v":21653131.786342315,"d":"21,653,132"},{"v":23752520.942247108,"d":"23,752,521"},{"v":24629558.72468947,"d":"24,629,559"},{"v":23439200.033171255,"d":"23,439,200"},{"v":19491786.910575785,"d":"19,491,787"},{"v":20856908.61839495,"d":"20,856,909"},{"v":18700522.4146818,"d":"18,700,522"},{"v":14583803.261924237,"d":"14,583,803"},{"v":21936573.922286738,"d":"21,936,574"},{"v":24957139.775301162,"d":"24,957,140"},{"v":22116904.457960002,"d":"22,116,904"},{"v":22532020.07078166,"d":"22,532,020"},0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":116462766.76070209,"d":"116,462,767"},null,null,{"v":1865666.6666666667,"d":"1,865,667"},{"v":1024000,"d":"1,024,000"},{"v":1115666.6666666667,"d":"1,115,667"},{"v":1115666.6666666667,"d":"1,115,667"},{"v":1115666.6666666667,"d":"1,115,667"},{"v":1128507.4612737778,"d":"1,128,507"},{"v":1131440.8057695087,"d":"1,131,441"},{"v":1135055.029127066,"d":"1,135,055"},{"v":1179084.5080158813,"d":"1,179,085"},{"v":1155747.3282660877,"d":"1,155,747"},{"v":1164238.924516432,"d":"1,164,239"},{"v":1210926.5991087118,"d":"1,210,927"},{"v":1249421.450802526,"d":"1,249,421"},{"v":1252470.2494608546,"d":"1,252,470"},{"v":1275901.897095868,"d":"1,275,902"},{"v":1278175.7421384766,"d":"1,278,176"},{"v":1258325.7741384478,"d":"1,258,326"},{"v":1347678.263921673,"d":"1,347,678"},{"v":1278869.4197678887,"d":"1,278,869"},{"v":1269208.5631343117,"d":"1,269,209"},{"v":1384959.3237783,"d":"1,384,959"},{"v":1340941.4439238072,"d":"1,340,941"},{"v":1333338.3383182888,"d":"1,333,338"},{"v":1365372.0888418702,"d":"1,365,372"},{"v":1437572.8279257924,"d":"1,437,573"},{"v":1446342.5403854325,"d":"1,446,343"},{"v":1490708.3257655187,"d":"1,490,708"},{"v":1449334.6138351648,"d":"1,449,335"},{"v":1427629.1420951611,"d":"1,427,629"},{"v":1486744.6997477203,"d":"1,486,745"},{"v":1444704.0563228712,"d":"1,444,704"},{"v":1421016.1912118904,"d":"1,421,016"},{"v":1524250.713394561,"d":"1,524,251"},{"v":1519993.7390185418,"d":"1,519,994"},{"v":1507302.5161502277,"d":"1,507,303"},{"v":1538543.3727390056,"d":"1,538,543"},{"v":1628106.0324278579,"d":"1,628,106"},{"v":1652767.5184951788,"d":"1,652,768"},{"v":1647974.450040331,"d":"1,647,974"},{"v":1634258.4721004122,"d":"1,634,258"},{"v":1601360.5846865703,"d":"1,601,361"},{"v":1700335.5042190626,"d":"1,700,336"},{"v":1630859.2837180789,"d":"1,630,859"},{"v":1596477.8162072925,"d":"1,596,478"},{"v":1713809.2572678041,"d":"1,713,809"},{"v":1725306.9345179722,"d":"1,725,307"},{"v":1700991.1124860551,"d":"1,700,991"},{"v":1735525.957384931,"d":"1,735,526"},{"v":1805704.4761057307,"d":"1,805,704"},{"v":1869981.2473210779,"d":"1,869,981"},{"v":1905981.8883457514,"d":"1,905,982"},{"v":1864305.2964782643,"d":"1,864,305"},{"v":1820748.372682027,"d":"1,820,748"},{"v":1890985.1645947774,"d":"1,890,985"},{"v":1849920.76810002,"d":"1,849,921"},{"v":1807116.7476506406,"d":"1,807,117"},{"v":1965634.785928297,"d":"1,965,635"},{"v":1971289.998372388,"d":"1,971,290"},{"v":1940017.1882566258,"d":"1,940,017"},{"v":1988695.8127775765,"d":"1,988,696"},{"v":2077971.3315763231,"d":"2,077,971"},{"v":2143154.5359718683,"d":"2,143,155"},{"v":2177025.257803484,"d":"2,177,025"},{"v":2142614.839252145,"d":"2,142,615"},{"v":2089383.9751958866,"d":"2,089,384"},{"v":2178177.4407527396,"d":"2,178,177"},{"v":2133119.148282687,"d":"2,133,119"},{"v":2080953.7913633944,"d":"2,080,954"},{"v":2267543.0495727733,"d":"2,267,543"},{"v":2285684.49929164,"d":"2,285,684"},{"v":2246880.635566367,"d":"2,246,881"},{"v":2321630.9692497104,"d":"2,321,631"},0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":55498956.80729395,"d":"55,498,957"},null,null,{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":10},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":10},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":6209673.488928,"d":"6,209,673"},null,null,{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":16649687.042188222,"d":"16,649,687"},null,null,{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9050238.195680216,"d":"9,050,238"},null,null,{"v":923666.6666666667,"d":"923,667"},{"v":82000,"d":"82,000"},{"v":82000,"d":"82,000"},{"v":82000,"d":"82,000"},{"v":82000,"d":"82,000"},{"v":85813.23590277777,"d":"85,813"},{"v":87042.95197048612,"d":"87,043"},{"v":88469.59394010417,"d":"88,470"},{"v":115614.09917187502,"d":"115,614"},{"v":85563.68113975694,"d":"85,564"},{"v":92031.97708333333,"d":"92,032"},{"v":119712.913390625,"d":"119,713"},{"v":116369.83029671876,"d":"116,370"},{"v":109906.6256645182,"d":"109,907"},{"v":113293.59875416667,"d":"113,294"},{"v":107459.6099211784,"d":"107,460"},{"v":89240.3614136914,"d":"89,240"},{"v":153760.27746669925,"d":"153,760"},{"v":90322.68442958985,"d":"90,323"},{"v":90322.68442958985,"d":"90,323"},{"v":155659.53638257814,"d":"155,660"},{"v":91418.71156324218,"d":"91,419"},{"v":91418.71156324218,"d":"91,419"},{"v":103440.72357521486,"d":"103,441"},{"v":128745.75856572975,"d":"128,746"},{"v":124891.28077131999,"d":"124,891"},{"v":139314.840664544,"d":"139,315"},{"v":97753.37226989062,"d":"97,753"},{"v":97753.37226989062,"d":"97,753"},{"v":125107.32296948203,"d":"125,107"},{"v":98210.13822241171,"d":"98,210"},{"v":98210.13822241171,"d":"98,210"},{"v":130453.90789993182,"d":"130,454"},{"v":98748.55610330097,"d":"98,749"},{"v":98748.55610330097,"d":"98,749"},{"v":103489.70545752831,"d":"103,490"},{"v":140194.78506510277,"d":"140,195"},{"v":147951.31909478374,"d":"147,951"},{"v":110074.51025184745,"d":"110,075"},{"v":105001.29921814383,"d":"105,001"},{"v":105001.29921814383,"d":"105,001"},{"v":156752.76454608768,"d":"156,753"},{"v":105861.60859264534,"d":"105,862"},{"v":105861.60859264534,"d":"105,862"},{"v":124935.96509057799,"d":"124,936"},{"v":106178.69812052185,"d":"106,179"},{"v":106178.69812052185,"d":"106,179"},{"v":106178.69812052185,"d":"106,179"},{"v":117325.50373723416,"d":"117,326"},{"v":161688.75433960746,"d":"161,689"},{"v":146395.1873453734,"d":"146,395"},{"v":112780.39533704057,"d":"112,780"},{"v":112780.39533704057,"d":"112,780"},{"v":125895.25151755386,"d":"125,895"},{"v":112997.46579366962,"d":"112,997"},{"v":112997.46579366962,"d":"112,997"},{"v":143621.36238471093,"d":"143,621"},{"v":113504.33701858285,"d":"113,504"},{"v":113504.33701858285,"d":"113,504"},{"v":113504.33701858285,"d":"113,504"},{"v":133165.03758587936,"d":"133,165"},{"v":169940.80256816937,"d":"169,941"},{"v":139775.26745771407,"d":"139,775"},{"v":120355.61653877508,"d":"120,356"},{"v":120355.61653877508,"d":"120,356"},{"v":131036.03799836097,"d":"131,036"},{"v":120531.64248200365,"d":"120,532"},{"v":120531.64248200365,"d":"120,532"},{"v":144638.21920891406,"d":"144,638"},{"v":120928.94730020984,"d":"120,929"},{"v":120928.94730020984,"d":"120,929"},{"v":120928.94730020984,"d":"120,929"},0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5468737.901249997,"d":"5,468,738"},null,null,{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":366666.6666666667,"d":"366,667"},null,null,{"v":366666.6666666667,"d":"366,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":1370310.1505817214,"d":"1,370,310"},null,null,{"v":475000,"d":"475,000"},0,0,0,0,{"v":3748.9678819444453,"d":"3,749"},{"v":4894.773546006946,"d":"4,895"},{"v":6214.874804687497,"d":"6,215"},{"v":32797.14329427084,"d":"32,797"},{"v":2700.4321397569443,"d":"2,700"},{"v":9014.198958333334,"d":"9,014"},{"v":36076.6779296875,"d":"36,077"},{"v":28220.979768880225,"d":"28,221"},{"v":21392.787978515596,"d":"21,393"},{"v":24364.080029296874,"d":"24,364"},{"v":18219.248507487,"d":"18,219"},0,{"v":63437.59303710939,"d":"63,438"},0,0,{"v":64240.824819335954,"d":"64,241"},0,0,{"v":11820.3424951172,"d":"11,820"},{"v":32171.019641967738,"d":"32,171"},{"v":27843.70220727536,"d":"27,844"},{"v":41561.46839465338,"d":"41,561"},0,0,{"v":26897.18474707032,"d":"26,897"},0,0,{"v":31705.351796630846,"d":"31,705"},0,0,{"v":4661.979963867168,"d":"4,662"},{"v":36006.76306351322,"d":"36,007"},{"v":43035.78194923094,"d":"43,036"},{"v":5073.211033703621,"d":"5,073"},0,0,{"v":50891.15595344236,"d":"50,891"},0,0,{"v":18757.266970056135,"d":"18,757"},0,0,0,{"v":5943.499073247938,"d":"5,943"},{"v":49474.09783611153,"d":"49,474"},{"v":33614.792008332806,"d":"33,615"},0,0,{"v":12897.785723884253,"d":"12,898"},0,0,{"v":30117.025366128088,"d":"30,117"},0,0,0,{"v":13971.21319620539,"d":"13,971"},{"v":49910.60812196999,"d":"49,911"},{"v":19419.65091893899,"d":"19,420"},0,0,{"v":10504.395516357325,"d":"10,504"},0,0,{"v":23709.27190870421,"d":"23,709"},0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":1385817.6057966407,"d":"1,385,818"},null,null,{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10303.556684027779,"d":"10,304"},{"v":10373.482020399306,"d":"10,373"},{"v":10462.265946180556,"d":"10,462"},{"v":10930.79656467014,"d":"10,931"},{"v":10969.374166666666,"d":"10,969"},{"v":11098.148437500002,"d":"11,098"},{"v":11613.52955078125,"d":"11,614"},{"v":12597.362882161458,"d":"12,597"},{"v":12902.974138997395,"d":"12,903"},{"v":13251.032425130208,"d":"13,251"},{"v":13511.307403808594,"d":"13,511"},{"v":13511.307403808594,"d":"13,511"},{"v":14417.558732910156,"d":"14,418"},{"v":14417.558732910156,"d":"14,418"},{"v":14417.558732910156,"d":"14,418"},{"v":15335.284801757814,"d":"15,335"},{"v":15335.284801757814,"d":"15,335"},{"v":15335.284801757814,"d":"15,335"},{"v":15504.146837402344,"d":"15,504"},{"v":16738.940174157717,"d":"16,739"},{"v":17136.707348547367,"d":"17,137"},{"v":17730.442611328126,"d":"17,730"},{"v":17730.442611328126,"d":"17,730"},{"v":17730.442611328126,"d":"17,730"},{"v":18114.688107714843,"d":"18,115"},{"v":18114.688107714843,"d":"18,115"},{"v":18114.688107714843,"d":"18,115"},{"v":18567.62170480957,"d":"18,568"},{"v":18567.62170480957,"d":"18,568"},{"v":18567.62170480957,"d":"18,568"},{"v":18634.221418579105,"d":"18,634"},{"v":20080.31481898682,"d":"20,080"},{"v":20695.111703975832,"d":"20,695"},{"v":20767.586147314454,"d":"20,768"},{"v":20767.586147314454,"d":"20,768"},{"v":20767.586147314454,"d":"20,768"},{"v":21494.60266093506,"d":"21,495"},{"v":21494.60266093506,"d":"21,495"},{"v":21494.60266093506,"d":"21,495"},{"v":21762.563617650147,"d":"21,763"},{"v":21762.563617650147,"d":"21,763"},{"v":21762.563617650147,"d":"21,763"},{"v":21762.563617650147,"d":"21,763"},{"v":22935.598928150474,"d":"22,936"},{"v":23642.371754380638,"d":"23,642"},{"v":24122.583068785396,"d":"24,123"},{"v":24122.583068785396,"d":"24,123"},{"v":24122.583068785396,"d":"24,123"},{"v":24306.83715055517,"d":"24,307"},{"v":24306.83715055517,"d":"24,307"},{"v":24306.83715055517,"d":"24,307"},{"v":24737.080370071286,"d":"24,737"},{"v":24737.080370071286,"d":"24,737"},{"v":24737.080370071286,"d":"24,737"},{"v":24737.080370071286,"d":"24,737"},{"v":26173.52314852065,"d":"26,174"},{"v":26886.531835977363,"d":"26,887"},{"v":27163.955420533635,"d":"27,164"},{"v":27163.955420533635,"d":"27,164"},{"v":27163.955420533635,"d":"27,164"},{"v":27314.01821362446,"d":"27,314"},{"v":27314.01821362446,"d":"27,314"},{"v":27314.01821362446,"d":"27,314"},{"v":27652.722098034516,"d":"27,653"},{"v":27652.722098034516,"d":"27,653"},{"v":27652.722098034516,"d":"27,653"},{"v":27652.722098034516,"d":"27,653"},0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":458705.8713851862,"d":"458,706"},null,null,{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4760.711336805556,"d":"4,761"},{"v":4774.696404079861,"d":"4,775"},{"v":4792.453189236111,"d":"4,792"},{"v":4886.159312934028,"d":"4,886"},{"v":4893.874833333333,"d":"4,894"},{"v":4919.6296875,"d":"4,920"},{"v":5022.70591015625,"d":"5,023"},{"v":5201.4876456770835,"d":"5,201"},{"v":5260.863547005209,"d":"5,261"},{"v":5328.486299739583,"d":"5,328"},{"v":5379.054009882813,"d":"5,379"},{"v":5379.054009882813,"d":"5,379"},{"v":5555.125696679687,"d":"5,555"},{"v":5555.125696679687,"d":"5,555"},{"v":5555.125696679687,"d":"5,555"},{"v":5733.426761484375,"d":"5,733"},{"v":5733.426761484375,"d":"5,733"},{"v":5733.426761484375,"d":"5,733"},{"v":5766.234242695313,"d":"5,766"},{"v":5968.298749604297,"d":"5,968"},{"v":6043.3712154972645,"d":"6,043"},{"v":6155.429658562501,"d":"6,155"},{"v":6155.429658562501,"d":"6,155"},{"v":6155.429658562501,"d":"6,155"},{"v":6227.950114696874,"d":"6,228"},{"v":6227.950114696874,"d":"6,228"},{"v":6227.950114696874,"d":"6,228"},{"v":6313.434398491407,"d":"6,313"},{"v":6313.434398491407,"d":"6,313"},{"v":6313.434398491407,"d":"6,313"},{"v":6326.004075082031,"d":"6,326"},{"v":6546.832182602719,"d":"6,547"},{"v":6659.550441576984,"d":"6,660"},{"v":6672.838070829374,"d":"6,673"},{"v":6672.838070829374,"d":"6,673"},{"v":6672.838070829374,"d":"6,673"},{"v":6806.1309317102805,"d":"6,806"},{"v":6806.1309317102805,"d":"6,806"},{"v":6806.1309317102805,"d":"6,806"},{"v":6855.259502871703,"d":"6,855"},{"v":6855.259502871703,"d":"6,855"},{"v":6855.259502871703,"d":"6,855"},{"v":6855.259502871703,"d":"6,855"},{"v":7007.486985835757,"d":"7,007"},{"v":7133.365999115305,"d":"7,133"},{"v":7218.893518255181,"d":"7,219"},{"v":7218.893518255181,"d":"7,219"},{"v":7218.893518255181,"d":"7,219"},{"v":7251.709893114444,"d":"7,252"},{"v":7251.709893114444,"d":"7,252"},{"v":7251.709893114444,"d":"7,252"},{"v":7328.337898511567,"d":"7,328"},{"v":7328.337898511567,"d":"7,328"},{"v":7328.337898511567,"d":"7,328"},{"v":7328.337898511567,"d":"7,328"},{"v":7509.436553653294,"d":"7,509"},{"v":7632.7979227220085,"d":"7,633"},{"v":7680.796430741436,"d":"7,681"},{"v":7680.796430741436,"d":"7,681"},{"v":7680.796430741436,"d":"7,681"},{"v":7706.759580879186,"d":"7,707"},{"v":7706.759580879186,"d":"7,707"},{"v":7706.759580879186,"d":"7,707"},{"v":7765.360514675316,"d":"7,765"},{"v":7765.360514675316,"d":"7,765"},{"v":7765.360514675316,"d":"7,765"},{"v":7765.360514675316,"d":"7,765"},0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35263884.71553967,"d":"35,263,885"},null,null,{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":104166.66666666669,"d":"104,167"},{"v":104166.66666666669,"d":"104,167"},{"v":104166.66666666669,"d":"104,167"},{"v":113194.22537100002,"d":"113,194"},{"v":114897.85379902253,"d":"114,898"},{"v":117085.43518696201,"d":"117,085"},{"v":133970.4088440062,"d":"133,970"},{"v":140683.64712633067,"d":"140,684"},{"v":142706.94743309868,"d":"142,707"},{"v":161713.68571808678,"d":"161,714"},{"v":175666.6205058072,"d":"175,667"},{"v":185178.6237963364,"d":"185,179"},{"v":205223.29834170133,"d":"205,223"},{"v":213331.13221729823,"d":"213,331"},{"v":211700.41272475637,"d":"211,700"},{"v":236532.98645497358,"d":"236,533"},{"v":231161.73533829878,"d":"231,162"},{"v":221500.8787047219,"d":"221,501"},{"v":271914.78739572194,"d":"271,915"},{"v":292137.7323605652,"d":"292,138"},{"v":284534.62675504666,"d":"284,535"},{"v":304546.36526665534,"d":"304,546"},{"v":322720.51936006255,"d":"322,721"},{"v":335344.7096141126,"d":"335,345"},{"v":365286.9351009747,"d":"365,287"},{"v":365474.6915652742,"d":"365,475"},{"v":343769.21982527064,"d":"343,769"},{"v":375530.8267782383,"d":"375,531"},{"v":360387.3681004594,"d":"360,387"},{"v":336699.50298947876,"d":"336,700"},{"v":407690.25549462927,"d":"407,690"},{"v":435138.6329152406,"d":"435,139"},{"v":422447.4100469266,"d":"422,447"},{"v":448947.1172814772,"d":"448,947"},{"v":472221.5008627549,"d":"472,222"},{"v":489126.4529003948,"d":"489,126"},{"v":522210.19328848354,"d":"522,210"},{"v":513567.4263822683,"d":"513,567"},{"v":480669.5389684263,"d":"480,670"},{"v":527892.9931729748,"d":"527,893"},{"v":509307.92862543336,"d":"509,308"},{"v":474926.4611146471,"d":"474,926"},{"v":573183.545677226,"d":"573,184"},{"v":603438.4898974502,"d":"603,438"},{"v":579122.6678655331,"d":"579,123"},{"v":613657.5127644091,"d":"613,658"},{"v":642218.5334734966,"d":"642,219"},{"v":662132.0540864705,"d":"662,132"},{"v":713426.2621053781,"d":"713,426"},{"v":705364.4622462238,"d":"705,364"},{"v":661807.5384499866,"d":"661,808"},{"v":718929.4741822237,"d":"718,929"},{"v":690762.8634113504,"d":"690,763"},{"v":647958.8429619708,"d":"647,959"},{"v":775852.9846485863,"d":"775,853"},{"v":811625.2224588055,"d":"811,625"},{"v":780352.4123430431,"d":"780,352"},{"v":829031.0368639937,"d":"829,031"},{"v":867261.041928594,"d":"867,261"},{"v":895668.4813418494,"d":"895,668"},{"v":959704.7382839201,"d":"959,705"},{"v":944713.9706515204,"d":"944,714"},{"v":891483.1065952616,"d":"891,483"},{"v":969596.1506925288,"d":"969,596"},{"v":935042.2537388338,"d":"935,042"},{"v":882876.896819541,"d":"882,877"},{"v":1045359.5783020095,"d":"1,045,360"},{"v":1087210.2999295804,"d":"1,087,210"},{"v":1048406.4362043072,"d":"1,048,406"},{"v":1123156.769887651,"d":"1,123,157"},0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1157341.5,"d":"1,157,342"},null,null,{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":6407837.671452168,"d":"6,407,838"},null,null,0,0,0,0,0,{"v":347.11268550000005,"d":"347"},{"v":1198.9268995112502,"d":"1,199"},{"v":2292.7175934809998,"d":"2,293"},{"v":6151.87108866975,"d":"6,152"},{"v":9508.490229831998,"d":"9,508"},{"v":10520.140383215998,"d":"10,520"},{"v":14981.842859043372,"d":"14,982"},{"v":21333.31025290358,"d":"21,333"},{"v":26089.311898168195,"d":"26,089"},{"v":30357.482504183998,"d":"30,357"},{"v":34411.39944198244,"d":"34,411"},{"v":33596.03969571151,"d":"33,596"},{"v":39911.90989415343,"d":"39,912"},{"v":37226.284335816024,"d":"37,226"},{"v":32395.856019027586,"d":"32,396"},{"v":50892.35203119426,"d":"50,892"},{"v":61003.82451361589,"d":"61,004"},{"v":57202.2717108566,"d":"57,202"},{"v":59826.636799994296,"d":"59,827"},{"v":68226.2138466979,"d":"68,226"},{"v":74538.30897372292,"d":"74,538"},{"v":81171.01713382063,"d":"81,171"},{"v":81264.89536597038,"d":"81,265"},{"v":70412.1594959686,"d":"70,412"},{"v":77361.34293078573,"d":"77,361"},{"v":69789.6135918963,"d":"69,790"},{"v":57945.681036405986,"d":"57,946"},{"v":83616.27524314789,"d":"83,616"},{"v":97340.46395345357,"d":"97,340"},{"v":90994.85251929656,"d":"90,995"},{"v":93437.44588615515,"d":"93,437"},{"v":104318.387676794,"d":"104,318"},{"v":112770.86369561395,"d":"112,771"},{"v":117195.06011419998,"d":"117,195"},{"v":112873.67666109235,"d":"112,874"},{"v":96424.73295417136,"d":"96,425"},{"v":106959.67515344142,"d":"106,960"},{"v":97667.1428796707,"d":"97,667"},{"v":80476.40912427759,"d":"80,476"},{"v":115220.48801226242,"d":"115,220"},{"v":130347.96012237456,"d":"130,348"},{"v":118190.04910641597,"d":"118,190"},{"v":119634.56182321889,"d":"119,635"},{"v":133083.1971777626,"d":"133,083"},{"v":143039.95748424958,"d":"143,040"},{"v":151040.68891280488,"d":"151,041"},{"v":147009.78898322774,"d":"147,010"},{"v":125231.32708510906,"d":"125,231"},{"v":134646.57417473916,"d":"134,647"},{"v":120563.26878930251,"d":"120,563"},{"v":99161.25856461277,"d":"99,161"},{"v":142048.03655378323,"d":"142,048"},{"v":159934.15545889287,"d":"159,934"},{"v":144297.75040101164,"d":"144,298"},{"v":145470.74052193592,"d":"145,471"},{"v":163670.68055423605,"d":"163,671"},{"v":177874.40026086377,"d":"177,874"},{"v":184156.34390964295,"d":"184,156"},{"v":176660.96009344314,"d":"176,661"},{"v":150045.5280653137,"d":"150,046"},{"v":161070.80032509065,"d":"161,071"},{"v":143793.85184824318,"d":"143,794"},{"v":117711.17338859676,"d":"117,711"},{"v":168118.13936208852,"d":"168,118"},{"v":189043.50017587398,"d":"189,044"},{"v":169641.56831323743,"d":"169,642"},{"v":173098.9229103927,"d":"173,099"},0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":658919.921875,"d":"658,920"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":6407837.671452168,"d":"6,407,838"},null,null,0,0,0,0,0,{"v":347.11268550000005,"d":"347"},{"v":1198.9268995112502,"d":"1,199"},{"v":2292.7175934809998,"d":"2,293"},{"v":6151.87108866975,"d":"6,152"},{"v":9508.490229831998,"d":"9,508"},{"v":10520.140383215998,"d":"10,520"},{"v":14981.842859043372,"d":"14,982"},{"v":21333.31025290358,"d":"21,333"},{"v":26089.311898168195,"d":"26,089"},{"v":30357.482504183998,"d":"30,357"},{"v":34411.39944198244,"d":"34,411"},{"v":33596.03969571151,"d":"33,596"},{"v":39911.90989415343,"d":"39,912"},{"v":37226.284335816024,"d":"37,226"},{"v":32395.856019027586,"d":"32,396"},{"v":50892.35203119426,"d":"50,892"},{"v":61003.82451361589,"d":"61,004"},{"v":57202.2717108566,"d":"57,202"},{"v":59826.636799994296,"d":"59,827"},{"v":68226.2138466979,"d":"68,226"},{"v":74538.30897372292,"d":"74,538"},{"v":81171.01713382063,"d":"81,171"},{"v":81264.89536597038,"d":"81,265"},{"v":70412.1594959686,"d":"70,412"},{"v":77361.34293078573,"d":"77,361"},{"v":69789.6135918963,"d":"69,790"},{"v":57945.681036405986,"d":"57,946"},{"v":83616.27524314789,"d":"83,616"},{"v":97340.46395345357,"d":"97,340"},{"v":90994.85251929656,"d":"90,995"},{"v":93437.44588615515,"d":"93,437"},{"v":104318.387676794,"d":"104,318"},{"v":112770.86369561395,"d":"112,771"},{"v":117195.06011419998,"d":"117,195"},{"v":112873.67666109235,"d":"112,874"},{"v":96424.73295417136,"d":"96,425"},{"v":106959.67515344142,"d":"106,960"},{"v":97667.1428796707,"d":"97,667"},{"v":80476.40912427759,"d":"80,476"},{"v":115220.48801226242,"d":"115,220"},{"v":130347.96012237456,"d":"130,348"},{"v":118190.04910641597,"d":"118,190"},{"v":119634.56182321889,"d":"119,635"},{"v":133083.1971777626,"d":"133,083"},{"v":143039.95748424958,"d":"143,040"},{"v":151040.68891280488,"d":"151,041"},{"v":147009.78898322774,"d":"147,010"},{"v":125231.32708510906,"d":"125,231"},{"v":134646.57417473916,"d":"134,647"},{"v":120563.26878930251,"d":"120,563"},{"v":99161.25856461277,"d":"99,161"},{"v":142048.03655378323,"d":"142,048"},{"v":159934.15545889287,"d":"159,934"},{"v":144297.75040101164,"d":"144,298"},{"v":145470.74052193592,"d":"145,471"},{"v":163670.68055423605,"d":"163,671"},{"v":177874.40026086377,"d":"177,874"},{"v":184156.34390964295,"d":"184,156"},{"v":176660.96009344314,"d":"176,661"},{"v":150045.5280653137,"d":"150,046"},{"v":161070.80032509065,"d":"161,071"},{"v":143793.85184824318,"d":"143,794"},{"v":117711.17338859676,"d":"117,711"},{"v":168118.13936208852,"d":"168,118"},{"v":189043.50017587398,"d":"189,044"},{"v":169641.56831323743,"d":"169,642"},{"v":173098.9229103927,"d":"173,099"},0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20631947.950760316,"d":"20,631,948"},null,null,0,0,{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":91666.66666666669,"d":"91,667"},{"v":91666.66666666669,"d":"91,667"},{"v":91666.66666666669,"d":"91,667"},{"v":100833.33333333334,"d":"100,833"},{"v":100833.33333333334,"d":"100,833"},{"v":100833.33333333334,"d":"100,833"},{"v":110916.6666666667,"d":"110,917"},{"v":110916.6666666667,"d":"110,917"},{"v":110916.6666666667,"d":"110,917"},{"v":122008.33333333336,"d":"122,008"},{"v":122008.33333333336,"d":"122,008"},{"v":122008.33333333336,"d":"122,008"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":746191.8693793657,"d":"746,192"},0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":713551875.6109793,"d":"713,551,876"},null,null,{"v":-1950166.6666666667,"d":"-1,950,167"},{"v":-1152250,"d":"-1,152,250"},{"v":-1439083.3333333335,"d":"-1,439,083"},{"v":-1399916.6666666667,"d":"-1,399,917"},{"v":-1570750,"d":"-1,570,750"},{"v":-1431105.334794611,"d":"-1,431,105"},{"v":-1358331.384450071,"d":"-1,358,331"},{"v":-1284176.8458073246,"d":"-1,284,177"},{"v":-740037.7288851608,"d":"-740,038"},{"v":-269687.69809968816,"d":"-269,688"},{"v":-59105.46434489917,"d":"-59,105"},{"v":298928.7880206923,"d":"298,929"},{"v":1231174.9705560901,"d":"1,231,175"},{"v":1855041.4069258217,"d":"1,855,041"},{"v":2506258.017538046,"d":"2,506,258"},{"v":3034875.443620995,"d":"3,034,875"},{"v":2767707.628089425,"d":"2,767,708"},{"v":3536263.996690369,"d":"3,536,264"},{"v":3260829.3268145877,"d":"3,260,829"},{"v":2607828.4600071423,"d":"2,607,828"},{"v":5088736.027552474,"d":"5,088,736"},{"v":6609990.40716883,"d":"6,609,990"},{"v":5860202.943526622,"d":"5,860,203"},{"v":6267817.735212104,"d":"6,267,818"},{"v":7368329.872582028,"d":"7,368,330"},{"v":8367017.131658474,"d":"8,367,017"},{"v":9217020.747940453,"d":"9,217,021"},{"v":9229618.652072532,"d":"9,229,619"},{"v":7629160.220968079,"d":"7,629,160"},{"v":8259864.765601367,"d":"8,259,865"},{"v":7477520.463959672,"d":"7,477,520"},{"v":5643224.0249869395,"d":"5,643,224"},{"v":9330322.853625577,"d":"9,330,323"},{"v":11348627.581333373,"d":"11,348,628"},{"v":10380947.098734166,"d":"10,380,947"},{"v":10656484.529033327,"d":"10,656,485"},{"v":12154559.646518655,"d":"12,154,560"},{"v":13170882.316388395,"d":"13,170,882"},{"v":13910890.601392088,"d":"13,910,891"},{"v":13199067.553491533,"d":"13,199,068"},{"v":10894503.391241638,"d":"10,894,503"},{"v":12077679.146005072,"d":"12,077,679"},{"v":11039477.70225598,"d":"11,039,478"},{"v":8434484.114797432,"d":"8,434,484"},{"v":13352884.821940625,"d":"13,352,885"},{"v":15570142.271906301,"d":"15,570,142"},{"v":13579861.292468652,"d":"13,579,861"},{"v":13791333.483606806,"d":"13,791,333"},{"v":15709656.179999089,"d":"15,709,656"},{"v":17192798.91911654,"d":"17,192,799"},{"v":18259859.572152123,"d":"18,259,860"},{"v":17636495.56154539,"d":"17,636,496"},{"v":14449951.44964371,"d":"14,449,951"},{"v":15535062.106741868,"d":"15,535,062"},{"v":13833613.92276083,"d":"13,833,614"},{"v":10617687.574818084,"d":"10,617,688"},{"v":16476325.494933734,"d":"16,476,325"},{"v":19199378.621441472,"d":"19,199,379"},{"v":16812628.252135154,"d":"16,812,628"},{"v":16967538.198029913,"d":"16,967,538"},{"v":19575160.45476599,"d":"19,575,160"},{"v":21609366.40627524,"d":"21,609,366"},{"v":22452533.466885984,"d":"22,452,533"},{"v":21296585.19391911,"d":"21,296,585"},{"v":17402402.9353799,"d":"17,402,403"},{"v":18678731.17764221,"d":"18,678,731"},{"v":16567403.266399115,"d":"16,567,403"},{"v":12502849.470560843,"d":"12,502,849"},{"v":19669030.872713964,"d":"19,669,031"},{"v":22671455.276009522,"d":"22,671,455"},{"v":19870023.822393633,"d":"19,870,024"},{"v":20210389.10153195,"d":"20,210,389"},0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":142618663.97296736,"d":"142,618,664"},null,null,0,{"v":74583.33333333333,"d":"74,583"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":203402.77777777775,"d":"203,403"},{"v":409811.56441071053,"d":"409,812"},{"v":432188.8303479708,"d":"432,189"},{"v":697719.6125533262,"d":"697,720"},{"v":728205.3163292314,"d":"728,205"},{"v":728458.3207568089,"d":"728,458"},{"v":995305.0720402552,"d":"995,305"},{"v":1025385.7957046923,"d":"1,025,386"},{"v":1026954.7692103608,"d":"1,026,955"},{"v":958674.318160117,"d":"958,674"},{"v":1225521.0694435635,"d":"1,225,521"},{"v":1256291.4032004937,"d":"1,256,291"},{"v":1257417.6189579016,"d":"1,257,418"},{"v":1259239.5968911476,"d":"1,259,240"},{"v":1259638.4249192702,"d":"1,259,638"},{"v":1526738.1806302941,"d":"1,526,738"},{"v":1556869.8512349348,"d":"1,556,870"},{"v":1558027.6925457898,"d":"1,558,028"},{"v":1559090.6571963034,"d":"1,559,091"},{"v":1560153.621846817,"d":"1,560,154"},{"v":1561064.61081344,"d":"1,561,065"},{"v":1826741.2166193405,"d":"1,826,741"},{"v":1857479.9248228234,"d":"1,857,480"},{"v":1857631.9005067141,"d":"1,857,632"},{"v":1859453.87843996,"d":"1,859,454"},{"v":1859605.8541238506,"d":"1,859,606"},{"v":1860763.6954347058,"d":"1,860,764"},{"v":1860763.6954347058,"d":"1,860,764"},{"v":2127104.437862997,"d":"2,127,104"},{"v":2156932.1570998565,"d":"2,156,932"},{"v":2157995.12175037,"d":"2,157,995"},{"v":2158906.110716993,"d":"2,158,906"},{"v":2159152.963061225,"d":"2,159,153"},{"v":2160063.952027848,"d":"2,160,064"},{"v":2160215.9277117387,"d":"2,160,216"},{"v":2161126.9166783616,"d":"2,161,127"},{"v":2426556.6701400303,"d":"2,426,557"},{"v":2457295.3783435132,"d":"2,457,295"},{"v":2457295.3783435132,"d":"2,457,295"},{"v":2458453.2196543682,"d":"2,458,453"},{"v":2458453.2196543682,"d":"2,458,453"},{"v":2459516.184304882,"d":"2,459,516"},{"v":2459516.184304882,"d":"2,459,516"},{"v":2460579.1489553954,"d":"2,460,579"},{"v":2460579.1489553954,"d":"2,460,579"},{"v":2726767.9156997968,"d":"2,726,768"},{"v":2756595.634936656,"d":"2,756,596"},{"v":2756842.487280888,"d":"2,756,842"},{"v":2757753.4762475113,"d":"2,757,753"},{"v":2757905.4519314016,"d":"2,757,905"},{"v":2758816.440898025,"d":"2,758,816"},{"v":2758968.416581915,"d":"2,758,968"},{"v":2759879.4055485385,"d":"2,759,879"},{"v":2759879.4055485385,"d":"2,759,879"},{"v":2760790.3945151614,"d":"2,760,790"},{"v":3026068.1722929394,"d":"3,026,068"},{"v":3056142.743874031,"d":"3,056,143"},{"v":3051003.854985142,"d":"3,051,004"},{"v":2989566.8196356557,"d":"2,989,567"},{"v":2989566.8196356557,"d":"2,989,567"},{"v":2990629.7842861693,"d":"2,990,630"},{"v":2990629.7842861693,"d":"2,990,630"},{"v":2991540.773252792,"d":"2,991,541"},{"v":2991540.773252792,"d":"2,991,541"},{"v":2992451.762219415,"d":"2,992,452"},{"v":2992451.762219415,"d":"2,992,452"},{"v":3257976.392341425,"d":"3,257,976"},{"v":3287804.111578285,"d":"3,287,804"},0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4891666.666666671,"d":"4,891,667"},null,null,0,{"v":74583.33333333333,"d":"74,583"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":62500.00000000001,"d":"62,500"},0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":16666.66666666665,"d":"16,667"},null,null,0,{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":41666.6666666667,"d":"41,667"},null,null,0,{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":249999.9999999998,"d":"250,000"},null,null,0,{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":10},{"v":416666.6666666664,"d":"416,667"},null,null,0,0,{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",{"$nulls":10},{"v":3333333.333333331,"d":"3,333,333"},null,null,0,0,{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",{"$nulls":10},{"v":833333.3333333335,"d":"833,333"},null,null,0,{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":135159374.99999997,"d":"135,159,375"},null,null,0,0,0,0,{"v":66319.44444444445,"d":"66,319"},{"v":272222.22222222225,"d":"272,222"},{"v":293055.5555555556,"d":"293,056"},{"v":558333.3333333334,"d":"558,333"},{"v":586111.1111111112,"d":"586,111"},{"v":586111.1111111112,"d":"586,111"},{"v":851388.888888889,"d":"851,389"},{"v":879166.6666666667,"d":"879,167"},{"v":879166.6666666667,"d":"879,167"},{"v":879166.6666666667,"d":"879,167"},{"v":1144444.4444444445,"d":"1,144,444"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1437500.0000000002,"d":"1,437,500"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1730555.5555555555,"d":"1,730,556"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":2023611.111111111,"d":"2,023,611"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2316666.6666666665,"d":"2,316,667"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2609722.2222222225,"d":"2,609,722"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2902777.777777778,"d":"2,902,778"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":3195833.3333333335,"d":"3,195,833"},{"v":3223611.1111111115,"d":"3,223,611"},0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",{"$nulls":10},{"v":22470486.11111112,"d":"22,470,486"},null,null,0,0,0,0,{"v":12152.77777777778,"d":"12,153"},{"v":48611.11111111112,"d":"48,611"},{"v":48611.11111111112,"d":"48,611"},{"v":97222.22222222223,"d":"97,222"},{"v":97222.22222222223,"d":"97,222"},{"v":97222.22222222223,"d":"97,222"},{"v":145833.33333333334,"d":"145,833"},{"v":145833.33333333334,"d":"145,833"},{"v":145833.33333333334,"d":"145,833"},{"v":145833.33333333334,"d":"145,833"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":534722.2222222224,"d":"534,722"},{"v":534722.2222222224,"d":"534,722"},0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",{"$nulls":10},{"v":44940972.22222224,"d":"44,940,972"},null,null,0,0,0,0,{"v":24305.55555555556,"d":"24,306"},{"v":97222.22222222223,"d":"97,222"},{"v":97222.22222222223,"d":"97,222"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":1069444.4444444447,"d":"1,069,444"},{"v":1069444.4444444447,"d":"1,069,444"},0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",{"$nulls":10},{"v":21828472.22222224,"d":"21,828,472"},null,null,0,0,0,0,{"v":11805.555555555555,"d":"11,806"},{"v":47222.22222222222,"d":"47,222"},{"v":47222.22222222222,"d":"47,222"},{"v":94444.44444444444,"d":"94,444"},{"v":94444.44444444444,"d":"94,444"},{"v":94444.44444444444,"d":"94,444"},{"v":141666.6666666667,"d":"141,667"},{"v":141666.6666666667,"d":"141,667"},{"v":141666.6666666667,"d":"141,667"},{"v":141666.6666666667,"d":"141,667"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":519444.4444444445,"d":"519,444"},{"v":519444.4444444445,"d":"519,444"},0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",{"$nulls":10},{"v":23112500,"d":"23,112,500"},null,null,0,0,0,0,{"v":12500,"d":"12,500"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":550000,"d":"550,000"},{"v":550000,"d":"550,000"},0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",{"$nulls":10},{"v":10272222.22222222,"d":"10,272,222"},null,null,0,0,0,0,{"v":5555.555555555556,"d":"5,556"},{"v":22222.222222222223,"d":"22,222"},{"v":22222.222222222223,"d":"22,222"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":244444.44444444444,"d":"244,444"},{"v":244444.44444444444,"d":"244,444"},0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",{"$nulls":10},{"v":5013888.888888888,"d":"5,013,889"},null,null,0,0,0,0,0,{"v":2777.777777777778,"d":"2,778"},{"v":11111.111111111111,"d":"11,111"},{"v":11111.111111111111,"d":"11,111"},{"v":22222.222222222223,"d":"22,222"},{"v":22222.222222222223,"d":"22,222"},{"v":22222.222222222223,"d":"22,222"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":122222.22222222222,"d":"122,222"},0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",{"$nulls":10},{"v":7520833.333333337,"d":"7,520,833"},null,null,0,0,0,0,0,{"v":4166.666666666667,"d":"4,167"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":183333.33333333334,"d":"183,333"},0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2567622.306300696,"d":"2,567,622"},null,null,0,0,0,0,0,{"v":506.00885515496526,"d":"506"},{"v":2049.941459081917,"d":"2,050"},{"v":2302.9458866593995,"d":"2,303"},{"v":5010.871884786859,"d":"5,011"},{"v":5263.876312364342,"d":"5,264"},{"v":6832.84981803291,"d":"6,833"},{"v":9135.79570469231,"d":"9,136"},{"v":10704.769210360877,"d":"10,705"},{"v":11868.762604561383,"d":"11,869"},{"v":13437.736110229953,"d":"13,438"},{"v":16430.29208938208,"d":"16,430"},{"v":17556.507846790053,"d":"17,557"},{"v":19378.485780036106,"d":"19,378"},{"v":19777.31380815882,"d":"19,777"},{"v":21599.291741404868,"d":"21,599"},{"v":23953.18456826794,"d":"23,953"},{"v":25111.025879123103,"d":"25,111"},{"v":26173.9905296367,"d":"26,174"},{"v":27236.955180150304,"d":"27,237"},{"v":28147.944146773334,"d":"28,148"},{"v":28546.77217489604,"d":"28,547"},{"v":31507.702600600987,"d":"31,508"},{"v":31659.678284491565,"d":"31,660"},{"v":33481.65621773761,"d":"33,482"},{"v":33633.63190162819,"d":"33,634"},{"v":34791.473212483346,"d":"34,791"},{"v":34791.473212483346,"d":"34,791"},{"v":35854.43786299695,"d":"35,854"},{"v":37904.379322078865,"d":"37,904"},{"v":38967.34397259247,"d":"38,967"},{"v":39878.3329392155,"d":"39,878"},{"v":40125.18528344763,"d":"40,125"},{"v":41036.17425007065,"d":"41,036"},{"v":41188.149933961235,"d":"41,188"},{"v":42099.138900584265,"d":"42,099"},{"v":42251.11458447483,"d":"42,251"},{"v":45212.04501017978,"d":"45,212"},{"v":45212.04501017978,"d":"45,212"},{"v":46369.88632103493,"d":"46,370"},{"v":46369.88632103493,"d":"46,370"},{"v":47432.850971548534,"d":"47,433"},{"v":47432.850971548534,"d":"47,433"},{"v":48495.815622062146,"d":"48,496"},{"v":48495.815622062146,"d":"48,496"},{"v":49406.80458868516,"d":"49,407"},{"v":51456.74604776708,"d":"51,457"},{"v":51703.598391999214,"d":"51,704"},{"v":52614.587358622244,"d":"52,615"},{"v":52766.56304251282,"d":"52,767"},{"v":53677.55200913584,"d":"53,678"},{"v":53829.52769302642,"d":"53,830"},{"v":54740.51665964944,"d":"54,741"},{"v":54740.51665964944,"d":"54,741"},{"v":55651.505626272476,"d":"55,652"},{"v":55651.505626272476,"d":"55,652"},{"v":57948.29942958652,"d":"57,948"},{"v":57948.29942958652,"d":"57,948"},{"v":59011.264080100125,"d":"59,011"},{"v":59011.264080100125,"d":"59,011"},{"v":60074.22873061374,"d":"60,074"},{"v":60074.22873061374,"d":"60,074"},{"v":60985.21769723675,"d":"60,985"},{"v":60985.21769723675,"d":"60,985"},{"v":61896.206663859775,"d":"61,896"},{"v":61896.206663859775,"d":"61,896"},{"v":62143.05900809191,"d":"62,143"},{"v":64193.000467173835,"d":"64,193"},0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":1069842.6276252896,"d":"1,069,843"},null,null,0,0,0,0,0,{"v":210.83702298123552,"d":"211"},{"v":854.1422746174654,"d":"854"},{"v":959.5607861080832,"d":"960"},{"v":2087.8632853278577,"d":"2,088"},{"v":2193.281796818476,"d":"2,193"},{"v":2847.0207575137124,"d":"2,847"},{"v":3806.581543621796,"d":"3,807"},{"v":4460.320504317032,"d":"4,460"},{"v":4945.317751900577,"d":"4,945"},{"v":5599.056712595813,"d":"5,599"},{"v":6845.955037242534,"d":"6,846"},{"v":7315.211602829189,"d":"7,315"},{"v":8074.3690750150445,"d":"8,074"},{"v":8240.547420066174,"d":"8,241"},{"v":8999.704892252028,"d":"9,000"},{"v":9980.493570111643,"d":"9,980"},{"v":10462.927449634626,"d":"10,463"},{"v":10905.829387348625,"d":"10,906"},{"v":11348.731325062627,"d":"11,349"},{"v":11728.310061155555,"d":"11,728"},{"v":11894.488406206683,"d":"11,894"},{"v":13128.209416917078,"d":"13,128"},{"v":13191.532618538151,"d":"13,192"},{"v":13950.690090724005,"d":"13,951"},{"v":14014.01329234508,"d":"14,014"},{"v":14496.447171868062,"d":"14,496"},{"v":14496.447171868062,"d":"14,496"},{"v":14939.349109582063,"d":"14,939"},{"v":15793.491384199528,"d":"15,793"},{"v":16236.393321913529,"d":"16,236"},{"v":16615.972058006457,"d":"16,616"},{"v":16718.82720143651,"d":"16,719"},{"v":17098.40593752944,"d":"17,098"},{"v":17161.729139150513,"d":"17,162"},{"v":17541.30787524344,"d":"17,541"},{"v":17604.631076864513,"d":"17,605"},{"v":18838.35208757491,"d":"18,838"},{"v":18838.35208757491,"d":"18,838"},{"v":19320.785967097887,"d":"19,321"},{"v":19320.785967097887,"d":"19,321"},{"v":19763.68790481189,"d":"19,764"},{"v":19763.68790481189,"d":"19,764"},{"v":20206.589842525893,"d":"20,207"},{"v":20206.589842525893,"d":"20,207"},{"v":20586.168578618817,"d":"20,586"},{"v":21440.310853236286,"d":"21,440"},{"v":21543.16599666634,"d":"21,543"},{"v":21922.74473275927,"d":"21,923"},{"v":21986.067934380342,"d":"21,986"},{"v":22365.646670473267,"d":"22,366"},{"v":22428.96987209434,"d":"22,429"},{"v":22808.548608187266,"d":"22,809"},{"v":22808.548608187266,"d":"22,809"},{"v":23188.127344280198,"d":"23,188"},{"v":23188.127344280198,"d":"23,188"},{"v":24145.12476232772,"d":"24,145"},{"v":24145.12476232772,"d":"24,145"},{"v":24588.02670004172,"d":"24,588"},{"v":24588.02670004172,"d":"24,588"},{"v":25030.928637755722,"d":"25,031"},{"v":25030.928637755722,"d":"25,031"},{"v":25410.507373848646,"d":"25,411"},{"v":25410.507373848646,"d":"25,411"},{"v":25790.086109941574,"d":"25,790"},{"v":25790.086109941574,"d":"25,790"},{"v":25892.941253371628,"d":"25,893"},{"v":26747.083527989096,"d":"26,747"},0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":427937.05105011584,"d":"427,937"},null,null,0,0,0,0,0,{"v":84.3348091924942,"d":"84"},{"v":341.65690984698614,"d":"342"},{"v":383.8243144432333,"d":"384"},{"v":835.1453141311432,"d":"835"},{"v":877.3127187273902,"d":"877"},{"v":1138.808303005485,"d":"1,139"},{"v":1522.6326174487183,"d":"1,523"},{"v":1784.1282017268131,"d":"1,784"},{"v":1978.127100760231,"d":"1,978"},{"v":2239.622685038326,"d":"2,240"},{"v":2738.3820148970135,"d":"2,738"},{"v":2926.084641131676,"d":"2,926"},{"v":3229.7476300060175,"d":"3,230"},{"v":3296.2189680264696,"d":"3,296"},{"v":3599.8819569008115,"d":"3,600"},{"v":3992.1974280446566,"d":"3,992"},{"v":4185.1709798538495,"d":"4,185"},{"v":4362.33175493945,"d":"4,362"},{"v":4539.49253002505,"d":"4,539"},{"v":4691.324024462221,"d":"4,691"},{"v":4757.795362482673,"d":"4,758"},{"v":5251.283766766831,"d":"5,251"},{"v":5276.613047415261,"d":"5,277"},{"v":5580.2760362896015,"d":"5,580"},{"v":5605.605316938031,"d":"5,606"},{"v":5798.578868747224,"d":"5,799"},{"v":5798.578868747224,"d":"5,799"},{"v":5975.739643832825,"d":"5,976"},{"v":6317.396553679811,"d":"6,317"},{"v":6494.557328765412,"d":"6,495"},{"v":6646.388823202582,"d":"6,646"},{"v":6687.530880574604,"d":"6,688"},{"v":6839.362375011776,"d":"6,839"},{"v":6864.6916556602055,"d":"6,865"},{"v":7016.523150097377,"d":"7,017"},{"v":7041.8524307458065,"d":"7,042"},{"v":7535.340835029964,"d":"7,535"},{"v":7535.340835029964,"d":"7,535"},{"v":7728.314386839155,"d":"7,728"},{"v":7728.314386839155,"d":"7,728"},{"v":7905.475161924755,"d":"7,905"},{"v":7905.475161924755,"d":"7,905"},{"v":8082.635937010356,"d":"8,083"},{"v":8082.635937010356,"d":"8,083"},{"v":8234.467431447527,"d":"8,234"},{"v":8576.124341294515,"d":"8,576"},{"v":8617.266398666537,"d":"8,617"},{"v":8769.097893103706,"d":"8,769"},{"v":8794.427173752136,"d":"8,794"},{"v":8946.258668189308,"d":"8,946"},{"v":8971.587948837738,"d":"8,972"},{"v":9123.419443274908,"d":"9,123"},{"v":9123.419443274908,"d":"9,123"},{"v":9275.250937712079,"d":"9,275"},{"v":9275.250937712079,"d":"9,275"},{"v":9658.049904931087,"d":"9,658"},{"v":9658.049904931087,"d":"9,658"},{"v":9835.210680016688,"d":"9,835"},{"v":9835.210680016688,"d":"9,835"},{"v":10012.37145510229,"d":"10,012"},{"v":10012.37145510229,"d":"10,012"},{"v":10164.20294953946,"d":"10,164"},{"v":10164.20294953946,"d":"10,164"},{"v":10316.03444397663,"d":"10,316"},{"v":10316.03444397663,"d":"10,316"},{"v":10357.176501348653,"d":"10,357"},{"v":10698.83341119564,"d":"10,699"},0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":1069842.6276252896,"d":"1,069,843"},null,null,0,0,0,0,0,{"v":210.83702298123552,"d":"211"},{"v":854.1422746174654,"d":"854"},{"v":959.5607861080832,"d":"960"},{"v":2087.8632853278577,"d":"2,088"},{"v":2193.281796818476,"d":"2,193"},{"v":2847.0207575137124,"d":"2,847"},{"v":3806.581543621796,"d":"3,807"},{"v":4460.320504317032,"d":"4,460"},{"v":4945.317751900577,"d":"4,945"},{"v":5599.056712595813,"d":"5,599"},{"v":6845.955037242534,"d":"6,846"},{"v":7315.211602829189,"d":"7,315"},{"v":8074.3690750150445,"d":"8,074"},{"v":8240.547420066174,"d":"8,241"},{"v":8999.704892252028,"d":"9,000"},{"v":9980.493570111643,"d":"9,980"},{"v":10462.927449634626,"d":"10,463"},{"v":10905.829387348625,"d":"10,906"},{"v":11348.731325062627,"d":"11,349"},{"v":11728.310061155555,"d":"11,728"},{"v":11894.488406206683,"d":"11,894"},{"v":13128.209416917078,"d":"13,128"},{"v":13191.532618538151,"d":"13,192"},{"v":13950.690090724005,"d":"13,951"},{"v":14014.01329234508,"d":"14,014"},{"v":14496.447171868062,"d":"14,496"},{"v":14496.447171868062,"d":"14,496"},{"v":14939.349109582063,"d":"14,939"},{"v":15793.491384199528,"d":"15,793"},{"v":16236.393321913529,"d":"16,236"},{"v":16615.972058006457,"d":"16,616"},{"v":16718.82720143651,"d":"16,719"},{"v":17098.40593752944,"d":"17,098"},{"v":17161.729139150513,"d":"17,162"},{"v":17541.30787524344,"d":"17,541"},{"v":17604.631076864513,"d":"17,605"},{"v":18838.35208757491,"d":"18,838"},{"v":18838.35208757491,"d":"18,838"},{"v":19320.785967097887,"d":"19,321"},{"v":19320.785967097887,"d":"19,321"},{"v":19763.68790481189,"d":"19,764"},{"v":19763.68790481189,"d":"19,764"},{"v":20206.589842525893,"d":"20,207"},{"v":20206.589842525893,"d":"20,207"},{"v":20586.168578618817,"d":"20,586"},{"v":21440.310853236286,"d":"21,440"},{"v":21543.16599666634,"d":"21,543"},{"v":21922.74473275927,"d":"21,923"},{"v":21986.067934380342,"d":"21,986"},{"v":22365.646670473267,"d":"22,366"},{"v":22428.96987209434,"d":"22,429"},{"v":22808.548608187266,"d":"22,809"},{"v":22808.548608187266,"d":"22,809"},{"v":23188.127344280198,"d":"23,188"},{"v":23188.127344280198,"d":"23,188"},{"v":24145.12476232772,"d":"24,145"},{"v":24145.12476232772,"d":"24,145"},{"v":24588.02670004172,"d":"24,588"},{"v":24588.02670004172,"d":"24,588"},{"v":25030.928637755722,"d":"25,031"},{"v":25030.928637755722,"d":"25,031"},{"v":25410.507373848646,"d":"25,411"},{"v":25410.507373848646,"d":"25,411"},{"v":25790.086109941574,"d":"25,790"},{"v":25790.086109941574,"d":"25,790"},{"v":25892.941253371628,"d":"25,893"},{"v":26747.083527989096,"d":"26,747"},0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":12023755.208333332,"d":"12,023,755"},null,null,{"v":2083.333333333333,"d":"2,083"},{"v":4166.666666666666,"d":"4,167"},{"v":7993.055555555555,"d":"7,993"},{"v":23506.944444444445,"d":"23,507"},{"v":35189.23611111111,"d":"35,189"},{"v":50829.86111111111,"d":"50,830"},{"v":66079.8611111111,"d":"66,080"},{"v":66003.47222222222,"d":"66,003"},{"v":80989.58333333334,"d":"80,990"},{"v":95975.69444444444,"d":"95,976"},{"v":95635.41666666667,"d":"95,635"},{"v":94774.30555555555,"d":"94,774"},{"v":109496.52777777778,"d":"109,497"},{"v":124218.75,"d":"124,219"},{"v":123614.58333333334,"d":"123,615"},{"v":122489.58333333331,"d":"122,490"},{"v":121364.58333333333,"d":"121,365"},{"v":135822.91666666666,"d":"135,823"},{"v":150281.25,"d":"150,281"},{"v":149413.19444444444,"d":"149,413"},{"v":148024.30555555553,"d":"148,024"},{"v":146635.41666666666,"d":"146,635"},{"v":145246.52777777778,"d":"145,247"},{"v":159440.9722222222,"d":"159,441"},{"v":173635.41666666663,"d":"173,635"},{"v":172503.47222222222,"d":"172,503"},{"v":170850.69444444444,"d":"170,851"},{"v":169197.9166666667,"d":"169,198"},{"v":167545.13888888888,"d":"167,545"},{"v":165892.3611111111,"d":"165,892"},{"v":179822.91666666666,"d":"179,823"},{"v":193753.47222222222,"d":"193,753"},{"v":192357.63888888888,"d":"192,358"},{"v":190440.97222222216,"d":"190,441"},{"v":188524.3055555555,"d":"188,524"},{"v":186607.63888888888,"d":"186,608"},{"v":184690.97222222222,"d":"184,691"},{"v":182774.3055555555,"d":"182,774"},{"v":196440.9722222222,"d":"196,441"},{"v":210107.63888888888,"d":"210,108"},{"v":208447.91666666663,"d":"208,448"},{"v":206267.36111111107,"d":"206,267"},{"v":204086.80555555553,"d":"204,087"},{"v":201906.24999999997,"d":"201,906"},{"v":199725.6944444444,"d":"199,726"},{"v":197545.13888888888,"d":"197,545"},{"v":195364.58333333328,"d":"195,365"},{"v":208767.36111111107,"d":"208,767"},{"v":222170.13888888885,"d":"222,170"},{"v":220246.52777777775,"d":"220,247"},{"v":217802.0833333333,"d":"217,802"},{"v":215357.63888888885,"d":"215,358"},{"v":212913.1944444444,"d":"212,913"},{"v":210468.74999999997,"d":"210,469"},{"v":208024.30555555553,"d":"208,024"},{"v":205579.86111111107,"d":"205,580"},{"v":203135.41666666663,"d":"203,135"},{"v":216274.30555555553,"d":"216,274"},{"v":229413.1944444444,"d":"229,413"},{"v":227225.69444444444,"d":"227,226"},{"v":224517.36111111107,"d":"224,517"},{"v":221809.02777777775,"d":"221,809"},{"v":219170.13888888885,"d":"219,170"},{"v":216531.24999999994,"d":"216,531"},{"v":213892.36111111107,"d":"213,892"},{"v":211253.47222222216,"d":"211,253"},{"v":208614.58333333326,"d":"208,615"},{"v":205975.69444444438,"d":"205,976"},{"v":218920.13888888882,"d":"218,920"},{"v":231864.58333333326,"d":"231,865"},{"v":229482.6388888888,"d":"229,483"},{"v":226579.861111111,"d":"226,580"},0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":558909456.4296786,"d":"558,909,456"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-1231000,"d":"-1,231,000"},{"v":-1584159.7222222222,"d":"-1,584,160"},{"v":-1560506.9444444445,"d":"-1,560,507"},{"v":-1809342.0138888888,"d":"-1,809,342"},{"v":-1891746.7603164325,"d":"-1,891,747"},{"v":-1856600.075909153,"d":"-1,856,600"},{"v":-2047899.9305828726,"d":"-2,047,900"},{"v":-1549232.6285477255,"d":"-1,549,233"},{"v":-1094121.7133009415,"d":"-1,094,122"},{"v":-1150045.9530518209,"d":"-1,150,046"},{"v":-821231.3132395553,"d":"-821,231"},{"v":94723.67356795119,"d":"94,724"},{"v":772148.338765705,"d":"772,148"},{"v":1157122.3647611495,"d":"1,157,122"},{"v":1656094.4570871685,"d":"1,656,094"},{"v":1388925.4257981908,"d":"1,388,925"},{"v":2141201.483132554,"d":"2,141,201"},{"v":1850909.6518953172,"d":"1,850,910"},{"v":931677.0849324046,"d":"931,677"},{"v":3383841.870761983,"d":"3,383,842"},{"v":4905327.297956373,"d":"4,905,327"},{"v":4155865.75855254,"d":"4,155,866"},{"v":4548223.141143065,"d":"4,548,223"},{"v":5633629.845101921,"d":"5,633,630"},{"v":6367772.442816911,"d":"6,367,772"},{"v":7188690.128673185,"d":"7,188,690"},{"v":7202788.834899152,"d":"7,202,789"},{"v":5602161.20363923,"d":"5,602,161"},{"v":6234366.550366404,"d":"6,234,367"},{"v":5436933.851858299,"d":"5,436,934"},{"v":3588706.857330011,"d":"3,588,707"},{"v":7010860.776873693,"d":"7,010,861"},{"v":9001254.452011295,"d":"9,001,254"},{"v":8034427.671428241,"d":"8,034,428"},{"v":8310970.779427446,"d":"8,310,971"},{"v":9810715.711235208,"d":"9,810,716"},{"v":10828044.05880499,"d":"10,828,044"},{"v":11554233.701458128,"d":"11,554,234"},{"v":10827832.997924283,"d":"10,827,833"},{"v":8259498.804434942,"d":"8,259,499"},{"v":9414116.406550447,"d":"9,414,116"},{"v":8378095.51835691,"d":"8,378,096"},{"v":5774124.645143062,"d":"5,774,125"},{"v":10694705.907841813,"d":"10,694,706"},{"v":12913080.948712531,"d":"12,913,081"},{"v":10924980.524830436,"d":"10,924,981"},{"v":11121986.973540299,"d":"11,121,987"},{"v":13026906.892154805,"d":"13,026,907"},{"v":14245784.475638965,"d":"14,245,784"},{"v":15285461.853882132,"d":"15,285,462"},{"v":14664295.435375614,"d":"14,664,295"},{"v":11479284.778951755,"d":"11,479,285"},{"v":12566687.904810466,"d":"12,566,688"},{"v":10866773.176307248,"d":"10,866,773"},{"v":7653139.297125056,"d":"7,653,139"},{"v":13513310.672718529,"d":"13,513,311"},{"v":16223224.910337377,"d":"16,223,225"},{"v":13822424.66317555,"d":"13,822,425"},{"v":13714244.331292529,"d":"13,714,244"},{"v":16294500.34978085,"d":"16,294,500"},{"v":18336553.52351232,"d":"18,336,554"},{"v":19243796.50836144,"d":"19,243,797"},{"v":18090487.124283455,"d":"18,090,487"},{"v":14197880.789982617,"d":"14,197,881"},{"v":15476847.92113382,"d":"15,476,848"},{"v":13367247.909812989,"d":"13,367,248"},{"v":9305333.002863606,"d":"9,305,333"},{"v":16457658.971605662,"d":"16,457,659"},{"v":19447138.930456776,"d":"19,447,139"},{"v":16382564.791163322,"d":"16,382,565"},{"v":16696005.128842551,"d":"16,696,005"},0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":40065667.980372794,"d":"40,065,668"},null,null,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":378295.03319795907,"d":"378,295"},{"v":711628.3665312924,"d":"711,628"},{"v":533333.3333333334,"d":"533,333"},{"v":667486.0914191839,"d":"667,486"},{"v":1334152.7580858506,"d":"1,334,153"},{"v":1200000,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.1538461538,"d":"1,153,846"},{"v":1130769.2307692305,"d":"1,130,769"},{"v":1107692.3076923077,"d":"1,107,692"},{"v":1084615.3846153845,"d":"1,084,615"},{"v":1061538.4615384615,"d":"1,061,538"},{"v":1038461.5384615385,"d":"1,038,462"},{"v":1015384.6153846155,"d":"1,015,385"},{"v":992307.6923076924,"d":"992,308"},{"v":969230.7692307694,"d":"969,231"},{"v":946153.8461538461,"d":"946,154"},{"v":1010099.9326467657,"d":"1,010,100"},{"v":1090444.0543252553,"d":"1,090,444"},{"v":1067367.1312483323,"d":"1,067,367"},{"v":995086.5999473704,"d":"995,087"},{"v":917287.2712593159,"d":"917,287"},{"v":872068.2897424323,"d":"872,068"},{"v":845775.1524977973,"d":"845,775"},{"v":979641.7950368649,"d":"979,642"},{"v":1088294.3809604347,"d":"1,088,294"},{"v":1065217.4578835117,"d":"1,065,217"},{"v":980516.108868818,"d":"980,516"},{"v":914287.9342158686,"d":"914,288"},{"v":874317.8672344718,"d":"874,318"},{"v":806094.1358164203,"d":"806,094"},{"v":719009.111384501,"d":"719,009"},{"v":688504.0757754414,"d":"688,504"},{"v":779842.3594649037,"d":"779,842"},{"v":756765.4363879806,"d":"756,765"},{"v":728690.4378947186,"d":"728,690"},{"v":661619.8900315693,"d":"661,620"},{"v":638542.9669546463,"d":"638,543"},{"v":589869.7785286608,"d":"589,870"},{"v":445549.5346356987,"d":"445,550"},{"v":392307.69230769196,"d":"392,308"},{"v":369230.7692307689,"d":"369,231"},{"v":405248.03983939113,"d":"405,248"},{"v":382171.11676246807,"d":"382,171"},{"v":299999.9999999996,"d":"300,000"},{"v":276923.0769230765,"d":"276,923"},{"v":253846.1538461534,"d":"253,846"},{"v":230769.23076923034,"d":"230,769"},{"v":207692.30769230725,"d":"207,692"},{"v":184615.38461538416,"d":"184,615"},{"v":161538.46153846104,"d":"161,538"},{"v":138461.53846153797,"d":"138,462"},{"v":115384.61538461487,"d":"115,385"},{"v":92307.69230769199,"d":"92,308"},{"v":69230.76923076907,"d":"69,231"},{"v":46153.846153845996,"d":"46,154"},{"v":23076.923076922896,"d":"23,077"},0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":518843788.4493057,"d":"518,843,788"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-1231000,"d":"-1,231,000"},{"v":-1584159.7222222222,"d":"-1,584,160"},{"v":-1560506.9444444445,"d":"-1,560,507"},{"v":-2009342.0138888888,"d":"-2,009,342"},{"v":-2091746.7603164327,"d":"-2,091,747"},{"v":-2234895.109107112,"d":"-2,234,895"},{"v":-2759528.297114165,"d":"-2,759,528"},{"v":-2082565.961881059,"d":"-2,082,566"},{"v":-1761607.8047201256,"d":"-1,761,608"},{"v":-2484198.711137672,"d":"-2,484,199"},{"v":-2021231.3132395553,"d":"-2,021,231"},{"v":-1082199.4033551263,"d":"-1,082,199"},{"v":-381697.815080449,"d":"-381,698"},{"v":26353.133991919458,"d":"26,353"},{"v":548402.1493948605,"d":"548,402"},{"v":304310.0411828067,"d":"304,310"},{"v":1079663.0215940932,"d":"1,079,663"},{"v":812448.1134337783,"d":"812,448"},{"v":-83707.53045221139,"d":"-83,708"},{"v":2391534.178454291,"d":"2,391,534"},{"v":3936096.5287256036,"d":"3,936,097"},{"v":3209711.912398694,"d":"3,209,712"},{"v":3538123.2084962986,"d":"3,538,123"},{"v":4543185.790776666,"d":"4,543,186"},{"v":5300405.311568579,"d":"5,300,405"},{"v":6193603.528725814,"d":"6,193,604"},{"v":6285501.563639836,"d":"6,285,502"},{"v":4730092.913896797,"d":"4,730,093"},{"v":5388591.397868605,"d":"5,388,591"},{"v":4457292.056821434,"d":"4,457,292"},{"v":2500412.4763695765,"d":"2,500,412"},{"v":5945643.31899018,"d":"5,945,643"},{"v":8020738.343142476,"d":"8,020,738"},{"v":7120139.737212373,"d":"7,120,140"},{"v":7436652.912192974,"d":"7,436,653"},{"v":9004621.575418789,"d":"9,004,622"},{"v":10109034.947420489,"d":"10,109,035"},{"v":10865729.625682687,"d":"10,865,730"},{"v":10047990.638459379,"d":"10,047,991"},{"v":7502733.368046962,"d":"7,502,733"},{"v":8685425.968655728,"d":"8,685,426"},{"v":7716475.628325341,"d":"7,716,476"},{"v":5135581.678188415,"d":"5,135,582"},{"v":10104836.129313152,"d":"10,104,836"},{"v":12467531.414076833,"d":"12,467,531"},{"v":10532672.832522744,"d":"10,532,673"},{"v":10752756.20430953,"d":"10,752,756"},{"v":12621658.852315415,"d":"12,621,659"},{"v":13863613.358876497,"d":"13,863,613"},{"v":14985461.853882132,"d":"14,985,462"},{"v":14387372.358452538,"d":"14,387,372"},{"v":11225438.6251056,"d":"11,225,439"},{"v":12335918.674041236,"d":"12,335,919"},{"v":10659080.86861494,"d":"10,659,081"},{"v":7468523.912509672,"d":"7,468,524"},{"v":13351772.211180069,"d":"13,351,772"},{"v":16084763.37187584,"d":"16,084,763"},{"v":13707040.047790935,"d":"13,707,040"},{"v":13621936.638984837,"d":"13,621,937"},{"v":16225269.58055008,"d":"16,225,270"},{"v":18290399.677358475,"d":"18,290,400"},{"v":19220719.585284516,"d":"19,220,720"},{"v":18090487.124283455,"d":"18,090,487"},{"v":14197880.789982617,"d":"14,197,881"},{"v":15476847.92113382,"d":"15,476,848"},{"v":13367247.909812989,"d":"13,367,248"},{"v":9305333.002863606,"d":"9,305,333"},{"v":16457658.971605662,"d":"16,457,659"},{"v":19447138.930456776,"d":"19,447,139"},{"v":16382564.791163322,"d":"16,382,565"},{"v":16696005.128842551,"d":"16,696,005"},0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":103768757.68986115,"d":"103,768,758"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":73919.20061162525,"d":"73,919"},{"v":1238720.705745163,"d":"1,238,721"},{"v":1257100.3127279673,"d":"1,257,100"},{"v":946018.5827793591,"d":"946,019"},{"v":1077718.2795737209,"d":"1,077,718"},{"v":891458.4113642871,"d":"891,458"},{"v":500082.4952739151,"d":"500,082"},{"v":1189128.6637980351,"d":"1,189,129"},{"v":1604147.6686284952,"d":"1,604,148"},{"v":1424027.9474424757,"d":"1,424,028"},{"v":1487330.5824385937,"d":"1,487,331"},{"v":1800924.315083757,"d":"1,800,924"},{"v":2021806.9894840978,"d":"2,021,807"},{"v":2173145.925136538,"d":"2,173,146"},{"v":2009598.1276918761,"d":"2,009,598"},{"v":1500546.6736093909,"d":"1,500,547"},{"v":1737085.1937311478,"d":"1,737,085"},{"v":1543295.1256650686,"d":"1,543,295"},{"v":1027116.3356376812,"d":"1,027,116"},{"v":2020967.2258626297,"d":"2,020,967"},{"v":2493506.282815367,"d":"2,493,506"},{"v":2106534.5665045492,"d":"2,106,535"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2524331.770463079,"d":"2,524,332"},{"v":2772722.671775304,"d":"2,772,723"},{"v":2997092.37077643,"d":"2,997,092"},{"v":2877474.4716905057,"d":"2,877,474"},{"v":2245087.7250211164,"d":"2,245,088"},{"v":2467183.734808244,"d":"2,467,184"},{"v":2131816.17372299,"d":"2,131,816"},{"v":1493704.7825019285,"d":"1,493,705"},{"v":2670354.442236021,"d":"2,670,354"},{"v":3216952.6743751615,"d":"3,216,953"},{"v":2741408.0095581934,"d":"2,741,408"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3245053.916110009,"d":"3,245,054"},{"v":3658079.9354716986,"d":"3,658,080"},{"v":3844143.9170569032,"d":"3,844,144"},{"v":3618097.4248566777,"d":"3,618,097"},{"v":2839576.1579965353,"d":"2,839,576"},{"v":3095369.5842267573,"d":"3,095,370"},{"v":2673449.5819626004,"d":"2,673,450"},{"v":1861066.6005727202,"d":"1,861,067"},{"v":3291531.7943211347,"d":"3,291,532"},{"v":3889427.7860913426,"d":"3,889,428"},{"v":3276512.958232671,"d":"3,276,513"},{"v":3339201.0257685035,"d":"3,339,201"},0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":415075030.7594448,"d":"415,075,031"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-1231000,"d":"-1,231,000"},{"v":-1584159.7222222222,"d":"-1,584,160"},{"v":-1560506.9444444445,"d":"-1,560,507"},{"v":-2009342.0138888888,"d":"-2,009,342"},{"v":-2091746.7603164327,"d":"-2,091,747"},{"v":-2234895.109107112,"d":"-2,234,895"},{"v":-2759528.297114165,"d":"-2,759,528"},{"v":-2082565.961881059,"d":"-2,082,566"},{"v":-1761607.8047201256,"d":"-1,761,608"},{"v":-2484198.711137672,"d":"-2,484,199"},{"v":-2021231.3132395553,"d":"-2,021,231"},{"v":-1082199.4033551263,"d":"-1,082,199"},{"v":-381697.815080449,"d":"-381,698"},{"v":26353.133991919458,"d":"26,353"},{"v":548402.1493948605,"d":"548,402"},{"v":304310.0411828067,"d":"304,310"},{"v":1079663.0215940932,"d":"1,079,663"},{"v":812448.1134337783,"d":"812,448"},{"v":-83707.53045221139,"d":"-83,708"},{"v":2391534.178454291,"d":"2,391,534"},{"v":3936096.5287256036,"d":"3,936,097"},{"v":3209711.912398694,"d":"3,209,712"},{"v":3538123.2084962986,"d":"3,538,123"},{"v":4543185.790776666,"d":"4,543,186"},{"v":5226486.110956954,"d":"5,226,486"},{"v":4954882.822980652,"d":"4,954,883"},{"v":5028401.250911869,"d":"5,028,401"},{"v":3784074.331117438,"d":"3,784,074"},{"v":4310873.118294885,"d":"4,310,873"},{"v":3565833.6454571467,"d":"3,565,834"},{"v":2000329.9810956623,"d":"2,000,330"},{"v":4756514.655192146,"d":"4,756,515"},{"v":6416590.674513981,"d":"6,416,591"},{"v":5696111.789769897,"d":"5,696,112"},{"v":5949322.3297543805,"d":"5,949,322"},{"v":7203697.260335032,"d":"7,203,697"},{"v":8087227.957936391,"d":"8,087,228"},{"v":8692583.70054615,"d":"8,692,584"},{"v":8038392.510767503,"d":"8,038,393"},{"v":6002186.694437571,"d":"6,002,187"},{"v":6948340.77492458,"d":"6,948,341"},{"v":6173180.502660273,"d":"6,173,181"},{"v":4108465.342550734,"d":"4,108,465"},{"v":8083868.903450523,"d":"8,083,869"},{"v":9974025.131261466,"d":"9,974,025"},{"v":8426138.266018195,"d":"8,426,138"},{"v":8602204.963447623,"d":"8,602,205"},{"v":10097327.081852335,"d":"10,097,327"},{"v":11090890.687101193,"d":"11,090,891"},{"v":11988369.4831057,"d":"11,988,369"},{"v":11509897.88676203,"d":"11,509,898"},{"v":8980350.900084484,"d":"8,980,351"},{"v":9868734.939232994,"d":"9,868,735"},{"v":8527264.69489195,"d":"8,527,265"},{"v":5974819.130007744,"d":"5,974,819"},{"v":10681417.768944047,"d":"10,681,418"},{"v":12867810.697500676,"d":"12,867,811"},{"v":10965632.038232744,"d":"10,965,632"},{"v":10897549.311187863,"d":"10,897,549"},{"v":12980215.664440073,"d":"12,980,216"},{"v":14632319.741886776,"d":"14,632,320"},{"v":15376575.668227613,"d":"15,376,576"},{"v":14472389.699426778,"d":"14,472,390"},{"v":11358304.631986082,"d":"11,358,305"},{"v":12381478.336907063,"d":"12,381,478"},{"v":10693798.327850387,"d":"10,693,798"},{"v":7444266.402290886,"d":"7,444,266"},{"v":13166127.177284528,"d":"13,166,127"},{"v":15557711.144365434,"d":"15,557,711"},{"v":13106051.83293065,"d":"13,106,052"},{"v":13356804.103074048,"d":"13,356,804"},0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]
[166,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1560668041.0085373,"d":"1,560,668,041"},null,null,0,0,0,0,0,{"v":168321.97043200003,"d":"168,322"},{"v":411339.05292032,"d":"411,339"},{"v":694526.0387558639,"d":"694,526"},{"v":2277296.5607754956,"d":"2,277,297"},{"v":2303243.353394687,"d":"2,303,243"},{"v":2751390.389737728,"d":"2,751,390"},{"v":4461782.249340863,"d":"4,461,782"},{"v":5809357.167177953,"d":"5,809,357"},{"v":6736836.551544978,"d":"6,736,837"},{"v":7855683.067062143,"d":"7,855,683"},{"v":8681650.318159776,"d":"8,681,650"},{"v":7440425.497043153,"d":"7,440,425"},{"v":11748241.764709467,"d":"11,748,242"},{"v":6107200.294997279,"d":"6,107,200"},{"v":9419115.527077513,"d":"9,419,116"},{"v":15099865.85606672,"d":"15,099,866"},{"v":14231505.355056915,"d":"14,231,505"},{"v":13206940.226905644,"d":"13,206,940"},{"v":15522699.516376305,"d":"15,522,700"},{"v":17267042.944670815,"d":"17,267,043"},{"v":18542260.209300824,"d":"18,542,260"},{"v":20452317.072464157,"d":"20,452,317"},{"v":18555278.69335581,"d":"18,555,279"},{"v":15189369.463650148,"d":"15,189,369"},{"v":21978128.48987712,"d":"21,978,128"},{"v":11483771.559325244,"d":"11,483,772"},{"v":16272111.235939544,"d":"16,272,111"},{"v":23989478.33927635,"d":"23,989,478"},{"v":22801175.006576307,"d":"22,801,175"},{"v":20845248.689972732,"d":"20,845,249"},{"v":24016695.197210815,"d":"24,016,695"},{"v":26109428.879650056,"d":"26,109,429"},{"v":28061985.488810588,"d":"28,061,985"},{"v":28213314.837782584,"d":"28,213,315"},{"v":25944863.940997224,"d":"25,944,864"},{"v":20258411.273941305,"d":"20,258,411"},{"v":31133838.13257298,"d":"31,133,838"},{"v":15700863.378363945,"d":"15,700,863"},{"v":22843585.812844295,"d":"22,843,586"},{"v":32632449.820010584,"d":"32,632,450"},{"v":30008660.856248423,"d":"30,008,661"},{"v":26662990.368824583,"d":"26,662,990"},{"v":30768672.090340763,"d":"30,768,672"},{"v":33177123.393205866,"d":"33,177,123"},{"v":35530821.19347914,"d":"35,530,821"},{"v":37007904.42534983,"d":"37,007,904"},{"v":33537026.335178446,"d":"33,537,026"},{"v":26467321.115265697,"d":"26,467,321"},{"v":38209146.93899458,"d":"38,209,147"},{"v":19592230.7751159,"d":"19,592,231"},{"v":27900333.31868015,"d":"27,900,333"},{"v":40492773.69388962,"d":"40,492,774"},{"v":36363213.997042894,"d":"36,363,214"},{"v":32823114.56997003,"d":"32,823,115"},{"v":37008592.41053253,"d":"37,008,592"},{"v":41642444.81989649,"d":"41,642,445"},{"v":43806804.14967526,"d":"43,806,804"},{"v":44619002.43027315,"d":"44,619,002"},{"v":40141516.25160613,"d":"40,141,516"},{"v":31749965.102311805,"d":"31,749,965"},{"v":45618006.004793525,"d":"45,618,006"},{"v":23318424.48809167,"d":"23,318,424"},{"v":33055193.533430908,"d":"33,055,194"},{"v":47888346.18172539,"d":"47,888,346"},{"v":42954971.73907644,"d":"42,954,972"},{"v":38377938.20508359,"d":"38,377,938"},{"v":44726463.39632609,"d":"44,726,463"},0]
[167,"CF(+)",{"$nulls":5},"Поступление ДС","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1501760000.4735322,"d":"1,501,760,000"},null,null,0,0,0,0,0,{"v":162908.928,"d":"162,909"},{"v":396296.09107200004,"d":"396,296"},{"v":669603.3194927999,"d":"669,603"},{"v":2194628.2208591998,"d":"2,194,628"},{"v":2220127.6758527993,"d":"2,220,128"},{"v":2651742.5905152,"d":"2,651,743"},{"v":4301509.989772799,"d":"4,301,510"},{"v":5598999.92798748,"d":"5,599,000"},{"v":6493583.726534519,"d":"6,493,584"},{"v":7570398.788678879,"d":"7,570,399"},{"v":8365360.264243919,"d":"8,365,360"},{"v":7166653.3739556,"d":"7,166,653"},{"v":11318693.235632997,"d":"11,318,693"},{"v":5880193.950811017,"d":"5,880,194"},{"v":9073265.207101118,"d":"9,073,265"},{"v":14542429.832427852,"d":"14,542,430"},{"v":13703247.834284814,"d":"13,703,248"},{"v":12716195.46687267,"d":"12,716,195"},{"v":14946496.720243925,"d":"14,946,497"},{"v":16625592.484382588,"d":"16,625,592"},{"v":17851171.357714433,"d":"17,851,171"},{"v":19690521.93053551,"d":"19,690,522"},{"v":17861094.256785795,"d":"17,861,094"},{"v":14621535.798015976,"d":"14,621,536"},{"v":21158883.282276474,"d":"21,158,883"},{"v":11050797.402321061,"d":"11,050,797"},{"v":15664508.057602987,"d":"15,664,508"},{"v":23093523.877505984,"d":"23,093,524"},{"v":21945637.631883807,"d":"21,945,638"},{"v":20062474.5036909,"d":"20,062,475"},{"v":23117148.799577504,"d":"23,117,149"},{"v":25128909.8670061,"d":"25,128,910"},{"v":27008820.021692067,"d":"27,008,820"},{"v":27152724.012162343,"d":"27,152,724"},{"v":24968234.981779076,"d":"24,968,235"},{"v":19493797.92103526,"d":"19,493,798"},{"v":29965322.748318814,"d":"29,965,323"},{"v":15104461.899160244,"d":"15,104,462"},{"v":21984694.001685992,"d":"21,984,694"},{"v":31405471.048366446,"d":"31,405,471"},{"v":28874948.214175336,"d":"28,874,948"},{"v":25655334.509166844,"d":"25,655,335"},{"v":29607918.375774007,"d":"29,607,918"},{"v":31923300.141961973,"d":"31,923,300"},{"v":34188816.47992289,"d":"34,188,816"},{"v":35609576.26647929,"d":"35,609,576"},{"v":32265840.66161174,"d":"32,265,841"},{"v":25463362.24861653,"d":"25,463,362"},{"v":36765257.46703532,"d":"36,765,257"},{"v":18843826.163313057,"d":"18,843,826"},{"v":26844251.772582673,"d":"26,844,252"},{"v":38961203.09835179,"d":"38,961,203"},{"v":34981355.58806819,"d":"34,981,356"},{"v":31576498.77260647,"d":"31,576,499"},{"v":35605527.33742109,"d":"35,605,527"},{"v":40060490.80089968,"d":"40,060,491"},{"v":42141801.54144426,"d":"42,141,802"},{"v":42922270.10570829,"d":"42,922,270"},{"v":38609771.76784571,"d":"38,609,772"},{"v":30536634.290449966,"d":"30,536,634"},{"v":43882707.16655172,"d":"43,882,707"},{"v":22420694.99029997,"d":"22,420,695"},{"v":31795284.29538315,"d":"31,795,284"},{"v":46064337.164029084,"d":"46,064,337"},{"v":41309330.43459959,"d":"41,309,330"},{"v":36906693.19722025,"d":"36,906,693"},{"v":43015306.59417399,"d":"43,015,307"},0]
[168,"CF(+)",{"$nulls":5},"Поступление ДС","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":49777857.90094238,"d":"49,777,858"},null,null,0,0,0,0,0,{"v":5155.225600000002,"d":"5,155"},{"v":12844.502384,"d":"12,845"},{"v":21663.6675654,"d":"21,664"},{"v":70992.29583060001,"d":"70,992"},{"v":72164.32565760001,"d":"72,164"},{"v":86155.99499519999,"d":"86,156"},{"v":139351.32116640004,"d":"139,351"},{"v":181989.60269526,"d":"181,990"},{"v":211112.27919684,"d":"211,112"},{"v":246344.12126352,"d":"246,344"},{"v":272706.80541912,"d":"272,707"},{"v":234445.33160946,"d":"234,445"},{"v":368494.70552280004,"d":"368,495"},{"v":193890.99435373436,"d":"193,891"},{"v":295920.78979433177,"d":"295,921"},{"v":474608.91514895123,"d":"474,609"},{"v":449434.20907408895,"d":"449,434"},{"v":417196.0501063271,"d":"417,196"},{"v":489498.9847627046,"d":"489,499"},{"v":545250.2062404943,"d":"545,250"},{"v":585898.8945131882,"d":"585,899"},{"v":646088.8646353156,"d":"646,089"},{"v":587851.9991984174,"d":"587,852"},{"v":481581.6576952249,"d":"481,582"},{"v":693956.4758115719,"d":"693,956"},{"v":366594.91960322805,"d":"366,595"},{"v":514452.4554569367,"d":"514,452"},{"v":758268.9199111704,"d":"758,269"},{"v":723709.4674554479,"d":"723,709"},{"v":661908.3388502375,"d":"661,908"},{"v":761146.0797380393,"d":"761,146"},{"v":828805.6599273317,"d":"828,806"},{"v":890780.0017975623,"d":"890,780"},{"v":896180.6638866863,"d":"896,181"},{"v":825566.4400750768,"d":"825,566"},{"v":645728.0441722283,"d":"645,728"},{"v":987264.0085107825,"d":"987,264"},{"v":503778.1087974302,"d":"503,778"},{"v":725415.5088112212,"d":"725,416"},{"v":1036299.996878333,"d":"1,036,300"},{"v":957034.773548375,"d":"957,035"},{"v":850623.6457760308,"d":"850,624"},{"v":979590.7473711893,"d":"979,591"},{"v":1057898.9499868222,"d":"1,057,899"},{"v":1132918.8687878225,"d":"1,132,919"},{"v":1180294.5732068631,"d":"1,180,295"},{"v":1072078.6329248291,"d":"1,072,079"},{"v":847146.2701703375,"d":"847,146"},{"v":1217434.562045635,"d":"1,217,435"},{"v":631210.3458657527,"d":"631,210"},{"v":890043.6113817533,"d":"890,044"},{"v":1291425.9126807242,"d":"1,291,426"},{"v":1164931.8376304598,"d":"1,164,932"},{"v":1051433.7498461483,"d":"1,051,434"},{"v":1183386.5449383312,"d":"1,183,387"},{"v":1333082.512034955,"d":"1,333,083"},{"v":1403068.2047188561,"d":"1,403,068"},{"v":1429495.970404845,"d":"1,429,496"},{"v":1290214.5062543268,"d":"1,290,215"},{"v":1021795.6792835017,"d":"1,021,796"},{"v":1461367.1580503597,"d":"1,461,367"},{"v":756196.2292143556,"d":"756,196"},{"v":1061274.839413569,"d":"1,061,275"},{"v":1537119.4008041474,"d":"1,537,119"},{"v":1386509.631994481,"d":"1,386,510"},{"v":1238937.790854293,"d":"1,238,938"},{"v":1440846.1176413503,"d":"1,440,846"},0]
[169,"CF(+)",{"$nulls":5},"Поступление ДС","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":9130182.634062922,"d":"9,130,183"},null,null,0,0,0,0,0,{"v":257.81683200000003,"d":"258"},{"v":2198.4594643200003,"d":"2,198"},{"v":3259.0516976639997,"d":"3,259"},{"v":11676.044085696,"d":"11,676"},{"v":10951.351884288,"d":"10,951"},{"v":13491.804227327997,"d":"13,492"},{"v":20920.938401663996,"d":"20,921"},{"v":28367.636495212802,"d":"28,368"},{"v":32140.545813619203,"d":"32,141"},{"v":38940.157119744006,"d":"38,940"},{"v":43583.24849673599,"d":"43,583"},{"v":39326.791478094005,"d":"39,327"},{"v":61053.82355367,"d":"61,054"},{"v":33115.34983252751,"d":"33,115"},{"v":49929.530182064336,"d":"49,930"},{"v":82827.10848991708,"d":"82,827"},{"v":78823.31169801195,"d":"78,823"},{"v":73548.70992664552,"d":"73,549"},{"v":86703.81136967633,"d":"86,704"},{"v":96200.25404773455,"d":"96,200"},{"v":105189.9570731987,"d":"105,190"},{"v":115706.27729333167,"d":"115,706"},{"v":106332.43737159626,"d":"106,332"},{"v":86252.00793894831,"d":"86,252"},{"v":125288.73178907535,"d":"125,289"},{"v":66379.23740095457,"d":"66,379"},{"v":93150.72287961966,"d":"93,151"},{"v":137685.54185919557,"d":"137,686"},{"v":131827.90723705402,"d":"131,828"},{"v":120865.84743159765,"d":"120,866"},{"v":138400.31789526923,"d":"138,400"},{"v":151713.3527166245,"d":"151,713"},{"v":162385.46532095908,"d":"162,385"},{"v":164410.16173355476,"d":"164,410"},{"v":151062.51914307004,"d":"151,063"},{"v":118885.30873381741,"d":"118,885"},{"v":181251.37574338226,"d":"181,251"},{"v":92623.37040627087,"d":"92,623"},{"v":133476.30234708145,"d":"133,476"},{"v":190678.7747658033,"d":"190,679"},{"v":176677.86852471324,"d":"176,678"},{"v":157032.21388171022,"d":"157,032"},{"v":181162.96719556762,"d":"181,163"},{"v":195924.30125706867,"d":"195,924"},{"v":209085.84476842367,"d":"209,086"},{"v":218033.58566367382,"d":"218,034"},{"v":199107.04064187672,"d":"199,107"},{"v":156812.5964788279,"d":"156,813"},{"v":226454.90991362138,"d":"226,455"},{"v":117194.26593709046,"d":"117,194"},{"v":166037.93471572074,"d":"166,038"},{"v":240144.68285710245,"d":"240,145"},{"v":216926.57134424744,"d":"216,927"},{"v":195182.04751740966,"d":"195,182"},{"v":219678.52817310404,"d":"219,679"},{"v":248871.5069618596,"d":"248,872"},{"v":261934.4035121437,"d":"261,934"},{"v":267236.3541600111,"d":"267,236"},{"v":241529.97750608335,"d":"241,530"},{"v":191535.13257833547,"d":"191,535"},{"v":273931.68019144906,"d":"273,932"},{"v":141533.26857734652,"d":"141,533"},{"v":198634.39863418794,"d":"198,634"},{"v":286889.61689216224,"d":"286,890"},{"v":259131.67248237258,"d":"259,132"},{"v":232307.21700904638,"d":"232,307"},{"v":270310.684510746,"d":"270,311"},0]
[170,{"$nulls":10},"пустая строка"]
[171]
[172,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":413413505.09848094,"d":"413,413,505"},null,null,0,{"v":4827.2,"d":"4,827"},{"v":20032.180000000004,"d":"20,032"},{"v":72453.892,"d":"72,454"},{"v":166225.444,"d":"166,225"},{"v":302105.14064,"d":"302,105"},{"v":599483.25888,"d":"599,483"},{"v":692251.6741199999,"d":"692,252"},{"v":895674.7294799997,"d":"895,675"},{"v":1303648.33588,"d":"1,303,648"},{"v":1603920.8821999999,"d":"1,603,921"},{"v":1860314.2002243998,"d":"1,860,314"},{"v":2076483.5143187998,"d":"2,076,484"},{"v":2312654.9891387997,"d":"2,312,655"},{"v":2150116.3333739997,"d":"2,150,116"},{"v":2720543.6467008004,"d":"2,720,544"},{"v":1977118.2178296,"d":"1,977,118"},{"v":2836356.191463828,"d":"2,836,356"},{"v":3792052.4546354637,"d":"3,792,052"},{"v":3722920.6442291522,"d":"3,722,921"},{"v":3688351.03888263,"d":"3,688,351"},{"v":4210290.0951131275,"d":"4,210,290"},{"v":4577990.709068177,"d":"4,577,991"},{"v":4861175.334389655,"d":"4,861,175"},{"v":5046562.3339498285,"d":"5,046,562"},{"v":4801105.350952495,"d":"4,801,105"},{"v":4261251.056930737,"d":"4,261,251"},{"v":5052033.546836738,"d":"5,052,034"},{"v":3539664.209374532,"d":"3,539,664"},{"v":4758263.377049446,"d":"4,758,263"},{"v":6065491.459714995,"d":"6,065,491"},{"v":5960157.732071414,"d":"5,960,158"},{"v":5803950.24793804,"d":"5,803,950"},{"v":6515674.3239203,"d":"6,515,674"},{"v":6901731.398724781,"d":"6,901,731"},{"v":7227426.952266558,"d":"7,227,427"},{"v":7023915.934829691,"d":"7,023,916"},{"v":6735368.803631975,"d":"6,735,369"},{"v":5836949.03992266,"d":"5,836,949"},{"v":7185803.725828364,"d":"7,185,804"},{"v":4914012.30668689,"d":"4,914,012"},{"v":6635822.28610085,"d":"6,635,822"},{"v":8235282.146020321,"d":"8,235,282"},{"v":7860149.297882892,"d":"7,860,149"},{"v":7496662.175121384,"d":"7,496,662"},{"v":8401428.651879428,"d":"8,401,429"},{"v":8883234.678058159,"d":"8,883,235"},{"v":9329494.82602172,"d":"9,329,495"},{"v":9280705.454288568,"d":"9,280,705"},{"v":8754303.166982854,"d":"8,754,303"},{"v":7552183.98373726,"d":"7,552,184"},{"v":8922971.758902378,"d":"8,922,972"},{"v":6156384.694718798,"d":"6,156,385"},{"v":8212397.585384509,"d":"8,212,398"},{"v":10271521.313944247,"d":"10,271,521"},{"v":9650515.485723794,"d":"9,650,515"},{"v":9306058.723679047,"d":"9,306,059"},{"v":10339973.569949286,"d":"10,339,974"},{"v":11176001.713594664,"d":"11,176,002"},{"v":11537648.052280977,"d":"11,537,648"},{"v":11289317.884360444,"d":"11,289,318"},{"v":10604055.275865454,"d":"10,604,055"},{"v":9147309.692681314,"d":"9,147,310"},{"v":10774323.20235103,"d":"10,774,323"},{"v":7410352.93208291,"d":"7,410,353"},{"v":9859506.624050591,"d":"9,859,507"},{"v":12305254.85492086,"d":"12,305,255"},{"v":11574327.460795505,"d":"11,574,327"},{"v":9810378.500156349,"d":"9,810,379"},{"v":8559587.19974748,"d":"8,559,587"},0,0,0]
[173]
[174,"CF(-)",{"$nulls":5},"ФОТ врачей и медиков-консультантов",{"$nulls":4},"руб.",{"$nulls":10},{"v":30499684.01932651,"d":"30,499,684"},null,null,0,0,0,0,0,{"v":1602.95625,"d":"1,603"},{"v":5257.333593750001,"d":"5,257"},{"v":10029.47859375,"d":"10,029"},{"v":26379.953906250004,"d":"26,380"},{"v":42032.29265625001,"d":"42,032"},{"v":47847.8775,"d":"47,848"},{"v":66864.95578125,"d":"66,865"},{"v":95683.63350937501,"d":"95,684"},{"v":118726.41772031251,"d":"118,726"},{"v":138458.9723203125,"d":"138,459"},{"v":156696.99700078124,"d":"156,697"},{"v":164650.6543453125,"d":"164,651"},{"v":189816.470371875,"d":"189,816"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":241490.00276015626,"d":"241,490"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":274718.88120234373,"d":"274,719"},{"v":299693.0099033086,"d":"299,693"},{"v":329541.54199593747,"d":"329,542"},{"v":358223.74832591007,"d":"358,224"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":383969.80872759374,"d":"383,970"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":405407.31399344536,"d":"405,407"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":422511.0888421406,"d":"422,511"},{"v":448821.98553909233,"d":"448,822"},{"v":488333.349861101,"d":"488,333"},{"v":508797.7323038009,"d":"508,798"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":527125.2337421903,"d":"527,125"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":550816.0016689822,"d":"550,816"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":573164.933043207,"d":"573,165"},{"v":607794.8503701696,"d":"607,795"},{"v":642359.7941753231,"d":"642,360"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656371.8857023106,"d":"656,372"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":668076.1619063311,"d":"668,076"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":700019.8834725698,"d":"700,020"},{"v":740811.881957988,"d":"740,812"},{"v":769664.0971317308,"d":"769,664"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":784733.2325150061,"d":"784,733"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},0]
[175]
[176,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":9031184.24379888,"d":"9,031,184"},null,null,0,0,0,0,0,0,{"v":961.77375,"d":"962"},{"v":2192.6264062500004,"d":"2,193"},{"v":3825.060749999999,"d":"3,825"},{"v":12002.911593750001,"d":"12,003"},{"v":13216.463999999998,"d":"13,216"},{"v":15492.262499999997,"d":"15,492"},{"v":24626.710968749998,"d":"24,627"},{"v":32783.469136875,"d":"32,783"},{"v":38452.3814953125,"d":"38,452"},{"v":44623.001896874994,"d":"44,623"},{"v":49395.196303593744,"d":"49,395"},{"v":49395.196303593744,"d":"49,395"},{"v":64494.68591953125,"d":"64,495"},{"v":64494.68591953125,"d":"64,495"},{"v":64494.68591953125,"d":"64,495"},{"v":80399.3157365625,"d":"80,399"},{"v":80399.3157365625,"d":"80,399"},{"v":80399.3157365625,"d":"80,399"},{"v":84432.01298484375,"d":"84,432"},{"v":95383.79295714141,"d":"95,384"},{"v":102341.13224042107,"d":"102,341"},{"v":112593.116755125,"d":"112,593"},{"v":112593.116755125,"d":"112,593"},{"v":112593.116755125,"d":"112,593"},{"v":117788.76848143127,"d":"117,789"},{"v":117788.76848143127,"d":"117,789"},{"v":117788.76848143127,"d":"117,789"},{"v":125455.61991463594,"d":"125,456"},{"v":125455.61991463594,"d":"125,456"},{"v":125455.61991463594,"d":"125,456"},{"v":128051.03339064843,"d":"128,051"},{"v":141242.15793280696,"d":"141,242"},{"v":151757.85198385364,"d":"151,758"},{"v":153520.7873984269,"d":"153,521"},{"v":153520.7873984269,"d":"153,521"},{"v":153520.7873984269,"d":"153,521"},{"v":162754.35284688725,"d":"162,754"},{"v":162754.35284688725,"d":"162,754"},{"v":162754.35284688725,"d":"162,754"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":176163.71167142215,"d":"176,164"},{"v":188513.19855067963,"d":"188,513"},{"v":196902.67795451422,"d":"196,903"},{"v":196902.67795451422,"d":"196,903"},{"v":196902.67795451422,"d":"196,903"},{"v":196920.45346687207,"d":"196,920"},{"v":196920.45346687207,"d":"196,920"},{"v":196920.45346687207,"d":"196,920"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":216086.68640661528,"d":"216,087"},{"v":228400.44276817754,"d":"228,400"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":237441.92399814274,"d":"237,442"},{"v":237441.92399814274,"d":"237,442"},{"v":237441.92399814274,"d":"237,442"},0]
[177]
[178,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":95730418.43803535,"d":"95,730,418"},null,null,{"v":32500,"d":"32,500"},{"v":182500,"d":"182,500"},{"v":415833.3333333333,"d":"415,833"},{"v":256433.33333333334,"d":"256,433"},{"v":611310.1666666666,"d":"611,310"},{"v":338823.98541666666,"d":"338,824"},{"v":323132.7772395834,"d":"323,133"},{"v":713945.6594270832,"d":"713,946"},{"v":397676.73791666667,"d":"397,677"},{"v":423654.96166666667,"d":"423,655"},{"v":432824.7133333334,"d":"432,825"},{"v":843270.6046354166,"d":"843,271"},{"v":565580.3597786458,"d":"565,580"},{"v":591285.1658854167,"d":"591,285"},{"v":635761.561015625,"d":"635,762"},{"v":682444.9402278645,"d":"682,445"},{"v":1083768.5699674478,"d":"1,083,769"},{"v":757646.187877604,"d":"757,646"},{"v":818523.6476171875,"d":"818,524"},{"v":752113.1001171875,"d":"752,113"},{"v":851225.715859375,"d":"851,226"},{"v":972536.781796875,"d":"972,537"},{"v":1332845.2076302082,"d":"1,332,845"},{"v":986356.993326823,"d":"986,357"},{"v":1025583.3246040039,"d":"1,025,583"},{"v":1090991.6128898438,"d":"1,090,992"},{"v":1145480.8199296875,"d":"1,145,481"},{"v":1193086.6116796874,"d":"1,193,087"},{"v":1162889.6316796874,"d":"1,162,890"},{"v":1516868.3939192707,"d":"1,516,868"},{"v":1255163.849502604,"d":"1,255,164"},{"v":1098697.7603359376,"d":"1,098,698"},{"v":1212757.7724160156,"d":"1,212,758"},{"v":1339695.7672441404,"d":"1,339,696"},{"v":1320218.8372441404,"d":"1,320,219"},{"v":1307450.9831259765,"d":"1,307,451"},{"v":1384438.41505042,"d":"1,384,438"},{"v":1832409.5076684193,"d":"1,832,410"},{"v":1535989.1141242057,"d":"1,535,989"},{"v":1504410.0735400391,"d":"1,504,410"},{"v":1468439.8535400392,"d":"1,468,440"},{"v":1435895.1814845705,"d":"1,435,895"},{"v":1576877.2109458204,"d":"1,576,877"},{"v":1392717.0946958205,"d":"1,392,717"},{"v":1536251.4233453323,"d":"1,536,251"},{"v":1671639.247684551,"d":"1,671,639"},{"v":2001604.861017884,"d":"2,001,605"},{"v":1626352.6112262176,"d":"1,626,353"},{"v":1678956.0061155264,"d":"1,678,956"},{"v":1745027.0313863764,"d":"1,745,027"},{"v":1814337.9082161495,"d":"1,814,338"},{"v":1838608.9919436872,"d":"1,838,609"},{"v":1783128.2644436874,"d":"1,783,128"},{"v":1722402.7442557937,"d":"1,722,403"},{"v":1838975.009955164,"d":"1,838,975"},{"v":1627226.989955164,"d":"1,627,227"},{"v":2165736.2768916534,"d":"2,165,736"},{"v":1988044.781990037,"d":"1,988,045"},{"v":1898674.9253233704,"d":"1,898,675"},{"v":1872925.0459483704,"d":"1,872,925"},{"v":1960980.1009404163,"d":"1,960,980"},{"v":2056586.5576759558,"d":"2,056,587"},{"v":2112391.1623234083,"d":"2,112,391"},{"v":2116269.946403771,"d":"2,116,270"},{"v":2049048.9464037712,"d":"2,049,049"},{"v":1978816.4690784977,"d":"1,978,816"},{"v":2105288.9421080607,"d":"2,105,289"},{"v":2235770.490441394,"d":"2,235,770"},{"v":2072132.3731977756,"d":"2,072,132"},{"v":2231284.647107986,"d":"2,231,285"},{"v":2161549.390857986,"d":"2,161,549"},{"v":2038350.9721079862,"d":"2,038,351"},0]
[179,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[180,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[181,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[182,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[183,{"$nulls":10},"пустая строка"]
[184,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":25799320.833333332,"d":"25,799,321"},null,null,0,{"v":98000,"d":"98,000"},{"v":296333.3333333333,"d":"296,333"},{"v":30933.333333333336,"d":"30,933"},{"v":385666.6666666666,"d":"385,667"},{"v":41350,"d":"41,350"},{"v":20103.333333333336,"d":"20,103"},{"v":402456.6666666666,"d":"402,457"},{"v":66410,"d":"66,410"},{"v":62733.333333333336,"d":"62,733"},{"v":65563.33333333334,"d":"65,563"},{"v":451141.6666666666,"d":"451,142"},{"v":128020,"d":"128,020"},{"v":118005,"d":"118,005"},{"v":133375.83333333334,"d":"133,376"},{"v":143497.5,"d":"143,498"},{"v":528364.1666666666,"d":"528,364"},{"v":170379.16666666666,"d":"170,379"},{"v":175960,"d":"175,960"},{"v":134045,"d":"134,045"},{"v":182127.5,"d":"182,128"},{"v":235355,"d":"235,355"},{"v":600473.3333333333,"d":"600,473"},{"v":251950.41666666666,"d":"251,950"},{"v":254105,"d":"254,105"},{"v":274371.25,"d":"274,371"},{"v":289390,"d":"289,390"},{"v":298170,"d":"298,170"},{"v":279210,"d":"279,210"},{"v":623550.8333333333,"d":"623,551"},{"v":319324.1666666667,"d":"319,324"},{"v":211652.5,"d":"211,653"},{"v":276014.99999999994,"d":"276,015"},{"v":344300,"d":"344,300"},{"v":332120,"d":"332,120"},{"v":324017.5,"d":"324,018"},{"v":361007.5,"d":"361,008"},{"v":754500.8333333333,"d":"754,501"},{"v":423691.6666666667,"d":"423,692"},{"v":384665,"d":"384,665"},{"v":362305,"d":"362,305"},{"v":316980,"d":"316,980"},{"v":385107.5,"d":"385,108"},{"v":270315,"d":"270,315"},{"v":356155,"d":"356,155"},{"v":434760,"d":"434,760"},{"v":781013.3333333333,"d":"781,013"},{"v":416520.4166666667,"d":"416,520"},{"v":434270,"d":"434,270"},{"v":457896.25,"d":"457,896"},{"v":478455,"d":"478,455"},{"v":473785,"d":"473,785"},{"v":439110,"d":"439,110"},{"v":381800,"d":"381,800"},{"v":447190,"d":"447,190"},{"v":315330,"d":"315,330"},{"v":785313.3333333333,"d":"785,313"},{"v":534106.6666666667,"d":"534,107"},{"v":468400,"d":"468,400"},{"v":452421.25,"d":"452,421"},{"v":500267.5,"d":"500,268"},{"v":539033.75,"d":"539,034"},{"v":554302.5,"d":"554,303"},{"v":540212.5,"d":"540,213"},{"v":498332.5,"d":"498,333"},{"v":432915,"d":"432,915"},{"v":505992.5,"d":"505,993"},{"v":728155.8333333333,"d":"728,156"},{"v":489931.6666666667,"d":"489,932"},{"v":570140,"d":"570,140"},{"v":526657.5,"d":"526,658"},{"v":449810,"d":"449,810"},0]
[185,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":19936787.5,"d":"19,936,788"},null,null,0,0,0,0,{"v":399.99999999999994,"d":"400"},{"v":1750,"d":"1,750"},{"v":6170,"d":"6,170"},{"v":14190,"d":"14,190"},{"v":23809.999999999996,"d":"23,810"},{"v":45800,"d":"45,800"},{"v":47630,"d":"47,630"},{"v":58875,"d":"58,875"},{"v":81420,"d":"81,420"},{"v":98005,"d":"98,005"},{"v":112442.5,"d":"112,443"},{"v":122497.5,"d":"122,498"},{"v":133097.5,"d":"133,098"},{"v":121712.49999999999,"d":"121,713"},{"v":153960,"d":"153,960"},{"v":112045,"d":"112,045"},{"v":160127.5,"d":"160,128"},{"v":213355,"d":"213,355"},{"v":205140,"d":"205,140"},{"v":203283.75,"d":"203,284"},{"v":232105,"d":"232,105"},{"v":252371.25,"d":"252,371"},{"v":267390,"d":"267,390"},{"v":276170,"d":"276,170"},{"v":257210,"d":"257,210"},{"v":228217.5,"d":"228,218"},{"v":270657.5,"d":"270,658"},{"v":189652.5,"d":"189,653"},{"v":254014.99999999994,"d":"254,015"},{"v":322300,"d":"322,300"},{"v":310120,"d":"310,120"},{"v":302017.5,"d":"302,018"},{"v":339007.5,"d":"339,008"},{"v":359167.5,"d":"359,168"},{"v":375025,"d":"375,025"},{"v":362665,"d":"362,665"},{"v":340305,"d":"340,305"},{"v":294980,"d":"294,980"},{"v":363107.5,"d":"363,108"},{"v":248315,"d":"248,315"},{"v":334155,"d":"334,155"},{"v":412760,"d":"412,760"},{"v":385680,"d":"385,680"},{"v":367853.75,"d":"367,854"},{"v":412270,"d":"412,270"},{"v":435896.25,"d":"435,896"},{"v":456455,"d":"456,455"},{"v":451785,"d":"451,785"},{"v":417110,"d":"417,110"},{"v":359800,"d":"359,800"},{"v":425190,"d":"425,190"},{"v":293330,"d":"293,330"},{"v":389980,"d":"389,980"},{"v":485440,"d":"485,440"},{"v":446400,"d":"446,400"},{"v":430421.25,"d":"430,421"},{"v":478267.5,"d":"478,268"},{"v":517033.75,"d":"517,034"},{"v":532302.5,"d":"532,303"},{"v":518212.5,"d":"518,213"},{"v":476332.5,"d":"476,333"},{"v":410915,"d":"410,915"},{"v":483992.5,"d":"483,993"},{"v":332822.5,"d":"332,823"},{"v":441265,"d":"441,265"},{"v":548140,"d":"548,140"},{"v":504657.5,"d":"504,658"},{"v":427810,"d":"427,810"},0]
[186,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":4400000,"d":"4,400,000"},null,null,0,{"v":93333.33333333333,"d":"93,333"},{"v":286666.6666666666,"d":"286,667"},{"v":20000,"d":"20,000"},{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0]
[187,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":1462533.3333333335,"d":"1,462,533"},null,null,0,{"v":4666.666666666667,"d":"4,667"},{"v":9666.666666666668,"d":"9,667"},{"v":10933.333333333334,"d":"10,933"},{"v":11933.333333333336,"d":"11,933"},{"v":12933.333333333336,"d":"12,933"},{"v":13933.333333333336,"d":"13,933"},{"v":14933.333333333336,"d":"14,933"},{"v":15933.333333333334,"d":"15,933"},{"v":16933.333333333336,"d":"16,933"},{"v":17933.333333333336,"d":"17,933"},{"v":18933.333333333336,"d":"18,933"},{"v":19933.333333333336,"d":"19,933"},{"v":20000,"d":"20,000"},{"v":20933.333333333332,"d":"20,933"},{"v":21000,"d":"21,000"},{"v":21933.333333333336,"d":"21,933"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},0]
[188,{"$nulls":10},"пустая строка"]
[189,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":15041397.53478881,"d":"15,041,398"},null,null,{"v":32500,"d":"32,500"},{"v":84500,"d":"84,500"},{"v":119500,"d":"119,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":196475,"d":"196,475"},{"v":198035,"d":"198,035"},{"v":199085,"d":"199,085"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":203769.25,"d":"203,769"},{"v":205376.05,"d":"205,376"},{"v":206457.55,"d":"206,458"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":211422.3275,"d":"211,422"},{"v":213077.3315,"d":"213,077"},{"v":214191.2765,"d":"214,191"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":219458.997325,"d":"219,459"},{"v":221163.651445,"d":"221,164"},{"v":222311.014795,"d":"222,311"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":227906.16724474996,"d":"227,906"},{"v":229661.96098834998,"d":"229,662"},{"v":230843.74523884995,"d":"230,844"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},0]
[190,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":10238274.642148752,"d":"10,238,275"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":100000,"d":"100,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135975,"d":"135,975"},{"v":136950,"d":"136,950"},{"v":138000,"d":"138,000"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":140054.25,"d":"140,054"},{"v":141058.5,"d":"141,059"},{"v":142140,"d":"142,140"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":144255.8775,"d":"144,256"},{"v":145290.255,"d":"145,290"},{"v":146404.2,"d":"146,404"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":148583.553825,"d":"148,584"},{"v":149648.96265,"d":"149,649"},{"v":150796.326,"d":"150,796"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":153041.06043974997,"d":"153,041"},{"v":154138.4315295,"d":"154,138"},{"v":155320.21577999997,"d":"155,320"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[191,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":3048007.0926400493,"d":"3,048,007"},null,null,0,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":41085,"d":"41,085"},{"v":41085,"d":"41,085"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":42317.549999999996,"d":"42,318"},{"v":42317.549999999996,"d":"42,318"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":43587.0765,"d":"43,587"},{"v":43587.0765,"d":"43,587"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44894.688795,"d":"44,895"},{"v":44894.688795,"d":"44,895"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":46241.52945885,"d":"46,242"},{"v":46241.52945885,"d":"46,242"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},0]
[192,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[193,{"$nulls":10},"пустая строка"]
[194,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":11995984.603749998,"d":"11,995,985"},null,null,0,0,0,0,{"v":143.5,"d":"144"},{"v":659.6625,"d":"660"},{"v":2372.0025,"d":"2,372"},{"v":5905.3925,"d":"5,905"},{"v":10528.602499999999,"d":"10,529"},{"v":20978.92,"d":"20,979"},{"v":23418.067499999997,"d":"23,418"},{"v":30406.832499999997,"d":"30,407"},{"v":44040.8575,"d":"44,041"},{"v":54484.2375,"d":"54,484"},{"v":62871.426250000004,"d":"62,871"},{"v":70324.18375,"d":"70,324"},{"v":77047.23375,"d":"77,047"},{"v":72252.35625,"d":"72,252"},{"v":91296.98999999999,"d":"91,297"},{"v":66801.4425,"d":"66,801"},{"v":95484.07874999999,"d":"95,484"},{"v":127811.67749999999,"d":"127,812"},{"v":123001.77,"d":"123,002"},{"v":122000.034375,"d":"122,000"},{"v":139421.8425,"d":"139,422"},{"v":151585.483125,"d":"151,585"},{"v":161046.85499999998,"d":"161,047"},{"v":166296.25499999998,"d":"166,296"},{"v":155059.275,"d":"155,059"},{"v":137419.15875,"d":"137,419"},{"v":163176.40875,"d":"163,176"},{"v":114381.98625,"d":"114,382"},{"v":153227.9625,"d":"153,228"},{"v":194518.5,"d":"194,519"},{"v":187221.57,"d":"187,222"},{"v":182387.89125000002,"d":"182,388"},{"v":204621.75374999997,"d":"204,622"},{"v":216958.42124999998,"d":"216,958"},{"v":226433.46749999997,"d":"226,433"},{"v":219183.87749999997,"d":"219,184"},{"v":205573.65749999997,"d":"205,574"},{"v":178348.185,"d":"178,348"},{"v":219449.43375,"d":"219,449"},{"v":150081.8175,"d":"150,082"},{"v":201995.2575,"d":"201,995"},{"v":249528.66,"d":"249,529"},{"v":233240.94,"d":"233,241"},{"v":222481.60687500003,"d":"222,482"},{"v":249391.275,"d":"249,391"},{"v":263645.278125,"d":"263,645"},{"v":275962.7025,"d":"275,963"},{"v":273207.4275,"d":"273,207"},{"v":252401.7,"d":"252,402"},{"v":217645.77000000002,"d":"217,646"},{"v":257390.58000000002,"d":"257,391"},{"v":177502.56,"d":"177,503"},{"v":236106.45,"d":"236,106"},{"v":293746.32,"d":"293,746"},{"v":270083.13,"d":"270,083"},{"v":260312.000625,"d":"260,312"},{"v":289307.83875,"d":"289,308"},{"v":312978.07687499997,"d":"312,978"},{"v":322240.57125,"d":"322,241"},{"v":313788.98625,"d":"313,789"},{"v":288447.98624999996,"d":"288,448"},{"v":248877.78750000003,"d":"248,878"},{"v":293113.04625,"d":"293,113"},{"v":201431.26124999998,"d":"201,431"},{"v":267027.50249999994,"d":"267,028"},{"v":331587.75,"d":"331,588"},{"v":305334.99375,"d":"305,335"},{"v":258984.075,"d":"258,984"},0]
[195,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":10},{"v":4997900.328750001,"d":"4,997,900"},null,null,0,0,0,0,{"v":73.5,"d":"74"},{"v":304.4125,"d":"304"},{"v":1101.1525000000001,"d":"1,101"},{"v":2521.9425,"d":"2,522"},{"v":4557.7525,"d":"4,558"},{"v":9010.119999999999,"d":"9,010"},{"v":10201.1175,"d":"10,201"},{"v":13197.7825,"d":"13,198"},{"v":19211.3075,"d":"19,211"},{"v":23633.4875,"d":"23,633"},{"v":27313.50125,"d":"27,314"},{"v":30310.708749999998,"d":"30,311"},{"v":33076.75875,"d":"33,077"},{"v":30746.231249999997,"d":"30,746"},{"v":38904.39,"d":"38,904"},{"v":28268.9925,"d":"28,269"},{"v":40398.30375,"d":"40,398"},{"v":53755.3275,"d":"53,755"},{"v":51671.97,"d":"51,672"},{"v":51190.846875,"d":"51,191"},{"v":58433.3925,"d":"58,433"},{"v":63536.720625,"d":"63,537"},{"v":67264.155,"d":"67,264"},{"v":69477.555,"d":"69,478"},{"v":64685.775,"d":"64,686"},{"v":57414.18375,"d":"57,414"},{"v":68066.43375,"d":"68,066"},{"v":47689.66125,"d":"47,690"},{"v":63870.7125,"d":"63,871"},{"v":81028.5,"d":"81,029"},{"v":77959.76999999999,"d":"77,960"},{"v":75915.86624999999,"d":"75,916"},{"v":85226.47875000001,"d":"85,226"},{"v":90274.19625,"d":"90,274"},{"v":94272.51749999999,"d":"94,273"},{"v":91139.5275,"d":"91,140"},{"v":85532.10749999998,"d":"85,532"},{"v":74121.28499999999,"d":"74,121"},{"v":91250.95874999999,"d":"91,251"},{"v":62401.86749999999,"d":"62,402"},{"v":83969.70749999999,"d":"83,970"},{"v":103720.26000000001,"d":"103,720"},{"v":96905.34000000001,"d":"96,905"},{"v":92423.76937500002,"d":"92,424"},{"v":103577.775,"d":"103,578"},{"v":109518.215625,"d":"109,518"},{"v":114697.85250000001,"d":"114,698"},{"v":113516.07749999998,"d":"113,516"},{"v":104783.7,"d":"104,784"},{"v":90395.97,"d":"90,396"},{"v":106801.38,"d":"106,801"},{"v":73688.16,"d":"73,688"},{"v":97953.45,"d":"97,953"},{"v":121949.52000000002,"d":"121,950"},{"v":112146.93000000001,"d":"112,147"},{"v":108145.28812499999,"d":"108,145"},{"v":120159.66374999999,"d":"120,160"},{"v":129872.439375,"d":"129,872"},{"v":133705.34625,"d":"133,705"},{"v":130156.66125,"d":"130,157"},{"v":119635.66124999999,"d":"119,636"},{"v":103200.0375,"d":"103,200"},{"v":121556.32125000001,"d":"121,556"},{"v":83605.43625,"d":"83,605"},{"v":110850.6525,"d":"110,851"},{"v":137712.75,"d":"137,713"},{"v":126782.11875,"d":"126,782"},{"v":107458.57500000001,"d":"107,459"},0]
[196,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":10},{"v":3835901.3,"d":"3,835,901"},null,null,0,0,0,0,{"v":56.00000000000001,"d":"56"},{"v":232.75000000000003,"d":"233"},{"v":841.7500000000001,"d":"842"},{"v":1933.75,"d":"1,934"},{"v":3492.9500000000003,"d":"3,493"},{"v":6907.200000000001,"d":"6,907"},{"v":7816.049999999999,"d":"7,816"},{"v":10113.45,"d":"10,113"},{"v":14718.850000000002,"d":"14,719"},{"v":18110.75,"d":"18,111"},{"v":20929.6,"d":"20,930"},{"v":23233.199999999997,"d":"23,233"},{"v":25357.199999999997,"d":"25,357"},{"v":23578.5,"d":"23,579"},{"v":29833.2,"d":"29,833"},{"v":21683.4,"d":"21,683"},{"v":30987.299999999996,"d":"30,987"},{"v":41242.2,"d":"41,242"},{"v":39645.6,"d":"39,646"},{"v":39278.25,"d":"39,278"},{"v":44837.399999999994,"d":"44,837"},{"v":48753.15,"d":"48,753"},{"v":51620.399999999994,"d":"51,620"},{"v":53318.4,"d":"53,318"},{"v":49644,"d":"49,644"},{"v":44060.7,"d":"44,061"},{"v":52238.7,"d":"52,239"},{"v":36600.9,"d":"36,601"},{"v":49020,"d":"49,020"},{"v":62189.99999999999,"d":"62,190"},{"v":59835.6,"d":"59,836"},{"v":58267.8,"d":"58,268"},{"v":65412.3,"d":"65,412"},{"v":69289.2,"d":"69,289"},{"v":72356.4,"d":"72,356"},{"v":69955.2,"d":"69,955"},{"v":65649.6,"d":"65,650"},{"v":56893.799999999996,"d":"56,894"},{"v":70040.7,"d":"70,041"},{"v":47897.399999999994,"d":"47,897"},{"v":64452.59999999999,"d":"64,453"},{"v":79612.79999999999,"d":"79,613"},{"v":74383.2,"d":"74,383"},{"v":70943.54999999999,"d":"70,944"},{"v":79506,"d":"79,506"},{"v":84065.25,"d":"84,065"},{"v":88039.19999999998,"d":"88,039"},{"v":87133.2,"d":"87,133"},{"v":80433,"d":"80,433"},{"v":69387.6,"d":"69,388"},{"v":81983.4,"d":"81,983"},{"v":56563.79999999999,"d":"56,564"},{"v":75192,"d":"75,192"},{"v":93609.6,"d":"93,610"},{"v":86084.4,"d":"86,084"},{"v":83011.04999999999,"d":"83,011"},{"v":92234.09999999999,"d":"92,234"},{"v":99693.15,"d":"99,693"},{"v":102635.69999999998,"d":"102,636"},{"v":99912.90000000001,"d":"99,913"},{"v":91836.9,"d":"91,837"},{"v":79221.00000000001,"d":"79,221"},{"v":93311.7,"d":"93,312"},{"v":64176.899999999994,"d":"64,177"},{"v":85090.2,"d":"85,090"},{"v":105708,"d":"105,708"},{"v":97318.5,"d":"97,319"},{"v":82488,"d":"82,488"},0]
[197,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":10},{"v":3162182.974999999,"d":"3,162,183"},null,null,0,0,0,0,{"v":14.000000000000002,"d":"14"},{"v":122.5,"d":"123"},{"v":429.1,"d":"429"},{"v":1449.7,"d":"1,450"},{"v":2477.9,"d":"2,478"},{"v":5061.6,"d":"5,062"},{"v":5400.9,"d":"5,401"},{"v":7095.5999999999985,"d":"7,096"},{"v":10110.699999999999,"d":"10,111"},{"v":12739.999999999998,"d":"12,740"},{"v":14628.325,"d":"14,628"},{"v":16780.275,"d":"16,780"},{"v":18613.275,"d":"18,613"},{"v":17927.625,"d":"17,928"},{"v":22559.4,"d":"22,559"},{"v":16849.049999999996,"d":"16,849"},{"v":24098.475,"d":"24,098"},{"v":32814.15,"d":"32,814"},{"v":31684.199999999997,"d":"31,684"},{"v":31530.9375,"d":"31,531"},{"v":36151.05,"d":"36,151"},{"v":39295.61249999999,"d":"39,296"},{"v":42162.299999999996,"d":"42,162"},{"v":43500.299999999996,"d":"43,500"},{"v":40729.5,"d":"40,730"},{"v":35944.274999999994,"d":"35,944"},{"v":42871.275,"d":"42,871"},{"v":30091.425,"d":"30,091"},{"v":40337.25,"d":"40,337"},{"v":51299.99999999999,"d":"51,300"},{"v":49426.2,"d":"49,426"},{"v":48204.225,"d":"48,204"},{"v":53982.97499999999,"d":"53,983"},{"v":57395.02499999999,"d":"57,395"},{"v":59804.54999999999,"d":"59,805"},{"v":58089.15,"d":"58,089"},{"v":54391.94999999999,"d":"54,392"},{"v":47333.1,"d":"47,333"},{"v":58157.775,"d":"58,158"},{"v":39782.55,"d":"39,783"},{"v":53572.95,"d":"53,573"},{"v":66195.6,"d":"66,196"},{"v":61952.399999999994,"d":"61,952"},{"v":59114.2875,"d":"59,114"},{"v":66307.5,"d":"66,308"},{"v":70061.8125,"d":"70,062"},{"v":73225.65,"d":"73,226"},{"v":72558.15,"d":"72,558"},{"v":67185,"d":"67,185"},{"v":57862.2,"d":"57,862"},{"v":68605.8,"d":"68,606"},{"v":47250.600000000006,"d":"47,251"},{"v":62961,"d":"62,961"},{"v":78187.2,"d":"78,187"},{"v":71851.79999999999,"d":"71,852"},{"v":69155.66249999999,"d":"69,156"},{"v":76914.075,"d":"76,914"},{"v":83412.48749999999,"d":"83,412"},{"v":85899.525,"d":"85,900"},{"v":83719.42499999999,"d":"83,719"},{"v":76975.42499999999,"d":"76,975"},{"v":66456.75,"d":"66,457"},{"v":78245.025,"d":"78,245"},{"v":53648.924999999996,"d":"53,649"},{"v":71086.65,"d":"71,087"},{"v":88167,"d":"88,167"},{"v":81234.375,"d":"81,234"},{"v":69037.5,"d":"69,038"},0]
[198,{"$nulls":10},"пустая строка"]
[199,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35423494.66616317,"d":"35,423,495"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":31314.322916666668,"d":"31,314"},{"v":35157.44140625,"d":"35,157"},{"v":40083.600260416664,"d":"40,084"},{"v":55238.13541666667,"d":"55,238"},{"v":74442.70833333334,"d":"74,443"},{"v":78343.3125,"d":"78,343"},{"v":96222.10546875,"d":"96,222"},{"v":127044.50227864584,"d":"127,045"},{"v":150760.9283854167,"d":"150,761"},{"v":170429.3014322917,"d":"170,429"},{"v":195858.2564778646,"d":"195,858"},{"v":205592.16955078125,"d":"205,592"},{"v":228249.66496093752,"d":"228,250"},{"v":264501.6576171875,"d":"264,502"},{"v":264501.6576171875,"d":"264,502"},{"v":286849.137109375,"d":"286,849"},{"v":322605.104296875,"d":"322,605"},{"v":322605.104296875,"d":"322,605"},{"v":325641.54228515626,"d":"325,642"},{"v":344287.2321040039,"d":"344,287"},{"v":375658.82976484374,"d":"375,659"},{"v":404586.4149296875,"d":"404,586"},{"v":434232.40667968744,"d":"434,232"},{"v":434232.40667968744,"d":"434,232"},{"v":444710.4518359375,"d":"444,710"},{"v":461475.32408593746,"d":"461,475"},{"v":461475.32408593746,"d":"461,475"},{"v":472326.8599160156,"d":"472,327"},{"v":489689.3172441405,"d":"489,689"},{"v":489689.3172441405,"d":"489,689"},{"v":489857.6418759765,"d":"489,858"},{"v":506586.83380042,"d":"506,587"},{"v":547072.9215850859,"d":"547,073"},{"v":570872.703457539,"d":"570,873"},{"v":581367.6075400391,"d":"581,368"},{"v":581367.6075400391,"d":"581,368"},{"v":601213.4079845704,"d":"601,213"},{"v":632966.6886958204,"d":"632,967"},{"v":632966.6886958204,"d":"632,967"},{"v":638747.5773453321,"d":"638,748"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":654875.7337905263,"d":"654,876"},{"v":681361.8518163763,"d":"681,362"},{"v":716649.1909211497,"d":"716,649"},{"v":743847.7682886873,"d":"743,848"},{"v":743847.7682886873,"d":"743,848"},{"v":750996.1781007936,"d":"750,996"},{"v":762433.6338001641,"d":"762,434"},{"v":762433.6338001641,"d":"762,434"},{"v":772355.6974033202,"d":"772,356"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":798346.5949456664,"d":"798,347"},{"v":829760.7698126059,"d":"829,761"},{"v":859852.3458345582,"d":"859,852"},{"v":881453.6601141212,"d":"881,454"},{"v":881453.6601141212,"d":"881,454"},{"v":887178.4815388478,"d":"887,178"},{"v":896338.1958184107,"d":"896,338"},{"v":896338.1958184107,"d":"896,338"},{"v":905328.003991459,"d":"905,328"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},0]
[200,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":10},{"v":24746291.870161187,"d":"24,746,292"},null,null,0,0,0,0,0,{"v":1314.3229166666672,"d":"1,314"},{"v":4368.847656250001,"d":"4,369"},{"v":8250.885416666666,"d":"8,251"},{"v":22120.319010416668,"d":"22,120"},{"v":34288.333333333336,"d":"34,288"},{"v":37924.6875,"d":"37,925"},{"v":53885.91796875,"d":"53,886"},{"v":77049.13899739584,"d":"77,049"},{"v":94526.80826822917,"d":"94,527"},{"v":109947.33658854167,"d":"109,947"},{"v":124371.8193684896,"d":"124,372"},{"v":130455.51503906249,"d":"130,456"},{"v":153113.01044921877,"d":"153,113"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":198117.9853515625,"d":"198,118"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":223501.90283203125,"d":"223,502"},{"v":240325.72985791016,"d":"240,326"},{"v":263424.8940961914,"d":"263,425"},{"v":286765.414140625,"d":"286,765"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":311272.204140625,"d":"311,272"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":332601.7851269531,"d":"332,602"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343621.6455888672,"d":"343,622"},{"v":360249.842734209,"d":"360,250"},{"v":390860.0070107715,"d":"390,860"},{"v":406169.6138253906,"d":"406,170"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":427174.7293214844,"d":"427,175"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":452801.4184155274,"d":"452,801"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":465461.04167101457,"d":"465,461"},{"v":487819.9189332793,"d":"487,820"},{"v":513819.17244427925,"d":"513,819"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":531486.6931110966,"d":"531,487"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":548557.1665263593,"d":"548,557"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":568594.8259068116,"d":"568,595"},{"v":593939.6433073736,"d":"593,940"},{"v":614893.6863553664,"d":"614,894"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":626343.3292048199,"d":"626,343"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":641057.958802595,"d":"641,058"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[201,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7326380.396002009,"d":"7,326,380"},null,null,0,0,0,0,0,0,{"v":788.5937500000003,"d":"789"},{"v":1832.7148437500002,"d":"1,833"},{"v":3117.8164062499995,"d":"3,118"},{"v":10154.374999999998,"d":"10,154"},{"v":10418.625,"d":"10,419"},{"v":12336.1875,"d":"12,336"},{"v":19995.36328125,"d":"19,995"},{"v":26234.120117187504,"d":"26,234"},{"v":30481.96484375,"d":"30,482"},{"v":35486.437109375,"d":"35,486"},{"v":39136.65451171875,"d":"39,137"},{"v":39136.65451171875,"d":"39,137"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":67961.50224609376,"d":"67,962"},{"v":76233.93566865234,"d":"76,234"},{"v":81821.0007890625,"d":"81,821"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103136.99106621095,"d":"103,137"},{"v":113012.91457431443,"d":"113,013"},{"v":121503.08963214843,"d":"121,503"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":141701.93288309706,"d":"141,702"},{"v":150990.01847687046,"d":"150,990"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":173613.12650523227,"d":"173,613"},{"v":182750.65947919185,"d":"182,751"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},0]
[202,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[203,{"$nulls":10},"пустая строка"]
[204,{"$nulls":10},"пустая строка"]
[205]
[206,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":121931379.5275896,"d":"121,931,380"},null,null,{"v":1668550,"d":"1,668,550"},{"v":1042900,"d":"1,042,900"},{"v":1052900,"d":"1,052,900"},{"v":1152900,"d":"1,152,900"},{"v":1152900,"d":"1,152,900"},{"v":1157892.4183059335,"d":"1,157,892"},{"v":1170390.254643997,"d":"1,170,390"},{"v":1173414.7738403021,"d":"1,173,415"},{"v":1210619.1643126537,"d":"1,210,619"},{"v":1189586.6056435066,"d":"1,189,587"},{"v":1198562.5409598593,"d":"1,198,563"},{"v":1241153.707499602,"d":"1,241,154"},{"v":1268286.268659547,"d":"1,268,286"},{"v":1391088.593743614,"d":"1,391,089"},{"v":1289866.2975100207,"d":"1,289,866"},{"v":1301040.211235793,"d":"1,301,040"},{"v":1278198.6813312834,"d":"1,278,199"},{"v":1363201.6248330232,"d":"1,363,202"},{"v":1298494.762518487,"d":"1,298,495"},{"v":1292698.248538341,"d":"1,292,698"},{"v":1393298.2660965268,"d":"1,393,298"},{"v":1344448.1432922299,"d":"1,344,448"},{"v":1339886.2799289187,"d":"1,339,886"},{"v":1361682.9324502512,"d":"1,361,683"},{"v":1431633.8518949132,"d":"1,431,634"},{"v":2144450.0634144,"d":"2,144,450"},{"v":1474736.2893580378,"d":"1,474,736"},{"v":1444462.3521630333,"d":"1,444,462"},{"v":1431439.069119031,"d":"1,431,439"},{"v":1472602.8300803215,"d":"1,472,603"},{"v":1452676.0212771697,"d":"1,452,676"},{"v":1438463.3022105813,"d":"1,438,463"},{"v":1507960.5388716958,"d":"1,507,961"},{"v":1509962.6200781057,"d":"1,509,963"},{"v":1502347.8863571174,"d":"1,502,348"},{"v":1515400.4276224202,"d":"1,515,400"},{"v":1610615.6261512765,"d":"1,610,616"},{"v":2869365.634694648,"d":"2,869,366"},{"v":1605266.1515502573,"d":"1,605,266"},{"v":1622523.8052271837,"d":"1,622,524"},{"v":1602785.0727788787,"d":"1,602,785"},{"v":1677528.7618115353,"d":"1,677,529"},{"v":1636692.6197060896,"d":"1,636,693"},{"v":1616063.7391996179,"d":"1,616,064"},{"v":1680645.861662719,"d":"1,680,646"},{"v":1710812.8199747172,"d":"1,710,813"},{"v":1696223.326755567,"d":"1,696,223"},{"v":1702610.3945157304,"d":"1,702,610"},{"v":1782678.1007370618,"d":"1,782,678"},{"v":3508432.952760959,"d":"3,508,433"},{"v":1854924.8698463794,"d":"1,854,925"},{"v":1851522.521215044,"d":"1,851,523"},{"v":1825388.3669373016,"d":"1,825,388"},{"v":1852424.4908614736,"d":"1,852,424"},{"v":1865996.9113938608,"d":"1,865,997"},{"v":1840314.4991242331,"d":"1,840,314"},{"v":1928527.3086204873,"d":"1,928,527"},{"v":1964394.9237171947,"d":"1,964,395"},{"v":1945631.2376477371,"d":"1,945,631"},{"v":1951925.1609178463,"d":"1,951,925"},{"v":2065959.3242307096,"d":"2,065,959"},{"v":4195965.516753458,"d":"4,195,966"},{"v":2114774.5558118243,"d":"2,114,775"},{"v":2143635.6045780727,"d":"2,143,636"},{"v":2111697.086144317,"d":"2,111,697"},{"v":2137743.9186075525,"d":"2,137,744"},{"v":2171681.305308963,"d":"2,171,681"},{"v":2140382.091157387,"d":"2,140,382"},{"v":2229798.3423978696,"d":"2,229,798"},{"v":2300460.1485265493,"d":"2,300,460"},{"v":2277177.8302913858,"d":"2,277,178"},{"v":2178713.6181829716,"d":"2,178,714"},0]
[207,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":55084516.32573171,"d":"55,084,516"},null,null,{"v":357500,"d":"357,500"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":725725,"d":"725,725"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":747496.75,"d":"747,497"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":769921.6525000001,"d":"769,922"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":793019.302075,"d":"793,019"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":816809.8811372498,"d":"816,810"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},0]
[208,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":10},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[209,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":10},{"v":3852064.0787224993,"d":"3,852,064"},null,null,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50750,"d":"50,750"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":52272.5,"d":"52,273"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53840.675,"d":"53,841"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":55455.89525,"d":"55,456"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57119.57210749999,"d":"57,120"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[210,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":6163302.525956,"d":"6,163,303"},null,null,{"v":40000,"d":"40,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":81200,"d":"81,200"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":83636,"d":"83,636"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":86145.08,"d":"86,145"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":88729.43239999999,"d":"88,729"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":91391.31537199998,"d":"91,391"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[211,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[212,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[213,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[214,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":3852064.0787224993,"d":"3,852,064"},null,null,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50750,"d":"50,750"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":52272.5,"d":"52,273"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53840.675,"d":"53,841"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":55455.89525,"d":"55,456"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57119.57210749999,"d":"57,120"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[215,{"$nulls":10},"пустая строка"]
[216,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":16525354.897719545,"d":"16,525,355"},null,null,{"v":107250,"d":"107,250"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":217717.5,"d":"217,718"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":224249.025,"d":"224,249"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":230976.49575000003,"d":"230,976"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":237905.7906225,"d":"237,906"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":245042.96434117493,"d":"245,043"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},0]
[217,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10860285.834816247,"d":"10,860,286"},null,null,{"v":1188800,"d":"1,188,800"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":102975.88308333333,"d":"102,976"},{"v":104451.54236458334,"d":"104,452"},{"v":106163.512728125,"d":"106,164"},{"v":138736.91900625,"d":"138,737"},{"v":102676.41736770833,"d":"102,676"},{"v":110438.3725,"d":"110,438"},{"v":147675.49606874998,"d":"147,675"},{"v":139643.79635606255,"d":"139,644"},{"v":131887.95079742183,"d":"131,888"},{"v":135952.31850499997,"d":"135,952"},{"v":128951.53190541407,"d":"128,952"},{"v":107088.43369642968,"d":"107,088"},{"v":184512.33296003906,"d":"184,512"},{"v":108387.22131550782,"d":"108,387"},{"v":108387.22131550782,"d":"108,387"},{"v":186791.44365909375,"d":"186,791"},{"v":109702.45387589061,"d":"109,702"},{"v":109702.45387589061,"d":"109,702"},{"v":128349.86829025781,"d":"128,350"},{"v":154494.9102788757,"d":"154,495"},{"v":149869.536925584,"d":"149,870"},{"v":167177.8087974528,"d":"167,178"},{"v":117304.04672386876,"d":"117,304"},{"v":117304.04672386876,"d":"117,304"},{"v":150128.78756337846,"d":"150,129"},{"v":117852.16586689405,"d":"117,852"},{"v":117852.16586689405,"d":"117,852"},{"v":156544.6894799182,"d":"156,545"},{"v":118498.26732396118,"d":"118,498"},{"v":118498.26732396118,"d":"118,498"},{"v":128619.69654903396,"d":"128,620"},{"v":168233.7420781233,"d":"168,234"},{"v":177541.5829137405,"d":"177,542"},{"v":132089.41230221695,"d":"132,089"},{"v":126001.5590617726,"d":"126,002"},{"v":126001.5590617726,"d":"126,002"},{"v":188103.31745530522,"d":"188,103"},{"v":127033.93031117442,"d":"127,034"},{"v":127033.93031117442,"d":"127,034"},{"v":149923.15810869358,"d":"149,923"},{"v":127414.43774462622,"d":"127,414"},{"v":127414.43774462622,"d":"127,414"},{"v":132068.09024462622,"d":"132,068"},{"v":140790.604484681,"d":"140,791"},{"v":194026.50520752897,"d":"194,027"},{"v":175674.22481444804,"d":"175,674"},{"v":135336.4744044487,"d":"135,336"},{"v":135336.4744044487,"d":"135,336"},{"v":151074.3018210646,"d":"151,074"},{"v":135596.95895240354,"d":"135,597"},{"v":135596.95895240354,"d":"135,597"},{"v":172345.63486165315,"d":"172,346"},{"v":136205.20442229943,"d":"136,205"},{"v":136205.20442229943,"d":"136,205"},{"v":141091.53954729944,"d":"141,092"},{"v":159798.0451030552,"d":"159,798"},{"v":203928.96308180323,"d":"203,929"},{"v":167730.3209492569,"d":"167,730"},{"v":144426.7398465301,"d":"144,427"},{"v":144426.7398465301,"d":"144,427"},{"v":157243.24559803316,"d":"157,243"},{"v":144637.97097840437,"d":"144,638"},{"v":144637.97097840437,"d":"144,638"},{"v":173565.86305069685,"d":"173,566"},{"v":145114.7367602518,"d":"145,115"},{"v":145114.7367602518,"d":"145,115"},{"v":42501.699135251794,"d":"42,502"},0]
[218,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6562485.481499992,"d":"6,562,485"},null,null,{"v":160800,"d":"160,800"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},0,0]
[219,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":440000,"d":"440,000"},null,null,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":1644372.180698065,"d":"1,644,372"},null,null,{"v":570000,"d":"570,000"},0,0,0,0,{"v":4498.761458333334,"d":"4,499"},{"v":5873.728255208335,"d":"5,874"},{"v":7457.8497656249965,"d":"7,458"},{"v":39356.57195312501,"d":"39,357"},{"v":3240.5185677083327,"d":"3,241"},{"v":10817.03875,"d":"10,817"},{"v":43292.013515625,"d":"43,292"},{"v":33865.17572265627,"d":"33,865"},{"v":25671.345574218714,"d":"25,671"},{"v":29236.89603515625,"d":"29,237"},{"v":21863.098208984396,"d":"21,863"},0,{"v":76125.11164453127,"d":"76,125"},0,0,{"v":77088.98978320314,"d":"77,089"},0,0,{"v":14184.410994140639,"d":"14,184"},{"v":38605.22357036128,"d":"38,605"},{"v":33412.44264873043,"d":"33,412"},{"v":49873.76207358405,"d":"49,874"},0,0,{"v":32276.621696484384,"d":"32,277"},0,0,{"v":38046.422155957014,"d":"38,046"},0,0,{"v":5594.3759566406015,"d":"5,594"},{"v":43208.115676215864,"d":"43,208"},{"v":51642.93833907713,"d":"51,643"},{"v":6087.853240444345,"d":"6,088"},0,0,{"v":61069.38714413083,"d":"61,069"},0,0,{"v":22508.72036406736,"d":"22,509"},0,0,0,{"v":7132.198887897525,"d":"7,132"},{"v":59368.91740333383,"d":"59,369"},{"v":40337.75040999937,"d":"40,338"},0,0,{"v":15477.342868661104,"d":"15,477"},0,0,{"v":36140.4304393537,"d":"36,140"},0,0,0,{"v":16765.455835446468,"d":"16,765"},{"v":59892.72974636399,"d":"59,893"},{"v":23303.58110272679,"d":"23,304"},0,0,{"v":12605.27461962879,"d":"12,605"},0,0,{"v":28451.126290445052,"d":"28,451"},0,0,0,0]
[221,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":1662981.1269559688,"d":"1,662,981"},null,null,{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12364.268020833333,"d":"12,364"},{"v":12448.178424479167,"d":"12,448"},{"v":12554.719135416666,"d":"12,555"},{"v":13116.955877604167,"d":"13,117"},{"v":13163.249,"d":"13,163"},{"v":13317.778125,"d":"13,318"},{"v":13936.2354609375,"d":"13,936"},{"v":15116.83545859375,"d":"15,117"},{"v":15483.568966796875,"d":"15,484"},{"v":15901.23891015625,"d":"15,901"},{"v":16213.568884570312,"d":"16,214"},{"v":16213.568884570312,"d":"16,214"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18604.976204882812,"d":"18,605"},{"v":20086.728208989258,"d":"20,087"},{"v":20564.048818256837,"d":"20,564"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22361.065702294924,"d":"22,361"},{"v":24096.37778278418,"d":"24,096"},{"v":24834.134044770995,"d":"24,834"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":27522.718713780567,"d":"27,523"},{"v":28370.846105256765,"d":"28,371"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":31408.22777822478,"d":"31,408"},{"v":32263.838203172836,"d":"32,264"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},0]
[222,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":550447.0456622231,"d":"550,447"},null,null,{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5712.853604166667,"d":"5,713"},{"v":5729.635684895833,"d":"5,730"},{"v":5750.943827083333,"d":"5,751"},{"v":5863.391175520834,"d":"5,863"},{"v":5872.6498,"d":"5,873"},{"v":5903.555625,"d":"5,904"},{"v":6027.2470921875,"d":"6,027"},{"v":6241.7851748125,"d":"6,242"},{"v":6313.03625640625,"d":"6,313"},{"v":6394.1835596875,"d":"6,394"},{"v":6454.864811859376,"d":"6,455"},{"v":6454.864811859376,"d":"6,455"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6919.481091234375,"d":"6,919"},{"v":7161.958499525156,"d":"7,162"},{"v":7252.045458596717,"d":"7,252"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7591.204890098436,"d":"7,591"},{"v":7856.198619123262,"d":"7,856"},{"v":7991.46052989238,"d":"7,991"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8408.984383002908,"d":"8,409"},{"v":8560.039198938366,"d":"8,560"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":9011.323864383952,"d":"9,011"},{"v":9159.35750726641,"d":"9,159"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},0]
[223,{"$nulls":10},"пустая строка"]
[224,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":39461222.46932204,"d":"39,461,222"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":25000,"d":"25,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125416.5352226,"d":"125,417"},{"v":136438.7122794135,"d":"136,439"},{"v":137751.26111217722,"d":"137,751"},{"v":142382.24530640373,"d":"142,382"},{"v":157410.1882757984,"d":"157,410"},{"v":158624.1684598592,"d":"158,624"},{"v":163978.21143085207,"d":"163,978"},{"v":185199.97230348433,"d":"185,200"},{"v":301815.64294619206,"d":"301,816"},{"v":196528.9790050208,"d":"196,529"},{"v":214703.67933037895,"d":"214,704"},{"v":213725.24763485382,"d":"213,725"},{"v":221304.29187298415,"d":"221,304"},{"v":232722.54120297928,"d":"232,723"},{"v":226926.02722283316,"d":"226,926"},{"v":249121.82243743318,"d":"249,122"},{"v":277360.68941633916,"d":"277,361"},{"v":272798.826053028,"d":"272,799"},{"v":275948.06415999326,"d":"275,948"},{"v":305393.1666160376,"d":"305,393"},{"v":1008473.9764888157,"d":"1,008,474"},{"v":321451.9305605849,"d":"321,452"},{"v":341051.7554391646,"d":"341,052"},{"v":328028.47239516245,"d":"328,028"},{"v":336367.49251694296,"d":"336,367"},{"v":348717.3054102757,"d":"348,717"},{"v":334504.5863436873,"d":"334,505"},{"v":365309.2993917776,"d":"365,309"},{"v":405357.8027541445,"d":"405,358"},{"v":397743.06903315603,"d":"397,743"},{"v":400674.18107338634,"d":"400,674"},{"v":441483.73582315305,"d":"441,484"},{"v":1676134.3052809075,"d":"1,676,134"},{"v":457486.99274804024,"d":"457,487"},{"v":480832.4996654111,"d":"480,832"},{"v":461093.76721710595,"d":"461,094"},{"v":473735.69785622996,"d":"473,736"},{"v":493968.9428949151,"d":"493,969"},{"v":473340.0623884434,"d":"473,340"},{"v":515032.9570540252,"d":"515,033"},{"v":567708.6357300908,"d":"567,709"},{"v":553119.1425109406,"d":"553,119"},{"v":554852.557771104,"d":"554,853"},{"v":610962.4035548806,"d":"610,962"},{"v":2268246.00865843,"d":"2,268,246"},{"v":633090.2061369314,"d":"633,090"},{"v":670025.6079155954,"d":"670,026"},{"v":643891.4536378529,"d":"643,891"},{"v":655189.750145409,"d":"655,190"},{"v":684239.5135464573,"d":"684,240"},{"v":658557.1012768296,"d":"658,557"},{"v":710021.2348638342,"d":"710,021"},{"v":782029.2803998952,"d":"782,029"},{"v":763265.5943304377,"d":"763,266"},{"v":764673.1824755468,"d":"764,673"},{"v":844308.4336492296,"d":"844,308"},{"v":2914491.301609806,"d":"2,914,491"},{"v":869498.9828007178,"d":"869,499"},{"v":921663.6126696927,"d":"921,664"},{"v":889725.0942359373,"d":"889,725"},{"v":902955.4209476698,"d":"902,955"},{"v":949498.0822687089,"d":"949,498"},{"v":918198.8681171332,"d":"918,199"},{"v":978687.2272853232,"d":"978,687"},{"v":1077800.1597044477,"d":"1,077,800"},{"v":1054517.841469284,"d":"1,054,518"},{"v":1058666.66698587,"d":"1,058,667"},0]
[225,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[226,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":5729396.259672297,"d":"5,729,396"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":110908.46866839017,"d":"110,908"},0,0,0,0,0,0,0,0,0,0,0,{"v":695506.2957203481,"d":"695,506"},0,0,0,0,0,0,0,0,0,0,0,{"v":1224507.5982351706,"d":"1,224,508"},0,0,0,0,0,0,0,0,0,0,0,{"v":1645335.492735765,"d":"1,645,335"},0,0,0,0,0,0,0,0,0,0,0,{"v":2053138.4043126232,"d":"2,053,138"},0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[228,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":7689405.205742605,"d":"7,689,405"},null,null,0,0,0,0,0,{"v":416.53522260000005,"d":"417"},{"v":1438.7122794135003,"d":"1,439"},{"v":2751.2611121771997,"d":"2,751"},{"v":7382.2453064037,"d":"7,382"},{"v":11410.188275798397,"d":"11,410"},{"v":12624.168459859196,"d":"12,624"},{"v":17978.211430852047,"d":"17,978"},{"v":25599.972303484294,"d":"25,600"},{"v":31307.174277801834,"d":"31,307"},{"v":36428.979005020796,"d":"36,429"},{"v":41293.67933037892,"d":"41,294"},{"v":40315.247634853804,"d":"40,315"},{"v":47894.29187298412,"d":"47,894"},{"v":44671.54120297923,"d":"44,672"},{"v":38875.0272228331,"d":"38,875"},{"v":61070.82243743311,"d":"61,071"},{"v":73204.58941633906,"d":"73,205"},{"v":68642.72605302792,"d":"68,643"},{"v":71791.96415999315,"d":"71,792"},{"v":81871.45661603747,"d":"81,871"},{"v":89445.9707684675,"d":"89,446"},{"v":97405.22056058474,"d":"97,405"},{"v":97517.87443916446,"d":"97,518"},{"v":84494.59139516232,"d":"84,495"},{"v":92833.61151694287,"d":"92,834"},{"v":83747.53631027555,"d":"83,748"},{"v":69534.81724368718,"d":"69,535"},{"v":100339.53029177745,"d":"100,340"},{"v":116808.55674414428,"d":"116,809"},{"v":109193.82302315587,"d":"109,194"},{"v":112124.93506338618,"d":"112,125"},{"v":125182.06521215278,"d":"125,182"},{"v":135325.03643473674,"d":"135,325"},{"v":140634.07213703997,"d":"140,634"},{"v":135448.41199331082,"d":"135,448"},{"v":115709.67954500562,"d":"115,710"},{"v":128351.6101841297,"d":"128,352"},{"v":117200.57145560483,"d":"117,201"},{"v":96571.6909491331,"d":"96,572"},{"v":138264.5856147149,"d":"138,265"},{"v":156417.55214684946,"d":"156,418"},{"v":141828.05892769917,"d":"141,828"},{"v":143561.47418786265,"d":"143,561"},{"v":159699.83661331513,"d":"159,700"},{"v":171647.9489810995,"d":"171,648"},{"v":181248.82669536583,"d":"181,249"},{"v":176411.74677987327,"d":"176,412"},{"v":150277.59250213086,"d":"150,278"},{"v":161575.88900968697,"d":"161,576"},{"v":144675.922547163,"d":"144,676"},{"v":118993.51027753532,"d":"118,994"},{"v":170457.64386453986,"d":"170,458"},{"v":191920.98655067143,"d":"191,921"},{"v":173157.30048121396,"d":"173,157"},{"v":174564.88862632308,"d":"174,565"},{"v":196404.81666508326,"d":"196,405"},{"v":213449.28031303652,"d":"213,449"},{"v":220987.61269157153,"d":"220,988"},{"v":211993.15211213176,"d":"211,993"},{"v":180054.63367837644,"d":"180,055"},{"v":193284.96039010878,"d":"193,285"},{"v":172552.62221789183,"d":"172,553"},{"v":141253.4080663161,"d":"141,253"},{"v":201741.7672345062,"d":"201,742"},{"v":226852.20021104877,"d":"226,852"},{"v":203569.8819758849,"d":"203,570"},{"v":207718.7074924712,"d":"207,719"},0]
[229,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[230,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":10},"пустая строка"]
[233,{"$nulls":10},"пустая строка"]
[234]
[235,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":890061869.6813059,"d":"890,061,870"},null,null,{"v":-1701050,"d":"-1,701,050"},{"v":-1230227.2,"d":"-1,230,227"},{"v":-1488765.5133333332,"d":"-1,488,766"},{"v":-1481787.2253333335,"d":"-1,481,787"},{"v":-1930435.6106666666,"d":"-1,930,436"},{"v":-1632102.5301806002,"d":"-1,632,103"},{"v":-1687886.3451870102,"d":"-1,687,886"},{"v":-1897308.1736315214,"d":"-1,897,308"},{"v":-256879.0855900743,"d":"-256,879"},{"v":-667681.754045486,"d":"-667,682"},{"v":-544982.0882554641,"d":"-544,982"},{"v":434686.51870019455,"d":"434,687"},{"v":1778696.6799428351,"d":"1,778,697"},{"v":2290297.9159199605,"d":"2,290,298"},{"v":3603027.5213468727,"d":"3,603,028"},{"v":3776301.521097661,"d":"3,776,302"},{"v":2887294.177265916,"d":"2,887,294"},{"v":6551826.093859543,"d":"6,551,826"},{"v":-81347.54209182784,"d":"-81,348"},{"v":3371906.5618748628,"d":"3,371,907"},{"v":8861006.146548502,"d":"8,861,006"},{"v":7355833.299996246,"d":"7,355,833"},{"v":5607820.995419901,"d":"5,607,821"},{"v":7958366.059270669,"d":"7,958,366"},{"v":9379138.411333917,"d":"9,379,138"},{"v":10080787.847091006,"d":"10,080,788"},{"v":13110284.025679365,"d":"13,110,284"},{"v":10377792.676737476,"d":"10,377,793"},{"v":8567473.047538023,"d":"8,567,473"},{"v":13733830.963345362,"d":"13,733,831"},{"v":2200022.232077606,"d":"2,200,022"},{"v":7264374.444568742,"d":"7,264,374"},{"v":14941613.697575722,"d":"14,941,614"},{"v":12892201.275703672,"d":"12,892,201"},{"v":10577309.548016604,"d":"10,577,310"},{"v":13418450.125439083,"d":"13,418,450"},{"v":15513585.884688927,"d":"15,513,586"},{"v":15995266.035021637,"d":"15,995,266"},{"v":18574554.947897807,"d":"18,574,555"},{"v":14966869.591008455,"d":"14,966,870"},{"v":11607917.295542313,"d":"11,607,917"},{"v":20703945.882035404,"d":"20,703,946"},{"v":3546742.5393552035,"d":"3,546,743"},{"v":11269386.818729455,"d":"11,269,387"},{"v":21205320.00536528,"d":"21,205,320"},{"v":17497927.394706883,"d":"17,497,927"},{"v":13355074.76099013,"d":"13,355,075"},{"v":17383361.516574252,"d":"17,383,362"},{"v":19693883.650867,"d":"19,693,884"},{"v":20739099.480307363,"d":"20,739,099"},{"v":24955584.67082404,"d":"24,955,585"},{"v":20070678.125314444,"d":"20,070,678"},{"v":15849174.851363014,"d":"15,849,175"},{"v":25568647.55483598,"d":"25,568,648"},{"v":4762415.574799517,"d":"4,762,416"},{"v":13928954.378853846,"d":"13,928,954"},{"v":26227454.769325227,"d":"26,227,455"},{"v":21187124.665453028,"d":"21,187,125"},{"v":16919130.63747091,"d":"16,919,131"},{"v":20762418.09545198,"d":"20,762,418"},{"v":25422242.383215424,"d":"25,422,242"},{"v":25993298.231015787,"d":"25,993,298"},{"v":30246462.4795567,"d":"30,246,462"},{"v":24095896.097726192,"d":"24,095,896"},{"v":19167474.73713374,"d":"19,167,475"},{"v":30630547.59250982,"d":"30,630,548"},{"v":5724807.985206723,"d":"5,724,808"},{"v":16093322.090489559,"d":"16,093,322"},{"v":32757905.71794753,"d":"32,757,906"},{"v":28834724.739702474,"d":"28,834,725"},{"v":32910295.979942262,"d":"32,910,296"},{"v":39480483.80204318,"d":"39,480,484"},0]
[236]
[237,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":475350000,"d":"475,350,000"},null,null,{"v":3621500,"d":"3,621,500"},{"v":2616500,"d":"2,616,500"},{"v":6291000,"d":"6,291,000"},{"v":20512000,"d":"20,512,000"},{"v":16331500,"d":"16,331,500"},{"v":21451500,"d":"21,451,500"},{"v":19570000,"d":"19,570,000"},{"v":2290000,"d":"2,290,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":848000,"d":"848,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0]
[238,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":5870000,"d":"5,870,000"},null,null,{"v":3620000,"d":"3,620,000"},{"v":2250000,"d":"2,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":464200000,"d":"464,200,000"},null,null,0,{"v":350000,"d":"350,000"},{"v":6225000,"d":"6,225,000"},{"v":20350000,"d":"20,350,000"},{"v":16075000,"d":"16,075,000"},{"v":21300000,"d":"21,300,000"},{"v":19300000,"d":"19,300,000"},{"v":2200000,"d":"2,200,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0]
[240,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,{"v":1500,"d":"1,500"},{"v":16500,"d":"16,500"},{"v":66000,"d":"66,000"},{"v":162000,"d":"162,000"},{"v":256500,"d":"256,500"},{"v":151500,"d":"151,500"},{"v":270000,"d":"270,000"},{"v":90000,"d":"90,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":48000,"d":"48,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0]
[241,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":21000,"d":"21,000"},{"v":57000,"d":"57,000"},{"v":113000,"d":"113,000"},{"v":57000,"d":"57,000"},{"v":120000,"d":"120,000"},{"v":44000,"d":"44,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0]
[242,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":880000,"d":"880,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":9999.999999999998,"d":"10,000"},{"v":26000,"d":"26,000"},{"v":50000,"d":"50,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0]
[243,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":1500,"d":"1,500"},{"v":10500,"d":"10,500"},{"v":35000,"d":"35,000"},{"v":79000,"d":"79,000"},{"v":93500,"d":"93,500"},{"v":78500,"d":"78,500"},{"v":94000,"d":"94,000"},{"v":38000,"d":"38,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":20000,"d":"20,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0]
[244,{"$nulls":10},"пустая строка"]
[245,{"$nulls":10},"пустая строка"]
[246]
[247,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":10702317.708333332,"d":"10,702,318"},null,null,0,0,0,0,0,0,{"v":123769.09722222222,"d":"123,769"},0,0,0,0,0,0,0,0,0,0,0,{"v":1236465.2777777778,"d":"1,236,465"},0,0,0,0,0,0,0,0,0,0,0,{"v":1918666.6666666665,"d":"1,918,667"},0,0,0,0,0,0,0,0,0,0,0,{"v":2320236.1111111105,"d":"2,320,236"},0,0,0,0,0,0,0,0,0,0,0,{"v":2506354.166666666,"d":"2,506,354"},0,0,0,0,0,0,0,0,0,0,0,{"v":2596826.388888888,"d":"2,596,826"},0,0,0,0,0,0]
[248,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,{"$nulls":10},"пустая строка"]
[252,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":72111666.66666664,"d":"72,111,667"},null,null,0,0,0,0,0,0,0,{"v":603333.333333333,"d":"603,333"},{"v":435833.3333333335,"d":"435,833"},{"v":1060000,"d":"1,060,000"},{"v":3439166.6666666637,"d":"3,439,167"},{"v":2696666.666666666,"d":"2,696,667"},{"v":3610000,"d":"3,610,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":376666.66666666605,"d":"376,667"},{"v":3510000.000000002,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.3333333321,"d":"133,333"},{"v":243333.3333333321,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.3333333321,"d":"133,333"},0,{"v":243333.3333333321,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3509999.9999999925,"d":"3,510,000"},{"v":3226666.6666666567,"d":"3,226,667"},{"v":133333.33333332837,"d":"133,333"},0,0,0,0,0,0]
[253]
[254,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":163571114.92290956,"d":"163,571,115"},null,null,0,{"v":-187233.33333333326,"d":"-187,233"},{"v":-36400,"d":"-36,400"},{"v":-96945.33333333323,"d":"-96,945"},{"v":-64696.299999999945,"d":"-64,696"},{"v":-144079.8866666666,"d":"-144,080"},{"v":-145264.6848347557,"d":"-145,265"},{"v":-119001.15040678493,"d":"-119,001"},{"v":-163203.70725284005,"d":"-163,204"},{"v":-34827.23545638626,"d":"-34,827"},{"v":51314.78120672924,"d":"51,315"},{"v":46926.037092020095,"d":"46,926"},{"v":95997.93470665911,"d":"95,998"},{"v":364101.8717483042,"d":"364,102"},{"v":606394.5215845568,"d":"606,395"},{"v":580606.7560348533,"d":"580,607"},{"v":988518.7237882689,"d":"988,519"},{"v":759693.5795027707,"d":"759,694"},{"v":802852.9355884697,"d":"802,853"},{"v":749401.3325620168,"d":"749,401"},{"v":590947.0859958944,"d":"590,947"},{"v":1186417.7213062104,"d":"1,186,418"},{"v":1542017.4143790505,"d":"1,542,017"},{"v":1276317.9341450064,"d":"1,276,318"},{"v":1351048.3973680648,"d":"1,351,048"},{"v":1731571.9471141975,"d":"1,731,572"},{"v":2123307.500502568,"d":"2,123,308"},{"v":2080122.3023223374,"d":"2,080,122"},{"v":2561743.360326819,"d":"2,561,743"},{"v":1945648.736590098,"d":"1,945,649"},{"v":1787817.7537983002,"d":"1,787,818"},{"v":1620046.85685334,"d":"1,620,047"},{"v":1220164.4046065041,"d":"1,220,164"},{"v":2059790.9292982628,"d":"2,059,791"},{"v":2547081.292020017,"d":"2,547,081"},{"v":2217871.9252113355,"d":"2,217,872"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2774186.2570307963,"d":"2,774,186"},{"v":3285033.6265927376,"d":"3,285,034"},{"v":3054420.2727099573,"d":"3,054,420"},{"v":3577592.0924152914,"d":"3,577,592"},{"v":2646996.2741820673,"d":"2,646,996"},{"v":2584052.6026688833,"d":"2,584,053"},{"v":2354376.9941906864,"d":"2,354,377"},{"v":1797853.3419922148,"d":"1,797,853"},{"v":2950933.272307991,"d":"2,950,933"},{"v":3486783.4682423165,"d":"3,486,783"},{"v":2846905.5915611447,"d":"2,846,906"},{"v":2885875.2263282426,"d":"2,885,875"},{"v":3519201.480175531,"d":"3,519,201"},{"v":4210404.8188208295,"d":"4,210,405"},{"v":4002603.9422866283,"d":"4,002,604"},{"v":4697011.9914687695,"d":"4,697,012"},{"v":3507763.315678278,"d":"3,507,763"},{"v":3277020.5669947765,"d":"3,277,021"},{"v":2914953.9365806673,"d":"2,914,954"},{"v":2199144.273210989,"d":"2,199,144"},{"v":3589379.3758361433,"d":"3,589,379"},{"v":4217459.77083564,"d":"4,217,460"},{"v":3513760.4391948804,"d":"3,513,760"},{"v":3501364.6767618456,"d":"3,501,365"},{"v":4348599.828914223,"d":"4,348,600"},{"v":5274951.55521332,"d":"5,274,952"},{"v":4899309.689014686,"d":"4,899,310"},{"v":5632452.567934143,"d":"5,632,453"},{"v":4188104.2972740084,"d":"4,188,104"},{"v":3905460.0680260607,"d":"3,905,460"},{"v":3451206.6548954793,"d":"3,451,207"},{"v":2531678.0559880007,"d":"2,531,678"},{"v":4245556.466827193,"d":"4,245,556"},{"v":7132206.118005667,"d":"7,132,206"},{"v":6378532.655828594,"d":"6,378,533"},0]
[255]
[256,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":100429556.66409265,"d":"100,429,557"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":73919.20061162525,"d":"73,919"},{"v":1238720.705745163,"d":"1,238,721"},{"v":1257100.3127279673,"d":"1,257,100"},{"v":946018.5827793591,"d":"946,019"},{"v":1077718.2795737209,"d":"1,077,718"},{"v":891458.4113642871,"d":"891,458"},{"v":500082.4952739151,"d":"500,082"},{"v":1189128.6637980351,"d":"1,189,129"},{"v":1604147.6686284952,"d":"1,604,148"},{"v":1424027.9474424757,"d":"1,424,028"},{"v":1487330.5824385937,"d":"1,487,331"},{"v":1800924.315083757,"d":"1,800,924"},{"v":2021806.9894840978,"d":"2,021,807"},{"v":2173145.925136538,"d":"2,173,146"},{"v":2009598.1276918761,"d":"2,009,598"},{"v":1500546.6736093909,"d":"1,500,547"},{"v":1737085.1937311478,"d":"1,737,085"},{"v":1543295.1256650686,"d":"1,543,295"},{"v":1027116.3356376812,"d":"1,027,116"},{"v":2020967.2258626297,"d":"2,020,967"},{"v":2493506.282815367,"d":"2,493,506"},{"v":2106534.5665045492,"d":"2,106,535"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2524331.770463079,"d":"2,524,332"},{"v":2772722.671775304,"d":"2,772,723"},{"v":2997092.37077643,"d":"2,997,092"},{"v":2877474.4716905057,"d":"2,877,474"},{"v":2245087.7250211164,"d":"2,245,088"},{"v":2467183.734808244,"d":"2,467,184"},{"v":2131816.17372299,"d":"2,131,816"},{"v":1493704.7825019285,"d":"1,493,705"},{"v":2670354.442236021,"d":"2,670,354"},{"v":3216952.6743751615,"d":"3,216,953"},{"v":2741408.0095581934,"d":"2,741,408"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3245053.916110009,"d":"3,245,054"},{"v":3658079.9354716986,"d":"3,658,080"},{"v":3844143.9170569032,"d":"3,844,144"},{"v":3618097.4248566777,"d":"3,618,097"},{"v":2839576.1579965353,"d":"2,839,576"},{"v":3095369.5842267573,"d":"3,095,370"},{"v":2673449.5819626004,"d":"2,673,450"},{"v":1861066.6005727202,"d":"1,861,067"},{"v":3291531.7943211347,"d":"3,291,532"},{"v":3889427.7860913426,"d":"3,889,428"},{"v":3276512.958232671,"d":"3,276,513"},0]
[257]
[258,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":212120547.05263704,"d":"212,120,547"},null,null,{"v":-5322550,"d":"-5,322,550"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.892,"d":"-21,896,842"},{"v":-18197239.310666665,"d":"-18,197,239"},{"v":-22939522.643513937,"d":"-22,939,523"},{"v":-21236390.75757448,"d":"-21,236,391"},{"v":-3464973.6898914026,"d":"-3,464,974"},{"v":-20477842.0450039,"d":"-20,477,842"},{"v":-19136854.5185891,"d":"-19,136,855"},{"v":1994869.7972044703,"d":"1,994,870"},{"v":1636427.1482748408,"d":"1,636,427"},{"v":-15527301.254763823,"d":"-15,527,301"},{"v":-14411137.289161682,"d":"-14,411,137"},{"v":2531299.6664289823,"d":"2,531,300"},{"v":6699694.76506281,"d":"6,699,695"},{"v":3677442.1201443113,"d":"3,677,442"},{"v":-14894534.152309896,"d":"-14,894,534"},{"v":-21441332.422124743,"d":"-21,441,332"},{"v":5290505.229312846,"d":"5,290,505"},{"v":11496725.72721927,"d":"11,496,726"},{"v":6296748.912023367,"d":"6,296,749"},{"v":2617803.58104085,"d":"2,617,804"},{"v":-13894618.541541006,"d":"-13,894,619"},{"v":-8025909.986034151,"d":"-8,025,910"},{"v":10733882.566643473,"d":"10,733,883"},{"v":11046390.657898506,"d":"11,046,391"},{"v":7058949.668669976,"d":"7,058,950"},{"v":4742629.374483237,"d":"4,742,629"},{"v":9637496.97730924,"d":"9,637,497"},{"v":-19894180.467961084,"d":"-19,894,180"},{"v":-11584464.15698222,"d":"-11,584,464"},{"v":12512700.131028637,"d":"12,512,700"},{"v":9643281.682607375,"d":"9,643,282"},{"v":6426080.587368092,"d":"6,426,081"},{"v":9776550.252785273,"d":"9,776,550"},{"v":11971681.683031347,"d":"11,971,682"},{"v":13482155.462907083,"d":"13,482,155"},{"v":-4325619.001512364,"d":"-4,325,619"},{"v":-9691363.2735047,"d":"-9,691,363"},{"v":5178727.075435145,"d":"5,178,727"},{"v":16556402.934243947,"d":"16,556,403"},{"v":-3094631.3681559376,"d":"-3,094,631"},{"v":7371714.698873699,"d":"7,371,715"},{"v":18623683.66106872,"d":"18,623,684"},{"v":16030026.896536265,"d":"16,030,027"},{"v":9153451.676599111,"d":"9,153,452"},{"v":-8256745.308158107,"d":"-8,256,745"},{"v":-4906542.816323146,"d":"-4,906,543"},{"v":13853566.229668751,"d":"13,853,566"},{"v":17972457.180227906,"d":"17,972,457"},{"v":13070981.812251385,"d":"13,070,982"},{"v":8274688.38820374,"d":"8,274,688"},{"v":20059129.84746992,"d":"20,059,130"},{"v":21857.106329832226,"d":"21,857"},{"v":12102850.935216855,"d":"12,102,851"},{"v":21219939.046945646,"d":"21,219,939"},{"v":-5892609.152619131,"d":"-5,892,609"},{"v":-10079281.807739887,"d":"-10,079,282"},{"v":13665249.646698907,"d":"13,665,250"},{"v":19196490.378656603,"d":"19,196,490"},{"v":18399644.485991552,"d":"18,399,644"},{"v":21313430.98887168,"d":"21,313,431"},{"v":15595775.82498794,"d":"15,595,776"},{"v":13426924.744342912,"d":"13,426,925"},{"v":26829533.803905934,"d":"26,829,534"},{"v":-3745514.722601656,"d":"-3,745,515"},{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[259]
[260,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":180000000,"d":"180,000,000"},null,null,0,0,0,0,{"v":30000000,"d":"30,000,000"},0,0,{"v":50000000,"d":"50,000,000"},0,0,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":180000000,"d":"180,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.4615384596,"d":"3,461,538"},{"v":3461538.4615384596,"d":"3,461,538"},{"v":3461538.461538459,"d":"3,461,538"},{"v":3461538.461538459,"d":"3,461,538"},{"v":3461538.4615384587,"d":"3,461,538"},{"v":3461538.4615384587,"d":"3,461,538"},{"v":3461538.4615384582,"d":"3,461,538"},{"v":3461538.461538458,"d":"3,461,538"},{"v":3461538.4615384573,"d":"3,461,538"},{"v":3461538.461538457,"d":"3,461,538"},{"v":3461538.4615384564,"d":"3,461,538"},{"v":3461538.461538456,"d":"3,461,538"},{"v":3461538.461538455,"d":"3,461,538"},{"v":3461538.461538454,"d":"3,461,538"},{"v":3461538.4615384527,"d":"3,461,538"},{"v":3461538.4615384513,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538446,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538454,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538434,"d":"3,461,538"},0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":35199999.999999985,"d":"35,200,000"},null,null,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.1538461538,"d":"1,153,846"},{"v":1130769.2307692305,"d":"1,130,769"},{"v":1107692.3076923077,"d":"1,107,692"},{"v":1084615.3846153845,"d":"1,084,615"},{"v":1061538.4615384615,"d":"1,061,538"},{"v":1038461.5384615385,"d":"1,038,462"},{"v":1015384.6153846155,"d":"1,015,385"},{"v":992307.6923076924,"d":"992,308"},{"v":969230.7692307694,"d":"969,231"},{"v":946153.8461538461,"d":"946,154"},{"v":923076.9230769232,"d":"923,077"},{"v":900000,"d":"900,000"},{"v":876923.076923077,"d":"876,923"},{"v":853846.1538461539,"d":"853,846"},{"v":830769.2307692306,"d":"830,769"},{"v":807692.3076923076,"d":"807,692"},{"v":784615.3846153845,"d":"784,615"},{"v":761538.4615384615,"d":"761,538"},{"v":738461.5384615383,"d":"738,462"},{"v":715384.6153846153,"d":"715,385"},{"v":692307.6923076921,"d":"692,308"},{"v":669230.7692307691,"d":"669,231"},{"v":646153.846153846,"d":"646,154"},{"v":623076.923076923,"d":"623,077"},{"v":599999.9999999999,"d":"600,000"},{"v":576923.0769230766,"d":"576,923"},{"v":553846.1538461536,"d":"553,846"},{"v":530769.2307692305,"d":"530,769"},{"v":507692.30769230745,"d":"507,692"},{"v":484615.38461538433,"d":"484,615"},{"v":461538.46153846127,"d":"461,538"},{"v":438461.5384615382,"d":"438,462"},{"v":415384.6153846151,"d":"415,385"},{"v":392307.69230769196,"d":"392,308"},{"v":369230.7692307689,"d":"369,231"},{"v":346153.8461538458,"d":"346,154"},{"v":323076.9230769227,"d":"323,077"},{"v":299999.9999999996,"d":"300,000"},{"v":276923.0769230765,"d":"276,923"},{"v":253846.1538461534,"d":"253,846"},{"v":230769.23076923034,"d":"230,769"},{"v":207692.30769230725,"d":"207,692"},{"v":184615.38461538416,"d":"184,615"},{"v":161538.46153846104,"d":"161,538"},{"v":138461.53846153797,"d":"138,462"},{"v":115384.61538461487,"d":"115,385"},{"v":92307.69230769199,"d":"92,308"},{"v":69230.76923076907,"d":"69,231"},{"v":46153.846153845996,"d":"46,154"},{"v":23076.923076922896,"d":"23,077"},0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":12410525.370649535,"d":"12,410,525"},0,0,0,0,0,{"v":24140334.314114932,"d":"24,140,334"},{"v":15807541.080059145,"d":"15,807,541"},0,0,0,0,0,0,{"v":8387157.463050827,"d":"8,387,157"},{"v":13729824.811966244,"d":"13,729,825"},0,0,{"v":7063862.137386706,"d":"7,063,862"},0,0,0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,0,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5904432.986884657,"d":"5,904,433"},{"v":6566688.6733357515,"d":"6,566,689"},{"v":2657047.012795275,"d":"2,657,047"},{"v":385945.70012542047,"d":"385,946"},{"v":5307106.440196058,"d":"5,307,106"},0,0,{"v":7394931.112532443,"d":"7,394,931"},{"v":5178150.189123173,"d":"5,178,150"},{"v":2027177.2685368382,"d":"2,027,177"},{"v":5417617.0009354185,"d":"5,417,617"},{"v":7680972.162599541,"d":"7,680,972"},{"v":9278530.966907198,"d":"9,278,531"},0,0,{"v":599769.0499606701,"d":"599,769"},{"v":12343097.111733845,"d":"12,343,097"},0,{"v":3071551.8418874852,"d":"3,071,552"},{"v":14549198.497924676,"d":"14,549,198"},{"v":3619790.3101300355,"d":"3,619,790"},0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":4865667.980372799,"d":"4,865,668"},null,null,0,0,0,0,0,0,0,{"v":356590.06639591814,"d":"356,590"},0,0,{"v":268305.51617170114,"d":"268,306"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":467911.11822035315,"d":"467,911"},{"v":141240.4461012166,"d":"141,240"},{"v":86518.04049008526,"d":"86,518"},{"v":64375.982050124556,"d":"64,376"},{"v":61159.767882412765,"d":"61,160"},0,0,{"v":917769.018496196,"d":"917,769"},{"v":288208.4165611258,"d":"288,208"},{"v":245057.16498509934,"d":"245,057"},{"v":228164.0210806257,"d":"228,164"},{"v":183017.21273949742,"d":"183,017"},{"v":119009.11138450122,"d":"119,009"},0,0,{"v":563573.4100898644,"d":"563,573"},{"v":220998.13020241074,"d":"220,998"},0,{"v":354009.0108323693,"d":"354,009"},{"v":151408.2400671225,"d":"151,408"},{"v":30164.919251083396,"d":"30,165"},0,0,0,{"v":118188.38737109117,"d":"118,188"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9934332.0196274,"d":"9,934,332"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,{"v":30000000,"d":"30,000,000"},{"v":-200000,"d":"-200,000"},{"v":21195403.983755086,"d":"21,195,404"},{"v":28048005.949848995,"d":"28,048,006"},{"v":-533333.3333333334,"d":"-533,333"},{"v":15564997.636968734,"d":"15,564,998"},{"v":83100030.1801929,"d":"83,100,030"},{"v":-1200000,"d":"-1,200,000"},{"v":-4661538.461538462,"d":"-4,661,538"},{"v":-4638461.538461538,"d":"-4,638,462"},{"v":-4615384.615384615,"d":"-4,615,385"},{"v":-4592307.692307692,"d":"-4,592,308"},{"v":-4569230.769230769,"d":"-4,569,231"},{"v":-4546153.846153846,"d":"-4,546,154"},{"v":-4523076.923076922,"d":"-4,523,077"},{"v":-4500000,"d":"-4,500,000"},{"v":-4476923.076923078,"d":"-4,476,923"},{"v":-4453846.153846154,"d":"-4,453,846"},{"v":-4430769.230769231,"d":"-4,430,769"},{"v":6035068.840688795,"d":"6,035,069"},{"v":8025909.98603415,"d":"8,025,910"},{"v":-10733882.566643473,"d":"-10,733,883"},{"v":-11046390.657898506,"d":"-11,046,391"},{"v":-7058949.668669975,"d":"-7,058,950"},{"v":-4742629.374483237,"d":"-4,742,629"},{"v":-9637496.97730924,"d":"-9,637,497"},{"v":19894180.467961088,"d":"19,894,180"},{"v":11584464.156982223,"d":"11,584,464"},{"v":-12512700.13102864,"d":"-12,512,700"},{"v":-9643281.682607375,"d":"-9,643,282"},{"v":-6426080.587368092,"d":"-6,426,081"},{"v":-9776550.252785275,"d":"-9,776,550"},{"v":-11971681.683031345,"d":"-11,971,682"},{"v":-13482155.462907083,"d":"-13,482,155"},{"v":4325619.001512367,"d":"4,325,619"},{"v":9691363.273504708,"d":"9,691,363"},{"v":-5178727.075435148,"d":"-5,178,727"},{"v":-16556402.934243945,"d":"-16,556,403"},{"v":3094631.3681559386,"d":"3,094,631"},{"v":-7371714.698873699,"d":"-7,371,715"},{"v":-18623683.661068723,"d":"-18,623,684"},{"v":-7549955.229381116,"d":"-7,549,955"},{"v":-3876923.0769230737,"d":"-3,876,923"},{"v":-3853846.1538461507,"d":"-3,853,846"},{"v":3260534.0114962133,"d":"3,260,534"},{"v":-11017183.937328836,"d":"-11,017,184"},{"v":-3784615.38461538,"d":"-3,784,615"},{"v":-3761538.4615384564,"d":"-3,761,538"},{"v":-3738461.538461533,"d":"-3,738,462"},{"v":-3715384.6153846094,"d":"-3,715,385"},{"v":-3692307.6923076855,"d":"-3,692,308"},{"v":-3669230.769230761,"d":"-3,669,231"},{"v":-3646153.8461538367,"d":"-3,646,154"},{"v":-3623076.9230769123,"d":"-3,623,077"},{"v":-3599999.999999987,"d":"-3,600,000"},{"v":-3576923.076923061,"d":"-3,576,923"},{"v":-3553846.153846141,"d":"-3,553,846"},{"v":-3530769.230769223,"d":"-3,530,769"},{"v":-3507692.307692295,"d":"-3,507,692"},{"v":-3484615.384615357,"d":"-3,484,615"},0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":44677450,"d":"44,677,450"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.892,"d":"-21,896,842"},{"v":11802760.689333335,"d":"11,802,761"},{"v":-23139522.643513937,"d":"-23,139,523"},{"v":-40986.77381939441,"d":"-40,987"},{"v":24583032.259957593,"d":"24,583,032"},{"v":-21011175.37833723,"d":"-21,011,175"},{"v":-3571856.881620366,"d":"-3,571,857"},{"v":85094899.97739738,"d":"85,094,900"},{"v":436427.1482748408,"d":"436,427"},{"v":-20188839.716302283,"d":"-20,188,840"},{"v":-19049598.82762322,"d":"-19,049,599"},{"v":-2084084.9489556327,"d":"-2,084,085"},{"v":2107387.072755119,"d":"2,107,387"},{"v":-891788.6490864586,"d":"-891,789"},{"v":-19440687.998463742,"d":"-19,440,688"},{"v":-25964409.345201664,"d":"-25,964,409"},{"v":790505.2293128464,"d":"790,505"},{"v":7019802.650296193,"d":"7,019,803"},{"v":1842902.7581772134,"d":"1,842,903"},{"v":-1812965.649728382,"d":"-1,812,966"},{"v":-7859549.700852212,"d":"-7,859,550"},0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":3.7252902984619141E-9,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":8480071.667155147,"d":"8,480,072"},{"v":5276528.599676035,"d":"5,276,529"},{"v":-12110591.462004252,"d":"-12,110,591"},{"v":-1646008.8048269302,"d":"-1,646,009"},{"v":2836382.292339921,"d":"2,836,382"},{"v":14187841.795612525,"d":"14,187,842"},{"v":9309443.350712929,"d":"9,309,443"},{"v":4536226.849742208,"d":"4,536,227"},{"v":16343745.23208531,"d":"16,343,745"},{"v":-3670450.585977856,"d":"-3,670,451"},{"v":8433620.165986095,"d":"8,433,620"},{"v":17573785.20079181,"d":"17,573,785"},{"v":-9515686.075696044,"d":"-9,515,686"},{"v":-13679281.807739872,"d":"-13,679,282"},{"v":10088326.569775846,"d":"10,088,327"},{"v":15642644.224810462,"d":"15,642,644"},{"v":14868875.255222332,"d":"14,868,875"},{"v":17805738.681179386,"d":"17,805,739"},{"v":12111160.440372583,"d":"12,111,160"},{"v":13426924.744342912,"d":"13,426,925"},{"v":26829533.803905934,"d":"26,829,534"},{"v":-3745514.722601656,"d":"-3,745,515"},{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[278]
[279,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":44677450,"d":"44,677,450"},{"v":41017956.13333333,"d":"41,017,956"},{"v":33274590.619999997,"d":"33,274,591"},{"v":11377748.727999996,"d":"11,377,749"},{"v":23180509.41733333,"d":"23,180,509"},{"v":40986.77381939441,"d":"40,987"},0,{"v":24583032.259957593,"d":"24,583,032"},{"v":3571856.8816203624,"d":"3,571,857"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":85094899.97739738,"d":"85,094,900"},{"v":85531327.12567222,"d":"85,531,327"},{"v":65342487.40936994,"d":"65,342,487"},{"v":46292888.58174672,"d":"46,292,889"},{"v":44208803.63279109,"d":"44,208,804"},{"v":46316190.70554621,"d":"46,316,191"},{"v":45424402.05645975,"d":"45,424,402"},{"v":25983714.057996005,"d":"25,983,714"},{"v":19304.712794341147,"d":"19,305"},{"v":809809.9421071876,"d":"809,810"},{"v":7829612.59240338,"d":"7,829,613"},{"v":9672515.350580594,"d":"9,672,515"},{"v":7859549.700852212,"d":"7,859,550"},0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":8480071.667155143,"d":"8,480,072"},{"v":13756600.266831178,"d":"13,756,600"},{"v":1646008.8048269264,"d":"1,646,009"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":2836382.2923399173,"d":"2,836,382"},{"v":17024224.087952442,"d":"17,024,224"},{"v":26333667.43866537,"d":"26,333,667"},{"v":30869894.28840758,"d":"30,869,894"},{"v":47213639.52049289,"d":"47,213,640"},{"v":43543188.93451503,"d":"43,543,189"},{"v":51976809.10050112,"d":"51,976,809"},{"v":69550594.30129293,"d":"69,550,594"},{"v":60034908.22559688,"d":"60,034,908"},{"v":46355626.417857006,"d":"46,355,626"},{"v":56443952.987632856,"d":"56,443,953"},{"v":72086597.21244332,"d":"72,086,597"},{"v":86955472.46766566,"d":"86,955,472"},{"v":104761211.14884505,"d":"104,761,211"},{"v":116872371.58921763,"d":"116,872,372"},{"v":130299296.33356054,"d":"130,299,296"},{"v":157128830.1374665,"d":"157,128,830"},{"v":153383315.41486484,"d":"153,383,315"},{"v":161903981.2684963,"d":"161,903,981"},{"v":169449142.32988313,"d":"169,449,142"},{"v":171182778.8084373,"d":"171,182,779"},{"v":192229440.88428253,"d":"192,229,441"},{"v":222054879.07226443,"d":"222,054,879"},0]
[280]
[281,{"$nulls":10},"пустая строка"]
[282]
[283,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.68449736,"d":"504,277,983"},null,null,{"v":48297450,"d":"48,297,450"},{"v":47226950,"d":"47,226,950"},{"v":45852317.28666666,"d":"45,852,317"},{"v":44481956.894666664,"d":"44,481,957"},{"v":72515964.23955555,"d":"72,515,964"},{"v":71034433.04684341,"d":"71,034,433"},{"v":90280374.95567656,"d":"90,280,375"},{"v":116489281.7612148,"d":"116,489,282"},{"v":116009181.09018467,"d":"116,009,181"},{"v":130690023.00267419,"d":"130,690,023"},{"v":213082305.54155964,"d":"213,082,306"},{"v":212373981.66370052,"d":"212,373,982"},{"v":209410015.67677003,"d":"209,410,016"},{"v":205792280.16412568,"d":"205,792,280"},{"v":203994522.618784,"d":"203,994,523"},{"v":200949688.13321802,"d":"200,949,688"},{"v":197524842.94928226,"d":"197,524,843"},{"v":198919709.96927717,"d":"198,919,710"},{"v":191972280.15976256,"d":"191,972,280"},{"v":189825268.86840796,"d":"189,825,269"},{"v":192991334.56097934,"d":"192,991,335"},{"v":193815931.7677063,"d":"193,815,932"},{"v":193155640.8727385,"d":"193,155,641"},{"v":205863701.86441198,"d":"205,863,702"},{"v":220776266.8146547,"d":"220,776,267"},{"v":216240857.07030874,"d":"216,240,857"},{"v":215117683.46109995,"d":"215,117,683"},{"v":211732183.8236502,"d":"211,732,184"},{"v":209824876.8958464,"d":"209,824,877"},{"v":210603701.5258379,"d":"210,603,702"},{"v":227771211.83093494,"d":"227,771,212"},{"v":243687171.29162684,"d":"243,687,171"},{"v":243420526.56443894,"d":"243,420,527"},{"v":242039240.3654466,"d":"242,039,240"},{"v":241335257.553248,"d":"241,335,258"},{"v":240547410.4814491,"d":"240,547,410"},{"v":238734891.60528344,"d":"238,734,892"},{"v":233659239.66168296,"d":"233,659,240"},{"v":250373393.99308008,"d":"250,373,394"},{"v":265152288.52241668,"d":"265,152,289"},{"v":263587501.56054118,"d":"263,587,502"},{"v":262781481.2008907,"d":"262,781,481"},{"v":262085637.439882,"d":"262,085,637"},{"v":261566260.51109633,"d":"261,566,261"},{"v":259993165.49469668,"d":"259,993,165"},{"v":263170418.98442906,"d":"263,170,419"},{"v":266096571.1439839,"d":"266,096,571"},{"v":274344497.6278438,"d":"274,344,498"},{"v":290329680.33659256,"d":"290,329,680"},{"v":290091954.2357044,"d":"290,091,954"},{"v":302548612.1982409,"d":"302,548,612"},{"v":306031220.607016,"d":"306,031,221"},{"v":307499400.7929046,"d":"307,499,401"},{"v":322789101.34536654,"d":"322,789,101"},{"v":314905913.39222133,"d":"314,905,913"},{"v":319773099.5175953,"d":"319,773,100"},{"v":337296486.88540995,"d":"337,296,487"},{"v":347046387.46158046,"d":"347,046,387"},{"v":352063527.60563785,"d":"352,063,528"},{"v":362239887.1074932,"d":"362,239,887"},{"v":375625174.3009593,"d":"375,625,174"},{"v":385737234.32086056,"d":"385,737,234"},{"v":401608584.51697963,"d":"401,608,585"},{"v":406720360.4713943,"d":"406,720,360"},{"v":413207730.19322354,"d":"413,207,730"},{"v":436085476.2321555,"d":"436,085,476"},{"v":431640535.2433563,"d":"431,640,535"},{"v":441588197.36282283,"d":"441,588,197"},{"v":468797130.1537301,"d":"468,797,130"},{"v":477063714.5092078,"d":"477,063,715"},{"v":486784735.689124,"d":"486,784,736"},{"v":504277982.68449736,"d":"504,277,983"},0]
[284,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},0,{"$nulls":10},{"v":253506336.02703255,"d":"253,506,336"},null,null,{"v":3016666.666666667,"d":"3,016,667"},{"v":5121250.000000001,"d":"5,121,250"},{"v":10284166.666666666,"d":"10,284,167"},{"v":27342916.66666667,"d":"27,342,917"},{"v":40622847.22222223,"d":"40,622,847"},{"v":58263035.657811515,"d":"58,263,036"},{"v":73964180.16079688,"d":"73,964,180"},{"v":75149793.88157688,"d":"75,149,794"},{"v":91971588.56524765,"d":"91,971,589"},{"v":107376463.57782419,"d":"107,376,464"},{"v":107047825.17245057,"d":"107,047,825"},{"v":107239106.04341257,"d":"107,239,106"},{"v":123762151.27420221,"d":"123,762,151"},{"v":138936810.28937542,"d":"138,936,810"},{"v":138377955.88659853,"d":"138,377,956"},{"v":137121664.48339808,"d":"137,121,664"},{"v":137080913.53110683,"d":"137,080,914"},{"v":153371673.93421566,"d":"153,371,674"},{"v":168245368.8426297,"d":"168,245,369"},{"v":167385297.32866612,"d":"167,385,297"},{"v":165828427.4774312,"d":"165,828,427"},{"v":164270399.78488538,"d":"164,270,400"},{"v":163927975.79435575,"d":"163,927,976"},{"v":179917822.17250893,"d":"179,917,822"},{"v":194490090.89502883,"d":"194,490,091"},{"v":193330016.3450761,"d":"193,330,016"},{"v":191472536.42025334,"d":"191,472,536"},{"v":189614904.5197466,"d":"189,614,905"},{"v":187755450.64130664,"d":"187,755,451"},{"v":187112511.45384946,"d":"187,112,511"},{"v":202801747.75841472,"d":"202,801,748"},{"v":217074317.3963134,"d":"217,074,317"},{"v":215613879.625117,"d":"215,613,880"},{"v":213456947.46801716,"d":"213,456,947"},{"v":211298952.3462668,"d":"211,298,952"},{"v":209140046.2355498,"d":"209,140,046"},{"v":206980893.2724886,"d":"206,980,893"},{"v":206037495.98712742,"d":"206,037,496"},{"v":221427280.05941567,"d":"221,427,280"},{"v":235399486.47607064,"d":"235,399,486"},{"v":233639596.47259727,"d":"233,639,596"},{"v":231182301.09425378,"d":"231,182,301"},{"v":228725005.71591023,"d":"228,725,006"},{"v":226266552.49625587,"d":"226,266,552"},{"v":223808099.2766015,"d":"223,808,099"},{"v":221348583.09229663,"d":"221,348,583"},{"v":220105733.57465842,"d":"220,105,734"},{"v":235195154.42570302,"d":"235,195,154"},{"v":248867908.61008093,"d":"248,867,909"},{"v":246807807.36104783,"d":"246,807,807"},{"v":244051211.72611117,"d":"244,051,212"},{"v":241294369.23883027,"d":"241,294,369"},{"v":238536615.76258275,"d":"238,536,616"},{"v":235778710.31065136,"d":"235,778,710"},{"v":233019893.86975333,"d":"233,019,894"},{"v":230260925.45317143,"d":"230,260,925"},{"v":228717712.71428952,"d":"228,717,713"},{"v":243507833.308741,"d":"243,507,833"},{"v":256880376.2475592,"d":"256,880,376"},{"v":254520974.74193296,"d":"254,520,975"},{"v":251464831.99805886,"d":"251,464,832"},{"v":248413828.14307368,"d":"248,413,828"},{"v":245424261.32343808,"d":"245,424,261"},{"v":242434694.5038024,"d":"242,434,695"},{"v":239444064.71951625,"d":"239,444,065"},{"v":236453434.93523005,"d":"236,453,435"},{"v":233461894.16197723,"d":"233,461,894"},{"v":231687020.05539113,"d":"231,687,020"},{"v":246244568.29317173,"d":"246,244,568"},{"v":259385449.86428562,"d":"259,385,450"},{"v":256794140.13861084,"d":"256,794,140"},{"v":253506336.02703255,"d":"253,506,336"},0]
[285,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":19891982.752842665,"d":"19,891,983"},null,null,0,0,{"v":40226.666666666664,"d":"40,227"},{"v":126708.16666666667,"d":"126,708"},{"v":275940.93333333335,"d":"275,941"},{"v":730551.1733333333,"d":"730,551"},{"v":1171690.002833333,"d":"1,171,690"},{"v":1653455.6348333333,"d":"1,653,456"},{"v":2276708.4323333334,"d":"2,276,708"},{"v":3051398.956213333,"d":"3,051,399"},{"v":3960505.2908266666,"d":"3,960,505"},{"v":4821804.485641667,"d":"4,821,804"},{"v":5625858.956911667,"d":"5,625,859"},{"v":5934597.339486668,"d":"5,934,597"},{"v":6967973.890636668,"d":"6,967,974"},{"v":6529316.613540169,"d":"6,529,317"},{"v":6907617.46499167,"d":"6,907,617"},{"v":7937486.776531669,"d":"7,937,487"},{"v":9445785.80183357,"d":"9,445,786"},{"v":10623289.08319197,"d":"10,623,289"},{"v":11304235.657201469,"d":"11,304,236"},{"v":12007615.233301371,"d":"12,007,615"},{"v":13149292.807829544,"d":"13,149,293"},{"v":14433418.754877595,"d":"14,433,419"},{"v":15080421.822597746,"d":"15,080,422"},{"v":14737040.22938942,"d":"14,737,040"},{"v":15509143.92806644,"d":"15,509,144"},{"v":14039718.730933048,"d":"14,039,719"},{"v":14133623.329987956,"d":"14,133,623"},{"v":15109077.977338357,"d":"15,109,078"},{"v":17110400.23990974,"d":"17,110,400"},{"v":18680317.635185443,"d":"18,680,318"},{"v":19561861.017092254,"d":"19,561,861"},{"v":20374740.03991459,"d":"20,374,740"},{"v":21928761.508588854,"d":"21,928,762"},{"v":23175483.927220117,"d":"23,175,484"},{"v":23679555.261608887,"d":"23,679,555"},{"v":22548348.454230223,"d":"22,548,348"},{"v":23649119.13636268,"d":"23,649,119"},{"v":21522279.520870265,"d":"21,522,280"},{"v":21821761.114701275,"d":"21,821,761"},{"v":23014177.667048737,"d":"23,014,178"},{"v":25453066.048172694,"d":"25,453,066"},{"v":27132220.903654587,"d":"27,132,221"},{"v":27872309.651656117,"d":"27,872,310"},{"v":28630361.15606762,"d":"28,630,361"},{"v":30503179.306000262,"d":"30,503,179"},{"v":32314636.34306435,"d":"32,314,636"},{"v":33071671.005722467,"d":"33,071,671"},{"v":31806804.55016099,"d":"31,806,805"},{"v":32757643.772086572,"d":"32,757,644"},{"v":29792775.37404225,"d":"29,792,775"},{"v":29782535.84345579,"d":"29,782,536"},{"v":31253306.034038957,"d":"31,253,306"},{"v":34130865.858854264,"d":"34,130,866"},{"v":36242206.283505514,"d":"36,242,206"},{"v":36948180.48519364,"d":"36,948,180"},{"v":38131290.302007094,"d":"38,131,290"},{"v":40507671.574935,"d":"40,507,672"},{"v":42674405.6243365,"d":"42,674,406"},{"v":43307523.916934595,"d":"43,307,524"},{"v":41490846.519062035,"d":"41,490,847"},{"v":42504743.289848626,"d":"42,504,743"},{"v":38873862.86492552,"d":"38,873,863"},{"v":38794576.93230481,"d":"38,794,577"},{"v":40482956.46995276,"d":"40,482,956"},{"v":43891886.722193874,"d":"43,891,887"},{"v":46306603.87016222,"d":"46,306,604"},{"v":47363595.03519429,"d":"47,363,595"},{"v":37808911.32247136,"d":"37,808,911"},{"v":29173916.559623763,"d":"29,173,917"},{"v":19891982.752842665,"d":"19,891,983"},0]
[287,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":1711451.4990243763,"d":"1,711,451"},null,null,0,{"v":43750,"d":"43,750"},{"v":154166.66666666663,"d":"154,167"},{"v":96250,"d":"96,250"},{"v":201666.66666666674,"d":"201,667"},{"v":154859.44187916673,"d":"154,859"},{"v":72838.12537968773,"d":"72,838"},{"v":257999.98484697944,"d":"258,000"},{"v":269860.5443166669,"d":"269,861"},{"v":176327.13530333363,"d":"176,327"},{"v":199075.10088500055,"d":"199,075"},{"v":455077.3423073967,"d":"455,077"},{"v":452851.3696195688,"d":"452,851"},{"v":401317.2868502103,"d":"401,317"},{"v":456455.87542440835,"d":"456,456"},{"v":509182.9974002447,"d":"509,183"},{"v":621909.8967240071,"d":"621,910"},{"v":760168.5338671859,"d":"760,169"},{"v":411820.8025049474,"d":"411,821"},{"v":533539.1811093781,"d":"533,539"},{"v":782392.1672766078,"d":"782,392"},{"v":752068.0656056013,"d":"752,068"},{"v":862155.9030343331,"d":"862,156"},{"v":889127.6036921274,"d":"889,128"},{"v":865754.0970281269,"d":"865,754"},{"v":927133.8291765209,"d":"927,134"},{"v":1022669.7794468291,"d":"1,022,670"},{"v":964227.2396372221,"d":"964,227"},{"v":822469.5912184641,"d":"822,470"},{"v":1268778.7613167353,"d":"1,268,779"},{"v":745730.4992771335,"d":"745,730"},{"v":819202.9267946482,"d":"819,203"},{"v":1131452.5888963267,"d":"1,131,453"},{"v":1094219.5241815299,"d":"1,094,220"},{"v":994210.3650589883,"d":"994,210"},{"v":1118546.9853458405,"d":"1,118,547"},{"v":1204443.0711859316,"d":"1,204,443"},{"v":1470061.886991974,"d":"1,470,062"},{"v":1410328.130635038,"d":"1,410,328"},{"v":1250522.5254757665,"d":"1,250,523"},{"v":1012810.6399092898,"d":"1,012,811"},{"v":1471669.1062548086,"d":"1,471,669"},{"v":794232.3424657434,"d":"794,232"},{"v":1054153.7778525427,"d":"1,054,154"},{"v":1442756.566439055,"d":"1,442,757"},{"v":1351403.06890966,"d":"1,351,403"},{"v":1354391.329827331,"d":"1,354,391"},{"v":1435364.7209162265,"d":"1,435,365"},{"v":1410100.7207891196,"d":"1,410,101"},{"v":1527626.6988223642,"d":"1,527,627"},{"v":1602199.2787573785,"d":"1,602,199"},{"v":1497075.2221448123,"d":"1,497,075"},{"v":1197021.5651251823,"d":"1,197,022"},{"v":1673445.4801833183,"d":"1,673,445"},{"v":851964.7290987372,"d":"851,965"},{"v":1159825.3470839113,"d":"1,159,825"},{"v":1836666.051300548,"d":"1,836,666"},{"v":1619022.29190211,"d":"1,619,022"},{"v":1339853.3652866632,"d":"1,339,853"},{"v":1487220.4202575535,"d":"1,487,220"},{"v":1652887.8401892036,"d":"1,652,888"},{"v":1763753.8577258438,"d":"1,763,754"},{"v":1805035.4215145558,"d":"1,805,035"},{"v":1669431.51344873,"d":"1,669,432"},{"v":1309792.2078419626,"d":"1,309,792"},{"v":1886921.3561728597,"d":"1,886,921"},{"v":903438.9443203211,"d":"903,439"},{"v":1447258.8354398757,"d":"1,447,259"},{"v":1986491.1621476263,"d":"1,986,491"},{"v":1706574.514013514,"d":"1,706,575"},{"v":1473904.7732735127,"d":"1,473,905"},{"v":1711451.4990243763,"d":"1,711,451"},0]
[288,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":4827.2,"d":"4,827"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":44677450,"d":"44,677,450"},{"v":41017956.13333333,"d":"41,017,956"},{"v":33274590.619999997,"d":"33,274,591"},{"v":11377748.727999996,"d":"11,377,749"},{"v":23180509.41733333,"d":"23,180,509"},{"v":40986.77381939441,"d":"40,987"},0,{"v":24583032.259957593,"d":"24,583,032"},{"v":3571856.8816203624,"d":"3,571,857"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":85094899.97739738,"d":"85,094,900"},{"v":85531327.12567222,"d":"85,531,327"},{"v":65342487.40936994,"d":"65,342,487"},{"v":46292888.58174672,"d":"46,292,889"},{"v":44208803.63279109,"d":"44,208,804"},{"v":46316190.70554621,"d":"46,316,191"},{"v":45424402.05645975,"d":"45,424,402"},{"v":25983714.057996005,"d":"25,983,714"},{"v":19304.712794341147,"d":"19,305"},{"v":809809.9421071876,"d":"809,810"},{"v":7829612.59240338,"d":"7,829,613"},{"v":9672515.350580594,"d":"9,672,515"},{"v":7859549.700852212,"d":"7,859,550"},0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":8480071.667155143,"d":"8,480,072"},{"v":13756600.266831178,"d":"13,756,600"},{"v":1646008.8048269264,"d":"1,646,009"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":2836382.2923399173,"d":"2,836,382"},{"v":17024224.087952442,"d":"17,024,224"},{"v":26333667.43866537,"d":"26,333,667"},{"v":30869894.28840758,"d":"30,869,894"},{"v":47213639.52049289,"d":"47,213,640"},{"v":43543188.93451503,"d":"43,543,189"},{"v":51976809.10050112,"d":"51,976,809"},{"v":69550594.30129293,"d":"69,550,594"},{"v":60034908.22559688,"d":"60,034,908"},{"v":46355626.417857006,"d":"46,355,626"},{"v":56443952.987632856,"d":"56,443,953"},{"v":72086597.21244332,"d":"72,086,597"},{"v":86955472.46766566,"d":"86,955,472"},{"v":104761211.14884505,"d":"104,761,211"},{"v":116872371.58921763,"d":"116,872,372"},{"v":130299296.33356054,"d":"130,299,296"},{"v":157128830.1374665,"d":"157,128,830"},{"v":153383315.41486484,"d":"153,383,315"},{"v":161903981.2684963,"d":"161,903,981"},{"v":169449142.32988313,"d":"169,449,142"},{"v":171182778.8084373,"d":"171,182,779"},{"v":192229440.88428253,"d":"192,229,441"},{"v":222054879.07226443,"d":"222,054,879"},0]
[290,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":7113333.333333313,"d":"7,113,333"},null,null,{"v":603333.333333333,"d":"603,333"},{"v":1039166.6666666665,"d":"1,039,167"},{"v":2099166.6666666665,"d":"2,099,167"},{"v":5538333.33333333,"d":"5,538,333"},{"v":8234999.999999996,"d":"8,235,000"},{"v":11844999.999999996,"d":"11,845,000"},{"v":15071666.66666666,"d":"15,071,667"},{"v":14844999.999999993,"d":"14,845,000"},{"v":17919166.66666666,"d":"17,919,167"},{"v":20085833.333333325,"d":"20,085,833"},{"v":16779999.999999993,"d":"16,780,000"},{"v":14326666.66666666,"d":"14,326,667"},{"v":14226666.66666666,"d":"14,226,667"},{"v":14226666.66666666,"d":"14,226,667"},{"v":13983333.333333327,"d":"13,983,333"},{"v":10473333.333333325,"d":"10,473,333"},{"v":7489999.999999993,"d":"7,490,000"},{"v":10866666.66666666,"d":"10,866,667"},{"v":13849999.999999993,"d":"13,850,000"},{"v":10473333.333333328,"d":"10,473,333"},{"v":7246666.666666664,"d":"7,246,667"},{"v":7113333.333333332,"d":"7,113,333"},{"v":7356666.666666668,"d":"7,356,667"},{"v":10623333.333333336,"d":"10,623,333"},{"v":10340000,"d":"10,340,000"},{"v":7246666.666666672,"d":"7,246,667"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3603333.333333336,"d":"3,603,333"},{"v":3886666.6666666716,"d":"3,886,667"},{"v":6980000,"d":"6,980,000"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3360000,"d":"3,360,000"},{"v":376666.66666667163,"d":"376,667"},{"v":3753333.333333336,"d":"3,753,333"},{"v":6980000,"d":"6,980,000"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3360000,"d":"3,360,000"},{"v":133333.33333333582,"d":"133,333"},{"v":243333.33333333582,"d":"243,333"},{"v":3753333.3333333284,"d":"3,753,333"},{"v":6979999.999999985,"d":"6,980,000"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":6869999.999999978,"d":"6,870,000"},{"v":3359999.999999985,"d":"3,360,000"},{"v":133333.33333332837,"d":"133,333"},0,{"v":243333.33333332837,"d":"243,333"},{"v":3753333.3333333284,"d":"3,753,333"},{"v":6979999.999999985,"d":"6,980,000"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},0]
[291]
[292]
[293]
[294,{"$nulls":10},"пустая строка"]
[295]
[296,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504277982.684497,"d":"504,277,983"},null,null,{"v":48297450,"d":"48,297,450"},{"v":47226950,"d":"47,226,950"},{"v":45852317.28666667,"d":"45,852,317"},{"v":44481956.894666664,"d":"44,481,957"},{"v":72515964.23955555,"d":"72,515,964"},{"v":71034433.04684341,"d":"71,034,433"},{"v":90280374.95567657,"d":"90,280,375"},{"v":116489281.7612148,"d":"116,489,282"},{"v":116009181.09018467,"d":"116,009,181"},{"v":130690023.00267416,"d":"130,690,023"},{"v":213082305.5415596,"d":"213,082,306"},{"v":212373981.6637005,"d":"212,373,982"},{"v":209410015.67677003,"d":"209,410,016"},{"v":205792280.16412565,"d":"205,792,280"},{"v":203994522.61878398,"d":"203,994,523"},{"v":200949688.13321796,"d":"200,949,688"},{"v":197524842.9492822,"d":"197,524,843"},{"v":198919709.96927714,"d":"198,919,710"},{"v":191972280.15976253,"d":"191,972,280"},{"v":189825268.86840793,"d":"189,825,269"},{"v":192991334.56097928,"d":"192,991,335"},{"v":193815931.76770627,"d":"193,815,932"},{"v":193155640.87273848,"d":"193,155,641"},{"v":205863701.86441198,"d":"205,863,702"},{"v":220776266.81465468,"d":"220,776,267"},{"v":216240857.07030874,"d":"216,240,857"},{"v":215117683.4610999,"d":"215,117,683"},{"v":211732183.8236502,"d":"211,732,184"},{"v":209824876.89584643,"d":"209,824,877"},{"v":210603701.52583793,"d":"210,603,702"},{"v":227771211.830935,"d":"227,771,212"},{"v":243687171.2916268,"d":"243,687,171"},{"v":243420526.56443894,"d":"243,420,527"},{"v":242039240.3654466,"d":"242,039,240"},{"v":241335257.55324796,"d":"241,335,258"},{"v":240547410.48144913,"d":"240,547,410"},{"v":238734891.60528344,"d":"238,734,892"},{"v":233659239.661683,"d":"233,659,240"},{"v":250373393.9930801,"d":"250,373,394"},{"v":265152288.52241677,"d":"265,152,289"},{"v":263587501.56054127,"d":"263,587,502"},{"v":262781481.20089066,"d":"262,781,481"},{"v":262085637.43988204,"d":"262,085,637"},{"v":261566260.51109636,"d":"261,566,261"},{"v":259993165.49469662,"d":"259,993,165"},{"v":263170418.98442903,"d":"263,170,419"},{"v":266096571.1439838,"d":"266,096,571"},{"v":274344497.6278439,"d":"274,344,498"},{"v":290329680.33659244,"d":"290,329,680"},{"v":290091954.23570436,"d":"290,091,954"},{"v":302548612.1982407,"d":"302,548,612"},{"v":306031220.60701585,"d":"306,031,221"},{"v":307499400.7929045,"d":"307,499,401"},{"v":322789101.3453662,"d":"322,789,101"},{"v":314905913.39222103,"d":"314,905,913"},{"v":319773099.517595,"d":"319,773,100"},{"v":337296486.8854096,"d":"337,296,487"},{"v":347046387.46158004,"d":"347,046,387"},{"v":352063527.6056375,"d":"352,063,528"},{"v":362239887.1074928,"d":"362,239,887"},{"v":375625174.3009591,"d":"375,625,174"},{"v":385737234.3208605,"d":"385,737,234"},{"v":401608584.5169794,"d":"401,608,585"},{"v":406720360.47139406,"d":"406,720,360"},{"v":413207730.1932232,"d":"413,207,730"},{"v":436085476.2321552,"d":"436,085,476"},{"v":431640535.243356,"d":"431,640,535"},{"v":441588197.3628225,"d":"441,588,197"},{"v":468797130.1537296,"d":"468,797,130"},{"v":477063714.50920737,"d":"477,063,715"},{"v":486784735.68912375,"d":"486,784,736"},{"v":504277982.684497,"d":"504,277,983"},0]
[297,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":415075030.7594448,"d":"415,075,031"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-3183250,"d":"-3,183,250"},{"v":-4767409.722222222,"d":"-4,767,410"},{"v":-6327916.666666666,"d":"-6,327,917"},{"v":-8337258.680555555,"d":"-8,337,259"},{"v":-10429005.440871987,"d":"-10,429,005"},{"v":-12663900.5499791,"d":"-12,663,901"},{"v":-15423428.847093266,"d":"-15,423,429"},{"v":-17505994.808974326,"d":"-17,505,995"},{"v":-19267602.61369445,"d":"-19,267,603"},{"v":-21751801.324832123,"d":"-21,751,801"},{"v":-23773032.63807168,"d":"-23,773,033"},{"v":-24855232.041426804,"d":"-24,855,232"},{"v":-25236929.856507253,"d":"-25,236,930"},{"v":-25210576.722515333,"d":"-25,210,577"},{"v":-24662174.573120475,"d":"-24,662,175"},{"v":-24357864.531937666,"d":"-24,357,865"},{"v":-23278201.510343574,"d":"-23,278,202"},{"v":-22465753.396909796,"d":"-22,465,753"},{"v":-22549460.927362006,"d":"-22,549,461"},{"v":-20157926.748907715,"d":"-20,157,927"},{"v":-16221830.220182111,"d":"-16,221,830"},{"v":-13012118.307783417,"d":"-13,012,118"},{"v":-9473995.099287119,"d":"-9,473,995"},{"v":-4930809.3085104525,"d":"-4,930,809"},{"v":295676.80244650133,"d":"295,677"},{"v":5250559.625427153,"d":"5,250,560"},{"v":10278960.876339022,"d":"10,278,961"},{"v":14063035.20745646,"d":"14,063,035"},{"v":18373908.325751346,"d":"18,373,908"},{"v":21939741.97120849,"d":"21,939,742"},{"v":23940071.952304155,"d":"23,940,072"},{"v":28696586.6074963,"d":"28,696,587"},{"v":35113177.28201028,"d":"35,113,177"},{"v":40809289.071780175,"d":"40,809,289"},{"v":46758611.40153456,"d":"46,758,611"},{"v":53962308.661869586,"d":"53,962,309"},{"v":62049536.61980598,"d":"62,049,537"},{"v":70742120.32035212,"d":"70,742,120"},{"v":78780512.83111963,"d":"78,780,513"},{"v":84782699.52555719,"d":"84,782,700"},{"v":91731040.30048177,"d":"91,731,040"},{"v":97904220.80314204,"d":"97,904,221"},{"v":102012686.14569278,"d":"102,012,686"},{"v":110096555.0491433,"d":"110,096,555"},{"v":120070580.18040477,"d":"120,070,580"},{"v":128496718.44642296,"d":"128,496,718"},{"v":137098923.4098706,"d":"137,098,923"},{"v":147196250.49172294,"d":"147,196,250"},{"v":158287141.17882413,"d":"158,287,141"},{"v":170275510.66192982,"d":"170,275,511"},{"v":181785408.54869184,"d":"181,785,409"},{"v":190765759.44877633,"d":"190,765,759"},{"v":200634494.38800934,"d":"200,634,494"},{"v":209161759.0829013,"d":"209,161,759"},{"v":215136578.21290904,"d":"215,136,578"},{"v":225817995.9818531,"d":"225,817,996"},{"v":238685806.67935377,"d":"238,685,807"},{"v":249651438.71758652,"d":"249,651,439"},{"v":260548988.02877438,"d":"260,548,988"},{"v":273529203.6932145,"d":"273,529,204"},{"v":288161523.4351013,"d":"288,161,523"},{"v":303538099.1033289,"d":"303,538,099"},{"v":318010488.80275565,"d":"318,010,489"},{"v":329368793.43474174,"d":"329,368,793"},{"v":341750271.7716488,"d":"341,750,272"},{"v":352444070.0994992,"d":"352,444,070"},{"v":359888336.5017901,"d":"359,888,337"},{"v":373054463.67907465,"d":"373,054,464"},{"v":388612174.8234401,"d":"388,612,175"},{"v":401718226.6563707,"d":"401,718,227"},{"v":415075030.7594448,"d":"415,075,031"},0]
[298,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":22786999.86001587,"d":"22,787,000"},null,null,0,0,0,0,0,{"v":85014.925912,"d":"85,015"},{"v":208611.5229496201,"d":"208,612"},{"v":352885.33927004423,"d":"352,885"},{"v":1153732.8387648005,"d":"1,153,733"},{"v":1174938.5369998084,"d":"1,174,939"},{"v":1401495.234765697,"d":"1,401,495"},{"v":2267635.1979361516,"d":"2,267,635"},{"v":2956997.904417245,"d":"2,956,998"},{"v":3432399.6004018583,"d":"3,432,400"},{"v":4002286.866459839,"d":"4,002,287"},{"v":4425201.318543833,"d":"4,425,201"},{"v":3802577.288616228,"d":"3,802,577"},{"v":5971960.678728864,"d":"5,971,961"},{"v":3144852.7331302944,"d":"3,144,853"},{"v":4788962.81564119,"d":"4,788,963"},{"v":7674664.184221301,"d":"7,674,664"},{"v":7265251.656010407,"d":"7,265,252"},{"v":6743646.672310456,"d":"6,743,647"},{"v":7907953.356688141,"d":"7,907,953"},{"v":8800704.978151476,"d":"8,800,705"},{"v":9453771.033758802,"d":"9,453,771"},{"v":10425043.994106013,"d":"10,425,044"},{"v":9476747.799628954,"d":"9,476,748"},{"v":7767198.984246653,"d":"7,767,199"},{"v":11178605.170735221,"d":"11,178,605"},{"v":5912869.468005352,"d":"5,912,869"},{"v":8278017.255207432,"d":"8,278,017"},{"v":12199589.536128236,"d":"12,199,590"},{"v":11639053.193875702,"d":"11,639,053"},{"v":10645537.279217266,"d":"10,645,537"},{"v":12237245.463750886,"d":"12,237,245"},{"v":13310261.300970415,"d":"13,310,261"},{"v":14307239.502833683,"d":"14,307,240"},{"v":14393739.913208239,"d":"14,393,740"},{"v":13248921.455543336,"d":"13,248,921"},{"v":10365396.82048354,"d":"10,365,397"},{"v":15828912.916230533,"d":"15,828,913"},{"v":8089662.003473518,"d":"8,089,662"},{"v":11618909.626491193,"d":"11,618,910"},{"v":16598442.323558727,"d":"16,598,442"},{"v":15323592.750437297,"d":"15,323,593"},{"v":13620971.33372204,"d":"13,620,971"},{"v":15677348.586490277,"d":"15,677,349"},{"v":16914504.65703303,"d":"16,914,505"},{"v":18115736.05429225,"d":"18,115,736"},{"v":18873875.140568875,"d":"18,873,875"},{"v":17128552.11977271,"d":"17,128,552"},{"v":13540354.734612284,"d":"13,540,355"},{"v":19434323.871669434,"d":"19,434,324"},{"v":10091370.137352686,"d":"10,091,370"},{"v":14193001.400525708,"d":"14,193,001"},{"v":20594246.32150736,"d":"20,594,246"},{"v":18573263.008415975,"d":"18,573,263"},{"v":16764917.482143212,"d":"16,764,917"},{"v":18860532.16741104,"d":"18,860,532"},{"v":21222013.6542909,"d":"21,222,014"},{"v":22338961.741358932,"d":"22,338,962"},{"v":22760441.63331774,"d":"22,760,442"},{"v":20503327.46249754,"d":"20,503,327"},{"v":16242365.82913393,"d":"16,242,366"},{"v":23203379.75590571,"d":"23,203,380"},{"v":12011279.800418904,"d":"12,011,280"},{"v":16815791.7205866,"d":"16,815,792"},{"v":24355784.455410775,"d":"24,355,784"},{"v":21940316.152277492,"d":"21,940,316"},{"v":19604277.96218419,"d":"19,604,278"},{"v":22786999.86001587,"d":"22,787,000"},0]
[299,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,{"v":23412.619999999995,"d":"23,413"},{"v":54736.528000000006,"d":"54,737"},{"v":67590.40399999998,"d":"67,590"},{"v":343136.46335999994,"d":"343,136"},{"v":355846.9708799999,"d":"355,847"},{"v":390481.95276,"d":"390,482"},{"v":678194.2876800001,"d":"678,194"},{"v":876312.5258,"d":"876,313"},{"v":1021632.4035999998,"d":"1,021,632"},{"v":1189679.4873756003,"d":"1,189,679"},{"v":1414930.0873008016,"d":"1,414,930"},{"v":1065113.0248620026,"d":"1,065,113"},{"v":2003731.9297680035,"d":"2,003,732"},{"v":867015.6533472016,"d":"867,016"},{"v":1306532.4940056019,"d":"1,306,532"},{"v":2321296.7719017714,"d":"2,321,297"},{"v":2274119.8837685883,"d":"2,274,120"},{"v":2024129.3673695177,"d":"2,024,129"},{"v":2404995.5496022925,"d":"2,404,996"},{"v":2629270.506274104,"d":"2,629,271"},{"v":2800530.096959524,"d":"2,800,530"},{"v":3178805.8912498653,"d":"3,178,806"},{"v":3020342.5455613956,"d":"3,020,343"},{"v":2232504.6568244696,"d":"2,232,505"},{"v":3739079.267158039,"d":"3,739,079"},{"v":1671032.7195910811,"d":"1,671,033"},{"v":2308950.309194237,"d":"2,308,950"},{"v":3704256.4330462962,"d":"3,704,256"},{"v":3671187.149178937,"d":"3,671,187"},{"v":3226113.156251669,"d":"3,226,113"},{"v":3766617.519806072,"d":"3,766,618"},{"v":3995950.278272286,"d":"3,995,950"},{"v":4349765.6735304,"d":"4,349,766"},{"v":4413509.543840334,"d":"4,413,510"},{"v":4292693.928642988,"d":"4,292,694"},{"v":2952088.076007724,"d":"2,952,088"},{"v":5357598.932984918,"d":"5,357,599"},{"v":2293025.1556065083,"d":"2,293,025"},{"v":3297370.9320044518,"d":"3,297,371"},{"v":5116345.907453358,"d":"5,116,346"},{"v":4901185.517748177,"d":"4,901,186"},{"v":4170033.336589873,"d":"4,170,033"},{"v":4876017.612642139,"d":"4,876,018"},{"v":5132937.992557138,"d":"5,132,938"},{"v":5528766.6114887,"d":"5,528,767"},{"v":5865048.749508113,"d":"5,865,049"},{"v":5594294.548426509,"d":"5,594,295"},{"v":3966704.669627279,"d":"3,966,705"},{"v":6634467.006902516,"d":"6,634,467"},{"v":2906449.426062256,"d":"2,906,449"},{"v":4050249.717155516,"d":"4,050,250"},{"v":6436649.860899985,"d":"6,436,650"},{"v":5990214.0418583155,"d":"5,990,214"},{"v":5213156.6018689275,"d":"5,213,157"},{"v":5889738.179641008,"d":"5,889,738"},{"v":6530864.923439324,"d":"6,530,865"},{"v":6913916.1716842055,"d":"6,913,916"},{"v":7150477.135437727,"d":"7,150,477"},{"v":6775851.008941233,"d":"6,775,851"},{"v":4816127.948711157,"d":"4,816,128"},{"v":8017864.278366089,"d":"8,017,864"},{"v":3508220.4487081766,"d":"3,508,220"},{"v":4868418.638395667,"d":"4,868,419"},{"v":7718583.482781351,"d":"7,718,583"},{"v":7195194.079100966,"d":"7,195,194"},{"v":6141983.985978782,"d":"6,141,984"},{"v":8559587.199747384,"d":"8,559,587"},0,0,0,0]
[300,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":600733.2191666504,"d":"600,733"},null,null,0,{"v":7000,"d":"7,000"},{"v":20666.666666666744,"d":"20,667"},{"v":733.3333333333721,"d":"733"},{"v":26923.166666666744,"d":"26,923"},{"v":3348.504166666695,"d":"3,349"},{"v":8099.793333333611,"d":"8,100"},{"v":35659.50916666696,"d":"35,660"},{"v":41244.90666666697,"d":"41,245"},{"v":38418.25333333397,"d":"38,418"},{"v":41786.85250000059,"d":"41,787"},{"v":93819.82833333322,"d":"93,820"},{"v":84964.34583333385,"d":"84,964"},{"v":98602.60833333421,"d":"98,603"},{"v":113555.09875000076,"d":"113,555"},{"v":130580.67750000113,"d":"130,581"},{"v":124293.33958333574,"d":"124,293"},{"v":181930.19166666808,"d":"181,930"},{"v":79916.576666668,"d":"79,917"},{"v":119274.65916666744,"d":"119,275"},{"v":213014.83041666768,"d":"213,015"},{"v":201828.76541666826,"d":"201,829"},{"v":206596.96208333556,"d":"206,597"},{"v":213713.3235416686,"d":"213,713"},{"v":233187.5997916679,"d":"233,188"},{"v":249029.36666667077,"d":"249,029"},{"v":283555.01166666695,"d":"283,555"},{"v":260942.80666666443,"d":"260,943"},{"v":192890.48166666506,"d":"192,890"},{"v":349200.9895833337,"d":"349,201"},{"v":144987.35166666843,"d":"144,987"},{"v":199754.57791666756,"d":"199,755"},{"v":321244.4904166707,"d":"321,244"},{"v":307777.8779166697,"d":"307,778"},{"v":270787.40791666694,"d":"270,787"},{"v":315632.3041666683,"d":"315,632"},{"v":335098.6879166672,"d":"335,099"},{"v":390988.6833333364,"d":"390,989"},{"v":371754.79916667193,"d":"371,755"},{"v":349263.34666667413,"d":"349,263"},{"v":240919.86416667048,"d":"240,920"},{"v":435805.92916666856,"d":"435,806"},{"v":187356.12041666638,"d":"187,356"},{"v":268814.64041666174,"d":"268,815"},{"v":418172.00791665725,"d":"418,172"},{"v":387383.3104166519,"d":"387,383"},{"v":356462.3370833248,"d":"356,462"},{"v":385503.3760416545,"d":"385,503"},{"v":405776.4447916541,"d":"405,776"},{"v":436677.541666653,"d":"436,678"},{"v":465249.46416665055,"d":"465,249"},{"v":429356.43666664744,"d":"429,356"},{"v":304642.8366666464,"d":"304,643"},{"v":509022.06666664453,"d":"509,022"},{"v":223662.48666663654,"d":"223,662"},{"v":311418.72666663677,"d":"311,419"},{"v":522599.9433333054,"d":"522,600"},{"v":446287.8566666432,"d":"446,288"},{"v":388379.1266666595,"d":"388,379"},{"v":438542.0760416584,"d":"438,542"},{"v":486486.0435416568,"d":"486,486"},{"v":514915.59166665934,"d":"514,916"},{"v":534972.8954166593,"d":"534,973"},{"v":490111.74666664936,"d":"490,112"},{"v":348862.8229166465,"d":"348,863"},{"v":579829.4104166571,"d":"579,829"},{"v":254412.0516666593,"d":"254,412"},{"v":379188.41958331503,"d":"379,188"},{"v":560222.625416643,"d":"560,223"},{"v":504888.91291664075,"d":"504,889"},{"v":431432.21916665044,"d":"431,432"},{"v":600733.2191666504,"d":"600,733"},0]
[301,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2855439.189325515,"d":"2,855,439"},null,null,{"v":-80400,"d":"-80,400"},{"v":-80400,"d":"-80,400"},{"v":19600,"d":"19,600"},{"v":19600,"d":"19,600"},{"v":19600,"d":"19,600"},{"v":30016.535222600214,"d":"30,017"},{"v":31455.24750201404,"d":"31,455"},{"v":34206.50861418992,"d":"34,207"},{"v":52588.75392059423,"d":"52,589"},{"v":63998.94219639152,"d":"63,999"},{"v":76623.11065625027,"d":"76,623"},{"v":102681.32208710164,"d":"102,681"},{"v":128281.29439058527,"d":"128,281"},{"v":48679.999999996275,"d":"48,680"},{"v":98418.97900501639,"d":"98,419"},{"v":139712.65833539516,"d":"139,713"},{"v":180027.90597024933,"d":"180,028"},{"v":242563.19784323126,"d":"242,563"},{"v":287234.73904620856,"d":"287,235"},{"v":326109.76626903936,"d":"326,110"},{"v":403285.6887064725,"d":"403,286"},{"v":476490.2781228125,"d":"476,490"},{"v":545133.0041758418,"d":"545,133"},{"v":630419.5783358365,"d":"630,420"},{"v":712291.0349518722,"d":"712,291"},{"v":106230.70999999251,"d":"106,231"},{"v":223123.10156057682,"d":"223,123"},{"v":320640.9759997418,"d":"320,641"},{"v":405135.56739490386,"d":"405,136"},{"v":519405.06701184716,"d":"519,405"},{"v":603152.603322125,"d":"603,153"},{"v":672687.4205658054,"d":"672,687"},{"v":796606.4277675813,"d":"796,606"},{"v":913414.9845117247,"d":"913,415"},{"v":1022608.8075348875,"d":"1,022,609"},{"v":1156239.117199271,"d":"1,156,239"},{"v":1281421.1824114257,"d":"1,281,421"},{"v":192238.62061099056,"d":"192,239"},{"v":361403.85980913043,"d":"361,404"},{"v":496852.2718024403,"d":"496,852"},{"v":612561.9513474405,"d":"612,562"},{"v":772297.845298782,"d":"772,298"},{"v":889498.4167543873,"d":"889,498"},{"v":986070.1077035218,"d":"986,070"},{"v":1158857.4054621682,"d":"1,158,857"},{"v":1315274.9576090164,"d":"1,315,275"},{"v":1457103.0165367238,"d":"1,457,103"},{"v":1633985.8215829246,"d":"1,633,986"},{"v":1793685.6581962388,"d":"1,793,686"},{"v":319998.11444157176,"d":"319,998"},{"v":543019.4228311013,"d":"543,019"},{"v":719431.1696109604,"d":"719,431"},{"v":869708.7621130925,"d":"869,709"},{"v":1077234.380986346,"d":"1,077,234"},{"v":1221910.3035335075,"d":"1,221,910"},{"v":1340903.813811047,"d":"1,340,904"},{"v":1561906.1605255138,"d":"1,561,906"},{"v":1753827.1470761728,"d":"1,753,827"},{"v":1926984.4475573879,"d":"1,926,984"},{"v":2152262.1741936337,"d":"2,152,262"},{"v":2348666.9908587076,"d":"2,348,667"},{"v":508977.86685911193,"d":"508,978"},{"v":791124.5699991025,"d":"791,125"},{"v":1003117.7221112289,"d":"1,003,118"},{"v":1183172.3557896055,"d":"1,183,172"},{"v":1443732.3156729825,"d":"1,443,732"},{"v":1616284.937890876,"d":"1,616,285"},{"v":1757538.3459571935,"d":"1,757,538"},{"v":2033282.612634275,"d":"2,033,283"},{"v":2260134.8128453232,"d":"2,260,135"},{"v":2463704.6948211975,"d":"2,463,705"},{"v":2855439.189325515,"d":"2,855,439"},0]
[302,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":1213451.9050622135,"d":"1,213,452"},null,null,{"v":390000,"d":"390,000"},{"v":390000,"d":"390,000"},{"v":425000,"d":"425,000"},{"v":425000,"d":"425,000"},{"v":425000,"d":"425,000"},{"v":427917.2791666667,"d":"427,917"},{"v":431708.90208333335,"d":"431,709"},{"v":436571.4619270833,"d":"436,571"},{"v":461928.81098958326,"d":"461,929"},{"v":464391.81499999994,"d":"464,392"},{"v":471380.7499999999,"d":"471,381"},{"v":499370.1237499999,"d":"499,370"},{"v":535062.6487567709,"d":"535,063"},{"v":551590.5772317706,"d":"551,591"},{"v":571265.7316770833,"d":"571,266"},{"v":585303.0846921876,"d":"585,303"},{"v":585303.0846921873,"d":"585,303"},{"v":633126.3961289059,"d":"633,126"},{"v":633126.3961289059,"d":"633,126"},{"v":633126.3961289059,"d":"633,126"},{"v":681981.5919828122,"d":"681,982"},{"v":681981.5919828124,"d":"681,982"},{"v":681981.5919828124,"d":"681,982"},{"v":691739.1920515622,"d":"691,739"},{"v":735830.5477096564,"d":"735,831"},{"v":756737.8883824726,"d":"756,738"},{"v":788934.7740840628,"d":"788,935"},{"v":788934.7740840632,"d":"788,935"},{"v":788934.7740840632,"d":"788,935"},{"v":808072.2387841567,"d":"808,072"},{"v":808072.2387841567,"d":"808,072"},{"v":808072.2387841577,"d":"808,072"},{"v":831701.8603362432,"d":"831,702"},{"v":831701.8603362432,"d":"831,702"},{"v":831701.8603362432,"d":"831,702"},{"v":836195.8740947647,"d":"836,196"},{"v":887053.4841785328,"d":"887,053"},{"v":918729.9326933334,"d":"918,730"},{"v":923941.4184358539,"d":"923,941"},{"v":923941.4184358511,"d":"923,941"},{"v":923941.418435853,"d":"923,941"},{"v":959176.4946278157,"d":"959,176"},{"v":959176.4946278147,"d":"959,176"},{"v":959176.4946278147,"d":"959,176"},{"v":973258.8754566852,"d":"973,259"},{"v":973258.8754566815,"d":"973,259"},{"v":973258.8754566796,"d":"973,259"},{"v":973258.8754566833,"d":"973,259"},{"v":1006969.9551575221,"d":"1,006,970"},{"v":1043032.5759459082,"d":"1,043,033"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1075859.5514897108,"d":"1,075,860"},{"v":1075859.5514897127,"d":"1,075,860"},{"v":1075859.5514897145,"d":"1,075,860"},{"v":1097456.265442958,"d":"1,097,456"},{"v":1097456.2654429618,"d":"1,097,456"},{"v":1097456.2654429562,"d":"1,097,456"},{"v":1097456.26544296,"d":"1,097,456"},{"v":1141009.3855133988,"d":"1,141,009"},{"v":1176761.5344059356,"d":"1,176,762"},{"v":1191997.4279856347,"d":"1,191,997"},{"v":1191997.4279856384,"d":"1,191,997"},{"v":1191997.427985642,"d":"1,191,997"},{"v":1197722.2494103648,"d":"1,197,722"},{"v":1197722.249410361,"d":"1,197,722"},{"v":1197722.2494103648,"d":"1,197,722"},{"v":1213451.905062221,"d":"1,213,452"},{"v":1213451.9050622173,"d":"1,213,452"},{"v":1213451.9050622135,"d":"1,213,452"},{"v":1213451.9050622135,"d":"1,213,452"},0]
[303,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":603738.9985686624,"d":"603,739"},null,null,{"v":126750,"d":"126,750"},{"v":126750,"d":"126,750"},{"v":147750,"d":"147,750"},{"v":147750,"d":"147,750"},{"v":147750,"d":"147,750"},{"v":149500.3675,"d":"149,500"},{"v":151775.34125,"d":"151,775"},{"v":154692.87715625,"d":"154,693"},{"v":169907.28659375,"d":"169,907"},{"v":171385.08899999998,"d":"171,385"},{"v":175578.45,"d":"175,578"},{"v":192372.07425,"d":"192,372"},{"v":210570.0892540625,"d":"210,570"},{"v":220486.8463390625,"d":"220,487"},{"v":232291.93900625,"d":"232,292"},{"v":240714.35081531244,"d":"240,714"},{"v":240714.35081531247,"d":"240,714"},{"v":269408.33767734386,"d":"269,408"},{"v":269408.3376773437,"d":"269,408"},{"v":269408.3376773438,"d":"269,408"},{"v":298721.45518968755,"d":"298,721"},{"v":298721.45518968743,"d":"298,721"},{"v":298721.4551896874,"d":"298,721"},{"v":304576.0152309376,"d":"304,576"},{"v":327716.8036257931,"d":"327,717"},{"v":340261.208029483,"d":"340,261"},{"v":359579.33945043664,"d":"359,579"},{"v":359579.339450437,"d":"359,579"},{"v":359579.3394504371,"d":"359,579"},{"v":371061.8182704933,"d":"371,062"},{"v":371061.81827049307,"d":"371,062"},{"v":371061.8182704933,"d":"371,062"},{"v":385239.5912017445,"d":"385,240"},{"v":385239.59120174474,"d":"385,240"},{"v":385239.591201745,"d":"385,240"},{"v":387935.9994568587,"d":"387,936"},{"v":415037.1197571205,"d":"415,037"},{"v":434042.98886600137,"d":"434,043"},{"v":437169.8803115133,"d":"437,170"},{"v":437169.8803115133,"d":"437,170"},{"v":437169.8803115133,"d":"437,170"},{"v":458310.9260266926,"d":"458,311"},{"v":458310.92602669215,"d":"458,311"},{"v":458310.9260266926,"d":"458,311"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":483471.1532220198,"d":"483,471"},{"v":505108.7256950503,"d":"505,109"},{"v":520498.08962171245,"d":"520,498"},{"v":520498.089621712,"d":"520,498"},{"v":520498.0896217115,"d":"520,498"},{"v":524804.9110213327,"d":"524,805"},{"v":524804.9110213332,"d":"524,805"},{"v":524804.9110213332,"d":"524,805"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932829,"d":"537,763"},{"v":560273.4868393736,"d":"560,273"},{"v":581724.7761748964,"d":"581,725"},{"v":590866.3123227162,"d":"590,866"},{"v":590866.3123227153,"d":"590,866"},{"v":590866.3123227162,"d":"590,866"},{"v":594301.2051775511,"d":"594,301"},{"v":594301.2051775521,"d":"594,301"},{"v":594301.2051775511,"d":"594,301"},{"v":603738.9985686615,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},0]
[304,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-1500,"d":"-1,500"},{"v":-3000,"d":"-3,000"},{"v":66000,"d":"66,000"},{"v":189000,"d":"189,000"},{"v":37500,"d":"37,500"},{"v":246000,"d":"246,000"},{"v":36000,"d":"36,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0]
[305,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":1321437.5,"d":"1,321,438"},null,null,{"v":2083.333333333333,"d":"2,083"},{"v":6249.999999999999,"d":"6,250"},{"v":14243.055555555555,"d":"14,243"},{"v":37750,"d":"37,750"},{"v":72939.23611111111,"d":"72,939"},{"v":123769.09722222222,"d":"123,769"},{"v":66079.8611111111,"d":"66,080"},{"v":132083.3333333333,"d":"132,083"},{"v":213072.91666666666,"d":"213,073"},{"v":309048.6111111111,"d":"309,049"},{"v":404684.02777777775,"d":"404,684"},{"v":499458.33333333326,"d":"499,458"},{"v":608954.861111111,"d":"608,955"},{"v":733173.611111111,"d":"733,174"},{"v":856788.1944444444,"d":"856,788"},{"v":979277.7777777778,"d":"979,278"},{"v":1100642.361111111,"d":"1,100,642"},{"v":1236465.2777777778,"d":"1,236,465"},{"v":150281.25,"d":"150,281"},{"v":299694.4444444445,"d":"299,694"},{"v":447718.75,"d":"447,719"},{"v":594354.1666666667,"d":"594,354"},{"v":739600.6944444445,"d":"739,601"},{"v":899041.6666666665,"d":"899,042"},{"v":1072677.083333333,"d":"1,072,677"},{"v":1245180.555555555,"d":"1,245,181"},{"v":1416031.2499999995,"d":"1,416,031"},{"v":1585229.166666666,"d":"1,585,229"},{"v":1752774.305555555,"d":"1,752,774"},{"v":1918666.666666666,"d":"1,918,667"},{"v":179822.91666666605,"d":"179,823"},{"v":373576.38888888806,"d":"373,576"},{"v":565934.027777777,"d":"565,934"},{"v":756374.9999999991,"d":"756,375"},{"v":944899.3055555546,"d":"944,899"},{"v":1131506.9444444436,"d":"1,131,507"},{"v":1316197.9166666656,"d":"1,316,198"},{"v":1498972.2222222215,"d":"1,498,972"},{"v":1695413.1944444436,"d":"1,695,413"},{"v":1905520.8333333326,"d":"1,905,521"},{"v":2113968.7499999995,"d":"2,113,969"},{"v":2320236.1111111105,"d":"2,320,236"},{"v":204086.80555555597,"d":"204,087"},{"v":405993.05555555597,"d":"405,993"},{"v":605718.75,"d":"605,719"},{"v":803263.888888889,"d":"803,264"},{"v":998628.472222222,"d":"998,628"},{"v":1207395.833333333,"d":"1,207,396"},{"v":1429565.972222222,"d":"1,429,566"},{"v":1649812.5,"d":"1,649,813"},{"v":1867614.583333333,"d":"1,867,615"},{"v":2082972.222222222,"d":"2,082,972"},{"v":2295885.416666666,"d":"2,295,885"},{"v":2506354.166666666,"d":"2,506,354"},{"v":208024.30555555597,"d":"208,024"},{"v":413604.166666667,"d":"413,604"},{"v":616739.583333333,"d":"616,740"},{"v":833013.888888889,"d":"833,014"},{"v":1062427.083333333,"d":"1,062,427"},{"v":1289652.777777777,"d":"1,289,653"},{"v":1514170.138888889,"d":"1,514,170"},{"v":1735979.166666667,"d":"1,735,979"},{"v":1955149.305555555,"d":"1,955,149"},{"v":2171680.555555555,"d":"2,171,681"},{"v":2385572.916666667,"d":"2,385,573"},{"v":2596826.388888889,"d":"2,596,826"},{"v":208614.58333333395,"d":"208,615"},{"v":414590.277777778,"d":"414,590"},{"v":633510.416666666,"d":"633,510"},{"v":865375,"d":"865,375"},{"v":1094857.638888888,"d":"1,094,858"},{"v":1321437.5,"d":"1,321,438"},0]
[306,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":6481950.227144808,"d":"6,481,950"},null,null,{"v":-187233.33333333326,"d":"-187,233"},{"v":-36400,"d":"-36,400"},{"v":-96945.33333333326,"d":"-96,945"},{"v":-64696.29999999993,"d":"-64,696"},{"v":-144079.8866666666,"d":"-144,080"},{"v":-145264.68483475572,"d":"-145,265"},{"v":-119001.15040678496,"d":"-119,001"},{"v":-163203.70725284005,"d":"-163,204"},{"v":-34827.23545638623,"d":"-34,827"},{"v":51314.78120672924,"d":"51,315"},{"v":46926.03709202015,"d":"46,926"},{"v":95997.93470665906,"d":"95,998"},{"v":364101.8717483042,"d":"364,102"},{"v":606394.5215845568,"d":"606,395"},{"v":580606.7560348533,"d":"580,607"},{"v":988518.7237882689,"d":"988,519"},{"v":759693.5795027709,"d":"759,694"},{"v":802852.9355884697,"d":"802,853"},{"v":749401.3325620168,"d":"749,401"},{"v":590947.0859958944,"d":"590,947"},{"v":1186417.7213062104,"d":"1,186,418"},{"v":1542017.41437905,"d":"1,542,017"},{"v":1276317.9341450073,"d":"1,276,318"},{"v":1351048.3973680642,"d":"1,351,048"},{"v":1731571.9471141975,"d":"1,731,572"},{"v":2123307.5005025677,"d":"2,123,308"},{"v":2080122.3023223374,"d":"2,080,122"},{"v":2561743.360326821,"d":"2,561,743"},{"v":1945648.7365900986,"d":"1,945,649"},{"v":1787817.7537982985,"d":"1,787,818"},{"v":1620046.8568533398,"d":"1,620,047"},{"v":1220164.4046065025,"d":"1,220,164"},{"v":2059790.929298263,"d":"2,059,791"},{"v":2547081.2920200154,"d":"2,547,081"},{"v":2217871.9252113365,"d":"2,217,872"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2774186.2570307925,"d":"2,774,186"},{"v":3285033.6265927404,"d":"3,285,034"},{"v":3054420.2727099583,"d":"3,054,420"},{"v":3577592.092415288,"d":"3,577,592"},{"v":2646996.2741820663,"d":"2,646,996"},{"v":2584052.6026688814,"d":"2,584,053"},{"v":2354376.9941906855,"d":"2,354,377"},{"v":1797853.3419922143,"d":"1,797,853"},{"v":2950933.272307992,"d":"2,950,933"},{"v":3486783.4682423174,"d":"3,486,783"},{"v":2846905.591561146,"d":"2,846,906"},{"v":2885875.2263282463,"d":"2,885,875"},{"v":3519201.480175525,"d":"3,519,201"},{"v":4210404.818820834,"d":"4,210,405"},{"v":4002603.9422866255,"d":"4,002,604"},{"v":4697011.991468772,"d":"4,697,012"},{"v":3507763.3156782836,"d":"3,507,763"},{"v":3277020.5669947714,"d":"3,277,021"},{"v":2914953.936580673,"d":"2,914,954"},{"v":2199144.2732109874,"d":"2,199,144"},{"v":3589379.375836149,"d":"3,589,379"},{"v":4217459.770835638,"d":"4,217,460"},{"v":3513760.439194873,"d":"3,513,760"},{"v":3501364.6767618507,"d":"3,501,365"},{"v":4348599.828914225,"d":"4,348,600"},{"v":5274951.555213317,"d":"5,274,952"},{"v":4899309.689014688,"d":"4,899,310"},{"v":5632452.567934141,"d":"5,632,453"},{"v":4188104.2972739935,"d":"4,188,104"},{"v":3905460.068026066,"d":"3,905,460"},{"v":3451206.6548954844,"d":"3,451,207"},{"v":2531678.0559880137,"d":"2,531,678"},{"v":4245556.466827184,"d":"4,245,556"},{"v":7132206.118005663,"d":"7,132,206"},{"v":6378532.655828595,"d":"6,378,533"},{"v":6481950.227144808,"d":"6,481,950"},0]
[307,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":3339201.0257685035,"d":"3,339,201"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":73919.20061162525,"d":"73,919"},{"v":1238720.705745163,"d":"1,238,721"},{"v":1257100.3127279673,"d":"1,257,100"},{"v":946018.5827793591,"d":"946,019"},{"v":1077718.2795737209,"d":"1,077,718"},{"v":891458.4113642871,"d":"891,458"},{"v":500082.4952739151,"d":"500,082"},{"v":1189128.6637980351,"d":"1,189,129"},{"v":1604147.6686284952,"d":"1,604,148"},{"v":1424027.9474424757,"d":"1,424,028"},{"v":1487330.5824385937,"d":"1,487,331"},{"v":1800924.315083757,"d":"1,800,924"},{"v":2021806.9894840978,"d":"2,021,807"},{"v":2173145.925136538,"d":"2,173,146"},{"v":2009598.1276918761,"d":"2,009,598"},{"v":1500546.6736093909,"d":"1,500,547"},{"v":1737085.1937311478,"d":"1,737,085"},{"v":1543295.1256650686,"d":"1,543,295"},{"v":1027116.3356376812,"d":"1,027,116"},{"v":2020967.2258626297,"d":"2,020,967"},{"v":2493506.282815367,"d":"2,493,506"},{"v":2106534.5665045492,"d":"2,106,535"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2524331.770463079,"d":"2,524,332"},{"v":2772722.671775304,"d":"2,772,723"},{"v":2997092.37077643,"d":"2,997,092"},{"v":2877474.4716905057,"d":"2,877,474"},{"v":2245087.7250211164,"d":"2,245,088"},{"v":2467183.734808244,"d":"2,467,184"},{"v":2131816.17372299,"d":"2,131,816"},{"v":1493704.7825019285,"d":"1,493,705"},{"v":2670354.442236021,"d":"2,670,354"},{"v":3216952.6743751615,"d":"3,216,953"},{"v":2741408.0095581934,"d":"2,741,408"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3245053.916110009,"d":"3,245,054"},{"v":3658079.9354716986,"d":"3,658,080"},{"v":3844143.9170569032,"d":"3,844,144"},{"v":3618097.4248566777,"d":"3,618,097"},{"v":2839576.1579965353,"d":"2,839,576"},{"v":3095369.5842267573,"d":"3,095,370"},{"v":2673449.5819626004,"d":"2,673,450"},{"v":1861066.6005727202,"d":"1,861,067"},{"v":3291531.7943211347,"d":"3,291,532"},{"v":3889427.7860913426,"d":"3,889,428"},{"v":3276512.958232671,"d":"3,276,513"},{"v":3339201.0257685035,"d":"3,339,201"},0]
[308,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0]
[309,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":30000000,"d":"30,000,000"},{"v":30000000,"d":"30,000,000"},{"v":30000000,"d":"30,000,000"},{"v":80000000,"d":"80,000,000"},{"v":80000000,"d":"80,000,000"},{"v":80000000,"d":"80,000,000"},{"v":180000000,"d":"180,000,000"},{"v":180000000,"d":"180,000,000"},{"v":176538461.53846154,"d":"176,538,462"},{"v":173076923.07692307,"d":"173,076,923"},{"v":169615384.6153846,"d":"169,615,385"},{"v":166153846.15384614,"d":"166,153,846"},{"v":162692307.69230768,"d":"162,692,308"},{"v":159230769.23076922,"d":"159,230,769"},{"v":155769230.76923078,"d":"155,769,231"},{"v":152307692.30769232,"d":"152,307,692"},{"v":148846153.84615386,"d":"148,846,154"},{"v":145384615.3846154,"d":"145,384,615"},{"v":141923076.92307693,"d":"141,923,077"},{"v":138461538.46153846,"d":"138,461,538"},{"v":135000000,"d":"135,000,000"},{"v":131538461.53846154,"d":"131,538,462"},{"v":128076923.07692307,"d":"128,076,923"},{"v":124615384.61538461,"d":"124,615,385"},{"v":121153846.15384614,"d":"121,153,846"},{"v":117692307.69230768,"d":"117,692,308"},{"v":114230769.23076922,"d":"114,230,769"},{"v":110769230.76923075,"d":"110,769,231"},{"v":107307692.30769229,"d":"107,307,692"},{"v":103846153.84615383,"d":"103,846,154"},{"v":100384615.38461536,"d":"100,384,615"},{"v":96923076.9230769,"d":"96,923,077"},{"v":93461538.46153843,"d":"93,461,538"},{"v":89999999.99999997,"d":"90,000,000"},{"v":86538461.5384615,"d":"86,538,462"},{"v":83076923.07692304,"d":"83,076,923"},{"v":79615384.61538458,"d":"79,615,385"},{"v":76153846.15384611,"d":"76,153,846"},{"v":72692307.69230765,"d":"72,692,308"},{"v":69230769.23076919,"d":"69,230,769"},{"v":65769230.76923072,"d":"65,769,231"},{"v":62307692.30769226,"d":"62,307,692"},{"v":58846153.846153796,"d":"58,846,154"},{"v":55384615.38461533,"d":"55,384,615"},{"v":51923076.92307687,"d":"51,923,077"},{"v":48461538.461538404,"d":"48,461,538"},{"v":44999999.99999994,"d":"45,000,000"},{"v":41538461.53846148,"d":"41,538,462"},{"v":38076923.07692301,"d":"38,076,923"},{"v":34615384.61538455,"d":"34,615,385"},{"v":31153846.153846085,"d":"31,153,846"},{"v":27692307.69230762,"d":"27,692,308"},{"v":24230769.230769157,"d":"24,230,769"},{"v":20769230.769230694,"d":"20,769,231"},{"v":17307692.30769223,"d":"17,307,692"},{"v":13846153.846153796,"d":"13,846,154"},{"v":10384615.384615362,"d":"10,384,615"},{"v":6923076.923076898,"d":"6,923,077"},{"v":3461538.461538434,"d":"3,461,538"},0,0,0,0,0,0,0,0,0,0]
[310,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":533333.3333333335,"d":"533,333"},{"v":533333.3333333335,"d":"533,333"},{"v":533333.3333333335,"d":"533,333"},{"v":1200000,"d":"1,200,000"},{"v":1199999.9999999995,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.153846154,"d":"1,153,846"},{"v":1130769.230769231,"d":"1,130,769"},{"v":1107692.307692308,"d":"1,107,692"},{"v":1084615.384615384,"d":"1,084,615"},{"v":1061538.461538462,"d":"1,061,538"},{"v":1038461.538461538,"d":"1,038,462"},{"v":1015384.615384616,"d":"1,015,385"},{"v":992307.692307692,"d":"992,308"},{"v":969230.76923077,"d":"969,231"},{"v":946153.846153846,"d":"946,154"},{"v":923076.9230769221,"d":"923,077"},{"v":900000,"d":"900,000"},{"v":876923.0769230761,"d":"876,923"},{"v":853846.1538461521,"d":"853,846"},{"v":830769.2307692319,"d":"830,769"},{"v":807692.307692308,"d":"807,692"},{"v":784615.384615384,"d":"784,615"},{"v":761538.4615384601,"d":"761,538"},{"v":738461.5384615399,"d":"738,462"},{"v":715384.615384616,"d":"715,385"},{"v":692307.692307692,"d":"692,308"},{"v":669230.7692307681,"d":"669,231"},{"v":646153.8461538441,"d":"646,154"},{"v":623076.9230769239,"d":"623,077"},{"v":600000,"d":"600,000"},{"v":576923.0769230761,"d":"576,923"},{"v":553846.1538461521,"d":"553,846"},{"v":530769.2307692319,"d":"530,769"},{"v":507692.307692308,"d":"507,692"},{"v":484615.38461538404,"d":"484,615"},{"v":461538.4615384601,"d":"461,538"},{"v":438461.5384615399,"d":"438,462"},{"v":415384.61538461596,"d":"415,385"},{"v":392307.692307692,"d":"392,308"},{"v":369230.7692307681,"d":"369,231"},{"v":346153.84615384415,"d":"346,154"},{"v":323076.92307692394,"d":"323,077"},{"v":300000,"d":"300,000"},{"v":276923.0769230798,"d":"276,923"},{"v":253846.15384615213,"d":"253,846"},{"v":230769.23076923192,"d":"230,769"},{"v":207692.30769230425,"d":"207,692"},{"v":184615.38461538404,"d":"184,615"},{"v":161538.46153846383,"d":"161,538"},{"v":138461.53846153617,"d":"138,462"},{"v":115384.61538461596,"d":"115,385"},{"v":92307.6923076883,"d":"92,308"},{"v":69230.76923076808,"d":"69,231"},{"v":46153.84615384787,"d":"46,154"},{"v":23076.92307692021,"d":"23,077"},0,0,0,0,0,0,0,0,0,0]
[311,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":22853286.519030638,"d":"22,853,287"},{"v":16948853.53214598,"d":"16,948,854"},{"v":10382164.85881023,"d":"10,382,165"},{"v":7725117.846014954,"d":"7,725,118"},{"v":7339172.145889534,"d":"7,339,172"},{"v":2032065.705693476,"d":"2,032,066"},{"v":26172400.019808408,"d":"26,172,400"},{"v":41979941.09986755,"d":"41,979,941"},{"v":34585009.98733511,"d":"34,585,010"},{"v":29406859.798211936,"d":"29,406,860"},{"v":27379682.529675096,"d":"27,379,683"},{"v":21962065.528739676,"d":"21,962,066"},{"v":14281093.366140135,"d":"14,281,093"},{"v":5002562.399232937,"d":"5,002,562"},{"v":13389719.862283764,"d":"13,389,720"},{"v":27119544.674250007,"d":"27,119,545"},{"v":26519775.624289338,"d":"26,519,776"},{"v":14176678.512555493,"d":"14,176,679"},{"v":21240540.649942197,"d":"21,240,541"},{"v":18168988.80805471,"d":"18,168,989"},{"v":3619790.3101300355,"d":"3,619,790"},0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,{"v":178295.03319795907,"d":"178,295"},0,0,{"v":134152.75808585057,"d":"134,153"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":87023.00956984248,"d":"87,023"},{"v":277467.0638950978,"d":"277,467"},0,0,0,0,0,{"v":218103.33349840343,"d":"218,103"},{"v":567936.1759972998,"d":"567,936"},0,0,0,0,0,0,{"v":111580.99885236472,"d":"111,581"},{"v":337577.20447111456,"d":"337,577"},0,0,{"v":177004.50541618466,"d":"177,005"},0,0,0,0,0,{"v":59094.193685545586,"d":"59,094"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,{"$nulls":10},"пустая строка"]
[317]
[318,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,0,0,{"v":-7.4505805969238281E-9,"d":"-0"},0,0,0,{"v":-1.4901161193847656E-8,"d":"-0"},0,0,{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,{"v":2.9802322387695313E-8,"d":"0"},0,{"v":5.9604644775390625E-8,"d":"0"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":2.9802322387695313E-8,"d":"0"},0,0,{"v":2.9802322387695313E-8,"d":"0"},{"v":-2.9802322387695313E-8,"d":"-0"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":8.9406967163085938E-8,"d":"0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},0]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":99,"rows_kept":908}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Calc",null,null,"Функционал финансовой модели. Все расчеты",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":18},"ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО",""]
[16,{"$nulls":6},"Поток запусков создания салонов оптики",{"$nulls":4},"кол-во салонов",{"$nulls":3},"запуски процесса",{"$nulls":6},44,null,null,0,1,3,0,4,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0]
[17]
[18,{"$nulls":6},"кол-во салонов",{"$nulls":4},"кол-во салонов",{"$nulls":3},"нарастающим итогом",null,null,0,{"$nulls":3},44,null,null,0,1,4,4,8,8,8,12,12,12,12,16,16,16,16,16,20,20,20,20,20,20,24,24,24,24,24,24,24,28,28,28,28,28,28,28,28,32,32,32,32,32,32,32,32,32,36,36,36,36,36,36,36,36,36,36,40,40,40,40,40,40,40,40,40,40,40,44,44,44,44,44,0]
[19]
[20,{"$nulls":6},"Продажи",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":1537881041.1485212,"d":"1,537,881,041"},null,null,0,0,0,0,0,{"v":83307.04452000001,"d":"83,307"},{"v":287742.45588270004,"d":"287,742"},{"v":550252.2224354399,"d":"550,252"},{"v":1476449.06128074,"d":"1,476,449"},{"v":2282037.6551596792,"d":"2,282,038"},{"v":2524833.6919718394,"d":"2,524,834"},{"v":3595642.2861704095,"d":"3,595,642"},{"v":5119994.460696858,"d":"5,119,994"},{"v":6261434.855560367,"d":"6,261,435"},{"v":7285795.801004159,"d":"7,285,796"},{"v":8258735.866075785,"d":"8,258,736"},{"v":8063049.52697076,"d":"8,063,050"},{"v":9578858.374596823,"d":"9,578,858"},{"v":8934308.240595846,"d":"8,934,308"},{"v":7775005.44456662,"d":"7,775,005"},{"v":12214164.487486621,"d":"12,214,164"},{"v":14640917.883267812,"d":"14,640,918"},{"v":13728545.210605582,"d":"13,728,545"},{"v":14358392.83199863,"d":"14,358,393"},{"v":16374291.323207492,"d":"16,374,291"},{"v":17889194.153693497,"d":"17,889,194"},{"v":19481044.112116948,"d":"19,481,044"},{"v":19503574.88783289,"d":"19,503,575"},{"v":16898918.279032465,"d":"16,898,918"},{"v":18566722.303388573,"d":"18,566,722"},{"v":16749507.26205511,"d":"16,749,507"},{"v":13906963.448737435,"d":"13,906,963"},{"v":20067906.05835549,"d":"20,067,906"},{"v":23361711.348828856,"d":"23,361,711"},{"v":21838764.604631174,"d":"21,838,765"},{"v":22424987.012677234,"d":"22,424,987"},{"v":25036413.042430557,"d":"25,036,413"},{"v":27065007.28694735,"d":"27,065,007"},{"v":28126814.42740799,"d":"28,126,814"},{"v":27089682.398662165,"d":"27,089,682"},{"v":23141935.909001123,"d":"23,141,936"},{"v":25670322.03682594,"d":"25,670,322"},{"v":23440114.291120965,"d":"23,440,114"},{"v":19314338.18982662,"d":"19,314,338"},{"v":27652917.122942977,"d":"27,652,917"},{"v":31283510.429369893,"d":"31,283,510"},{"v":28365611.785539832,"d":"28,365,612"},{"v":28712294.83757253,"d":"28,712,295"},{"v":31939967.322663028,"d":"31,939,967"},{"v":34329589.7962199,"d":"34,329,590"},{"v":36249765.339073166,"d":"36,249,765"},{"v":35282349.35597465,"d":"35,282,349"},{"v":30055518.500426173,"d":"30,055,519"},{"v":32315177.801937394,"d":"32,315,178"},{"v":28935184.5094326,"d":"28,935,185"},{"v":23798702.055507064,"d":"23,798,702"},{"v":34091528.77290797,"d":"34,091,529"},{"v":38384197.310134284,"d":"38,384,197"},{"v":34631460.09624279,"d":"34,631,460"},{"v":34912977.72526462,"d":"34,912,978"},{"v":39280963.33301665,"d":"39,280,963"},{"v":42689856.0626073,"d":"42,689,856"},{"v":44197522.538314305,"d":"44,197,523"},{"v":42398630.42242635,"d":"42,398,630"},{"v":36010926.73567529,"d":"36,010,927"},{"v":38656992.07802176,"d":"38,656,992"},{"v":34510524.44357836,"d":"34,510,524"},{"v":28250681.61326322,"d":"28,250,682"},{"v":40348353.44690124,"d":"40,348,353"},{"v":45370440.04220975,"d":"45,370,440"},{"v":40713976.39517698,"d":"40,713,976"},{"v":41543741.49849424,"d":"41,543,741"},0]
[21]
[22,{"$nulls":6},"Трафик",{"$nulls":4},"кол-во потенциальных посетителей",{"$nulls":10},{"v":2031006.25,"d":"2,031,006"},null,null,0,0,0,0,0,400,950,{"v":1469.9999999999998,"d":"1,470"},{"v":4600,"d":"4,600"},{"v":4320,"d":"4,320"},{"v":4960,"d":"4,960"},{"v":7470,"d":"7,470"},{"v":9215,"d":"9,215"},{"v":10700,"d":"10,700"},{"v":12100,"d":"12,100"},{"v":13342.5,"d":"13,343"},{"v":11112.5,"d":"11,113"},{"v":17475,"d":"17,475"},{"v":8975,"d":"8,975"},{"v":13685,"d":"13,685"},{"v":21850,"d":"21,850"},{"v":20632.5,"d":"20,633"},{"v":19140,"d":"19,140"},{"v":22432.5,"d":"22,433"},{"v":24438.75,"d":"24,439"},{"v":26200,"d":"26,200"},{"v":28900,"d":"28,900"},{"v":26190,"d":"26,190"},{"v":21490,"d":"21,490"},{"v":30900,"d":"30,900"},{"v":15987.5,"d":"15,988"},{"v":22382.499999999996,"d":"22,383"},{"v":32975,"d":"32,975"},{"v":31387.5,"d":"31,388"},{"v":28700,"d":"28,700"},{"v":33007.5,"d":"33,008"},{"v":35102.5,"d":"35,103"},{"v":37750,"d":"37,750"},{"v":37950,"d":"37,950"},{"v":34875,"d":"34,875"},{"v":27265,"d":"27,265"},{"v":41650,"d":"41,650"},{"v":20825,"d":"20,825"},{"v":29907.5,"d":"29,908"},{"v":42725,"d":"42,725"},{"v":39352.5,"d":"39,353"},{"v":34980,"d":"34,980"},{"v":40252.5,"d":"40,253"},{"v":42488.75,"d":"42,489"},{"v":45525,"d":"45,525"},{"v":47425,"d":"47,425"},{"v":42930,"d":"42,930"},{"v":33950,"d":"33,950"},{"v":48700,"d":"48,700"},{"v":24750,"d":"24,750"},{"v":34790,"d":"34,790"},{"v":50500,"d":"50,500"},{"v":45450,"d":"45,450"},{"v":41040,"d":"41,040"},{"v":46170,"d":"46,170"},{"v":50801.25,"d":"50,801"},{"v":53475,"d":"53,475"},{"v":54475,"d":"54,475"},{"v":49027.5,"d":"49,028"},{"v":38832.5,"d":"38,833"},{"v":55475,"d":"55,475"},{"v":28137.5,"d":"28,138"},{"v":39392.5,"d":"39,393"},{"v":57075,"d":"57,075"},{"v":51367.5,"d":"51,368"},{"v":45880,"d":"45,880"},{"v":53325,"d":"53,325"},0]
[23]
[24,{"$nulls":6},"Конверсия в посетителя",{"$nulls":4},"%",{"$nulls":10},{"v":0.22,"d":"22.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.05,"d":"5.00%"},{"v":0.1,"d":"10.00%"},{"v":0.11000000000000001,"d":"11.00%"},{"v":0.12000000000000001,"d":"12.00%"},{"v":0.13,"d":"13.00%"},{"v":0.14,"d":"14.00%"},{"v":0.15000000000000002,"d":"15.00%"},{"v":0.16,"d":"16.00%"},{"v":0.16999999999999998,"d":"17.00%"},{"v":0.18,"d":"18.00%"},{"v":0.19,"d":"19.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.21000000000000002,"d":"21.00%"},{"v":0.21000000000000002,"d":"21.00%"},{"v":0.22000000000000003,"d":"22.00%"},{"v":0.22000000000000003,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0.22,"d":"22.00%"},{"v":0,"d":"0.00%"}]
[25]
[26,{"$nulls":6},"Валовый поток посетителей",{"$nulls":4},"кол-во посетителей",{"$nulls":5},0,{"$nulls":4},{"v":216779.12499999997,"d":"216,779"},null,null,0,0,0,0,0,{"v":28.000000000000004,"d":"28"},{"v":66.50000000000001,"d":"67"},{"v":112.69999999999999,"d":"113"},368,{"v":374.4,"d":"374"},{"v":446.4,"d":"446"},{"v":722.7,"d":"723"},{"v":921.5,"d":"922"},{"v":1070,"d":"1,070"},{"v":1247,"d":"1,247"},{"v":1375.65,"d":"1,376"},{"v":1181.25,"d":"1,181"},{"v":1855.5,"d":"1,856"},{"v":955.5,"d":"956"},{"v":1455.3,"d":"1,455"},{"v":2331,"d":"2,331"},{"v":2201.85,"d":"2,202"},{"v":2043.6,"d":"2,044"},{"v":2396.25,"d":"2,396"},{"v":2609.175,"d":"2,609"},{"v":2802,"d":"2,802"},{"v":3090,"d":"3,090"},{"v":2802.6,"d":"2,803"},{"v":2297.3999999999996,"d":"2,297"},{"v":3306,"d":"3,306"},{"v":1710.75,"d":"1,711"},{"v":2395.0499999999997,"d":"2,395"},{"v":3529.5,"d":"3,530"},{"v":3360.1499999999996,"d":"3,360"},{"v":3073.2,"d":"3,073"},{"v":3532.95,"d":"3,533"},{"v":3759.1499999999996,"d":"3,759"},{"v":4041,"d":"4,041"},{"v":4065,"d":"4,065"},{"v":3734.1,"d":"3,734"},{"v":2921.1,"d":"2,921"},{"v":4461,"d":"4,461"},{"v":2230.5,"d":"2,231"},{"v":3203.55,"d":"3,204"},{"v":4576.5,"d":"4,577"},{"v":4216.05,"d":"4,216"},{"v":3747.6,"d":"3,748"},{"v":4313.25,"d":"4,313"},{"v":4552.875,"d":"4,553"},{"v":4876.5,"d":"4,877"},{"v":5080.5,"d":"5,081"},{"v":4600.8,"d":"4,601"},{"v":3637.2,"d":"3,637"},{"v":5220,"d":"5,220"},{"v":2652,"d":"2,652"},{"v":3729.6,"d":"3,730"},{"v":5412,"d":"5,412"},{"v":4870.8,"d":"4,871"},{"v":4396.8,"d":"4,397"},{"v":4946.4,"d":"4,946"},{"v":5444.924999999999,"d":"5,445"},{"v":5731.5,"d":"5,732"},{"v":5839.5,"d":"5,840"},{"v":5255.549999999999,"d":"5,256"},{"v":4163.25,"d":"4,163"},{"v":5947.5,"d":"5,948"},{"v":3015.75,"d":"3,016"},{"v":4222.05,"d":"4,222"},{"v":6115.5,"d":"6,116"},{"v":5503.95,"d":"5,504"},{"v":4917.6,"d":"4,918"},{"v":5715.9,"d":"5,716"},0]
[27,{"$nulls":6},"Валовый поток посетителей","Очки",{"$nulls":3},"шт",{"$nulls":10},{"v":145475.94375000003,"d":"145,476"},null,null,0,0,0,0,0,{"v":21.000000000000004,"d":"21"},{"v":44.97500000000001,"d":"45"},{"v":77.66499999999999,"d":"78"},{"v":250.4,"d":"250"},{"v":257.76,"d":"258"},306,{"v":498.28499999999997,"d":"498"},{"v":632.225,"d":"632"},{"v":736.5,"d":"737"},{"v":853.85,"d":"854"},{"v":940.6575,"d":"941"},{"v":801.9375,"d":"802"},{"v":1262.025,"d":"1,262"},{"v":647.025,"d":"647"},{"v":987.315,"d":"987"},{"v":1573.05,"d":"1,573"},{"v":1485.0675,"d":"1,485"},{"v":1377.18,"d":"1,377"},{"v":1613.5875,"d":"1,614"},{"v":1758.52125,"d":"1,759"},{"v":1883.1,"d":"1,883"},{"v":2077.5,"d":"2,078"},{"v":1881.63,"d":"1,882"},{"v":1544.97,"d":"1,545"},{"v":2220.3,"d":"2,220"},{"v":1148.6625,"d":"1,149"},{"v":1608.1275,"d":"1,608"},{"v":2368.725,"d":"2,369"},{"v":2254.4325,"d":"2,254"},{"v":2061.06,"d":"2,061"},{"v":2371.0725,"d":"2,371"},{"v":2520.6825,"d":"2,521"},{"v":2711.55,"d":"2,712"},{"v":2724.75,"d":"2,725"},{"v":2504.6549999999997,"d":"2,505"},{"v":1957.3049999999998,"d":"1,957"},{"v":2990.55,"d":"2,991"},{"v":1495.275,"d":"1,495"},{"v":2147.3025,"d":"2,147"},{"v":3067.575,"d":"3,068"},{"v":2825.0775000000003,"d":"2,825"},{"v":2511.1800000000003,"d":"2,511"},{"v":2889.3375,"d":"2,889"},{"v":3049.85625,"d":"3,050"},{"v":3268.575,"d":"3,269"},{"v":3404.775,"d":"3,405"},{"v":3081.24,"d":"3,081"},{"v":2437.26,"d":"2,437"},{"v":3495,"d":"3,495"},{"v":1776.6,"d":"1,777"},{"v":2496.48,"d":"2,496"},{"v":3624.6000000000004,"d":"3,625"},{"v":3262.1400000000003,"d":"3,262"},{"v":2946.24,"d":"2,946"},{"v":3314.52,"d":"3,315"},{"v":3645.93375,"d":"3,646"},{"v":3837.825,"d":"3,838"},{"v":3909.2250000000004,"d":"3,909"},{"v":3518.3025,"d":"3,518"},{"v":2786.4375,"d":"2,786"},{"v":3980.625,"d":"3,981"},{"v":2019.4125,"d":"2,019"},{"v":2827.1775,"d":"2,827"},{"v":4097.025,"d":"4,097"},{"v":3687.3225,"d":"3,687"},{"v":3292.6800000000003,"d":"3,293"},{"v":3826.8450000000003,"d":"3,827"},0]
[28,"разработка финмоделей: https://mngmnt.ru/",{"$nulls":5},"Валовый поток посетителей","Профилактика",{"$nulls":3},"шт",{"$nulls":10},{"v":39078.72499999999,"d":"39,079"},null,null,0,0,0,0,0,{"v":5.600000000000001,"d":"6"},{"v":12.075000000000003,"d":"12"},{"v":20.825,"d":"21"},{"v":67.2,"d":"67"},{"v":69.12,"d":"69"},{"v":82.08,"d":"82"},{"v":133.60500000000002,"d":"134"},{"v":169.575,"d":"170"},{"v":197.5,"d":"198"},{"v":229.05,"d":"229"},{"v":252.36,"d":"252"},{"v":215.25,"d":"215"},{"v":338.7,"d":"339"},{"v":173.7,"d":"174"},{"v":265.02,"d":"265"},{"v":422.4,"d":"422"},{"v":398.79,"d":"399"},{"v":369.84000000000003,"d":"370"},{"v":433.35,"d":"433"},{"v":472.245,"d":"472"},{"v":505.79999999999995,"d":"506"},558,{"v":505.44000000000005,"d":"505"},{"v":414.96000000000004,"d":"415"},{"v":596.4,"d":"596"},{"v":308.55,"d":"309"},{"v":431.97,"d":"432"},{"v":636.3,"d":"636"},{"v":605.61,"d":"606"},{"v":553.6800000000001,"d":"554"},{"v":636.9300000000001,"d":"637"},{"v":677.16,"d":"677"},{"v":728.4,"d":"728"},732,{"v":672.84,"d":"673"},{"v":525.84,"d":"526"},{"v":803.4,"d":"803"},{"v":401.7,"d":"402"},{"v":576.87,"d":"577"},{"v":824.0999999999999,"d":"824"},{"v":758.97,"d":"759"},{"v":674.64,"d":"675"},{"v":776.25,"d":"776"},{"v":819.375,"d":"819"},{"v":878.0999999999999,"d":"878"},{"v":914.7,"d":"915"},{"v":827.82,"d":"828"},{"v":654.78,"d":"655"},939,{"v":477.29999999999995,"d":"477"},{"v":670.74,"d":"671"},{"v":973.8,"d":"974"},{"v":876.4200000000001,"d":"876"},{"v":791.52,"d":"792"},{"v":890.46,"d":"890"},{"v":979.545,"d":"980"},{"v":1031.1,"d":"1,031"},{"v":1050.3,"d":"1,050"},{"v":945.27,"d":"945"},{"v":748.6500000000001,"d":"749"},{"v":1069.5,"d":"1,070"},{"v":542.55,"d":"543"},{"v":759.5699999999999,"d":"760"},{"v":1100.7,"d":"1,101"},{"v":990.6300000000001,"d":"991"},{"v":884.64,"d":"885"},{"v":1028.16,"d":"1,028"},0]
[29,{"$nulls":6},"Валовый поток посетителей","Аксессуары",{"$nulls":3},"шт",{"$nulls":10},{"v":32224.456250000003,"d":"32,224"},null,null,0,0,0,0,0,{"v":1.4000000000000004,"d":"1"},{"v":9.450000000000001,"d":"9"},{"v":14.209999999999999,"d":"14"},{"v":50.4,"d":"50"},{"v":47.52,"d":"48"},{"v":58.31999999999999,"d":"58"},{"v":90.81,"d":"91"},{"v":119.69999999999999,"d":"120"},136,{"v":164.1,"d":"164"},{"v":182.6325,"d":"183"},{"v":164.0625,"d":"164"},{"v":254.775,"d":"255"},{"v":134.77499999999998,"d":"135"},{"v":202.96499999999997,"d":"203"},{"v":335.55,"d":"336"},{"v":317.9925,"d":"318"},{"v":296.58,"d":"297"},{"v":349.3125,"d":"349"},{"v":378.40874999999994,"d":"378"},{"v":413.09999999999997,"d":"413"},{"v":454.5,"d":"455"},{"v":415.53,"d":"416"},{"v":337.46999999999997,"d":"337"},{"v":489.3,"d":"489"},{"v":253.5375,"d":"254"},{"v":354.9525,"d":"355"},{"v":524.4749999999999,"d":"524"},{"v":500.10749999999996,"d":"500"},{"v":458.46,"d":"458"},{"v":524.9475,"d":"525"},{"v":561.3074999999999,"d":"561"},{"v":601.05,"d":"601"},{"v":608.25,"d":"608"},{"v":556.6049999999999,"d":"557"},{"v":437.955,"d":"438"},{"v":667.05,"d":"667"},{"v":333.525,"d":"334"},{"v":479.37749999999994,"d":"479"},{"v":684.8249999999999,"d":"685"},{"v":632.0024999999999,"d":"632"},{"v":561.78,"d":"562"},{"v":647.6625,"d":"648"},{"v":683.64375,"d":"684"},{"v":729.8249999999999,"d":"730"},{"v":761.025,"d":"761"},{"v":691.74,"d":"692"},{"v":545.16,"d":"545"},786,{"v":398.09999999999997,"d":"398"},{"v":562.38,"d":"562"},{"v":813.6,"d":"814"},{"v":732.24,"d":"732"},{"v":659.04,"d":"659"},{"v":741.42,"d":"741"},{"v":819.4462499999998,"d":"819"},{"v":862.5749999999999,"d":"863"},{"v":879.975,"d":"880"},{"v":791.9774999999998,"d":"792"},{"v":628.1625,"d":"628"},{"v":897.375,"d":"897"},{"v":453.78749999999997,"d":"454"},{"v":635.3025,"d":"635"},{"v":917.775,"d":"918"},{"v":825.9975,"d":"826"},{"v":740.28,"d":"740"},{"v":860.895,"d":"861"},0]
[30,{"$nulls":10},"пустая строка"]
[31]
[32,{"$nulls":6},"Общий оборот (GMV)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2438116861.6818504,"d":"2,438,116,862"},null,null,0,0,0,0,0,{"v":264180.00000000006,"d":"264,180"},{"v":656594.4000000001,"d":"656,594"},{"v":1107856.68,"d":"1,107,857"},{"v":3628344,"d":"3,628,344"},{"v":3681253.4400000004,"d":"3,681,253"},{"v":4393694.88,"d":"4,393,695"},{"v":7103392.200000001,"d":"7,103,392"},{"v":9249358.877999999,"d":"9,249,359"},{"v":10731621.96,"d":"10,731,622"},{"v":12522358.44,"d":"12,522,358"},{"v":13818695.539499998,"d":"13,818,696"},{"v":11885939.2575,"d":"11,885,939"},{"v":18662240.025,"d":"18,662,240"},{"v":9812526.0975,"d":"9,812,526"},{"v":14938717.8717,"d":"14,938,718"},{"v":23957327.7342,"d":"23,957,328"},{"v":22632880.45725,"d":"22,632,880"},{"v":21010294.75176,"d":"21,010,295"},{"v":24640282.73421,"d":"24,640,283"},{"v":27360760.1584581,"d":"27,360,760"},{"v":29402158.883688,"d":"29,402,159"},{"v":32421170.421143997,"d":"32,421,170"},{"v":29415196.779055197,"d":"29,415,197"},{"v":24103691.3456136,"d":"24,103,691"},{"v":34696226.335032,"d":"34,696,226"},{"v":18314278.447825983,"d":"18,314,278"},{"v":25639989.82695637,"d":"25,639,990"},{"v":37788835.41173484,"d":"37,788,835"},{"v":35978020.06549749,"d":"35,978,020"},{"v":32908685.093308512,"d":"32,908,685"},{"v":37825655.12642056,"d":"37,825,655"},{"v":41060660.266137764,"d":"41,060,660"},{"v":44132249.964541,"d":"44,132,250"},{"v":44405231.7349706,"d":"44,405,232"},{"v":40784160.64585099,"d":"40,784,161"},{"v":31912101.0749626,"d":"31,912,101"},{"v":48729695.42494436,"d":"48,729,695"},{"v":24852144.666721616,"d":"24,852,145"},{"v":35694908.87979302,"d":"35,694,909"},{"v":50992726.97113289,"d":"50,992,727"},{"v":46979892.66533896,"d":"46,979,893"},{"v":41759904.59141241,"d":"41,759,905"},{"v":48066331.05665833,"d":"48,066,331"},{"v":51751416.437668815,"d":"51,751,416"},{"v":55422461.80708645,"d":"55,422,462"},{"v":57743050.377099544,"d":"57,743,050"},{"v":52298973.14220239,"d":"52,298,973"},{"v":41340079.7372801,"d":"41,340,080"},{"v":59341267.00149795,"d":"59,341,267"},{"v":30747162.34162952,"d":"30,747,162"},{"v":43248810.58532517,"d":"43,248,811"},{"v":62750247.46362424,"d":"62,750,247"},{"v":56475222.717261806,"d":"56,475,223"},{"v":50973183.844284296,"d":"50,973,184"},{"v":57344831.82481983,"d":"57,344,832"},{"v":64397548.43526791,"d":"64,397,548"},{"v":67786893.08975571,"d":"67,786,893"},{"v":69067934.3257282,"d":"69,067,934"},{"v":62161140.89315537,"d":"62,161,141"},{"v":49244282.89319047,"d":"49,244,283"},{"v":70348975.56170067,"d":"70,348,976"},{"v":36380611.60063588,"d":"36,380,612"},{"v":50932856.24089023,"d":"50,932,856"},{"v":73766491.32960883,"d":"73,766,491"},{"v":66389842.19664795,"d":"66,389,842"},{"v":59324695.62916918,"d":"59,324,696"},{"v":68956647.02250113,"d":"68,956,647"},0]
[33,{"$nulls":6},"Общий оборот (GMV)","Очки",{"$nulls":3},"руб.",{"$nulls":10},{"v":2297457616.454621,"d":"2,297,457,616"},null,null,0,0,0,0,0,{"v":252000.00000000003,"d":"252,000"},{"v":619216.5000000001,"d":"619,217"},{"v":1046831.1,"d":"1,046,831"},{"v":3423936,"d":"3,423,936"},{"v":3478118.3999999994,"d":"3,478,118"},{"v":4149360,"d":"4,149,360"},{"v":6712461.9,"d":"6,712,462"},{"v":8735796.629999999,"d":"8,735,797"},{"v":10139218.2,"d":"10,139,218"},{"v":11824614.18,"d":"11,824,614"},{"v":13046865.696,"d":"13,046,866"},{"v":11213691.3,"d":"11,213,691"},{"v":17610122.52,"d":"17,610,123"},{"v":9255113.3304,"d":"9,255,113"},{"v":14092821.01584,"d":"14,092,821"},{"v":22588449.0048,"d":"22,588,449"},{"v":21338462.71368,"d":"21,338,463"},{"v":19806980.38848,"d":"19,806,980"},{"v":23227243.160400003,"d":"23,227,243"},{"v":25794039.0553128,"d":"25,794,039"},{"v":27710479.782432,"d":"27,710,480"},{"v":30557059.8768,"d":"30,557,060"},{"v":27719961.8881536,"d":"27,719,962"},{"v":22718345.9577984,"d":"22,718,346"},{"v":32697677.716416,"d":"32,697,678"},{"v":17258935.91158224,"d":"17,258,936"},{"v":24162510.276215136,"d":"24,162,510"},{"v":35609586.921368636,"d":"35,609,587"},{"v":33902225.32649212,"d":"33,902,225"},{"v":31008683.47988966,"d":"31,008,683"},{"v":35644332.344245344,"d":"35,644,332"},{"v":38689354.960311495,"d":"38,689,355"},{"v":41586475.35361329,"d":"41,586,475"},{"v":41839186.20049614,"d":"41,839,186"},{"v":38430022.27840338,"d":"38,430,022"},{"v":30066914.92046506,"d":"30,066,915"},{"v":45914317.53084484,"d":"45,914,318"},{"v":23416301.940730862,"d":"23,416,302"},{"v":33632172.386539765,"d":"33,632,172"},{"v":48045960.55219966,"d":"48,045,961"},{"v":44263602.846334144,"d":"44,263,603"},{"v":39345424.752297014,"d":"39,345,425"},{"v":45285841.19568859,"d":"45,285,841"},{"v":48757755.68735805,"d":"48,757,756"},{"v":52219569.785951875,"d":"52,219,570"},{"v":54405183.1952735,"d":"54,405,183"},{"v":49272471.511729255,"d":"49,272,472"},{"v":38949964.89959834,"d":"38,949,965"},{"v":55905727.3645231,"d":"55,905,727"},{"v":28968685.335634228,"d":"28,968,685"},{"v":40743884.61056711,"d":"40,743,885"},{"v":59119078.2031222,"d":"59,119,078"},{"v":53207170.38280998,"d":"53,207,170"},{"v":48026085.57006167,"d":"48,026,086"},{"v":54029346.26631938,"d":"54,029,346"},{"v":60669845.97587916,"d":"60,669,846"},{"v":63862995.764083326,"d":"63,862,996"},{"v":65068337.446574144,"d":"65,068,337"},{"v":58561503.701916724,"d":"58,561,504"},{"v":46391575.39034547,"d":"46,391,575"},{"v":66273679.12906496,"d":"66,273,679"},{"v":34274794.016491555,"d":"34,274,794"},{"v":47984711.62308818,"d":"47,984,712"},{"v":69500023.35431999,"d":"69,500,023"},{"v":62550021.01888798,"d":"62,550,021"},{"v":55890371.45195231,"d":"55,890,371"},{"v":64964119.27483779,"d":"64,964,119"},0]
[34,{"$nulls":6},"Общий оборот (GMV)","Профилактика",{"$nulls":3},"руб.",{"$nulls":10},{"v":105531384.78644508,"d":"105,531,385"},null,null,0,0,0,0,0,{"v":11200.000000000004,"d":"11,200"},{"v":28381.500000000004,"d":"28,382"},{"v":47730.9,"d":"47,731"},{"v":156672,"d":"156,672"},{"v":158630.40000000002,"d":"158,630"},{"v":189475.2,"d":"189,475"},{"v":306015.30000000005,"d":"306,015"},{"v":398811.33,"d":"398,811"},{"v":462457.80000000005,"d":"462,458"},{"v":540123.66,"d":"540,124"},{"v":596180.412,"d":"596,180"},{"v":513437.4,"d":"513,437"},{"v":805893.8400000001,"d":"805,894"},{"v":424058.71679999994,"d":"424,059"},{"v":645384.2572799999,"d":"645,384"},{"v":1035951.2495999999,"d":"1,035,951"},{"v":978773.3625599999,"d":"978,773"},{"v":908733.6345599999,"d":"908,734"},{"v":1065877.3151999998,"d":"1,065,877"},{"v":1183379.7832416,"d":"1,183,380"},{"v":1272290.7608639998,"d":"1,272,291"},{"v":1402832.0793599999,"d":"1,402,832"},{"v":1273070.1120192,"d":"1,273,070"},{"v":1042901.7375167999,"d":"1,042,902"},{"v":1501549.892352,"d":"1,501,550"},{"v":792619.6086172799,"d":"792,620"},{"v":1109667.452064192,"d":"1,109,667"},{"v":1635585.30186048,"d":"1,635,585"},{"v":1557283.891297536,"d":"1,557,284"},{"v":1424529.215520768,"d":"1,424,529"},{"v":1637175.1782170879,"d":"1,637,175"},{"v":1777455.9311969492,"d":"1,777,456"},{"v":1910196.6955555968,"d":"1,910,197"},{"v":1922359.249683648,"d":"1,922,359"},{"v":1765394.7316866317,"d":"1,765,395"},{"v":1381598.5792014606,"d":"1,381,599"},{"v":2109527.443765325,"d":"2,109,527"},{"v":1075858.9963203154,"d":"1,075,859"},{"v":1545280.8812618703,"d":"1,545,281"},{"v":2207544.1160883857,"d":"2,207,544"},{"v":2033931.7642798738,"d":"2,033,932"},{"v":1807939.3460265545,"d":"1,807,939"},{"v":2081073.8240802004,"d":"2,081,074"},{"v":2240622.8172596823,"d":"2,240,623"},{"v":2399324.080416439,"d":"2,399,324"},{"v":2499852.4553064336,"d":"2,499,852"},{"v":2264419.2192878383,"d":"2,264,419"},{"v":1789756.5708562005,"d":"1,789,757"},{"v":2569449.022537968,"d":"2,569,449"},{"v":1331213.6121883919,"d":"1,331,214"},{"v":1872733.9568825336,"d":"1,872,734"},{"v":2716923.445505962,"d":"2,716,923"},{"v":2445231.100955365,"d":"2,445,231"},{"v":2206810.1335152145,"d":"2,206,810"},{"v":2482661.400204616,"d":"2,482,661"},{"v":2788340.0262402073,"d":"2,788,340"},{"v":2935094.7644633763,"d":"2,935,095"},{"v":2990680.910015137,"d":"2,990,681"},{"v":2691612.819013623,"d":"2,691,613"},{"v":2132386.938896829,"d":"2,132,387"},{"v":3046267.055566898,"d":"3,046,267"},{"v":1575230.9113051845,"d":"1,575,231"},{"v":2205323.2758272584,"d":"2,205,323"},{"v":3193731.248542503,"d":"3,193,731"},{"v":2874358.1236882526,"d":"2,874,358"},{"v":2568711.85119868,"d":"2,568,712"},{"v":2985814.1966927494,"d":"2,985,814"},0]
[35,{"$nulls":6},"Общий оборот (GMV)","Аксессуары",{"$nulls":3},"руб.",{"$nulls":10},{"v":35127860.44078525,"d":"35,127,860"},null,null,0,0,0,0,0,{"v":980.0000000000002,"d":"980"},{"v":8996.400000000001,"d":"8,996"},{"v":13294.68,"d":"13,295"},{"v":47736,"d":"47,736"},{"v":44504.64000000001,"d":"44,505"},{"v":54859.67999999999,"d":"54,860"},{"v":84915,"d":"84,915"},{"v":114750.918,"d":"114,751"},{"v":129945.96,"d":"129,946"},{"v":157620.6,"d":"157,621"},{"v":175649.43149999998,"d":"175,649"},{"v":158810.55750000002,"d":"158,811"},{"v":246223.665,"d":"246,224"},{"v":133354.05029999997,"d":"133,354"},{"v":200512.59857999993,"d":"200,513"},{"v":332927.4798,"d":"332,927"},{"v":315644.38100999995,"d":"315,644"},{"v":294580.72871999996,"d":"294,581"},{"v":347162.2586099999,"d":"347,162"},{"v":383341.31990370003,"d":"383,341"},{"v":419388.340392,"d":"419,388"},{"v":461278.464984,"d":"461,278"},{"v":422164.7788824,"d":"422,165"},{"v":342443.65029839997,"d":"342,444"},{"v":496998.72626400006,"d":"496,999"},{"v":262722.92762646,"d":"262,723"},{"v":367812.098677044,"d":"367,812"},{"v":543663.18850572,"d":"543,663"},{"v":518510.8477078199,"d":"518,511"},{"v":475472.39789808,"d":"475,472"},{"v":544147.603958124,"d":"544,148"},{"v":593849.3746293165,"d":"593,849"},{"v":635577.91537212,"d":"635,578"},{"v":643686.2847908209,"d":"643,686"},{"v":588743.6357609784,"d":"588,744"},{"v":463587.5752960738,"d":"463,588"},{"v":705850.4503341937,"d":"705,850"},{"v":359983.7296704387,"d":"359,984"},{"v":517455.61199139385,"d":"517,456"},{"v":739222.3028448484,"d":"739,222"},{"v":682358.0547249552,"d":"682,358"},{"v":606540.4930888492,"d":"606,540"},{"v":699416.0368895472,"d":"699,416"},{"v":753037.933051079,"d":"753,038"},{"v":803567.9407181412,"d":"803,568"},{"v":838014.7265196078,"d":"838,015"},{"v":762082.4111853035,"d":"762,082"},{"v":600358.2668255608,"d":"600,358"},{"v":866090.6144368746,"d":"866,091"},{"v":447263.39380689984,"d":"447,263"},{"v":632192.0178755162,"d":"632,192"},{"v":914245.8149960679,"d":"914,246"},{"v":822821.233496461,"d":"822,821"},{"v":740288.1407074041,"d":"740,288"},{"v":832824.1582958297,"d":"832,824"},{"v":939362.4331485473,"d":"939,362"},{"v":988802.5612089972,"d":"988,803"},{"v":1008915.9691389108,"d":"1,008,916"},{"v":908024.3722250195,"d":"908,024"},{"v":720320.5639481769,"d":"720,321"},{"v":1029029.3770688243,"d":"1,029,029"},{"v":530586.6728391353,"d":"530,587"},{"v":742821.3419747894,"d":"742,821"},{"v":1072736.726746341,"d":"1,072,737"},{"v":965463.0540717067,"d":"965,463"},{"v":865612.3260181887,"d":"865,612"},{"v":1006713.550970585,"d":"1,006,714"},0]
[36,{"$nulls":10},"пустая строка"]
[37]
[38,{"$nulls":6},"Маркетинговые скидки",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":49216070.50643871,"d":"49,216,071"},null,null,0,0,0,0,0,{"v":10496.080000000002,"d":"10,496"},{"v":31036.651800000007,"d":"31,037"},{"v":50558.86835999999,"d":"50,559"},{"v":169610.49599999998,"d":"169,610"},{"v":160704.93312000003,"d":"160,705"},{"v":193474.44864000002,"d":"193,474"},{"v":309177.39690000005,"d":"309,177"},{"v":387459.19267200003,"d":"387,459"},{"v":446499.72864000004,"d":"446,500"},{"v":526729.13424,"d":"526,729"},{"v":554307.5632500001,"d":"554,308"},{"v":484146.8887500001,"d":"484,147"},{"v":757183.6125000002,"d":"757,184"},{"v":381517.2227376,"d":"381,517"},{"v":578441.68605216,"d":"578,442"},{"v":938461.0420224001,"d":"938,461"},{"v":840771.33264684,"d":"840,771"},{"v":781980.95596896,"d":"781,981"},{"v":918685.8182833202,"d":"918,686"},{"v":961403.2174409544,"d":"961,403"},{"v":1040185.698740928,"d":"1,040,186"},{"v":1145881.302409152,"d":"1,145,881"},{"v":982152.5489416226,"d":"982,153"},{"v":801506.3550022369,"d":"801,506"},{"v":1157576.1159522242,"d":"1,157,576"},{"v":573438.5916468191,"d":"573,439"},{"v":802814.0283055468,"d":"802,814"},{"v":1184689.742641632,"d":"1,184,690"},{"v":1054218.145874165,"d":"1,054,218"},{"v":965406.9735843485,"d":"965,407"},{"v":1107424.5505553195,"d":"1,107,425"},{"v":1120026.399444774,"d":"1,120,026"},{"v":1201281.2815811345,"d":"1,201,281"},{"v":1212632.9987673156,"d":"1,212,633"},{"v":1026934.0074394346,"d":"1,026,934"},{"v":806270.6122773209,"d":"806,271"},{"v":1229256.1696218296,"d":"1,229,256"},{"v":575420.5307180284,"d":"575,421"},{"v":826858.4271176944,"d":"826,858"},{"v":1181226.324453849,"d":"1,181,226"},{"v":992134.8876480709,"d":"992,135"},{"v":881897.6779093965,"d":"881,898"},{"v":1016270.3816853171,"d":"1,016,270"},{"v":986934.9127224919,"d":"986,935"},{"v":1054257.5878686435,"d":"1,054,258"},{"v":1099145.2647460974,"d":"1,099,145"},{"v":889992.6767080093,"d":"889,993"},{"v":701611.6411073318,"d":"701,612"},{"v":1011124.9395779925,"d":"1,011,125"},{"v":458798.66629775625,"d":"458,799"},{"v":648190.8176990687,"d":"648,191"},{"v":937680.6241926966,"d":"937,681"},{"v":726871.242770955,"d":"726,871"},{"v":653865.738663023,"d":"653,866"},{"v":735598.9559959008,"d":"735,599"},{"v":696405.8133440912,"d":"696,406"},{"v":733058.750888517,"d":"733,059"},{"v":748227.9174509319,"d":"748,228"},{"v":613445.319599718,"d":"613,445"},{"v":486803.58703830425,"d":"486,804"},{"v":695433.6957690062,"d":"695,434"},{"v":323281.9206675506,"d":"323,282"},{"v":452594.6889345709,"d":"452,595"},{"v":653107.9689950439,"d":"653,108"},{"v":524085.42294221756,"d":"524,085"},{"v":470325.2314397646,"d":"470,325"},{"v":547077.0986766226,"d":"547,077"},0]
[39,{"$nulls":6},"Маркетинговые скидки","Очки",{"$nulls":3},"руб.",{"$nulls":10},{"v":39851793.15649889,"d":"39,851,793"},null,null,0,0,0,0,0,{"v":9576.000000000002,"d":"9,576"},{"v":26964.924000000006,"d":"26,965"},{"v":44228.3016,"d":"44,228"},{"v":147676.41600000003,"d":"147,676"},{"v":140229.27360000001,"d":"140,229"},{"v":168544.80000000005,"d":"168,545"},{"v":269938.54260000004,"d":"269,939"},{"v":336841.88076000003,"d":"336,842"},{"v":388658.0664,"d":"388,658"},{"v":457571.45736,"d":"457,571"},{"v":480006.22680000006,"d":"480,006"},{"v":418123.7550000001,"d":"418,124"},{"v":654375.1860000001,"d":"654,375"},{"v":328202.3450592,"d":"328,202"},{"v":497949.61108032,"d":"497,950"},{"v":806315.1770304001,"d":"806,315"},{"v":719827.6376692799,"d":"719,828"},{"v":669293.01883008,"d":"669,293"},{"v":786081.6546984001,"d":"786,082"},{"v":819811.9497733633,"d":"819,812"},{"v":886088.491579008,"d":"886,088"},{"v":976267.2137472001,"d":"976,267"},{"v":832819.3205536513,"d":"832,819"},{"v":680033.7613859329,"d":"680,034"},{"v":981678.5086014721,"d":"981,679"},{"v":483921.9282849696,"d":"483,922"},{"v":677490.6995989573,"d":"677,491"},{"v":999588.3878235456,"d":"999,588"},{"v":884505.6514644129,"d":"884,506"},{"v":809876.1265919034,"d":"809,876"},{"v":929242.3873248273,"d":"929,242"},{"v":933528.3283106803,"d":"933,528"},{"v":1001489.0320119921,"d":"1,001,489"},{"v":1010586.6224997744,"d":"1,010,587"},{"v":849612.7861041911,"d":"849,613"},{"v":666824.4629035157,"d":"666,824"},{"v":1016812.4988184334,"d":"1,016,812"},{"v":471741.77051593916,"d":"471,742"},{"v":677848.0965434874,"d":"677,848"},{"v":968354.4236335534,"d":"968,354"},{"v":804538.1780673213,"d":"804,538"},{"v":715145.0471709523,"d":"715,145"},{"v":824040.1038584037,"d":"824,040"},{"v":789701.0004461652,"d":"789,701"},{"v":843687.5497446067,"d":"843,688"},{"v":879576.8825759633,"d":"879,577"},{"v":700269.2709545174,"d":"700,269"},{"v":552096.3515299461,"d":"552,096"},{"v":795545.0031067282,"d":"795,545"},{"v":353212.9549155162,"d":"353,213"},{"v":499003.5402580233,"d":"499,004"},{"v":721879.8908544013,"d":"721,880"},{"v":543277.561003341,"d":"543,278"},{"v":488665.8939320347,"d":"488,666"},{"v":549749.130673539,"d":"549,749"},{"v":498941.24247260595,"d":"498,941"},{"v":525201.307865901,"d":"525,201"},{"v":536143.0017797741,"d":"536,143"},{"v":434275.831441617,"d":"434,276"},{"v":344663.3582869977,"d":"344,663"},{"v":492376.2261242824,"d":"492,376"},{"v":225442.661401438,"d":"225,443"},{"v":315619.72596201324,"d":"315,620"},{"v":455349.53391973616,"d":"455,350"},{"v":358587.7579617922,"d":"358,588"},{"v":321869.6215256173,"d":"321,870"},{"v":374407.80610716547,"d":"374,408"},0]
[40,{"$nulls":6},"Маркетинговые скидки","Профилактика",{"$nulls":3},"руб.",{"$nulls":10},{"v":4975934.439251944,"d":"4,975,934"},null,null,0,0,0,0,0,{"v":806.4000000000002,"d":"806"},{"v":2464.371,"d":"2,464"},{"v":4001.8986000000004,"d":"4,002"},{"v":13454.207999999999,"d":"13,454"},{"v":12849.0624,"d":"12,849"},{"v":15479.6832,"d":"15,480"},{"v":24714.2583,"d":"24,714"},{"v":31329.66924,"d":"31,330"},{"v":36087.3144,"d":"36,087"},{"v":42602.50728,"d":"42,603"},{"v":45365.237460000004,"d":"45,365"},{"v":39654.846000000005,"d":"39,655"},{"v":62005.75920000001,"d":"62,006"},{"v":31649.679633599997,"d":"31,650"},{"v":47978.61447455999,"d":"47,979"},{"v":77873.9899392,"d":"77,874"},{"v":70724.39817743999,"d":"70,724"},{"v":65781.82191743999,"d":"65,782"},{"v":77284.7011368,"d":"77,285"},{"v":82091.8823251536,"d":"82,092"},{"v":88822.651158144,"d":"88,823"},{"v":97847.53753536,"d":"97,848"},{"v":85253.61254290561,"d":"85,254"},{"v":69576.1847049024,"d":"69,576"},{"v":100481.74443993601,"d":"100,482"},{"v":50692.2139577232,"d":"50,692"},{"v":70969.09954081247,"d":"70,969"},{"v":104723.1682643232,"d":"104,723"},{"v":95105.80744865682,"d":"95,106"},{"v":87088.65718591643,"d":"87,089"},{"v":99910.01632923706,"d":"99,910"},{"v":103377.45319449039,"d":"103,377"},{"v":110894.1143548615,"d":"110,894"},{"v":111915.7689016178,"d":"111,916"},{"v":97296.17613046478,"d":"97,296"},{"v":76364.42047608866,"d":"76,364"},{"v":116444.29322196217,"d":"116,444"},{"v":56159.01255423975,"d":"56,159"},{"v":80693.76675584738,"d":"80,694"},{"v":115276.80965121051,"d":"115,277"},{"v":100207.89158872022,"d":"100,208"},{"v":89073.68141219576,"d":"89,074"},{"v":102627.0236047896,"d":"102,627"},{"v":103773.22696271108,"d":"103,773"},{"v":110905.29336377904,"d":"110,905"},{"v":115612.55209289375,"d":"115,613"},{"v":98163.42729581654,"d":"98,163"},{"v":77432.92980311679,"d":"77,433"},{"v":111491.59171803258,"d":"111,492"},{"v":53656.54909046334,"d":"53,657"},{"v":75715.47211468847,"d":"75,715"},{"v":109619.14880134031,"d":"109,619"},{"v":91321.54061834016,"d":"91,322"},{"v":82238.23955052628,"d":"82,238"},{"v":92518.01949434208,"d":"92,518"},{"v":95854.83386991471,"d":"95,855"},{"v":100899.82512622602,"d":"100,900"},{"v":102918.47988573735,"d":"102,918"},{"v":84551.79344012274,"d":"84,552"},{"v":67058.8334349836,"d":"67,059"},{"v":95798.33347854798,"d":"95,798"},{"v":44693.21385267661,"d":"44,693"},{"v":62570.499393747246,"d":"62,570"},{"v":90380.13245262223,"d":"90,380"},{"v":72719.04483629523,"d":"72,719"},{"v":65204.936010887664,"d":"65,205"},{"v":75835.11492553541,"d":"75,835"},0]
[41,{"$nulls":6},"Маркетинговые скидки","Аксессуары",{"$nulls":3},"руб.",{"$nulls":10},{"v":4388342.910687864,"d":"4,388,343"},null,null,0,0,0,0,0,{"v":113.68000000000002,"d":"114"},{"v":1607.3568000000002,"d":"1,607"},{"v":2328.6681599999997,"d":"2,329"},{"v":8479.872,"d":"8,480"},{"v":7626.597120000002,"d":"7,627"},{"v":9449.96544,"d":"9,450"},{"v":14524.596,"d":"14,525"},{"v":19287.642672,"d":"19,288"},{"v":21754.347840000006,"d":"21,754"},{"v":26555.169600000005,"d":"26,555"},{"v":28936.09899,"d":"28,936"},{"v":26368.287750000003,"d":"26,368"},{"v":40802.66730000001,"d":"40,803"},{"v":21665.198044799996,"d":"21,665"},{"v":32513.460497279993,"d":"32,513"},{"v":54271.875052799995,"d":"54,272"},{"v":50219.29680012,"d":"50,219"},{"v":46906.11522144,"d":"46,906"},{"v":55319.46244811999,"d":"55,319"},{"v":59499.3853424376,"d":"59,499"},{"v":65274.55600377601,"d":"65,275"},{"v":71766.551126592,"d":"71,767"},{"v":64079.6158450656,"d":"64,080"},{"v":51896.4089114016,"d":"51,896"},{"v":75415.86291081602,"d":"75,416"},{"v":38824.4494041264,"d":"38,824"},{"v":54354.22916577696,"d":"54,354"},{"v":80378.1865537632,"d":"80,378"},{"v":74606.68696109543,"d":"74,607"},{"v":68442.18980652864,"d":"68,442"},{"v":78272.1469012552,"d":"78,272"},{"v":83120.61793960338,"d":"83,121"},{"v":88898.13521428089,"d":"88,898"},{"v":90130.60736592344,"d":"90,131"},{"v":80025.04520477887,"d":"80,025"},{"v":63081.728897716544,"d":"63,082"},{"v":95999.3775814339,"d":"95,999"},{"v":47519.74764784953,"d":"47,520"},{"v":68316.5638183596,"d":"68,317"},{"v":97595.09116908516,"d":"97,595"},{"v":87388.81799202946,"d":"87,389"},{"v":77678.94932624842,"d":"77,679"},{"v":89603.25422212377,"d":"89,603"},{"v":93460.68531361558,"d":"93,461"},{"v":99664.7447602576,"d":"99,665"},{"v":103955.8300772403,"d":"103,956"},{"v":91559.97845767537,"d":"91,560"},{"v":72082.35977426897,"d":"72,082"},{"v":104088.34475323165,"d":"104,088"},{"v":51929.16229177666,"d":"51,929"},{"v":73471.80532635695,"d":"73,472"},{"v":106181.58453695508,"d":"106,182"},{"v":92272.14114927371,"d":"92,272"},{"v":82961.605180462,"d":"82,962"},{"v":93331.80582801976,"d":"93,332"},{"v":101609.73700157047,"d":"101,610"},{"v":106957.61789638997,"d":"106,958"},{"v":109166.43578542049,"d":"109,166"},{"v":94617.69471797836,"d":"94,618"},{"v":75081.39531632299,"d":"75,081"},{"v":107259.13616617571,"d":"107,259"},{"v":53146.045413435975,"d":"53,146"},{"v":74404.46357881036,"d":"74,404"},{"v":107378.30262268551,"d":"107,378"},{"v":92778.62014413014,"d":"92,779"},{"v":83250.67390325962,"d":"83,251"},{"v":96834.17764392176,"d":"96,834"},0]
[42,{"$nulls":10},"пустая строка"]
[43]
[44,{"$nulls":6},"Общий оборот (GMV) с учетом скидок",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2388900791.1754127,"d":"2,388,900,791"},null,null,0,0,0,0,0,{"v":253683.92000000004,"d":"253,684"},{"v":625557.7482,"d":"625,558"},{"v":1057297.81164,"d":"1,057,298"},{"v":3458733.5039999997,"d":"3,458,734"},{"v":3520548.5068800002,"d":"3,520,549"},{"v":4200220.43136,"d":"4,200,220"},{"v":6794214.803100001,"d":"6,794,215"},{"v":8861899.685328,"d":"8,861,900"},{"v":10285122.23136,"d":"10,285,122"},{"v":11995629.30576,"d":"11,995,629"},{"v":13264387.976249998,"d":"13,264,388"},{"v":11401792.36875,"d":"11,401,792"},{"v":17905056.412499998,"d":"17,905,056"},{"v":9431008.874762401,"d":"9,431,009"},{"v":14360276.185647838,"d":"14,360,276"},{"v":23018866.6921776,"d":"23,018,867"},{"v":21792109.12460316,"d":"21,792,109"},{"v":20228313.79579104,"d":"20,228,314"},{"v":23721596.91592668,"d":"23,721,597"},{"v":26399356.941017143,"d":"26,399,357"},{"v":28361973.184947073,"d":"28,361,973"},{"v":31275289.118734844,"d":"31,275,289"},{"v":28433044.230113573,"d":"28,433,044"},{"v":23302184.990611363,"d":"23,302,185"},{"v":33538650.219079774,"d":"33,538,650"},{"v":17740839.856179163,"d":"17,740,840"},{"v":24837175.798650824,"d":"24,837,176"},{"v":36604145.66909321,"d":"36,604,146"},{"v":34923801.91962332,"d":"34,923,802"},{"v":31943278.119724162,"d":"31,943,278"},{"v":36718230.57586524,"d":"36,718,231"},{"v":39940633.86669298,"d":"39,940,634"},{"v":42930968.68295987,"d":"42,930,969"},{"v":43192598.73620328,"d":"43,192,599"},{"v":39757226.63841156,"d":"39,757,227"},{"v":31105830.46268528,"d":"31,105,830"},{"v":47500439.25532253,"d":"47,500,439"},{"v":24276724.136003587,"d":"24,276,724"},{"v":34868050.45267533,"d":"34,868,050"},{"v":49811500.646679044,"d":"49,811,501"},{"v":45987757.777690895,"d":"45,987,758"},{"v":40878006.91350302,"d":"40,878,007"},{"v":47050060.67497301,"d":"47,050,061"},{"v":50764481.524946325,"d":"50,764,482"},{"v":54368204.21921781,"d":"54,368,204"},{"v":56643905.112353444,"d":"56,643,905"},{"v":51408980.46549439,"d":"51,408,980"},{"v":40638468.096172765,"d":"40,638,468"},{"v":58330142.06191996,"d":"58,330,142"},{"v":30288363.675331768,"d":"30,288,364"},{"v":42600619.7676261,"d":"42,600,620"},{"v":61812566.83943154,"d":"61,812,567"},{"v":55748351.47449085,"d":"55,748,351"},{"v":50319318.10562128,"d":"50,319,318"},{"v":56609232.86882393,"d":"56,609,233"},{"v":63701142.62192382,"d":"63,701,143"},{"v":67053834.33886719,"d":"67,053,834"},{"v":68319706.40827726,"d":"68,319,706"},{"v":61547695.573555656,"d":"61,547,696"},{"v":48757479.30615217,"d":"48,757,479"},{"v":69653541.86593167,"d":"69,653,542"},{"v":36057329.67996833,"d":"36,057,330"},{"v":50480261.551955655,"d":"50,480,262"},{"v":73113383.3606138,"d":"73,113,383"},{"v":65865756.77370573,"d":"65,865,757"},{"v":58854370.39772941,"d":"58,854,370"},{"v":68409569.9238245,"d":"68,409,570"},0]
[45,{"$nulls":6},"Общий оборот (GMV) с учетом скидок","Очки",{"$nulls":3},"руб.",{"$nulls":10},{"v":2257605823.298122,"d":"2,257,605,823"},null,null,0,0,0,0,0,{"v":242424.00000000003,"d":"242,424"},{"v":592251.5760000001,"d":"592,252"},{"v":1002602.7984,"d":"1,002,603"},{"v":3276259.584,"d":"3,276,260"},{"v":3337889.1263999995,"d":"3,337,889"},{"v":3980815.2,"d":"3,980,815"},{"v":6442523.357399999,"d":"6,442,523"},{"v":8398954.74924,"d":"8,398,955"},{"v":9750560.1336,"d":"9,750,560"},{"v":11367042.72264,"d":"11,367,043"},{"v":12566859.4692,"d":"12,566,859"},{"v":10795567.545000002,"d":"10,795,568"},{"v":16955747.334,"d":"16,955,747"},{"v":8926910.9853408,"d":"8,926,911"},{"v":13594871.404759679,"d":"13,594,871"},{"v":21782133.8277696,"d":"21,782,134"},{"v":20618635.07601072,"d":"20,618,635"},{"v":19137687.36964992,"d":"19,137,687"},{"v":22441161.5057016,"d":"22,441,162"},{"v":24974227.105539437,"d":"24,974,227"},{"v":26824391.290852994,"d":"26,824,391"},{"v":29580792.663052805,"d":"29,580,793"},{"v":26887142.567599952,"d":"26,887,143"},{"v":22038312.196412466,"d":"22,038,312"},{"v":31715999.20781453,"d":"31,715,999"},{"v":16775013.98329727,"d":"16,775,014"},{"v":23485019.576616175,"d":"23,485,020"},{"v":34609998.53354509,"d":"34,609,999"},{"v":33017719.675027713,"d":"33,017,720"},{"v":30198807.353297763,"d":"30,198,807"},{"v":34715089.95692052,"d":"34,715,090"},{"v":37755826.63200081,"d":"37,755,827"},{"v":40584986.3216013,"d":"40,584,986"},{"v":40828599.57799636,"d":"40,828,600"},{"v":37580409.492299184,"d":"37,580,409"},{"v":29400090.45756154,"d":"29,400,090"},{"v":44897505.03202641,"d":"44,897,505"},{"v":22944560.170214925,"d":"22,944,560"},{"v":32954324.289996278,"d":"32,954,324"},{"v":47077606.12856611,"d":"47,077,606"},{"v":43459064.66826682,"d":"43,459,065"},{"v":38630279.70512606,"d":"38,630,280"},{"v":44461801.091830194,"d":"44,461,801"},{"v":47968054.68691189,"d":"47,968,055"},{"v":51375882.23620726,"d":"51,375,882"},{"v":53525606.31269754,"d":"53,525,606"},{"v":48572202.240774736,"d":"48,572,202"},{"v":38397868.54806839,"d":"38,397,869"},{"v":55110182.36141637,"d":"55,110,182"},{"v":28615472.380718715,"d":"28,615,472"},{"v":40244881.07030909,"d":"40,244,881"},{"v":58397198.312267795,"d":"58,397,198"},{"v":52663892.82180664,"d":"52,663,893"},{"v":47537419.67612964,"d":"47,537,420"},{"v":53479597.13564584,"d":"53,479,597"},{"v":60170904.73340655,"d":"60,170,905"},{"v":63337794.45621742,"d":"63,337,794"},{"v":64532194.44479437,"d":"64,532,194"},{"v":58127227.87047511,"d":"58,127,228"},{"v":46046912.03205848,"d":"46,046,912"},{"v":65781302.902940676,"d":"65,781,303"},{"v":34049351.35509012,"d":"34,049,351"},{"v":47669091.89712617,"d":"47,669,092"},{"v":69044673.82040025,"d":"69,044,674"},{"v":62191433.260926194,"d":"62,191,433"},{"v":55568501.83042669,"d":"55,568,502"},{"v":64589711.46873063,"d":"64,589,711"},0]
[46,{"$nulls":6},"Общий оборот (GMV) с учетом скидок","Профилактика",{"$nulls":3},"руб.",{"$nulls":10},{"v":100555450.34719315,"d":"100,555,450"},null,null,0,0,0,0,0,{"v":10393.600000000004,"d":"10,394"},{"v":25917.129,"d":"25,917"},{"v":43729.0014,"d":"43,729"},{"v":143217.79200000002,"d":"143,218"},{"v":145781.33760000003,"d":"145,781"},{"v":173995.51679999998,"d":"173,996"},{"v":281301.04170000006,"d":"281,301"},{"v":367481.66076,"d":"367,482"},{"v":426370.4856,"d":"426,370"},{"v":497521.15272,"d":"497,521"},{"v":550815.17454,"d":"550,815"},{"v":473782.554,"d":"473,783"},{"v":743888.0808000001,"d":"743,888"},{"v":392409.03716639994,"d":"392,409"},{"v":597405.6428054399,"d":"597,406"},{"v":958077.2596607998,"d":"958,077"},{"v":908048.96438256,"d":"908,049"},{"v":842951.8126425599,"d":"842,952"},{"v":988592.6140631998,"d":"988,593"},{"v":1101287.9009164465,"d":"1,101,288"},{"v":1183468.109705856,"d":"1,183,468"},{"v":1304984.54182464,"d":"1,304,985"},{"v":1187816.4994762945,"d":"1,187,816"},{"v":973325.5528118976,"d":"973,326"},{"v":1401068.147912064,"d":"1,401,068"},{"v":741927.3946595567,"d":"741,927"},{"v":1038698.3525233795,"d":"1,038,698"},{"v":1530862.1335961567,"d":"1,530,862"},{"v":1462178.0838488792,"d":"1,462,178"},{"v":1337440.5583348516,"d":"1,337,441"},{"v":1537265.161887851,"d":"1,537,265"},{"v":1674078.4780024588,"d":"1,674,078"},{"v":1799302.5812007354,"d":"1,799,303"},{"v":1810443.4807820304,"d":"1,810,443"},{"v":1668098.555556167,"d":"1,668,099"},{"v":1305234.158725372,"d":"1,305,234"},{"v":1993083.1505433626,"d":"1,993,083"},{"v":1019699.9837660757,"d":"1,019,700"},{"v":1464587.1145060228,"d":"1,464,587"},{"v":2092267.3064371755,"d":"2,092,267"},{"v":1933723.8726911535,"d":"1,933,724"},{"v":1718865.664614359,"d":"1,718,866"},{"v":1978446.8004754107,"d":"1,978,447"},{"v":2136849.590296971,"d":"2,136,850"},{"v":2288418.7870526602,"d":"2,288,419"},{"v":2384239.90321354,"d":"2,384,240"},{"v":2166255.7919920217,"d":"2,166,256"},{"v":1712323.6410530838,"d":"1,712,324"},{"v":2457957.4308199356,"d":"2,457,957"},{"v":1277557.0630979287,"d":"1,277,557"},{"v":1797018.4847678454,"d":"1,797,018"},{"v":2607304.296704621,"d":"2,607,304"},{"v":2353909.560337025,"d":"2,353,910"},{"v":2124571.8939646883,"d":"2,124,572"},{"v":2390143.380710274,"d":"2,390,143"},{"v":2692485.1923702927,"d":"2,692,485"},{"v":2834194.93933715,"d":"2,834,195"},{"v":2887762.4301293995,"d":"2,887,762"},{"v":2607061.0255735004,"d":"2,607,061"},{"v":2065328.1054618452,"d":"2,065,328"},{"v":2950468.72208835,"d":"2,950,469"},{"v":1530537.697452508,"d":"1,530,538"},{"v":2142752.776433511,"d":"2,142,753"},{"v":3103351.116089881,"d":"3,103,351"},{"v":2801639.0788519573,"d":"2,801,639"},{"v":2503506.915187792,"d":"2,503,507"},{"v":2909979.081767214,"d":"2,909,979"},0]
[47,{"$nulls":6},"Общий оборот (GMV) с учетом скидок","Аксессуары",{"$nulls":3},"руб.",{"$nulls":10},{"v":30739517.530097384,"d":"30,739,518"},null,null,0,0,0,0,0,{"v":866.3200000000002,"d":"866"},{"v":7389.043200000001,"d":"7,389"},{"v":10966.01184,"d":"10,966"},{"v":39256.128,"d":"39,256"},{"v":36878.04288,"d":"36,878"},{"v":45409.71455999999,"d":"45,410"},{"v":70390.404,"d":"70,390"},{"v":95463.275328,"d":"95,463"},{"v":108191.61216,"d":"108,192"},{"v":131065.43040000001,"d":"131,065"},{"v":146713.33250999998,"d":"146,713"},{"v":132442.26975000004,"d":"132,442"},{"v":205420.9977,"d":"205,421"},{"v":111688.85225519998,"d":"111,689"},{"v":167999.13808271996,"d":"167,999"},{"v":278655.6047472,"d":"278,656"},{"v":265425.08420988,"d":"265,425"},{"v":247674.61349855998,"d":"247,675"},{"v":291842.7961618799,"d":"291,843"},{"v":323841.9345612624,"d":"323,842"},{"v":354113.784388224,"d":"354,114"},{"v":389511.913857408,"d":"389,512"},{"v":358085.1630373344,"d":"358,085"},{"v":290547.2413869984,"d":"290,547"},{"v":421582.863353184,"d":"421,583"},{"v":223898.4782223336,"d":"223,898"},{"v":313457.869511267,"d":"313,458"},{"v":463285.0019519568,"d":"463,285"},{"v":443904.16074672446,"d":"443,904"},{"v":407030.2080915514,"d":"407,030"},{"v":465875.45705686876,"d":"465,875"},{"v":510728.75668971316,"d":"510,729"},{"v":546679.7801578391,"d":"546,680"},{"v":553555.6774248974,"d":"553,556"},{"v":508718.59055619955,"d":"508,719"},{"v":400505.8463983573,"d":"400,506"},{"v":609851.0727527597,"d":"609,851"},{"v":312463.98202258913,"d":"312,464"},{"v":449139.0481730343,"d":"449,139"},{"v":641627.2116757631,"d":"641,627"},{"v":594969.2367329258,"d":"594,969"},{"v":528861.5437626007,"d":"528,862"},{"v":609812.7826674234,"d":"609,813"},{"v":659577.2477374634,"d":"659,577"},{"v":703903.1959578836,"d":"703,903"},{"v":734058.8964423675,"d":"734,059"},{"v":670522.4327276282,"d":"670,522"},{"v":528275.9070512919,"d":"528,276"},{"v":762002.269683643,"d":"762,002"},{"v":395334.23151512316,"d":"395,334"},{"v":558720.2125491593,"d":"558,720"},{"v":808064.2304591128,"d":"808,064"},{"v":730549.0923471872,"d":"730,549"},{"v":657326.5355269422,"d":"657,327"},{"v":739492.3524678099,"d":"739,492"},{"v":837752.6961469768,"d":"837,753"},{"v":881844.9433126071,"d":"881,845"},{"v":899749.5333534903,"d":"899,750"},{"v":813406.6775070411,"d":"813,407"},{"v":645239.1686318539,"d":"645,239"},{"v":921770.2409026485,"d":"921,770"},{"v":477440.6274256993,"d":"477,441"},{"v":668416.8783959791,"d":"668,417"},{"v":965358.4241236554,"d":"965,358"},{"v":872684.4339275766,"d":"872,684"},{"v":782361.6521149292,"d":"782,362"},{"v":909879.3733266632,"d":"909,879"},0]
[48,{"$nulls":10},"пустая строка"]
[49]
[50,{"$nulls":6},"Поток решений о покупке",{"$nulls":4},"кол-во посетителей",{"$nulls":5},0,{"$nulls":4},{"v":131039.85999999997,"d":"131,040"},null,null,0,0,0,0,0,{"v":17.92,"d":"18"},{"v":40.35500000000001,"d":"40"},{"v":69.041,"d":"69"},224,{"v":229.248,"d":"229"},{"v":272.736,"d":"273"},{"v":442.84499999999997,"d":"443"},{"v":563.255,"d":"563"},{"v":655.0999999999999,"d":"655"},{"v":761.4499999999999,"d":"761"},{"v":839.43,"d":"839"},{"v":718.1999999999999,"d":"718"},{"v":1129.1999999999998,"d":"1,129"},{"v":580.1999999999999,"d":"580"},{"v":884.52,"d":"885"},{"v":1413,"d":"1,413"},{"v":1334.3400000000001,"d":"1,334"},{"v":1237.9199999999998,"d":"1,238"},{"v":1450.98,"d":"1,451"},{"v":1580.61,"d":"1,581"},{"v":1694.9999999999998,"d":"1,695"},{"v":1869.6,"d":"1,870"},{"v":1694.52,"d":"1,695"},{"v":1390.2,"d":"1,390"},{"v":1999.2,"d":"1,999"},{"v":1034.3999999999999,"d":"1,034"},{"v":1448.16,"d":"1,448"},{"v":2133.5999999999995,"d":"2,134"},{"v":2030.9399999999998,"d":"2,031"},{"v":1857.12,"d":"1,857"},{"v":2135.7000000000003,"d":"2,136"},{"v":2271.45,"d":"2,271"},{"v":2442.6,"d":"2,443"},{"v":2455.7999999999997,"d":"2,456"},{"v":2256.6599999999994,"d":"2,257"},{"v":1764.4199999999998,"d":"1,764"},{"v":2695.2,"d":"2,695"},{"v":1347.6,"d":"1,348"},{"v":1935.3599999999997,"d":"1,935"},{"v":2764.7999999999997,"d":"2,765"},{"v":2546.6400000000003,"d":"2,547"},{"v":2263.6800000000003,"d":"2,264"},{"v":2604.96,"d":"2,605"},{"v":2749.68,"d":"2,750"},{"v":2945.9999999999995,"d":"2,946"},{"v":3068.9999999999995,"d":"3,069"},{"v":2778.2999999999993,"d":"2,778"},{"v":2197.02,"d":"2,197"},{"v":3151.8,"d":"3,152"},{"v":1601.7,"d":"1,602"},{"v":2251.62,"d":"2,252"},{"v":3268.2000000000003,"d":"3,268"},{"v":2941.38,"d":"2,941"},{"v":2655.8399999999997,"d":"2,656"},{"v":2987.8199999999997,"d":"2,988"},{"v":3287.7599999999998,"d":"3,288"},{"v":3460.7999999999993,"d":"3,461"},{"v":3525.6,"d":"3,526"},{"v":3173.04,"d":"3,173"},{"v":2513.28,"d":"2,513"},{"v":3590.4,"d":"3,590"},{"v":1821,"d":"1,821"},{"v":2549.3999999999996,"d":"2,549"},{"v":3693.5999999999995,"d":"3,694"},{"v":3324.2400000000002,"d":"3,324"},{"v":2969.28,"d":"2,969"},{"v":3451.14,"d":"3,451"},0]
[51,{"$nulls":6},"Поток решений о покупке","Очки",null,null,1,"шт",{"$nulls":10},{"v":101833.16062500002,"d":"101,833"},null,null,0,0,0,0,0,{"v":14.700000000000001,"d":"15"},{"v":31.482500000000005,"d":"31"},{"v":54.36549999999999,"d":"54"},{"v":175.28,"d":"175"},{"v":180.432,"d":"180"},{"v":214.2,"d":"214"},{"v":348.79949999999997,"d":"349"},{"v":442.5575,"d":"443"},{"v":515.55,"d":"516"},{"v":597.6949999999999,"d":"598"},{"v":658.46025,"d":"658"},{"v":561.3562499999999,"d":"561"},{"v":883.4175,"d":"883"},{"v":452.91749999999996,"d":"453"},{"v":691.1205,"d":"691"},{"v":1101.135,"d":"1,101"},{"v":1039.54725,"d":"1,040"},{"v":964.026,"d":"964"},{"v":1129.51125,"d":"1,130"},{"v":1230.964875,"d":"1,231"},{"v":1318.1699999999998,"d":"1,318"},{"v":1454.25,"d":"1,454"},{"v":1317.141,"d":"1,317"},{"v":1081.479,"d":"1,081"},{"v":1554.21,"d":"1,554"},{"v":804.0637499999999,"d":"804"},{"v":1125.68925,"d":"1,126"},{"v":1658.1074999999998,"d":"1,658"},{"v":1578.1027499999998,"d":"1,578"},{"v":1442.742,"d":"1,443"},{"v":1659.7507500000002,"d":"1,660"},{"v":1764.4777499999998,"d":"1,764"},{"v":1898.085,"d":"1,898"},{"v":1907.3249999999998,"d":"1,907"},{"v":1753.2584999999997,"d":"1,753"},{"v":1370.1134999999997,"d":"1,370"},{"v":2093.385,"d":"2,093"},{"v":1046.6925,"d":"1,047"},{"v":1503.1117499999998,"d":"1,503"},{"v":2147.3025,"d":"2,147"},{"v":1977.5542500000001,"d":"1,978"},{"v":1757.826,"d":"1,758"},{"v":2022.5362499999999,"d":"2,023"},{"v":2134.899375,"d":"2,135"},{"v":2288.0024999999996,"d":"2,288"},{"v":2383.3424999999997,"d":"2,383"},{"v":2156.8679999999995,"d":"2,157"},{"v":1706.082,"d":"1,706"},{"v":2446.5,"d":"2,447"},{"v":1243.62,"d":"1,244"},{"v":1747.5359999999998,"d":"1,748"},{"v":2537.2200000000003,"d":"2,537"},{"v":2283.498,"d":"2,283"},{"v":2062.368,"d":"2,062"},{"v":2320.1639999999998,"d":"2,320"},{"v":2552.153625,"d":"2,552"},{"v":2686.4774999999995,"d":"2,686"},{"v":2736.4575,"d":"2,736"},{"v":2462.81175,"d":"2,463"},{"v":1950.50625,"d":"1,951"},{"v":2786.4375,"d":"2,786"},{"v":1413.58875,"d":"1,414"},{"v":1979.0242499999997,"d":"1,979"},{"v":2867.9174999999996,"d":"2,868"},{"v":2581.12575,"d":"2,581"},{"v":2304.876,"d":"2,305"},{"v":2678.7915,"d":"2,679"},0]
[52,{"$nulls":6},"Поток решений о покупке","Профилактика",null,null,2,"шт",{"$nulls":10},{"v":19539.362499999996,"d":"19,539"},null,null,0,0,0,0,0,{"v":2.8000000000000007,"d":"3"},{"v":6.037500000000001,"d":"6"},{"v":10.4125,"d":"10"},{"v":33.6,"d":"34"},{"v":34.56,"d":"35"},{"v":41.04,"d":"41"},{"v":66.80250000000001,"d":"67"},{"v":84.7875,"d":"85"},{"v":98.75,"d":"99"},{"v":114.525,"d":"115"},{"v":126.18,"d":"126"},{"v":107.625,"d":"108"},{"v":169.35,"d":"169"},{"v":86.85,"d":"87"},{"v":132.51,"d":"133"},{"v":211.2,"d":"211"},{"v":199.395,"d":"199"},{"v":184.92000000000002,"d":"185"},{"v":216.675,"d":"217"},{"v":236.1225,"d":"236"},{"v":252.89999999999998,"d":"253"},279,{"v":252.72000000000003,"d":"253"},{"v":207.48000000000002,"d":"207"},{"v":298.2,"d":"298"},{"v":154.275,"d":"154"},{"v":215.985,"d":"216"},{"v":318.15,"d":"318"},{"v":302.805,"d":"303"},{"v":276.84000000000003,"d":"277"},{"v":318.46500000000003,"d":"318"},{"v":338.58,"d":"339"},{"v":364.2,"d":"364"},366,{"v":336.42,"d":"336"},{"v":262.92,"d":"263"},{"v":401.7,"d":"402"},{"v":200.85,"d":"201"},{"v":288.435,"d":"288"},{"v":412.04999999999995,"d":"412"},{"v":379.485,"d":"379"},{"v":337.32,"d":"337"},{"v":388.125,"d":"388"},{"v":409.6875,"d":"410"},{"v":439.04999999999995,"d":"439"},{"v":457.35,"d":"457"},{"v":413.91,"d":"414"},{"v":327.39,"d":"327"},{"v":469.5,"d":"470"},{"v":238.64999999999998,"d":"239"},{"v":335.37,"d":"335"},{"v":486.9,"d":"487"},{"v":438.21000000000004,"d":"438"},{"v":395.76,"d":"396"},{"v":445.23,"d":"445"},{"v":489.7725,"d":"490"},{"v":515.55,"d":"516"},{"v":525.15,"d":"525"},{"v":472.635,"d":"473"},{"v":374.32500000000005,"d":"374"},{"v":534.75,"d":"535"},{"v":271.275,"d":"271"},{"v":379.78499999999997,"d":"380"},{"v":550.35,"d":"550"},{"v":495.31500000000005,"d":"495"},{"v":442.32,"d":"442"},{"v":514.08,"d":"514"},0]
[53,{"$nulls":6},"Поток решений о покупке","Аксессуары",null,null,3,"шт",{"$nulls":10},{"v":9667.336874999999,"d":"9,667"},null,null,0,0,0,0,0,{"v":0.4200000000000001,"d":"0"},{"v":2.8350000000000004,"d":"3"},{"v":4.263,"d":"4"},{"v":15.12,"d":"15"},{"v":14.256,"d":"14"},{"v":17.496,"d":"17"},{"v":27.243,"d":"27"},{"v":35.91,"d":"36"},{"v":40.8,"d":"41"},{"v":49.23,"d":"49"},{"v":54.78975,"d":"55"},{"v":49.21875,"d":"49"},{"v":76.4325,"d":"76"},{"v":40.43249999999999,"d":"40"},{"v":60.88949999999999,"d":"61"},{"v":100.665,"d":"101"},{"v":95.39775,"d":"95"},{"v":88.97399999999999,"d":"89"},{"v":104.79375,"d":"105"},{"v":113.52262499999998,"d":"114"},{"v":123.92999999999998,"d":"124"},{"v":136.35,"d":"136"},{"v":124.65899999999999,"d":"125"},{"v":101.24099999999999,"d":"101"},{"v":146.79,"d":"147"},{"v":76.06125,"d":"76"},{"v":106.48575,"d":"106"},{"v":157.34249999999997,"d":"157"},{"v":150.03224999999998,"d":"150"},{"v":137.53799999999998,"d":"138"},{"v":157.48425,"d":"157"},{"v":168.39224999999996,"d":"168"},{"v":180.31499999999997,"d":"180"},{"v":182.475,"d":"182"},{"v":166.98149999999995,"d":"167"},{"v":131.38649999999998,"d":"131"},{"v":200.11499999999998,"d":"200"},{"v":100.05749999999999,"d":"100"},{"v":143.81324999999998,"d":"144"},{"v":205.44749999999996,"d":"205"},{"v":189.60074999999998,"d":"190"},{"v":168.534,"d":"169"},{"v":194.29875,"d":"194"},{"v":205.093125,"d":"205"},{"v":218.94749999999996,"d":"219"},{"v":228.30749999999998,"d":"228"},{"v":207.522,"d":"208"},{"v":163.54799999999997,"d":"164"},{"v":235.79999999999998,"d":"236"},{"v":119.42999999999998,"d":"119"},{"v":168.714,"d":"169"},{"v":244.07999999999998,"d":"244"},{"v":219.672,"d":"220"},{"v":197.712,"d":"198"},{"v":222.426,"d":"222"},{"v":245.83387499999995,"d":"246"},{"v":258.7725,"d":"259"},{"v":263.9925,"d":"264"},{"v":237.59324999999995,"d":"238"},{"v":188.44875,"d":"188"},{"v":269.2125,"d":"269"},{"v":136.13625,"d":"136"},{"v":190.59074999999999,"d":"191"},{"v":275.3325,"d":"275"},{"v":247.79924999999997,"d":"248"},{"v":222.08399999999997,"d":"222"},{"v":258.26849999999996,"d":"258"},0]
[54,{"$nulls":10},"пустая строка"]
[55]
[56,{"$nulls":6},"Акцептованный GMV",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1639823656.7413116,"d":"1,639,823,657"},null,null,0,0,0,0,0,{"v":175153.496,"d":"175,153"},{"v":429751.38066,"d":"429,751"},{"v":726976.2631319999,"d":"726,976"},{"v":2376767.4431999996,"d":"2,376,767"},{"v":2420476.4701439994,"d":"2,420,476"},{"v":2887191.312768,"d":"2,887,191"},{"v":4671533.992229999,"d":"4,671,534"},{"v":6091648.1374464,"d":"6,091,648"},{"v":7071034.819968,"d":"7,071,035"},{"v":8245010.111327999,"d":"8,245,010"},{"v":9116223.215463,"d":"9,116,223"},{"v":7833521.239425001,"d":"7,833,521"},{"v":12302593.473509999,"d":"12,302,593"},{"v":6478548.863998319,"d":"6,478,549"},{"v":9865512.54615931,"d":"9,865,513"},{"v":15810128.990693279,"d":"15,810,129"},{"v":14966696.560661746,"d":"14,966,697"},{"v":13892159.449125791,"d":"13,892,159"},{"v":16290662.199871285,"d":"16,290,662"},{"v":18129755.504704207,"d":"18,129,756"},{"v":19475042.09376649,"d":"19,475,042"},{"v":21475900.709206503,"d":"21,475,901"},{"v":19522333.59596931,"d":"19,522,334"},{"v":16000645.486310774,"d":"16,000,645"},{"v":23028208.378432155,"d":"23,028,208"},{"v":12180643.029104566,"d":"12,180,643"},{"v":17052900.240746394,"d":"17,052,900"},{"v":25131415.540865228,"d":"25,131,416"},{"v":23976664.062667854,"d":"23,976,664"},{"v":21929994.48890332,"d":"21,929,994"},{"v":25208958.187905353,"d":"25,208,958"},{"v":27419336.50840871,"d":"27,419,337"},{"v":29473145.64976863,"d":"29,473,146"},{"v":29651308.148215935,"d":"29,651,308"},{"v":27292951.49955437,"d":"27,292,951"},{"v":21352832.15357527,"d":"21,352,832"},{"v":32607750.419515993,"d":"32,607,750"},{"v":16664781.305640262,"d":"16,664,781"},{"v":23935062.274702314,"d":"23,935,062"},{"v":34192946.106717594,"d":"34,192,946"},{"v":31566697.975152224,"d":"31,566,698"},{"v":28059287.0890242,"d":"28,059,287"},{"v":32295427.99931907,"d":"32,295,428"},{"v":34843936.250308044,"d":"34,843,936"},{"v":37318497.917658776,"d":"37,318,498"},{"v":38880262.03942776,"d":"38,880,262"},{"v":35284826.19435662,"d":"35,284,826"},{"v":27893152.5762898,"d":"27,893,153"},{"v":40034707.04930652,"d":"40,034,707"},{"v":20788209.4675066,"d":"20,788,209"},{"v":29237542.05536503,"d":"29,237,542"},{"v":42424110.236077495,"d":"42,424,110"},{"v":38260844.48313731,"d":"38,260,844"},{"v":34535677.68093117,"d":"34,535,678"},{"v":38852637.39104756,"d":"38,852,637"},{"v":43717201.71841382,"d":"43,717,202"},{"v":46018107.07201455,"d":"46,018,107"},{"v":46886342.1864268,"d":"46,886,342"},{"v":42236612.02537144,"d":"42,236,612"},{"v":33459074.22576141,"d":"33,459,074"},{"v":47798677.46537344,"d":"47,798,677"},{"v":24743046.985517044,"d":"24,743,047"},{"v":34640265.77972386,"d":"34,640,266"},{"v":50172554.75956221,"d":"50,172,555"},{"v":45196628.152252585,"d":"45,196,628"},{"v":40384413.23452706,"d":"40,384,413"},{"v":46940751.380993046,"d":"46,940,751"},0]
[57,{"$nulls":6},"Акцептованный GMV","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1580324076.308685,"d":"1,580,324,076"},null,null,0,0,0,0,0,{"v":169696.80000000002,"d":"169,697"},{"v":414576.10320000007,"d":"414,576"},{"v":701821.9588799999,"d":"701,822"},{"v":2293381.7087999997,"d":"2,293,382"},{"v":2336522.3884799993,"d":"2,336,522"},{"v":2786570.64,"d":"2,786,571"},{"v":4509766.350179999,"d":"4,509,766"},{"v":5879268.324468,"d":"5,879,268"},{"v":6825392.09352,"d":"6,825,392"},{"v":7956929.905847999,"d":"7,956,930"},{"v":8796801.62844,"d":"8,796,802"},{"v":7556897.2815000005,"d":"7,556,897"},{"v":11869023.133799998,"d":"11,869,023"},{"v":6248837.68973856,"d":"6,248,838"},{"v":9516409.983331775,"d":"9,516,410"},{"v":15247493.67943872,"d":"15,247,494"},{"v":14433044.553207502,"d":"14,433,045"},{"v":13396381.158754943,"d":"13,396,381"},{"v":15708813.05399112,"d":"15,708,813"},{"v":17481958.973877605,"d":"17,481,959"},{"v":18777073.903597094,"d":"18,777,074"},{"v":20706554.86413696,"d":"20,706,555"},{"v":18820999.797319964,"d":"18,821,000"},{"v":15426818.537488725,"d":"15,426,819"},{"v":22201199.44547017,"d":"22,201,199"},{"v":11742509.788308088,"d":"11,742,510"},{"v":16439513.703631321,"d":"16,439,514"},{"v":24226998.973481562,"d":"24,226,999"},{"v":23112403.7725194,"d":"23,112,404"},{"v":21139165.14730843,"d":"21,139,165"},{"v":24300562.969844364,"d":"24,300,563"},{"v":26429078.642400566,"d":"26,429,079"},{"v":28409490.42512091,"d":"28,409,490"},{"v":28580019.70459745,"d":"28,580,020"},{"v":26306286.64460943,"d":"26,306,287"},{"v":20580063.320293076,"d":"20,580,063"},{"v":31428253.522418484,"d":"31,428,254"},{"v":16061192.119150447,"d":"16,061,192"},{"v":23068027.002997395,"d":"23,068,027"},{"v":32954324.289996274,"d":"32,954,324"},{"v":30421345.26778677,"d":"30,421,345"},{"v":27041195.793588243,"d":"27,041,196"},{"v":31123260.764281135,"d":"31,123,261"},{"v":33577638.28083832,"d":"33,577,638"},{"v":35963117.56534508,"d":"35,963,118"},{"v":37467924.41888827,"d":"37,467,924"},{"v":34000541.56854232,"d":"34,000,542"},{"v":26878507.98364787,"d":"26,878,508"},{"v":38577127.65299146,"d":"38,577,128"},{"v":20030830.666503098,"d":"20,030,831"},{"v":28171416.74921636,"d":"28,171,417"},{"v":40878038.81858745,"d":"40,878,039"},{"v":36864724.975264646,"d":"36,864,725"},{"v":33276193.773290746,"d":"33,276,194"},{"v":37435717.99495208,"d":"37,435,718"},{"v":42119633.313384585,"d":"42,119,633"},{"v":44336456.11935219,"d":"44,336,456"},{"v":45172536.11135606,"d":"45,172,536"},{"v":40689059.509332575,"d":"40,689,060"},{"v":32232838.42244093,"d":"32,232,838"},{"v":46046912.03205847,"d":"46,046,912"},{"v":23834545.94856308,"d":"23,834,546"},{"v":33368364.327988315,"d":"33,368,364"},{"v":48331271.674280174,"d":"48,331,272"},{"v":43534003.28264833,"d":"43,534,003"},{"v":38897951.28129868,"d":"38,897,951"},{"v":45212798.028111435,"d":"45,212,798"},0]
[58,{"$nulls":6},"Акцептованный GMV","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":50277725.173596576,"d":"50,277,725"},null,null,0,0,0,0,0,{"v":5196.800000000002,"d":"5,197"},{"v":12958.5645,"d":"12,959"},{"v":21864.5007,"d":"21,865"},{"v":71608.89600000001,"d":"71,609"},{"v":72890.66880000001,"d":"72,891"},{"v":86997.75839999999,"d":"86,998"},{"v":140650.52085000003,"d":"140,651"},{"v":183740.83038,"d":"183,741"},{"v":213185.2428,"d":"213,185"},{"v":248760.57636,"d":"248,761"},{"v":275407.58727,"d":"275,408"},{"v":236891.277,"d":"236,891"},{"v":371944.04040000006,"d":"371,944"},{"v":196204.51858319997,"d":"196,205"},{"v":298702.82140271994,"d":"298,703"},{"v":479038.6298303999,"d":"479,039"},{"v":454024.48219128,"d":"454,024"},{"v":421475.90632127994,"d":"421,476"},{"v":494296.3070315999,"d":"494,296"},{"v":550643.9504582232,"d":"550,644"},{"v":591734.054852928,"d":"591,734"},{"v":652492.27091232,"d":"652,492"},{"v":593908.2497381472,"d":"593,908"},{"v":486662.7764059488,"d":"486,663"},{"v":700534.073956032,"d":"700,534"},{"v":370963.69732977834,"d":"370,964"},{"v":519349.17626168975,"d":"519,349"},{"v":765431.0667980784,"d":"765,431"},{"v":731089.0419244396,"d":"731,089"},{"v":668720.2791674258,"d":"668,720"},{"v":768632.5809439255,"d":"768,633"},{"v":837039.2390012294,"d":"837,039"},{"v":899651.2906003677,"d":"899,651"},{"v":905221.7403910152,"d":"905,222"},{"v":834049.2777780835,"d":"834,049"},{"v":652617.079362686,"d":"652,617"},{"v":996541.5752716813,"d":"996,542"},{"v":509849.99188303784,"d":"509,850"},{"v":732293.5572530114,"d":"732,294"},{"v":1046133.6532185877,"d":"1,046,134"},{"v":966861.9363455768,"d":"966,862"},{"v":859432.8323071795,"d":"859,433"},{"v":989223.4002377053,"d":"989,223"},{"v":1068424.7951484856,"d":"1,068,425"},{"v":1144209.3935263301,"d":"1,144,209"},{"v":1192119.95160677,"d":"1,192,120"},{"v":1083127.8959960109,"d":"1,083,128"},{"v":856161.8205265419,"d":"856,162"},{"v":1228978.7154099678,"d":"1,228,979"},{"v":638778.5315489643,"d":"638,779"},{"v":898509.2423839227,"d":"898,509"},{"v":1303652.1483523105,"d":"1,303,652"},{"v":1176954.7801685126,"d":"1,176,955"},{"v":1062285.9469823441,"d":"1,062,286"},{"v":1195071.690355137,"d":"1,195,072"},{"v":1346242.5961851464,"d":"1,346,243"},{"v":1417097.469668575,"d":"1,417,097"},{"v":1443881.2150646998,"d":"1,443,881"},{"v":1303530.5127867502,"d":"1,303,531"},{"v":1032664.0527309226,"d":"1,032,664"},{"v":1475234.361044175,"d":"1,475,234"},{"v":765268.848726254,"d":"765,269"},{"v":1071376.3882167556,"d":"1,071,376"},{"v":1551675.5580449405,"d":"1,551,676"},{"v":1400819.5394259787,"d":"1,400,820"},{"v":1251753.457593896,"d":"1,251,753"},{"v":1454989.540883607,"d":"1,454,990"},0]
[59,{"$nulls":6},"Акцептованный GMV","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":9221855.259029217,"d":"9,221,855"},null,null,0,0,0,0,0,{"v":259.896,"d":"260"},{"v":2216.7129600000003,"d":"2,217"},{"v":3289.803552,"d":"3,290"},{"v":11776.838399999999,"d":"11,777"},{"v":11063.412864,"d":"11,063"},{"v":13622.914367999998,"d":"13,623"},{"v":21117.121199999998,"d":"21,117"},{"v":28638.9825984,"d":"28,639"},{"v":32457.483648,"d":"32,457"},{"v":39319.629120000005,"d":"39,320"},{"v":44013.99975299999,"d":"44,014"},{"v":39732.68092500001,"d":"39,733"},{"v":61626.29931,"d":"61,626"},{"v":33506.65567655999,"d":"33,507"},{"v":50399.741424815984,"d":"50,400"},{"v":83596.68142416,"d":"83,597"},{"v":79627.52526296399,"d":"79,628"},{"v":74302.38404956799,"d":"74,302"},{"v":87552.83884856397,"d":"87,553"},{"v":97152.58036837871,"d":"97,153"},{"v":106234.1353164672,"d":"106,234"},{"v":116853.57415722239,"d":"116,854"},{"v":107425.54891120031,"d":"107,426"},{"v":87164.1724160995,"d":"87,164"},{"v":126474.8590059552,"d":"126,475"},{"v":67169.54346670008,"d":"67,170"},{"v":94037.3608533801,"d":"94,037"},{"v":138985.50058558703,"d":"138,986"},{"v":133171.24822401733,"d":"133,171"},{"v":122109.06242746541,"d":"122,109"},{"v":139762.63711706063,"d":"139,763"},{"v":153218.62700691394,"d":"153,219"},{"v":164003.9340473517,"d":"164,004"},{"v":166066.70322746923,"d":"166,067"},{"v":152615.57716685985,"d":"152,616"},{"v":120151.75391950719,"d":"120,152"},{"v":182955.3218258279,"d":"182,955"},{"v":93739.19460677674,"d":"93,739"},{"v":134741.7144519103,"d":"134,742"},{"v":192488.16350272894,"d":"192,488"},{"v":178490.77101987772,"d":"178,491"},{"v":158658.46312878022,"d":"158,658"},{"v":182943.834800227,"d":"182,944"},{"v":197873.17432123903,"d":"197,873"},{"v":211170.9587873651,"d":"211,171"},{"v":220217.66893271022,"d":"220,218"},{"v":201156.72981828844,"d":"201,157"},{"v":158482.77211538758,"d":"158,483"},{"v":228600.6809050929,"d":"228,601"},{"v":118600.26945453694,"d":"118,600"},{"v":167616.06376474779,"d":"167,616"},{"v":242419.26913773382,"d":"242,419"},{"v":219164.72770415616,"d":"219,165"},{"v":197197.96065808265,"d":"197,198"},{"v":221847.70574034296,"d":"221,848"},{"v":251325.80884409303,"d":"251,326"},{"v":264553.48299378215,"d":"264,553"},{"v":269924.86000604706,"d":"269,925"},{"v":244022.00325211234,"d":"244,022"},{"v":193571.75058955615,"d":"193,572"},{"v":276531.07227079454,"d":"276,531"},{"v":143232.1882277098,"d":"143,232"},{"v":200525.0635187937,"d":"200,525"},{"v":289607.5272370966,"d":"289,608"},{"v":261805.33017827297,"d":"261,805"},{"v":234708.49563447875,"d":"234,708"},{"v":272963.8119979989,"d":"272,964"},0]
[60,{"$nulls":10},"пустая строка"]
[61]
[62,{"$nulls":6},"Количество продаж",{"$nulls":4},"кол-во посетителей",{"$nulls":5},0,{"$nulls":4},{"v":124001.39650499997,"d":"124,001"},null,null,0,0,0,0,0,{"v":8.576400000000001,"d":"9"},{"v":27.922475000000002,"d":"28"},{"v":52.43406,"d":"52"},{"v":140.46238499999998,"d":"140"},{"v":217.24352,"d":"217"},{"v":240.58944,"d":"241"},{"v":342.952605,"d":"343"},{"v":482.19235999999995,"d":"482"},{"v":583.9235749999999,"d":"584"},{"v":678.9273499999999,"d":"679"},{"v":767.3124949999999,"d":"767"},{"v":746.6305199999999,"d":"747"},{"v":885.5675249999999,"d":"886"},{"v":819.4262999999999,"d":"819"},{"v":702.1556400000001,"d":"702"},{"v":1101.42729,"d":"1,101"},{"v":1317.119655,"d":"1,317"},{"v":1233.1972349999999,"d":"1,233"},{"v":1289.134755,"d":"1,289"},{"v":1453.4275275,"d":"1,453"},{"v":1570.4442524999997,"d":"1,570"},{"v":1709.0286,"d":"1,709"},{"v":1708.81158,"d":"1,709"},{"v":1478.9640000000002,"d":"1,479"},{"v":1625.0392200000001,"d":"1,625"},{"v":1454.4665249999998,"d":"1,454"},{"v":1190.2721399999998,"d":"1,190"},{"v":1717.2952649999997,"d":"1,717"},{"v":1996.7230949999996,"d":"1,997"},{"v":1864.1728049999997,"d":"1,864"},{"v":1914.396045,"d":"1,914"},{"v":2113.0546799999997,"d":"2,113"},{"v":2260.203495,"d":"2,260"},{"v":2348.5998,"d":"2,349"},{"v":2259.45603,"d":"2,259"},{"v":1927.9671599999997,"d":"1,928"},{"v":2138.2419299999997,"d":"2,138"},{"v":1938.38445,"d":"1,938"},{"v":1574.069115,"d":"1,574"},{"v":2253.570915,"d":"2,254"},{"v":2546.6656649999995,"d":"2,547"},{"v":2306.400795,"d":"2,306"},{"v":2334.3695549999998,"d":"2,334"},{"v":2567.3980874999997,"d":"2,567"},{"v":2730.903562499999,"d":"2,731"},{"v":2883.9980999999993,"d":"2,884"},{"v":2803.60929,"d":"2,804"},{"v":2385.5244,"d":"2,386"},{"v":2564.61426,"d":"2,565"},{"v":2279.1801,"d":"2,279"},{"v":1847.57028,"d":"1,848"},{"v":2646.61578,"d":"2,647"},{"v":2977.32774,"d":"2,977"},{"v":2683.7065799999996,"d":"2,684"},{"v":2705.9610599999996,"d":"2,706"},{"v":3008.9657475,"d":"3,009"},{"v":3235.7645774999996,"d":"3,236"},{"v":3349.8093,"d":"3,350"},{"v":3211.8414149999994,"d":"3,212"},{"v":2726.4620399999994,"d":"2,726"},{"v":2926.582725,"d":"2,927"},{"v":2594.6424749999996,"d":"2,595"},{"v":2095.4957399999994,"d":"2,095"},{"v":2993.346164999999,"d":"2,993"},{"v":3364.8499349999993,"d":"3,365"},{"v":3017.5723649999995,"d":"3,018"},{"v":3078.4345499999995,"d":"3,078"},0]
[63,{"$nulls":6},"Количество продаж","Очки",null,null,1,"шт",{"$nulls":10},{"v":95469.07663124999,"d":"95,469"},null,null,0,0,0,0,0,{"v":6.9825,"d":"7"},{"v":21.9366875,"d":"22"},{"v":40.7778,"d":"41"},{"v":109.08161249999999,"d":"109"},{"v":168.96319999999997,"d":"169"},{"v":187.4502,"d":"187"},{"v":267.4247625,"d":"267"},{"v":375.894575,"d":"376"},{"v":455.10106249999995,"d":"455"},{"v":528.7913749999999,"d":"529"},{"v":596.6737437499999,"d":"597"},{"v":579.4128374999999,"d":"579"},{"v":686.2675312499999,"d":"686"},{"v":634.7591249999999,"d":"635"},{"v":543.41805,"d":"543"},{"v":851.3213625000001,"d":"851"},{"v":1016.82406875,"d":"1,017"},{"v":951.69729375,"d":"952"},{"v":994.43019375,"d":"994"},{"v":1121.226159375,"d":"1,121"},{"v":1210.8390656249999,"d":"1,211"},{"v":1316.8995,"d":"1,317"},{"v":1316.410725,"d":"1,316"},{"v":1139.3445000000002,"d":"1,139"},{"v":1251.952275,"d":"1,252"},{"v":1120.18003125,"d":"1,120"},{"v":916.6326749999998,"d":"917"},{"v":1322.3034562499997,"d":"1,322"},{"v":1537.1998687499997,"d":"1,537"},{"v":1434.9012562499997,"d":"1,435"},{"v":1473.68405625,"d":"1,474"},{"v":1626.5085374999999,"d":"1,627"},{"v":1739.7173062499999,"d":"1,740"},{"v":1807.5697499999999,"d":"1,808"},{"v":1738.7771624999996,"d":"1,739"},{"v":1483.6016999999997,"d":"1,484"},{"v":1645.1617874999997,"d":"1,645"},{"v":1491.5368125,"d":"1,492"},{"v":1211.15701875,"d":"1,211"},{"v":1733.9467687499996,"d":"1,734"},{"v":1959.30695625,"d":"1,959"},{"v":1774.3056187500001,"d":"1,774"},{"v":1795.6720687499999,"d":"1,796"},{"v":1974.7819218749999,"d":"1,975"},{"v":2100.8783906249996,"d":"2,101"},{"v":2218.8888749999996,"d":"2,219"},{"v":2156.5999874999998,"d":"2,157"},{"v":1834.9012499999997,"d":"1,835"},{"v":1972.4764499999999,"d":"1,972"},{"v":1752.8069999999998,"d":"1,753"},{"v":1420.7990999999997,"d":"1,421"},{"v":2035.2590999999998,"d":"2,035"},{"v":2289.84105,"d":"2,290"},{"v":2064.28635,"d":"2,064"},{"v":2081.7027,"d":"2,082"},{"v":2314.350871875,"d":"2,314"},{"v":2488.3497843749997,"d":"2,488"},{"v":2575.894125,"d":"2,576"},{"v":2469.6528937499997,"d":"2,470"},{"v":2096.3260499999997,"d":"2,096"},{"v":2250.04828125,"d":"2,250"},{"v":1995.01246875,"d":"1,995"},{"v":1611.4911749999997,"d":"1,611"},{"v":2302.2973312499994,"d":"2,302"},{"v":2588.2955437499995,"d":"2,588"},{"v":2320.85083125,"d":"2,321"},{"v":2367.2420624999995,"d":"2,367"},0]
[64,{"$nulls":6},"Количество продаж","Профилактика",null,null,2,"шт",{"$nulls":10},{"v":19089.499275,"d":"19,089"},null,null,0,0,0,0,0,{"v":1.3860000000000003,"d":"1"},{"v":4.374562500000001,"d":"4"},{"v":8.14275,"d":"8"},{"v":21.7861875,"d":"22"},{"v":33.739200000000004,"d":"34"},{"v":37.422,"d":"37"},{"v":53.3820375,"d":"53"},{"v":75.03705,"d":"75"},{"v":90.8510625,"d":"91"},{"v":105.571125,"d":"106"},{"v":119.14897500000001,"d":"119"},{"v":115.733475,"d":"116"},{"v":137.102625,"d":"137"},{"v":126.81899999999999,"d":"127"},{"v":108.5832,"d":"109"},{"v":170.13645,"d":"170"},{"v":203.244525,"d":"203"},{"v":190.235925,"d":"190"},{"v":198.78952500000003,"d":"199"},{"v":224.13476250000002,"d":"224"},{"v":242.0661375,"d":"242"},{"v":263.29049999999995,"d":"263"},{"v":263.20140000000004,"d":"263"},{"v":227.79900000000004,"d":"228"},{"v":250.3116,"d":"250"},{"v":223.975125,"d":"224"},{"v":183.27870000000001,"d":"183"},{"v":264.396825,"d":"264"},{"v":307.37272499999995,"d":"307"},{"v":286.924275,"d":"287"},{"v":294.67597500000005,"d":"295"},{"v":325.237275,"d":"325"},{"v":347.87609999999995,"d":"348"},{"v":361.44899999999996,"d":"361"},{"v":347.6979,"d":"348"},{"v":296.67330000000004,"d":"297"},{"v":328.9869,"d":"329"},{"v":298.26225,"d":"298"},{"v":242.196075,"d":"242"},{"v":346.740075,"d":"347"},{"v":391.809825,"d":"392"},{"v":354.81847500000003,"d":"355"},{"v":359.095275,"d":"359"},{"v":394.91718749999995,"d":"395"},{"v":420.12506249999996,"d":"420"},{"v":443.71799999999996,"d":"444"},{"v":431.2737,"d":"431"},{"v":366.9435,"d":"367"},{"v":394.46055,"d":"394"},{"v":350.53425,"d":"351"},{"v":284.1399,"d":"284"},{"v":407.02365,"d":"407"},{"v":457.92945,"d":"458"},{"v":412.81515,"d":"413"},{"v":416.29005,"d":"416"},{"v":462.82623750000005,"d":"463"},{"v":497.63463749999994,"d":"498"},{"v":515.1465,"d":"515"},{"v":493.903575,"d":"494"},{"v":419.2452,"d":"419"},{"v":449.99212500000004,"d":"450"},{"v":398.982375,"d":"399"},{"v":322.27469999999994,"d":"322"},{"v":460.416825,"d":"460"},{"v":517.604175,"d":"518"},{"v":464.129325,"d":"464"},{"v":473.418,"d":"473"},0]
[65,{"$nulls":6},"Количество продаж","Аксессуары",null,null,3,"шт",{"$nulls":10},{"v":9442.820598750002,"d":"9,443"},null,null,0,0,0,0,0,{"v":0.20790000000000006,"d":"0"},{"v":1.6112250000000001,"d":"2"},{"v":3.51351,"d":"4"},{"v":9.594585,"d":"10"},{"v":14.54112,"d":"15"},{"v":15.71724,"d":"16"},{"v":22.145805,"d":"22"},{"v":31.260734999999997,"d":"31"},{"v":37.97145,"d":"38"},{"v":44.56484999999999,"d":"45"},{"v":51.48977625,"d":"51"},{"v":51.4842075,"d":"51"},{"v":62.19736875,"d":"62"},{"v":57.848175,"d":"58"},{"v":50.15438999999999,"d":"50"},{"v":79.9694775,"d":"80"},{"v":97.05106125,"d":"97"},{"v":91.26401625,"d":"91"},{"v":95.91503624999999,"d":"96"},{"v":108.066605625,"d":"108"},{"v":117.53904937499998,"d":"118"},{"v":128.83859999999999,"d":"129"},{"v":129.199455,"d":"129"},{"v":111.82049999999998,"d":"112"},{"v":122.77534499999999,"d":"123"},{"v":110.31136874999999,"d":"110"},{"v":90.36076499999999,"d":"90"},{"v":130.59498374999998,"d":"131"},{"v":152.15050124999996,"d":"152"},{"v":142.34727374999997,"d":"142"},{"v":146.03601375,"d":"146"},{"v":161.3088675,"d":"161"},{"v":172.61008875,"d":"173"},{"v":179.58105,"d":"180"},{"v":172.98096749999996,"d":"173"},{"v":147.69215999999997,"d":"148"},{"v":164.09324249999997,"d":"164"},{"v":148.5853875,"d":"149"},{"v":120.71602124999998,"d":"121"},{"v":172.88407124999998,"d":"173"},{"v":195.54888374999996,"d":"196"},{"v":177.27670124999997,"d":"177"},{"v":179.60221124999998,"d":"180"},{"v":197.698978125,"d":"198"},{"v":209.900109375,"d":"210"},{"v":221.39122499999996,"d":"221"},{"v":215.73560249999997,"d":"216"},{"v":183.67964999999998,"d":"184"},{"v":197.67726,"d":"198"},{"v":175.83884999999998,"d":"176"},{"v":142.63128,"d":"143"},{"v":204.33303,"d":"204"},{"v":229.55723999999998,"d":"230"},{"v":206.60508,"d":"207"},{"v":207.96830999999997,"d":"208"},{"v":231.78863812499998,"d":"232"},{"v":249.78015562499996,"d":"250"},{"v":258.76867500000003,"d":"259"},{"v":248.28494624999996,"d":"248"},{"v":210.89078999999998,"d":"211"},{"v":226.54231875,"d":"227"},{"v":200.64763125,"d":"201"},{"v":161.72986499999996,"d":"162"},{"v":230.63200874999995,"d":"231"},{"v":258.95021625,"d":"259"},{"v":232.59220874999997,"d":"233"},{"v":237.77448749999996,"d":"238"},0]
[66,{"$nulls":10},"пустая строка"]
[67]
[68,{"$nulls":6},"Продажи",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1537881041.1485212,"d":"1,537,881,041"},null,null,0,0,0,0,0,{"v":83307.04452000001,"d":"83,307"},{"v":287742.45588270004,"d":"287,742"},{"v":550252.2224354399,"d":"550,252"},{"v":1476449.06128074,"d":"1,476,449"},{"v":2282037.6551596792,"d":"2,282,038"},{"v":2524833.6919718394,"d":"2,524,834"},{"v":3595642.2861704095,"d":"3,595,642"},{"v":5119994.460696858,"d":"5,119,994"},{"v":6261434.855560367,"d":"6,261,435"},{"v":7285795.801004159,"d":"7,285,796"},{"v":8258735.866075785,"d":"8,258,736"},{"v":8063049.52697076,"d":"8,063,050"},{"v":9578858.374596823,"d":"9,578,858"},{"v":8934308.240595846,"d":"8,934,308"},{"v":7775005.44456662,"d":"7,775,005"},{"v":12214164.487486621,"d":"12,214,164"},{"v":14640917.883267812,"d":"14,640,918"},{"v":13728545.210605582,"d":"13,728,545"},{"v":14358392.83199863,"d":"14,358,393"},{"v":16374291.323207492,"d":"16,374,291"},{"v":17889194.153693497,"d":"17,889,194"},{"v":19481044.112116948,"d":"19,481,044"},{"v":19503574.88783289,"d":"19,503,575"},{"v":16898918.279032465,"d":"16,898,918"},{"v":18566722.303388573,"d":"18,566,722"},{"v":16749507.26205511,"d":"16,749,507"},{"v":13906963.448737435,"d":"13,906,963"},{"v":20067906.05835549,"d":"20,067,906"},{"v":23361711.348828856,"d":"23,361,711"},{"v":21838764.604631174,"d":"21,838,765"},{"v":22424987.012677234,"d":"22,424,987"},{"v":25036413.042430557,"d":"25,036,413"},{"v":27065007.28694735,"d":"27,065,007"},{"v":28126814.42740799,"d":"28,126,814"},{"v":27089682.398662165,"d":"27,089,682"},{"v":23141935.909001123,"d":"23,141,936"},{"v":25670322.03682594,"d":"25,670,322"},{"v":23440114.291120965,"d":"23,440,114"},{"v":19314338.18982662,"d":"19,314,338"},{"v":27652917.122942977,"d":"27,652,917"},{"v":31283510.429369893,"d":"31,283,510"},{"v":28365611.785539832,"d":"28,365,612"},{"v":28712294.83757253,"d":"28,712,295"},{"v":31939967.322663028,"d":"31,939,967"},{"v":34329589.7962199,"d":"34,329,590"},{"v":36249765.339073166,"d":"36,249,765"},{"v":35282349.35597465,"d":"35,282,349"},{"v":30055518.500426173,"d":"30,055,519"},{"v":32315177.801937394,"d":"32,315,178"},{"v":28935184.5094326,"d":"28,935,185"},{"v":23798702.055507064,"d":"23,798,702"},{"v":34091528.77290797,"d":"34,091,529"},{"v":38384197.310134284,"d":"38,384,197"},{"v":34631460.09624279,"d":"34,631,460"},{"v":34912977.72526462,"d":"34,912,978"},{"v":39280963.33301665,"d":"39,280,963"},{"v":42689856.0626073,"d":"42,689,856"},{"v":44197522.538314305,"d":"44,197,523"},{"v":42398630.42242635,"d":"42,398,630"},{"v":36010926.73567529,"d":"36,010,927"},{"v":38656992.07802176,"d":"38,656,992"},{"v":34510524.44357836,"d":"34,510,524"},{"v":28250681.61326322,"d":"28,250,682"},{"v":40348353.44690124,"d":"40,348,353"},{"v":45370440.04220975,"d":"45,370,440"},{"v":40713976.39517698,"d":"40,713,976"},{"v":41543741.49849424,"d":"41,543,741"},0]
[69,"ндс(+)",null,"*",{"$nulls":3},"Продажи","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1479831793.4298985,"d":"1,479,831,793"},null,null,0,0,0,0,0,{"v":80605.98000000001,"d":"80,606"},{"v":277529.62902,"d":"277,530"},{"v":530289.0794879999,"d":"530,289"},{"v":1422721.7421479998,"d":"1,422,722"},{"v":2199204.4462079993,"d":"2,199,204"},{"v":2433469.1885279994,"d":"2,433,469"},{"v":3465760.0703354995,"d":"3,465,760"},{"v":4934791.4704578,"d":"4,934,791"},{"v":6034713.698544299,"d":"6,034,714"},{"v":7021602.9496997995,"d":"7,021,603"},{"v":7958022.4787868,"d":"7,958,022"},{"v":7768006.9822215,"d":"7,768,007"},{"v":9227312.197267499,"d":"9,227,312"},{"v":8605983.891180815,"d":"8,605,984"},{"v":7488492.644708408,"d":"7,488,493"},{"v":11762854.239815984,"d":"11,762,854"},{"v":14098255.660506954,"d":"14,098,256"},{"v":13218977.21318216,"d":"13,218,977"},{"v":13824967.25105438,"d":"13,824,967"},{"v":15765616.713237643,"d":"15,765,617"},{"v":17223040.61680048,"d":"17,223,041"},{"v":18754723.664673675,"d":"18,754,724"},{"v":18775588.46419204,"d":"18,775,588"},{"v":16267713.709034126,"d":"16,267,714"},{"v":17873308.541905474,"d":"17,873,309"},{"v":16123261.88604467,"d":"16,123,262"},{"v":13386461.158671219,"d":"13,386,461"},{"v":19316593.52162862,"d":"19,316,594"},{"v":22486216.304350454,"d":"22,486,216"},{"v":21019495.23691822,"d":"21,019,495"},{"v":21583870.855647575,"d":"21,583,871"},{"v":24096579.76581634,"d":"24,096,580"},{"v":26048320.3070727,"d":"26,048,320"},{"v":27070017.31161622,"d":"27,070,017"},{"v":26070995.51587327,"d":"26,070,996"},{"v":22271016.23332869,"d":"22,271,016"},{"v":24703950.500287987,"d":"24,703,951"},{"v":22557486.679745242,"d":"22,557,487"},{"v":18586379.083020225,"d":"18,586,379"},{"v":26610616.86417199,"d":"26,610,617"},{"v":30103443.039946944,"d":"30,103,443"},{"v":27294707.004153132,"d":"27,294,707"},{"v":27628116.864987954,"d":"27,628,117"},{"v":30732927.04643174,"d":"30,732,927"},{"v":33031859.026937112,"d":"33,031,859"},{"v":34879744.94251084,"d":"34,879,745"},{"v":33947521.34402953,"d":"33,947,521"},{"v":28917548.53729034,"d":"28,917,549"},{"v":31091426.92740368,"d":"31,091,427"},{"v":27838780.201759912,"d":"27,838,780"},{"v":22896067.52246674,"d":"22,896,068"},{"v":32798491.394706808,"d":"32,798,491"},{"v":36927812.802079745,"d":"36,927,813"},{"v":33316936.40556381,"d":"33,316,936"},{"v":33588158.08991534,"d":"33,588,158"},{"v":37788791.871459916,"d":"37,788,792"},{"v":41066642.48054996,"d":"41,066,642"},{"v":42516771.30958641,"d":"42,516,771"},{"v":40784257.919827096,"d":"40,784,258"},{"v":34637901.517592415,"d":"34,637,902"},{"v":37182881.46588721,"d":"37,182,881"},{"v":33193692.540795237,"d":"33,193,693"},{"v":27171382.381361913,"d":"27,171,382"},{"v":38807327.101077534,"d":"38,807,327"},{"v":43636005.60454104,"d":"43,636,006"},{"v":39155178.41787483,"d":"39,155,178"},{"v":39952605.9219698,"d":"39,952,606"},0]
[70,"ндс(+)",null,"*",{"$nulls":3},"Продажи","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":49054728.09912322,"d":"49,054,728"},null,null,0,0,0,0,0,{"v":2572.416000000001,"d":"2,572"},{"v":8986.905427500002,"d":"8,987"},{"v":17237.417274,"d":"17,237"},{"v":46269.33136650001,"d":"46,269"},{"v":71527.284576,"d":"71,527"},{"v":79144.77146399999,"d":"79,145"},{"v":112685.89822875001,"d":"112,686"},{"v":160573.71885885,"d":"160,574"},{"v":196478.40622409998,"d":"196,478"},{"v":228663.1804842,"d":"228,663"},{"v":259463.24099685,"d":"259,463"},{"v":253587.93781365,"d":"253,588"},{"v":301373.482113,"d":"301,373"},{"v":281233.536696684,"d":"281,234"},{"v":244979.13329303038,"d":"244,979"},{"v":384982.0183603943,"d":"384,982"},{"v":461866.24045073154,"d":"461,866"},{"v":433372.6923137172,"d":"433,373"},{"v":453307.24560967553,"d":"453,307"},{"v":517245.4274574625,"d":"517,245"},{"v":565477.1126290199,"d":"565,477"},{"v":615892.0312537977,"d":"615,892"},{"v":616968.2577219813,"d":"616,968"},{"v":534882.6579413275,"d":"534,883"},{"v":587662.4409291805,"d":"587,662"},{"v":530391.3967864761,"d":"530,391"},{"v":440704.8724277767,"d":"440,705"},{"v":635966.2203145851,"d":"635,966"},{"v":740777.4538176464,"d":"740,777"},{"v":692905.6139404734,"d":"692,906"},{"v":711489.665755119,"d":"711,490"},{"v":794807.5508728516,"d":"794,808"},{"v":859661.8121527906,"d":"859,662"},{"v":893412.1503407345,"d":"893,412"},{"v":860939.1539937039,"d":"860,939"},{"v":735899.8467846808,"d":"735,900"},{"v":816333.5340440117,"d":"816,334"},{"v":745663.8257415859,"d":"745,664"},{"v":614861.0568223443,"d":"614,861"},{"v":880321.4691834415,"d":"880,321"},{"v":996432.8168342614,"d":"996,433"},{"v":904015.9104831143,"d":"904,016"},{"v":915084.8351097179,"d":"915,085"},{"v":1018535.8567161646,"d":"1,018,536"},{"v":1095253.9233940337,"d":"1,095,254"},{"v":1156483.0258408845,"d":"1,156,483"},{"v":1126247.6845633765,"d":"1,126,248"},{"v":959948.4096786636,"d":"959,948"},{"v":1032144.5652885723,"d":"1,032,145"},{"v":924539.8372446714,"d":"924,540"},{"v":760957.4480967791,"d":"760,957"},{"v":1090069.8884144356,"d":"1,090,070"},{"v":1227900.4296178075,"d":"1,227,900"},{"v":1108424.1599396742,"d":"1,108,424"},{"v":1117392.030482053,"d":"1,117,392"},{"v":1257950.5718374401,"d":"1,257,951"},{"v":1367853.3325975921,"d":"1,367,853"},{"v":1416184.448942971,"d":"1,416,184"},{"v":1359968.8052864678,"d":"1,359,969"},{"v":1156416.309931248,"d":"1,156,416"},{"v":1241409.7148186732,"d":"1,241,410"},{"v":1109049.0888363624,"d":"1,109,049"},{"v":909139.3922867896,"d":"909,139"},{"v":1298410.7133995395,"d":"1,298,411"},{"v":1461485.073248105,"d":"1,461,485"},{"v":1313023.633524838,"d":"1,313,024"},{"v":1339837.784246364,"d":"1,339,838"},0]
[71,"ндс(+)",null,"*",{"$nulls":3},"Продажи","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":8994519.619499912,"d":"8,994,520"},null,null,0,0,0,0,0,{"v":128.64852000000002,"d":"129"},{"v":1225.9214352000001,"d":"1,226"},{"v":2725.72567344,"d":"2,726"},{"v":7457.987766239999,"d":"7,458"},{"v":11305.924375679999,"d":"11,306"},{"v":12219.731979839999,"d":"12,220"},{"v":17196.317606159995,"d":"17,196"},{"v":24629.271380208,"d":"24,629"},{"v":30242.750791968,"d":"30,243"},{"v":35529.67082016,"d":"35,530"},{"v":41250.146292134996,"d":"41,250"},{"v":41454.60693561,"d":"41,455"},{"v":50172.69521632501,"d":"50,173"},{"v":47090.812718347195,"d":"47,091"},{"v":41533.666565181105,"d":"41,534"},{"v":66328.2293102431,"d":"66,328"},{"v":80795.98231012636,"d":"80,796"},{"v":76195.30510970333,"d":"76,195"},{"v":80118.33533457533,"d":"80,118"},{"v":91429.18251238661,"d":"91,429"},{"v":100676.42426399872,"d":"100,676"},{"v":110428.41618947635,"d":"110,428"},{"v":111018.16591886923,"d":"111,018"},{"v":96321.91205701341,"d":"96,322"},{"v":105751.32055391709,"d":"105,751"},{"v":95853.97922396436,"d":"95,854"},{"v":79797.41763843969,"d":"79,797"},{"v":115346.31641228872,"d":"115,346"},{"v":134717.59066075415,"d":"134,718"},{"v":126363.75377248396,"d":"126,364"},{"v":129626.4912745404,"d":"129,626"},{"v":145025.72574136744,"d":"145,026"},{"v":157025.1677218615,"d":"157,025"},{"v":163384.96545103638,"d":"163,385"},{"v":157747.7287951929,"d":"157,748"},{"v":135019.82888775168,"d":"135,020"},{"v":150038.00249394088,"d":"150,038"},{"v":136963.7856341393,"d":"136,964"},{"v":113098.04998405007,"d":"113,098"},{"v":161978.78958754643,"d":"161,979"},{"v":183634.5725886903,"d":"183,635"},{"v":166888.8709035857,"d":"166,889"},{"v":169093.13747485855,"d":"169,093"},{"v":188504.4195151257,"d":"188,504"},{"v":202476.84588875904,"d":"202,477"},{"v":213537.37072143727,"d":"213,537"},{"v":208580.32738174434,"d":"208,580"},{"v":178021.55345716962,"d":"178,022"},{"v":191606.30924513782,"d":"191,606"},{"v":171864.47042801676,"d":"171,864"},{"v":141677.08494354595,"d":"141,677"},{"v":202967.4897867284,"d":"202,967"},{"v":228484.07843673555,"d":"228,484"},{"v":206099.53073930822,"d":"206,100"},{"v":207427.60486722068,"d":"207,428"},{"v":234220.88971929584,"d":"234,221"},{"v":255360.24945974821,"d":"255,360"},{"v":264566.77978491544,"d":"264,567"},{"v":254403.69731278892,"d":"254,404"},{"v":216608.9081516259,"d":"216,609"},{"v":232700.8973158736,"d":"232,701"},{"v":207782.81394675965,"d":"207,783"},{"v":170159.83961451924,"d":"170,160"},{"v":242615.63242416573,"d":"242,616"},{"v":272949.364420608,"d":"272,949"},{"v":245774.34377731208,"d":"245,774"},{"v":251297.79227807643,"d":"251,298"},0]
[72,{"$nulls":10},"пустая строка"]
[73]
[74,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1560668041.0085373,"d":"1,560,668,041"},null,null,0,0,0,0,0,{"v":168321.97043200003,"d":"168,322"},{"v":411339.05292032,"d":"411,339"},{"v":694526.0387558639,"d":"694,526"},{"v":2277296.5607754956,"d":"2,277,297"},{"v":2303243.353394687,"d":"2,303,243"},{"v":2751390.389737728,"d":"2,751,390"},{"v":4461782.249340863,"d":"4,461,782"},{"v":5809357.167177953,"d":"5,809,357"},{"v":6736836.551544978,"d":"6,736,837"},{"v":7855683.067062143,"d":"7,855,683"},{"v":8681650.318159776,"d":"8,681,650"},{"v":7440425.497043153,"d":"7,440,425"},{"v":11748241.764709467,"d":"11,748,242"},{"v":6107200.294997279,"d":"6,107,200"},{"v":9419115.527077513,"d":"9,419,116"},{"v":15099865.85606672,"d":"15,099,866"},{"v":14231505.355056915,"d":"14,231,505"},{"v":13206940.226905644,"d":"13,206,940"},{"v":15522699.516376305,"d":"15,522,700"},{"v":17267042.944670815,"d":"17,267,043"},{"v":18542260.209300824,"d":"18,542,260"},{"v":20452317.072464157,"d":"20,452,317"},{"v":18555278.69335581,"d":"18,555,279"},{"v":15189369.463650148,"d":"15,189,369"},{"v":21978128.48987712,"d":"21,978,128"},{"v":11483771.559325244,"d":"11,483,772"},{"v":16272111.235939544,"d":"16,272,111"},{"v":23989478.33927635,"d":"23,989,478"},{"v":22801175.006576307,"d":"22,801,175"},{"v":20845248.689972732,"d":"20,845,249"},{"v":24016695.197210815,"d":"24,016,695"},{"v":26109428.879650056,"d":"26,109,429"},{"v":28061985.488810588,"d":"28,061,985"},{"v":28213314.837782584,"d":"28,213,315"},{"v":25944863.940997224,"d":"25,944,864"},{"v":20258411.273941305,"d":"20,258,411"},{"v":31133838.13257298,"d":"31,133,838"},{"v":15700863.378363945,"d":"15,700,863"},{"v":22843585.812844295,"d":"22,843,586"},{"v":32632449.820010584,"d":"32,632,450"},{"v":30008660.856248423,"d":"30,008,661"},{"v":26662990.368824583,"d":"26,662,990"},{"v":30768672.090340763,"d":"30,768,672"},{"v":33177123.393205866,"d":"33,177,123"},{"v":35530821.19347914,"d":"35,530,821"},{"v":37007904.42534983,"d":"37,007,904"},{"v":33537026.335178446,"d":"33,537,026"},{"v":26467321.115265697,"d":"26,467,321"},{"v":38209146.93899458,"d":"38,209,147"},{"v":19592230.7751159,"d":"19,592,231"},{"v":27900333.31868015,"d":"27,900,333"},{"v":40492773.69388962,"d":"40,492,774"},{"v":36363213.997042894,"d":"36,363,214"},{"v":32823114.56997003,"d":"32,823,115"},{"v":37008592.41053253,"d":"37,008,592"},{"v":41642444.81989649,"d":"41,642,445"},{"v":43806804.14967526,"d":"43,806,804"},{"v":44619002.43027315,"d":"44,619,002"},{"v":40141516.25160613,"d":"40,141,516"},{"v":31749965.102311805,"d":"31,749,965"},{"v":45618006.004793525,"d":"45,618,006"},{"v":23318424.48809167,"d":"23,318,424"},{"v":33055193.533430908,"d":"33,055,194"},{"v":47888346.18172539,"d":"47,888,346"},{"v":42954971.73907644,"d":"42,954,972"},{"v":38377938.20508359,"d":"38,377,938"},{"v":44726463.39632609,"d":"44,726,463"},0]
[75,"CF(+)",{"$nulls":5},"Поступление ДС","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1501760000.4735322,"d":"1,501,760,000"},null,null,0,0,0,0,0,{"v":162908.928,"d":"162,909"},{"v":396296.09107200004,"d":"396,296"},{"v":669603.3194927999,"d":"669,603"},{"v":2194628.2208591998,"d":"2,194,628"},{"v":2220127.6758527993,"d":"2,220,128"},{"v":2651742.5905152,"d":"2,651,743"},{"v":4301509.989772799,"d":"4,301,510"},{"v":5598999.92798748,"d":"5,599,000"},{"v":6493583.726534519,"d":"6,493,584"},{"v":7570398.788678879,"d":"7,570,399"},{"v":8365360.264243919,"d":"8,365,360"},{"v":7166653.3739556,"d":"7,166,653"},{"v":11318693.235632997,"d":"11,318,693"},{"v":5880193.950811017,"d":"5,880,194"},{"v":9073265.207101118,"d":"9,073,265"},{"v":14542429.832427852,"d":"14,542,430"},{"v":13703247.834284814,"d":"13,703,248"},{"v":12716195.46687267,"d":"12,716,195"},{"v":14946496.720243925,"d":"14,946,497"},{"v":16625592.484382588,"d":"16,625,592"},{"v":17851171.357714433,"d":"17,851,171"},{"v":19690521.93053551,"d":"19,690,522"},{"v":17861094.256785795,"d":"17,861,094"},{"v":14621535.798015976,"d":"14,621,536"},{"v":21158883.282276474,"d":"21,158,883"},{"v":11050797.402321061,"d":"11,050,797"},{"v":15664508.057602987,"d":"15,664,508"},{"v":23093523.877505984,"d":"23,093,524"},{"v":21945637.631883807,"d":"21,945,638"},{"v":20062474.5036909,"d":"20,062,475"},{"v":23117148.799577504,"d":"23,117,149"},{"v":25128909.8670061,"d":"25,128,910"},{"v":27008820.021692067,"d":"27,008,820"},{"v":27152724.012162343,"d":"27,152,724"},{"v":24968234.981779076,"d":"24,968,235"},{"v":19493797.92103526,"d":"19,493,798"},{"v":29965322.748318814,"d":"29,965,323"},{"v":15104461.899160244,"d":"15,104,462"},{"v":21984694.001685992,"d":"21,984,694"},{"v":31405471.048366446,"d":"31,405,471"},{"v":28874948.214175336,"d":"28,874,948"},{"v":25655334.509166844,"d":"25,655,335"},{"v":29607918.375774007,"d":"29,607,918"},{"v":31923300.141961973,"d":"31,923,300"},{"v":34188816.47992289,"d":"34,188,816"},{"v":35609576.26647929,"d":"35,609,576"},{"v":32265840.66161174,"d":"32,265,841"},{"v":25463362.24861653,"d":"25,463,362"},{"v":36765257.46703532,"d":"36,765,257"},{"v":18843826.163313057,"d":"18,843,826"},{"v":26844251.772582673,"d":"26,844,252"},{"v":38961203.09835179,"d":"38,961,203"},{"v":34981355.58806819,"d":"34,981,356"},{"v":31576498.77260647,"d":"31,576,499"},{"v":35605527.33742109,"d":"35,605,527"},{"v":40060490.80089968,"d":"40,060,491"},{"v":42141801.54144426,"d":"42,141,802"},{"v":42922270.10570829,"d":"42,922,270"},{"v":38609771.76784571,"d":"38,609,772"},{"v":30536634.290449966,"d":"30,536,634"},{"v":43882707.16655172,"d":"43,882,707"},{"v":22420694.99029997,"d":"22,420,695"},{"v":31795284.29538315,"d":"31,795,284"},{"v":46064337.164029084,"d":"46,064,337"},{"v":41309330.43459959,"d":"41,309,330"},{"v":36906693.19722025,"d":"36,906,693"},{"v":43015306.59417399,"d":"43,015,307"},0]
[76,"CF(+)",{"$nulls":5},"Поступление ДС","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":49777857.90094238,"d":"49,777,858"},null,null,0,0,0,0,0,{"v":5155.225600000002,"d":"5,155"},{"v":12844.502384,"d":"12,845"},{"v":21663.6675654,"d":"21,664"},{"v":70992.29583060001,"d":"70,992"},{"v":72164.32565760001,"d":"72,164"},{"v":86155.99499519999,"d":"86,156"},{"v":139351.32116640004,"d":"139,351"},{"v":181989.60269526,"d":"181,990"},{"v":211112.27919684,"d":"211,112"},{"v":246344.12126352,"d":"246,344"},{"v":272706.80541912,"d":"272,707"},{"v":234445.33160946,"d":"234,445"},{"v":368494.70552280004,"d":"368,495"},{"v":193890.99435373436,"d":"193,891"},{"v":295920.78979433177,"d":"295,921"},{"v":474608.91514895123,"d":"474,609"},{"v":449434.20907408895,"d":"449,434"},{"v":417196.0501063271,"d":"417,196"},{"v":489498.9847627046,"d":"489,499"},{"v":545250.2062404943,"d":"545,250"},{"v":585898.8945131882,"d":"585,899"},{"v":646088.8646353156,"d":"646,089"},{"v":587851.9991984174,"d":"587,852"},{"v":481581.6576952249,"d":"481,582"},{"v":693956.4758115719,"d":"693,956"},{"v":366594.91960322805,"d":"366,595"},{"v":514452.4554569367,"d":"514,452"},{"v":758268.9199111704,"d":"758,269"},{"v":723709.4674554479,"d":"723,709"},{"v":661908.3388502375,"d":"661,908"},{"v":761146.0797380393,"d":"761,146"},{"v":828805.6599273317,"d":"828,806"},{"v":890780.0017975623,"d":"890,780"},{"v":896180.6638866863,"d":"896,181"},{"v":825566.4400750768,"d":"825,566"},{"v":645728.0441722283,"d":"645,728"},{"v":987264.0085107825,"d":"987,264"},{"v":503778.1087974302,"d":"503,778"},{"v":725415.5088112212,"d":"725,416"},{"v":1036299.996878333,"d":"1,036,300"},{"v":957034.773548375,"d":"957,035"},{"v":850623.6457760308,"d":"850,624"},{"v":979590.7473711893,"d":"979,591"},{"v":1057898.9499868222,"d":"1,057,899"},{"v":1132918.8687878225,"d":"1,132,919"},{"v":1180294.5732068631,"d":"1,180,295"},{"v":1072078.6329248291,"d":"1,072,079"},{"v":847146.2701703375,"d":"847,146"},{"v":1217434.562045635,"d":"1,217,435"},{"v":631210.3458657527,"d":"631,210"},{"v":890043.6113817533,"d":"890,044"},{"v":1291425.9126807242,"d":"1,291,426"},{"v":1164931.8376304598,"d":"1,164,932"},{"v":1051433.7498461483,"d":"1,051,434"},{"v":1183386.5449383312,"d":"1,183,387"},{"v":1333082.512034955,"d":"1,333,083"},{"v":1403068.2047188561,"d":"1,403,068"},{"v":1429495.970404845,"d":"1,429,496"},{"v":1290214.5062543268,"d":"1,290,215"},{"v":1021795.6792835017,"d":"1,021,796"},{"v":1461367.1580503597,"d":"1,461,367"},{"v":756196.2292143556,"d":"756,196"},{"v":1061274.839413569,"d":"1,061,275"},{"v":1537119.4008041474,"d":"1,537,119"},{"v":1386509.631994481,"d":"1,386,510"},{"v":1238937.790854293,"d":"1,238,938"},{"v":1440846.1176413503,"d":"1,440,846"},0]
[77,"CF(+)",{"$nulls":5},"Поступление ДС","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":9130182.634062922,"d":"9,130,183"},null,null,0,0,0,0,0,{"v":257.81683200000003,"d":"258"},{"v":2198.4594643200003,"d":"2,198"},{"v":3259.0516976639997,"d":"3,259"},{"v":11676.044085696,"d":"11,676"},{"v":10951.351884288,"d":"10,951"},{"v":13491.804227327997,"d":"13,492"},{"v":20920.938401663996,"d":"20,921"},{"v":28367.636495212802,"d":"28,368"},{"v":32140.545813619203,"d":"32,141"},{"v":38940.157119744006,"d":"38,940"},{"v":43583.24849673599,"d":"43,583"},{"v":39326.791478094005,"d":"39,327"},{"v":61053.82355367,"d":"61,054"},{"v":33115.34983252751,"d":"33,115"},{"v":49929.530182064336,"d":"49,930"},{"v":82827.10848991708,"d":"82,827"},{"v":78823.31169801195,"d":"78,823"},{"v":73548.70992664552,"d":"73,549"},{"v":86703.81136967633,"d":"86,704"},{"v":96200.25404773455,"d":"96,200"},{"v":105189.9570731987,"d":"105,190"},{"v":115706.27729333167,"d":"115,706"},{"v":106332.43737159626,"d":"106,332"},{"v":86252.00793894831,"d":"86,252"},{"v":125288.73178907535,"d":"125,289"},{"v":66379.23740095457,"d":"66,379"},{"v":93150.72287961966,"d":"93,151"},{"v":137685.54185919557,"d":"137,686"},{"v":131827.90723705402,"d":"131,828"},{"v":120865.84743159765,"d":"120,866"},{"v":138400.31789526923,"d":"138,400"},{"v":151713.3527166245,"d":"151,713"},{"v":162385.46532095908,"d":"162,385"},{"v":164410.16173355476,"d":"164,410"},{"v":151062.51914307004,"d":"151,063"},{"v":118885.30873381741,"d":"118,885"},{"v":181251.37574338226,"d":"181,251"},{"v":92623.37040627087,"d":"92,623"},{"v":133476.30234708145,"d":"133,476"},{"v":190678.7747658033,"d":"190,679"},{"v":176677.86852471324,"d":"176,678"},{"v":157032.21388171022,"d":"157,032"},{"v":181162.96719556762,"d":"181,163"},{"v":195924.30125706867,"d":"195,924"},{"v":209085.84476842367,"d":"209,086"},{"v":218033.58566367382,"d":"218,034"},{"v":199107.04064187672,"d":"199,107"},{"v":156812.5964788279,"d":"156,813"},{"v":226454.90991362138,"d":"226,455"},{"v":117194.26593709046,"d":"117,194"},{"v":166037.93471572074,"d":"166,038"},{"v":240144.68285710245,"d":"240,145"},{"v":216926.57134424744,"d":"216,927"},{"v":195182.04751740966,"d":"195,182"},{"v":219678.52817310404,"d":"219,679"},{"v":248871.5069618596,"d":"248,872"},{"v":261934.4035121437,"d":"261,934"},{"v":267236.3541600111,"d":"267,236"},{"v":241529.97750608335,"d":"241,530"},{"v":191535.13257833547,"d":"191,535"},{"v":273931.68019144906,"d":"273,932"},{"v":141533.26857734652,"d":"141,533"},{"v":198634.39863418794,"d":"198,634"},{"v":286889.61689216224,"d":"286,890"},{"v":259131.67248237258,"d":"259,132"},{"v":232307.21700904638,"d":"232,307"},{"v":270310.684510746,"d":"270,311"},0]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,"BS",{"$nulls":5},"Дебиторская задолженность",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"BS",{"$nulls":5},"Дебиторская задолженность","Очки",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,"BS",{"$nulls":5},"Дебиторская задолженность","Профилактика",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"BS",{"$nulls":5},"Дебиторская задолженность","Аксессуары",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":10},"пустая строка"]
[85]
[86,"BS",{"$nulls":5},"Авансы полученные",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":22786999.86001587,"d":"22,787,000"},null,null,0,0,0,0,0,{"v":85014.925912,"d":"85,015"},{"v":208611.5229496201,"d":"208,612"},{"v":352885.33927004423,"d":"352,885"},{"v":1153732.8387648005,"d":"1,153,733"},{"v":1174938.5369998084,"d":"1,174,939"},{"v":1401495.234765697,"d":"1,401,495"},{"v":2267635.1979361516,"d":"2,267,635"},{"v":2956997.904417245,"d":"2,956,998"},{"v":3432399.6004018583,"d":"3,432,400"},{"v":4002286.866459839,"d":"4,002,287"},{"v":4425201.318543833,"d":"4,425,201"},{"v":3802577.288616228,"d":"3,802,577"},{"v":5971960.678728864,"d":"5,971,961"},{"v":3144852.7331302944,"d":"3,144,853"},{"v":4788962.81564119,"d":"4,788,963"},{"v":7674664.184221301,"d":"7,674,664"},{"v":7265251.656010407,"d":"7,265,252"},{"v":6743646.672310456,"d":"6,743,647"},{"v":7907953.356688141,"d":"7,907,953"},{"v":8800704.978151476,"d":"8,800,705"},{"v":9453771.033758802,"d":"9,453,771"},{"v":10425043.994106013,"d":"10,425,044"},{"v":9476747.799628954,"d":"9,476,748"},{"v":7767198.984246653,"d":"7,767,199"},{"v":11178605.170735221,"d":"11,178,605"},{"v":5912869.468005352,"d":"5,912,869"},{"v":8278017.255207432,"d":"8,278,017"},{"v":12199589.536128236,"d":"12,199,590"},{"v":11639053.193875702,"d":"11,639,053"},{"v":10645537.279217266,"d":"10,645,537"},{"v":12237245.463750886,"d":"12,237,245"},{"v":13310261.300970415,"d":"13,310,261"},{"v":14307239.502833683,"d":"14,307,240"},{"v":14393739.913208239,"d":"14,393,740"},{"v":13248921.455543336,"d":"13,248,921"},{"v":10365396.82048354,"d":"10,365,397"},{"v":15828912.916230533,"d":"15,828,913"},{"v":8089662.003473518,"d":"8,089,662"},{"v":11618909.626491193,"d":"11,618,910"},{"v":16598442.323558727,"d":"16,598,442"},{"v":15323592.750437297,"d":"15,323,593"},{"v":13620971.33372204,"d":"13,620,971"},{"v":15677348.586490277,"d":"15,677,349"},{"v":16914504.65703303,"d":"16,914,505"},{"v":18115736.05429225,"d":"18,115,736"},{"v":18873875.140568875,"d":"18,873,875"},{"v":17128552.11977271,"d":"17,128,552"},{"v":13540354.734612284,"d":"13,540,355"},{"v":19434323.871669434,"d":"19,434,324"},{"v":10091370.137352686,"d":"10,091,370"},{"v":14193001.400525708,"d":"14,193,001"},{"v":20594246.32150736,"d":"20,594,246"},{"v":18573263.008415975,"d":"18,573,263"},{"v":16764917.482143212,"d":"16,764,917"},{"v":18860532.16741104,"d":"18,860,532"},{"v":21222013.6542909,"d":"21,222,014"},{"v":22338961.741358932,"d":"22,338,962"},{"v":22760441.63331774,"d":"22,760,442"},{"v":20503327.46249754,"d":"20,503,327"},{"v":16242365.82913393,"d":"16,242,366"},{"v":23203379.75590571,"d":"23,203,380"},{"v":12011279.800418904,"d":"12,011,280"},{"v":16815791.7205866,"d":"16,815,792"},{"v":24355784.455410775,"d":"24,355,784"},{"v":21940316.152277492,"d":"21,940,316"},{"v":19604277.96218419,"d":"19,604,278"},{"v":22786999.86001587,"d":"22,787,000"},0]
[87,"BS",{"$nulls":5},"Авансы полученные","Очки",null,null,1,"руб.",{"$nulls":10},{"v":21928207.0436337,"d":"21,928,207"},null,null,0,0,0,0,0,{"v":82302.948,"d":"82,303"},{"v":201069.41005200008,"d":"201,069"},{"v":340383.6500568002,"d":"340,384"},{"v":1112290.1287680003,"d":"1,112,290"},{"v":1133213.3584128004,"d":"1,133,213"},{"v":1351486.760400001,"d":"1,351,487"},{"v":2187236.6798373014,"d":"2,187,237"},{"v":2851445.1373669803,"d":"2,851,445"},{"v":3310315.1653572023,"d":"3,310,315"},{"v":3859111.004336279,"d":"3,859,111"},{"v":4266448.789793402,"d":"4,266,449"},{"v":3665095.181527503,"d":"3,665,095"},{"v":5756476.219892994,"d":"5,756,476"},{"v":3030686.279523194,"d":"3,030,686"},{"v":4615458.8419159055,"d":"4,615,459"},{"v":7395034.434527785,"d":"7,395,034"},{"v":7000026.608305648,"d":"7,000,027"},{"v":6497244.861996144,"d":"6,497,245"},{"v":7618774.3311856985,"d":"7,618,774"},{"v":8478750.102330655,"d":"8,478,750"},{"v":9106880.843244612,"d":"9,106,881"},{"v":10042679.109106451,"d":"10,042,679"},{"v":9128184.901700228,"d":"9,128,185"},{"v":7482006.990682095,"d":"7,482,007"},{"v":10767581.731053114,"d":"10,767,582"},{"v":5695117.247329503,"d":"5,695,117"},{"v":7973164.146261245,"d":"7,973,164"},{"v":11750094.502138555,"d":"11,750,095"},{"v":11209515.82967192,"d":"11,209,516"},{"v":10252495.096444607,"d":"10,252,495"},{"v":11785773.040374577,"d":"11,785,773"},{"v":12818103.14156437,"d":"12,818,103"},{"v":13778602.856183767,"d":"13,778,603"},{"v":13861309.556729853,"d":"13,861,310"},{"v":12758549.022635698,"d":"12,758,549"},{"v":9981330.710342288,"d":"9,981,331"},{"v":15242702.95837307,"d":"15,242,703"},{"v":7789678.177788079,"d":"7,789,678"},{"v":11187993.096453846,"d":"11,187,993"},{"v":15982847.280648232,"d":"15,982,847"},{"v":14754352.454876661,"d":"14,754,352"},{"v":13114979.959890366,"d":"13,114,980"},{"v":15094781.470676422,"d":"15,094,781"},{"v":16285154.566206574,"d":"16,285,155"},{"v":17442112.019192338,"d":"17,442,112"},{"v":18171943.34316075,"d":"18,171,943"},{"v":16490262.660742998,"d":"16,490,263"},{"v":13036076.37206924,"d":"13,036,076"},{"v":18709906.911700845,"d":"18,709,907"},{"v":9714952.873253942,"d":"9,714,953"},{"v":13663137.123369813,"d":"13,663,137"},{"v":19825848.827014804,"d":"19,825,849"},{"v":17879391.613003254,"d":"17,879,392"},{"v":16138953.980045915,"d":"16,138,954"},{"v":18156323.22755158,"d":"18,156,323"},{"v":20428022.156991363,"d":"20,428,022"},{"v":21503181.217885733,"d":"21,503,181"},{"v":21908680.01400757,"d":"21,908,680"},{"v":19734193.862026215,"d":"19,734,194"},{"v":15632926.634883642,"d":"15,632,927"},{"v":22332752.335548162,"d":"22,332,752"},{"v":11559754.785052776,"d":"11,559,755"},{"v":16183656.69907403,"d":"16,183,657"},{"v":23440666.762025595,"d":"23,440,667"},{"v":21113991.59208417,"d":"21,113,992"},{"v":18865506.37142968,"d":"18,865,506"},{"v":21928207.0436337,"d":"21,928,207"},0]
[88,"BS",{"$nulls":5},"Авансы полученные","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":723129.8018191606,"d":"723,130"},null,null,0,0,0,0,0,{"v":2582.8096000000005,"d":"2,583"},{"v":6440.406556499998,"d":"6,440"},{"v":10866.656847899994,"d":"10,867"},{"v":35589.62131199999,"d":"35,590"},{"v":36226.66239360001,"d":"36,227"},{"v":43237.88592480001,"d":"43,238"},{"v":69903.30886245001,"d":"69,903"},{"v":91319.19269886002,"d":"91,319"},{"v":105953.06567160005,"d":"105,953"},{"v":123634.00645092002,"d":"123,634"},{"v":136877.57087318995,"d":"136,878"},{"v":117734.96466899989,"d":"117,735"},{"v":184856.18807879998,"d":"184,856"},{"v":97513.64573585009,"d":"97,514"},{"v":148455.30223715166,"d":"148,455"},{"v":238082.19902570872,"d":"238,082"},{"v":225650.16764906608,"d":"225,650"},{"v":209473.5254416759,"d":"209,474"},{"v":245665.2645947053,"d":"245,665"},{"v":273670.0433777366,"d":"273,670"},{"v":294091.82526190486,"d":"294,092"},{"v":324288.65864342265,"d":"324,289"},{"v":295172.4001198588,"d":"295,172"},{"v":241871.39987375587,"d":"241,871"},{"v":348165.4347561477,"d":"348,165"},{"v":184368.95757289883,"d":"184,369"},{"v":258116.54060205817,"d":"258,117"},{"v":380419.2401986439,"d":"380,419"},{"v":363351.2538364455,"d":"363,351"},{"v":332353.9787462093,"d":"332,354"},{"v":382010.39272912964,"d":"382,010"},{"v":416008.5017836094,"d":"416,009"},{"v":447126.69142838195,"d":"447,127"},{"v":449895.2049743347,"d":"449,895"},{"v":414522.4910557084,"d":"414,522"},{"v":324350.68844325654,"d":"324,351"},{"v":495281.16291002743,"d":"495,281"},{"v":253395.44596587121,"d":"253,395"},{"v":363949.8979547471,"d":"363,950"},{"v":519928.4256496392,"d":"519,928"},{"v":480530.38236375526,"d":"480,530"},{"v":427138.1176566705,"d":"427,138"},{"v":491644.02991814166,"d":"491,644"},{"v":531007.1231888011,"d":"531,007"},{"v":568672.0685825907,"d":"568,672"},{"v":592483.615948569,"d":"592,484"},{"v":538314.5643100217,"d":"538,315"},{"v":425512.4248016961,"d":"425,512"},{"v":610802.4215587564,"d":"610,802"},{"v":317472.9301798381,"d":"317,473"},{"v":446559.0934648141,"d":"446,559"},{"v":647915.1177311018,"d":"647,915"},{"v":584946.5257437527,"d":"584,947"},{"v":527956.1156502292,"d":"527,956"},{"v":593950.6301065087,"d":"593,951"},{"v":669082.5703040212,"d":"669,083"},{"v":704297.4424252883,"d":"704,297"},{"v":717608.9638871625,"d":"717,609"},{"v":647854.6648550257,"d":"647,855"},{"v":513234.034207277,"d":"513,234"},{"v":733191.477438964,"d":"733,191"},{"v":380338.61781695485,"d":"380,339"},{"v":532474.0649437308,"d":"532,474"},{"v":771182.752348341,"d":"771,183"},{"v":696207.3110947162,"d":"696,207"},{"v":622121.4684241712,"d":"622,121"},{"v":723129.8018191606,"d":"723,130"},0]
[89,"BS",{"$nulls":5},"Авансы полученные","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":135663.01456300914,"d":"135,663"},null,null,0,0,0,0,0,{"v":129.16831200000001,"d":"129"},{"v":1101.7063411200002,"d":"1,102"},{"v":1635.0323653439996,"d":"1,635"},{"v":5853.088684799999,"d":"5,853"},{"v":5498.516193408002,"d":"5,499"},{"v":6770.588440895997,"d":"6,771"},{"v":10495.209236399998,"d":"10,495"},{"v":14233.574351404808,"d":"14,234"},{"v":16131.369373056004,"d":"16,131"},{"v":19541.855672640027,"d":"19,542"},{"v":21874.957877241017,"d":"21,875"},{"v":19747.142419725016,"d":"19,747"},{"v":30628.270757070044,"d":"30,628"},{"v":16652.807871250378,"d":"16,653"},{"v":25048.67148813361,"d":"25,049"},{"v":41547.550667807576,"d":"41,548"},{"v":39574.88005569315,"d":"39,575"},{"v":36928.28487263527,"d":"36,928"},{"v":43513.760907736374,"d":"43,514"},{"v":48284.832443084335,"d":"48,285"},{"v":52798.36525228433,"d":"52,798"},{"v":58076.22635613964,"d":"58,076"},{"v":53390.49780886667,"d":"53,390"},{"v":43320.59369080141,"d":"43,321"},{"v":62858.00492595951,"d":"62,858"},{"v":33383.26310294983,"d":"33,383"},{"v":46736.568344129715,"d":"46,737"},{"v":69075.79379103659,"d":"69,076"},{"v":66186.11036733654,"d":"66,186"},{"v":60688.20402645017,"d":"60,688"},{"v":69462.03064717911,"d":"69,462"},{"v":76149.65762243606,"d":"76,150"},{"v":81509.95522153378,"d":"81,510"},{"v":82535.15150405187,"d":"82,535"},{"v":75849.9418519293,"d":"75,850"},{"v":59715.421697994694,"d":"59,715"},{"v":90928.79494743608,"d":"90,929"},{"v":46588.37971956795,"d":"46,588"},{"v":66966.63208259922,"d":"66,967"},{"v":95666.61726085609,"d":"95,667"},{"v":88709.91319687944,"d":"88,710"},{"v":78853.25617500395,"d":"78,853"},{"v":90923.08589571295,"d":"90,923"},{"v":98342.96763765579,"d":"98,343"},{"v":104951.96651732083,"d":"104,952"},{"v":109448.18145955727,"d":"109,448"},{"v":99974.89471969008,"d":"99,975"},{"v":78765.93774134852,"d":"78,766"},{"v":113614.53840983286,"d":"113,615"},{"v":58944.33391890675,"d":"58,944"},{"v":83305.18369108159,"d":"83,305"},{"v":120482.37676145602,"d":"120,482"},{"v":108924.86966896709,"d":"108,925"},{"v":98007.3864470683,"d":"98,007"},{"v":110258.30975295138,"d":"110,258"},{"v":124908.92699551489,"d":"124,909"},{"v":131483.08104791027,"d":"131,483"},{"v":134152.65542300604,"d":"134,153"},{"v":121278.93561630044,"d":"121,279"},{"v":96205.16004301049,"d":"96,205"},{"v":137435.9429185856,"d":"137,436"},{"v":71186.39754917286,"d":"71,186"},{"v":99660.95656884182,"d":"99,661"},{"v":143934.94103683904,"d":"143,935"},{"v":130117.24909860454,"d":"130,117"},{"v":116650.12233033963,"d":"116,650"},{"v":135663.01456300914,"d":"135,663"},0]
[90,{"$nulls":10},"пустая строка"]
[91]
[92,"PL(+)",{"$nulls":5},"Выручка",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1281567534.2904341,"d":"1,281,567,534"},null,null,0,0,0,0,0,{"v":69422.53710000002,"d":"69,423"},{"v":239785.37990225002,"d":"239,785"},{"v":458543.5186962,"d":"458,544"},{"v":1230374.2177339497,"d":"1,230,374"},{"v":1901698.0459663994,"d":"1,901,698"},{"v":2104028.0766431997,"d":"2,104,028"},{"v":2996368.571808675,"d":"2,996,369"},{"v":4266662.050580715,"d":"4,266,662"},{"v":5217862.37963364,"d":"5,217,862"},{"v":6071496.500836799,"d":"6,071,497"},{"v":6882279.8883964885,"d":"6,882,280"},{"v":6719207.9391423,"d":"6,719,208"},{"v":7982381.978830687,"d":"7,982,382"},{"v":7445256.8671632055,"d":"7,445,257"},{"v":6479171.2038055165,"d":"6,479,171"},{"v":10178470.406238852,"d":"10,178,470"},{"v":12200764.902723178,"d":"12,200,765"},{"v":11440454.342171319,"d":"11,440,454"},{"v":11965327.359998858,"d":"11,965,327"},{"v":13645242.769339576,"d":"13,645,243"},{"v":14907661.794744581,"d":"14,907,662"},{"v":16234203.426764123,"d":"16,234,203"},{"v":16252979.073194077,"d":"16,252,979"},{"v":14082431.899193723,"d":"14,082,432"},{"v":15472268.586157145,"d":"15,472,269"},{"v":13957922.71837926,"d":"13,957,923"},{"v":11589136.207281196,"d":"11,589,136"},{"v":16723255.048629576,"d":"16,723,255"},{"v":19468092.790690716,"d":"19,468,093"},{"v":18198970.50385931,"d":"18,198,971"},{"v":18687489.17723103,"d":"18,687,489"},{"v":20863677.535358798,"d":"20,863,678"},{"v":22554172.739122797,"d":"22,554,173"},{"v":23439012.022839993,"d":"23,439,012"},{"v":22574735.332218472,"d":"22,574,735"},{"v":19284946.590834267,"d":"19,284,947"},{"v":21391935.030688286,"d":"21,391,935"},{"v":19533428.57593414,"d":"19,533,429"},{"v":16095281.824855518,"d":"16,095,282"},{"v":23044097.602452483,"d":"23,044,098"},{"v":26069592.02447491,"d":"26,069,592"},{"v":23638009.821283195,"d":"23,638,010"},{"v":23926912.36464378,"d":"23,926,912"},{"v":26616639.435552526,"d":"26,616,639"},{"v":28607991.49684992,"d":"28,607,991"},{"v":30208137.78256097,"d":"30,208,138"},{"v":29401957.796645544,"d":"29,401,958"},{"v":25046265.417021807,"d":"25,046,265"},{"v":26929314.83494783,"d":"26,929,315"},{"v":24112653.7578605,"d":"24,112,654"},{"v":19832251.712922554,"d":"19,832,252"},{"v":28409607.310756642,"d":"28,409,607"},{"v":31986831.091778576,"d":"31,986,831"},{"v":28859550.080202326,"d":"28,859,550"},{"v":29094148.104387183,"d":"29,094,148"},{"v":32734136.110847212,"d":"32,734,136"},{"v":35574880.05217276,"d":"35,574,880"},{"v":36831268.781928584,"d":"36,831,269"},{"v":35332192.01868863,"d":"35,332,192"},{"v":30009105.613062747,"d":"30,009,106"},{"v":32214160.065018132,"d":"32,214,160"},{"v":28758770.369648635,"d":"28,758,770"},{"v":23542234.67771935,"d":"23,542,235"},{"v":33623627.8724177,"d":"33,623,628"},{"v":37808700.035174794,"d":"37,808,700"},{"v":33928313.662647486,"d":"33,928,314"},{"v":34619784.58207854,"d":"34,619,785"},0]
[93,"PL(+)",{"$nulls":5},"Выручка","Очки",null,null,1,"руб.",{"$nulls":10},{"v":1233193161.1915812,"d":"1,233,193,161"},null,null,0,0,0,0,0,{"v":67171.65000000001,"d":"67,172"},{"v":231274.69085,"d":"231,275"},{"v":441907.56623999996,"d":"441,908"},{"v":1185601.4517899998,"d":"1,185,601"},{"v":1832670.3718399995,"d":"1,832,670"},{"v":2027890.9904399996,"d":"2,027,891"},{"v":2888133.3919462496,"d":"2,888,133"},{"v":4112326.2253815,"d":"4,112,326"},{"v":5028928.08212025,"d":"5,028,928"},{"v":5851335.7914165,"d":"5,851,336"},{"v":6631685.398989,"d":"6,631,685"},{"v":6473339.15185125,"d":"6,473,339"},{"v":7689426.831056249,"d":"7,689,427"},{"v":7171653.242650679,"d":"7,171,653"},{"v":6240410.537257007,"d":"6,240,411"},{"v":9802378.533179987,"d":"9,802,379"},{"v":11748546.383755796,"d":"11,748,546"},{"v":11015814.344318468,"d":"11,015,814"},{"v":11520806.042545317,"d":"11,520,806"},{"v":13138013.927698037,"d":"13,138,014"},{"v":14352533.847333733,"d":"14,352,534"},{"v":15628936.387228062,"d":"15,628,936"},{"v":15646323.720160034,"d":"15,646,324"},{"v":13556428.090861773,"d":"13,556,428"},{"v":14894423.784921229,"d":"14,894,424"},{"v":13436051.571703892,"d":"13,436,052"},{"v":11155384.298892682,"d":"11,155,384"},{"v":16097161.268023849,"d":"16,097,161"},{"v":18738513.586958714,"d":"18,738,514"},{"v":17516246.030765183,"d":"17,516,246"},{"v":17986559.04637298,"d":"17,986,559"},{"v":20080483.138180282,"d":"20,080,483"},{"v":21706933.58922725,"d":"21,706,934"},{"v":22558347.759680185,"d":"22,558,348"},{"v":21725829.59656106,"d":"21,725,830"},{"v":18559180.194440573,"d":"18,559,180"},{"v":20586625.41690666,"d":"20,586,625"},{"v":18797905.56645437,"d":"18,797,906"},{"v":15488649.235850189,"d":"15,488,649"},{"v":22175514.053476658,"d":"22,175,514"},{"v":25086202.53328912,"d":"25,086,203"},{"v":22745589.17012761,"d":"22,745,589"},{"v":23023430.720823295,"d":"23,023,431"},{"v":25610772.538693115,"d":"25,610,773"},{"v":27526549.18911426,"d":"27,526,549"},{"v":29066454.118759036,"d":"29,066,454"},{"v":28289601.12002461,"d":"28,289,601"},{"v":24097957.114408616,"d":"24,097,957"},{"v":25909522.43950307,"d":"25,909,522"},{"v":23198983.501466595,"d":"23,198,984"},{"v":19080056.268722285,"d":"19,080,056"},{"v":27332076.162255675,"d":"27,332,076"},{"v":30773177.335066456,"d":"30,773,177"},{"v":27764113.671303175,"d":"27,764,114"},{"v":27990131.74159612,"d":"27,990,132"},{"v":31490659.892883264,"d":"31,490,660"},{"v":34222202.06712497,"d":"34,222,202"},{"v":35430642.75798868,"d":"35,430,643"},{"v":33986881.599855915,"d":"33,986,882"},{"v":28864917.931327015,"d":"28,864,918"},{"v":30985734.55490601,"d":"30,985,735"},{"v":27661410.4506627,"d":"27,661,410"},{"v":22642818.651134927,"d":"22,642,819"},{"v":32339439.250897948,"d":"32,339,439"},{"v":36363338.0037842,"d":"36,363,338"},{"v":32629315.348229025,"d":"32,629,315"},{"v":33293838.26830817,"d":"33,293,838"},0]
[94,"PL(+)",{"$nulls":5},"Выручка","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":40878940.08260268,"d":"40,878,940"},null,null,0,0,0,0,0,{"v":2143.680000000001,"d":"2,144"},{"v":7489.087856250002,"d":"7,489"},{"v":14364.514395,"d":"14,365"},{"v":38557.77613875001,"d":"38,558"},{"v":59606.07048000001,"d":"59,606"},{"v":65953.97622,"d":"65,954"},{"v":93904.91519062502,"d":"93,905"},{"v":133811.43238237503,"d":"133,811"},{"v":163732.00518675,"d":"163,732"},{"v":190552.6504035,"d":"190,553"},{"v":216219.36749737503,"d":"216,219"},{"v":211323.281511375,"d":"211,323"},{"v":251144.56842750002,"d":"251,145"},{"v":234361.28058057002,"d":"234,361"},{"v":204149.277744192,"d":"204,149"},{"v":320818.3486336619,"d":"320,818"},{"v":384888.53370894294,"d":"384,889"},{"v":361143.910261431,"d":"361,144"},{"v":377756.038008063,"d":"377,756"},{"v":431037.85621455207,"d":"431,038"},{"v":471230.9271908499,"d":"471,231"},{"v":513243.35937816475,"d":"513,243"},{"v":514140.21476831776,"d":"514,140"},{"v":445735.54828443966,"d":"445,736"},{"v":489718.7007743171,"d":"489,719"},{"v":441992.8306553968,"d":"441,993"},{"v":367254.0603564806,"d":"367,254"},{"v":529971.8502621544,"d":"529,972"},{"v":617314.5448480387,"d":"617,315"},{"v":577421.3449503946,"d":"577,421"},{"v":592908.0547959325,"d":"592,908"},{"v":662339.6257273764,"d":"662,340"},{"v":716384.8434606589,"d":"716,385"},{"v":744510.1252839455,"d":"744,510"},{"v":717449.2949947533,"d":"717,449"},{"v":613249.8723205674,"d":"613,250"},{"v":680277.9450366765,"d":"680,278"},{"v":621386.5214513217,"d":"621,387"},{"v":512384.21401862026,"d":"512,384"},{"v":733601.2243195346,"d":"733,601"},{"v":830360.6806952179,"d":"830,361"},{"v":753346.5920692619,"d":"753,347"},{"v":762570.695924765,"d":"762,571"},{"v":848779.8805968039,"d":"848,780"},{"v":912711.6028283614,"d":"912,712"},{"v":963735.8548674039,"d":"963,736"},{"v":938539.7371361471,"d":"938,540"},{"v":799957.008065553,"d":"799,957"},{"v":860120.4710738104,"d":"860,120"},{"v":770449.8643705596,"d":"770,450"},{"v":634131.2067473159,"d":"634,131"},{"v":908391.5736786963,"d":"908,392"},{"v":1023250.3580148396,"d":"1,023,250"},{"v":923686.7999497285,"d":"923,687"},{"v":931160.0254017109,"d":"931,160"},{"v":1048292.1431978669,"d":"1,048,292"},{"v":1139877.7771646602,"d":"1,139,878"},{"v":1180153.7074524758,"d":"1,180,154"},{"v":1133307.3377387233,"d":"1,133,307"},{"v":963680.25827604,"d":"963,680"},{"v":1034508.0956822278,"d":"1,034,508"},{"v":924207.574030302,"d":"924,208"},{"v":757616.1602389914,"d":"757,616"},{"v":1082008.9278329497,"d":"1,082,009"},{"v":1217904.227706754,"d":"1,217,904"},{"v":1094186.3612706983,"d":"1,094,186"},{"v":1116531.48687197,"d":"1,116,531"},0]
[95,"PL(+)",{"$nulls":5},"Выручка","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":7495433.016249929,"d":"7,495,433"},null,null,0,0,0,0,0,{"v":107.20710000000003,"d":"107"},{"v":1021.6011960000002,"d":"1,022"},{"v":2271.4380612,"d":"2,271"},{"v":6214.989805199999,"d":"6,215"},{"v":9421.603646399999,"d":"9,422"},{"v":10183.1099832,"d":"10,183"},{"v":14330.264671799996,"d":"14,330"},{"v":20524.39281684,"d":"20,524"},{"v":25202.29232664,"d":"25,202"},{"v":29608.059016799998,"d":"29,608"},{"v":34375.121910112495,"d":"34,375"},{"v":34545.505779675,"d":"34,546"},{"v":41810.57934693751,"d":"41,811"},{"v":39242.343931956,"d":"39,242"},{"v":34611.38880431759,"d":"34,611"},{"v":55273.52442520259,"d":"55,274"},{"v":67329.98525843864,"d":"67,330"},{"v":63496.08759141945,"d":"63,496"},{"v":66765.27944547945,"d":"66,765"},{"v":76190.98542698885,"d":"76,191"},{"v":83897.02021999894,"d":"83,897"},{"v":92023.68015789696,"d":"92,024"},{"v":92515.13826572437,"d":"92,515"},{"v":80268.26004751118,"d":"80,268"},{"v":88126.10046159758,"d":"88,126"},{"v":79878.3160199703,"d":"79,878"},{"v":66497.84803203307,"d":"66,498"},{"v":96121.93034357394,"d":"96,122"},{"v":112264.6588839618,"d":"112,265"},{"v":105303.12814373664,"d":"105,303"},{"v":108022.076062117,"d":"108,022"},{"v":120854.77145113953,"d":"120,855"},{"v":130854.3064348846,"d":"130,854"},{"v":136154.13787586364,"d":"136,154"},{"v":131456.44066266075,"d":"131,456"},{"v":112516.5240731264,"d":"112,517"},{"v":125031.66874495073,"d":"125,032"},{"v":114136.48802844941,"d":"114,136"},{"v":94248.3749867084,"d":"94,248"},{"v":134982.3246562887,"d":"134,982"},{"v":153028.81049057524,"d":"153,029"},{"v":139074.05908632142,"d":"139,074"},{"v":140910.94789571548,"d":"140,911"},{"v":157087.01626260474,"d":"157,087"},{"v":168730.7049072992,"d":"168,731"},{"v":177947.80893453106,"d":"177,948"},{"v":173816.93948478697,"d":"173,817"},{"v":148351.29454764136,"d":"148,351"},{"v":159671.9243709482,"d":"159,672"},{"v":143220.39202334732,"d":"143,220"},{"v":118064.23745295497,"d":"118,064"},{"v":169139.5748222737,"d":"169,140"},{"v":190403.39869727963,"d":"190,403"},{"v":171749.60894942353,"d":"171,750"},{"v":172856.33738935058,"d":"172,856"},{"v":195184.07476607987,"d":"195,184"},{"v":212800.2078831235,"d":"212,800"},{"v":220472.31648742955,"d":"220,472"},{"v":212003.08109399077,"d":"212,003"},{"v":180507.42345968826,"d":"180,507"},{"v":193917.41442989468,"d":"193,917"},{"v":173152.34495563305,"d":"173,152"},{"v":141799.8663454327,"d":"141,800"},{"v":202179.6936868048,"d":"202,180"},{"v":227457.80368384,"d":"227,458"},{"v":204811.95314776007,"d":"204,812"},{"v":209414.82689839703,"d":"209,415"},0]
[96,{"$nulls":10},"пустая строка"]
[97]
[98,{"$nulls":6},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":256313506.85808682,"d":"256,313,507"},null,null,0,0,0,0,0,{"v":13884.507420000004,"d":"13,885"},{"v":47957.075980450005,"d":"47,957"},{"v":91708.70373924,"d":"91,709"},{"v":246074.84354678998,"d":"246,075"},{"v":380339.60919327993,"d":"380,340"},{"v":420805.6153286399,"d":"420,806"},{"v":599273.7143617349,"d":"599,274"},{"v":853332.410116143,"d":"853,332"},{"v":1043572.4759267279,"d":"1,043,572"},{"v":1214299.30016736,"d":"1,214,299"},{"v":1376455.9776792976,"d":"1,376,456"},{"v":1343841.5878284601,"d":"1,343,842"},{"v":1596476.3957661374,"d":"1,596,476"},{"v":1489051.3734326412,"d":"1,489,051"},{"v":1295834.2407611033,"d":"1,295,834"},{"v":2035694.0812477702,"d":"2,035,694"},{"v":2440152.9805446356,"d":"2,440,153"},{"v":2288090.868434264,"d":"2,288,091"},{"v":2393065.4719997724,"d":"2,393,065"},{"v":2729048.5538679156,"d":"2,729,049"},{"v":2981532.3589489167,"d":"2,981,532"},{"v":3246840.685352825,"d":"3,246,841"},{"v":3250595.814638815,"d":"3,250,596"},{"v":2816486.379838745,"d":"2,816,486"},{"v":3094453.7172314287,"d":"3,094,454"},{"v":2791584.5436758525,"d":"2,791,585"},{"v":2317827.2414562395,"d":"2,317,827"},{"v":3344651.0097259157,"d":"3,344,651"},{"v":3893618.5581381423,"d":"3,893,619"},{"v":3639794.100771863,"d":"3,639,794"},{"v":3737497.8354462064,"d":"3,737,498"},{"v":4172735.50707176,"d":"4,172,736"},{"v":4510834.547824559,"d":"4,510,835"},{"v":4687802.404567999,"d":"4,687,802"},{"v":4514947.066443695,"d":"4,514,947"},{"v":3856989.3181668534,"d":"3,856,989"},{"v":4278387.006137656,"d":"4,278,387"},{"v":3906685.7151868283,"d":"3,906,686"},{"v":3219056.3649711036,"d":"3,219,056"},{"v":4608819.520490497,"d":"4,608,820"},{"v":5213918.404894983,"d":"5,213,918"},{"v":4727601.96425664,"d":"4,727,602"},{"v":4785382.472928756,"d":"4,785,382"},{"v":5323327.887110505,"d":"5,323,328"},{"v":5721598.299369985,"d":"5,721,598"},{"v":6041627.556512195,"d":"6,041,628"},{"v":5880391.559329109,"d":"5,880,392"},{"v":5009253.083404362,"d":"5,009,253"},{"v":5385862.966989565,"d":"5,385,863"},{"v":4822530.7515721,"d":"4,822,531"},{"v":3966450.3425845113,"d":"3,966,450"},{"v":5681921.46215133,"d":"5,681,921"},{"v":6397366.218355715,"d":"6,397,366"},{"v":5771910.016040466,"d":"5,771,910"},{"v":5818829.620877437,"d":"5,818,830"},{"v":6546827.222169442,"d":"6,546,827"},{"v":7114976.010434551,"d":"7,114,976"},{"v":7366253.7563857185,"d":"7,366,254"},{"v":7066438.403737726,"d":"7,066,438"},{"v":6001821.122612548,"d":"6,001,821"},{"v":6442832.013003627,"d":"6,442,832"},{"v":5751754.073929727,"d":"5,751,754"},{"v":4708446.935543871,"d":"4,708,447"},{"v":6724725.57448354,"d":"6,724,726"},{"v":7561740.007034959,"d":"7,561,740"},{"v":6785662.732529498,"d":"6,785,663"},{"v":6923956.916415708,"d":"6,923,957"},0]
[99,{"$nulls":6},"НДС начисленный","Очки",null,null,1,"руб.",{"$nulls":10},{"v":246638632.2383164,"d":"246,638,632"},null,null,0,0,0,0,0,{"v":13434.330000000004,"d":"13,434"},{"v":46254.93817,"d":"46,255"},{"v":88381.51324799999,"d":"88,382"},{"v":237120.29035799997,"d":"237,120"},{"v":366534.0743679999,"d":"366,534"},{"v":405578.19808799995,"d":"405,578"},{"v":577626.67838925,"d":"577,627"},{"v":822465.2450763,"d":"822,465"},{"v":1005785.61642405,"d":"1,005,786"},{"v":1170267.1582833,"d":"1,170,267"},{"v":1326337.0797978002,"d":"1,326,337"},{"v":1294667.8303702502,"d":"1,294,668"},{"v":1537885.36621125,"d":"1,537,885"},{"v":1434330.6485301359,"d":"1,434,331"},{"v":1248082.1074514014,"d":"1,248,082"},{"v":1960475.7066359974,"d":"1,960,476"},{"v":2349709.276751159,"d":"2,349,709"},{"v":2203162.8688636934,"d":"2,203,163"},{"v":2304161.208509064,"d":"2,304,161"},{"v":2627602.7855396075,"d":"2,627,603"},{"v":2870506.7694667466,"d":"2,870,507"},{"v":3125787.277445613,"d":"3,125,787"},{"v":3129264.7440320067,"d":"3,129,265"},{"v":2711285.618172355,"d":"2,711,286"},{"v":2978884.756984246,"d":"2,978,885"},{"v":2687210.3143407786,"d":"2,687,210"},{"v":2231076.859778537,"d":"2,231,077"},{"v":3219432.25360477,"d":"3,219,432"},{"v":3747702.7173917424,"d":"3,747,703"},{"v":3503249.2061530366,"d":"3,503,249"},{"v":3597311.809274596,"d":"3,597,312"},{"v":4016096.627636057,"d":"4,016,097"},{"v":4341386.71784545,"d":"4,341,387"},{"v":4511669.551936038,"d":"4,511,670"},{"v":4345165.919312212,"d":"4,345,166"},{"v":3711836.038888115,"d":"3,711,836"},{"v":4117325.083381331,"d":"4,117,325"},{"v":3759581.113290874,"d":"3,759,581"},{"v":3097729.8471700377,"d":"3,097,730"},{"v":4435102.8106953325,"d":"4,435,103"},{"v":5017240.506657825,"d":"5,017,241"},{"v":4549117.834025523,"d":"4,549,118"},{"v":4604686.14416466,"d":"4,604,686"},{"v":5122154.507738624,"d":"5,122,155"},{"v":5505309.837822853,"d":"5,505,310"},{"v":5813290.823751808,"d":"5,813,291"},{"v":5657920.224004922,"d":"5,657,920"},{"v":4819591.422881723,"d":"4,819,591"},{"v":5181904.487900614,"d":"5,181,904"},{"v":4639796.700293319,"d":"4,639,797"},{"v":3816011.253744457,"d":"3,816,011"},{"v":5466415.232451135,"d":"5,466,415"},{"v":6154635.467013292,"d":"6,154,635"},{"v":5552822.734260635,"d":"5,552,823"},{"v":5598026.348319225,"d":"5,598,026"},{"v":6298131.978576653,"d":"6,298,132"},{"v":6844440.413424994,"d":"6,844,440"},{"v":7086128.551597737,"d":"7,086,129"},{"v":6797376.319971183,"d":"6,797,376"},{"v":5772983.586265403,"d":"5,772,984"},{"v":6197146.9109812025,"d":"6,197,147"},{"v":5532282.09013254,"d":"5,532,282"},{"v":4528563.730226986,"d":"4,528,564"},{"v":6467887.850179589,"d":"6,467,888"},{"v":7272667.600756841,"d":"7,272,668"},{"v":6525863.069645805,"d":"6,525,863"},{"v":6658767.653661635,"d":"6,658,768"},0]
[100,{"$nulls":6},"НДС начисленный","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":8175788.016520536,"d":"8,175,788"},null,null,0,0,0,0,0,{"v":428.7360000000002,"d":"429"},{"v":1497.8175712500004,"d":"1,498"},{"v":2872.902879,"d":"2,873"},{"v":7711.555227750002,"d":"7,712"},{"v":11921.214096000002,"d":"11,921"},{"v":13190.795243999999,"d":"13,191"},{"v":18780.983038125003,"d":"18,781"},{"v":26762.286476475005,"d":"26,762"},{"v":32746.401037350002,"d":"32,746"},{"v":38110.5300807,"d":"38,111"},{"v":43243.873499475005,"d":"43,244"},{"v":42264.656302275005,"d":"42,265"},{"v":50228.9136855,"d":"50,229"},{"v":46872.256116114004,"d":"46,872"},{"v":40829.8555488384,"d":"40,830"},{"v":64163.66972673238,"d":"64,164"},{"v":76977.7067417886,"d":"76,978"},{"v":72228.78205228622,"d":"72,229"},{"v":75551.20760161261,"d":"75,551"},{"v":86207.57124291042,"d":"86,208"},{"v":94246.18543816998,"d":"94,246"},{"v":102648.67187563296,"d":"102,649"},{"v":102828.04295366355,"d":"102,828"},{"v":89147.10965688793,"d":"89,147"},{"v":97943.74015486342,"d":"97,944"},{"v":88398.56613107937,"d":"88,399"},{"v":73450.81207129612,"d":"73,451"},{"v":105994.37005243087,"d":"105,994"},{"v":123462.90896960774,"d":"123,463"},{"v":115484.26899007891,"d":"115,484"},{"v":118581.6109591865,"d":"118,582"},{"v":132467.92514547528,"d":"132,468"},{"v":143276.96869213178,"d":"143,277"},{"v":148902.0250567891,"d":"148,902"},{"v":143489.85899895066,"d":"143,490"},{"v":122649.97446411347,"d":"122,650"},{"v":136055.5890073353,"d":"136,056"},{"v":124277.30429026432,"d":"124,277"},{"v":102476.84280372405,"d":"102,477"},{"v":146720.24486390693,"d":"146,720"},{"v":166072.13613904358,"d":"166,072"},{"v":150669.31841385242,"d":"150,669"},{"v":152514.139184953,"d":"152,514"},{"v":169755.9761193608,"d":"169,756"},{"v":182542.3205656723,"d":"182,542"},{"v":192747.1709734808,"d":"192,747"},{"v":187707.94742722943,"d":"187,708"},{"v":159991.40161311062,"d":"159,991"},{"v":172024.09421476207,"d":"172,024"},{"v":154089.97287411193,"d":"154,090"},{"v":126826.24134946319,"d":"126,826"},{"v":181678.31473573926,"d":"181,678"},{"v":204650.07160296792,"d":"204,650"},{"v":184737.35998994572,"d":"184,737"},{"v":186232.00508034218,"d":"186,232"},{"v":209658.42863957337,"d":"209,658"},{"v":227975.55543293201,"d":"227,976"},{"v":236030.7414904952,"d":"236,031"},{"v":226661.46754774466,"d":"226,661"},{"v":192736.051655208,"d":"192,736"},{"v":206901.61913644554,"d":"206,902"},{"v":184841.5148060604,"d":"184,842"},{"v":151523.2320477983,"d":"151,523"},{"v":216401.78556658994,"d":"216,402"},{"v":243580.84554135083,"d":"243,581"},{"v":218837.27225413968,"d":"218,837"},{"v":223306.29737439402,"d":"223,306"},0]
[101,{"$nulls":6},"НДС начисленный","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":1499086.6032499855,"d":"1,499,087"},null,null,0,0,0,0,0,{"v":21.441420000000004,"d":"21"},{"v":204.32023920000003,"d":"204"},{"v":454.28761224,"d":"454"},{"v":1242.9979610399998,"d":"1,243"},{"v":1884.32072928,"d":"1,884"},{"v":2036.62199664,"d":"2,037"},{"v":2866.0529343599997,"d":"2,866"},{"v":4104.878563368001,"d":"4,105"},{"v":5040.458465328001,"d":"5,040"},{"v":5921.6118033600005,"d":"5,922"},{"v":6875.0243820225,"d":"6,875"},{"v":6909.101155935,"d":"6,909"},{"v":8362.115869387502,"d":"8,362"},{"v":7848.4687863911995,"d":"7,848"},{"v":6922.277760863519,"d":"6,922"},{"v":11054.704885040517,"d":"11,055"},{"v":13465.997051687727,"d":"13,466"},{"v":12699.21751828389,"d":"12,699"},{"v":13353.05588909589,"d":"13,353"},{"v":15238.19708539777,"d":"15,238"},{"v":16779.404043999788,"d":"16,779"},{"v":18404.736031579392,"d":"18,405"},{"v":18503.027653144873,"d":"18,503"},{"v":16053.652009502237,"d":"16,054"},{"v":17625.22009231952,"d":"17,625"},{"v":15975.663203994061,"d":"15,976"},{"v":13299.569606406616,"d":"13,300"},{"v":19224.38606871479,"d":"19,224"},{"v":22452.93177679236,"d":"22,453"},{"v":21060.62562874733,"d":"21,061"},{"v":21604.415212423402,"d":"21,604"},{"v":24170.954290227906,"d":"24,171"},{"v":26170.86128697692,"d":"26,171"},{"v":27230.82757517273,"d":"27,231"},{"v":26291.28813253215,"d":"26,291"},{"v":22503.30481462528,"d":"22,503"},{"v":25006.333748990146,"d":"25,006"},{"v":22827.297605689884,"d":"22,827"},{"v":18849.67499734168,"d":"18,850"},{"v":26996.46493125774,"d":"26,996"},{"v":30605.762098115054,"d":"30,606"},{"v":27814.811817264286,"d":"27,815"},{"v":28182.189579143094,"d":"28,182"},{"v":31417.40325252095,"d":"31,417"},{"v":33746.140981459845,"d":"33,746"},{"v":35589.56178690622,"d":"35,590"},{"v":34763.38789695739,"d":"34,763"},{"v":29670.25890952827,"d":"29,670"},{"v":31934.384874189636,"d":"31,934"},{"v":28644.07840466946,"d":"28,644"},{"v":23612.847490590993,"d":"23,613"},{"v":33827.914964454736,"d":"33,828"},{"v":38080.67973945593,"d":"38,081"},{"v":34349.92178988471,"d":"34,350"},{"v":34571.26747787012,"d":"34,571"},{"v":39036.81495321597,"d":"39,037"},{"v":42560.04157662471,"d":"42,560"},{"v":44094.46329748591,"d":"44,094"},{"v":42400.61621879816,"d":"42,401"},{"v":36101.48469193765,"d":"36,101"},{"v":38783.482885978934,"d":"38,783"},{"v":34630.46899112661,"d":"34,630"},{"v":28359.973269086546,"d":"28,360"},{"v":40435.93873736096,"d":"40,436"},{"v":45491.560736768,"d":"45,492"},{"v":40962.39062955202,"d":"40,962"},{"v":41882.96537967941,"d":"41,883"},0]
[102,{"$nulls":10},"пустая строка"]
[103]
[104,{"$nulls":6},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":413413505.0984808,"d":"413,413,505"},null,null,0,0,{"v":48272,"d":"48,272"},{"v":103777.80000000002,"d":"103,778"},{"v":179079.31999999998,"d":"179,079"},{"v":577651.2,"d":"577,651"},{"v":612193.7664,"d":"612,194"},{"v":726886.6559999998,"d":"726,887"},{"v":1183387.0643999998,"d":"1,183,387"},{"v":1501766.5739999998,"d":"1,501,767"},{"v":1749240.76,"d":"1,749,241"},{"v":2028361.2839999998,"d":"2,028,361"},{"v":2301734.114244,"d":"2,301,734"},{"v":1962837.9266999997,"d":"1,962,838"},{"v":3088735.23828,"d":"3,088,735"},{"v":1583827.37028,"d":"1,583,827"},{"v":2416635.058488,"d":"2,416,635"},{"v":3851120.4693599995,"d":"3,851,120"},{"v":3744875.56650228,"d":"3,744,876"},{"v":3472930.1278300798,"d":"3,472,930"},{"v":4069217.2211153996,"d":"4,069,217"},{"v":4434565.05178494,"d":"4,434,565"},{"v":4749250.2997536,"d":"4,749,250"},{"v":5239451.12868,"d":"5,239,451"},{"v":4888098.988261358,"d":"4,888,099"},{"v":4013267.462215569,"d":"4,013,267"},{"v":5767825.667264304,"d":"5,767,826"},{"v":2983986.9992697774,"d":"2,983,987"},{"v":4177581.7989776884,"d":"4,177,582"},{"v":6153569.500901506,"d":"6,153,570"},{"v":6032422.17584763,"d":"6,032,422"},{"v":5515083.739144144,"d":"5,515,084"},{"v":6344454.611492443,"d":"6,344,455"},{"v":6745007.082386504,"d":"6,745,007"},{"v":7255546.79398289,"d":"7,255,547"},{"v":7291170.822576499,"d":"7,291,171"},{"v":6903100.319632354,"d":"6,903,100"},{"v":5394762.950996712,"d":"5,394,763"},{"v":8242459.89689985,"d":"8,242,460"},{"v":4121229.948449925,"d":"4,121,230"},{"v":5918358.083084833,"d":"5,918,358"},{"v":8454797.261549762,"d":"8,454,797"},{"v":8020121.756315154,"d":"8,020,122"},{"v":7128997.1167245805,"d":"7,128,997"},{"v":8202646.451173673,"d":"8,202,646"},{"v":8658349.031794433,"d":"8,658,349"},{"v":9279063.296989702,"d":"9,279,063"},{"v":9665776.964041159,"d":"9,665,777"},{"v":9009951.253206966,"d":"9,009,951"},{"v":7126713.288183642,"d":"7,126,713"},{"v":10219946.321012497,"d":"10,219,946"},{"v":5194954.1780621195,"d":"5,194,954"},{"v":7300184.985812074,"d":"7,300,185"},{"v":10598797.729128994,"d":"10,598,798"},{"v":9825085.494902577,"d":"9,825,085"},{"v":8873458.045734366,"d":"8,873,458"},{"v":9982640.301451163,"d":"9,982,640"},{"v":10981100.313747581,"d":"10,981,100"},{"v":11559052.96183956,"d":"11,559,053"},{"v":11774209.016034458,"d":"11,774,209"},{"v":10914691.75786394,"d":"10,914,692"},{"v":8644332.215635363,"d":"8,644,332"},{"v":12349046.022336233,"d":"12,349,046"},{"v":6264679.372693141,"d":"6,264,679"},{"v":8770551.121770397,"d":"8,770,551"},{"v":12709671.468436327,"d":"12,709,671"},{"v":11781865.45124048,"d":"11,781,865"},{"v":10521117.367673364,"d":"10,521,117"},{"v":12227981.713924972,"d":"12,227,982"},0,0,0,0]
[105,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Готовые очки",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":376127398.0941868,"d":"376,127,398"},null,null,0,0,{"v":44100,"d":"44,100"},{"v":94447.50000000001,"d":"94,448"},{"v":163096.49999999997,"d":"163,097"},{"v":525840,"d":"525,840"},{"v":557534.88,"d":"557,535"},{"v":661877.9999999999,"d":"661,878"},{"v":1077790.4549999998,"d":"1,077,790"},{"v":1367502.6749999998,"d":"1,367,503"},{"v":1593049.5,"d":"1,593,050"},{"v":1846877.5499999998,"d":"1,846,878"},{"v":2095681.437675,"d":"2,095,681"},{"v":1786628.5368749998,"d":"1,786,629"},{"v":2811652.87725,"d":"2,811,653"},{"v":1441500.52725,"d":"1,441,501"},{"v":2199629.21535,"d":"2,199,629"},{"v":3504582.3644999997,"d":"3,504,582"},{"v":3407824.04355225,"d":"3,407,824"},{"v":3160251.716706,"d":"3,160,252"},{"v":3702742.31903625,"d":"3,702,742"},{"v":4035325.6648923745,"d":"4,035,326"},{"v":4321199.84877,"d":"4,321,200"},{"v":4767294.71925,"d":"4,767,295"},{"v":4447361.39853663,"d":"4,447,361"},{"v":3651642.4269899693,"d":"3,651,642"},{"v":5247831.1427703,"d":"5,247,831"},{"v":2714942.503279912,"d":"2,714,943"},{"v":3800919.5045918766,"d":"3,800,920"},{"v":5598643.797531224,"d":"5,598,644"},{"v":5488360.813969601,"d":"5,488,361"},{"v":5017600.189511191,"d":"5,017,600"},{"v":5772318.042824942,"d":"5,772,318"},{"v":6136539.930762589,"d":"6,136,540"},{"v":6601202.193953145,"d":"6,601,202"},{"v":6633337.2712927405,"d":"6,633,337"},{"v":6280447.015001968,"d":"6,280,447"},{"v":4907961.513541157,"d":"4,907,962"},{"v":7498833.500308083,"d":"7,498,834"},{"v":3749416.7501540417,"d":"3,749,417"},{"v":5384382.111081671,"d":"5,384,382"},{"v":7691974.444402387,"d":"7,691,974"},{"v":7296426.8686046405,"d":"7,296,427"},{"v":6485712.772093013,"d":"6,485,713"},{"v":7462393.427248263,"d":"7,462,393"},{"v":7876970.839873167,"d":"7,876,971"},{"v":8441863.436330298,"d":"8,441,863"},{"v":8793631.959319118,"d":"8,793,632"},{"v":8196767.555707031,"d":"8,196,768"},{"v":6483640.90198184,"d":"6,483,641"},{"v":9297459.012344407,"d":"9,297,459"},{"v":4726141.8258458,"d":"4,726,142"},{"v":6641178.962843365,"d":"6,641,179"},{"v":9642223.157694861,"d":"9,642,223"},{"v":8938340.867183136,"d":"8,938,341"},{"v":8072767.384762652,"d":"8,072,767"},{"v":9081863.307857985,"d":"9,081,863"},{"v":9989944.83273779,"d":"9,989,945"},{"v":10515731.402881885,"d":"10,515,731"},{"v":10711369.094065243,"d":"10,711,369"},{"v":9929439.15019848,"d":"9,929,439"},{"v":7863951.89216424,"d":"7,863,952"},{"v":11234216.988806058,"d":"11,234,217"},{"v":5699235.224344748,"d":"5,699,235"},{"v":7978929.314082647,"d":"7,978,929"},{"v":11562723.908572933,"d":"11,562,724"},{"v":10718645.063247113,"d":"10,718,645"},{"v":9571462.281059632,"d":"9,571,462"},{"v":11124221.78072623,"d":"11,124,222"},0,0,0,0]
[106,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Оправы",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25075159.872945804,"d":"25,075,160"},null,null,0,0,{"v":2940.0000000000005,"d":"2,940"},{"v":6296.500000000002,"d":"6,297"},{"v":10873.099999999999,"d":"10,873"},{"v":35056.00000000001,"d":"35,056"},{"v":37168.992,"d":"37,169"},{"v":44125.200000000004,"d":"44,125"},{"v":71852.697,"d":"71,853"},{"v":91166.84500000002,"d":"91,167"},{"v":106203.3,"d":"106,203"},{"v":123125.16999999998,"d":"123,125"},{"v":139712.09584499997,"d":"139,712"},{"v":119108.56912499998,"d":"119,109"},{"v":187443.52514999997,"d":"187,444"},{"v":96100.03514999998,"d":"96,100"},{"v":146641.94768999997,"d":"146,642"},{"v":233638.82429999998,"d":"233,639"},{"v":227188.26957015003,"d":"227,188"},{"v":210683.44778040002,"d":"210,683"},{"v":246849.48793575002,"d":"246,849"},{"v":269021.710992825,"d":"269,022"},{"v":288079.98991799995,"d":"288,080"},{"v":317819.6479500001,"d":"317,820"},{"v":296490.75990244193,"d":"296,491"},{"v":243442.82846599797,"d":"243,443"},{"v":349855.40951802,"d":"349,855"},{"v":180996.16688532746,"d":"180,996"},{"v":253394.63363945845,"d":"253,395"},{"v":373242.9198354149,"d":"373,243"},{"v":365890.72093130683,"d":"365,891"},{"v":334506.6793007461,"d":"334,507"},{"v":384821.2028549962,"d":"384,821"},{"v":409102.6620508393,"d":"409,103"},{"v":440080.1462635431,"d":"440,080"},{"v":442222.48475284944,"d":"442,222"},{"v":418696.46766679786,"d":"418,696"},{"v":327197.4342360771,"d":"327,197"},{"v":499922.2333538722,"d":"499,922"},{"v":249961.1166769361,"d":"249,961"},{"v":358958.8074054448,"d":"358,959"},{"v":512798.29629349255,"d":"512,798"},{"v":486428.45790697605,"d":"486,428"},{"v":432380.85147286754,"d":"432,381"},{"v":497492.8951498843,"d":"497,493"},{"v":525131.3893248778,"d":"525,131"},{"v":562790.8957553532,"d":"562,791"},{"v":586242.1306212747,"d":"586,242"},{"v":546451.1703804687,"d":"546,451"},{"v":432242.7267987893,"d":"432,243"},{"v":619830.6008229605,"d":"619,831"},{"v":315076.12172305334,"d":"315,076"},{"v":442745.26418955775,"d":"442,745"},{"v":642814.8771796575,"d":"642,815"},{"v":595889.3911455425,"d":"595,889"},{"v":538184.4923175103,"d":"538,184"},{"v":605457.553857199,"d":"605,458"},{"v":665996.3221825196,"d":"665,996"},{"v":701048.7601921258,"d":"701,049"},{"v":714091.272937683,"d":"714,091"},{"v":661962.6100132321,"d":"661,963"},{"v":524263.4594776161,"d":"524,263"},{"v":748947.7992537373,"d":"748,948"},{"v":379949.01495631656,"d":"379,949"},{"v":531928.6209388432,"d":"531,929"},{"v":770848.260571529,"d":"770,848"},{"v":714576.3375498076,"d":"714,576"},{"v":638097.4854039756,"d":"638,097"},{"v":741614.7853817487,"d":"741,615"},0,0,0,0]
[107,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Прочие расходники и аксессуары",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":12210947.131348293,"d":"12,210,947"},null,null,0,0,{"v":1232.0000000000002,"d":"1,232"},{"v":3033.8000000000006,"d":"3,034"},{"v":5109.72,"d":"5,110"},{"v":16755.2,"d":"16,755"},{"v":17489.8944,"d":"17,490"},{"v":20883.456,"d":"20,883"},{"v":33743.9124,"d":"33,744"},{"v":43097.054000000004,"d":"43,097"},{"v":49987.96000000001,"d":"49,988"},{"v":58358.564,"d":"58,359"},{"v":66340.58072399998,"d":"66,341"},{"v":57100.8207,"d":"57,101"},{"v":89638.83588,"d":"89,639"},{"v":46226.80787999999,"d":"46,227"},{"v":70363.895448,"d":"70,364"},{"v":112899.28055999998,"d":"112,899"},{"v":109863.25337988001,"d":"109,863"},{"v":101994.96334368,"d":"101,995"},{"v":119625.41414340002,"d":"119,625"},{"v":130217.67589973999,"d":"130,218"},{"v":139970.46106559996,"d":"139,970"},{"v":154336.76148000002,"d":"154,337"},{"v":144246.8298222864,"d":"144,247"},{"v":118182.20675960158,"d":"118,182"},{"v":170139.11497598398,"d":"170,139"},{"v":88048.32910453799,"d":"88,048"},{"v":123267.6607463532,"d":"123,268"},{"v":181682.78353486795,"d":"181,683"},{"v":178170.64094672288,"d":"178,171"},{"v":162976.8703322063,"d":"162,977"},{"v":187315.36581250507,"d":"187,315"},{"v":199364.48957307547,"d":"199,364"},{"v":214264.45376620148,"d":"214,264"},{"v":215611.06653090837,"d":"215,611"},{"v":203956.83696358823,"d":"203,957"},{"v":159604.00321947783,"d":"159,604"},{"v":243704.16323789445,"d":"243,704"},{"v":121852.08161894722,"d":"121,852"},{"v":175017.1645977172,"d":"175,017"},{"v":250024.5208538817,"d":"250,025"},{"v":237266.42980353744,"d":"237,266"},{"v":210903.49315869992,"d":"210,903"},{"v":242760.12877552648,"d":"242,760"},{"v":256246.80259638902,"d":"256,247"},{"v":274408.9649040508,"d":"274,409"},{"v":285902.8741007655,"d":"285,903"},{"v":266732.52711946756,"d":"266,733"},{"v":210829.65940301254,"d":"210,830"},{"v":302656.7078451292,"d":"302,657"},{"v":153736.23049326616,"d":"153,736"},{"v":216260.75877915058,"d":"216,261"},{"v":313759.69425447535,"d":"313,760"},{"v":290855.23657389864,"d":"290,855"},{"v":262506.1686542039,"d":"262,506"},{"v":295319.43973597937,"d":"295,319"},{"v":325159.1588272717,"d":"325,159"},{"v":342272.79876554915,"d":"342,273"},{"v":348748.6490315305,"d":"348,749"},{"v":323289.99765222875,"d":"323,290"},{"v":256116.86399350603,"d":"256,117"},{"v":365881.2342764372,"d":"365,881"},{"v":185495.13339207586,"d":"185,495"},{"v":259693.18674890624,"d":"259,693"},{"v":376099.2992918664,"d":"376,099"},{"v":348644.0504435602,"d":"348,644"},{"v":311557.601209756,"d":"311,558"},{"v":362145.1478169935,"d":"362,145"},0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109]
[110,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":413413505.09848094,"d":"413,413,505"},null,null,0,{"v":4827.2,"d":"4,827"},{"v":20032.180000000004,"d":"20,032"},{"v":72453.892,"d":"72,454"},{"v":166225.444,"d":"166,225"},{"v":302105.14064,"d":"302,105"},{"v":599483.25888,"d":"599,483"},{"v":692251.6741199999,"d":"692,252"},{"v":895674.7294799997,"d":"895,675"},{"v":1303648.33588,"d":"1,303,648"},{"v":1603920.8821999999,"d":"1,603,921"},{"v":1860314.2002243998,"d":"1,860,314"},{"v":2076483.5143187998,"d":"2,076,484"},{"v":2312654.9891387997,"d":"2,312,655"},{"v":2150116.3333739997,"d":"2,150,116"},{"v":2720543.6467008004,"d":"2,720,544"},{"v":1977118.2178296,"d":"1,977,118"},{"v":2836356.191463828,"d":"2,836,356"},{"v":3792052.4546354637,"d":"3,792,052"},{"v":3722920.6442291522,"d":"3,722,921"},{"v":3688351.03888263,"d":"3,688,351"},{"v":4210290.0951131275,"d":"4,210,290"},{"v":4577990.709068177,"d":"4,577,991"},{"v":4861175.334389655,"d":"4,861,175"},{"v":5046562.3339498285,"d":"5,046,562"},{"v":4801105.350952495,"d":"4,801,105"},{"v":4261251.056930737,"d":"4,261,251"},{"v":5052033.546836738,"d":"5,052,034"},{"v":3539664.209374532,"d":"3,539,664"},{"v":4758263.377049446,"d":"4,758,263"},{"v":6065491.459714995,"d":"6,065,491"},{"v":5960157.732071414,"d":"5,960,158"},{"v":5803950.24793804,"d":"5,803,950"},{"v":6515674.3239203,"d":"6,515,674"},{"v":6901731.398724781,"d":"6,901,731"},{"v":7227426.952266558,"d":"7,227,427"},{"v":7023915.934829691,"d":"7,023,916"},{"v":6735368.803631975,"d":"6,735,369"},{"v":5836949.03992266,"d":"5,836,949"},{"v":7185803.725828364,"d":"7,185,804"},{"v":4914012.30668689,"d":"4,914,012"},{"v":6635822.28610085,"d":"6,635,822"},{"v":8235282.146020321,"d":"8,235,282"},{"v":7860149.297882892,"d":"7,860,149"},{"v":7496662.175121384,"d":"7,496,662"},{"v":8401428.651879428,"d":"8,401,429"},{"v":8883234.678058159,"d":"8,883,235"},{"v":9329494.82602172,"d":"9,329,495"},{"v":9280705.454288568,"d":"9,280,705"},{"v":8754303.166982854,"d":"8,754,303"},{"v":7552183.98373726,"d":"7,552,184"},{"v":8922971.758902378,"d":"8,922,972"},{"v":6156384.694718798,"d":"6,156,385"},{"v":8212397.585384509,"d":"8,212,398"},{"v":10271521.313944247,"d":"10,271,521"},{"v":9650515.485723794,"d":"9,650,515"},{"v":9306058.723679047,"d":"9,306,059"},{"v":10339973.569949286,"d":"10,339,974"},{"v":11176001.713594664,"d":"11,176,002"},{"v":11537648.052280977,"d":"11,537,648"},{"v":11289317.884360444,"d":"11,289,318"},{"v":10604055.275865454,"d":"10,604,055"},{"v":9147309.692681314,"d":"9,147,310"},{"v":10774323.20235103,"d":"10,774,323"},{"v":7410352.93208291,"d":"7,410,353"},{"v":9859506.624050591,"d":"9,859,507"},{"v":12305254.85492086,"d":"12,305,255"},{"v":11574327.460795505,"d":"11,574,327"},{"v":9810378.500156349,"d":"9,810,379"},{"v":8559587.19974748,"d":"8,559,587"},0,0,0]
[111]
[112,"BS",{"$nulls":5},"Авансы выданные",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,{"v":4827.2,"d":"4,827"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"BS",{"$nulls":5},"Кредиторская задолженность",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,{"v":23412.619999999995,"d":"23,413"},{"v":54736.528000000006,"d":"54,737"},{"v":67590.40399999998,"d":"67,590"},{"v":343136.46335999994,"d":"343,136"},{"v":355846.9708799999,"d":"355,847"},{"v":390481.95276,"d":"390,482"},{"v":678194.2876800001,"d":"678,194"},{"v":876312.5258,"d":"876,313"},{"v":1021632.4035999998,"d":"1,021,632"},{"v":1189679.4873756003,"d":"1,189,679"},{"v":1414930.0873008016,"d":"1,414,930"},{"v":1065113.0248620026,"d":"1,065,113"},{"v":2003731.9297680035,"d":"2,003,732"},{"v":867015.6533472016,"d":"867,016"},{"v":1306532.4940056019,"d":"1,306,532"},{"v":2321296.7719017714,"d":"2,321,297"},{"v":2274119.8837685883,"d":"2,274,120"},{"v":2024129.3673695177,"d":"2,024,129"},{"v":2404995.5496022925,"d":"2,404,996"},{"v":2629270.506274104,"d":"2,629,271"},{"v":2800530.096959524,"d":"2,800,530"},{"v":3178805.8912498653,"d":"3,178,806"},{"v":3020342.5455613956,"d":"3,020,343"},{"v":2232504.6568244696,"d":"2,232,505"},{"v":3739079.267158039,"d":"3,739,079"},{"v":1671032.7195910811,"d":"1,671,033"},{"v":2308950.309194237,"d":"2,308,950"},{"v":3704256.4330462962,"d":"3,704,256"},{"v":3671187.149178937,"d":"3,671,187"},{"v":3226113.156251669,"d":"3,226,113"},{"v":3766617.519806072,"d":"3,766,618"},{"v":3995950.278272286,"d":"3,995,950"},{"v":4349765.6735304,"d":"4,349,766"},{"v":4413509.543840334,"d":"4,413,510"},{"v":4292693.928642988,"d":"4,292,694"},{"v":2952088.076007724,"d":"2,952,088"},{"v":5357598.932984918,"d":"5,357,599"},{"v":2293025.1556065083,"d":"2,293,025"},{"v":3297370.9320044518,"d":"3,297,371"},{"v":5116345.907453358,"d":"5,116,346"},{"v":4901185.517748177,"d":"4,901,186"},{"v":4170033.336589873,"d":"4,170,033"},{"v":4876017.612642139,"d":"4,876,018"},{"v":5132937.992557138,"d":"5,132,938"},{"v":5528766.6114887,"d":"5,528,767"},{"v":5865048.749508113,"d":"5,865,049"},{"v":5594294.548426509,"d":"5,594,295"},{"v":3966704.669627279,"d":"3,966,705"},{"v":6634467.006902516,"d":"6,634,467"},{"v":2906449.426062256,"d":"2,906,449"},{"v":4050249.717155516,"d":"4,050,250"},{"v":6436649.860899985,"d":"6,436,650"},{"v":5990214.0418583155,"d":"5,990,214"},{"v":5213156.6018689275,"d":"5,213,157"},{"v":5889738.179641008,"d":"5,889,738"},{"v":6530864.923439324,"d":"6,530,865"},{"v":6913916.1716842055,"d":"6,913,916"},{"v":7150477.135437727,"d":"7,150,477"},{"v":6775851.008941233,"d":"6,775,851"},{"v":4816127.948711157,"d":"4,816,128"},{"v":8017864.278366089,"d":"8,017,864"},{"v":3508220.4487081766,"d":"3,508,220"},{"v":4868418.638395667,"d":"4,868,419"},{"v":7718583.482781351,"d":"7,718,583"},{"v":7195194.079100966,"d":"7,195,194"},{"v":6141983.985978782,"d":"6,141,984"},{"v":8559587.199747384,"d":"8,559,587"},0,0,0,0]
[115]
[116,"SF(+)",{"$nulls":5},"Поступление запасов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":344511254.24873424,"d":"344,511,254"},null,null,0,0,{"v":40226.666666666664,"d":"40,227"},{"v":86481.50000000001,"d":"86,482"},{"v":149232.76666666663,"d":"149,233"},{"v":481376,"d":"481,376"},{"v":510161.472,"d":"510,161"},{"v":605738.8799999999,"d":"605,739"},{"v":986155.887,"d":"986,156"},{"v":1251472.145,"d":"1,251,472"},{"v":1457700.6333333333,"d":"1,457,701"},{"v":1690301.07,"d":"1,690,301"},{"v":1918111.76187,"d":"1,918,112"},{"v":1635698.27225,"d":"1,635,698"},{"v":2573946.0319,"d":"2,573,946"},{"v":1319856.1419000002,"d":"1,319,856"},{"v":2013862.5487400002,"d":"2,013,863"},{"v":3209267.0578,"d":"3,209,267"},{"v":3120729.6387519003,"d":"3,120,730"},{"v":2894108.4398584,"d":"2,894,108"},{"v":3391014.3509295,"d":"3,391,014"},{"v":3695470.87648745,"d":"3,695,471"},{"v":3957708.5831280006,"d":"3,957,709"},{"v":4366209.273899999,"d":"4,366,209"},{"v":4073415.8235511323,"d":"4,073,416"},{"v":3344389.5518463077,"d":"3,344,390"},{"v":4806521.38938692,"d":"4,806,521"},{"v":2486655.8327248143,"d":"2,486,656"},{"v":3481318.16581474,"d":"3,481,318"},{"v":5127974.58408459,"d":"5,127,975"},{"v":5027018.479873026,"d":"5,027,018"},{"v":4595903.115953454,"d":"4,595,903"},{"v":5287045.509577036,"d":"5,287,046"},{"v":5620839.235322087,"d":"5,620,839"},{"v":6046288.994985742,"d":"6,046,289"},{"v":6075975.685480416,"d":"6,075,976"},{"v":5752583.599693629,"d":"5,752,584"},{"v":4495635.7924972605,"d":"4,495,636"},{"v":6868716.580749875,"d":"6,868,717"},{"v":3434358.2903749375,"d":"3,434,358"},{"v":4931965.069237361,"d":"4,931,965"},{"v":7045664.384624802,"d":"7,045,664"},{"v":6683434.796929295,"d":"6,683,435"},{"v":5940830.930603818,"d":"5,940,831"},{"v":6835538.709311396,"d":"6,835,539"},{"v":7215290.859828695,"d":"7,215,291"},{"v":7732552.747491418,"d":"7,732,553"},{"v":8054814.136700965,"d":"8,054,814"},{"v":7508292.711005806,"d":"7,508,293"},{"v":5938927.740153035,"d":"5,938,928"},{"v":8516621.934177082,"d":"8,516,622"},{"v":4329128.481718434,"d":"4,329,128"},{"v":6083487.488176728,"d":"6,083,487"},{"v":8832331.440940829,"d":"8,832,331"},{"v":8187571.245752148,"d":"8,187,571"},{"v":7394548.371445306,"d":"7,394,548"},{"v":8318866.91787597,"d":"8,318,867"},{"v":9150916.928122984,"d":"9,150,917"},{"v":9632544.134866301,"d":"9,632,544"},{"v":9811840.84669538,"d":"9,811,841"},{"v":9095576.464886619,"d":"9,095,576"},{"v":7203610.179696136,"d":"7,203,610"},{"v":10290871.685280193,"d":"10,290,872"},{"v":5220566.143910951,"d":"5,220,566"},{"v":7308792.60147533,"d":"7,308,793"},{"v":10591392.890363606,"d":"10,591,393"},{"v":9818221.209367068,"d":"9,818,221"},{"v":8767597.806394469,"d":"8,767,598"},{"v":10189984.761604143,"d":"10,189,985"},0,0,0,0]
[117,"SF(+)",{"$nulls":5},"Поступление запасов","Готовые очки",null,null,1,"руб.",{"$nulls":10},{"v":313439498.4118223,"d":"313,439,498"},null,null,0,0,{"v":36750,"d":"36,750"},{"v":78706.25000000001,"d":"78,706"},{"v":135913.74999999997,"d":"135,914"},{"v":438200,"d":"438,200"},{"v":464612.4,"d":"464,612"},{"v":551564.9999999999,"d":"551,565"},{"v":898158.7124999999,"d":"898,159"},{"v":1139585.5625,"d":"1,139,586"},{"v":1327541.25,"d":"1,327,541"},{"v":1539064.625,"d":"1,539,065"},{"v":1746401.1980625,"d":"1,746,401"},{"v":1488857.1140625,"d":"1,488,857"},{"v":2343044.064375,"d":"2,343,044"},{"v":1201250.439375,"d":"1,201,250"},{"v":1833024.3461250002,"d":"1,833,024"},{"v":2920485.30375,"d":"2,920,485"},{"v":2839853.369626875,"d":"2,839,853"},{"v":2633543.097255,"d":"2,633,543"},{"v":3085618.599196875,"d":"3,085,619"},{"v":3362771.3874103124,"d":"3,362,771"},{"v":3600999.8739750003,"d":"3,601,000"},{"v":3972745.599375,"d":"3,972,746"},{"v":3706134.4987805253,"d":"3,706,134"},{"v":3043035.3558249744,"d":"3,043,035"},{"v":4373192.61897525,"d":"4,373,193"},{"v":2262452.0860665934,"d":"2,262,452"},{"v":3167432.9204932307,"d":"3,167,433"},{"v":4665536.497942687,"d":"4,665,536"},{"v":4573634.011641335,"d":"4,573,634"},{"v":4181333.491259326,"d":"4,181,333"},{"v":4810265.035687451,"d":"4,810,265"},{"v":5113783.275635491,"d":"5,113,783"},{"v":5501001.828294288,"d":"5,501,002"},{"v":5527781.059410618,"d":"5,527,781"},{"v":5233705.845834973,"d":"5,233,706"},{"v":4089967.927950965,"d":"4,089,968"},{"v":6249027.916923403,"d":"6,249,028"},{"v":3124513.9584617014,"d":"3,124,514"},{"v":4486985.092568059,"d":"4,486,985"},{"v":6409978.703668657,"d":"6,409,979"},{"v":6080355.723837201,"d":"6,080,356"},{"v":5404760.643410845,"d":"5,404,761"},{"v":6218661.189373553,"d":"6,218,661"},{"v":6564142.366560972,"d":"6,564,142"},{"v":7034886.196941915,"d":"7,034,886"},{"v":7328026.632765932,"d":"7,328,027"},{"v":6830639.629755859,"d":"6,830,640"},{"v":5403034.084984867,"d":"5,403,034"},{"v":7747882.510287006,"d":"7,747,883"},{"v":3938451.5215381673,"d":"3,938,452"},{"v":5534315.802369471,"d":"5,534,316"},{"v":8035185.964745718,"d":"8,035,186"},{"v":7448617.38931928,"d":"7,448,617"},{"v":6727306.153968877,"d":"6,727,306"},{"v":7568219.423214988,"d":"7,568,219"},{"v":8324954.027281492,"d":"8,324,954"},{"v":8763109.502401572,"d":"8,763,110"},{"v":8926140.911721036,"d":"8,926,141"},{"v":8274532.6251654,"d":"8,274,533"},{"v":6553293.2434702,"d":"6,553,293"},{"v":9361847.490671715,"d":"9,361,847"},{"v":4749362.686953957,"d":"4,749,363"},{"v":6649107.761735539,"d":"6,649,108"},{"v":9635603.25714411,"d":"9,635,603"},{"v":8932204.219372595,"d":"8,932,204"},{"v":7976218.567549693,"d":"7,976,219"},{"v":9270184.817271858,"d":"9,270,185"},0,0,0,0]
[118,"SF(+)",{"$nulls":5},"Поступление запасов","Оправы",null,null,2,"руб.",{"$nulls":10},{"v":20895966.560788166,"d":"20,895,967"},null,null,0,0,{"v":2450.0000000000005,"d":"2,450"},{"v":5247.083333333335,"d":"5,247"},{"v":9060.916666666666,"d":"9,061"},{"v":29213.33333333334,"d":"29,213"},{"v":30974.16,"d":"30,974"},{"v":36771.00000000001,"d":"36,771"},{"v":59877.247500000005,"d":"59,877"},{"v":75972.37083333335,"d":"75,972"},{"v":88502.75,"d":"88,503"},{"v":102604.30833333332,"d":"102,604"},{"v":116426.74653749999,"d":"116,427"},{"v":99257.1409375,"d":"99,257"},{"v":156202.937625,"d":"156,203"},{"v":80083.362625,"d":"80,083"},{"v":122201.62307499998,"d":"122,202"},{"v":194699.02025,"d":"194,699"},{"v":189323.55797512503,"d":"189,324"},{"v":175569.539817,"d":"175,570"},{"v":205707.90661312503,"d":"205,708"},{"v":224184.7591606875,"d":"224,185"},{"v":240066.65826499998,"d":"240,067"},{"v":264849.70662500005,"d":"264,850"},{"v":247075.63325203495,"d":"247,076"},{"v":202869.02372166497,"d":"202,869"},{"v":291546.17459835,"d":"291,546"},{"v":150830.1390711062,"d":"150,830"},{"v":211162.1946995487,"d":"211,162"},{"v":311035.7665295124,"d":"311,036"},{"v":304908.9341094224,"d":"304,909"},{"v":278755.5660839551,"d":"278,756"},{"v":320684.33571249683,"d":"320,684"},{"v":340918.8850423661,"d":"340,919"},{"v":366733.45521961927,"d":"366,733"},{"v":368518.7372940412,"d":"368,519"},{"v":348913.7230556649,"d":"348,914"},{"v":272664.5285300643,"d":"272,665"},{"v":416601.86112822685,"d":"416,602"},{"v":208300.93056411343,"d":"208,301"},{"v":299132.33950453735,"d":"299,132"},{"v":427331.91357791045,"d":"427,332"},{"v":405357.04825581337,"d":"405,357"},{"v":360317.3762273896,"d":"360,317"},{"v":414577.4126249036,"d":"414,577"},{"v":437609.4911040648,"d":"437,609"},{"v":468992.413129461,"d":"468,992"},{"v":488535.10885106225,"d":"488,535"},{"v":455375.9753170573,"d":"455,376"},{"v":360202.2723323244,"d":"360,202"},{"v":516525.50068580045,"d":"516,526"},{"v":262563.4347692111,"d":"262,563"},{"v":368954.3868246315,"d":"368,954"},{"v":535679.0643163812,"d":"535,679"},{"v":496574.49262128543,"d":"496,574"},{"v":448487.0769312586,"d":"448,487"},{"v":504547.9615476659,"d":"504,548"},{"v":554996.9351520997,"d":"554,997"},{"v":584207.3001601049,"d":"584,207"},{"v":595076.0607814025,"d":"595,076"},{"v":551635.5083443602,"d":"551,636"},{"v":436886.21623134677,"d":"436,886"},{"v":624123.1660447811,"d":"624,123"},{"v":316624.1791302638,"d":"316,624"},{"v":443273.8507823694,"d":"443,274"},{"v":642373.5504762742,"d":"642,374"},{"v":595480.2812915064,"d":"595,480"},{"v":531747.904503313,"d":"531,748"},{"v":618012.3211514573,"d":"618,012"},0,0,0,0]
[119,"SF(+)",{"$nulls":5},"Поступление запасов","Прочие расходники и аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":10175789.276123574,"d":"10,175,789"},null,null,0,0,{"v":1026.666666666667,"d":"1,027"},{"v":2528.1666666666674,"d":"2,528"},{"v":4258.1,"d":"4,258"},{"v":13962.666666666668,"d":"13,963"},{"v":14574.912000000002,"d":"14,575"},{"v":17402.88,"d":"17,403"},{"v":28119.927000000003,"d":"28,120"},{"v":35914.21166666667,"d":"35,914"},{"v":41656.63333333334,"d":"41,657"},{"v":48632.136666666665,"d":"48,632"},{"v":55283.81726999999,"d":"55,284"},{"v":47584.01725,"d":"47,584"},{"v":74699.02990000001,"d":"74,699"},{"v":38522.3399,"d":"38,522"},{"v":58636.57954,"d":"58,637"},{"v":94082.73379999999,"d":"94,083"},{"v":91552.71114990002,"d":"91,553"},{"v":84995.8027864,"d":"84,996"},{"v":99687.84511950002,"d":"99,688"},{"v":108514.72991645,"d":"108,515"},{"v":116642.05088799997,"d":"116,642"},{"v":128613.96790000002,"d":"128,614"},{"v":120205.69151857201,"d":"120,206"},{"v":98485.17229966799,"d":"98,485"},{"v":141782.59581332,"d":"141,783"},{"v":73373.607587115,"d":"73,374"},{"v":102723.050621961,"d":"102,723"},{"v":151402.31961238995,"d":"151,402"},{"v":148475.53412226908,"d":"148,476"},{"v":135814.05861017192,"d":"135,814"},{"v":156096.13817708756,"d":"156,096"},{"v":166137.07464422955,"d":"166,137"},{"v":178553.71147183457,"d":"178,554"},{"v":179675.888775757,"d":"179,676"},{"v":169964.0308029902,"d":"169,964"},{"v":133003.33601623154,"d":"133,003"},{"v":203086.8026982454,"d":"203,087"},{"v":101543.4013491227,"d":"101,543"},{"v":145847.63716476434,"d":"145,848"},{"v":208353.76737823474,"d":"208,354"},{"v":197722.0248362812,"d":"197,722"},{"v":175752.91096558326,"d":"175,753"},{"v":202300.10731293875,"d":"202,300"},{"v":213539.00216365754,"d":"213,539"},{"v":228674.13742004236,"d":"228,674"},{"v":238252.39508397126,"d":"238,252"},{"v":222277.10593288965,"d":"222,277"},{"v":175691.3828358438,"d":"175,691"},{"v":252213.92320427432,"d":"252,214"},{"v":128113.52541105515,"d":"128,114"},{"v":180217.29898262548,"d":"180,217"},{"v":261466.41187872947,"d":"261,466"},{"v":242379.3638115822,"d":"242,379"},{"v":218755.1405451699,"d":"218,755"},{"v":246099.53311331614,"d":"246,100"},{"v":270965.9656893931,"d":"270,966"},{"v":285227.3323046243,"d":"285,227"},{"v":290623.8741929421,"d":"290,624"},{"v":269408.3313768573,"d":"269,408"},{"v":213430.71999458838,"d":"213,431"},{"v":304901.0285636977,"d":"304,901"},{"v":154579.2778267299,"d":"154,579"},{"v":216410.98895742188,"d":"216,411"},{"v":313416.082743222,"d":"313,416"},{"v":290536.7087029668,"d":"290,537"},{"v":259631.33434146334,"d":"259,631"},{"v":301787.62318082794,"d":"301,788"},0,0,0,0]
[120,{"$nulls":10},"пустая строка"]
[121]
[122,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":68902250.84974685,"d":"68,902,251"},null,null,0,0,{"v":8045.333333333333,"d":"8,045"},{"v":17296.300000000007,"d":"17,296"},{"v":29846.55333333333,"d":"29,847"},{"v":96275.20000000001,"d":"96,275"},{"v":102032.29440000001,"d":"102,032"},{"v":121147.77599999998,"d":"121,148"},{"v":197231.1774,"d":"197,231"},{"v":250294.429,"d":"250,294"},{"v":291540.1266666667,"d":"291,540"},{"v":338060.2140000001,"d":"338,060"},{"v":383622.352374,"d":"383,622"},{"v":327139.65445000003,"d":"327,140"},{"v":514789.20638,"d":"514,789"},{"v":263971.22838000004,"d":"263,971"},{"v":402772.50974800007,"d":"402,773"},{"v":641853.4115599999,"d":"641,853"},{"v":624145.9277503801,"d":"624,146"},{"v":578821.68797168,"d":"578,822"},{"v":678202.8701859,"d":"678,203"},{"v":739094.17529749,"d":"739,094"},{"v":791541.7166256,"d":"791,542"},{"v":873241.8547800002,"d":"873,242"},{"v":814683.1647102266,"d":"814,683"},{"v":668877.9103692616,"d":"668,878"},{"v":961304.277877384,"d":"961,304"},{"v":497331.16654496297,"d":"497,331"},{"v":696263.6331629482,"d":"696,264"},{"v":1025594.916816918,"d":"1,025,595"},{"v":1005403.695974605,"d":"1,005,404"},{"v":919180.6231906908,"d":"919,181"},{"v":1057409.1019154075,"d":"1,057,409"},{"v":1124167.8470644173,"d":"1,124,168"},{"v":1209257.7989971484,"d":"1,209,258"},{"v":1215195.1370960833,"d":"1,215,195"},{"v":1150516.7199387257,"d":"1,150,517"},{"v":899127.158499452,"d":"899,127"},{"v":1373743.3161499752,"d":"1,373,743"},{"v":686871.6580749876,"d":"686,872"},{"v":986393.0138474723,"d":"986,393"},{"v":1409132.8769249604,"d":"1,409,133"},{"v":1336686.9593858593,"d":"1,336,687"},{"v":1188166.1861207634,"d":"1,188,166"},{"v":1367107.741862279,"d":"1,367,108"},{"v":1443058.1719657388,"d":"1,443,058"},{"v":1546510.5494982838,"d":"1,546,511"},{"v":1610962.8273401936,"d":"1,610,963"},{"v":1501658.5422011616,"d":"1,501,659"},{"v":1187785.5480306072,"d":"1,187,786"},{"v":1703324.3868354163,"d":"1,703,324"},{"v":865825.6963436868,"d":"865,826"},{"v":1216697.4976353457,"d":"1,216,697"},{"v":1766466.288188166,"d":"1,766,466"},{"v":1637514.2491504296,"d":"1,637,514"},{"v":1478909.6742890612,"d":"1,478,910"},{"v":1663773.3835751938,"d":"1,663,773"},{"v":1830183.3856245968,"d":"1,830,183"},{"v":1926508.8269732601,"d":"1,926,509"},{"v":1962368.1693390764,"d":"1,962,368"},{"v":1819115.2929773235,"d":"1,819,115"},{"v":1440722.035939227,"d":"1,440,722"},{"v":2058174.3370560391,"d":"2,058,174"},{"v":1044113.2287821901,"d":"1,044,113"},{"v":1461758.520295066,"d":"1,461,759"},{"v":2118278.5780727216,"d":"2,118,279"},{"v":1963644.2418734133,"d":"1,963,644"},{"v":1753519.5612788938,"d":"1,753,520"},{"v":2037996.952320829,"d":"2,037,997"},0,0,0,0]
[123,{"$nulls":6},"НДС к возмещению","Готовые очки",null,null,1,"руб.",{"$nulls":10},{"v":62687899.68236448,"d":"62,687,900"},null,null,0,0,{"v":7350,"d":"7,350"},{"v":15741.250000000004,"d":"15,741"},{"v":27182.749999999996,"d":"27,183"},{"v":87640,"d":"87,640"},{"v":92922.48000000001,"d":"92,922"},{"v":110312.99999999999,"d":"110,313"},{"v":179631.7425,"d":"179,632"},{"v":227917.1125,"d":"227,917"},{"v":265508.25000000006,"d":"265,508"},{"v":307812.92500000005,"d":"307,813"},{"v":349280.2396125,"d":"349,280"},{"v":297771.42281250004,"d":"297,771"},{"v":468608.812875,"d":"468,609"},{"v":240250.08787500003,"d":"240,250"},{"v":366604.8692250001,"d":"366,605"},{"v":584097.06075,"d":"584,097"},{"v":567970.6739253751,"d":"567,971"},{"v":526708.619451,"d":"526,709"},{"v":617123.719839375,"d":"617,124"},{"v":672554.2774820625,"d":"672,554"},{"v":720199.974795,"d":"720,200"},{"v":794549.1198750001,"d":"794,549"},{"v":741226.8997561052,"d":"741,227"},{"v":608607.071164995,"d":"608,607"},{"v":874638.52379505,"d":"874,639"},{"v":452490.4172133187,"d":"452,490"},{"v":633486.5840986462,"d":"633,487"},{"v":933107.2995885374,"d":"933,107"},{"v":914726.8023282668,"d":"914,727"},{"v":836266.6982518653,"d":"836,267"},{"v":962053.0071374904,"d":"962,053"},{"v":1022756.6551270982,"d":"1,022,757"},{"v":1100200.3656588576,"d":"1,100,200"},{"v":1105556.2118821235,"d":"1,105,556"},{"v":1046741.1691669947,"d":"1,046,741"},{"v":817993.5855901929,"d":"817,994"},{"v":1249805.5833846806,"d":"1,249,806"},{"v":624902.7916923403,"d":"624,903"},{"v":897397.0185136119,"d":"897,397"},{"v":1281995.7407337313,"d":"1,281,996"},{"v":1216071.1447674402,"d":"1,216,071"},{"v":1080952.128682169,"d":"1,080,952"},{"v":1243732.2378747105,"d":"1,243,732"},{"v":1312828.4733121945,"d":"1,312,828"},{"v":1406977.2393883832,"d":"1,406,977"},{"v":1465605.3265531866,"d":"1,465,605"},{"v":1366127.9259511721,"d":"1,366,128"},{"v":1080606.8169969735,"d":"1,080,607"},{"v":1549576.5020574012,"d":"1,549,577"},{"v":787690.3043076334,"d":"787,690"},{"v":1106863.1604738943,"d":"1,106,863"},{"v":1607037.1929491437,"d":"1,607,037"},{"v":1489723.4778638561,"d":"1,489,723"},{"v":1345461.2307937755,"d":"1,345,461"},{"v":1513643.8846429975,"d":"1,513,644"},{"v":1664990.8054562984,"d":"1,664,991"},{"v":1752621.9004803144,"d":"1,752,622"},{"v":1785228.1823442073,"d":"1,785,228"},{"v":1654906.52503308,"d":"1,654,907"},{"v":1310658.64869404,"d":"1,310,659"},{"v":1872369.4981343432,"d":"1,872,369"},{"v":949872.5373907913,"d":"949,873"},{"v":1329821.5523471078,"d":"1,329,822"},{"v":1927120.6514288222,"d":"1,927,121"},{"v":1786440.8438745188,"d":"1,786,441"},{"v":1595243.7135099387,"d":"1,595,244"},{"v":1854036.9634543718,"d":"1,854,037"},0,0,0,0]
[124,{"$nulls":6},"НДС к возмещению","Оправы",null,null,2,"руб.",{"$nulls":10},{"v":4179193.3121576323,"d":"4,179,193"},null,null,0,0,{"v":490.0000000000001,"d":"490"},{"v":1049.416666666667,"d":"1,049"},{"v":1812.1833333333334,"d":"1,812"},{"v":5842.666666666668,"d":"5,843"},{"v":6194.832,"d":"6,195"},{"v":7354.200000000001,"d":"7,354"},{"v":11975.449500000002,"d":"11,975"},{"v":15194.474166666669,"d":"15,194"},{"v":17700.550000000003,"d":"17,701"},{"v":20520.861666666668,"d":"20,521"},{"v":23285.349307499997,"d":"23,285"},{"v":19851.4281875,"d":"19,851"},{"v":31240.587525,"d":"31,241"},{"v":16016.672524999998,"d":"16,017"},{"v":24440.324614999998,"d":"24,440"},{"v":38939.80405,"d":"38,940"},{"v":37864.71159502501,"d":"37,865"},{"v":35113.90796340001,"d":"35,114"},{"v":41141.58132262501,"d":"41,142"},{"v":44836.9518321375,"d":"44,837"},{"v":48013.331652999994,"d":"48,013"},{"v":52969.941325000014,"d":"52,970"},{"v":49415.12665040699,"d":"49,415"},{"v":40573.804744333,"d":"40,574"},{"v":58309.23491967001,"d":"58,309"},{"v":30166.02781422125,"d":"30,166"},{"v":42232.43893990975,"d":"42,232"},{"v":62207.153305902495,"d":"62,207"},{"v":60981.78682188448,"d":"60,982"},{"v":55751.11321679102,"d":"55,751"},{"v":64136.86714249937,"d":"64,137"},{"v":68183.77700847322,"d":"68,184"},{"v":73346.69104392386,"d":"73,347"},{"v":73703.74745880826,"d":"73,704"},{"v":69782.74461113299,"d":"69,783"},{"v":54532.905706012854,"d":"54,533"},{"v":83320.37222564538,"d":"83,320"},{"v":41660.18611282269,"d":"41,660"},{"v":59826.467900907475,"d":"59,826"},{"v":85466.3827155821,"d":"85,466"},{"v":81071.40965116268,"d":"81,071"},{"v":72063.47524547794,"d":"72,063"},{"v":82915.48252498072,"d":"82,915"},{"v":87521.89822081297,"d":"87,522"},{"v":93798.4826258922,"d":"93,798"},{"v":97707.02177021245,"d":"97,707"},{"v":91075.19506341146,"d":"91,075"},{"v":72040.45446646489,"d":"72,040"},{"v":103305.1001371601,"d":"103,305"},{"v":52512.68695384223,"d":"52,513"},{"v":73790.8773649263,"d":"73,791"},{"v":107135.81286327625,"d":"107,136"},{"v":99314.89852425709,"d":"99,315"},{"v":89697.41538625173,"d":"89,697"},{"v":100909.59230953318,"d":"100,910"},{"v":110999.38703041995,"d":"110,999"},{"v":116841.46003202097,"d":"116,841"},{"v":119015.21215628053,"d":"119,015"},{"v":110327.10166887204,"d":"110,327"},{"v":87377.24324626935,"d":"87,377"},{"v":124824.63320895622,"d":"124,825"},{"v":63324.83582605277,"d":"63,325"},{"v":88654.77015647388,"d":"88,655"},{"v":128474.71009525485,"d":"128,475"},{"v":119096.05625830128,"d":"119,096"},{"v":106349.58090066261,"d":"106,350"},{"v":123602.46423029144,"d":"123,602"},0,0,0,0]
[125,{"$nulls":6},"НДС к возмещению","Прочие расходники и аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":2035157.8552247155,"d":"2,035,158"},null,null,0,0,{"v":205.3333333333334,"d":"205"},{"v":505.63333333333344,"d":"506"},{"v":851.6200000000001,"d":"852"},{"v":2792.5333333333338,"d":"2,793"},{"v":2914.982400000001,"d":"2,915"},{"v":3480.5760000000005,"d":"3,481"},{"v":5623.9854000000005,"d":"5,624"},{"v":7182.842333333335,"d":"7,183"},{"v":8331.32666666667,"d":"8,331"},{"v":9726.427333333335,"d":"9,726"},{"v":11056.763454,"d":"11,057"},{"v":9516.803450000001,"d":"9,517"},{"v":14939.805980000001,"d":"14,940"},{"v":7704.467979999999,"d":"7,704"},{"v":11727.315908,"d":"11,727"},{"v":18816.546759999997,"d":"18,817"},{"v":18310.542229980005,"d":"18,311"},{"v":16999.160557280004,"d":"16,999"},{"v":19937.569023900007,"d":"19,938"},{"v":21702.94598329,"d":"21,703"},{"v":23328.410177599995,"d":"23,328"},{"v":25722.793580000005,"d":"25,723"},{"v":24041.138303714404,"d":"24,041"},{"v":19697.0344599336,"d":"19,697"},{"v":28356.519162663997,"d":"28,357"},{"v":14674.721517422999,"d":"14,675"},{"v":20544.610124392202,"d":"20,545"},{"v":30280.463922477993,"d":"30,280"},{"v":29695.106824453815,"d":"29,695"},{"v":27162.811722034385,"d":"27,163"},{"v":31219.227635417516,"d":"31,219"},{"v":33227.414928845916,"d":"33,227"},{"v":35710.742294366915,"d":"35,711"},{"v":35935.1777551514,"d":"35,935"},{"v":33992.80616059804,"d":"33,993"},{"v":26600.667203246307,"d":"26,601"},{"v":40617.36053964908,"d":"40,617"},{"v":20308.68026982454,"d":"20,309"},{"v":29169.52743295287,"d":"29,170"},{"v":41670.753475646954,"d":"41,671"},{"v":39544.40496725625,"d":"39,544"},{"v":35150.58219311666,"d":"35,151"},{"v":40460.02146258775,"d":"40,460"},{"v":42707.80043273151,"d":"42,708"},{"v":45734.82748400847,"d":"45,735"},{"v":47650.479016794256,"d":"47,650"},{"v":44455.42118657793,"d":"44,455"},{"v":35138.27656716876,"d":"35,138"},{"v":50442.78464085487,"d":"50,443"},{"v":25622.70508221103,"d":"25,623"},{"v":36043.4597965251,"d":"36,043"},{"v":52293.2823757459,"d":"52,293"},{"v":48475.872762316445,"d":"48,476"},{"v":43751.028109033985,"d":"43,751"},{"v":49219.906622663235,"d":"49,220"},{"v":54193.193137878625,"d":"54,193"},{"v":57045.466460924865,"d":"57,045"},{"v":58124.77483858842,"d":"58,125"},{"v":53881.66627537146,"d":"53,882"},{"v":42686.14399891768,"d":"42,686"},{"v":60980.205712739546,"d":"60,980"},{"v":30915.85556534598,"d":"30,916"},{"v":43282.19779148438,"d":"43,282"},{"v":62683.21654864441,"d":"62,683"},{"v":58107.341740593365,"d":"58,107"},{"v":51926.26686829267,"d":"51,926"},{"v":60357.524636165595,"d":"60,358"},0,0,0,0]
[126,{"$nulls":10},"пустая строка"]
[127]
[128,{"$nulls":6},"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",null,0,{"$nulls":4},{"v":389543125.7950697,"d":"389,543,126"},null,null,0,0,0,0,0,{"v":32118.911999999997,"d":"32,119"},{"v":82827.17099999999,"d":"82,827"},{"v":148767.8976,"d":"148,768"},{"v":435483.7074,"d":"435,484"},{"v":572137.945344,"d":"572,138"},{"v":658313.158464,"d":"658,313"},{"v":994802.2502219996,"d":"994,802"},{"v":1336868.7487199996,"d":"1,336,869"},{"v":1592351.8676099998,"d":"1,592,352"},{"v":1848683.3768999998,"d":"1,848,683"},{"v":2110216.1027957997,"d":"2,110,216"},{"v":1962674.0367461995,"d":"1,962,674"},{"v":2615277.295512,"d":"2,615,277"},{"v":1934916.73614,"d":"1,934,917"},{"v":2059926.1901999998,"d":"2,059,926"},{"v":3252081.332303999,"d":"3,252,081"},{"v":3590509.56046506,"d":"3,590,510"},{"v":3379237.2103197956,"d":"3,379,237"},{"v":3698499.99222234,"d":"3,698,500"},{"v":4111695.3069971814,"d":"4,111,695"},{"v":4425325.374065561,"d":"4,425,325"},{"v":4841301.22885188,"d":"4,841,301"},{"v":4747297.2358298525,"d":"4,747,297"},{"v":4064896.280111801,"d":"4,064,896"},{"v":4983023.924081022,"d":"4,983,024"},{"v":3630835.460761966,"d":"3,630,835"},{"v":3631182.8648132957,"d":"3,631,183"},{"v":5286602.553204263,"d":"5,286,603"},{"v":5769552.254999708,"d":"5,769,552"},{"v":5390721.031573773,"d":"5,390,721"},{"v":5795103.920218983,"d":"5,795,104"},{"v":6298214.71836583,"d":"6,298,215"},{"v":6752211.119851107,"d":"6,752,211"},{"v":6921535.078340906,"d":"6,921,535"},{"v":6673437.487040826,"d":"6,673,437"},{"v":5558980.170487619,"d":"5,558,980"},{"v":7023897.398732809,"d":"7,023,897"},{"v":5093455.698966402,"d":"5,093,456"},{"v":5114011.290146309,"d":"5,114,011"},{"v":7314539.953571833,"d":"7,314,540"},{"v":7748687.226500621,"d":"7,748,687"},{"v":7031681.517070527,"d":"7,031,682"},{"v":7492028.51956424,"d":"7,492,029"},{"v":8101509.65801722,"d":"8,101,510"},{"v":8644553.034857424,"d":"8,644,553"},{"v":9078939.254701812,"d":"9,078,939"},{"v":8752796.255715292,"d":"8,752,796"},{"v":7312472.422515838,"d":"7,312,472"},{"v":8833873.500429219,"d":"8,833,874"},{"v":6372013.705124198,"d":"6,372,014"},{"v":6339849.53615287,"d":"6,339,850"},{"v":9135471.259425437,"d":"9,135,471"},{"v":9561368.533571452,"d":"9,561,369"},{"v":8707395.434326066,"d":"8,707,395"},{"v":9174128.156752612,"d":"9,174,128"},{"v":10154949.806746235,"d":"10,154,950"},{"v":10824345.093082415,"d":"10,824,345"},{"v":11132369.897392346,"d":"11,132,370"},{"v":10621735.882600855,"d":"10,621,736"},{"v":8865694.240915274,"d":"8,865,694"},{"v":10683616.023258768,"d":"10,683,616"},{"v":7691149.148551095,"d":"7,691,149"},{"v":7623456.790111381,"d":"7,623,457"},{"v":10959592.315886425,"d":"10,959,592"},{"v":11465620.45526754,"d":"11,465,620"},{"v":10361993.715417136,"d":"10,361,994"},{"v":11138320.568137301,"d":"11,138,321"},0]
[129,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Готовые очки",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":354150624.98197055,"d":"354,150,625"},null,null,0,0,0,0,0,{"v":29326.499999999996,"d":"29,327"},{"v":75376.0875,"d":"75,376"},{"v":135376.71,"d":"135,377"},{"v":396166.1025,"d":"396,166"},{"v":520625.0951999999,"d":"520,625"},{"v":599046.3107999999,"d":"599,046"},{"v":905365.8825749997,"d":"905,366"},{"v":1216559.5585499997,"d":"1,216,560"},{"v":1449116.179875,"d":"1,449,116"},{"v":1682192.6782499996,"d":"1,682,193"},{"v":1919988.2578038748,"d":"1,919,988"},{"v":1785377.1867592495,"d":"1,785,377"},{"v":2378938.2963806246,"d":"2,378,938"},{"v":1759918.9206374998,"d":"1,759,919"},{"v":1873581.0784739999,"d":"1,873,581"},{"v":2957441.5987672494,"d":"2,957,442"},{"v":3265008.962844746,"d":"3,265,009"},{"v":3072797.244021881,"d":"3,072,797"},{"v":3362995.381420316,"d":"3,362,995"},{"v":3738773.1280787596,"d":"3,738,773"},{"v":4023665.7139263763,"d":"4,023,666"},{"v":4401792.945200699,"d":"4,401,793"},{"v":4316174.325013109,"d":"4,316,174"},{"v":3695840.212531269,"d":"3,695,840"},{"v":4530525.80163439,"d":"4,530,526"},{"v":3301068.6403706763,"d":"3,301,069"},{"v":3301370.0839883727,"d":"3,301,370"},{"v":4806360.184166948,"d":"4,806,360"},{"v":5245373.423586182,"d":"5,245,373"},{"v":4900886.958006278,"d":"4,900,887"},{"v":5268607.552489276,"d":"5,268,608"},{"v":5725909.696162229,"d":"5,725,910"},{"v":6138713.339246179,"d":"6,138,713"},{"v":6292511.910686318,"d":"6,292,512"},{"v":6066998.387294739,"d":"6,066,998"},{"v":5053721.805780429,"d":"5,053,722"},{"v":6385493.309064105,"d":"6,385,493"},{"v":4630529.686440241,"d":"4,630,530"},{"v":4649197.877663212,"d":"4,649,198"},{"v":6649711.907185863,"d":"6,649,712"},{"v":7044336.584276766,"d":"7,044,337"},{"v":6392480.650994176,"d":"6,392,481"},{"v":6810919.769166602,"d":"6,810,920"},{"v":7364967.73528141,"d":"7,364,968"},{"v":7858775.874523499,"d":"7,858,776"},{"v":8253696.332301347,"d":"8,253,696"},{"v":7957035.532951123,"d":"7,957,036"},{"v":6647699.953194426,"d":"6,647,700"},{"v":8030647.900273854,"d":"8,030,648"},{"v":5792660.132705612,"d":"5,792,660"},{"v":5763334.43065689,"d":"5,763,334"},{"v":8304814.40427744,"d":"8,304,814"},{"v":8692030.27661982,"d":"8,692,030"},{"v":7915817.458014357,"d":"7,915,817"},{"v":8340177.804382915,"d":"8,340,178"},{"v":9231644.356510155,"d":"9,231,644"},{"v":9840095.660246722,"d":"9,840,096"},{"v":10120043.897374723,"d":"10,120,044"},{"v":9655817.226690583,"d":"9,655,817"},{"v":8059418.166095785,"d":"8,059,418"},{"v":9711980.586822836,"d":"9,711,981"},{"v":6991743.265998983,"d":"6,991,743"},{"v":6930270.032803213,"d":"6,930,270"},{"v":9963206.253714554,"d":"9,963,206"},{"v":10423275.281002613,"d":"10,423,275"},{"v":9419836.259930082,"d":"9,419,836"},{"v":10125474.234284937,"d":"10,125,474"},0]
[130,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Оправы",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":23610041.665464707,"d":"23,610,042"},null,null,0,0,0,0,0,{"v":1955.1,"d":"1,955"},{"v":5025.072500000001,"d":"5,025"},{"v":9025.113999999998,"d":"9,025"},{"v":26411.073500000002,"d":"26,411"},{"v":34708.33968,"d":"34,708"},{"v":39936.420719999995,"d":"39,936"},{"v":60357.725504999995,"d":"60,358"},{"v":81103.97057,"d":"81,104"},{"v":96607.745325,"d":"96,608"},{"v":112146.17854999997,"d":"112,146"},{"v":127999.21718692497,"d":"127,999"},{"v":119025.14578394998,"d":"119,025"},{"v":158595.88642537498,"d":"158,596"},{"v":117327.92804249997,"d":"117,328"},{"v":124905.40523159996,"d":"124,905"},{"v":197162.77325114995,"d":"197,163"},{"v":217667.26418964975,"d":"217,667"},{"v":204853.14960145875,"d":"204,853"},{"v":224199.69209468775,"d":"224,200"},{"v":249251.54187191735,"d":"249,252"},{"v":268244.38092842506,"d":"268,244"},{"v":293452.86301338003,"d":"293,453"},{"v":287744.9550008739,"d":"287,745"},{"v":246389.3475020846,"d":"246,389"},{"v":302035.0534422927,"d":"302,035"},{"v":220071.24269137843,"d":"220,071"},{"v":220091.33893255817,"d":"220,091"},{"v":320424.0122777965,"d":"320,424"},{"v":349691.56157241226,"d":"349,692"},{"v":326725.7972004186,"d":"326,726"},{"v":351240.5034992851,"d":"351,241"},{"v":381727.313077482,"d":"381,727"},{"v":409247.55594974535,"d":"409,248"},{"v":419500.7940457546,"d":"419,501"},{"v":404466.55915298266,"d":"404,467"},{"v":336914.78705202864,"d":"336,915"},{"v":425699.5539376069,"d":"425,700"},{"v":308701.9790960161,"d":"308,702"},{"v":309946.52517754753,"d":"309,947"},{"v":443314.1271457242,"d":"443,314"},{"v":469622.4389517844,"d":"469,622"},{"v":426165.37673294503,"d":"426,165"},{"v":454061.31794444023,"d":"454,061"},{"v":490997.84901876067,"d":"490,998"},{"v":523918.3916349,"d":"523,918"},{"v":550246.4221534233,"d":"550,246"},{"v":530469.0355300748,"d":"530,469"},{"v":443179.99687962845,"d":"443,180"},{"v":535376.5266849237,"d":"535,377"},{"v":386177.34218037414,"d":"386,177"},{"v":384222.2953771261,"d":"384,222"},{"v":553654.2936184962,"d":"553,654"},{"v":579468.6851079881,"d":"579,469"},{"v":527721.1638676239,"d":"527,721"},{"v":556011.8536255278,"d":"556,012"},{"v":615442.9571006772,"d":"615,443"},{"v":656006.3773497817,"d":"656,006"},{"v":674669.593158315,"d":"674,670"},{"v":643721.148446039,"d":"643,721"},{"v":537294.5444063859,"d":"537,295"},{"v":647465.3724548558,"d":"647,465"},{"v":466116.2177332656,"d":"466,116"},{"v":462018.0021868809,"d":"462,018"},{"v":664213.750247637,"d":"664,214"},{"v":694885.0187335077,"d":"694,885"},{"v":627989.0839953389,"d":"627,989"},{"v":675031.6156189959,"d":"675,032"},0]
[131,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":11782459.14763451,"d":"11,782,459"},null,null,0,0,0,0,0,{"v":837.3120000000001,"d":"837"},{"v":2426.0110000000004,"d":"2,426"},{"v":4366.0736,"d":"4,366"},{"v":12906.5314,"d":"12,907"},{"v":16804.510463999995,"d":"16,805"},{"v":19330.426944,"d":"19,330"},{"v":29078.642141999997,"d":"29,079"},{"v":39205.2196,"d":"39,205"},{"v":46627.942409999996,"d":"46,628"},{"v":54344.520099999994,"d":"54,345"},{"v":62228.62780499999,"d":"62,229"},{"v":58271.704202999994,"d":"58,272"},{"v":77743.11270599999,"d":"77,743"},{"v":57669.88745999998,"d":"57,670"},{"v":61439.70649439999,"d":"61,440"},{"v":97476.96028559998,"d":"97,477"},{"v":107833.333430664,"d":"107,833"},{"v":101586.816696456,"d":"101,587"},{"v":111304.918707336,"d":"111,305"},{"v":123670.63704650397,"d":"123,671"},{"v":133415.27921076,"d":"133,415"},{"v":146055.42063779998,"d":"146,055"},{"v":143377.95581587078,"d":"143,378"},{"v":122666.7200784475,"d":"122,667"},{"v":150463.06900433925,"d":"150,463"},{"v":109695.57769991098,"d":"109,696"},{"v":109721.44189236478,"d":"109,721"},{"v":159818.35675951737,"d":"159,818"},{"v":174487.26984111444,"d":"174,487"},{"v":163108.27636707632,"d":"163,108"},{"v":175255.8642304215,"d":"175,256"},{"v":190577.7091261186,"d":"190,578"},{"v":204250.22465518315,"d":"204,250"},{"v":209522.37360883286,"d":"209,522"},{"v":201972.54059310548,"d":"201,973"},{"v":168343.57765516147,"d":"168,344"},{"v":212704.53573109748,"d":"212,705"},{"v":154224.03343014492,"d":"154,224"},{"v":154866.88730555022,"d":"154,867"},{"v":221513.91924024542,"d":"221,514"},{"v":234728.20327207085,"d":"234,728"},{"v":213035.48934340486,"d":"213,035"},{"v":227047.43245319946,"d":"227,047"},{"v":245544.07371704996,"d":"245,544"},{"v":261858.76869902507,"d":"261,859"},{"v":274996.5002470415,"d":"274,997"},{"v":265291.68723409664,"d":"265,292"},{"v":221592.4724417832,"d":"221,592"},{"v":267849.0734704436,"d":"267,849"},{"v":193176.23023821262,"d":"193,176"},{"v":192292.8101188545,"d":"192,293"},{"v":277002.5615294981,"d":"277,003"},{"v":289869.5718436447,"d":"289,870"},{"v":263856.81244408386,"d":"263,857"},{"v":277938.49874416995,"d":"277,938"},{"v":307862.4931354057,"d":"307,862"},{"v":328243.0554859113,"d":"328,243"},{"v":337656.4068593066,"d":"337,656"},{"v":322197.5074642345,"d":"322,198"},{"v":268981.5304131052,"d":"268,982"},{"v":324170.063981075,"d":"324,170"},{"v":233289.66481884604,"d":"233,290"},{"v":231168.75512128588,"d":"231,169"},{"v":332172.31192423473,"d":"332,172"},{"v":347460.15553142095,"d":"347,460"},{"v":314168.3714917164,"d":"314,168"},{"v":337814.71823336673,"d":"337,815"},0]
[132,{"$nulls":10},"пустая строка"]
[133]
[134,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":324619271.49589145,"d":"324,619,271"},null,null,0,0,0,0,0,{"v":26765.759999999995,"d":"26,766"},{"v":69022.6425,"d":"69,023"},{"v":123973.24799999999,"d":"123,973"},{"v":362903.0895,"d":"362,903"},{"v":476781.6211199999,"d":"476,782"},{"v":548594.2987199998,"d":"548,594"},{"v":829001.8751849998,"d":"829,002"},{"v":1114057.2906,"d":"1,114,057"},{"v":1326959.8896750002,"d":"1,326,960"},{"v":1540569.4807499999,"d":"1,540,569"},{"v":1758513.4189964999,"d":"1,758,513"},{"v":1635561.6972884997,"d":"1,635,562"},{"v":2179397.74626,"d":"2,179,398"},{"v":1612430.6134499998,"d":"1,612,431"},{"v":1716605.1585,"d":"1,716,605"},{"v":2710067.776919999,"d":"2,710,068"},{"v":2992091.3003875497,"d":"2,992,091"},{"v":2816031.0085998294,"d":"2,816,031"},{"v":3082083.3268519496,"d":"3,082,083"},{"v":3426412.7558309846,"d":"3,426,413"},{"v":3687771.145054634,"d":"3,687,771"},{"v":4034417.6907098996,"d":"4,034,418"},{"v":3956081.029858211,"d":"3,956,081"},{"v":3387413.566759834,"d":"3,387,414"},{"v":4152519.936734185,"d":"4,152,520"},{"v":3025696.2173016383,"d":"3,025,696"},{"v":3025985.7206777465,"d":"3,025,986"},{"v":4405502.127670218,"d":"4,405,502"},{"v":4807960.212499757,"d":"4,807,960"},{"v":4492267.526311477,"d":"4,492,268"},{"v":4829253.266849152,"d":"4,829,253"},{"v":5248512.265304859,"d":"5,248,512"},{"v":5626842.599875922,"d":"5,626,843"},{"v":5767945.89861742,"d":"5,767,946"},{"v":5561197.905867357,"d":"5,561,198"},{"v":4632483.47540635,"d":"4,632,483"},{"v":5853247.832277342,"d":"5,853,248"},{"v":4244546.415805335,"d":"4,244,546"},{"v":4261676.075121925,"d":"4,261,676"},{"v":6095449.96130986,"d":"6,095,450"},{"v":6457239.3554171845,"d":"6,457,239"},{"v":5859734.597558771,"d":"5,859,735"},{"v":6243357.099636869,"d":"6,243,357"},{"v":6751258.048347685,"d":"6,751,258"},{"v":7203794.19571452,"d":"7,203,794"},{"v":7565782.71225151,"d":"7,565,783"},{"v":7293996.879762746,"d":"7,293,997"},{"v":6093727.018763199,"d":"6,093,727"},{"v":7361561.250357685,"d":"7,361,561"},{"v":5310011.420936833,"d":"5,310,011"},{"v":5283207.946794059,"d":"5,283,208"},{"v":7612892.716187863,"d":"7,612,893"},{"v":7967807.111309545,"d":"7,967,807"},{"v":7256162.861938387,"d":"7,256,163"},{"v":7645106.797293845,"d":"7,645,107"},{"v":8462458.172288531,"d":"8,462,458"},{"v":9020287.57756868,"d":"9,020,288"},{"v":9276974.91449362,"d":"9,276,975"},{"v":8851446.568834046,"d":"8,851,447"},{"v":7388078.534096063,"d":"7,388,079"},{"v":8903013.35271564,"d":"8,903,013"},{"v":6409290.957125912,"d":"6,409,291"},{"v":6352880.658426151,"d":"6,352,881"},{"v":9132993.596572021,"d":"9,132,994"},{"v":9554683.712722952,"d":"9,554,684"},{"v":8634994.762847615,"d":"8,634,995"},{"v":9281933.806781083,"d":"9,281,934"},0]
[135,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Готовые очки",null,null,1,"руб.",{"$nulls":10},{"v":295125520.8183087,"d":"295,125,521"},null,null,0,0,0,0,0,{"v":24438.749999999996,"d":"24,439"},{"v":62813.40625,"d":"62,813"},{"v":112813.925,"d":"112,814"},{"v":330138.41875,"d":"330,138"},{"v":433854.2459999999,"d":"433,854"},{"v":499205.2589999999,"d":"499,205"},{"v":754471.5688124998,"d":"754,472"},{"v":1013799.6321249998,"d":"1,013,800"},{"v":1207596.8165625,"d":"1,207,597"},{"v":1401827.2318749998,"d":"1,401,827"},{"v":1599990.2148365623,"d":"1,599,990"},{"v":1487814.3222993747,"d":"1,487,814"},{"v":1982448.5803171874,"d":"1,982,449"},{"v":1466599.1005312498,"d":"1,466,599"},{"v":1561317.565395,"d":"1,561,318"},{"v":2464534.6656393744,"d":"2,464,535"},{"v":2720840.802370622,"d":"2,720,841"},{"v":2560664.370018234,"d":"2,560,664"},{"v":2802496.151183597,"d":"2,802,496"},{"v":3115644.2733989665,"d":"3,115,644"},{"v":3353054.7616053135,"d":"3,353,055"},{"v":3668160.78766725,"d":"3,668,161"},{"v":3596811.937510924,"d":"3,596,812"},{"v":3079866.8437760575,"d":"3,079,867"},{"v":3775438.1680286583,"d":"3,775,438"},{"v":2750890.5336422306,"d":"2,750,891"},{"v":2751141.7366569773,"d":"2,751,142"},{"v":4005300.153472457,"d":"4,005,300"},{"v":4371144.519655152,"d":"4,371,145"},{"v":4084072.4650052316,"d":"4,084,072"},{"v":4390506.293741063,"d":"4,390,506"},{"v":4771591.413468525,"d":"4,771,591"},{"v":5115594.449371816,"d":"5,115,594"},{"v":5243759.9255719315,"d":"5,243,760"},{"v":5055831.989412283,"d":"5,055,832"},{"v":4211434.838150358,"d":"4,211,435"},{"v":5321244.424220088,"d":"5,321,244"},{"v":3858774.738700201,"d":"3,858,775"},{"v":3874331.5647193436,"d":"3,874,332"},{"v":5541426.589321553,"d":"5,541,427"},{"v":5870280.486897305,"d":"5,870,280"},{"v":5327067.209161813,"d":"5,327,067"},{"v":5675766.474305502,"d":"5,675,766"},{"v":6137473.112734509,"d":"6,137,473"},{"v":6548979.89543625,"d":"6,548,980"},{"v":6878080.276917789,"d":"6,878,080"},{"v":6630862.944125936,"d":"6,630,863"},{"v":5539749.960995356,"d":"5,539,750"},{"v":6692206.583561545,"d":"6,692,207"},{"v":4827216.777254677,"d":"4,827,217"},{"v":4802778.6922140755,"d":"4,802,779"},{"v":6920678.670231201,"d":"6,920,679"},{"v":7243358.563849851,"d":"7,243,359"},{"v":6596514.548345298,"d":"6,596,515"},{"v":6950148.170319096,"d":"6,950,148"},{"v":7693036.963758463,"d":"7,693,037"},{"v":8200079.716872269,"d":"8,200,080"},{"v":8433369.914478937,"d":"8,433,370"},{"v":8046514.355575486,"d":"8,046,514"},{"v":6716181.805079821,"d":"6,716,182"},{"v":8093317.155685697,"d":"8,093,317"},{"v":5826452.721665819,"d":"5,826,453"},{"v":5775225.027336012,"d":"5,775,225"},{"v":8302671.878095462,"d":"8,302,672"},{"v":8686062.734168844,"d":"8,686,063"},{"v":7849863.549941735,"d":"7,849,864"},{"v":8437895.195237448,"d":"8,437,895"},0]
[136,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Оправы",null,null,2,"руб.",{"$nulls":10},{"v":19675034.721220586,"d":"19,675,035"},null,null,0,0,0,0,0,{"v":1629.25,"d":"1,629"},{"v":4187.560416666668,"d":"4,188"},{"v":7520.9283333333315,"d":"7,521"},{"v":22009.22791666667,"d":"22,009"},{"v":28923.6164,"d":"28,924"},{"v":33280.3506,"d":"33,280"},{"v":50298.1045875,"d":"50,298"},{"v":67586.64214166667,"d":"67,587"},{"v":80506.4544375,"d":"80,506"},{"v":93455.14879166664,"d":"93,455"},{"v":106666.01432243748,"d":"106,666"},{"v":99187.62148662498,"d":"99,188"},{"v":132163.2386878125,"d":"132,163"},{"v":97773.27336874999,"d":"97,773"},{"v":104087.83769299996,"d":"104,088"},{"v":164302.31104262496,"d":"164,302"},{"v":181389.38682470814,"d":"181,389"},{"v":170710.95800121562,"d":"170,711"},{"v":186833.07674557314,"d":"186,833"},{"v":207709.61822659778,"d":"207,710"},{"v":223536.9841070209,"d":"223,537"},{"v":244544.05251115005,"d":"244,544"},{"v":239787.46250072826,"d":"239,787"},{"v":205324.45625173717,"d":"205,324"},{"v":251695.87786857723,"d":"251,696"},{"v":183392.70224281537,"d":"183,393"},{"v":183409.44911046515,"d":"183,409"},{"v":267020.0102314971,"d":"267,020"},{"v":291409.6346436769,"d":"291,410"},{"v":272271.49766701553,"d":"272,271"},{"v":292700.4195827376,"d":"292,700"},{"v":318106.094231235,"d":"318,106"},{"v":341039.62995812116,"d":"341,040"},{"v":349583.99503812887,"d":"349,584"},{"v":337055.4659608189,"d":"337,055"},{"v":280762.3225433572,"d":"280,762"},{"v":354749.62828133913,"d":"354,750"},{"v":257251.64924668008,"d":"257,252"},{"v":258288.77098128962,"d":"258,289"},{"v":369428.4392881035,"d":"369,428"},{"v":391352.03245982033,"d":"391,352"},{"v":355137.8139441209,"d":"355,138"},{"v":378384.4316203669,"d":"378,384"},{"v":409164.8741823006,"d":"409,165"},{"v":436598.65969575004,"d":"436,599"},{"v":458538.6851278528,"d":"458,539"},{"v":442057.5296083957,"d":"442,058"},{"v":369316.6640663571,"d":"369,317"},{"v":446147.10557076975,"d":"446,147"},{"v":321814.45181697846,"d":"321,814"},{"v":320185.24614760507,"d":"320,185"},{"v":461378.5780154135,"d":"461,379"},{"v":482890.5709233234,"d":"482,891"},{"v":439767.63655635325,"d":"439,768"},{"v":463343.21135460655,"d":"463,343"},{"v":512869.130917231,"d":"512,869"},{"v":546671.9811248181,"d":"546,672"},{"v":562224.6609652626,"d":"562,225"},{"v":536434.2903716991,"d":"536,434"},{"v":447745.4536719882,"d":"447,745"},{"v":539554.4770457132,"d":"539,554"},{"v":388430.181444388,"d":"388,430"},{"v":385015.0018224008,"d":"385,015"},{"v":553511.4585396976,"d":"553,511"},{"v":579070.8489445898,"d":"579,071"},{"v":523324.23666278244,"d":"523,324"},{"v":562526.3463491632,"d":"562,526"},0]
[137,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Прочие расходники и аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":9818715.956362095,"d":"9,818,716"},null,null,0,0,0,0,0,{"v":697.7600000000001,"d":"698"},{"v":2021.6758333333337,"d":"2,022"},{"v":3638.3946666666666,"d":"3,638"},{"v":10755.442833333334,"d":"10,755"},{"v":14003.758719999996,"d":"14,004"},{"v":16108.68912,"d":"16,109"},{"v":24232.201784999997,"d":"24,232"},{"v":32671.016333333333,"d":"32,671"},{"v":38856.618675,"d":"38,857"},{"v":45287.10008333333,"d":"45,287"},{"v":51857.189837499995,"d":"51,857"},{"v":48559.753502499996,"d":"48,560"},{"v":64785.92725499999,"d":"64,786"},{"v":48058.23954999999,"d":"48,058"},{"v":51199.75541199999,"d":"51,200"},{"v":81230.800238,"d":"81,231"},{"v":89861.11119222,"d":"89,861"},{"v":84655.68058038,"d":"84,656"},{"v":92754.09892278,"d":"92,754"},{"v":103058.86420541997,"d":"103,059"},{"v":111179.3993423,"d":"111,179"},{"v":121712.8505315,"d":"121,713"},{"v":119481.629846559,"d":"119,482"},{"v":102222.26673203958,"d":"102,222"},{"v":125385.89083694939,"d":"125,386"},{"v":91412.98141659249,"d":"91,413"},{"v":91434.53491030398,"d":"91,435"},{"v":133181.96396626448,"d":"133,182"},{"v":145406.0582009287,"d":"145,406"},{"v":135923.56363923027,"d":"135,924"},{"v":146046.55352535125,"d":"146,047"},{"v":158814.75760509883,"d":"158,815"},{"v":170208.52054598596,"d":"170,209"},{"v":174601.9780073607,"d":"174,602"},{"v":168310.4504942546,"d":"168,310"},{"v":140286.31471263457,"d":"140,286"},{"v":177253.77977591456,"d":"177,254"},{"v":128520.02785845411,"d":"128,520"},{"v":129055.73942129186,"d":"129,056"},{"v":184594.93270020452,"d":"184,595"},{"v":195606.83606005905,"d":"195,607"},{"v":177529.57445283738,"d":"177,530"},{"v":189206.19371099956,"d":"189,206"},{"v":204620.06143087498,"d":"204,620"},{"v":218215.6405825209,"d":"218,216"},{"v":229163.75020586795,"d":"229,164"},{"v":221076.40602841388,"d":"221,076"},{"v":184660.393701486,"d":"184,660"},{"v":223207.5612253697,"d":"223,208"},{"v":160980.19186517718,"d":"160,980"},{"v":160244.00843237876,"d":"160,244"},{"v":230835.4679412484,"d":"230,835"},{"v":241557.9765363706,"d":"241,558"},{"v":219880.67703673657,"d":"219,881"},{"v":231615.41562014163,"d":"231,615"},{"v":256552.0776128381,"d":"256,552"},{"v":273535.8795715928,"d":"273,536"},{"v":281380.3390494222,"d":"281,380"},{"v":268497.92288686207,"d":"268,498"},{"v":224151.27534425436,"d":"224,151"},{"v":270141.7199842292,"d":"270,142"},{"v":194408.05401570504,"d":"194,408"},{"v":192640.62926773823,"d":"192,641"},{"v":276810.2599368623,"d":"276,810"},{"v":289550.12960951746,"d":"289,550"},{"v":261806.97624309701,"d":"261,807"},{"v":281512.2651944723,"d":"281,512"},0]
[138,{"$nulls":10},"пустая строка"]
[139]
[140,"BS",{"$nulls":5},"Запасы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":19891982.752842665,"d":"19,891,983"},null,null,0,0,{"v":40226.666666666664,"d":"40,227"},{"v":126708.16666666667,"d":"126,708"},{"v":275940.93333333335,"d":"275,941"},{"v":730551.1733333333,"d":"730,551"},{"v":1171690.002833333,"d":"1,171,690"},{"v":1653455.6348333333,"d":"1,653,456"},{"v":2276708.4323333334,"d":"2,276,708"},{"v":3051398.956213333,"d":"3,051,399"},{"v":3960505.2908266666,"d":"3,960,505"},{"v":4821804.485641667,"d":"4,821,804"},{"v":5625858.956911667,"d":"5,625,859"},{"v":5934597.339486668,"d":"5,934,597"},{"v":6967973.890636668,"d":"6,967,974"},{"v":6529316.613540169,"d":"6,529,317"},{"v":6907617.46499167,"d":"6,907,617"},{"v":7937486.776531669,"d":"7,937,487"},{"v":9445785.80183357,"d":"9,445,786"},{"v":10623289.08319197,"d":"10,623,289"},{"v":11304235.657201469,"d":"11,304,236"},{"v":12007615.233301371,"d":"12,007,615"},{"v":13149292.807829544,"d":"13,149,293"},{"v":14433418.754877595,"d":"14,433,419"},{"v":15080421.822597746,"d":"15,080,422"},{"v":14737040.22938942,"d":"14,737,040"},{"v":15509143.92806644,"d":"15,509,144"},{"v":14039718.730933048,"d":"14,039,719"},{"v":14133623.329987956,"d":"14,133,623"},{"v":15109077.977338357,"d":"15,109,078"},{"v":17110400.23990974,"d":"17,110,400"},{"v":18680317.635185443,"d":"18,680,318"},{"v":19561861.017092254,"d":"19,561,861"},{"v":20374740.03991459,"d":"20,374,740"},{"v":21928761.508588854,"d":"21,928,762"},{"v":23175483.927220117,"d":"23,175,484"},{"v":23679555.261608887,"d":"23,679,555"},{"v":22548348.454230223,"d":"22,548,348"},{"v":23649119.13636268,"d":"23,649,119"},{"v":21522279.520870265,"d":"21,522,280"},{"v":21821761.114701275,"d":"21,821,761"},{"v":23014177.667048737,"d":"23,014,178"},{"v":25453066.048172694,"d":"25,453,066"},{"v":27132220.903654587,"d":"27,132,221"},{"v":27872309.651656117,"d":"27,872,310"},{"v":28630361.15606762,"d":"28,630,361"},{"v":30503179.306000262,"d":"30,503,179"},{"v":32314636.34306435,"d":"32,314,636"},{"v":33071671.005722467,"d":"33,071,671"},{"v":31806804.55016099,"d":"31,806,805"},{"v":32757643.772086572,"d":"32,757,644"},{"v":29792775.37404225,"d":"29,792,775"},{"v":29782535.84345579,"d":"29,782,536"},{"v":31253306.034038957,"d":"31,253,306"},{"v":34130865.858854264,"d":"34,130,866"},{"v":36242206.283505514,"d":"36,242,206"},{"v":36948180.48519364,"d":"36,948,180"},{"v":38131290.302007094,"d":"38,131,290"},{"v":40507671.574935,"d":"40,507,672"},{"v":42674405.6243365,"d":"42,674,406"},{"v":43307523.916934595,"d":"43,307,524"},{"v":41490846.519062035,"d":"41,490,847"},{"v":42504743.289848626,"d":"42,504,743"},{"v":38873862.86492552,"d":"38,873,863"},{"v":38794576.93230481,"d":"38,794,577"},{"v":40482956.46995276,"d":"40,482,956"},{"v":43891886.722193874,"d":"43,891,887"},{"v":46306603.87016222,"d":"46,306,604"},{"v":47363595.03519429,"d":"47,363,595"},{"v":37808911.32247136,"d":"37,808,911"},{"v":29173916.559623763,"d":"29,173,917"},{"v":19891982.752842665,"d":"19,891,983"},0]
[141,"BS",{"$nulls":5},"Запасы","Готовые очки",null,null,1,"руб.",{"$nulls":10},{"v":18313977.593513608,"d":"18,313,978"},null,null,0,0,{"v":36750,"d":"36,750"},{"v":115456.25000000001,"d":"115,456"},{"v":251370,"d":"251,370"},{"v":665131.25,"d":"665,131"},{"v":1066930.24375,"d":"1,066,930"},{"v":1505681.3187499999,"d":"1,505,681"},{"v":2073701.6124999998,"d":"2,073,702"},{"v":2779432.929,"d":"2,779,433"},{"v":3607768.92,"d":"3,607,769"},{"v":4392361.9761875,"d":"4,392,362"},{"v":5124963.542125001,"d":"5,124,964"},{"v":5406223.839625001,"d":"5,406,224"},{"v":6347440.672125001,"d":"6,347,441"},{"v":5948700.896663439,"d":"5,948,701"},{"v":6293910.920489065,"d":"6,293,911"},{"v":7231947.643921878,"d":"7,231,948"},{"v":8605201.913017504,"d":"8,605,202"},{"v":9677427.444877503,"d":"9,677,427"},{"v":10298511.378435003,"d":"10,298,511"},{"v":10940441.963474695,"d":"10,940,442"},{"v":11980777.467431463,"d":"11,980,777"},{"v":13151026.915622868,"d":"13,151,027"},{"v":13741517.141004428,"d":"13,741,517"},{"v":13431497.73522409,"d":"13,431,498"},{"v":14136529.56653209,"d":"14,136,530"},{"v":12802169.715087764,"d":"12,802,170"},{"v":12889735.79180494,"d":"12,889,736"},{"v":13779834.121718965,"d":"13,779,834"},{"v":15602577.599718064,"d":"15,602,578"},{"v":17032769.354320407,"d":"17,032,769"},{"v":17837734.2365354,"d":"17,837,734"},{"v":18580372.992515743,"d":"18,580,373"},{"v":19997302.3558048,"d":"19,997,302"},{"v":21134577.121474355,"d":"21,134,577"},{"v":21596691.5538408,"d":"21,596,692"},{"v":20571065.03241995,"d":"20,571,065"},{"v":21576333.02377142,"d":"21,576,333"},{"v":19645014.992820844,"d":"19,645,015"},{"v":19920565.247238547,"d":"19,920,565"},{"v":21009299.526687115,"d":"21,009,300"},{"v":23230880.511824116,"d":"23,230,881"},{"v":24761309.590515614,"d":"24,761,310"},{"v":25438544.190567613,"d":"25,438,544"},{"v":26132406.070231274,"d":"26,132,406"},{"v":27840225.058011368,"d":"27,840,225"},{"v":29492485.21647179,"d":"29,492,485"},{"v":30185651.733493134,"d":"30,185,652"},{"v":29039705.92304176,"d":"29,039,706"},{"v":29909508.156410992,"d":"29,909,508"},{"v":27217096.73382321,"d":"27,217,097"},{"v":27211662.57519734,"d":"27,211,663"},{"v":28554641.95638153,"d":"28,554,642"},{"v":31176042.56844613,"d":"31,176,043"},{"v":33100570.03020093,"d":"33,100,570"},{"v":33748110.78318474,"d":"33,748,111"},{"v":34829706.24661639,"d":"34,829,706"},{"v":36996301.20067266,"d":"36,996,301"},{"v":38972293.94207457,"d":"38,972,294"},{"v":39553789.6034815,"d":"39,553,790"},{"v":37907003.13007942,"d":"37,907,003"},{"v":38835480.706272215,"d":"38,835,481"},{"v":35538329.037650675,"d":"35,538,329"},{"v":35471254.994306415,"d":"35,471,255"},{"v":37013541.095764816,"d":"37,013,541"},{"v":40119292.59347156,"d":"40,119,293"},{"v":42320286.13368526,"d":"42,320,286"},{"v":43287799.07286161,"d":"43,287,799"},{"v":34601736.338692784,"d":"34,601,736"},{"v":26751872.788751066,"d":"26,751,873"},{"v":18313977.593513608,"d":"18,313,978"},0]
[142,"BS",{"$nulls":5},"Запасы","Оправы",null,null,2,"руб.",{"$nulls":10},{"v":1220931.8395675793,"d":"1,220,932"},null,null,0,0,{"v":2450.0000000000005,"d":"2,450"},{"v":7697.083333333336,"d":"7,697"},{"v":16758,"d":"16,758"},{"v":44342.08333333334,"d":"44,342"},{"v":71128.68291666667,"d":"71,129"},{"v":100378.75458333334,"d":"100,379"},{"v":138246.77416666667,"d":"138,247"},{"v":185295.52860000002,"d":"185,296"},{"v":240517.928,"d":"240,518"},{"v":292824.1317458334,"d":"292,824"},{"v":341664.23614166665,"d":"341,664"},{"v":360414.9226416666,"d":"360,415"},{"v":423162.711475,"d":"423,163"},{"v":396580.0597775625,"d":"396,580"},{"v":419594.0613659376,"d":"419,594"},{"v":482129.84292812506,"d":"482,130"},{"v":573680.1275345001,"d":"573,680"},{"v":645161.8296585002,"d":"645,162"},{"v":686567.4252290002,"d":"686,567"},{"v":729362.7975649794,"d":"729,363"},{"v":798718.4978287637,"d":"798,718"},{"v":876735.1277081906,"d":"876,735"},{"v":916101.1427336277,"d":"916,101"},{"v":895433.1823482718,"d":"895,433"},{"v":942435.304435472,"d":"942,435"},{"v":853477.9810058502,"d":"853,478"},{"v":859315.7194536617,"d":"859,316"},{"v":918655.6081145969,"d":"918,656"},{"v":1040171.8399812044,"d":"1,040,172"},{"v":1135517.956954694,"d":"1,135,518"},{"v":1189182.2824356938,"d":"1,189,182"},{"v":1238691.5328343837,"d":"1,238,692"},{"v":1333153.490386987,"d":"1,333,153"},{"v":1408971.808098291,"d":"1,408,972"},{"v":1439779.4369227216,"d":"1,439,779"},{"v":1371404.3354946645,"d":"1,371,404"},{"v":1438422.201584763,"d":"1,438,422"},{"v":1309667.6661880566,"d":"1,309,668"},{"v":1328037.6831492363,"d":"1,328,038"},{"v":1400619.9684458077,"d":"1,400,620"},{"v":1548725.3674549405,"d":"1,548,725"},{"v":1650753.972701041,"d":"1,650,754"},{"v":1695902.94603784,"d":"1,695,903"},{"v":1742160.404682084,"d":"1,742,160"},{"v":1856015.003867425,"d":"1,856,015"},{"v":1966165.6810981203,"d":"1,966,166"},{"v":2012376.7822328769,"d":"2,012,377"},{"v":1935980.3948694505,"d":"1,935,980"},{"v":1993967.2104273979,"d":"1,993,967"},{"v":1814473.1155882142,"d":"1,814,473"},{"v":1814110.8383464888,"d":"1,814,111"},{"v":1903642.7970921006,"d":"1,903,643"},{"v":2078402.8378964085,"d":"2,078,403"},{"v":2206704.6686800625,"d":"2,206,705"},{"v":2249874.0522123147,"d":"2,249,874"},{"v":2321980.4164410923,"d":"2,321,980"},{"v":2466420.0800448433,"d":"2,466,420"},{"v":2598152.92947164,"d":"2,598,153"},{"v":2636919.306898769,"d":"2,636,919"},{"v":2527133.5420052987,"d":"2,527,134"},{"v":2589032.0470848195,"d":"2,589,032"},{"v":2369221.935843384,"d":"2,369,222"},{"v":2364750.332953764,"d":"2,364,750"},{"v":2467569.4063843265,"d":"2,467,569"},{"v":2674619.506231446,"d":"2,674,620"},{"v":2821352.408912357,"d":"2,821,352"},{"v":2885853.2715241164,"d":"2,885,853"},{"v":2306782.422579527,"d":"2,306,782"},{"v":1783458.1859167442,"d":"1,783,458"},{"v":1220931.8395675793,"d":"1,220,932"},0]
[143,"BS",{"$nulls":5},"Запасы","Прочие расходники и аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":357073.3197614793,"d":"357,073"},null,null,0,0,{"v":1026.666666666667,"d":"1,027"},{"v":3554.8333333333344,"d":"3,555"},{"v":7812.933333333334,"d":"7,813"},{"v":21077.840000000004,"d":"21,078"},{"v":33631.076166666666,"d":"33,631"},{"v":47395.56150000001,"d":"47,396"},{"v":64760.04566666669,"d":"64,760"},{"v":86670.49861333336,"d":"86,670"},{"v":112218.4428266667,"d":"112,218"},{"v":136618.37770833337,"d":"136,618"},{"v":159231.17864499998,"d":"159,231"},{"v":167958.57721999998,"d":"167,959"},{"v":197370.50703666668,"d":"197,371"},{"v":184035.6570991667,"d":"184,036"},{"v":194112.4831366667,"d":"194,112"},{"v":223409.28968166676,"d":"223,409"},{"v":266903.76128156675,"d":"266,904"},{"v":300699.8086559667,"d":"300,700"},{"v":319156.8535374667,"d":"319,157"},{"v":337810.4722616967,"d":"337,810"},{"v":369796.84256931674,"d":"369,797"},{"v":405656.71154653677,"d":"405,657"},{"v":422803.5388596887,"d":"422,804"},{"v":410109.3118170566,"d":"410,109"},{"v":430179.0570988767,"d":"430,179"},{"v":384071.0348394327,"d":"384,071"},{"v":384571.81872935407,"d":"384,572"},{"v":410588.2475047945,"d":"410,588"},{"v":467650.80021047127,"d":"467,651"},{"v":512030.32391033927,"d":"512,030"},{"v":534944.4981211624,"d":"534,944"},{"v":555675.5145644632,"d":"555,676"},{"v":598305.6623970675,"d":"598,306"},{"v":631934.9976474731,"d":"631,935"},{"v":643084.2708453648,"d":"643,084"},{"v":605879.0863156104,"d":"605,879"},{"v":634363.9110064949,"d":"634,364"},{"v":567596.861861363,"d":"567,597"},{"v":573158.1843134924,"d":"573,158"},{"v":604258.1719158124,"d":"604,258"},{"v":673460.1688936395,"d":"673,460"},{"v":720157.3404379305,"d":"720,157"},{"v":737862.515050665,"d":"737,863"},{"v":755794.6811542637,"d":"755,795"},{"v":806939.2441214686,"d":"806,939"},{"v":855985.4454944404,"d":"855,985"},{"v":873642.4899964547,"d":"873,642"},{"v":831118.2322497778,"d":"831,118"},{"v":854168.4052481838,"d":"854,168"},{"v":761205.524630825,"d":"761,206"},{"v":756762.4299119646,"d":"756,762"},{"v":795021.2805653242,"d":"795,021"},{"v":876420.4525117297,"d":"876,420"},{"v":934931.5846245205,"d":"934,932"},{"v":950195.6497965874,"d":"950,196"},{"v":979603.6389496094,"d":"979,604"},{"v":1044950.2942174971,"d":"1,044,950"},{"v":1103958.7527902974,"d":"1,103,959"},{"v":1116815.0065543167,"d":"1,116,815"},{"v":1056709.846977313,"d":"1,056,710"},{"v":1080230.5364915887,"d":"1,080,231"},{"v":966311.8914314564,"d":"966,312"},{"v":958571.6050446238,"d":"958,572"},{"v":1001845.9678036161,"d":"1,001,846"},{"v":1097974.6224908773,"d":"1,097,975"},{"v":1164965.3275646009,"d":"1,164,965"},{"v":1189942.6908085663,"d":"1,189,943"},{"v":900392.5611990485,"d":"900,393"},{"v":638585.5849559512,"d":"638,586"},{"v":357073.3197614793,"d":"357,073"},0]
[144,{"$nulls":10},"пустая строка"]
[145]
[146,"BS(+)",{"$nulls":5},"ФОТ врачей и медиков-консультантов",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":30895420.55932342,"d":"30,895,421"},null,null,0,0,0,0,0,{"v":3205.9125,"d":"3,206"},{"v":7308.754687500002,"d":"7,309"},{"v":12750.2025,"d":"12,750"},{"v":40009.70531250001,"d":"40,010"},{"v":44054.88,"d":"44,055"},{"v":51640.875,"d":"51,641"},{"v":82089.03656250001,"d":"82,089"},{"v":109278.23045625002,"d":"109,278"},{"v":128174.604984375,"d":"128,175"},{"v":148743.33965624997,"d":"148,743"},{"v":164650.6543453125,"d":"164,651"},{"v":164650.6543453125,"d":"164,651"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":281440.0432828125,"d":"281,440"},{"v":317945.9765238047,"d":"317,946"},{"v":341137.10746807023,"d":"341,137"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":426836.7779688281,"d":"426,837"},{"v":470807.19310935657,"d":"470,807"},{"v":505859.50661284546,"d":"505,860"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":587212.3722380738,"d":"587,212"},{"v":628377.3285022655,"d":"628,377"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":720288.9546887176,"d":"720,289"},{"v":761334.8092272584,"d":"761,335"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},0]
[147,"BS(+)",{"$nulls":5},"ФОТ врачей и медиков-консультантов","Очки",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":23584851.605036445,"d":"23,584,852"},null,null,0,0,0,0,0,{"v":2480.625,"d":"2,481"},{"v":5588.296875000001,"d":"5,588"},{"v":9764.474999999999,"d":"9,764"},{"v":30597.853125000005,"d":"30,598"},{"v":33734.399999999994,"d":"33,734"},{"v":39529.35,"d":"39,529"},{"v":62876.165625,"d":"62,876"},{"v":83658.21581250001,"d":"83,658"},{"v":98155.92609375,"d":"98,156"},{"v":113843.42156249998,"d":"113,843"},{"v":125991.60689062499,"d":"125,992"},{"v":125991.60689062499,"d":"125,992"},{"v":164390.196796875,"d":"164,390"},{"v":164390.196796875,"d":"164,390"},{"v":164390.196796875,"d":"164,390"},{"v":204738.29184375,"d":"204,738"},{"v":204738.29184375,"d":"204,738"},{"v":204738.29184375,"d":"204,738"},{"v":214940.92626562502,"d":"214,941"},{"v":242843.89140210938,"d":"242,844"},{"v":260474.05524164057,"d":"260,474"},{"v":286570.7058375,"d":"286,571"},{"v":286570.7058375,"d":"286,571"},{"v":286570.7058375,"d":"286,571"},{"v":299758.004476875,"d":"299,758"},{"v":299758.004476875,"d":"299,758"},{"v":299758.004476875,"d":"299,758"},{"v":319237.87398890627,"d":"319,238"},{"v":319237.87398890627,"d":"319,238"},{"v":319237.87398890627,"d":"319,238"},{"v":325838.8335726562,"d":"325,839"},{"v":359371.62680087815,"d":"359,372"},{"v":386154.20678398595,"d":"386,154"},{"v":390595.4710363126,"d":"390,595"},{"v":390595.4710363126,"d":"390,595"},{"v":390595.4710363126,"d":"390,595"},{"v":414087.0902356782,"d":"414,087"},{"v":414087.0902356782,"d":"414,087"},{"v":414087.0902356782,"d":"414,087"},{"v":426754.30431562033,"d":"426,754"},{"v":426754.30431562033,"d":"426,754"},{"v":426754.30431562033,"d":"426,754"},{"v":426754.30431562033,"d":"426,754"},{"v":448162.7786841244,"d":"448,163"},{"v":479612.8273967666,"d":"479,613"},{"v":500951.6962505408,"d":"500,952"},{"v":500951.6962505408,"d":"500,952"},{"v":500951.6962505408,"d":"500,952"},{"v":500951.6962505408,"d":"500,952"},{"v":500951.6962505408,"d":"500,952"},{"v":500951.6962505408,"d":"500,952"},{"v":518771.96868686174,"d":"518,772"},{"v":518771.96868686174,"d":"518,772"},{"v":518771.96868686174,"d":"518,772"},{"v":518771.96868686174,"d":"518,772"},{"v":549703.4203718167,"d":"549,703"},{"v":581023.4809416705,"d":"581,023"},{"v":593720.6593782075,"d":"593,721"},{"v":593720.6593782075,"d":"593,721"},{"v":593720.6593782075,"d":"593,721"},{"v":593720.6593782075,"d":"593,721"},{"v":593720.6593782075,"d":"593,721"},{"v":593720.6593782075,"d":"593,721"},{"v":604060.3715675143,"d":"604,060"},{"v":604060.3715675143,"d":"604,060"},{"v":604060.3715675143,"d":"604,060"},{"v":604060.3715675143,"d":"604,060"},0]
[148,"BS(+)",{"$nulls":5},"ФОТ врачей и медиков-консультантов","Профилактика",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":6788046.9231377235,"d":"6,788,047"},null,null,0,0,0,0,0,{"v":708.7500000000002,"d":"709"},{"v":1606.9921875000005,"d":"1,607"},{"v":2805.46875,"d":"2,805"},{"v":8797.851562500002,"d":"8,798"},{"v":9693.000000000002,"d":"9,693"},{"v":11360.25,"d":"11,360"},{"v":18063.632812500004,"d":"18,064"},{"v":24040.875937500005,"d":"24,041"},{"v":28202.164453125,"d":"28,202"},{"v":32719.478906250002,"d":"32,719"},{"v":36215.13796875,"d":"36,215"},{"v":36215.13796875,"d":"36,215"},{"v":47270.48203125001,"d":"47,270"},{"v":47270.48203125001,"d":"47,270"},{"v":47270.48203125001,"d":"47,270"},{"v":58902.44906250001,"d":"58,902"},{"v":58902.44906250001,"d":"58,902"},{"v":58902.44906250001,"d":"58,902"},{"v":61848.13640625001,"d":"61,848"},{"v":69873.51796171874,"d":"69,874"},{"v":74959.22391328122,"d":"74,959"},{"v":82468.72996874999,"d":"82,469"},{"v":82468.72996874999,"d":"82,469"},{"v":82468.72996874999,"d":"82,469"},{"v":86269.470525,"d":"86,269"},{"v":86269.470525,"d":"86,269"},{"v":86269.470525,"d":"86,269"},{"v":91880.62035468752,"d":"91,881"},{"v":91880.62035468752,"d":"91,881"},{"v":91880.62035468752,"d":"91,881"},{"v":93780.9906328125,"d":"93,781"},{"v":103437.41830298437,"d":"103,437"},{"v":111142.0144198125,"d":"111,142"},{"v":112427.26625812502,"d":"112,427"},{"v":112427.26625812502,"d":"112,427"},{"v":112427.26625812502,"d":"112,427"},{"v":119189.12922956252,"d":"119,189"},{"v":119189.12922956252,"d":"119,189"},{"v":119189.12922956252,"d":"119,189"},{"v":122836.05437048437,"d":"122,836"},{"v":122836.05437048437,"d":"122,836"},{"v":122836.05437048437,"d":"122,836"},{"v":122836.05437048437,"d":"122,836"},{"v":129003.75343836914,"d":"129,004"},{"v":138051.5253151324,"d":"138,052"},{"v":144194.56119315,"d":"144,195"},{"v":144194.56119315,"d":"144,195"},{"v":144194.56119315,"d":"144,195"},{"v":144194.56119315,"d":"144,195"},{"v":144194.56119315,"d":"144,195"},{"v":144194.56119315,"d":"144,195"},{"v":149331.20754123846,"d":"149,331"},{"v":149331.20754123846,"d":"149,331"},{"v":149331.20754123846,"d":"149,331"},{"v":149331.20754123846,"d":"149,331"},{"v":158235.99328396295,"d":"158,236"},{"v":167252.4647607201,"d":"167,252"},{"v":170909.96540830788,"d":"170,910"},{"v":170909.96540830788,"d":"170,910"},{"v":170909.96540830788,"d":"170,910"},{"v":170909.96540830788,"d":"170,910"},{"v":170909.96540830788,"d":"170,910"},{"v":170909.96540830788,"d":"170,910"},{"v":173878.12365263634,"d":"173,878"},{"v":173878.12365263634,"d":"173,878"},{"v":173878.12365263634,"d":"173,878"},{"v":173878.12365263634,"d":"173,878"},0]
[149,"BS(+)",{"$nulls":5},"ФОТ врачей и медиков-консультантов","Аксессуары",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":522522.0311492322,"d":"522,522"},null,null,0,0,0,0,0,{"v":16.5375,"d":"17"},{"v":113.46562500000002,"d":"113"},{"v":180.25875,"d":"180"},{"v":614.000625,"d":"614"},{"v":627.4799999999999,"d":"627"},{"v":751.2749999999999,"d":"751"},{"v":1149.238125,"d":"1,149"},{"v":1579.13870625,"d":"1,579"},{"v":1816.5144374999998,"d":"1,817"},{"v":2180.4391874999997,"d":"2,180"},{"v":2443.9094859375,"d":"2,444"},{"v":2443.9094859375,"d":"2,444"},{"v":3321.6075703125,"d":"3,322"},{"v":3321.6075703125,"d":"3,322"},{"v":3321.6075703125,"d":"3,322"},{"v":4356.978215625,"d":"4,357"},{"v":4356.978215625,"d":"4,357"},{"v":4356.978215625,"d":"4,357"},{"v":4650.980610937499,"d":"4,651"},{"v":5228.567159976561,"d":"5,229"},{"v":5703.828313148435,"d":"5,704"},{"v":6270.9533775,"d":"6,271"},{"v":6270.9533775,"d":"6,271"},{"v":6270.9533775,"d":"6,271"},{"v":6601.7532695625,"d":"6,602"},{"v":6601.7532695625,"d":"6,602"},{"v":6601.7532695625,"d":"6,602"},{"v":7066.905371859373,"d":"7,067"},{"v":7066.905371859373,"d":"7,067"},{"v":7066.905371859373,"d":"7,067"},{"v":7216.953763359374,"d":"7,217"},{"v":7998.148005494061,"d":"7,998"},{"v":8563.28540904703,"d":"8,563"},{"v":8713.220700318749,"d":"8,713"},{"v":8713.220700318749,"d":"8,713"},{"v":8713.220700318749,"d":"8,713"},{"v":9238.290024383436,"d":"9,238"},{"v":9238.290024383436,"d":"9,238"},{"v":9238.290024383436,"d":"9,238"},{"v":9527.135162235467,"d":"9,527"},{"v":9527.135162235467,"d":"9,527"},{"v":9527.135162235467,"d":"9,527"},{"v":9527.135162235467,"d":"9,527"},{"v":10045.840115580362,"d":"10,046"},{"v":10712.975790366525,"d":"10,713"},{"v":11196.002404690029,"d":"11,196"},{"v":11196.002404690029,"d":"11,196"},{"v":11196.002404690029,"d":"11,196"},{"v":11255.254112549474,"d":"11,255"},{"v":11255.254112549474,"d":"11,255"},{"v":11255.254112549474,"d":"11,255"},{"v":11647.636028321735,"d":"11,648"},{"v":11647.636028321735,"d":"11,648"},{"v":11647.636028321735,"d":"11,648"},{"v":11647.636028321735,"d":"11,648"},{"v":12349.541032937994,"d":"12,350"},{"v":13058.863524867897,"d":"13,059"},{"v":13362.760249687542,"d":"13,363"},{"v":13362.760249687542,"d":"13,363"},{"v":13362.760249687542,"d":"13,363"},{"v":13362.760249687542,"d":"13,363"},{"v":13362.760249687542,"d":"13,363"},{"v":13362.760249687542,"d":"13,363"},{"v":13534.584773658527,"d":"13,535"},{"v":13534.584773658527,"d":"13,535"},{"v":13534.584773658527,"d":"13,535"},{"v":13534.584773658527,"d":"13,535"},0]
[150,{"$nulls":10},"пустая строка"]
[151]
[152,"BS(+)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":9268626.167797023,"d":"9,268,626"},null,null,0,0,0,0,0,{"v":961.77375,"d":"962"},{"v":2192.6264062500004,"d":"2,193"},{"v":3825.060749999999,"d":"3,825"},{"v":12002.911593750001,"d":"12,003"},{"v":13216.463999999998,"d":"13,216"},{"v":15492.262499999997,"d":"15,492"},{"v":24626.710968749998,"d":"24,627"},{"v":32783.469136875,"d":"32,783"},{"v":38452.3814953125,"d":"38,452"},{"v":44623.001896874994,"d":"44,623"},{"v":49395.196303593744,"d":"49,395"},{"v":49395.196303593744,"d":"49,395"},{"v":64494.68591953125,"d":"64,495"},{"v":64494.68591953125,"d":"64,495"},{"v":64494.68591953125,"d":"64,495"},{"v":80399.3157365625,"d":"80,399"},{"v":80399.3157365625,"d":"80,399"},{"v":80399.3157365625,"d":"80,399"},{"v":84432.01298484375,"d":"84,432"},{"v":95383.79295714141,"d":"95,384"},{"v":102341.13224042107,"d":"102,341"},{"v":112593.116755125,"d":"112,593"},{"v":112593.116755125,"d":"112,593"},{"v":112593.116755125,"d":"112,593"},{"v":117788.76848143127,"d":"117,789"},{"v":117788.76848143127,"d":"117,789"},{"v":117788.76848143127,"d":"117,789"},{"v":125455.61991463594,"d":"125,456"},{"v":125455.61991463594,"d":"125,456"},{"v":125455.61991463594,"d":"125,456"},{"v":128051.03339064843,"d":"128,051"},{"v":141242.15793280696,"d":"141,242"},{"v":151757.85198385364,"d":"151,758"},{"v":153520.7873984269,"d":"153,521"},{"v":153520.7873984269,"d":"153,521"},{"v":153520.7873984269,"d":"153,521"},{"v":162754.35284688725,"d":"162,754"},{"v":162754.35284688725,"d":"162,754"},{"v":162754.35284688725,"d":"162,754"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":176163.71167142215,"d":"176,164"},{"v":188513.19855067963,"d":"188,513"},{"v":196902.67795451422,"d":"196,903"},{"v":196902.67795451422,"d":"196,903"},{"v":196902.67795451422,"d":"196,903"},{"v":196920.45346687207,"d":"196,920"},{"v":196920.45346687207,"d":"196,920"},{"v":196920.45346687207,"d":"196,920"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":216086.68640661528,"d":"216,087"},{"v":228400.44276817754,"d":"228,400"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":237441.92399814274,"d":"237,442"},{"v":237441.92399814274,"d":"237,442"},{"v":237441.92399814274,"d":"237,442"},{"v":237441.92399814274,"d":"237,442"},0]
[153,"BS(+)",{"$nulls":5},"Соцсборы","Очки",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7075455.481510935,"d":"7,075,455"},null,null,0,0,0,0,0,{"v":744.1875,"d":"744"},{"v":1676.4890625000003,"d":"1,676"},{"v":2929.3424999999993,"d":"2,929"},{"v":9179.3559375,"d":"9,179"},{"v":10120.319999999998,"d":"10,120"},{"v":11858.804999999998,"d":"11,859"},{"v":18862.8496875,"d":"18,863"},{"v":25097.464743750003,"d":"25,097"},{"v":29446.777828124996,"d":"29,447"},{"v":34153.026468749995,"d":"34,153"},{"v":37797.48206718749,"d":"37,797"},{"v":37797.48206718749,"d":"37,797"},{"v":49317.0590390625,"d":"49,317"},{"v":49317.0590390625,"d":"49,317"},{"v":49317.0590390625,"d":"49,317"},{"v":61421.48755312499,"d":"61,421"},{"v":61421.48755312499,"d":"61,421"},{"v":61421.48755312499,"d":"61,421"},{"v":64482.277879687506,"d":"64,482"},{"v":72853.16742063282,"d":"72,853"},{"v":78142.21657249217,"d":"78,142"},{"v":85971.21175125,"d":"85,971"},{"v":85971.21175125,"d":"85,971"},{"v":85971.21175125,"d":"85,971"},{"v":89927.4013430625,"d":"89,927"},{"v":89927.4013430625,"d":"89,927"},{"v":89927.4013430625,"d":"89,927"},{"v":95771.36219667188,"d":"95,771"},{"v":95771.36219667188,"d":"95,771"},{"v":95771.36219667188,"d":"95,771"},{"v":97751.65007179686,"d":"97,752"},{"v":107811.48804026344,"d":"107,811"},{"v":115846.26203519579,"d":"115,846"},{"v":117178.64131089377,"d":"117,179"},{"v":117178.64131089377,"d":"117,179"},{"v":117178.64131089377,"d":"117,179"},{"v":124226.12707070346,"d":"124,226"},{"v":124226.12707070346,"d":"124,226"},{"v":124226.12707070346,"d":"124,226"},{"v":128026.29129468609,"d":"128,026"},{"v":128026.29129468609,"d":"128,026"},{"v":128026.29129468609,"d":"128,026"},{"v":128026.29129468609,"d":"128,026"},{"v":134448.8336052373,"d":"134,449"},{"v":143883.84821902995,"d":"143,884"},{"v":150285.50887516222,"d":"150,286"},{"v":150285.50887516222,"d":"150,286"},{"v":150285.50887516222,"d":"150,286"},{"v":150285.50887516222,"d":"150,286"},{"v":150285.50887516222,"d":"150,286"},{"v":150285.50887516222,"d":"150,286"},{"v":155631.5906060585,"d":"155,632"},{"v":155631.5906060585,"d":"155,632"},{"v":155631.5906060585,"d":"155,632"},{"v":155631.5906060585,"d":"155,632"},{"v":164911.026111545,"d":"164,911"},{"v":174307.04428250113,"d":"174,307"},{"v":178116.19781346226,"d":"178,116"},{"v":178116.19781346226,"d":"178,116"},{"v":178116.19781346226,"d":"178,116"},{"v":178116.19781346226,"d":"178,116"},{"v":178116.19781346226,"d":"178,116"},{"v":178116.19781346226,"d":"178,116"},{"v":181218.11147025428,"d":"181,218"},{"v":181218.11147025428,"d":"181,218"},{"v":181218.11147025428,"d":"181,218"},{"v":181218.11147025428,"d":"181,218"},0]
[154,"BS(+)",{"$nulls":5},"Соцсборы","Профилактика",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2036414.076941318,"d":"2,036,414"},null,null,0,0,0,0,0,{"v":212.62500000000006,"d":"213"},{"v":482.0976562500001,"d":"482"},{"v":841.640625,"d":"842"},{"v":2639.3554687500005,"d":"2,639"},{"v":2907.9000000000005,"d":"2,908"},{"v":3408.075,"d":"3,408"},{"v":5419.089843750001,"d":"5,419"},{"v":7212.262781250001,"d":"7,212"},{"v":8460.6493359375,"d":"8,461"},{"v":9815.843671875,"d":"9,816"},{"v":10864.541390625,"d":"10,865"},{"v":10864.541390625,"d":"10,865"},{"v":14181.144609375002,"d":"14,181"},{"v":14181.144609375002,"d":"14,181"},{"v":14181.144609375002,"d":"14,181"},{"v":17670.73471875,"d":"17,671"},{"v":17670.73471875,"d":"17,671"},{"v":17670.73471875,"d":"17,671"},{"v":18554.440921875,"d":"18,554"},{"v":20962.055388515622,"d":"20,962"},{"v":22487.767173984368,"d":"22,488"},{"v":24740.618990624997,"d":"24,741"},{"v":24740.618990624997,"d":"24,741"},{"v":24740.618990624997,"d":"24,741"},{"v":25880.8411575,"d":"25,881"},{"v":25880.8411575,"d":"25,881"},{"v":25880.8411575,"d":"25,881"},{"v":27564.186106406254,"d":"27,564"},{"v":27564.186106406254,"d":"27,564"},{"v":27564.186106406254,"d":"27,564"},{"v":28134.29718984375,"d":"28,134"},{"v":31031.22549089531,"d":"31,031"},{"v":33342.60432594375,"d":"33,343"},{"v":33728.179877437506,"d":"33,728"},{"v":33728.179877437506,"d":"33,728"},{"v":33728.179877437506,"d":"33,728"},{"v":35756.73876886875,"d":"35,757"},{"v":35756.73876886875,"d":"35,757"},{"v":35756.73876886875,"d":"35,757"},{"v":36850.81631114531,"d":"36,851"},{"v":36850.81631114531,"d":"36,851"},{"v":36850.81631114531,"d":"36,851"},{"v":36850.81631114531,"d":"36,851"},{"v":38701.12603151074,"d":"38,701"},{"v":41415.457594539716,"d":"41,415"},{"v":43258.368357945,"d":"43,258"},{"v":43258.368357945,"d":"43,258"},{"v":43258.368357945,"d":"43,258"},{"v":43258.368357945,"d":"43,258"},{"v":43258.368357945,"d":"43,258"},{"v":43258.368357945,"d":"43,258"},{"v":44799.362262371535,"d":"44,799"},{"v":44799.362262371535,"d":"44,799"},{"v":44799.362262371535,"d":"44,799"},{"v":44799.362262371535,"d":"44,799"},{"v":47470.79798518888,"d":"47,471"},{"v":50175.739428216024,"d":"50,176"},{"v":51272.989622492365,"d":"51,273"},{"v":51272.989622492365,"d":"51,273"},{"v":51272.989622492365,"d":"51,273"},{"v":51272.989622492365,"d":"51,273"},{"v":51272.989622492365,"d":"51,273"},{"v":51272.989622492365,"d":"51,273"},{"v":52163.4370957909,"d":"52,163"},{"v":52163.4370957909,"d":"52,163"},{"v":52163.4370957909,"d":"52,163"},{"v":52163.4370957909,"d":"52,163"},0]
[155,"BS(+)",{"$nulls":5},"Соцсборы","Аксессуары",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":156756.60934476962,"d":"156,757"},null,null,0,0,0,0,0,{"v":4.961250000000001,"d":"5"},{"v":34.03968750000001,"d":"34"},{"v":54.077625,"d":"54"},{"v":184.2001875,"d":"184"},{"v":188.24399999999997,"d":"188"},{"v":225.38249999999996,"d":"225"},{"v":344.7714375,"d":"345"},{"v":473.741611875,"d":"474"},{"v":544.9543312499999,"d":"545"},{"v":654.1317562499999,"d":"654"},{"v":733.17284578125,"d":"733"},{"v":733.17284578125,"d":"733"},{"v":996.4822710937499,"d":"996"},{"v":996.4822710937499,"d":"996"},{"v":996.4822710937499,"d":"996"},{"v":1307.0934646875,"d":"1,307"},{"v":1307.0934646875,"d":"1,307"},{"v":1307.0934646875,"d":"1,307"},{"v":1395.2941832812496,"d":"1,395"},{"v":1568.5701479929683,"d":"1,569"},{"v":1711.1484939445304,"d":"1,711"},{"v":1881.28601325,"d":"1,881"},{"v":1881.28601325,"d":"1,881"},{"v":1881.28601325,"d":"1,881"},{"v":1980.5259808687497,"d":"1,981"},{"v":1980.5259808687497,"d":"1,981"},{"v":1980.5259808687497,"d":"1,981"},{"v":2120.071611557812,"d":"2,120"},{"v":2120.071611557812,"d":"2,120"},{"v":2120.071611557812,"d":"2,120"},{"v":2165.086129007812,"d":"2,165"},{"v":2399.4444016482184,"d":"2,399"},{"v":2568.985622714109,"d":"2,569"},{"v":2613.9662100956243,"d":"2,614"},{"v":2613.9662100956243,"d":"2,614"},{"v":2613.9662100956243,"d":"2,614"},{"v":2771.4870073150305,"d":"2,771"},{"v":2771.4870073150305,"d":"2,771"},{"v":2771.4870073150305,"d":"2,771"},{"v":2858.14054867064,"d":"2,858"},{"v":2858.14054867064,"d":"2,858"},{"v":2858.14054867064,"d":"2,858"},{"v":2858.14054867064,"d":"2,858"},{"v":3013.7520346741085,"d":"3,014"},{"v":3213.8927371099576,"d":"3,214"},{"v":3358.8007214070085,"d":"3,359"},{"v":3358.8007214070085,"d":"3,359"},{"v":3358.8007214070085,"d":"3,359"},{"v":3376.576233764842,"d":"3,377"},{"v":3376.576233764842,"d":"3,377"},{"v":3376.576233764842,"d":"3,377"},{"v":3494.29080849652,"d":"3,494"},{"v":3494.29080849652,"d":"3,494"},{"v":3494.29080849652,"d":"3,494"},{"v":3494.29080849652,"d":"3,494"},{"v":3704.862309881398,"d":"3,705"},{"v":3917.659057460369,"d":"3,918"},{"v":4008.8280749062624,"d":"4,009"},{"v":4008.8280749062624,"d":"4,009"},{"v":4008.8280749062624,"d":"4,009"},{"v":4008.8280749062624,"d":"4,009"},{"v":4008.8280749062624,"d":"4,009"},{"v":4008.8280749062624,"d":"4,009"},{"v":4060.375432097558,"d":"4,060"},{"v":4060.375432097558,"d":"4,060"},{"v":4060.375432097558,"d":"4,060"},{"v":4060.375432097558,"d":"4,060"},0]
[156,{"$nulls":10},"пустая строка"]
[157]
[158,"CF(-)",{"$nulls":5},"ФОТ врачей и медиков-консультантов",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":30499684.01932651,"d":"30,499,684"},null,null,0,0,0,0,0,{"v":1602.95625,"d":"1,603"},{"v":5257.333593750001,"d":"5,257"},{"v":10029.47859375,"d":"10,029"},{"v":26379.953906250004,"d":"26,380"},{"v":42032.29265625001,"d":"42,032"},{"v":47847.8775,"d":"47,848"},{"v":66864.95578125,"d":"66,865"},{"v":95683.63350937501,"d":"95,684"},{"v":118726.41772031251,"d":"118,726"},{"v":138458.9723203125,"d":"138,459"},{"v":156696.99700078124,"d":"156,697"},{"v":164650.6543453125,"d":"164,651"},{"v":189816.470371875,"d":"189,816"},{"v":214982.2863984375,"d":"214,982"},{"v":214982.2863984375,"d":"214,982"},{"v":241490.00276015626,"d":"241,490"},{"v":267997.719121875,"d":"267,998"},{"v":267997.719121875,"d":"267,998"},{"v":274718.88120234373,"d":"274,719"},{"v":299693.0099033086,"d":"299,693"},{"v":329541.54199593747,"d":"329,542"},{"v":358223.74832591007,"d":"358,224"},{"v":375310.38918374997,"d":"375,310"},{"v":375310.38918374997,"d":"375,310"},{"v":383969.80872759374,"d":"383,970"},{"v":392629.2282714375,"d":"392,629"},{"v":392629.2282714375,"d":"392,629"},{"v":405407.31399344536,"d":"405,407"},{"v":418185.39971545315,"d":"418,185"},{"v":418185.39971545315,"d":"418,185"},{"v":422511.0888421406,"d":"422,511"},{"v":448821.98553909233,"d":"448,822"},{"v":488333.349861101,"d":"488,333"},{"v":508797.7323038009,"d":"508,798"},{"v":511735.95799475635,"d":"511,736"},{"v":511735.95799475635,"d":"511,736"},{"v":527125.2337421903,"d":"527,125"},{"v":542514.5094896242,"d":"542,515"},{"v":542514.5094896242,"d":"542,515"},{"v":550816.0016689822,"d":"550,816"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":559117.4938483401,"d":"559,117"},{"v":573164.933043207,"d":"573,165"},{"v":607794.8503701696,"d":"607,795"},{"v":642359.7941753231,"d":"642,360"},{"v":656342.2598483808,"d":"656,342"},{"v":656342.2598483808,"d":"656,342"},{"v":656371.8857023106,"d":"656,372"},{"v":656401.5115562403,"d":"656,402"},{"v":656401.5115562403,"d":"656,402"},{"v":668076.1619063311,"d":"668,076"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":679750.8122564219,"d":"679,751"},{"v":700019.8834725698,"d":"700,020"},{"v":740811.881957988,"d":"740,812"},{"v":769664.0971317308,"d":"769,664"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":777993.385036203,"d":"777,993"},{"v":784733.2325150061,"d":"784,733"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},{"v":791473.0799938091,"d":"791,473"},0]
[159]
[160,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":395736.5399969071,"d":"395,737"},null,null,0,0,0,0,0,{"v":1602.95625,"d":"1,603"},{"v":3654.3773437500004,"d":"3,654"},{"v":6375.10125,"d":"6,375"},{"v":20004.852656250005,"d":"20,005"},{"v":22027.440000000002,"d":"22,027"},{"v":25820.4375,"d":"25,820"},{"v":41044.51828125,"d":"41,045"},{"v":54639.11522812501,"d":"54,639"},{"v":64087.30249218753,"d":"64,087"},{"v":74371.66982812493,"d":"74,372"},{"v":82325.3271726562,"d":"82,325"},{"v":82325.3271726562,"d":"82,325"},{"v":107491.14319921867,"d":"107,491"},{"v":107491.14319921867,"d":"107,491"},{"v":107491.14319921867,"d":"107,491"},{"v":133998.8595609374,"d":"133,999"},{"v":133998.85956093762,"d":"133,999"},{"v":133998.85956093762,"d":"133,999"},{"v":140720.02164140623,"d":"140,720"},{"v":158972.98826190224,"d":"158,973"},{"v":170568.55373403523,"d":"170,569"},{"v":187655.1945918752,"d":"187,655"},{"v":187655.1945918752,"d":"187,655"},{"v":187655.1945918752,"d":"187,655"},{"v":196314.6141357189,"d":"196,315"},{"v":196314.6141357189,"d":"196,315"},{"v":196314.6141357189,"d":"196,315"},{"v":209092.6998577267,"d":"209,093"},{"v":209092.6998577267,"d":"209,093"},{"v":209092.6998577267,"d":"209,093"},{"v":213418.38898441382,"d":"213,418"},{"v":235403.59655467793,"d":"235,404"},{"v":252929.75330642238,"d":"252,930"},{"v":255867.97899737954,"d":"255,868"},{"v":255867.97899737954,"d":"255,868"},{"v":255867.97899737954,"d":"255,868"},{"v":271257.25474481285,"d":"271,257"},{"v":271257.25474481285,"d":"271,257"},{"v":271257.25474481285,"d":"271,257"},{"v":279558.7469241712,"d":"279,559"},{"v":279558.7469241712,"d":"279,559"},{"v":279558.7469241712,"d":"279,559"},{"v":279558.7469241712,"d":"279,559"},{"v":293606.1861190386,"d":"293,606"},{"v":314188.66425113566,"d":"314,189"},{"v":328171.129924193,"d":"328,171"},{"v":328171.129924193,"d":"328,171"},{"v":328171.129924193,"d":"328,171"},{"v":328200.7557781227,"d":"328,201"},{"v":328200.7557781227,"d":"328,201"},{"v":328200.7557781227,"d":"328,201"},{"v":339875.4061282128,"d":"339,875"},{"v":339875.4061282128,"d":"339,875"},{"v":339875.4061282128,"d":"339,875"},{"v":339875.4061282128,"d":"339,875"},{"v":360144.4773443602,"d":"360,144"},{"v":380667.404613629,"d":"380,667"},{"v":388996.69251810387,"d":"388,997"},{"v":388996.69251810387,"d":"388,997"},{"v":388996.69251810387,"d":"388,997"},{"v":388996.69251810387,"d":"388,997"},{"v":388996.69251810387,"d":"388,997"},{"v":388996.69251810387,"d":"388,997"},{"v":395736.5399969071,"d":"395,737"},{"v":395736.5399969071,"d":"395,737"},{"v":395736.5399969071,"d":"395,737"},{"v":395736.5399969071,"d":"395,737"},0]
[161]
[162,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9031184.24379888,"d":"9,031,184"},null,null,0,0,0,0,0,0,{"v":961.77375,"d":"962"},{"v":2192.6264062500004,"d":"2,193"},{"v":3825.060749999999,"d":"3,825"},{"v":12002.911593750001,"d":"12,003"},{"v":13216.463999999998,"d":"13,216"},{"v":15492.262499999997,"d":"15,492"},{"v":24626.710968749998,"d":"24,627"},{"v":32783.469136875,"d":"32,783"},{"v":38452.3814953125,"d":"38,452"},{"v":44623.001896874994,"d":"44,623"},{"v":49395.196303593744,"d":"49,395"},{"v":49395.196303593744,"d":"49,395"},{"v":64494.68591953125,"d":"64,495"},{"v":64494.68591953125,"d":"64,495"},{"v":64494.68591953125,"d":"64,495"},{"v":80399.3157365625,"d":"80,399"},{"v":80399.3157365625,"d":"80,399"},{"v":80399.3157365625,"d":"80,399"},{"v":84432.01298484375,"d":"84,432"},{"v":95383.79295714141,"d":"95,384"},{"v":102341.13224042107,"d":"102,341"},{"v":112593.116755125,"d":"112,593"},{"v":112593.116755125,"d":"112,593"},{"v":112593.116755125,"d":"112,593"},{"v":117788.76848143127,"d":"117,789"},{"v":117788.76848143127,"d":"117,789"},{"v":117788.76848143127,"d":"117,789"},{"v":125455.61991463594,"d":"125,456"},{"v":125455.61991463594,"d":"125,456"},{"v":125455.61991463594,"d":"125,456"},{"v":128051.03339064843,"d":"128,051"},{"v":141242.15793280696,"d":"141,242"},{"v":151757.85198385364,"d":"151,758"},{"v":153520.7873984269,"d":"153,521"},{"v":153520.7873984269,"d":"153,521"},{"v":153520.7873984269,"d":"153,521"},{"v":162754.35284688725,"d":"162,754"},{"v":162754.35284688725,"d":"162,754"},{"v":162754.35284688725,"d":"162,754"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":167735.24815450204,"d":"167,735"},{"v":176163.71167142215,"d":"176,164"},{"v":188513.19855067963,"d":"188,513"},{"v":196902.67795451422,"d":"196,903"},{"v":196902.67795451422,"d":"196,903"},{"v":196902.67795451422,"d":"196,903"},{"v":196920.45346687207,"d":"196,920"},{"v":196920.45346687207,"d":"196,920"},{"v":196920.45346687207,"d":"196,920"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":203925.2436769266,"d":"203,925"},{"v":216086.68640661528,"d":"216,087"},{"v":228400.44276817754,"d":"228,400"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":233398.0155108609,"d":"233,398"},{"v":237441.92399814274,"d":"237,442"},{"v":237441.92399814274,"d":"237,442"},{"v":237441.92399814274,"d":"237,442"},0]
[163]
[164,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":237441.92399814352,"d":"237,442"},null,null,0,0,0,0,0,{"v":961.77375,"d":"962"},{"v":2192.6264062500004,"d":"2,193"},{"v":3825.060749999999,"d":"3,825"},{"v":12002.911593750003,"d":"12,003"},{"v":13216.463999999996,"d":"13,216"},{"v":15492.262499999997,"d":"15,492"},{"v":24626.710968749998,"d":"24,627"},{"v":32783.46913687501,"d":"32,783"},{"v":38452.3814953125,"d":"38,452"},{"v":44623.00189687498,"d":"44,623"},{"v":49395.19630359375,"d":"49,395"},{"v":49395.19630359375,"d":"49,395"},{"v":64494.68591953127,"d":"64,495"},{"v":64494.68591953127,"d":"64,495"},{"v":64494.68591953127,"d":"64,495"},{"v":80399.31573656254,"d":"80,399"},{"v":80399.31573656248,"d":"80,399"},{"v":80399.31573656248,"d":"80,399"},{"v":84432.01298484381,"d":"84,432"},{"v":95383.79295714141,"d":"95,384"},{"v":102341.13224042102,"d":"102,341"},{"v":112593.11675512488,"d":"112,593"},{"v":112593.11675512511,"d":"112,593"},{"v":112593.11675512511,"d":"112,593"},{"v":117788.7684814313,"d":"117,789"},{"v":117788.7684814313,"d":"117,789"},{"v":117788.7684814313,"d":"117,789"},{"v":125455.61991463602,"d":"125,456"},{"v":125455.61991463602,"d":"125,456"},{"v":125455.61991463602,"d":"125,456"},{"v":128051.03339064843,"d":"128,051"},{"v":141242.15793280676,"d":"141,242"},{"v":151757.85198385362,"d":"151,758"},{"v":153520.7873984268,"d":"153,521"},{"v":153520.7873984268,"d":"153,521"},{"v":153520.7873984268,"d":"153,521"},{"v":162754.35284688743,"d":"162,754"},{"v":162754.35284688743,"d":"162,754"},{"v":162754.35284688743,"d":"162,754"},{"v":167735.2481545019,"d":"167,735"},{"v":167735.2481545019,"d":"167,735"},{"v":167735.2481545019,"d":"167,735"},{"v":167735.2481545019,"d":"167,735"},{"v":176163.71167142224,"d":"176,164"},{"v":188513.19855067972,"d":"188,513"},{"v":196902.6779545145,"d":"196,903"},{"v":196902.6779545145,"d":"196,903"},{"v":196902.6779545145,"d":"196,903"},{"v":196920.45346687175,"d":"196,920"},{"v":196920.45346687175,"d":"196,920"},{"v":196920.45346687175,"d":"196,920"},{"v":203925.24367692694,"d":"203,925"},{"v":203925.24367692694,"d":"203,925"},{"v":203925.24367692694,"d":"203,925"},{"v":203925.24367692694,"d":"203,925"},{"v":216086.6864066152,"d":"216,087"},{"v":228400.44276817795,"d":"228,400"},{"v":233398.01551086083,"d":"233,398"},{"v":233398.01551086083,"d":"233,398"},{"v":233398.01551086083,"d":"233,398"},{"v":233398.01551086083,"d":"233,398"},{"v":233398.01551086083,"d":"233,398"},{"v":233398.01551086083,"d":"233,398"},{"v":237441.9239981426,"d":"237,442"},{"v":237441.92399814352,"d":"237,442"},{"v":237441.92399814352,"d":"237,442"},{"v":237441.92399814352,"d":"237,442"},0]
[165]
[166,{"$nulls":6},"Себестоимость продаж",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":427697908.6726371,"d":"427,697,909"},null,null,0,0,0,0,0,{"v":25314.3510375,"d":"25,314"},{"v":79674.01092656249,"d":"79,674"},{"v":148211.87244937496,"d":"148,212"},{"v":396755.2434365625,"d":"396,755"},{"v":622265.1009600001,"d":"622,265"},{"v":699480.3857850002,"d":"699,480"},{"v":998133.4901221872,"d":"998,133"},{"v":1404817.0827809528,"d":"1,404,817"},{"v":1702671.076149047,"d":"1,702,671"},{"v":1978482.3316455935,"d":"1,978,482"},{"v":2264538.4723357353,"d":"2,264,538"},{"v":2243148.1927498123,"d":"2,243,148"},{"v":2655150.3877881225,"d":"2,655,150"},{"v":2511097.0467468747,"d":"2,511,097"},{"v":2191627.1688468754,"d":"2,191,627"},{"v":3306166.494971203,"d":"3,306,166"},{"v":3972597.4468066497,"d":"3,972,597"},{"v":3792830.76974169,"d":"3,792,831"},{"v":3951837.3935544714,"d":"3,951,837"},{"v":4436821.024748064,"d":"4,436,821"},{"v":4797450.9272674825,"d":"4,797,451"},{"v":5218134.533779365,"d":"5,218,135"},{"v":5306610.531563656,"d":"5,306,611"},{"v":4723747.70617658,"d":"4,723,748"},{"v":5159297.508386408,"d":"5,159,298"},{"v":4686587.702624059,"d":"4,686,588"},{"v":3930670.27920684,"d":"3,930,670"},{"v":5455375.039551022,"d":"5,455,375"},{"v":6354265.393575062,"d":"6,354,265"},{"v":6050765.483438401,"d":"6,050,765"},{"v":6199372.66621289,"d":"6,199,373"},{"v":6811674.231547019,"d":"6,811,674"},{"v":7294697.632484744,"d":"7,294,698"},{"v":7578729.594992131,"d":"7,578,730"},{"v":7412814.668888058,"d":"7,412,815"},{"v":6511360.888823497,"d":"6,511,361"},{"v":7181274.651169939,"d":"7,181,275"},{"v":6607569.419937285,"d":"6,607,569"},{"v":5502811.172106142,"d":"5,502,811"},{"v":7572410.34705878,"d":"7,572,410"},{"v":8580668.169196453,"d":"8,580,668"},{"v":7950452.349629869,"d":"7,950,452"},{"v":8037217.195918134,"d":"8,037,217"},{"v":8775708.548367517,"d":"8,775,709"},{"v":9324247.458464554,"d":"9,324,247"},{"v":9845356.608230118,"d":"9,845,357"},{"v":9734166.347180413,"d":"9,734,166"},{"v":8527225.634469427,"d":"8,527,226"},{"v":9114077.758389791,"d":"9,114,078"},{"v":8206945.798533991,"d":"8,206,946"},{"v":6819039.586679004,"d":"6,819,040"},{"v":9404440.560919939,"d":"9,404,441"},{"v":10620540.595467724,"d":"10,620,541"},{"v":9800397.696882723,"d":"9,800,398"},{"v":9875287.241405694,"d":"9,875,287"},{"v":10894016.484899957,"d":"10,894,016"},{"v":11684899.02281518,"d":"11,684,899"},{"v":12095661.302637607,"d":"12,095,661"},{"v":11798409.448280869,"d":"11,798,409"},{"v":10310624.643644378,"d":"10,310,625"},{"v":11001940.00159295,"d":"11,001,940"},{"v":9879812.753314685,"d":"9,879,813"},{"v":8178771.991308622,"d":"8,178,772"},{"v":11257778.019280143,"d":"11,257,778"},{"v":12703854.232423764,"d":"12,703,854"},{"v":11663531.203700386,"d":"11,663,531"},{"v":11875598.29663166,"d":"11,875,598"},0]
[167,{"$nulls":6},"Себестоимость продаж","Очки",null,null,1,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":411103564.74701154,"d":"411,103,565"},null,null,0,0,0,0,0,{"v":24468.609375,"d":"24,469"},{"v":76764.72070312499,"d":"76,765"},{"v":142666.46296874998,"d":"142,666"},{"v":381854.56345312495,"d":"381,855"},{"v":599142.55044,"d":"599,143"},{"v":673778.04669,"d":"673,778"},{"v":961557.6108993748,"d":"961,558"},{"v":1352891.4566376559,"d":"1,352,891"},{"v":1639310.5830773439,"d":"1,639,311"},{"v":1904738.9659921874,"d":"1,904,739"},{"v":2180448.337537509,"d":"2,180,448"},{"v":2156939.693459775,"d":"2,156,940"},{"v":2553319.3816944836,"d":"2,553,319"},{"v":2403660.7026022496,"d":"2,403,661"},{"v":2089692.56404755,"d":"2,089,693"},{"v":3176203.806976331,"d":"3,176,204"},{"v":3822518.1932683038,"d":"3,822,518"},{"v":3645876.570949982,"d":"3,645,877"},{"v":3800838.615590071,"d":"3,800,839"},{"v":4271099.271220152,"d":"4,271,099"},{"v":4616831.819726404,"d":"4,616,832"},{"v":5021391.6648012595,"d":"5,021,392"},{"v":5103179.45826829,"d":"5,103,179"},{"v":4530849.832338895,"d":"4,530,850"},{"v":4954803.094399143,"d":"4,954,803"},{"v":4486812.843992508,"d":"4,486,813"},{"v":3744547.173606978,"d":"3,744,547"},{"v":5237722.60173233,"d":"5,237,723"},{"v":6116410.638345237,"d":"6,116,411"},{"v":5818335.26743096,"d":"5,818,335"},{"v":5964224.167465209,"d":"5,964,224"},{"v":6559443.07017828,"d":"6,559,443"},{"v":7022761.343262082,"d":"7,022,761"},{"v":7296145.336679832,"d":"7,296,145"},{"v":7132791.560654967,"d":"7,132,792"},{"v":6247673.796928405,"d":"6,247,674"},{"v":6898228.172010303,"d":"6,898,228"},{"v":6327930.091767726,"d":"6,327,930"},{"v":5243216.529094578,"d":"5,243,217"},{"v":7273144.564460428,"d":"7,273,145"},{"v":8260988.631933746,"d":"8,260,989"},{"v":7642176.394039037,"d":"7,642,176"},{"v":7727317.238623216,"d":"7,727,317"},{"v":8449869.081211112,"d":"8,449,869"},{"v":8980537.919266557,"d":"8,980,538"},{"v":9482976.344723038,"d":"9,482,976"},{"v":9369927.740326537,"d":"9,369,928"},{"v":8184902.327912512,"d":"8,184,902"},{"v":8758480.34904735,"d":"8,758,480"},{"v":7865286.82275992,"d":"7,865,287"},{"v":6502615.157365886,"d":"6,502,615"},{"v":9037382.394406952,"d":"9,037,382"},{"v":10227897.313846285,"d":"10,227,897"},{"v":9422766.502332063,"d":"9,422,767"},{"v":9496393.51439826,"d":"9,496,394"},{"v":10492833.012956364,"d":"10,492,833"},{"v":11260129.255593983,"d":"11,260,129"},{"v":11655902.056617573,"d":"11,655,902"},{"v":11361983.786630902,"d":"11,361,984"},{"v":9901258.762055686,"d":"9,901,259"},{"v":10577883.138940876,"d":"10,577,883"},{"v":9474233.143989393,"d":"9,474,233"},{"v":7804270.566856284,"d":"7,804,271"},{"v":10824097.648939488,"d":"10,824,098"},{"v":12240738.493757864,"d":"12,240,738"},{"v":11219221.278843544,"d":"11,219,221"},{"v":11427282.13491033,"d":"11,427,282"},0]
[168,{"$nulls":6},"Себестоимость продаж","Очки","Готовые очки",null,1,"руб.",{"$nulls":10},{"v":352037022.84363264,"d":"352,037,023"},null,null,0,0,0,0,0,{"v":20947.5,"d":"20,948"},{"v":65810.0625,"d":"65,810"},{"v":122333.4,"d":"122,333"},{"v":327244.83749999997,"d":"327,245"},{"v":514603.06799999997,"d":"514,603"},{"v":579221.1179999999,"d":"579,221"},{"v":826342.5161249998,"d":"826,343"},{"v":1161514.2367499997,"d":"1,161,514"},{"v":1406262.2831249998,"d":"1,406,262"},{"v":1633965.34875,"d":"1,633,965"},{"v":1872715.5191456247,"d":"1,872,716"},{"v":1844097.2379112497,"d":"1,844,097"},{"v":2184183.6717093745,"d":"2,184,184"},{"v":2020247.8671374996,"d":"2,020,248"},{"v":1729536.627735,"d":"1,729,537"},{"v":2709500.5004287497,"d":"2,709,501"},{"v":3283393.0438248185,"d":"3,283,393"},{"v":3119835.9861226687,"d":"3,119,836"},{"v":3259922.1669775685,"d":"3,259,922"},{"v":3675582.2923660967,"d":"3,675,582"},{"v":3969349.618989628,"d":"3,969,350"},{"v":4317034.9198095,"d":"4,317,035"},{"v":4376961.655948649,"d":"4,376,962"},{"v":3847026.817125134,"d":"3,847,027"},{"v":4227249.945636127,"d":"4,227,250"},{"v":3782317.4818738503,"d":"3,782,317"},{"v":3095034.453739099,"d":"3,095,034"},{"v":4464792.568508472,"d":"4,464,793"},{"v":5266327.190462892,"d":"5,266,327"},{"v":4990331.476653377,"d":"4,990,331"},{"v":5125211.160359663,"d":"5,125,211"},{"v":5656707.537454077,"d":"5,656,708"},{"v":6050427.5092399735,"d":"6,050,428"},{"v":6286406.245991795,"d":"6,286,406"},{"v":6134047.535989986,"d":"6,134,048"},{"v":5314494.051057984,"d":"5,314,494"},{"v":5893227.63157839,"d":"5,893,228"},{"v":5342918.868969509,"d":"5,342,919"},{"v":4338554.459086964,"d":"4,338,554"},{"v":6211269.363854928,"d":"6,211,269"},{"v":7119490.623678338,"d":"7,119,491"},{"v":6546516.329331385,"d":"6,546,516"},{"v":6625350.444687106,"d":"6,625,350"},{"v":7286198.026882678,"d":"7,286,198"},{"v":7751446.2811966445,"d":"7,751,446"},{"v":8186860.312933472,"d":"8,186,860"},{"v":8070439.769637421,"d":"8,070,440"},{"v":6973194.017402213,"d":"6,973,194"},{"v":7496022.459304967,"d":"7,496,022"},{"v":6661210.3981403485,"d":"6,661,210"},{"v":5399477.374627354,"d":"5,399,477"},{"v":7734616.007255658,"d":"7,734,616"},{"v":8825767.911817048,"d":"8,825,768"},{"v":8080276.419674249,"d":"8,080,276"},{"v":8148449.578994802,"d":"8,148,450"},{"v":9059108.866782993,"d":"9,059,109"},{"v":9740196.211919345,"d":"9,740,196"},{"v":10082872.736049887,"d":"10,082,873"},{"v":9804383.91602527,"d":"9,804,384"},{"v":8451860.745122291,"d":"8,451,861"},{"v":9071630.218460891,"d":"9,071,630"},{"v":8043389.801246633,"d":"8,043,390"},{"v":6497128.155753013,"d":"6,497,128"},{"v":9282285.2807614,"d":"9,282,285"},{"v":10583650.26161452,"d":"10,583,650"},{"v":9637800.988545705,"d":"9,637,801"},{"v":9830449.929348284,"d":"9,830,450"},0]
[169,{"$nulls":6},"Себестоимость продаж","Очки","Оправы",null,1,"руб.",{"$nulls":10},{"v":23469134.85624218,"d":"23,469,135"},null,null,0,0,0,0,0,{"v":1396.5000000000002,"d":"1,397"},{"v":4387.337500000001,"d":"4,387"},{"v":8155.5599999999995,"d":"8,156"},{"v":21816.322500000002,"d":"21,816"},{"v":34306.8712,"d":"34,307"},{"v":38614.741200000004,"d":"38,615"},{"v":55089.501075,"d":"55,090"},{"v":77434.28245,"d":"77,434"},{"v":93750.818875,"d":"93,751"},{"v":108931.02324999998,"d":"108,931"},{"v":124847.70127637498,"d":"124,848"},{"v":122939.81586074998,"d":"122,940"},{"v":145612.24478062495,"d":"145,612"},{"v":134683.19114249997,"d":"134,683"},{"v":115302.44184899997,"d":"115,302"},{"v":180633.36669524998,"d":"180,633"},{"v":218892.86958832125,"d":"218,893"},{"v":207989.06574151127,"d":"207,989"},{"v":217328.14446517127,"d":"217,328"},{"v":245038.8194910731,"d":"245,039"},{"v":264623.3079326418,"d":"264,623"},{"v":287802.3279873,"d":"287,802"},{"v":291797.44372990995,"d":"291,797"},{"v":256468.45447500894,"d":"256,468"},{"v":281816.66304240853,"d":"281,817"},{"v":252154.49879159004,"d":"252,154"},{"v":206335.6302492733,"d":"206,336"},{"v":297652.83790056483,"d":"297,653"},{"v":351088.4793641928,"d":"351,088"},{"v":332688.7651102252,"d":"332,689"},{"v":341680.7440239776,"d":"341,681"},{"v":377113.8358302718,"d":"377,114"},{"v":403361.83394933166,"d":"403,362"},{"v":419093.74973278644,"d":"419,094"},{"v":408936.5023993325,"d":"408,937"},{"v":354299.6034038656,"d":"354,300"},{"v":392881.8421052259,"d":"392,882"},{"v":356194.5912646339,"d":"356,195"},{"v":289236.9639391309,"d":"289,237"},{"v":414084.6242569952,"d":"414,085"},{"v":474632.7082452226,"d":"474,633"},{"v":436434.4219554257,"d":"436,434"},{"v":441690.0296458071,"d":"441,690"},{"v":485746.53512551193,"d":"485,747"},{"v":516763.0854131096,"d":"516,763"},{"v":545790.6875288982,"d":"545,791"},{"v":538029.3179758281,"d":"538,029"},{"v":464879.6011601475,"d":"464,880"},{"v":499734.8306203311,"d":"499,735"},{"v":444080.6932093565,"d":"444,081"},{"v":359965.1583084903,"d":"359,965"},{"v":515641.0671503772,"d":"515,641"},{"v":588384.5274544699,"d":"588,385"},{"v":538685.09464495,"d":"538,685"},{"v":543229.971932987,"d":"543,230"},{"v":603940.5911188663,"d":"603,941"},{"v":649346.4141279566,"d":"649,346"},{"v":672191.5157366592,"d":"672,192"},{"v":653625.5944016846,"d":"653,626"},{"v":563457.3830081528,"d":"563,457"},{"v":604775.3478973928,"d":"604,775"},{"v":536225.9867497756,"d":"536,226"},{"v":433141.8770502009,"d":"433,142"},{"v":618819.0187174268,"d":"618,819"},{"v":705576.6841076349,"d":"705,577"},{"v":642520.0659030471,"d":"642,520"},{"v":655363.328623219,"d":"655,363"},0]
[170,{"$nulls":6},"Себестоимость продаж","Очки","Прочие расходники и аксессуары",null,1,"руб.",{"$nulls":10},{"v":4693826.971248436,"d":"4,693,827"},null,null,0,0,0,0,0,{"v":279.30000000000007,"d":"279"},{"v":877.4675000000002,"d":"877"},{"v":1631.112,"d":"1,631"},{"v":4363.2645,"d":"4,363"},{"v":6861.374239999999,"d":"6,861"},{"v":7722.94824,"d":"7,723"},{"v":11017.900215,"d":"11,018"},{"v":15486.85649,"d":"15,487"},{"v":18750.163775,"d":"18,750"},{"v":21786.20465,"d":"21,786"},{"v":24969.540255274995,"d":"24,970"},{"v":24587.963172149997,"d":"24,588"},{"v":29122.448956124994,"d":"29,122"},{"v":26936.6382285,"d":"26,937"},{"v":23060.488369799998,"d":"23,060"},{"v":36126.673339049994,"d":"36,127"},{"v":43778.57391766425,"d":"43,779"},{"v":41597.81314830225,"d":"41,598"},{"v":43465.62889303425,"d":"43,466"},{"v":49007.76389821462,"d":"49,008"},{"v":52924.66158652837,"d":"52,925"},{"v":57560.465597459995,"d":"57,560"},{"v":58359.48874598199,"d":"58,359"},{"v":51293.6908950018,"d":"51,294"},{"v":56363.33260848171,"d":"56,363"},{"v":50430.899758318,"d":"50,431"},{"v":41267.12604985466,"d":"41,267"},{"v":59530.56758011297,"d":"59,531"},{"v":70217.69587283857,"d":"70,218"},{"v":66537.75302204503,"d":"66,538"},{"v":68336.1488047955,"d":"68,336"},{"v":75422.76716605437,"d":"75,423"},{"v":80672.36678986633,"d":"80,672"},{"v":83818.74994655728,"d":"83,819"},{"v":81787.30047986648,"d":"81,787"},{"v":70859.92068077312,"d":"70,860"},{"v":78576.36842104519,"d":"78,576"},{"v":71238.91825292679,"d":"71,239"},{"v":57847.392787826175,"d":"57,847"},{"v":82816.92485139903,"d":"82,817"},{"v":94926.54164904452,"d":"94,927"},{"v":87286.88439108513,"d":"87,287"},{"v":88338.00592916142,"d":"88,338"},{"v":97149.3070251024,"d":"97,149"},{"v":103352.61708262195,"d":"103,353"},{"v":109158.13750577964,"d":"109,158"},{"v":107605.86359516562,"d":"107,606"},{"v":92975.92023202952,"d":"92,976"},{"v":99946.96612406624,"d":"99,947"},{"v":88816.13864187131,"d":"88,816"},{"v":71993.03166169806,"d":"71,993"},{"v":103128.21343007544,"d":"103,128"},{"v":117676.90549089399,"d":"117,677"},{"v":107737.01892899,"d":"107,737"},{"v":108645.99438659736,"d":"108,646"},{"v":120788.11822377324,"d":"120,788"},{"v":129869.2828255913,"d":"129,869"},{"v":134438.3031473318,"d":"134,438"},{"v":130725.11888033692,"d":"130,725"},{"v":112691.47660163057,"d":"112,691"},{"v":120955.06957947857,"d":"120,955"},{"v":107245.19734995512,"d":"107,245"},{"v":86628.37541004017,"d":"86,628"},{"v":123763.80374348536,"d":"123,764"},{"v":141115.336821527,"d":"141,115"},{"v":128504.01318060939,"d":"128,504"},{"v":131072.6657246438,"d":"131,073"},0]
[171,{"$nulls":10},"пустая строка"]
[172,{"$nulls":6},"Себестоимость продаж","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",{"$nulls":10},{"v":23771984.67376029,"d":"23,771,985"},null,null,0,0,0,0,0,{"v":1419.4687500000005,"d":"1,419"},{"v":4376.8101562500015,"d":"4,377"},{"v":8112.6084375,"d":"8,113"},{"v":21869.337656249998,"d":"21,869"},{"v":33362.49,"d":"33,362"},{"v":37091.7225,"d":"37,092"},{"v":53159.764218749995,"d":"53,160"},{"v":75735.4468828125,"d":"75,735"},{"v":92728.70561718749,"d":"92,729"},{"v":107735.68410937498,"d":"107,736"},{"v":121473.52066171874,"d":"121,474"},{"v":127165.13578125,"d":"127,165"},{"v":149539.24326796876,"d":"149,539"},{"v":170610.0046875,"d":"170,610"},{"v":170610.0046875,"d":"170,610"},{"v":192264.0511640625,"d":"192,264"},{"v":212656.696875,"d":"212,657"},{"v":212656.696875,"d":"212,657"},{"v":215478.98096484374,"d":"215,479"},{"v":231900.30420366797,"d":"231,900"},{"v":253795.562475082,"d":"253,796"},{"v":276149.19339,"d":"276,149"},{"v":289277.5921875,"d":"289,278"},{"v":289277.5921875,"d":"289,278"},{"v":299517.81008624996,"d":"299,518"},{"v":309161.51043749996,"d":"309,162"},{"v":309161.51043749996,"d":"309,162"},{"v":319805.0982639843,"d":"319,805"},{"v":329828.671265625,"d":"329,829"},{"v":329828.671265625,"d":"329,829"},{"v":329997.0109821328,"d":"329,997"},{"v":346306.8690214432,"d":"346,307"},{"v":375615.1025253161,"d":"375,615"},{"v":389866.608468225,"d":"389,867"},{"v":390784.7859890625,"d":"390,785"},{"v":390784.7859890625,"d":"390,785"},{"v":410417.17685049376,"d":"410,417"},{"v":428905.9332928125,"d":"428,906"},{"v":428905.9332928125,"d":"428,906"},{"v":434595.11653623515,"d":"434,595"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":446750.1632137078,"d":"446,750"},{"v":468443.0273647555,"d":"468,443"},{"v":493205.5436576073,"d":"493,206"},{"v":502963.6839370171,"d":"502,964"},{"v":502963.6839370171,"d":"502,964"},{"v":509827.7638446049,"d":"509,828"},{"v":516291.99443718744,"d":"516,292"},{"v":516291.99443718744,"d":"516,292"},{"v":526151.6204391089,"d":"526,152"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":545381.1052544077,"d":"545,381"},{"v":569782.5744008393,"d":"569,783"},{"v":589538.0782182257,"d":"589,538"},{"v":594807.044095086,"d":"594,807"},{"v":594807.044095086,"d":"594,807"},{"v":600401.9253870096,"d":"600,402"},{"v":605670.8912638698,"d":"605,671"},{"v":605670.8912638698,"d":"605,671"},{"v":614791.9582439808,"d":"614,792"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},0]
[173,{"$nulls":6},"Себестоимость продаж","Очки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7131595.402128087,"d":"7,131,595"},null,null,0,0,0,0,0,{"v":425.8406250000001,"d":"426"},{"v":1313.0430468750003,"d":"1,313"},{"v":2433.78253125,"d":"2,434"},{"v":6560.801296874999,"d":"6,561"},{"v":10008.747,"d":"10,009"},{"v":11127.51675,"d":"11,128"},{"v":15947.929265624998,"d":"15,948"},{"v":22720.634064843747,"d":"22,721"},{"v":27818.611685156244,"d":"27,819"},{"v":32320.705232812492,"d":"32,321"},{"v":36442.05619851562,"d":"36,442"},{"v":38149.540734375,"d":"38,150"},{"v":44861.772980390626,"d":"44,862"},{"v":51183.001406250005,"d":"51,183"},{"v":51183.001406250005,"d":"51,183"},{"v":57679.21534921874,"d":"57,679"},{"v":63797.009062499994,"d":"63,797"},{"v":63797.009062499994,"d":"63,797"},{"v":64643.69428945312,"d":"64,644"},{"v":69570.09126110039,"d":"69,570"},{"v":76138.66874252459,"d":"76,139"},{"v":82844.75801699999,"d":"82,845"},{"v":86783.27765625,"d":"86,783"},{"v":86783.27765625,"d":"86,783"},{"v":89855.34302587499,"d":"89,855"},{"v":92748.45313124999,"d":"92,748"},{"v":92748.45313124999,"d":"92,748"},{"v":95941.52947919529,"d":"95,942"},{"v":98948.60137968749,"d":"98,949"},{"v":98948.60137968749,"d":"98,949"},{"v":98999.10329463983,"d":"98,999"},{"v":103892.06070643295,"d":"103,892"},{"v":112684.53075759484,"d":"112,685"},{"v":116959.98254046749,"d":"116,960"},{"v":117235.43579671875,"d":"117,235"},{"v":117235.43579671875,"d":"117,235"},{"v":123125.15305514813,"d":"123,125"},{"v":128671.77998784374,"d":"128,672"},{"v":128671.77998784374,"d":"128,672"},{"v":130378.53496087054,"d":"130,379"},{"v":131985.86731410935,"d":"131,986"},{"v":131985.86731410935,"d":"131,986"},{"v":131985.86731410935,"d":"131,986"},{"v":134025.04896411233,"d":"134,025"},{"v":140532.90820942665,"d":"140,533"},{"v":147961.66309728217,"d":"147,962"},{"v":150889.10518110511,"d":"150,889"},{"v":150889.10518110511,"d":"150,889"},{"v":152948.32915338146,"d":"152,948"},{"v":154887.59833115622,"d":"154,888"},{"v":154887.59833115622,"d":"154,888"},{"v":157845.48613173267,"d":"157,845"},{"v":160631.06978858626,"d":"160,631"},{"v":160631.06978858626,"d":"160,631"},{"v":160631.06978858626,"d":"160,631"},{"v":163614.33157632232,"d":"163,614"},{"v":170934.77232025177,"d":"170,935"},{"v":176861.42346546773,"d":"176,861"},{"v":178442.11322852582,"d":"178,442"},{"v":178442.11322852582,"d":"178,442"},{"v":180120.57761610288,"d":"180,121"},{"v":181701.26737916094,"d":"181,701"},{"v":181701.26737916094,"d":"181,701"},{"v":184437.58747319423,"d":"184,438"},{"v":187014.5102801964,"d":"187,015"},{"v":187014.5102801964,"d":"187,015"},{"v":187014.5102801964,"d":"187,015"},0]
[174,{"$nulls":6},"Себестоимость продаж","Профилактика",null,null,2,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":13584562.072707258,"d":"13,584,562"},null,null,0,0,0,0,0,{"v":792.1462500000002,"d":"792"},{"v":2494.0691015625007,"d":"2,494"},{"v":4640.614453125,"d":"4,641"},{"v":12428.706445312502,"d":"12,429"},{"v":19312.036200000002,"d":"19,312"},{"v":21536.66475,"d":"21,537"},{"v":30739.914998437504,"d":"30,740"},{"v":43657.70295585937,"d":"43,658"},{"v":53290.63114101562,"d":"53,291"},{"v":61924.49006484375,"d":"61,924"},{"v":70267.85298534376,"d":"70,268"},{"v":72074.9281005,"d":"72,075"},{"v":84786.58309781249,"d":"84,787"},{"v":90684.60698249999,"d":"90,685"},{"v":86815.33493849999,"d":"86,815"},{"v":107803.20908756249,"d":"107,803"},{"v":123289.291636335,"d":"123,289"},{"v":121111.786323495,"d":"121,112"},{"v":124018.24719990375,"d":"124,018"},{"v":135607.7838723511,"d":"135,608"},{"v":147765.81520979013,"d":"147,766"},{"v":160731.06059491873,"d":"160,731"},{"v":166563.3784643568,"d":"166,563"},{"v":159499.702219338,"d":"159,500"},{"v":168313.42970053916,"d":"168,313"},{"v":166086.45921917024,"d":"166,086"},{"v":156925.6222445694,"d":"156,926"},{"v":179077.88875815875,"d":"179,078"},{"v":193610.04739239623,"d":"193,610"},{"v":189932.47526833974,"d":"189,932"},{"v":191791.20371531032,"d":"191,791"},{"v":204844.14612618077,"d":"204,844"},{"v":221077.70913685864,"d":"221,078"},{"v":229673.6341820152,"d":"229,674"},{"v":228001.10232566652,"d":"228,001"},{"v":217076.0482680174,"d":"217,076"},{"v":231967.24373011908,"d":"231,967"},{"v":231718.66679201883,"d":"231,719"},{"v":218329.47778874947,"d":"218,329"},{"v":245375.6428014367,"d":"245,376"},{"v":259539.7052059163,"d":"259,540"},{"v":251902.03375245025,"d":"251,902"},{"v":252954.01866198005,"d":"252,954"},{"v":264249.5063663959,"d":"264,250"},{"v":278493.3497787663,"d":"278,493"},{"v":293606.67240076,"d":"293,607"},{"v":295800.350518618,"d":"295,800"},{"v":281172.6099333673,"d":"281,173"},{"v":290659.1132718964,"d":"290,659"},{"v":282015.15756943874,"d":"282,015"},{"v":265193.88233880315,"d":"265,194"},{"v":299928.62815593753,"d":"299,929"},{"v":318033.18979155895,"d":"318,033"},{"v":308092.27136941755,"d":"308,092"},{"v":308999.0626367152,"d":"308,999"},{"v":324778.8440985787,"d":"324,779"},{"v":342950.6322164863,"d":"342,951"},{"v":354997.40917518374,"d":"354,997"},{"v":353307.83221936395,"d":"353,308"},{"v":335275.95847916,"d":"335,276"},{"v":345586.9508599519,"d":"345,587"},{"v":333898.7019980963,"d":"333,899"},{"v":313280.96182731516,"d":"313,281"},{"v":353737.196099444,"d":"353,737"},{"v":374371.4834589029,"d":"374,371"},{"v":361763.82814525603,"d":"361,764"},{"v":364335.36785508634,"d":"364,335"},0]
[175,{"$nulls":6},"Себестоимость продаж","Профилактика","Готовые очки",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,{"$nulls":6},"Себестоимость продаж","Профилактика","Оправы",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,{"$nulls":6},"Себестоимость продаж","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",{"$nulls":10},{"v":4692849.062393517,"d":"4,692,849"},null,null,0,0,0,0,0,{"v":277.20000000000005,"d":"277"},{"v":874.9125000000001,"d":"875"},{"v":1628.5500000000002,"d":"1,629"},{"v":4357.2375,"d":"4,357"},{"v":6850.483200000001,"d":"6,850"},{"v":7708.932,"d":"7,709"},{"v":10996.699725,"d":"10,997"},{"v":15457.6323,"d":"15,458"},{"v":18715.318874999997,"d":"18,715"},{"v":21747.65175,"d":"21,748"},{"v":24930.686088000002,"d":"24,931"},{"v":24556.328725499996,"d":"24,556"},{"v":29090.4349725,"d":"29,090"},{"v":26908.45542,"d":"26,908"},{"v":23039.183375999997,"d":"23,039"},{"v":36099.55196099999,"d":"36,100"},{"v":43752.691636335,"d":"43,753"},{"v":41575.186323495,"d":"41,575"},{"v":43444.536256934996,"d":"43,445"},{"v":48983.6213244675,"d":"48,984"},{"v":52902.44084639249,"d":"52,902"},{"v":57540.92763869999,"d":"57,541"},{"v":58341.6325268568,"d":"58,342"},{"v":51277.95628183801,"d":"51,278"},{"v":56345.582209039196,"d":"56,346"},{"v":50417.19528167024,"d":"50,417"},{"v":41256.3583070694,"d":"41,256"},{"v":59516.191174705644,"d":"59,516"},{"v":70202.34678302123,"d":"70,202"},{"v":66524.77465896473,"d":"66,525"},{"v":68322.043627315,"d":"68,322"},{"v":75407.82818069591,"d":"75,408"},{"v":80656.74875971883,"d":"80,657"},{"v":83803.69097633212,"d":"83,804"},{"v":81773.74109441653,"d":"81,774"},{"v":70848.6870367674,"d":"70,849"},{"v":78565.51269459129,"d":"78,566"},{"v":71228.14491608135,"d":"71,228"},{"v":57838.95591281199,"d":"57,839"},{"v":82805.15657047753,"d":"82,805"},{"v":94914.0653279476,"d":"94,914"},{"v":87276.39387448152,"d":"87,276"},{"v":88328.37878401134,"d":"88,328"},{"v":97139.66558266863,"d":"97,140"},{"v":103340.166915748,"d":"103,340"},{"v":109143.4343637185,"d":"109,143"},{"v":107594.35005718203,"d":"107,594"},{"v":92966.60947193133,"d":"92,967"},{"v":99938.16460554075,"d":"99,938"},{"v":88809.26008032938,"d":"88,809"},{"v":71987.9848496938,"d":"71,988"},{"v":103121.0764474369,"d":"103,121"},{"v":117666.9459418309,"d":"117,667"},{"v":107726.02751968944,"d":"107,726"},{"v":108632.81878698707,"d":"108,633"},{"v":120776.652692517,"d":"120,777"},{"v":129860.06607091738,"d":"129,860"},{"v":134429.86778869835,"d":"134,430"},{"v":130717.97198848442,"d":"130,718"},{"v":112686.09824828045,"d":"112,686"},{"v":120950.35747267351,"d":"120,950"},{"v":107239.78976642372,"d":"107,240"},{"v":86622.0495956426,"d":"86,622"},{"v":123752.34248862324,"d":"123,752"},{"v":141100.3617259417,"d":"141,100"},{"v":128492.70641229482,"d":"128,493"},{"v":131064.2461221251,"d":"131,064"},0]
[178,{"$nulls":10},"пустая строка"]
[179,{"$nulls":6},"Себестоимость продаж","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",{"$nulls":10},{"v":6839779.238702876,"d":"6,839,779"},null,null,0,0,0,0,0,{"v":396.1125000000001,"d":"396"},{"v":1245.5050781250004,"d":"1,246"},{"v":2316.97265625,"d":"2,317"},{"v":6208.822265625001,"d":"6,209"},{"v":9585.810000000001,"d":"9,586"},{"v":10636.7175,"d":"10,637"},{"v":15187.088671875004,"d":"15,187"},{"v":21692.362042968747,"d":"21,692"},{"v":26596.39405078125,"d":"26,596"},{"v":30905.260242187498,"d":"30,905"},{"v":34874.74376718751,"d":"34,875"},{"v":36552.76875,"d":"36,553"},{"v":42843.190865624994,"d":"42,843"},{"v":49058.57812499999,"d":"49,059"},{"v":49058.57812499999,"d":"49,059"},{"v":55156.659328124995,"d":"55,157"},{"v":61181.99999999999,"d":"61,182"},{"v":61181.99999999999,"d":"61,182"},{"v":61979.777648437506,"d":"61,980"},{"v":66633.9711906797,"d":"66,634"},{"v":72971.82643338281,"d":"72,972"},{"v":79377.02535093749,"d":"79,377"},{"v":83247.496875,"d":"83,247"},{"v":83247.496875,"d":"83,247"},{"v":86129.11345499998,"d":"86,129"},{"v":88976.356875,"d":"88,976"},{"v":88976.356875,"d":"88,976"},{"v":91970.53660265624,"d":"91,971"},{"v":94929.00046874999,"d":"94,929"},{"v":94929.00046874999,"d":"94,929"},{"v":94976.27699076562,"d":"94,976"},{"v":99566.39841960375,"d":"99,566"},{"v":108016.12336703062,"d":"108,016"},{"v":112207.64861975623,"d":"112,208"},{"v":112482.5855625,"d":"112,483"},{"v":112482.5855625,"d":"112,483"},{"v":118001.3315657906,"d":"118,001"},{"v":123454.24759687498,"d":"123,454"},{"v":123454.24759687498,"d":"123,454"},{"v":125054.22017766091,"d":"125,054"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":128546.0313720979,"d":"128,546"},{"v":134733.21758693716,"d":"134,733"},{"v":141894.7984900319,"d":"141,895"},{"v":144773.84650879688,"d":"144,774"},{"v":144773.84650879688,"d":"144,774"},{"v":146708.4220510428,"d":"146,708"},{"v":148619.92114546875,"d":"148,620"},{"v":148619.92114546875,"d":"148,620"},{"v":151390.42439115432,"d":"151,390"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":156924.76262004746,"d":"156,925"},{"v":163915.8201119761,"d":"163,916"},{"v":169667.33952806573,"d":"169,667"},{"v":171222.9694083689,"d":"171,223"},{"v":171222.9694083689,"d":"171,223"},{"v":172797.37952867572,"d":"172,797"},{"v":174353.0094089789,"d":"174,353"},{"v":174353.0094089789,"d":"174,353"},{"v":176911.4258544775,"d":"176,911"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},0]
[180,{"$nulls":6},"Себестоимость продаж","Профилактика","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":2051933.7716108628,"d":"2,051,934"},null,null,0,0,0,0,0,{"v":118.83375000000004,"d":"119"},{"v":373.6515234375001,"d":"374"},{"v":695.091796875,"d":"695"},{"v":1862.6466796875002,"d":"1,863"},{"v":2875.7430000000004,"d":"2,876"},{"v":3191.01525,"d":"3,191"},{"v":4556.1266015625015,"d":"4,556"},{"v":6507.708612890624,"d":"6,508"},{"v":7978.918215234375,"d":"7,979"},{"v":9271.57807265625,"d":"9,272"},{"v":10462.423130156252,"d":"10,462"},{"v":10965.830625,"d":"10,966"},{"v":12852.957259687499,"d":"12,853"},{"v":14717.573437499997,"d":"14,718"},{"v":14717.573437499997,"d":"14,718"},{"v":16546.997798437496,"d":"16,547"},{"v":18354.6,"d":"18,355"},{"v":18354.6,"d":"18,355"},{"v":18593.933294531253,"d":"18,594"},{"v":19990.19135720391,"d":"19,990"},{"v":21891.547930014844,"d":"21,892"},{"v":23813.107605281246,"d":"23,813"},{"v":24974.2490625,"d":"24,974"},{"v":24974.2490625,"d":"24,974"},{"v":25838.734036499995,"d":"25,839"},{"v":26692.9070625,"d":"26,693"},{"v":26692.9070625,"d":"26,693"},{"v":27591.16098079687,"d":"27,591"},{"v":28478.700140624995,"d":"28,479"},{"v":28478.700140624995,"d":"28,479"},{"v":28492.883097229686,"d":"28,493"},{"v":29869.919525881123,"d":"29,870"},{"v":32404.837010109186,"d":"32,405"},{"v":33662.294585926866,"d":"33,662"},{"v":33744.77566875,"d":"33,745"},{"v":33744.77566875,"d":"33,745"},{"v":35400.39946973718,"d":"35,400"},{"v":37036.27427906249,"d":"37,036"},{"v":37036.27427906249,"d":"37,036"},{"v":37516.26605329827,"d":"37,516"},{"v":37990.532279531246,"d":"37,991"},{"v":37990.532279531246,"d":"37,991"},{"v":37990.532279531246,"d":"37,991"},{"v":38563.80941162937,"d":"38,564"},{"v":40419.965276081144,"d":"40,420"},{"v":42568.43954700957,"d":"42,568"},{"v":43432.15395263906,"d":"43,432"},{"v":43432.15395263906,"d":"43,432"},{"v":44012.52661531284,"d":"44,013"},{"v":44585.97634364062,"d":"44,586"},{"v":44585.97634364062,"d":"44,586"},{"v":45417.12731734629,"d":"45,417"},{"v":46238.36396532186,"d":"46,238"},{"v":46238.36396532186,"d":"46,238"},{"v":46238.36396532186,"d":"46,238"},{"v":47077.428786014236,"d":"47,077"},{"v":49174.746033592826,"d":"49,175"},{"v":50900.201858419714,"d":"50,900"},{"v":51366.890822510664,"d":"51,367"},{"v":51366.890822510664,"d":"51,367"},{"v":51839.213858602714,"d":"51,839"},{"v":52305.902822693664,"d":"52,306"},{"v":52305.902822693664,"d":"52,306"},{"v":53073.42775634325,"d":"53,073"},{"v":53831.79732299105,"d":"53,832"},{"v":53831.79732299105,"d":"53,832"},{"v":53831.79732299105,"d":"53,832"},0]
[181,{"$nulls":6},"Себестоимость продаж","Аксессуары",null,null,3,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3009781.852918387,"d":"3,009,782"},null,null,0,0,0,0,0,{"v":53.59541250000001,"d":"54"},{"v":415.22112187500005,"d":"415"},{"v":904.7950275000002,"d":"905"},{"v":2471.973538125,"d":"2,472"},{"v":3810.5143199999993,"d":"3,811"},{"v":4165.674345,"d":"4,166"},{"v":5835.964224375,"d":"5,836"},{"v":8267.9231874375,"d":"8,268"},{"v":10069.8619306875,"d":"10,070"},{"v":11818.875588562496,"d":"11,819"},{"v":13822.281812882811,"d":"13,822"},{"v":14133.571189537497,"d":"14,134"},{"v":17044.42299582656,"d":"17,044"},{"v":16751.737162125,"d":"16,752"},{"v":15119.269860825,"d":"15,119"},{"v":22159.47890730937,"d":"22,159"},{"v":26789.96190201075,"d":"26,790"},{"v":25842.412468212744,"d":"25,842"},{"v":26980.53076449731,"d":"26,981"},{"v":30113.96965555957,"d":"30,114"},{"v":32853.29233128742,"d":"32,853"},{"v":36011.808383186246,"d":"36,012"},{"v":36867.69483100821,"d":"36,868"},{"v":33398.171618345994,"d":"33,398"},{"v":36180.98428672539,"d":"36,181"},{"v":33688.39941238173,"d":"33,688"},{"v":29197.48335529293,"d":"29,197"},{"v":38574.549060532765,"d":"38,575"},{"v":44244.70783742954,"d":"44,245"},{"v":42497.74073910073,"d":"42,498"},{"v":43357.29503237083,"d":"43,357"},{"v":47387.01524255947,"d":"47,387"},{"v":50858.580085804555,"d":"50,859"},{"v":52910.624130284625,"d":"52,911"},{"v":52022.00590742358,"d":"52,022"},{"v":46611.043627075065,"d":"46,611"},{"v":51079.23542951766,"d":"51,079"},{"v":47920.66137753964,"d":"47,921"},{"v":41265.16522281559,"d":"41,265"},{"v":53890.13979691468,"d":"53,890"},{"v":60139.83205678944,"d":"60,140"},{"v":56373.921838382405,"d":"56,374"},{"v":56945.938632939244,"d":"56,946"},{"v":61589.96079000922,"d":"61,590"},{"v":65216.1894192312,"d":"65,216"},{"v":68773.59110632006,"d":"68,774"},{"v":68438.2563352581,"d":"68,438"},{"v":61150.69662354714,"d":"61,151"},{"v":64938.29607054623,"d":"64,938"},{"v":59643.8182046322,"d":"59,644"},{"v":51230.54697431521,"d":"51,231"},{"v":67129.53835705055,"d":"67,130"},{"v":74610.09182987997,"d":"74,610"},{"v":69538.92318123963,"d":"69,539"},{"v":69894.66437071795,"d":"69,895"},{"v":76404.62784501564,"d":"76,405"},{"v":81819.13500470782,"d":"81,819"},{"v":84761.8368448505,"d":"84,762"},{"v":83117.82943060299,"d":"83,118"},{"v":74089.92310953148,"d":"74,090"},{"v":78469.91179212365,"d":"78,470"},{"v":71680.9073271958,"d":"71,681"},{"v":61220.46262502364,"d":"61,220"},{"v":79943.1742412095,"d":"79,943"},{"v":88744.255206995,"d":"88,744"},{"v":82546.09671158502,"d":"82,546"},{"v":83980.79386624214,"d":"83,981"},0]
[182,{"$nulls":6},"Себестоимость продаж","Аксессуары","Готовые очки",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,{"$nulls":6},"Себестоимость продаж","Аксессуары","Оправы",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,{"$nulls":6},"Себестоимость продаж","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",{"$nulls":10},{"v":2325264.958381404,"d":"2,325,265"},null,null,0,0,0,0,0,{"v":41.580000000000005,"d":"42"},{"v":322.24500000000006,"d":"322"},{"v":702.7020000000001,"d":"703"},{"v":1918.917,"d":"1,919"},{"v":2950.5643199999995,"d":"2,951"},{"v":3237.75144,"d":"3,238"},{"v":4562.03583,"d":"4,562"},{"v":6439.71141,"d":"6,440"},{"v":7822.118699999999,"d":"7,822"},{"v":9180.359099999998,"d":"9,180"},{"v":10774.501231724998,"d":"10,775"},{"v":10923.919147349998,"d":"10,924"},{"v":13197.037701374997,"d":"13,197"},{"v":12274.225771499998,"d":"12,274"},{"v":10641.758470199999,"d":"10,642"},{"v":16967.923735949997,"d":"16,968"},{"v":20892.88037076075,"d":"20,893"},{"v":19945.330936962746,"d":"19,945"},{"v":20961.78996327075,"d":"20,962"},{"v":23617.459552957873,"d":"23,617"},{"v":25687.61856127912,"d":"25,688"},{"v":28157.083372439996,"d":"28,157"},{"v":28640.514790383208,"d":"28,641"},{"v":25170.991577720997,"d":"25,171"},{"v":27636.946489657887,"d":"27,637"},{"v":24831.283474256736,"d":"24,831"},{"v":20340.36741716793,"d":"20,340"},{"v":29397.16095048636,"d":"29,397"},{"v":34750.86789946079,"d":"34,751"},{"v":33003.90080113198,"d":"33,004"},{"v":33859.15293089866,"d":"33,859"},{"v":37400.23760948876,"d":"37,400"},{"v":40020.48017009941,"d":"40,020"},{"v":41636.7311001144,"d":"41,637"},{"v":40681.39484581421,"d":"40,681"},{"v":35270.43256546569,"d":"35,270"},{"v":39187.18261040301,"d":"39,187"},{"v":35483.74463500526,"d":"35,484"},{"v":28828.24848028121,"d":"28,828"},{"v":41286.52446186914,"d":"41,287"},{"v":47371.506581628506,"d":"47,372"},{"v":43605.59636322147,"d":"43,606"},{"v":44177.61315777831,"d":"44,178"},{"v":48628.961283428114,"d":"48,629"},{"v":51630.13177402684,"d":"51,630"},{"v":54456.65633237941,"d":"54,457"},{"v":53823.53674766072,"d":"53,824"},{"v":46535.977035949756,"d":"46,536"},{"v":50082.32774773618,"d":"50,082"},{"v":44549.47886512095,"d":"44,549"},{"v":36136.20763480396,"d":"36,136"},{"v":51768.59380865563,"d":"51,769"},{"v":58985.72225401948,"d":"58,986"},{"v":53914.553605379144,"d":"53,915"},{"v":54270.29479485745,"d":"54,270"},{"v":60486.31986836015,"d":"60,486"},{"v":65181.28978243907,"d":"65,181"},{"v":67526.885591005,"d":"67,527"},{"v":65711.8237078358,"d":"65,712"},{"v":56683.9173867643,"d":"56,684"},{"v":60890.78655654439,"d":"60,891"},{"v":53930.72762269489,"d":"53,931"},{"v":43470.28292052272,"d":"43,470"},{"v":61990.02683203237,"d":"61,990"},{"v":70590.56117908211,"d":"70,591"},{"v":64392.40268367213,"d":"64,392"},{"v":65827.09983832925,"d":"65,827"},0]
[185,{"$nulls":10},"пустая строка"]
[186,{"$nulls":6},"Себестоимость продаж","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",{"$nulls":10},{"v":526551.4573361404,"d":"526,551"},null,null,0,0,0,0,0,{"v":9.242625000000002,"d":"9"},{"v":71.52009375000002,"d":"72"},{"v":155.45617500000003,"d":"155"},{"v":425.42810625,"d":"425"},{"v":661.5,"d":"662"},{"v":713.78685,"d":"714"},{"v":979.9449187499999,"d":"980"},{"v":1406.316751875,"d":"1,406"},{"v":1729.033254375,"d":"1,729"},{"v":2029.6280681249998,"d":"2,030"},{"v":2344.4466008906247,"d":"2,344"},{"v":2468.963109375,"d":"2,469"},{"v":2959.527149578125,"d":"2,960"},{"v":3444.2395312500003,"d":"3,444"},{"v":3444.2395312500003,"d":"3,444"},{"v":3993.5039779687504,"d":"3,994"},{"v":4536.2165625,"d":"4,536"},{"v":4536.2165625,"d":"4,536"},{"v":4629.800616328126,"d":"4,630"},{"v":4997.315463539765,"d":"4,997"},{"v":5512.056746160232,"d":"5,512"},{"v":6042.096162112499,"d":"6,042"},{"v":6328.60003125,"d":"6,329"},{"v":6328.60003125,"d":"6,329"},{"v":6572.3367669750005,"d":"6,572"},{"v":6813.166106249999,"d":"6,813"},{"v":6813.166106249999,"d":"6,813"},{"v":7059.529315420312,"d":"7,060"},{"v":7302.953798437498,"d":"7,303"},{"v":7302.953798437498,"d":"7,303"},{"v":7306.263154978593,"d":"7,306"},{"v":7682.136640823629,"d":"7,682"},{"v":8336.999935157806,"d":"8,337"},{"v":8672.22540782325,"d":"8,672"},{"v":8723.54697046875,"d":"8,724"},{"v":8723.54697046875,"d":"8,724"},{"v":9147.7329377805,"d":"9,148"},{"v":9566.85903271875,"d":"9,567"},{"v":9566.85903271875,"d":"9,567"},{"v":9695.088719265797,"d":"9,695"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9969.999620447012,"d":"9,970"},{"v":10450.813573234123,"d":"10,451"},{"v":11013.026749185115,"d":"11,013"},{"v":11242.09199045953,"d":"11,242"},{"v":11242.09199045953,"d":"11,242"},{"v":11427.667940623123,"d":"11,428"},{"v":11611.0302611625,"d":"11,611"},{"v":11611.0302611625,"d":"11,611"},{"v":11816.111191073016,"d":"11,816"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12244.852289734996,"d":"12,245"},{"v":12798.342478668272,"d":"12,798"},{"v":13257.654810650392,"d":"13,258"},{"v":13389.235171359369,"d":"13,389"},{"v":13389.235171359369,"d":"13,389"},{"v":13522.404027368655,"d":"13,522"},{"v":13653.984388077632,"d":"13,654"},{"v":13653.984388077632,"d":"13,654"},{"v":13810.113391674724,"d":"13,810"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},0]
[187,{"$nulls":6},"Себестоимость продаж","Аксессуары","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":157965.43720084213,"d":"157,965"},null,null,0,0,0,0,0,{"v":2.7727875000000006,"d":"3"},{"v":21.456028125000003,"d":"21"},{"v":46.63685250000001,"d":"47"},{"v":127.62843187499999,"d":"128"},{"v":198.45,"d":"198"},{"v":214.13605499999997,"d":"214"},{"v":293.983475625,"d":"294"},{"v":421.89502556249994,"d":"422"},{"v":518.7099763125,"d":"519"},{"v":608.8884204374999,"d":"609"},{"v":703.3339802671874,"d":"703"},{"v":740.6889328125,"d":"741"},{"v":887.8581448734375,"d":"888"},{"v":1033.271859375,"d":"1,033"},{"v":1033.271859375,"d":"1,033"},{"v":1198.051193390625,"d":"1,198"},{"v":1360.86496875,"d":"1,361"},{"v":1360.86496875,"d":"1,361"},{"v":1388.9401848984378,"d":"1,389"},{"v":1499.1946390619294,"d":"1,499"},{"v":1653.6170238480697,"d":"1,654"},{"v":1812.6288486337496,"d":"1,813"},{"v":1898.580009375,"d":"1,899"},{"v":1898.580009375,"d":"1,899"},{"v":1971.7010300925,"d":"1,972"},{"v":2043.9498318749995,"d":"2,044"},{"v":2043.9498318749995,"d":"2,044"},{"v":2117.8587946260936,"d":"2,118"},{"v":2190.8861395312492,"d":"2,191"},{"v":2190.8861395312492,"d":"2,191"},{"v":2191.8789464935776,"d":"2,192"},{"v":2304.6409922470884,"d":"2,305"},{"v":2501.0999805473416,"d":"2,501"},{"v":2601.6676223469753,"d":"2,602"},{"v":2617.064091140625,"d":"2,617"},{"v":2617.064091140625,"d":"2,617"},{"v":2744.31988133415,"d":"2,744"},{"v":2870.057709815625,"d":"2,870"},{"v":2870.057709815625,"d":"2,870"},{"v":2908.526615779739,"d":"2,909"},{"v":2946.5366481140622,"d":"2,947"},{"v":2946.5366481140622,"d":"2,947"},{"v":2946.5366481140622,"d":"2,947"},{"v":2990.9998861341032,"d":"2,991"},{"v":3135.2440719702367,"d":"3,135"},{"v":3303.9080247555344,"d":"3,304"},{"v":3372.627597137859,"d":"3,373"},{"v":3372.627597137859,"d":"3,373"},{"v":3428.300382186937,"d":"3,428"},{"v":3483.3090783487496,"d":"3,483"},{"v":3483.3090783487496,"d":"3,483"},{"v":3544.8333573219047,"d":"3,545"},{"v":3605.6237482754996,"d":"3,606"},{"v":3605.6237482754996,"d":"3,606"},{"v":3605.6237482754996,"d":"3,606"},{"v":3673.4556869204985,"d":"3,673"},{"v":3839.502743600481,"d":"3,840"},{"v":3977.2964431951177,"d":"3,977"},{"v":4016.7705514078107,"d":"4,017"},{"v":4016.7705514078107,"d":"4,017"},{"v":4056.721208210596,"d":"4,057"},{"v":4096.195316423289,"d":"4,096"},{"v":4096.195316423289,"d":"4,096"},{"v":4143.034017502417,"d":"4,143"},{"v":4189.314006441436,"d":"4,189"},{"v":4189.314006441436,"d":"4,189"},{"v":4189.314006441436,"d":"4,189"},0]
[188,{"$nulls":10},"пустая строка"]
[189]
[190,"PL(-)",{"$nulls":5},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":363161558.8906542,"d":"363,161,559"},null,null,0,0,0,0,0,{"v":21490.6710375,"d":"21,491"},{"v":67628.6734265625,"d":"67,629"},{"v":125803.31844937502,"d":"125,803"},{"v":336805.1469365625,"d":"336,805"},{"v":528003.0408000001,"d":"528,003"},{"v":593396.1373049999,"d":"593,396"},{"v":846798.7146271873,"d":"846,799"},{"v":1192094.9628809527,"d":"1,192,095"},{"v":1445120.9589240467,"d":"1,445,121"},{"v":1679213.9003955936,"d":"1,679,214"},{"v":1921498.8143362356,"d":"1,921,499"},{"v":1905297.3152803124,"d":"1,905,297"},{"v":2254949.414768123,"d":"2,254,949"},{"v":2140921.983796875,"d":"2,140,922"},{"v":1874697.0855468751,"d":"1,874,697"},{"v":2809611.825611203,"d":"2,809,612"},{"v":3370812.4369169995,"d":"3,370,812"},{"v":3221006.8726962,"d":"3,221,007"},{"v":3354317.015795143,"d":"3,354,317"},{"v":3763116.0319759287,"d":"3,763,116"},{"v":4069869.6526147374,"d":"4,069,870"},{"v":4426785.246378465,"d":"4,426,785"},{"v":4504260.408940026,"d":"4,504,260"},{"v":4018541.3877841285,"d":"4,018,541"},{"v":4384395.430055454,"d":"4,384,395"},{"v":3993229.1427607797,"d":"3,993,229"},{"v":3363297.956579762,"d":"3,363,298"},{"v":4636893.485198631,"d":"4,636,893"},{"v":5388834.296844661,"d":"5,388,834"},{"v":5135917.7050641095,"d":"5,135,918"},{"v":5259804.457921782,"d":"5,259,804"},{"v":5774665.530506922,"d":"5,774,666"},{"v":6185507.809333246,"d":"6,185,508"},{"v":6426269.733700868,"d":"6,426,270"},{"v":6288276.923086488,"d":"6,288,277"},{"v":5537065.439699354,"d":"5,537,065"},{"v":6100868.228268331,"d":"6,100,868"},{"v":5628058.708597592,"d":"5,628,059"},{"v":4707426.8354049735,"d":"4,707,427"},{"v":6433699.914726169,"d":"6,433,700"},{"v":7275445.5949494215,"d":"7,275,446"},{"v":6750265.745310604,"d":"6,750,266"},{"v":6822569.783884157,"d":"6,822,570"},{"v":7439898.132384285,"d":"7,439,898"},{"v":7903158.744734197,"d":"7,903,159"},{"v":8344455.070119411,"d":"8,344,455"},{"v":8254584.207511537,"d":"8,254,584"},{"v":7248800.280252381,"d":"7,248,800"},{"v":7739790.300322685,"d":"7,739,790"},{"v":6985701.470377821,"d":"6,985,701"},{"v":5829112.960498665,"d":"5,829,113"},{"v":7986394.73457124,"d":"7,986,395"},{"v":9002460.25997468,"d":"9,002,460"},{"v":8319007.844487177,"d":"8,319,008"},{"v":8381415.798256323,"d":"8,381,416"},{"v":9233166.393452207,"d":"9,233,166"},{"v":9899156.81202747,"d":"9,899,157"},{"v":10247084.75125201,"d":"10,247,085"},{"v":10000882.0441136,"d":"10,000,882"},{"v":8761061.373583192,"d":"8,761,061"},{"v":9338739.704931788,"d":"9,338,740"},{"v":8405140.836192107,"d":"8,405,141"},{"v":6987606.867853721,"d":"6,987,607"},{"v":9556009.607189646,"d":"9,556,010"},{"v":10763515.364848979,"d":"10,763,515"},{"v":9896579.507579498,"d":"9,896,580"},{"v":10073302.085022226,"d":"10,073,302"},0]
[191,"PL(-)",{"$nulls":5},"Себестоимость","Очки",null,null,1,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":347736900.6351576,"d":"347,736,901"},null,null,0,0,0,0,0,{"v":20698.059375,"d":"20,698"},{"v":64918.909453125,"d":"64,919"},{"v":120646.45096875001,"d":"120,646"},{"v":322950.492703125,"d":"322,950"},{"v":506513.9982,"d":"506,514"},{"v":569518.2454499999,"d":"569,518"},{"v":812815.9579968748,"d":"812,816"},{"v":1143818.894022656,"d":"1,143,819"},{"v":1386183.3721148437,"d":"1,386,183"},{"v":1610625.2032171874,"d":"1,610,625"},{"v":1843359.5440912966,"d":"1,843,360"},{"v":1825002.1906357498,"d":"1,825,002"},{"v":2160166.3207867965,"d":"2,160,166"},{"v":2040016.0865175,"d":"2,040,016"},{"v":1778375.9710552501,"d":"1,778,376"},{"v":2688493.716899156,"d":"2,688,494"},{"v":3231507.4453798365,"d":"3,231,507"},{"v":3084306.093447902,"d":"3,084,306"},{"v":3214052.6255341093,"d":"3,214,053"},{"v":3609494.4585942556,"d":"3,609,494"},{"v":3902348.8883082718,"d":"3,902,349"},{"v":4244325.37923555,"d":"4,244,325"},{"v":4315326.360197534,"d":"4,315,326"},{"v":3838385.005256371,"d":"3,838,385"},{"v":4193898.104184639,"d":"4,193,898"},{"v":3805995.6972552156,"d":"3,805,996"},{"v":3187440.9719339395,"d":"3,187,441"},{"v":4434059.939400805,"d":"4,434,060"},{"v":5168471.744061915,"d":"5,168,472"},{"v":4920075.601633352,"d":"4,920,076"},{"v":5041686.158600469,"d":"5,041,686"},{"v":5541235.713436546,"d":"5,541,236"},{"v":5933684.391598887,"d":"5,933,684"},{"v":6164592.212401309,"d":"6,164,592"},{"v":6028663.004176769,"d":"6,028,663"},{"v":5291064.8677379675,"d":"5,291,065"},{"v":5837447.198326193,"d":"5,837,447"},{"v":5366204.695353215,"d":"5,366,205"},{"v":4462276.726458924,"d":"4,462,277"},{"v":6155116.078966542,"d":"6,155,116"},{"v":6979480.319671646,"d":"6,979,480"},{"v":6463803.454759388,"d":"6,463,803"},{"v":6534754.158579537,"d":"6,534,754"},{"v":7138353.43637223,"d":"7,138,353"},{"v":7585277.588651162,"d":"7,585,278"},{"v":8009341.488395014,"d":"8,009,341"},{"v":7917248.581791801,"d":"7,917,249"},{"v":6929727.404780114,"d":"6,929,727"},{"v":7409196.306372456,"d":"7,409,196"},{"v":6666268.951094658,"d":"6,666,269"},{"v":5530709.229932963,"d":"5,530,709"},{"v":7645151.513100934,"d":"7,645,152"},{"v":8639259.089719217,"d":"8,639,259"},{"v":7968316.746790698,"d":"7,968,317"},{"v":8029672.590179197,"d":"8,029,673"},{"v":8862193.416935425,"d":"8,862,193"},{"v":9506893.937448502,"d":"9,506,894"},{"v":9840984.964128593,"d":"9,840,985"},{"v":9597194.681746354,"d":"9,597,195"},{"v":8379923.827933675,"d":"8,379,924"},{"v":8944989.699617915,"d":"8,944,990"},{"v":8026422.979765001,"d":"8,026,423"},{"v":6634787.498820743,"d":"6,634,787"},{"v":9153286.298402436,"d":"9,153,286"},{"v":10335681.446667252,"d":"10,335,681"},{"v":9484417.100905318,"d":"9,484,417"},{"v":9657801.147627639,"d":"9,657,801"},0]
[192,"SF(-)",{"$nulls":5},"Себестоимость","Очки","Готовые очки",null,1,"руб.",{"$nulls":10},{"v":293364185.7030272,"d":"293,364,186"},null,null,0,0,0,0,0,{"v":17456.25,"d":"17,456"},{"v":54841.71875,"d":"54,842"},{"v":101944.5,"d":"101,945"},{"v":272704.03125,"d":"272,704"},{"v":428835.89,"d":"428,836"},{"v":482684.26499999996,"d":"482,684"},{"v":688618.7634374999,"d":"688,619"},{"v":967928.5306249998,"d":"967,929"},{"v":1171885.2359375,"d":"1,171,885"},{"v":1361637.790625,"d":"1,361,638"},{"v":1560596.2659546873,"d":"1,560,596"},{"v":1536747.6982593748,"d":"1,536,748"},{"v":1820153.0597578122,"d":"1,820,153"},{"v":1683539.8892812498,"d":"1,683,540"},{"v":1441280.5231125,"d":"1,441,281"},{"v":2257917.0836906247,"d":"2,257,917"},{"v":2736160.8698540153,"d":"2,736,161"},{"v":2599863.3217688906,"d":"2,599,863"},{"v":2716601.8058146406,"d":"2,716,602"},{"v":3062985.243638414,"d":"3,062,985"},{"v":3307791.3491580235,"d":"3,307,791"},{"v":3597529.09984125,"d":"3,597,529"},{"v":3647468.0466238745,"d":"3,647,468"},{"v":3205855.680937612,"d":"3,205,856"},{"v":3522708.288030106,"d":"3,522,708"},{"v":3151931.2348948754,"d":"3,151,931"},{"v":2579195.378115916,"d":"2,579,195"},{"v":3720660.4737570602,"d":"3,720,660"},{"v":4388605.99205241,"d":"4,388,606"},{"v":4158609.563877814,"d":"4,158,610"},{"v":4271009.300299719,"d":"4,271,009"},{"v":4713922.947878398,"d":"4,713,923"},{"v":5042022.924366645,"d":"5,042,023"},{"v":5238671.871659829,"d":"5,238,672"},{"v":5111706.279991655,"d":"5,111,706"},{"v":4428745.04254832,"d":"4,428,745"},{"v":4911023.026315325,"d":"4,911,023"},{"v":4452432.390807925,"d":"4,452,432"},{"v":3615462.0492391367,"d":"3,615,462"},{"v":5176057.803212441,"d":"5,176,058"},{"v":5932908.853065282,"d":"5,932,909"},{"v":5455430.274442821,"d":"5,455,430"},{"v":5521125.370572588,"d":"5,521,125"},{"v":6071831.689068899,"d":"6,071,832"},{"v":6459538.567663871,"d":"6,459,539"},{"v":6822383.5941112265,"d":"6,822,384"},{"v":6725366.474697851,"d":"6,725,366"},{"v":5810995.0145018445,"d":"5,810,995"},{"v":6246685.38275414,"d":"6,246,685"},{"v":5551008.665116957,"d":"5,551,009"},{"v":4499564.478856129,"d":"4,499,564"},{"v":6445513.339379715,"d":"6,445,513"},{"v":7354806.593180873,"d":"7,354,807"},{"v":6733563.6830618745,"d":"6,733,564"},{"v":6790374.649162335,"d":"6,790,375"},{"v":7549257.388985828,"d":"7,549,257"},{"v":8116830.176599454,"d":"8,116,830"},{"v":8402393.94670824,"d":"8,402,394"},{"v":8170319.930021059,"d":"8,170,320"},{"v":7043217.28760191,"d":"7,043,217"},{"v":7559691.84871741,"d":"7,559,692"},{"v":6702824.8343721945,"d":"6,702,825"},{"v":5414273.463127511,"d":"5,414,273"},{"v":7735237.733967834,"d":"7,735,238"},{"v":8819708.551345434,"d":"8,819,709"},{"v":8031500.823788088,"d":"8,031,501"},{"v":8192041.607790237,"d":"8,192,042"},0]
[193,"SF(-)",{"$nulls":5},"Себестоимость","Очки","Оправы",null,1,"руб.",{"$nulls":10},{"v":19557612.380201805,"d":"19,557,612"},null,null,0,0,0,0,0,{"v":1163.7500000000002,"d":"1,164"},{"v":3656.114583333334,"d":"3,656"},{"v":6796.3,"d":"6,796"},{"v":18180.268750000003,"d":"18,180"},{"v":28589.059333333335,"d":"28,589"},{"v":32178.951000000005,"d":"32,179"},{"v":45907.9175625,"d":"45,908"},{"v":64528.56870833333,"d":"64,529"},{"v":78125.68239583334,"d":"78,126"},{"v":90775.85270833332,"d":"90,776"},{"v":104039.75106364582,"d":"104,040"},{"v":102449.84655062499,"d":"102,450"},{"v":121343.53731718747,"d":"121,344"},{"v":112235.99261874998,"d":"112,236"},{"v":96085.36820749998,"d":"96,085"},{"v":150527.80557937498,"d":"150,528"},{"v":182410.72465693438,"d":"182,411"},{"v":173324.2214512594,"d":"173,324"},{"v":181106.7870543094,"d":"181,107"},{"v":204199.01624256093,"d":"204,199"},{"v":220519.42327720154,"d":"220,519"},{"v":239835.27332275,"d":"239,835"},{"v":243164.53644159163,"d":"243,165"},{"v":213723.71206250746,"d":"213,724"},{"v":234847.2192020071,"d":"234,847"},{"v":210128.74899299172,"d":"210,129"},{"v":171946.35854106108,"d":"171,946"},{"v":248044.03158380403,"d":"248,044"},{"v":292573.73280349403,"d":"292,574"},{"v":277240.6375918543,"d":"277,241"},{"v":284733.95335331466,"d":"284,734"},{"v":314261.5298585599,"d":"314,262"},{"v":336134.8616244431,"d":"336,135"},{"v":349244.79144398874,"d":"349,245"},{"v":340780.41866611043,"d":"340,780"},{"v":295249.66950322135,"d":"295,250"},{"v":327401.53508768824,"d":"327,402"},{"v":296828.82605386165,"d":"296,829"},{"v":241030.8032826091,"d":"241,031"},{"v":345070.5202141627,"d":"345,071"},{"v":395527.25687101885,"d":"395,527"},{"v":363695.3516295214,"d":"363,695"},{"v":368075.0247048393,"d":"368,075"},{"v":404788.77927125996,"d":"404,789"},{"v":430635.9045109247,"d":"430,636"},{"v":454825.57294074853,"d":"454,826"},{"v":448357.7649798567,"d":"448,358"},{"v":387399.6676334563,"d":"387,400"},{"v":416445.6921836093,"d":"416,446"},{"v":370067.2443411304,"d":"370,067"},{"v":299970.96525707527,"d":"299,971"},{"v":429700.889291981,"d":"429,701"},{"v":490320.43954539165,"d":"490,320"},{"v":448904.24553745834,"d":"448,904"},{"v":452691.6432774892,"d":"452,692"},{"v":503283.82593238866,"d":"503,284"},{"v":541122.0117732972,"d":"541,122"},{"v":560159.596447216,"d":"560,160"},{"v":544687.9953347372,"d":"544,688"},{"v":469547.8191734607,"d":"469,548"},{"v":503979.4565811607,"d":"503,979"},{"v":446854.98895814636,"d":"446,855"},{"v":360951.5642085007,"d":"360,952"},{"v":515682.5155978557,"d":"515,683"},{"v":587980.5700896959,"d":"587,981"},{"v":535433.3882525393,"d":"535,433"},{"v":546136.1071860159,"d":"546,136"},0]
[194,"SF(-)",{"$nulls":5},"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",{"$nulls":10},{"v":3911522.4760403624,"d":"3,911,522"},null,null,0,0,0,0,0,{"v":232.75000000000006,"d":"233"},{"v":731.2229166666668,"d":"731"},{"v":1359.2600000000002,"d":"1,359"},{"v":3636.0537500000005,"d":"3,636"},{"v":5717.811866666666,"d":"5,718"},{"v":6435.7902,"d":"6,436"},{"v":9181.5835125,"d":"9,182"},{"v":12905.713741666666,"d":"12,906"},{"v":15625.136479166667,"d":"15,625"},{"v":18155.170541666666,"d":"18,155"},{"v":20807.950212729163,"d":"20,808"},{"v":20489.969310124998,"d":"20,490"},{"v":24268.707463437495,"d":"24,269"},{"v":22447.19852375,"d":"22,447"},{"v":19217.0736415,"d":"19,217"},{"v":30105.561115874996,"d":"30,106"},{"v":36482.14493138688,"d":"36,482"},{"v":34664.84429025188,"d":"34,665"},{"v":36221.35741086188,"d":"36,221"},{"v":40839.80324851219,"d":"40,840"},{"v":44103.884655440306,"d":"44,104"},{"v":47967.05466455,"d":"47,967"},{"v":48632.907288318325,"d":"48,633"},{"v":42744.7424125015,"d":"42,745"},{"v":46969.44384040143,"d":"46,969"},{"v":42025.749798598335,"d":"42,026"},{"v":34389.27170821222,"d":"34,389"},{"v":49608.80631676081,"d":"49,609"},{"v":58514.746560698804,"d":"58,515"},{"v":55448.12751837086,"d":"55,448"},{"v":56946.79067066292,"d":"56,947"},{"v":62852.305971711976,"d":"62,852"},{"v":67226.97232488861,"d":"67,227"},{"v":69848.95828879773,"d":"69,849"},{"v":68156.08373322207,"d":"68,156"},{"v":59049.933900644275,"d":"59,050"},{"v":65480.30701753766,"d":"65,480"},{"v":59365.765210772326,"d":"59,366"},{"v":48206.16065652182,"d":"48,206"},{"v":69014.10404283254,"d":"69,014"},{"v":79105.45137420377,"d":"79,105"},{"v":72739.07032590428,"d":"72,739"},{"v":73615.00494096785,"d":"73,615"},{"v":80957.75585425201,"d":"80,958"},{"v":86127.18090218496,"d":"86,127"},{"v":90965.1145881497,"d":"90,965"},{"v":89671.55299597135,"d":"89,672"},{"v":77479.93352669127,"d":"77,480"},{"v":83289.13843672187,"d":"83,289"},{"v":74013.4488682261,"d":"74,013"},{"v":59994.19305141505,"d":"59,994"},{"v":85940.1778583962,"d":"85,940"},{"v":98064.08790907833,"d":"98,064"},{"v":89780.84910749167,"d":"89,781"},{"v":90538.32865549781,"d":"90,538"},{"v":100656.7651864777,"d":"100,657"},{"v":108224.40235465943,"d":"108,224"},{"v":112031.91928944318,"d":"112,032"},{"v":108937.59906694743,"d":"108,938"},{"v":93909.56383469215,"d":"93,910"},{"v":100795.89131623214,"d":"100,796"},{"v":89370.99779162927,"d":"89,371"},{"v":72190.31284170014,"d":"72,190"},{"v":103136.50311957113,"d":"103,137"},{"v":117596.11401793917,"d":"117,596"},{"v":107086.67765050783,"d":"107,087"},{"v":109227.22143720317,"d":"109,227"},0]
[195,{"$nulls":10},"пустая строка"]
[196,"BS(-)",{"$nulls":5},"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",{"$nulls":10},{"v":23771984.67376029,"d":"23,771,985"},null,null,0,0,0,0,0,{"v":1419.4687500000005,"d":"1,419"},{"v":4376.8101562500015,"d":"4,377"},{"v":8112.6084375,"d":"8,113"},{"v":21869.337656249998,"d":"21,869"},{"v":33362.49,"d":"33,362"},{"v":37091.7225,"d":"37,092"},{"v":53159.764218749995,"d":"53,160"},{"v":75735.4468828125,"d":"75,735"},{"v":92728.70561718749,"d":"92,729"},{"v":107735.68410937498,"d":"107,736"},{"v":121473.52066171874,"d":"121,474"},{"v":127165.13578125,"d":"127,165"},{"v":149539.24326796876,"d":"149,539"},{"v":170610.0046875,"d":"170,610"},{"v":170610.0046875,"d":"170,610"},{"v":192264.0511640625,"d":"192,264"},{"v":212656.696875,"d":"212,657"},{"v":212656.696875,"d":"212,657"},{"v":215478.98096484374,"d":"215,479"},{"v":231900.30420366797,"d":"231,900"},{"v":253795.562475082,"d":"253,796"},{"v":276149.19339,"d":"276,149"},{"v":289277.5921875,"d":"289,278"},{"v":289277.5921875,"d":"289,278"},{"v":299517.81008624996,"d":"299,518"},{"v":309161.51043749996,"d":"309,162"},{"v":309161.51043749996,"d":"309,162"},{"v":319805.0982639843,"d":"319,805"},{"v":329828.671265625,"d":"329,829"},{"v":329828.671265625,"d":"329,829"},{"v":329997.0109821328,"d":"329,997"},{"v":346306.8690214432,"d":"346,307"},{"v":375615.1025253161,"d":"375,615"},{"v":389866.608468225,"d":"389,867"},{"v":390784.7859890625,"d":"390,785"},{"v":390784.7859890625,"d":"390,785"},{"v":410417.17685049376,"d":"410,417"},{"v":428905.9332928125,"d":"428,906"},{"v":428905.9332928125,"d":"428,906"},{"v":434595.11653623515,"d":"434,595"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":439952.8910470312,"d":"439,953"},{"v":446750.1632137078,"d":"446,750"},{"v":468443.0273647555,"d":"468,443"},{"v":493205.5436576073,"d":"493,206"},{"v":502963.6839370171,"d":"502,964"},{"v":502963.6839370171,"d":"502,964"},{"v":509827.7638446049,"d":"509,828"},{"v":516291.99443718744,"d":"516,292"},{"v":516291.99443718744,"d":"516,292"},{"v":526151.6204391089,"d":"526,152"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":535436.8992952876,"d":"535,437"},{"v":545381.1052544077,"d":"545,381"},{"v":569782.5744008393,"d":"569,783"},{"v":589538.0782182257,"d":"589,538"},{"v":594807.044095086,"d":"594,807"},{"v":594807.044095086,"d":"594,807"},{"v":600401.9253870096,"d":"600,402"},{"v":605670.8912638698,"d":"605,671"},{"v":605670.8912638698,"d":"605,671"},{"v":614791.9582439808,"d":"614,792"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},{"v":623381.7009339881,"d":"623,382"},0]
[197,"BS(-)",{"$nulls":5},"Себестоимость","Очки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7131595.402128087,"d":"7,131,595"},null,null,0,0,0,0,0,{"v":425.8406250000001,"d":"426"},{"v":1313.0430468750003,"d":"1,313"},{"v":2433.78253125,"d":"2,434"},{"v":6560.801296874999,"d":"6,561"},{"v":10008.747,"d":"10,009"},{"v":11127.51675,"d":"11,128"},{"v":15947.929265624998,"d":"15,948"},{"v":22720.634064843747,"d":"22,721"},{"v":27818.611685156244,"d":"27,819"},{"v":32320.705232812492,"d":"32,321"},{"v":36442.05619851562,"d":"36,442"},{"v":38149.540734375,"d":"38,150"},{"v":44861.772980390626,"d":"44,862"},{"v":51183.001406250005,"d":"51,183"},{"v":51183.001406250005,"d":"51,183"},{"v":57679.21534921874,"d":"57,679"},{"v":63797.009062499994,"d":"63,797"},{"v":63797.009062499994,"d":"63,797"},{"v":64643.69428945312,"d":"64,644"},{"v":69570.09126110039,"d":"69,570"},{"v":76138.66874252459,"d":"76,139"},{"v":82844.75801699999,"d":"82,845"},{"v":86783.27765625,"d":"86,783"},{"v":86783.27765625,"d":"86,783"},{"v":89855.34302587499,"d":"89,855"},{"v":92748.45313124999,"d":"92,748"},{"v":92748.45313124999,"d":"92,748"},{"v":95941.52947919529,"d":"95,942"},{"v":98948.60137968749,"d":"98,949"},{"v":98948.60137968749,"d":"98,949"},{"v":98999.10329463983,"d":"98,999"},{"v":103892.06070643295,"d":"103,892"},{"v":112684.53075759484,"d":"112,685"},{"v":116959.98254046749,"d":"116,960"},{"v":117235.43579671875,"d":"117,235"},{"v":117235.43579671875,"d":"117,235"},{"v":123125.15305514813,"d":"123,125"},{"v":128671.77998784374,"d":"128,672"},{"v":128671.77998784374,"d":"128,672"},{"v":130378.53496087054,"d":"130,379"},{"v":131985.86731410935,"d":"131,986"},{"v":131985.86731410935,"d":"131,986"},{"v":131985.86731410935,"d":"131,986"},{"v":134025.04896411233,"d":"134,025"},{"v":140532.90820942665,"d":"140,533"},{"v":147961.66309728217,"d":"147,962"},{"v":150889.10518110511,"d":"150,889"},{"v":150889.10518110511,"d":"150,889"},{"v":152948.32915338146,"d":"152,948"},{"v":154887.59833115622,"d":"154,888"},{"v":154887.59833115622,"d":"154,888"},{"v":157845.48613173267,"d":"157,845"},{"v":160631.06978858626,"d":"160,631"},{"v":160631.06978858626,"d":"160,631"},{"v":160631.06978858626,"d":"160,631"},{"v":163614.33157632232,"d":"163,614"},{"v":170934.77232025177,"d":"170,935"},{"v":176861.42346546773,"d":"176,861"},{"v":178442.11322852582,"d":"178,442"},{"v":178442.11322852582,"d":"178,442"},{"v":180120.57761610288,"d":"180,121"},{"v":181701.26737916094,"d":"181,701"},{"v":181701.26737916094,"d":"181,701"},{"v":184437.58747319423,"d":"184,438"},{"v":187014.5102801964,"d":"187,015"},{"v":187014.5102801964,"d":"187,015"},{"v":187014.5102801964,"d":"187,015"},0]
[198,"PL(-)",{"$nulls":5},"Себестоимость","Профилактика",null,null,2,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":12802420.562308334,"d":"12,802,421"},null,null,0,0,0,0,0,{"v":745.9462500000002,"d":"746"},{"v":2348.250351562501,"d":"2,348"},{"v":4369.189453125,"d":"4,369"},{"v":11702.500195312503,"d":"11,703"},{"v":18170.289000000004,"d":"18,170"},{"v":20251.84275,"d":"20,252"},{"v":28907.131710937505,"d":"28,907"},{"v":41081.43090585937,"d":"41,081"},{"v":50171.41132851562,"d":"50,171"},{"v":58299.88143984375,"d":"58,300"},{"v":66112.73863734376,"d":"66,113"},{"v":67982.20664625001,"d":"67,982"},{"v":79938.1772690625,"d":"79,938"},{"v":86199.8644125,"d":"86,200"},{"v":82975.4710425,"d":"82,975"},{"v":101786.61709406249,"d":"101,787"},{"v":115997.1763636125,"d":"115,997"},{"v":114182.5886029125,"d":"114,183"},{"v":116777.49115708125,"d":"116,777"},{"v":127443.84698493985,"d":"127,444"},{"v":138948.7417353914,"d":"138,949"},{"v":151140.90598846873,"d":"151,141"},{"v":156839.773043214,"d":"156,840"},{"v":150953.376172365,"d":"150,953"},{"v":158922.49933236596,"d":"158,922"},{"v":157683.59333889186,"d":"157,684"},{"v":150049.5625267245,"d":"150,050"},{"v":169158.5235623745,"d":"169,159"},{"v":181909.6562618927,"d":"181,910"},{"v":178845.01282517894,"d":"178,845"},{"v":180404.19644409115,"d":"180,404"},{"v":192276.17476273148,"d":"192,276"},{"v":207634.9176769055,"d":"207,635"},{"v":215706.35235262653,"d":"215,706"},{"v":214372.1454765971,"d":"214,372"},{"v":205267.9337618895,"d":"205,268"},{"v":218872.99161435384,"d":"218,873"},{"v":219847.30930600528,"d":"219,847"},{"v":208689.65180328078,"d":"208,690"},{"v":231574.7833730238,"d":"231,575"},{"v":243720.69431792508,"d":"243,721"},{"v":237355.96810670334,"d":"237,356"},{"v":238232.6221979782,"d":"238,233"},{"v":248059.56210261778,"d":"248,060"},{"v":261269.98862614165,"d":"261,270"},{"v":275416.1000068069,"d":"275,416"},{"v":277867.958842421,"d":"277,868"},{"v":265678.17502137873,"d":"265,678"},{"v":274002.75250430626,"d":"274,003"},{"v":267213.6142227172,"d":"267,214"},{"v":253195.8848638542,"d":"253,196"},{"v":282741.7820813647,"d":"282,742"},{"v":298422.0321345872,"d":"298,422"},{"v":290137.9334494693,"d":"290,138"},{"v":290893.592838884,"d":"290,894"},{"v":304649.40198315924,"d":"304,649"},{"v":321307.2878713334,"d":"321,307"},{"v":332592.4312104007,"d":"332,592"},{"v":331521.50355461653,"d":"331,522"},{"v":316494.9421044466,"d":"316,495"},{"v":325428.5579478397,"d":"325,429"},{"v":316025.40370369237,"d":"316,025"},{"v":298843.9535613747,"d":"298,844"},{"v":333111.8056846735,"d":"333,112"},{"v":350854.75650457933,"d":"350,855"},{"v":340348.37707654026,"d":"340,348"},{"v":342491.32683473214,"d":"342,491"},0]
[199,"SF(-)",{"$nulls":5},"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"SF(-)",{"$nulls":5},"Себестоимость","Профилактика","Оправы",null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"SF(-)",{"$nulls":5},"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",{"$nulls":10},{"v":3910707.5519946,"d":"3,910,708"},null,null,0,0,0,0,0,{"v":231.00000000000006,"d":"231"},{"v":729.0937500000001,"d":"729"},{"v":1357.1250000000002,"d":"1,357"},{"v":3631.0312500000005,"d":"3,631"},{"v":5708.736000000001,"d":"5,709"},{"v":6424.11,"d":"6,424"},{"v":9163.9164375,"d":"9,164"},{"v":12881.36025,"d":"12,881"},{"v":15596.099062499998,"d":"15,596"},{"v":18123.043125,"d":"18,123"},{"v":20775.571740000003,"d":"20,776"},{"v":20463.60727125,"d":"20,464"},{"v":24242.029143750002,"d":"24,242"},{"v":22423.71285,"d":"22,424"},{"v":19199.31948,"d":"19,199"},{"v":30082.95996749999,"d":"30,083"},{"v":36460.576363612505,"d":"36,461"},{"v":34645.988602912505,"d":"34,646"},{"v":36203.7802141125,"d":"36,204"},{"v":40819.684437056254,"d":"40,820"},{"v":44085.36737199374,"d":"44,085"},{"v":47950.77303224999,"d":"47,951"},{"v":48618.027105714005,"d":"48,618"},{"v":42731.630234865006,"d":"42,732"},{"v":46954.651840866,"d":"46,955"},{"v":42014.32940139187,"d":"42,014"},{"v":34380.298589224505,"d":"34,380"},{"v":49596.82597892137,"d":"49,597"},{"v":58501.955652517696,"d":"58,502"},{"v":55437.31221580394,"d":"55,437"},{"v":56935.036356095836,"d":"56,935"},{"v":62839.8568172466,"d":"62,840"},{"v":67213.9572997657,"d":"67,214"},{"v":69836.40914694344,"d":"69,836"},{"v":68144.78424534711,"d":"68,145"},{"v":59040.5725306395,"d":"59,041"},{"v":65471.26057882608,"d":"65,471"},{"v":59356.787430067794,"d":"59,357"},{"v":48199.129927343325,"d":"48,199"},{"v":69004.2971420646,"d":"69,004"},{"v":79095.05443995634,"d":"79,095"},{"v":72730.32822873461,"d":"72,730"},{"v":73606.98232000945,"d":"73,607"},{"v":80949.72131889053,"d":"80,950"},{"v":86116.80576312334,"d":"86,117"},{"v":90952.86196976542,"d":"90,953"},{"v":89661.95838098503,"d":"89,662"},{"v":77472.17455994278,"d":"77,472"},{"v":83281.80383795063,"d":"83,282"},{"v":74007.71673360781,"d":"74,008"},{"v":59989.987374744844,"d":"59,990"},{"v":85934.2303728641,"d":"85,934"},{"v":98055.78828485908,"d":"98,056"},{"v":89771.6895997412,"d":"89,772"},{"v":90527.3489891559,"d":"90,527"},{"v":100647.2105770975,"d":"100,647"},{"v":108216.7217257645,"d":"108,217"},{"v":112024.88982391529,"d":"112,025"},{"v":108931.64332373702,"d":"108,932"},{"v":93905.08187356705,"d":"93,905"},{"v":100791.96456056126,"d":"100,792"},{"v":89366.49147201977,"d":"89,366"},{"v":72185.04132970217,"d":"72,185"},{"v":103126.9520738527,"d":"103,127"},{"v":117583.63477161809,"d":"117,584"},{"v":107077.25534357902,"d":"107,077"},{"v":109220.20510177092,"d":"109,220"},0]
[202,{"$nulls":10},"пустая строка"]
[203,"BS(-)",{"$nulls":5},"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",{"$nulls":10},{"v":6839779.238702876,"d":"6,839,779"},null,null,0,0,0,0,0,{"v":396.1125000000001,"d":"396"},{"v":1245.5050781250004,"d":"1,246"},{"v":2316.97265625,"d":"2,317"},{"v":6208.822265625001,"d":"6,209"},{"v":9585.810000000001,"d":"9,586"},{"v":10636.7175,"d":"10,637"},{"v":15187.088671875004,"d":"15,187"},{"v":21692.362042968747,"d":"21,692"},{"v":26596.39405078125,"d":"26,596"},{"v":30905.260242187498,"d":"30,905"},{"v":34874.74376718751,"d":"34,875"},{"v":36552.76875,"d":"36,553"},{"v":42843.190865624994,"d":"42,843"},{"v":49058.57812499999,"d":"49,059"},{"v":49058.57812499999,"d":"49,059"},{"v":55156.659328124995,"d":"55,157"},{"v":61181.99999999999,"d":"61,182"},{"v":61181.99999999999,"d":"61,182"},{"v":61979.777648437506,"d":"61,980"},{"v":66633.9711906797,"d":"66,634"},{"v":72971.82643338281,"d":"72,972"},{"v":79377.02535093749,"d":"79,377"},{"v":83247.496875,"d":"83,247"},{"v":83247.496875,"d":"83,247"},{"v":86129.11345499998,"d":"86,129"},{"v":88976.356875,"d":"88,976"},{"v":88976.356875,"d":"88,976"},{"v":91970.53660265624,"d":"91,971"},{"v":94929.00046874999,"d":"94,929"},{"v":94929.00046874999,"d":"94,929"},{"v":94976.27699076562,"d":"94,976"},{"v":99566.39841960375,"d":"99,566"},{"v":108016.12336703062,"d":"108,016"},{"v":112207.64861975623,"d":"112,208"},{"v":112482.5855625,"d":"112,483"},{"v":112482.5855625,"d":"112,483"},{"v":118001.3315657906,"d":"118,001"},{"v":123454.24759687498,"d":"123,454"},{"v":123454.24759687498,"d":"123,454"},{"v":125054.22017766091,"d":"125,054"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":126635.10759843749,"d":"126,635"},{"v":128546.0313720979,"d":"128,546"},{"v":134733.21758693716,"d":"134,733"},{"v":141894.7984900319,"d":"141,895"},{"v":144773.84650879688,"d":"144,774"},{"v":144773.84650879688,"d":"144,774"},{"v":146708.4220510428,"d":"146,708"},{"v":148619.92114546875,"d":"148,620"},{"v":148619.92114546875,"d":"148,620"},{"v":151390.42439115432,"d":"151,390"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":154127.87988440623,"d":"154,128"},{"v":156924.76262004746,"d":"156,925"},{"v":163915.8201119761,"d":"163,916"},{"v":169667.33952806573,"d":"169,667"},{"v":171222.9694083689,"d":"171,223"},{"v":171222.9694083689,"d":"171,223"},{"v":172797.37952867572,"d":"172,797"},{"v":174353.0094089789,"d":"174,353"},{"v":174353.0094089789,"d":"174,353"},{"v":176911.4258544775,"d":"176,911"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},{"v":179439.32440997017,"d":"179,439"},0]
[204,"BS(-)",{"$nulls":5},"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":2051933.7716108628,"d":"2,051,934"},null,null,0,0,0,0,0,{"v":118.83375000000004,"d":"119"},{"v":373.6515234375001,"d":"374"},{"v":695.091796875,"d":"695"},{"v":1862.6466796875002,"d":"1,863"},{"v":2875.7430000000004,"d":"2,876"},{"v":3191.01525,"d":"3,191"},{"v":4556.1266015625015,"d":"4,556"},{"v":6507.708612890624,"d":"6,508"},{"v":7978.918215234375,"d":"7,979"},{"v":9271.57807265625,"d":"9,272"},{"v":10462.423130156252,"d":"10,462"},{"v":10965.830625,"d":"10,966"},{"v":12852.957259687499,"d":"12,853"},{"v":14717.573437499997,"d":"14,718"},{"v":14717.573437499997,"d":"14,718"},{"v":16546.997798437496,"d":"16,547"},{"v":18354.6,"d":"18,355"},{"v":18354.6,"d":"18,355"},{"v":18593.933294531253,"d":"18,594"},{"v":19990.19135720391,"d":"19,990"},{"v":21891.547930014844,"d":"21,892"},{"v":23813.107605281246,"d":"23,813"},{"v":24974.2490625,"d":"24,974"},{"v":24974.2490625,"d":"24,974"},{"v":25838.734036499995,"d":"25,839"},{"v":26692.9070625,"d":"26,693"},{"v":26692.9070625,"d":"26,693"},{"v":27591.16098079687,"d":"27,591"},{"v":28478.700140624995,"d":"28,479"},{"v":28478.700140624995,"d":"28,479"},{"v":28492.883097229686,"d":"28,493"},{"v":29869.919525881123,"d":"29,870"},{"v":32404.837010109186,"d":"32,405"},{"v":33662.294585926866,"d":"33,662"},{"v":33744.77566875,"d":"33,745"},{"v":33744.77566875,"d":"33,745"},{"v":35400.39946973718,"d":"35,400"},{"v":37036.27427906249,"d":"37,036"},{"v":37036.27427906249,"d":"37,036"},{"v":37516.26605329827,"d":"37,516"},{"v":37990.532279531246,"d":"37,991"},{"v":37990.532279531246,"d":"37,991"},{"v":37990.532279531246,"d":"37,991"},{"v":38563.80941162937,"d":"38,564"},{"v":40419.965276081144,"d":"40,420"},{"v":42568.43954700957,"d":"42,568"},{"v":43432.15395263906,"d":"43,432"},{"v":43432.15395263906,"d":"43,432"},{"v":44012.52661531284,"d":"44,013"},{"v":44585.97634364062,"d":"44,586"},{"v":44585.97634364062,"d":"44,586"},{"v":45417.12731734629,"d":"45,417"},{"v":46238.36396532186,"d":"46,238"},{"v":46238.36396532186,"d":"46,238"},{"v":46238.36396532186,"d":"46,238"},{"v":47077.428786014236,"d":"47,077"},{"v":49174.746033592826,"d":"49,175"},{"v":50900.201858419714,"d":"50,900"},{"v":51366.890822510664,"d":"51,367"},{"v":51366.890822510664,"d":"51,367"},{"v":51839.213858602714,"d":"51,839"},{"v":52305.902822693664,"d":"52,306"},{"v":52305.902822693664,"d":"52,306"},{"v":53073.42775634325,"d":"53,073"},{"v":53831.79732299105,"d":"53,832"},{"v":53831.79732299105,"d":"53,832"},{"v":53831.79732299105,"d":"53,832"},0]
[205,"PL(-)",{"$nulls":5},"Себестоимость","Аксессуары",null,null,3,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2622237.693188153,"d":"2,622,238"},null,null,0,0,0,0,0,{"v":46.66541250000001,"d":"47"},{"v":361.51362187500007,"d":"362"},{"v":787.6780275000002,"d":"788"},{"v":2152.154038125,"d":"2,152"},{"v":3318.7535999999996,"d":"3,319"},{"v":3626.049105,"d":"3,626"},{"v":5075.624919375,"d":"5,076"},{"v":7194.6379524375,"d":"7,195"},{"v":8766.1754806875,"d":"8,766"},{"v":10288.815738562498,"d":"10,289"},{"v":12026.531607595312,"d":"12,027"},{"v":12312.917998312498,"d":"12,313"},{"v":14844.91671226406,"d":"14,845"},{"v":14706.032866874997,"d":"14,706"},{"v":13345.643449125,"d":"13,346"},{"v":19331.49161798437,"d":"19,331"},{"v":23307.815173550625,"d":"23,308"},{"v":22518.19064538562,"d":"22,518"},{"v":23486.89910395219,"d":"23,487"},{"v":26177.72639673326,"d":"26,178"},{"v":28572.022571074238,"d":"28,572"},{"v":31318.961154446246,"d":"31,319"},{"v":32094.275699277674,"d":"32,094"},{"v":29203.0063553925,"d":"29,203"},{"v":31574.826538449073,"d":"31,575"},{"v":29549.85216667228,"d":"29,550"},{"v":25807.422119098275,"d":"25,807"},{"v":33675.02223545171,"d":"33,675"},{"v":38452.896520852744,"d":"38,453"},{"v":36997.090605578735,"d":"36,997"},{"v":37714.10287722105,"d":"37,714"},{"v":41153.64230764468,"d":"41,154"},{"v":44188.50005745466,"d":"44,189"},{"v":45971.16894693223,"d":"45,971"},{"v":45241.77343312122,"d":"45,242"},{"v":40732.63819949745,"d":"40,733"},{"v":44548.038327783834,"d":"44,548"},{"v":42006.7039383721,"d":"42,007"},{"v":36460.45714276872,"d":"36,460"},{"v":47009.05238660316,"d":"47,009"},{"v":52244.58095985136,"d":"52,245"},{"v":49106.32244451216,"d":"49,106"},{"v":49583.003106642864,"d":"49,583"},{"v":53485.13390943788,"d":"53,485"},{"v":56611.167456893396,"d":"56,611"},{"v":59697.48171759016,"d":"59,697"},{"v":59467.66687731465,"d":"59,468"},{"v":53394.70045088885,"d":"53,395"},{"v":56591.241445923544,"d":"56,591"},{"v":52218.90506044538,"d":"52,219"},{"v":45207.84570184789,"d":"45,208"},{"v":58501.43938894128,"d":"58,501"},{"v":64779.138120876734,"d":"64,779"},{"v":60553.164247009794,"d":"60,553"},{"v":60849.61523824171,"d":"60,850"},{"v":66323.57453362229,"d":"66,324"},{"v":70955.58670763463,"d":"70,956"},{"v":73507.35591301635,"d":"73,507"},{"v":72165.85881263035,"d":"72,166"},{"v":64642.603545070764,"d":"64,643"},{"v":68321.44736603291,"d":"68,321"},{"v":62692.452723413335,"d":"62,692"},{"v":53975.41547160319,"d":"53,975"},{"v":69611.50310253745,"d":"69,612"},{"v":76979.16167714799,"d":"76,979"},{"v":71814.02959763966,"d":"71,814"},{"v":73009.61055985393,"d":"73,010"},0]
[206,"SF(-)",{"$nulls":5},"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"SF(-)",{"$nulls":5},"Себестоимость","Аксессуары","Оправы",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"SF(-)",{"$nulls":5},"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",{"$nulls":10},{"v":1937720.7986511714,"d":"1,937,721"},null,null,0,0,0,0,0,{"v":34.650000000000006,"d":"35"},{"v":268.5375000000001,"d":"269"},{"v":585.5850000000002,"d":"586"},{"v":1599.0975,"d":"1,599"},{"v":2458.8035999999997,"d":"2,459"},{"v":2698.1262,"d":"2,698"},{"v":3801.696525,"d":"3,802"},{"v":5366.4261750000005,"d":"5,366"},{"v":6518.43225,"d":"6,518"},{"v":7650.299249999998,"d":"7,650"},{"v":8978.7510264375,"d":"8,979"},{"v":9103.265956124998,"d":"9,103"},{"v":10997.531417812497,"d":"10,998"},{"v":10228.521476249998,"d":"10,229"},{"v":8868.1320585,"d":"8,868"},{"v":14139.936446624997,"d":"14,140"},{"v":17410.733642300627,"d":"17,411"},{"v":16621.109114135623,"d":"16,621"},{"v":17468.158302725624,"d":"17,468"},{"v":19681.216294131562,"d":"19,681"},{"v":21406.348801065935,"d":"21,406"},{"v":23464.236143699996,"d":"23,464"},{"v":23867.095658652674,"d":"23,867"},{"v":20975.8263147675,"d":"20,976"},{"v":23030.788741381573,"d":"23,031"},{"v":20692.73622854728,"d":"20,693"},{"v":16950.306180973275,"d":"16,950"},{"v":24497.6341254053,"d":"24,498"},{"v":28959.056582883994,"d":"28,959"},{"v":27503.250667609987,"d":"27,503"},{"v":28215.96077574888,"d":"28,216"},{"v":31166.864674573968,"d":"31,167"},{"v":33350.40014174951,"d":"33,350"},{"v":34697.275916762,"d":"34,697"},{"v":33901.16237151185,"d":"33,901"},{"v":29392.02713788808,"d":"29,392"},{"v":32655.98550866918,"d":"32,656"},{"v":29569.78719583772,"d":"29,570"},{"v":24023.540400234342,"d":"24,024"},{"v":34405.43705155762,"d":"34,405"},{"v":39476.255484690424,"d":"39,476"},{"v":36337.996969351225,"d":"36,338"},{"v":36814.67763148193,"d":"36,815"},{"v":40524.13440285676,"d":"40,524"},{"v":43025.109811689035,"d":"43,025"},{"v":45380.54694364951,"d":"45,381"},{"v":44852.94728971727,"d":"44,853"},{"v":38779.980863291465,"d":"38,780"},{"v":41735.27312311348,"d":"41,735"},{"v":37124.56572093413,"d":"37,125"},{"v":30113.506362336637,"d":"30,114"},{"v":43140.49484054636,"d":"43,140"},{"v":49154.76854501623,"d":"49,155"},{"v":44928.79467114929,"d":"44,929"},{"v":45225.24566238121,"d":"45,225"},{"v":50405.266556966795,"d":"50,405"},{"v":54317.74148536589,"d":"54,318"},{"v":56272.40465917084,"d":"56,272"},{"v":54759.85308986317,"d":"54,760"},{"v":47236.597822303585,"d":"47,237"},{"v":50742.322130453664,"d":"50,742"},{"v":44942.27301891241,"d":"44,942"},{"v":36225.23576710227,"d":"36,225"},{"v":51658.35569336031,"d":"51,658"},{"v":58825.4676492351,"d":"58,825"},{"v":53660.335569726776,"d":"53,660"},{"v":54855.91653194104,"d":"54,856"},0]
[209,{"$nulls":10},"пустая строка"]
[210,"BS(-)",{"$nulls":5},"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",{"$nulls":10},{"v":526551.4573361404,"d":"526,551"},null,null,0,0,0,0,0,{"v":9.242625000000002,"d":"9"},{"v":71.52009375000002,"d":"72"},{"v":155.45617500000003,"d":"155"},{"v":425.42810625,"d":"425"},{"v":661.5,"d":"662"},{"v":713.78685,"d":"714"},{"v":979.9449187499999,"d":"980"},{"v":1406.316751875,"d":"1,406"},{"v":1729.033254375,"d":"1,729"},{"v":2029.6280681249998,"d":"2,030"},{"v":2344.4466008906247,"d":"2,344"},{"v":2468.963109375,"d":"2,469"},{"v":2959.527149578125,"d":"2,960"},{"v":3444.2395312500003,"d":"3,444"},{"v":3444.2395312500003,"d":"3,444"},{"v":3993.5039779687504,"d":"3,994"},{"v":4536.2165625,"d":"4,536"},{"v":4536.2165625,"d":"4,536"},{"v":4629.800616328126,"d":"4,630"},{"v":4997.315463539765,"d":"4,997"},{"v":5512.056746160232,"d":"5,512"},{"v":6042.096162112499,"d":"6,042"},{"v":6328.60003125,"d":"6,329"},{"v":6328.60003125,"d":"6,329"},{"v":6572.3367669750005,"d":"6,572"},{"v":6813.166106249999,"d":"6,813"},{"v":6813.166106249999,"d":"6,813"},{"v":7059.529315420312,"d":"7,060"},{"v":7302.953798437498,"d":"7,303"},{"v":7302.953798437498,"d":"7,303"},{"v":7306.263154978593,"d":"7,306"},{"v":7682.136640823629,"d":"7,682"},{"v":8336.999935157806,"d":"8,337"},{"v":8672.22540782325,"d":"8,672"},{"v":8723.54697046875,"d":"8,724"},{"v":8723.54697046875,"d":"8,724"},{"v":9147.7329377805,"d":"9,148"},{"v":9566.85903271875,"d":"9,567"},{"v":9566.85903271875,"d":"9,567"},{"v":9695.088719265797,"d":"9,695"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9821.788827046874,"d":"9,822"},{"v":9969.999620447012,"d":"9,970"},{"v":10450.813573234123,"d":"10,451"},{"v":11013.026749185115,"d":"11,013"},{"v":11242.09199045953,"d":"11,242"},{"v":11242.09199045953,"d":"11,242"},{"v":11427.667940623123,"d":"11,428"},{"v":11611.0302611625,"d":"11,611"},{"v":11611.0302611625,"d":"11,611"},{"v":11816.111191073016,"d":"11,816"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12018.745827584999,"d":"12,019"},{"v":12244.852289734996,"d":"12,245"},{"v":12798.342478668272,"d":"12,798"},{"v":13257.654810650392,"d":"13,258"},{"v":13389.235171359369,"d":"13,389"},{"v":13389.235171359369,"d":"13,389"},{"v":13522.404027368655,"d":"13,522"},{"v":13653.984388077632,"d":"13,654"},{"v":13653.984388077632,"d":"13,654"},{"v":13810.113391674724,"d":"13,810"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},{"v":13964.380021471454,"d":"13,964"},0]
[211,"BS(-)",{"$nulls":5},"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":157965.43720084213,"d":"157,965"},null,null,0,0,0,0,0,{"v":2.7727875000000006,"d":"3"},{"v":21.456028125000003,"d":"21"},{"v":46.63685250000001,"d":"47"},{"v":127.62843187499999,"d":"128"},{"v":198.45,"d":"198"},{"v":214.13605499999997,"d":"214"},{"v":293.983475625,"d":"294"},{"v":421.89502556249994,"d":"422"},{"v":518.7099763125,"d":"519"},{"v":608.8884204374999,"d":"609"},{"v":703.3339802671874,"d":"703"},{"v":740.6889328125,"d":"741"},{"v":887.8581448734375,"d":"888"},{"v":1033.271859375,"d":"1,033"},{"v":1033.271859375,"d":"1,033"},{"v":1198.051193390625,"d":"1,198"},{"v":1360.86496875,"d":"1,361"},{"v":1360.86496875,"d":"1,361"},{"v":1388.9401848984378,"d":"1,389"},{"v":1499.1946390619294,"d":"1,499"},{"v":1653.6170238480697,"d":"1,654"},{"v":1812.6288486337496,"d":"1,813"},{"v":1898.580009375,"d":"1,899"},{"v":1898.580009375,"d":"1,899"},{"v":1971.7010300925,"d":"1,972"},{"v":2043.9498318749995,"d":"2,044"},{"v":2043.9498318749995,"d":"2,044"},{"v":2117.8587946260936,"d":"2,118"},{"v":2190.8861395312492,"d":"2,191"},{"v":2190.8861395312492,"d":"2,191"},{"v":2191.8789464935776,"d":"2,192"},{"v":2304.6409922470884,"d":"2,305"},{"v":2501.0999805473416,"d":"2,501"},{"v":2601.6676223469753,"d":"2,602"},{"v":2617.064091140625,"d":"2,617"},{"v":2617.064091140625,"d":"2,617"},{"v":2744.31988133415,"d":"2,744"},{"v":2870.057709815625,"d":"2,870"},{"v":2870.057709815625,"d":"2,870"},{"v":2908.526615779739,"d":"2,909"},{"v":2946.5366481140622,"d":"2,947"},{"v":2946.5366481140622,"d":"2,947"},{"v":2946.5366481140622,"d":"2,947"},{"v":2990.9998861341032,"d":"2,991"},{"v":3135.2440719702367,"d":"3,135"},{"v":3303.9080247555344,"d":"3,304"},{"v":3372.627597137859,"d":"3,373"},{"v":3372.627597137859,"d":"3,373"},{"v":3428.300382186937,"d":"3,428"},{"v":3483.3090783487496,"d":"3,483"},{"v":3483.3090783487496,"d":"3,483"},{"v":3544.8333573219047,"d":"3,545"},{"v":3605.6237482754996,"d":"3,606"},{"v":3605.6237482754996,"d":"3,606"},{"v":3605.6237482754996,"d":"3,606"},{"v":3673.4556869204985,"d":"3,673"},{"v":3839.502743600481,"d":"3,840"},{"v":3977.2964431951177,"d":"3,977"},{"v":4016.7705514078107,"d":"4,017"},{"v":4016.7705514078107,"d":"4,017"},{"v":4056.721208210596,"d":"4,057"},{"v":4096.195316423289,"d":"4,096"},{"v":4096.195316423289,"d":"4,096"},{"v":4143.034017502417,"d":"4,143"},{"v":4189.314006441436,"d":"4,189"},{"v":4189.314006441436,"d":"4,189"},{"v":4189.314006441436,"d":"4,189"},0]
[212,{"$nulls":10},"пустая строка"]
[213]
[214,{"$nulls":6},"Списание на себестоимость",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},{"v":363161558.8906542,"d":"363,161,559"},null,null,0,0,0,0,0,{"v":21490.671037500004,"d":"21,491"},{"v":67628.6734265625,"d":"67,629"},{"v":125803.31844937502,"d":"125,803"},{"v":336805.1469365625,"d":"336,805"},{"v":528003.0408,"d":"528,003"},{"v":593396.137305,"d":"593,396"},{"v":846798.7146271873,"d":"846,799"},{"v":1192094.9628809527,"d":"1,192,095"},{"v":1445120.9589240467,"d":"1,445,121"},{"v":1679213.9003955936,"d":"1,679,214"},{"v":1921498.8143362356,"d":"1,921,499"},{"v":1905297.3152803124,"d":"1,905,297"},{"v":2254949.414768123,"d":"2,254,949"},{"v":2140921.983796875,"d":"2,140,922"},{"v":1874697.0855468751,"d":"1,874,697"},{"v":2809611.825611203,"d":"2,809,612"},{"v":3370812.436917,"d":"3,370,812"},{"v":3221006.8726962,"d":"3,221,007"},{"v":3354317.015795143,"d":"3,354,317"},{"v":3763116.0319759287,"d":"3,763,116"},{"v":4069869.652614738,"d":"4,069,870"},{"v":4426785.246378465,"d":"4,426,785"},{"v":4504260.408940027,"d":"4,504,260"},{"v":4018541.387784128,"d":"4,018,541"},{"v":4384395.430055454,"d":"4,384,395"},{"v":3993229.1427607792,"d":"3,993,229"},{"v":3363297.956579762,"d":"3,363,298"},{"v":4636893.485198632,"d":"4,636,893"},{"v":5388834.29684466,"d":"5,388,834"},{"v":5135917.7050641095,"d":"5,135,918"},{"v":5259804.457921781,"d":"5,259,804"},{"v":5774665.530506923,"d":"5,774,666"},{"v":6185507.809333248,"d":"6,185,508"},{"v":6426269.733700867,"d":"6,426,270"},{"v":6288276.923086486,"d":"6,288,277"},{"v":5537065.439699354,"d":"5,537,065"},{"v":6100868.22826833,"d":"6,100,868"},{"v":5628058.708597592,"d":"5,628,059"},{"v":4707426.8354049735,"d":"4,707,427"},{"v":6433699.914726169,"d":"6,433,700"},{"v":7275445.594949421,"d":"7,275,446"},{"v":6750265.745310603,"d":"6,750,266"},{"v":6822569.7838841565,"d":"6,822,570"},{"v":7439898.132384286,"d":"7,439,898"},{"v":7903158.744734198,"d":"7,903,159"},{"v":8344455.070119411,"d":"8,344,455"},{"v":8254584.207511538,"d":"8,254,584"},{"v":7248800.280252382,"d":"7,248,800"},{"v":7739790.300322687,"d":"7,739,790"},{"v":6985701.47037782,"d":"6,985,701"},{"v":5829112.9604986645,"d":"5,829,113"},{"v":7986394.73457124,"d":"7,986,395"},{"v":9002460.259974683,"d":"9,002,460"},{"v":8319007.844487177,"d":"8,319,008"},{"v":8381415.798256323,"d":"8,381,416"},{"v":9233166.393452207,"d":"9,233,166"},{"v":9899156.812027471,"d":"9,899,157"},{"v":10247084.75125201,"d":"10,247,085"},{"v":10000882.044113602,"d":"10,000,882"},{"v":8761061.373583192,"d":"8,761,061"},{"v":9338739.704931788,"d":"9,338,740"},{"v":8405140.836192107,"d":"8,405,141"},{"v":6987606.86785372,"d":"6,987,607"},{"v":9556009.607189646,"d":"9,556,010"},{"v":10763515.36484898,"d":"10,763,515"},{"v":9896579.5075795,"d":"9,896,580"},{"v":10073302.085022226,"d":"10,073,302"},0]
[215,{"$nulls":6},"Списание на себестоимость","Готовые очки",null,null,1,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":293364185.7030272,"d":"293,364,186"},null,null,0,0,0,0,0,{"v":17456.25,"d":"17,456"},{"v":54841.71875,"d":"54,842"},{"v":101944.5,"d":"101,945"},{"v":272704.03125,"d":"272,704"},{"v":428835.89,"d":"428,836"},{"v":482684.26499999996,"d":"482,684"},{"v":688618.7634374999,"d":"688,619"},{"v":967928.5306249998,"d":"967,929"},{"v":1171885.2359375,"d":"1,171,885"},{"v":1361637.790625,"d":"1,361,638"},{"v":1560596.2659546873,"d":"1,560,596"},{"v":1536747.6982593748,"d":"1,536,748"},{"v":1820153.0597578122,"d":"1,820,153"},{"v":1683539.8892812498,"d":"1,683,540"},{"v":1441280.5231125,"d":"1,441,281"},{"v":2257917.0836906247,"d":"2,257,917"},{"v":2736160.8698540153,"d":"2,736,161"},{"v":2599863.3217688906,"d":"2,599,863"},{"v":2716601.8058146406,"d":"2,716,602"},{"v":3062985.243638414,"d":"3,062,985"},{"v":3307791.3491580235,"d":"3,307,791"},{"v":3597529.09984125,"d":"3,597,529"},{"v":3647468.0466238745,"d":"3,647,468"},{"v":3205855.680937612,"d":"3,205,856"},{"v":3522708.288030106,"d":"3,522,708"},{"v":3151931.2348948754,"d":"3,151,931"},{"v":2579195.378115916,"d":"2,579,195"},{"v":3720660.4737570602,"d":"3,720,660"},{"v":4388605.99205241,"d":"4,388,606"},{"v":4158609.563877814,"d":"4,158,610"},{"v":4271009.300299719,"d":"4,271,009"},{"v":4713922.947878398,"d":"4,713,923"},{"v":5042022.924366645,"d":"5,042,023"},{"v":5238671.871659829,"d":"5,238,672"},{"v":5111706.279991655,"d":"5,111,706"},{"v":4428745.04254832,"d":"4,428,745"},{"v":4911023.026315325,"d":"4,911,023"},{"v":4452432.390807925,"d":"4,452,432"},{"v":3615462.0492391367,"d":"3,615,462"},{"v":5176057.803212441,"d":"5,176,058"},{"v":5932908.853065282,"d":"5,932,909"},{"v":5455430.274442821,"d":"5,455,430"},{"v":5521125.370572588,"d":"5,521,125"},{"v":6071831.689068899,"d":"6,071,832"},{"v":6459538.567663871,"d":"6,459,539"},{"v":6822383.5941112265,"d":"6,822,384"},{"v":6725366.474697851,"d":"6,725,366"},{"v":5810995.0145018445,"d":"5,810,995"},{"v":6246685.38275414,"d":"6,246,685"},{"v":5551008.665116957,"d":"5,551,009"},{"v":4499564.478856129,"d":"4,499,564"},{"v":6445513.339379715,"d":"6,445,513"},{"v":7354806.593180873,"d":"7,354,807"},{"v":6733563.6830618745,"d":"6,733,564"},{"v":6790374.649162335,"d":"6,790,375"},{"v":7549257.388985828,"d":"7,549,257"},{"v":8116830.176599454,"d":"8,116,830"},{"v":8402393.94670824,"d":"8,402,394"},{"v":8170319.930021059,"d":"8,170,320"},{"v":7043217.28760191,"d":"7,043,217"},{"v":7559691.84871741,"d":"7,559,692"},{"v":6702824.8343721945,"d":"6,702,825"},{"v":5414273.463127511,"d":"5,414,273"},{"v":7735237.733967834,"d":"7,735,238"},{"v":8819708.551345434,"d":"8,819,709"},{"v":8031500.823788088,"d":"8,031,501"},{"v":8192041.607790237,"d":"8,192,042"},0]
[216,{"$nulls":6},"Списание на себестоимость","Оправы",null,null,2,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":19557612.380201805,"d":"19,557,612"},null,null,0,0,0,0,0,{"v":1163.7500000000002,"d":"1,164"},{"v":3656.114583333334,"d":"3,656"},{"v":6796.3,"d":"6,796"},{"v":18180.268750000003,"d":"18,180"},{"v":28589.059333333335,"d":"28,589"},{"v":32178.951000000005,"d":"32,179"},{"v":45907.9175625,"d":"45,908"},{"v":64528.56870833333,"d":"64,529"},{"v":78125.68239583334,"d":"78,126"},{"v":90775.85270833332,"d":"90,776"},{"v":104039.75106364582,"d":"104,040"},{"v":102449.84655062499,"d":"102,450"},{"v":121343.53731718747,"d":"121,344"},{"v":112235.99261874998,"d":"112,236"},{"v":96085.36820749998,"d":"96,085"},{"v":150527.80557937498,"d":"150,528"},{"v":182410.72465693438,"d":"182,411"},{"v":173324.2214512594,"d":"173,324"},{"v":181106.7870543094,"d":"181,107"},{"v":204199.01624256093,"d":"204,199"},{"v":220519.42327720154,"d":"220,519"},{"v":239835.27332275,"d":"239,835"},{"v":243164.53644159163,"d":"243,165"},{"v":213723.71206250746,"d":"213,724"},{"v":234847.2192020071,"d":"234,847"},{"v":210128.74899299172,"d":"210,129"},{"v":171946.35854106108,"d":"171,946"},{"v":248044.03158380403,"d":"248,044"},{"v":292573.73280349403,"d":"292,574"},{"v":277240.6375918543,"d":"277,241"},{"v":284733.95335331466,"d":"284,734"},{"v":314261.5298585599,"d":"314,262"},{"v":336134.8616244431,"d":"336,135"},{"v":349244.79144398874,"d":"349,245"},{"v":340780.41866611043,"d":"340,780"},{"v":295249.66950322135,"d":"295,250"},{"v":327401.53508768824,"d":"327,402"},{"v":296828.82605386165,"d":"296,829"},{"v":241030.8032826091,"d":"241,031"},{"v":345070.5202141627,"d":"345,071"},{"v":395527.25687101885,"d":"395,527"},{"v":363695.3516295214,"d":"363,695"},{"v":368075.0247048393,"d":"368,075"},{"v":404788.77927125996,"d":"404,789"},{"v":430635.9045109247,"d":"430,636"},{"v":454825.57294074853,"d":"454,826"},{"v":448357.7649798567,"d":"448,358"},{"v":387399.6676334563,"d":"387,400"},{"v":416445.6921836093,"d":"416,446"},{"v":370067.2443411304,"d":"370,067"},{"v":299970.96525707527,"d":"299,971"},{"v":429700.889291981,"d":"429,701"},{"v":490320.43954539165,"d":"490,320"},{"v":448904.24553745834,"d":"448,904"},{"v":452691.6432774892,"d":"452,692"},{"v":503283.82593238866,"d":"503,284"},{"v":541122.0117732972,"d":"541,122"},{"v":560159.596447216,"d":"560,160"},{"v":544687.9953347372,"d":"544,688"},{"v":469547.8191734607,"d":"469,548"},{"v":503979.4565811607,"d":"503,979"},{"v":446854.98895814636,"d":"446,855"},{"v":360951.5642085007,"d":"360,952"},{"v":515682.5155978557,"d":"515,683"},{"v":587980.5700896959,"d":"587,981"},{"v":535433.3882525393,"d":"535,433"},{"v":546136.1071860159,"d":"546,136"},0]
[217,{"$nulls":6},"Списание на себестоимость","Прочие расходники и аксессуары",null,null,3,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":9759950.826686135,"d":"9,759,951"},null,null,0,0,0,0,0,{"v":498.4000000000001,"d":"498"},{"v":1728.8541666666672,"d":"1,729"},{"v":3301.9700000000003,"d":"3,302"},{"v":8866.1825,"d":"8,866"},{"v":13885.351466666667,"d":"13,885"},{"v":15558.0264,"d":"15,558"},{"v":22147.196474999997,"d":"22,147"},{"v":31153.500166666665,"d":"31,154"},{"v":37739.66779166667,"d":"37,740"},{"v":43928.51291666666,"d":"43,929"},{"v":50562.272979166664,"d":"50,562"},{"v":50056.84253749999,"d":"50,057"},{"v":59508.268025,"d":"59,508"},{"v":55099.43285,"d":"55,099"},{"v":47284.52518,"d":"47,285"},{"v":74328.45752999999,"d":"74,328"},{"v":90353.4549373,"d":"90,353"},{"v":85931.94200730001,"d":"85,932"},{"v":89893.2959277,"d":"89,893"},{"v":101340.7039797,"d":"101,341"},{"v":109595.60082849998,"d":"109,596"},{"v":119382.06384049999,"d":"119,382"},{"v":121118.030052685,"d":"121,118"},{"v":106452.19896213402,"d":"106,452"},{"v":116954.884422649,"d":"116,955"},{"v":104732.81542853748,"d":"104,733"},{"v":85719.87647841,"d":"85,720"},{"v":123703.26642108748,"d":"123,703"},{"v":145975.7587961005,"d":"145,976"},{"v":138388.69040178478,"d":"138,389"},{"v":142097.78780250764,"d":"142,098"},{"v":156859.02746353255,"d":"156,859"},{"v":167791.3297664038,"d":"167,791"},{"v":174382.6433525032,"d":"174,383"},{"v":170202.03035008104,"d":"170,202"},{"v":147482.53356917185,"d":"147,483"},{"v":163607.55310503292,"d":"163,608"},{"v":148292.33983667783,"d":"148,292"},{"v":120428.83098409948,"d":"120,429"},{"v":172423.83823645476,"d":"172,424"},{"v":197676.76129885053,"d":"197,677"},{"v":181807.39552399013,"d":"181,807"},{"v":184036.66489245923,"d":"184,037"},{"v":202431.6115759993,"d":"202,432"},{"v":215269.09647699734,"d":"215,269"},{"v":227298.52350156463,"d":"227,299"},{"v":224186.45866667363,"d":"224,186"},{"v":193732.0889499255,"d":"193,732"},{"v":208306.215397786,"d":"208,306"},{"v":185145.73132276803,"d":"185,146"},{"v":150097.68678849653,"d":"150,098"},{"v":215014.90307180668,"d":"215,015"},{"v":245274.64473895365,"d":"245,275"},{"v":224481.33337838214,"d":"224,481"},{"v":226290.92330703491,"d":"226,291"},{"v":251709.242320542,"d":"251,709"},{"v":270758.8655657898,"d":"270,759"},{"v":280329.2137725293,"d":"280,329"},{"v":272629.09548054764,"d":"272,629"},{"v":235051.2435305628,"d":"235,051"},{"v":252330.17800724704,"d":"252,330"},{"v":223679.76228256145,"d":"223,680"},{"v":180600.5899385046,"d":"180,601"},{"v":257921.81088678417,"d":"257,922"},{"v":294005.21643879235,"d":"294,005"},{"v":267824.26856381365,"d":"267,824"},{"v":273303.34307091514,"d":"273,303"},0]
[218,{"$nulls":10},"пустая строка"]
[219,{"$nulls":6},"Списание на себестоимость","ФОТ врачей и медиков-консультантов",null,null,0,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":31138315.369799312,"d":"31,138,315"},null,null,0,0,0,0,0,{"v":1824.8238750000007,"d":"1,825"},{"v":5693.835328125002,"d":"5,694"},{"v":10585.037268749998,"d":"10,585"},{"v":28503.588028125,"d":"28,504"},{"v":43609.8,"d":"43,610"},{"v":48442.22685,"d":"48,442"},{"v":69326.797809375,"d":"69,327"},{"v":98834.12567765624,"d":"98,834"},{"v":121054.13292234374,"d":"121,054"},{"v":140670.57241968747,"d":"140,671"},{"v":158692.7110297969,"d":"158,693"},{"v":166186.86764062502,"d":"166,187"},{"v":195341.96128317187,"d":"195,342"},{"v":223112.82234375,"d":"223,113"},{"v":223112.82234375,"d":"223,113"},{"v":251414.21447015624,"d":"251,414"},{"v":278374.91343749996,"d":"278,375"},{"v":278374.91343749996,"d":"278,375"},{"v":282088.5592296094,"d":"282,089"},{"v":303531.5908578874,"d":"303,532"},{"v":332279.445654625,"d":"332,279"},{"v":361568.31490304996,"d":"361,568"},{"v":378853.68909374997,"d":"378,854"},{"v":378853.68909374997,"d":"378,854"},{"v":392219.26030822494,"d":"392,219"},{"v":404951.03341875,"d":"404,951"},{"v":404951.03341875,"d":"404,951"},{"v":418835.16418206086,"d":"418,835"},{"v":432060.62553281244,"d":"432,061"},{"v":432060.62553281244,"d":"432,061"},{"v":432279.551127877,"d":"432,280"},{"v":453555.40408187057,"d":"453,555"},{"v":491968.2258275046,"d":"491,968"},{"v":510746.48249580443,"d":"510,746"},{"v":511990.9185220313,"d":"511,991"},{"v":511990.9185220313,"d":"511,991"},{"v":537566.2413540648,"d":"537,566"},{"v":561927.0399224062,"d":"561,927"},{"v":561927.0399224062,"d":"561,927"},{"v":569344.4254331618,"d":"569,344"},{"v":576409.7874725156,"d":"576,410"},{"v":576409.7874725156,"d":"576,410"},{"v":576409.7874725156,"d":"576,410"},{"v":585266.1942062528,"d":"585,266"},{"v":613627.0585249268,"d":"613,627"},{"v":646113.3688968244,"d":"646,113"},{"v":658979.6224362735,"d":"658,980"},{"v":658979.6224362735,"d":"658,980"},{"v":667963.8538362709,"d":"667,964"},{"v":676522.9458438187,"d":"676,523"},{"v":676522.9458438187,"d":"676,523"},{"v":689358.1560213362,"d":"689,358"},{"v":701583.5250072788,"d":"701,584"},{"v":701583.5250072788,"d":"701,584"},{"v":701583.5250072788,"d":"701,584"},{"v":714550.7201641902,"d":"714,551"},{"v":746496.7369914837,"d":"746,497"},{"v":772463.0725569419,"d":"772,463"},{"v":779419.2486748144,"d":"779,419"},{"v":779419.2486748144,"d":"779,419"},{"v":786721.708943054,"d":"786,722"},{"v":793677.8850609263,"d":"793,678"},{"v":793677.8850609263,"d":"793,678"},{"v":805513.497490133,"d":"805,513"},{"v":816785.4053654297,"d":"816,785"},{"v":816785.4053654297,"d":"816,785"},{"v":816785.4053654297,"d":"816,785"},0]
[220,{"$nulls":6},"Списание на себестоимость","Соцсборы",null,null,0,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":9341494.610939791,"d":"9,341,495"},null,null,0,0,0,0,0,{"v":547.4471625000002,"d":"547"},{"v":1708.1505984375005,"d":"1,708"},{"v":3175.5111806249997,"d":"3,176"},{"v":8551.0764084375,"d":"8,551"},{"v":13082.94,"d":"13,083"},{"v":14532.668055000002,"d":"14,533"},{"v":20798.0393428125,"d":"20,798"},{"v":29650.23770329687,"d":"29,650"},{"v":36316.23987670312,"d":"36,316"},{"v":42201.17172590624,"d":"42,201"},{"v":47607.81330893906,"d":"47,608"},{"v":49856.0602921875,"d":"49,856"},{"v":58602.58838495157,"d":"58,603"},{"v":66933.846703125,"d":"66,934"},{"v":66933.846703125,"d":"66,934"},{"v":75424.26434104686,"d":"75,424"},{"v":83512.47403124999,"d":"83,512"},{"v":83512.47403124999,"d":"83,512"},{"v":84626.56776888281,"d":"84,627"},{"v":91059.47725736622,"d":"91,059"},{"v":99683.8336963875,"d":"99,684"},{"v":108470.49447091497,"d":"108,470"},{"v":113656.10672812499,"d":"113,656"},{"v":113656.10672812499,"d":"113,656"},{"v":117665.77809246749,"d":"117,666"},{"v":121485.31002562499,"d":"121,485"},{"v":121485.31002562499,"d":"121,485"},{"v":125650.54925461825,"d":"125,651"},{"v":129618.18765984374,"d":"129,618"},{"v":129618.18765984374,"d":"129,618"},{"v":129683.8653383631,"d":"129,684"},{"v":136066.62122456118,"d":"136,067"},{"v":147590.46774825137,"d":"147,590"},{"v":153223.94474874134,"d":"153,224"},{"v":153597.27555660938,"d":"153,597"},{"v":153597.27555660938,"d":"153,597"},{"v":161269.87240621945,"d":"161,270"},{"v":168578.11197672185,"d":"168,578"},{"v":168578.11197672185,"d":"168,578"},{"v":170803.32762994856,"d":"170,803"},{"v":172922.93624175465,"d":"172,923"},{"v":172922.93624175465,"d":"172,923"},{"v":172922.93624175465,"d":"172,923"},{"v":175579.8582618758,"d":"175,580"},{"v":184088.11755747802,"d":"184,088"},{"v":193834.01066904727,"d":"193,834"},{"v":197693.88673088202,"d":"197,694"},{"v":197693.88673088202,"d":"197,694"},{"v":200389.15615088126,"d":"200,389"},{"v":202956.88375314558,"d":"202,957"},{"v":202956.88375314558,"d":"202,957"},{"v":206807.44680640087,"d":"206,807"},{"v":210475.05750218363,"d":"210,475"},{"v":210475.05750218363,"d":"210,475"},{"v":210475.05750218363,"d":"210,475"},{"v":214365.21604925705,"d":"214,365"},{"v":223949.02109744507,"d":"223,949"},{"v":231738.92176708256,"d":"231,739"},{"v":233825.7746024443,"d":"233,826"},{"v":233825.7746024443,"d":"233,826"},{"v":236016.5126829162,"d":"236,017"},{"v":238103.3655182779,"d":"238,103"},{"v":238103.3655182779,"d":"238,103"},{"v":241654.0492470399,"d":"241,654"},{"v":245035.6216096289,"d":"245,036"},{"v":245035.6216096289,"d":"245,036"},{"v":245035.6216096289,"d":"245,036"},0]
[221]
[222,"BS",{"$nulls":5},"Незавершенное производство",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1621759.3323577046,"d":"1,621,759"},null,null,0,0,0,0,0,{"v":9442.77521249999,"d":"9,443"},{"v":20338.125379687495,"d":"20,338"},{"v":35083.31818031246,"d":"35,083"},{"v":113193.87764999992,"d":"113,194"},{"v":119243.80197000015,"d":"119,244"},{"v":141575.10088500008,"d":"141,575"},{"v":230494.00897406274,"d":"230,494"},{"v":294518.03628623486,"d":"294,518"},{"v":342983.9535168763,"d":"342,984"},{"v":397705.8754244074,"d":"397,706"},{"v":448766.3307335768,"d":"448,766"},{"v":393076.5633906722,"d":"393,077"},{"v":597001.867200518,"d":"597,002"},{"v":347987.4691716116,"d":"347,987"},{"v":469372.51444270834,"d":"469,373"},{"v":718225.500609938,"d":"718,226"},{"v":687901.3989389315,"d":"687,901"},{"v":631322.5697009973,"d":"631,323"},{"v":724960.9370254576,"d":"724,961"},{"v":801587.4303614572,"d":"801,587"},{"v":862967.1625098512,"d":"862,967"},{"v":958503.1127801612,"d":"958,503"},{"v":898227.2396372184,"d":"898,227"},{"v":755002.9245517924,"d":"755,003"},{"v":1033545.4279833958,"d":"1,033,545"},{"v":576430.4992771298,"d":"576,430"},{"v":749536.2601279765,"d":"749,536"},{"v":1061785.922229655,"d":"1,061,786"},{"v":1024552.8575148582,"d":"1,024,553"},{"v":924543.6983923167,"d":"924,544"},{"v":1048880.3186791688,"d":"1,048,880"},{"v":1134776.40451926,"d":"1,134,776"},{"v":1233728.5536586344,"d":"1,233,729"},{"v":1240661.4639683664,"d":"1,240,661"},{"v":1178839.192142427,"d":"1,178,839"},{"v":939513.9732426107,"d":"939,514"},{"v":1397162.4395881295,"d":"1,397,162"},{"v":718919.0091324002,"d":"718,919"},{"v":978437.1111858636,"d":"978,437"},{"v":1367039.8997723758,"d":"1,367,040"},{"v":1275686.4022429883,"d":"1,275,686"},{"v":1112007.9964939952,"d":"1,112,008"},{"v":1259648.0542495549,"d":"1,259,648"},{"v":1334384.054122448,"d":"1,334,384"},{"v":1451910.0321556926,"d":"1,451,910"},{"v":1526482.6120907068,"d":"1,526,483"},{"v":1419140.2221448123,"d":"1,419,140"},{"v":1117311.8984585106,"d":"1,117,312"},{"v":1592404.8135166466,"d":"1,592,405"},{"v":770036.7290987372,"d":"770,037"},{"v":1077453.6804172397,"d":"1,077,454"},{"v":1587627.7179672122,"d":"1,587,628"},{"v":1436650.6252354383,"d":"1,436,651"},{"v":1257481.6986199915,"d":"1,257,482"},{"v":1404848.7535908818,"d":"1,404,849"},{"v":1570516.173522532,"d":"1,570,516"},{"v":1681382.1910591722,"d":"1,681,382"},{"v":1722663.7548478842,"d":"1,722,664"},{"v":1584619.6801154017,"d":"1,584,620"},{"v":1223028.241175294,"d":"1,223,028"},{"v":1798693.289506197,"d":"1,798,693"},{"v":814234.8109869957,"d":"814,235"},{"v":1190900.0021065474,"d":"1,190,900"},{"v":1796798.9954809546,"d":"1,796,799"},{"v":1616882.3473468423,"d":"1,616,882"},{"v":1384212.606606841,"d":"1,384,213"},{"v":1621759.3323577046,"d":"1,621,759"},0]
[223,"BS",{"$nulls":5},"Незавершенное производство","Готовые очки",null,null,1,"руб.",{"$nulls":10},{"v":1761335.1152815223,"d":"1,761,335"},null,null,0,0,0,0,0,{"v":6982.499999999996,"d":"6,983"},{"v":14954.1875,"d":"14,954"},{"v":25823.61249999999,"d":"25,824"},{"v":83258,"d":"83,258"},{"v":88276.35599999991,"d":"88,276"},{"v":104797.34999999986,"d":"104,797"},{"v":170650.15537499962,"d":"170,650"},{"v":216521.2568749995,"d":"216,521"},{"v":252232.83749999944,"d":"252,233"},{"v":292422.2787499996,"d":"292,422"},{"v":331816.2276318744,"d":"331,816"},{"v":282882.8516718745,"d":"282,883"},{"v":445178.3722312506,"d":"445,178"},{"v":228237.58348125033,"d":"228,238"},{"v":348274.6257637497,"d":"348,275"},{"v":554892.2077124994,"d":"554,892"},{"v":539572.140229106,"d":"539,572"},{"v":500373.1884784475,"d":"500,373"},{"v":586267.5338474065,"d":"586,268"},{"v":638926.5636079572,"d":"638,927"},{"v":684189.9760552496,"d":"684,190"},{"v":754821.6638812497,"d":"754,822"},{"v":704165.5547682941,"d":"704,166"},{"v":578176.7176067382,"d":"578,177"},{"v":830906.5976052955,"d":"830,907"},{"v":429865.89635264874,"d":"429,866"},{"v":601812.2548937127,"d":"601,812"},{"v":886451.9346091077,"d":"886,452"},{"v":868990.4622118473,"d":"868,990"},{"v":794453.3633392677,"d":"794,453"},{"v":913950.356780611,"d":"913,950"},{"v":971618.8223707378,"d":"971,619"},{"v":1045190.3473759145,"d":"1,045,190"},{"v":1050278.4012880176,"d":"1,050,278"},{"v":994404.110708639,"d":"994,404"},{"v":777093.9063106775,"d":"777,094"},{"v":1187315.3042154312,"d":"1,187,315"},{"v":593657.6521077007,"d":"593,658"},{"v":852527.1675879061,"d":"852,527"},{"v":1217895.9536970258,"d":"1,217,896"},{"v":1155267.5875290483,"d":"1,155,268"},{"v":1026904.5222480446,"d":"1,026,905"},{"v":1181545.6259809583,"d":"1,181,546"},{"v":1247187.0496465713,"d":"1,247,187"},{"v":1336628.3774189353,"d":"1,336,628"},{"v":1392325.0602254868,"d":"1,392,325"},{"v":1297821.529653579,"d":"1,297,822"},{"v":1026576.4761470854,"d":"1,026,576"},{"v":1472097.676954478,"d":"1,472,098"},{"v":748305.7890921831,"d":"748,306"},{"v":1051520.0024501383,"d":"1,051,520"},{"v":1526685.3333016038,"d":"1,526,685"},{"v":1415237.3039705753,"d":"1,415,237"},{"v":1278188.169254005,"d":"1,278,188"},{"v":1437961.6904107928,"d":"1,437,962"},{"v":1581741.265183419,"d":"1,581,741"},{"v":1664990.805456251,"d":"1,664,991"},{"v":1695966.7732269466,"d":"1,695,967"},{"v":1572161.1987813711,"d":"1,572,161"},{"v":1245125.716259271,"d":"1,245,126"},{"v":1778751.0232275426,"d":"1,778,751"},{"v":902378.9105211794,"d":"902,379"},{"v":1263330.4747296572,"d":"1,263,330"},{"v":1830764.6188572943,"d":"1,830,765"},{"v":1697118.801680684,"d":"1,697,119"},{"v":1515481.5278342962,"d":"1,515,482"},{"v":1761335.1152815223,"d":"1,761,335"},0]
[224,"BS",{"$nulls":5},"Незавершенное производство","Оправы",null,null,2,"руб.",{"$nulls":10},{"v":117422.34101878107,"d":"117,422"},null,null,0,0,0,0,0,{"v":465.4999999999998,"d":"466"},{"v":996.9458333333341,"d":"997"},{"v":1721.5741666666654,"d":"1,722"},{"v":5550.5333333333365,"d":"5,551"},{"v":5885.090400000001,"d":"5,885"},{"v":6986.490000000005,"d":"6,986"},{"v":11376.677024999983,"d":"11,377"},{"v":14434.750458333321,"d":"14,435"},{"v":16815.522499999963,"d":"16,816"},{"v":19494.818583333283,"d":"19,495"},{"v":22121.081842124928,"d":"22,121"},{"v":18858.85677812493,"d":"18,859"},{"v":29678.55814874987,"d":"29,679"},{"v":15215.838898749906,"d":"15,216"},{"v":23218.308384249918,"d":"23,218"},{"v":36992.8138474999,"d":"36,993"},{"v":35971.476015273714,"d":"35,971"},{"v":33358.21256522997,"d":"33,358"},{"v":39084.50225649378,"d":"39,085"},{"v":42595.104240530636,"d":"42,595"},{"v":45612.66507035005,"d":"45,613"},{"v":50321.44425874995,"d":"50,321"},{"v":46944.37031788658,"d":"46,944"},{"v":38545.11450711638,"d":"38,545"},{"v":55393.77317368658,"d":"55,394"},{"v":28657.72642351035,"d":"28,658"},{"v":40120.816992914304,"d":"40,121"},{"v":59096.795640607364,"d":"59,097"},{"v":57932.69748078985,"d":"57,933"},{"v":52963.55755595118,"d":"52,964"},{"v":60930.02378537413,"d":"60,930"},{"v":64774.58815804869,"d":"64,775"},{"v":69679.35649172682,"d":"69,679"},{"v":70018.5600858666,"d":"70,019"},{"v":66293.6073805755,"d":"66,294"},{"v":51806.26042071171,"d":"51,806"},{"v":79154.35361436289,"d":"79,154"},{"v":39577.17680718191,"d":"39,577"},{"v":56835.14450586215,"d":"56,835"},{"v":81193.06357980333,"d":"81,193"},{"v":77017.8391686054,"d":"77,018"},{"v":68460.30148320459,"d":"68,460"},{"v":78769.70839873143,"d":"78,770"},{"v":83145.80330977216,"d":"83,146"},{"v":89108.55849459767,"d":"89,109"},{"v":92821.67068170197,"d":"92,822"},{"v":86521.43531024083,"d":"86,521"},{"v":68438.43174314126,"d":"68,438"},{"v":98139.84513030015,"d":"98,140"},{"v":49887.05260614678,"d":"49,887"},{"v":70101.33349667676,"d":"70,101"},{"v":101779.02222010866,"d":"101,779"},{"v":94349.15359804034,"d":"94,349"},{"v":85212.54461693577,"d":"85,213"},{"v":95864.11269405298,"d":"95,864"},{"v":105449.41767889448,"d":"105,449"},{"v":110999.38703041524,"d":"110,999"},{"v":113064.45154846087,"d":"113,064"},{"v":104810.74658542313,"d":"104,811"},{"v":83008.3810839504,"d":"83,008"},{"v":118583.40154850297,"d":"118,583"},{"v":60158.59403474629,"d":"60,159"},{"v":84222.03164864704,"d":"84,222"},{"v":122050.9745904915,"d":"122,051"},{"v":113141.25344538689,"d":"113,141"},{"v":101032.10185563192,"d":"101,032"},{"v":117422.34101878107,"d":"117,422"},0]
[225,"BS",{"$nulls":5},"Незавершенное производство","Прочие расходники и аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":58765.12967596017,"d":"58,765"},null,null,0,0,0,0,0,{"v":199.36,"d":"199"},{"v":492.1816666666664,"d":"492"},{"v":828.6063333333323,"d":"829"},{"v":2717.866666666665,"d":"2,718"},{"v":2836.2739199999924,"d":"2,836"},{"v":3386.9366399999853,"d":"3,387"},{"v":5471.941949999993,"d":"5,472"},{"v":6989.458116666661,"d":"6,989"},{"v":8106.408999999985,"d":"8,106"},{"v":9464.99616666665,"d":"9,465"},{"v":10759.913024999958,"d":"10,760"},{"v":9262.823989999946,"d":"9,263"},{"v":14540.483219999936,"d":"14,540"},{"v":7499.289919999952,"d":"7,499"},{"v":11414.520151999954,"d":"11,415"},{"v":18316.862859999994,"d":"18,317"},{"v":17824.519114920055,"d":"17,825"},{"v":16548.2576880001,"d":"16,548"},{"v":19409.06068308011,"d":"19,409"},{"v":21127.22090880014,"d":"21,127"},{"v":22711.019422600162,"d":"22,711"},{"v":25041.806113600032,"d":"25,042"},{"v":23405.405907473993,"d":"23,405"},{"v":19175.473677379545,"d":"19,175"},{"v":27606.480091680074,"d":"27,606"},{"v":14286.6460797349,"d":"14,287"},{"v":20001.304511628812,"d":"20,001"},{"v":29480.00205680565,"d":"29,480"},{"v":28910.30146163376,"d":"28,910"},{"v":26445.174699079245,"d":"26,445"},{"v":30393.940421923064,"d":"30,394"},{"v":32349.6705634892,"d":"32,350"},{"v":34766.86134307133,"d":"34,767"},{"v":34986.195997928735,"d":"34,986"},{"v":33094.61614210205,"d":"33,095"},{"v":25898.397285564803,"d":"25,898"},{"v":39544.623956446536,"d":"39,545"},{"v":19772.311978222802,"d":"19,772"},{"v":28399.220415415242,"d":"28,399"},{"v":40570.31487916503,"d":"40,570"},{"v":38500.38964037364,"d":"38,500"},{"v":34222.56856922107,"d":"34,223"},{"v":39392.09738776134,"d":"39,392"},{"v":41580.54724263679,"d":"41,581"},{"v":44527.09134816006,"d":"44,527"},{"v":46392.31805246323,"d":"46,392"},{"v":43282.26541420352,"d":"43,282"},{"v":34210.57016576454,"d":"34,211"},{"v":49111.915993347764,"d":"49,112"},{"v":24946.376535756513,"d":"24,946"},{"v":35092.698179638945,"d":"35,093"},{"v":50913.26304908097,"d":"50,913"},{"v":47196.59484649822,"d":"47,197"},{"v":42595.938504852355,"d":"42,596"},{"v":47920.4308179589,"d":"47,920"},{"v":52763.26611025445,"d":"52,763"},{"v":55540.28011605702,"d":"55,540"},{"v":56591.40539294947,"d":"56,591"},{"v":52460.2327992646,"d":"52,460"},{"v":41560.26461295597,"d":"41,560"},{"v":59371.8065899387,"d":"59,372"},{"v":30100.09832308255,"d":"30,100"},{"v":42140.13765231706,"d":"42,140"},{"v":61028.58670239523,"d":"61,029"},{"v":56573.49987312034,"d":"56,573"},{"v":50556.20755240321,"d":"50,556"},{"v":58765.12967596017,"d":"58,765"},0]
[226,{"$nulls":10},"пустая строка"]
[227,"BS",{"$nulls":5},"Незавершенное производство","ФОТ врачей и медиков-консультантов",null,null,0,"руб.",{"$nulls":10},{"v":-242894.81047589332,"d":"-242,895"},null,null,0,0,0,0,0,{"v":1381.0886249999992,"d":"1,381"},{"v":2996.007984374998,"d":"2,996"},{"v":5161.173215625,"d":"5,161"},{"v":16667.29050000001,"d":"16,667"},{"v":17112.37050000002,"d":"17,112"},{"v":20311.018650000013,"d":"20,311"},{"v":33073.257403125,"d":"33,073"},{"v":43517.36218171881,"d":"43,517"},{"v":50637.83424375008,"d":"50,638"},{"v":58710.60148031253,"d":"58,711"},{"v":64668.54479582817,"d":"64,669"},{"v":63132.33150051569,"d":"63,132"},{"v":82772.65661578136,"d":"82,773"},{"v":74642.12067046901,"d":"74,642"},{"v":66511.58472515666,"d":"66,512"},{"v":83095.08937687543,"d":"83,095"},{"v":72717.89506125078,"d":"72,718"},{"v":62340.70074562589,"d":"62,341"},{"v":61692.18479882879,"d":"61,692"},{"v":76106.5704647461,"d":"76,107"},{"v":84964.23227819148,"d":"84,964"},{"v":98706.30655889167,"d":"98,706"},{"v":95163.0066488916,"d":"95,163"},{"v":91619.70673889201,"d":"91,620"},{"v":92029.67470210511,"d":"92,030"},{"v":79707.86955479253,"d":"79,708"},{"v":67386.06440747995,"d":"67,386"},{"v":66736.29994087294,"d":"66,736"},{"v":52861.074123513885,"d":"52,861"},{"v":38985.84830615483,"d":"38,986"},{"v":33543.07514710538,"d":"33,543"},{"v":50794.86417459138,"d":"50,795"},{"v":64686.14495993219,"d":"64,686"},{"v":65675.62045888416,"d":"65,676"},{"v":65420.65993160941,"d":"65,421"},{"v":65165.69940433465,"d":"65,166"},{"v":70113.96753989346,"d":"70,114"},{"v":50701.437107110396,"d":"50,701"},{"v":31288.90667432733,"d":"31,289"},{"v":21061.975089505315,"d":"21,062"},{"v":3769.6814653296024,"d":"3,770"},{"v":-13522.61215884611,"d":"-13,523"},{"v":-30814.905783021823,"d":"-30,815"},{"v":-28868.72775120102,"d":"-28,869"},{"v":-14118.457773862407,"d":"-14,118"},{"v":-3889.5668223071843,"d":"-3,890"},{"v":-6526.929410200566,"d":"-6,527"},{"v":-9164.291998092085,"d":"-9,164"},{"v":-20726.634278122336,"d":"-20,727"},{"v":-40848.0685657002,"d":"-40,848"},{"v":-60969.50285327807,"d":"-60,970"},{"v":-70576.84661819413,"d":"-70,577"},{"v":-92409.55936904997,"d":"-92,410"},{"v":-114242.2721199058,"d":"-114,242"},{"v":-136074.98487076163,"d":"-136,075"},{"v":-130336.75034623593,"d":"-130,337"},{"v":-115498.67811046168,"d":"-115,499"},{"v":-109968.36563120037,"d":"-109,968"},{"v":-111394.22926981002,"d":"-111,394"},{"v":-112820.09290841967,"d":"-112,820"},{"v":-121548.41681526974,"d":"-121,548"},{"v":-137232.91683999076,"d":"-137,233"},{"v":-152917.4168647118,"d":"-152,917"},{"v":-166957.83436103538,"d":"-166,958"},{"v":-192270.1597326547,"d":"-192,270"},{"v":-217582.485104274,"d":"-217,582"},{"v":-242894.81047589332,"d":"-242,895"},0]
[228,"BS",{"$nulls":5},"Незавершенное производство","Соцсборы",null,null,0,"руб.",{"$nulls":10},{"v":-72868.443142768,"d":"-72,868"},null,null,0,0,0,0,0,{"v":414.32658749999973,"d":"414"},{"v":898.8023953124994,"d":"899"},{"v":1548.3519646874984,"d":"1,548"},{"v":5000.18715,"d":"5,000"},{"v":5133.7111499999955,"d":"5,134"},{"v":6093.305594999991,"d":"6,093"},{"v":9921.977220937493,"d":"9,922"},{"v":13055.208654515634,"d":"13,055"},{"v":15191.35027312502,"d":"15,191"},{"v":17613.18044409377,"d":"17,613"},{"v":19400.563438748475,"d":"19,401"},{"v":18939.69945015473,"d":"18,940"},{"v":24831.79698473442,"d":"24,832"},{"v":22392.636201140704,"d":"22,393"},{"v":19953.475417546986,"d":"19,953"},{"v":24928.526813062723,"d":"24,929"},{"v":21815.36851837521,"d":"21,815"},{"v":18702.210223687696,"d":"18,702"},{"v":18507.65543964866,"d":"18,508"},{"v":22831.9711394239,"d":"22,832"},{"v":25489.269683457445,"d":"25,489"},{"v":29611.891967667267,"d":"29,612"},{"v":28548.90199466748,"d":"28,549"},{"v":27485.912021667697,"d":"27,486"},{"v":27608.902410631534,"d":"27,609"},{"v":23912.3608664379,"d":"23,912"},{"v":20215.819322244264,"d":"20,216"},{"v":20020.889982261928,"d":"20,021"},{"v":15858.322237054119,"d":"15,858"},{"v":11695.75449184631,"d":"11,696"},{"v":10062.922544131521,"d":"10,063"},{"v":15238.45925237704,"d":"15,238"},{"v":19405.84348797938,"d":"19,406"},{"v":19702.686137664597,"d":"19,703"},{"v":19626.19797948189,"d":"19,626"},{"v":19549.709821299184,"d":"19,550"},{"v":21034.190261967015,"d":"21,034"},{"v":15210.431132132653,"d":"15,210"},{"v":9386.672002298292,"d":"9,387"},{"v":6318.592526851688,"d":"6,319"},{"v":1130.9044395987876,"d":"1,131"},{"v":-4056.7836476541124,"d":"-4,057"},{"v":-9244.471734907012,"d":"-9,244"},{"v":-8660.61832536105,"d":"-8,661"},{"v":-4235.537332159467,"d":"-4,236"},{"v":-1166.870046691969,"d":"-1,167"},{"v":-1958.0788230597973,"d":"-1,958"},{"v":-2749.2875994276255,"d":"-2,749"},{"v":-6217.990283437073,"d":"-6,218"},{"v":-12254.420569711365,"d":"-12,254"},{"v":-18290.850855984725,"d":"-18,291"},{"v":-21173.0539854588,"d":"-21,173"},{"v":-27722.86781071592,"d":"-27,723"},{"v":-34272.681635973044,"d":"-34,273"},{"v":-40822.495461230166,"d":"-40,822"},{"v":-39101.02510387171,"d":"-39,101"},{"v":-34649.60343313869,"d":"-34,650"},{"v":-32990.50968936086,"d":"-32,991"},{"v":-33418.26878094394,"d":"-33,418"},{"v":-33846.02787252702,"d":"-33,846"},{"v":-36464.525044582784,"d":"-36,465"},{"v":-41169.875051999465,"d":"-41,170"},{"v":-45875.225059416145,"d":"-45,875"},{"v":-50087.350308313966,"d":"-50,087"},{"v":-57681.04791979864,"d":"-57,681"},{"v":-65274.74553128332,"d":"-65,275"},{"v":-72868.443142768,"d":"-72,868"},0]
[229]
[230,"PL",{"$nulls":5},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":918405975.3997803,"d":"918,405,975"},null,null,0,0,0,0,0,{"v":47931.86606250002,"d":"47,932"},{"v":172156.7064756875,"d":"172,157"},{"v":332740.200246825,"d":"332,740"},{"v":893569.0707973872,"d":"893,569"},{"v":1373695.0051663993,"d":"1,373,695"},{"v":1510631.9393381998,"d":"1,510,632"},{"v":2149569.8571814876,"d":"2,149,570"},{"v":3074567.087699762,"d":"3,074,567"},{"v":3772741.420709593,"d":"3,772,741"},{"v":4392282.600441205,"d":"4,392,283"},{"v":4960781.074060253,"d":"4,960,781"},{"v":4813910.623861987,"d":"4,813,911"},{"v":5727432.564062564,"d":"5,727,433"},{"v":5304334.8833663305,"d":"5,304,335"},{"v":4604474.118258641,"d":"4,604,474"},{"v":7368858.580627649,"d":"7,368,859"},{"v":8829952.465806179,"d":"8,829,952"},{"v":8219447.469475118,"d":"8,219,447"},{"v":8611010.344203714,"d":"8,611,010"},{"v":9882126.737363648,"d":"9,882,127"},{"v":10837792.142129844,"d":"10,837,792"},{"v":11807418.180385659,"d":"11,807,418"},{"v":11748718.66425405,"d":"11,748,719"},{"v":10063890.511409594,"d":"10,063,891"},{"v":11087873.15610169,"d":"11,087,873"},{"v":9964693.57561848,"d":"9,964,694"},{"v":8225838.250701435,"d":"8,225,838"},{"v":12086361.563430946,"d":"12,086,362"},{"v":14079258.493846055,"d":"14,079,258"},{"v":13063052.7987952,"d":"13,063,053"},{"v":13427684.719309248,"d":"13,427,685"},{"v":15089012.004851876,"d":"15,089,012"},{"v":16368664.92978955,"d":"16,368,665"},{"v":17012742.289139125,"d":"17,012,742"},{"v":16286458.409131985,"d":"16,286,458"},{"v":13747881.151134914,"d":"13,747,881"},{"v":15291066.802419955,"d":"15,291,067"},{"v":13905369.867336545,"d":"13,905,370"},{"v":11387854.989450544,"d":"11,387,855"},{"v":16610397.687726315,"d":"16,610,398"},{"v":18794146.42952549,"d":"18,794,146"},{"v":16887744.07597259,"d":"16,887,744"},{"v":17104342.580759622,"d":"17,104,343"},{"v":19176741.30316824,"d":"19,176,741"},{"v":20704832.752115723,"d":"20,704,833"},{"v":21863682.71244156,"d":"21,863,683"},{"v":21147373.589134008,"d":"21,147,374"},{"v":17797465.136769425,"d":"17,797,465"},{"v":19189524.534625143,"d":"19,189,525"},{"v":17126952.28748268,"d":"17,126,952"},{"v":14003138.75242389,"d":"14,003,139"},{"v":20423212.5761854,"d":"20,423,213"},{"v":22984370.831803896,"d":"22,984,371"},{"v":20540542.23571515,"d":"20,540,542"},{"v":20712732.30613086,"d":"20,712,732"},{"v":23500969.717395008,"d":"23,500,970"},{"v":25675723.24014529,"d":"25,675,723"},{"v":26584184.030676574,"d":"26,584,184"},{"v":25331309.974575028,"d":"25,331,310"},{"v":21248044.239479557,"d":"21,248,044"},{"v":22875420.360086344,"d":"22,875,420"},{"v":20353629.533456527,"d":"20,353,630"},{"v":16554627.809865631,"d":"16,554,628"},{"v":24067618.265228055,"d":"24,067,618"},{"v":27045184.670325816,"d":"27,045,185"},{"v":24031734.155067988,"d":"24,031,734"},{"v":24546482.497056313,"d":"24,546,482"},0]
[231,"PL",{"$nulls":5},"Валовая прибыль","Очки",null,null,1,"руб.",{"$nulls":10},{"v":885456260.5564239,"d":"885,456,261"},null,null,0,0,0,0,0,{"v":46473.59062500001,"d":"46,474"},{"v":166355.781396875,"d":"166,356"},{"v":321261.11527124996,"d":"321,261"},{"v":862650.9590868748,"d":"862,651"},{"v":1326156.3736399994,"d":"1,326,156"},{"v":1458372.7449899996,"d":"1,458,373"},{"v":2075317.4339493748,"d":"2,075,317"},{"v":2968507.3313588444,"d":"2,968,507"},{"v":3642744.7100054063,"d":"3,642,745"},{"v":4240710.588199312,"d":"4,240,711"},{"v":4788325.854897704,"d":"4,788,326"},{"v":4648336.9612155,"d":"4,648,337"},{"v":5529260.510269453,"d":"5,529,261"},{"v":5131637.15613318,"d":"5,131,637"},{"v":4462034.566201758,"d":"4,462,035"},{"v":7113884.816280831,"d":"7,113,885"},{"v":8517038.93837596,"d":"8,517,039"},{"v":7931508.250870567,"d":"7,931,508"},{"v":8306753.417011207,"d":"8,306,753"},{"v":9528519.469103782,"d":"9,528,519"},{"v":10450184.959025461,"d":"10,450,185"},{"v":11384611.007992513,"d":"11,384,611"},{"v":11330997.3599625,"d":"11,330,997"},{"v":9718043.085605402,"d":"9,718,043"},{"v":10700525.68073659,"d":"10,700,526"},{"v":9630055.874448676,"d":"9,630,056"},{"v":7967943.326958743,"d":"7,967,943"},{"v":11663101.328623043,"d":"11,663,101"},{"v":13570041.842896799,"d":"13,570,042"},{"v":12596170.429131832,"d":"12,596,170"},{"v":12944872.887772512,"d":"12,944,873"},{"v":14539247.424743736,"d":"14,539,247"},{"v":15773249.197628364,"d":"15,773,249"},{"v":16393755.547278877,"d":"16,393,756"},{"v":15697166.59238429,"d":"15,697,167"},{"v":13268115.326702606,"d":"13,268,115"},{"v":14749178.218580466,"d":"14,749,178"},{"v":13431700.871101156,"d":"13,431,701"},{"v":11026372.509391265,"d":"11,026,373"},{"v":16020397.974510115,"d":"16,020,398"},{"v":18106722.213617474,"d":"18,106,722"},{"v":16281785.715368222,"d":"16,281,786"},{"v":16488676.56224376,"d":"16,488,677"},{"v":18472419.102320887,"d":"18,472,419"},{"v":19941271.6004631,"d":"19,941,272"},{"v":21057112.630364023,"d":"21,057,113"},{"v":20372352.53823281,"d":"20,372,353"},{"v":17168229.7096285,"d":"17,168,230"},{"v":18500326.133130614,"d":"18,500,326"},{"v":16532714.550371937,"d":"16,532,715"},{"v":13549347.03878932,"d":"13,549,347"},{"v":19686924.64915474,"d":"19,686,925"},{"v":22133918.24534724,"d":"22,133,918"},{"v":19795796.924512476,"d":"19,795,797"},{"v":19960459.151416924,"d":"19,960,459"},{"v":22628466.47594784,"d":"22,628,466"},{"v":24715308.12967647,"d":"24,715,308"},{"v":25589657.793860085,"d":"25,589,658"},{"v":24389686.91810956,"d":"24,389,687"},{"v":20484994.10339334,"d":"20,484,994"},{"v":22040744.855288096,"d":"22,040,745"},{"v":19634987.470897697,"d":"19,634,987"},{"v":16008031.152314184,"d":"16,008,031"},{"v":23186152.95249551,"d":"23,186,153"},{"v":26027656.557116948,"d":"26,027,657"},{"v":23144898.247323707,"d":"23,144,898"},{"v":23636037.120680533,"d":"23,636,037"},0]
[232,"PL",{"$nulls":5},"Валовая прибыль","Профилактика",null,null,2,"руб.",{"$nulls":10},{"v":28076519.520294346,"d":"28,076,520"},null,null,0,0,0,0,0,{"v":1397.733750000001,"d":"1,398"},{"v":5140.837504687501,"d":"5,141"},{"v":9995.324941875,"d":"9,995"},{"v":26855.275943437504,"d":"26,855"},{"v":41435.781480000005,"d":"41,436"},{"v":45702.13347,"d":"45,702"},{"v":64997.78347968751,"d":"64,998"},{"v":92730.00147651567,"d":"92,730"},{"v":113560.59385823438,"d":"113,561"},{"v":132252.76896365627,"d":"132,253"},{"v":150106.62886003125,"d":"150,107"},{"v":143341.074865125,"d":"143,341"},{"v":171206.39115843753,"d":"171,206"},{"v":148161.41616807002,"d":"148,161"},{"v":121173.806701692,"d":"121,174"},{"v":219031.73153959942,"d":"219,032"},{"v":268891.3573453304,"d":"268,891"},{"v":246961.32165851851,"d":"246,961"},{"v":260978.54685098171,"d":"260,979"},{"v":303594.0092296122,"d":"303,594"},{"v":332282.1854554585,"d":"332,282"},{"v":362102.453389696,"d":"362,102"},{"v":357300.44172510377,"d":"357,300"},{"v":294782.1721120747,"d":"294,782"},{"v":330796.2014419511,"d":"330,796"},{"v":284309.23731650494,"d":"284,309"},{"v":217204.4978297561,"d":"217,204"},{"v":360813.32669977983,"d":"360,813"},{"v":435404.888586146,"d":"435,405"},{"v":398576.3321252157,"d":"398,576"},{"v":412503.85835184134,"d":"412,504"},{"v":470063.45096464496,"d":"470,063"},{"v":508749.9257837534,"d":"508,750"},{"v":528803.772931319,"d":"528,804"},{"v":503077.1495181562,"d":"503,077"},{"v":407981.9385586779,"d":"407,982"},{"v":461404.95342232264,"d":"461,405"},{"v":401539.2121453164,"d":"401,539"},{"v":303694.5622153395,"d":"303,695"},{"v":502026.4409465108,"d":"502,026"},{"v":586639.9863772928,"d":"586,640"},{"v":515990.6239625586,"d":"515,991"},{"v":524338.0737267868,"d":"524,338"},{"v":600720.318494186,"d":"600,720"},{"v":651441.6142022198,"d":"651,442"},{"v":688319.754860597,"d":"688,320"},{"v":660671.778293726,"d":"660,672"},{"v":534278.8330441744,"d":"534,279"},{"v":586117.7185695041,"d":"586,118"},{"v":503236.2501478424,"d":"503,236"},{"v":380935.32188346173,"d":"380,935"},{"v":625649.7915973316,"d":"625,650"},{"v":724828.3258802524,"d":"724,828"},{"v":633548.8665002593,"d":"633,549"},{"v":640266.4325628269,"d":"640,266"},{"v":743642.7412147076,"d":"743,643"},{"v":818570.4892933267,"d":"818,570"},{"v":847561.276242075,"d":"847,561"},{"v":801785.8341841067,"d":"801,786"},{"v":647185.3161715934,"d":"647,185"},{"v":709079.537734388,"d":"709,080"},{"v":608182.1703266096,"d":"608,182"},{"v":458772.2066776167,"d":"458,772"},{"v":748897.1221482762,"d":"748,897"},{"v":867049.4712021748,"d":"867,049"},{"v":753837.984194158,"d":"753,838"},{"v":774040.1600372377,"d":"774,040"},0]
[233,"PL",{"$nulls":5},"Валовая прибыль","Аксессуары",null,null,3,"руб.",{"$nulls":10},{"v":4873195.323061776,"d":"4,873,195"},null,null,0,0,0,0,0,{"v":60.541687500000016,"d":"61"},{"v":660.0875741250002,"d":"660"},{"v":1483.7600337,"d":"1,484"},{"v":4062.835767074999,"d":"4,063"},{"v":6102.850046399999,"d":"6,103"},{"v":6557.0608782,"d":"6,557"},{"v":9254.639752424995,"d":"9,255"},{"v":13329.754864402501,"d":"13,330"},{"v":16436.1168459525,"d":"16,436"},{"v":19319.2432782375,"d":"19,319"},{"v":22348.590302517183,"d":"22,349"},{"v":22232.587781362497,"d":"22,233"},{"v":26965.662634673456,"d":"26,966"},{"v":24536.311065081,"d":"24,536"},{"v":21265.74535519259,"d":"21,266"},{"v":35942.03280721822,"d":"35,942"},{"v":44022.170084888014,"d":"44,022"},{"v":40977.89694603383,"d":"40,978"},{"v":43278.380341527256,"d":"43,278"},{"v":50013.25903025559,"d":"50,013"},{"v":55324.997648924706,"d":"55,325"},{"v":60704.719003450715,"d":"60,705"},{"v":60420.862566446696,"d":"60,421"},{"v":51065.253692118684,"d":"51,065"},{"v":56551.27392314851,"d":"56,551"},{"v":50328.46385329802,"d":"50,328"},{"v":40690.42591293479,"d":"40,690"},{"v":62446.90810812223,"d":"62,447"},{"v":73811.76236310907,"d":"73,812"},{"v":68306.0375381579,"d":"68,306"},{"v":70307.97318489596,"d":"70,308"},{"v":79701.12914349485,"d":"79,701"},{"v":86665.80637742994,"d":"86,666"},{"v":90182.96892893141,"d":"90,183"},{"v":86214.66722953954,"d":"86,215"},{"v":71783.88587362895,"d":"71,784"},{"v":80483.63041716689,"d":"80,484"},{"v":72129.78409007732,"d":"72,130"},{"v":57787.91784393968,"d":"57,788"},{"v":87973.27226968553,"d":"87,973"},{"v":100784.22953072388,"d":"100,784"},{"v":89967.73664180926,"d":"89,968"},{"v":91327.94478907262,"d":"91,328"},{"v":103601.88235316686,"d":"103,602"},{"v":112119.5374504058,"d":"112,120"},{"v":118250.3272169409,"d":"118,250"},{"v":114349.27260747232,"d":"114,349"},{"v":94956.59409675251,"d":"94,957"},{"v":103080.68292502465,"d":"103,081"},{"v":91001.48696290194,"d":"91,001"},{"v":72856.39175110709,"d":"72,856"},{"v":110638.13543333241,"d":"110,638"},{"v":125624.26057640288,"d":"125,624"},{"v":111196.44470241375,"d":"111,196"},{"v":112006.72215110887,"d":"112,007"},{"v":128860.50023245758,"d":"128,861"},{"v":141844.62117548886,"d":"141,845"},{"v":146964.96057441318,"d":"146,965"},{"v":139837.22228136042,"d":"139,837"},{"v":115864.81991461749,"d":"115,865"},{"v":125595.96706386177,"d":"125,596"},{"v":110459.89223221972,"d":"110,460"},{"v":87824.45087382951,"d":"87,824"},{"v":132568.19058426734,"d":"132,568"},{"v":150478.642006692,"d":"150,479"},{"v":132997.9235501204,"d":"132,998"},{"v":136405.2163385431,"d":"136,405"},0]
[234,{"$nulls":10},"пустая строка"]
[235,{"$nulls":23},"промежуточный расчет финпотока",null,0,{"v":-4827.2,"d":"-4,827"},{"v":-20032.180000000004,"d":"-20,032"},{"v":-72453.892,"d":"-72,454"},{"v":-166225.444,"d":"-166,225"},{"v":-135386.12645799996,"d":"-135,386"},{"v":-194363.31330343004,"d":"-194,363"},{"v":-9947.740364136058,"d":"-9,948"},{"v":1351416.816639246,"d":"1,351,417"},{"v":945559.8132646873,"d":"945,560"},{"v":1086405.1660377283,"d":"1,086,405"},{"v":2519110.830835213,"d":"2,519,111"},{"v":3612563.308381028,"d":"3,612,563"},{"v":4272671.675548991,"d":"4,272,672"},{"v":5528655.379872519,"d":"5,528,655"},{"v":5759786.67256132,"d":"5,759,787"},{"v":5249261.428564647,"d":"5,249,261"},{"v":8672673.90657017,"d":"8,672,674"},{"v":2035670.8680438465,"d":"2,035,671"},{"v":5416717.910530392,"d":"5,416,718"},{"v":11105530.128504403,"d":"11,105,530"},{"v":9672818.22508535,"d":"9,672,818"},{"v":8280552.4829790285,"d":"8,280,552"},{"v":10306405.985047743,"d":"10,306,406"},{"v":11836355.587832835,"d":"11,836,356"},{"v":13316229.523395251,"d":"13,316,230"},{"v":15730501.134967089,"d":"15,730,501"},{"v":13015341.640580196,"d":"13,015,342"},{"v":11161801.748336742,"d":"11,161,802"},{"v":16723302.187344953,"d":"16,723,302"},{"v":4907862.10285738,"d":"4,907,862"},{"v":9801535.50711526,"d":"9,801,536"},{"v":17662332.008863434,"d":"17,662,332"},{"v":15741859.663025917,"d":"15,741,860"},{"v":13399876.271617861,"d":"13,399,876"},{"v":16241301.536187481,"d":"16,241,302"},{"v":18508639.925890625,"d":"18,508,640"},{"v":20697041.177384704,"d":"20,697,041"},{"v":21715810.21357227,"d":"21,715,810"},{"v":18093803.469775677,"d":"18,093,803"},{"v":14679142.221861232,"d":"14,679,142"},{"v":23817369.82533151,"d":"23,817,370"},{"v":6760312.370007113,"d":"6,760,312"},{"v":14278167.652624892,"d":"14,278,168"},{"v":24422217.290373333,"d":"24,422,217"},{"v":20880379.462366153,"d":"20,880,379"},{"v":17052902.94876358,"d":"17,052,903"},{"v":20712324.522316203,"d":"20,712,325"},{"v":23155517.757719588,"d":"23,155,518"},{"v":25992559.464454696,"d":"25,992,559"},{"v":28624847.44888657,"d":"28,624,847"},{"v":23760809.638473175,"d":"23,760,810"},{"v":19457691.482744005,"d":"19,457,691"},{"v":29143474.789953247,"d":"29,143,475"},{"v":8467387.496148542,"d":"8,467,387"},{"v":17396495.867933244,"d":"17,396,496"},{"v":30321718.354837365,"d":"30,321,718"},{"v":25139564.37116026,"d":"25,139,564"},{"v":20763436.800442018,"d":"20,763,437"},{"v":24587268.3023182,"d":"24,587,268"},{"v":29449181.80838655,"d":"29,449,182"},{"v":32245850.3054452,"d":"32,245,850"},{"v":34473628.19769193,"d":"34,473,628"},{"v":28355801.648708038,"d":"28,355,802"},{"v":23328220.76968183,"d":"23,328,221"},{"v":34747107.98019587,"d":"34,747,108"},{"v":10001778.232623747,"d":"10,001,778"},{"v":20469474.67208834,"d":"20,469,475"},{"v":37059836.433543175,"d":"37,059,836"},{"v":33366469.53533701,"d":"33,366,470"},{"v":37349023.20109163,"d":"37,349,023"},{"v":43697548.39233413,"d":"43,697,548"},0]
[236,{"$nulls":23},"промежуточный расчет НДС к уплате",null,0,0,{"v":-8045.333333333333,"d":"-8,045"},{"v":-17296.300000000007,"d":"-17,296"},{"v":-29846.55333333333,"d":"-29,847"},{"v":-82390.69258,"d":"-82,391"},{"v":-54075.21841955001,"d":"-54,075"},{"v":-29439.07226075999,"d":"-29,439"},{"v":48843.66614679,"d":"48,844"},{"v":130045.18019327993,"d":"130,045"},{"v":129265.48866197321,"d":"129,265"},{"v":261213.50036173483,"d":"261,214"},{"v":469710.05774214293,"d":"469,710"},{"v":716432.8214767278,"d":"716,433"},{"v":699510.0937873601,"d":"699,510"},{"v":1112484.7492992976,"d":"1,112,485"},{"v":941069.0780804601,"d":"941,069"},{"v":954622.9842061375,"d":"954,623"},{"v":864905.445682261,"d":"864,905"},{"v":717012.5527894234,"d":"717,013"},{"v":1357491.2110618702,"d":"1,357,491"},{"v":1701058.8052471457,"d":"1,701,059"},{"v":1496549.1518086637,"d":"1,496,549"},{"v":1519823.6172197722,"d":"1,519,824"},{"v":1914365.3891576892,"d":"1,914,365"},{"v":2312654.448579655,"d":"2,312,654"},{"v":2285536.407475441,"d":"2,285,536"},{"v":2753264.6480938517,"d":"2,753,265"},{"v":2120222.746675797,"d":"2,120,223"},{"v":2068858.8004145108,"d":"2,068,859"},{"v":1786180.8477012473,"d":"1,786,181"},{"v":1398646.6182655487,"d":"1,398,647"},{"v":2287241.9078105083,"d":"2,287,242"},{"v":2769450.711073725,"d":"2,769,451"},{"v":2430536.3017747146,"d":"2,430,536"},{"v":2522302.698350123,"d":"2,522,303"},{"v":3022218.7871330343,"d":"3,022,219"},{"v":3611707.3893251065,"d":"3,611,707"},{"v":3314059.0884180237,"d":"3,314,059"},{"v":3828075.408368707,"d":"3,828,075"},{"v":2870596.3043193812,"d":"2,870,596"},{"v":2869254.1292126956,"d":"2,869,254"},{"v":2569998.755800969,"d":"2,569,999"},{"v":2030890.1788503402,"d":"2,030,890"},{"v":3241711.7786282185,"d":"3,241,712"},{"v":3770860.2329292446,"d":"3,770,860"},{"v":3181091.414758356,"d":"3,181,091"},{"v":3174419.6455885624,"d":"3,174,420"},{"v":3821669.344909344,"d":"3,821,669"},{"v":4533812.751339378,"d":"4,533,813"},{"v":4338303.169676779,"d":"4,338,303"},{"v":5014565.862985423,"d":"5,014,566"},{"v":3792555.5857690163,"d":"3,792,556"},{"v":3619396.6788013987,"d":"3,619,397"},{"v":3185016.5024216706,"d":"3,185,017"},{"v":2487540.66829545,"d":"2,487,541"},{"v":4018148.0785761364,"d":"4,018,148"},{"v":4567182.832731118,"d":"4,567,183"},{"v":3845401.1890672054,"d":"3,845,401"},{"v":3856461.4515383607,"d":"3,856,461"},{"v":4727711.929192118,"d":"4,727,712"},{"v":5674253.974495324,"d":"5,674,254"},{"v":5308079.41932968,"d":"5,308,079"},{"v":6022325.174955536,"d":"6,022,325"},{"v":4540062.602317482,"d":"4,540,063"},{"v":4324553.434930906,"d":"4,324,553"},{"v":3788109.8320563138,"d":"3,788,110"},{"v":2954927.374264977,"d":"2,954,927"},{"v":4686728.622162711,"d":"4,686,729"},{"v":7561740.007034959,"d":"7,561,740"},{"v":6785662.732529498,"d":"6,785,663"},{"v":6923956.916415708,"d":"6,923,957"},0]
[237,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":941826153.7237911,"d":"941,826,154"},null,null,0,0,{"v":23412.61999999999,"d":"23,413"},{"v":54736.528000000006,"d":"54,737"},{"v":67590.40400000001,"d":"67,590"},{"v":478647.9853345001,"d":"478,648"},{"v":790394.0701178071,"d":"790,394"},{"v":1306396.2268150563,"d":"1,306,396"},{"v":3310332.7342772,"d":"3,310,333"},{"v":4906587.815548607,"d":"4,906,588"},{"v":6795165.126452696,"d":"6,795,165"},{"v":10003280.559830237,"d":"10,003,281"},{"v":14014212.309051294,"d":"14,014,212"},{"v":17927655.4629292,"d":"17,927,655"},{"v":23844899.222071886,"d":"23,844,899"},{"v":28104604.32354658,"d":"28,104,604"},{"v":32735407.758139364,"d":"32,735,408"},{"v":41687253.29585324,"d":"41,687,253"},{"v":44117303.34548782,"d":"44,117,303"},{"v":50115897.02985829,"d":"50,115,897"},{"v":60793735.50747755,"d":"60,793,736"},{"v":69438550.40174465,"d":"69,438,550"},{"v":77307652.47820525,"d":"77,307,652"},{"v":87471999.16040573,"d":"87,471,999"},{"v":98117618.92013703,"d":"98,117,619"},{"v":108839192.1338927,"d":"108,839,192"},{"v":123151796.51033168,"d":"123,151,797"},{"v":131884172.4325417,"d":"131,884,172"},{"v":140876431.7181721,"d":"140,876,432"},{"v":156784872.25588453,"d":"156,784,872"},{"v":161450760.8449058,"d":"161,450,761"},{"v":171596672.88988206,"d":"171,596,673"},{"v":188165556.0349435,"d":"188,165,556"},{"v":201913610.9450032,"d":"201,913,611"},{"v":214336963.2243981,"d":"214,336,963"},{"v":229427021.10115355,"d":"229,427,021"},{"v":245503409.66014,"d":"245,503,410"},{"v":261556488.7899603,"d":"261,556,489"},{"v":281065943.50755674,"d":"281,065,944"},{"v":293143009.68164533,"d":"293,143,010"},{"v":305011711.9741184,"d":"305,011,712"},{"v":327609892.6889302,"d":"327,609,893"},{"v":333560851.25380456,"d":"333,560,851"},{"v":347746801.68511444,"d":"347,746,802"},{"v":370055998.7334476,"d":"370,055,999"},{"v":387832215.9697667,"d":"387,832,216"},{"v":403413167.24795556,"d":"403,413,167"},{"v":422910169.2195028,"d":"422,910,169"},{"v":443075788.2948441,"d":"443,075,788"},{"v":463387194.5304312,"d":"463,387,195"},{"v":488699150.6115015,"d":"488,699,151"},{"v":504373183.598999,"d":"504,373,184"},{"v":519726251.6417012,"d":"519,726,252"},{"v":547196192.8584944,"d":"547,196,193"},{"v":554533755.5926187,"d":"554,533,756"},{"v":571861468.1682262,"d":"571,861,468"},{"v":599381186.6837257,"d":"599,381,187"},{"v":620985700.9462365,"d":"620,985,701"},{"v":640100948.9039237,"d":"640,100,949"},{"v":663145856.859076,"d":"663,145,857"},{"v":688666112.4508001,"d":"688,666,112"},{"v":713531897.401414,"d":"713,531,897"},{"v":743752624.5143516,"d":"743,752,625"},{"v":762317176.4884485,"d":"762,317,176"},{"v":780664457.284252,"d":"780,664,457"},{"v":813351056.4154959,"d":"813,351,056"},{"v":821989196.5897851,"d":"821,989,197"},{"v":842295126.2266964,"d":"842,295,126"},{"v":876331124.1964835,"d":"876,331,124"},{"v":892401253.3639283,"d":"892,401,253"},{"v":914096949.3289028,"d":"914,096,949"},{"v":941826153.7237911,"d":"941,826,154"},0]
[238,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":19891982.752842665,"d":"19,891,983"},null,null,0,0,{"v":40226.666666666664,"d":"40,227"},{"v":126708.16666666667,"d":"126,708"},{"v":275940.93333333335,"d":"275,941"},{"v":730551.1733333333,"d":"730,551"},{"v":1171690.002833333,"d":"1,171,690"},{"v":1653455.6348333333,"d":"1,653,456"},{"v":2276708.4323333334,"d":"2,276,708"},{"v":3051398.956213333,"d":"3,051,399"},{"v":3960505.2908266666,"d":"3,960,505"},{"v":4821804.485641667,"d":"4,821,804"},{"v":5625858.956911667,"d":"5,625,859"},{"v":5934597.339486668,"d":"5,934,597"},{"v":6967973.890636668,"d":"6,967,974"},{"v":6529316.613540169,"d":"6,529,317"},{"v":6907617.46499167,"d":"6,907,617"},{"v":7937486.776531669,"d":"7,937,487"},{"v":9445785.80183357,"d":"9,445,786"},{"v":10623289.08319197,"d":"10,623,289"},{"v":11304235.657201469,"d":"11,304,236"},{"v":12007615.233301371,"d":"12,007,615"},{"v":13149292.807829544,"d":"13,149,293"},{"v":14433418.754877595,"d":"14,433,419"},{"v":15080421.822597746,"d":"15,080,422"},{"v":14737040.22938942,"d":"14,737,040"},{"v":15509143.92806644,"d":"15,509,144"},{"v":14039718.730933048,"d":"14,039,719"},{"v":14133623.329987956,"d":"14,133,623"},{"v":15109077.977338357,"d":"15,109,078"},{"v":17110400.23990974,"d":"17,110,400"},{"v":18680317.635185443,"d":"18,680,318"},{"v":19561861.017092254,"d":"19,561,861"},{"v":20374740.03991459,"d":"20,374,740"},{"v":21928761.508588854,"d":"21,928,762"},{"v":23175483.927220117,"d":"23,175,484"},{"v":23679555.261608887,"d":"23,679,555"},{"v":22548348.454230223,"d":"22,548,348"},{"v":23649119.13636268,"d":"23,649,119"},{"v":21522279.520870265,"d":"21,522,280"},{"v":21821761.114701275,"d":"21,821,761"},{"v":23014177.667048737,"d":"23,014,178"},{"v":25453066.048172694,"d":"25,453,066"},{"v":27132220.903654587,"d":"27,132,221"},{"v":27872309.651656117,"d":"27,872,310"},{"v":28630361.15606762,"d":"28,630,361"},{"v":30503179.306000262,"d":"30,503,179"},{"v":32314636.34306435,"d":"32,314,636"},{"v":33071671.005722467,"d":"33,071,671"},{"v":31806804.55016099,"d":"31,806,805"},{"v":32757643.772086572,"d":"32,757,644"},{"v":29792775.37404225,"d":"29,792,775"},{"v":29782535.84345579,"d":"29,782,536"},{"v":31253306.034038957,"d":"31,253,306"},{"v":34130865.858854264,"d":"34,130,866"},{"v":36242206.283505514,"d":"36,242,206"},{"v":36948180.48519364,"d":"36,948,180"},{"v":38131290.302007094,"d":"38,131,290"},{"v":40507671.574935,"d":"40,507,672"},{"v":42674405.6243365,"d":"42,674,406"},{"v":43307523.916934595,"d":"43,307,524"},{"v":41490846.519062035,"d":"41,490,847"},{"v":42504743.289848626,"d":"42,504,743"},{"v":38873862.86492552,"d":"38,873,863"},{"v":38794576.93230481,"d":"38,794,577"},{"v":40482956.46995276,"d":"40,482,956"},{"v":43891886.722193874,"d":"43,891,887"},{"v":46306603.87016222,"d":"46,306,604"},{"v":47363595.03519429,"d":"47,363,595"},{"v":37808911.32247136,"d":"37,808,911"},{"v":29173916.559623763,"d":"29,173,917"},{"v":19891982.752842665,"d":"19,891,983"},0]
[240,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1621759.3323577046,"d":"1,621,759"},null,null,0,0,0,0,0,{"v":9442.77521249999,"d":"9,443"},{"v":20338.125379687495,"d":"20,338"},{"v":35083.31818031246,"d":"35,083"},{"v":113193.87764999992,"d":"113,194"},{"v":119243.80197000015,"d":"119,244"},{"v":141575.10088500008,"d":"141,575"},{"v":230494.00897406274,"d":"230,494"},{"v":294518.03628623486,"d":"294,518"},{"v":342983.9535168763,"d":"342,984"},{"v":397705.8754244074,"d":"397,706"},{"v":448766.3307335768,"d":"448,766"},{"v":393076.5633906722,"d":"393,077"},{"v":597001.867200518,"d":"597,002"},{"v":347987.4691716116,"d":"347,987"},{"v":469372.51444270834,"d":"469,373"},{"v":718225.500609938,"d":"718,226"},{"v":687901.3989389315,"d":"687,901"},{"v":631322.5697009973,"d":"631,323"},{"v":724960.9370254576,"d":"724,961"},{"v":801587.4303614572,"d":"801,587"},{"v":862967.1625098512,"d":"862,967"},{"v":958503.1127801612,"d":"958,503"},{"v":898227.2396372184,"d":"898,227"},{"v":755002.9245517924,"d":"755,003"},{"v":1033545.4279833958,"d":"1,033,545"},{"v":576430.4992771298,"d":"576,430"},{"v":749536.2601279765,"d":"749,536"},{"v":1061785.922229655,"d":"1,061,786"},{"v":1024552.8575148582,"d":"1,024,553"},{"v":924543.6983923167,"d":"924,544"},{"v":1048880.3186791688,"d":"1,048,880"},{"v":1134776.40451926,"d":"1,134,776"},{"v":1233728.5536586344,"d":"1,233,729"},{"v":1240661.4639683664,"d":"1,240,661"},{"v":1178839.192142427,"d":"1,178,839"},{"v":939513.9732426107,"d":"939,514"},{"v":1397162.4395881295,"d":"1,397,162"},{"v":718919.0091324002,"d":"718,919"},{"v":978437.1111858636,"d":"978,437"},{"v":1367039.8997723758,"d":"1,367,040"},{"v":1275686.4022429883,"d":"1,275,686"},{"v":1112007.9964939952,"d":"1,112,008"},{"v":1259648.0542495549,"d":"1,259,648"},{"v":1334384.054122448,"d":"1,334,384"},{"v":1451910.0321556926,"d":"1,451,910"},{"v":1526482.6120907068,"d":"1,526,483"},{"v":1419140.2221448123,"d":"1,419,140"},{"v":1117311.8984585106,"d":"1,117,312"},{"v":1592404.8135166466,"d":"1,592,405"},{"v":770036.7290987372,"d":"770,037"},{"v":1077453.6804172397,"d":"1,077,454"},{"v":1587627.7179672122,"d":"1,587,628"},{"v":1436650.6252354383,"d":"1,436,651"},{"v":1257481.6986199915,"d":"1,257,482"},{"v":1404848.7535908818,"d":"1,404,849"},{"v":1570516.173522532,"d":"1,570,516"},{"v":1681382.1910591722,"d":"1,681,382"},{"v":1722663.7548478842,"d":"1,722,664"},{"v":1584619.6801154017,"d":"1,584,620"},{"v":1223028.241175294,"d":"1,223,028"},{"v":1798693.289506197,"d":"1,798,693"},{"v":814234.8109869957,"d":"814,235"},{"v":1190900.0021065474,"d":"1,190,900"},{"v":1796798.9954809546,"d":"1,796,799"},{"v":1616882.3473468423,"d":"1,616,882"},{"v":1384212.606606841,"d":"1,384,213"},{"v":1621759.3323577046,"d":"1,621,759"},0]
[241,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,{"v":4827.2,"d":"4,827"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":920312411.6385907,"d":"920,312,412"},null,null,0,{"v":-4827.2,"d":"-4,827"},{"v":-16814.046666666673,"d":"-16,814"},{"v":-71971.63866666667,"d":"-71,972"},{"v":-208350.52933333334,"d":"-208,351"},{"v":-261345.96321133326,"d":"-261,346"},{"v":-401634.0580952134,"d":"-401,634"},{"v":-382142.72619858943,"d":"-382,143"},{"v":920430.4242938665,"d":"920,430"},{"v":1735945.057365274,"d":"1,735,945"},{"v":2693084.7347410293,"d":"2,693,085"},{"v":4950982.065214507,"d":"4,950,982"},{"v":8093835.315853392,"d":"8,093,835"},{"v":11650074.169925656,"d":"11,650,074"},{"v":16479219.456010813,"d":"16,479,219"},{"v":21126521.379272837,"d":"21,126,521"},{"v":25434713.729757022,"d":"25,434,714"},{"v":33152764.652121052,"d":"33,152,765"},{"v":34323530.074482635,"d":"34,323,530"},{"v":39023235.43222361,"d":"39,023,235"},{"v":48771274.34966614,"d":"48,771,274"},{"v":56743033.769504346,"d":"56,743,034"},{"v":63527037.1006747,"d":"63,527,037"},{"v":72313619.46850267,"d":"72,313,619"},{"v":82235609.66717783,"d":"82,235,610"},{"v":93239184.74199343,"d":"93,239,185"},{"v":106684149.46948507,"d":"106,684,149"},{"v":116946226.46197143,"d":"116,946,226"},{"v":125987805.46363236,"d":"125,987,805"},{"v":140642248.85056278,"d":"140,642,249"},{"v":143763930.1057189,"d":"143,763,930"},{"v":152166818.99456865,"d":"152,166,819"},{"v":167541909.0956216,"d":"167,541,909"},{"v":180514318.04757378,"d":"180,514,318"},{"v":191483658.01741692,"d":"191,483,658"},{"v":205202656.85525426,"d":"205,202,657"},{"v":220689077.99401185,"d":"220,689,078"},{"v":237774411.78207144,"d":"237,774,412"},{"v":256176162.9072257,"d":"256,176,163"},{"v":270441890.96863264,"d":"270,441,891"},{"v":282250436.8861745,"d":"282,250,437"},{"v":303198552.58229333,"d":"303,198,553"},{"v":307388866.19649947,"d":"307,388,866"},{"v":319636143.670274,"d":"319,636,144"},{"v":340816649.1820191,"d":"340,816,649"},{"v":357926168.41145605,"d":"357,926,168"},{"v":371797979.9454613,"d":"371,797,980"},{"v":389335884.8221889,"d":"389,335,885"},{"v":408669733.2349992,"d":"408,669,733"},{"v":430128479.9481145,"d":"430,128,480"},{"v":454415024.22732425,"d":"454,415,024"},{"v":473161268.00281197,"d":"473,161,268"},{"v":488826403.89978695,"d":"488,826,404"},{"v":514350482.01093876,"d":"514,350,482"},{"v":519632853.0046657,"d":"519,632,853"},{"v":534541808.2043035,"d":"534,541,808"},{"v":560845378.4805648,"d":"560,845,378"},{"v":581417760.018994,"d":"581,417,760"},{"v":598335795.6303687,"d":"598,335,796"},{"v":619066602.4811486,"d":"619,066,602"},{"v":643788072.360343,"d":"643,788,072"},{"v":670359668.6912929,"d":"670,359,669"},{"v":699525217.4696552,"d":"699,525,217"},{"v":721858693.9434075,"d":"721,858,694"},{"v":740646852.1107719,"d":"740,646,852"},{"v":771069406.6560369,"d":"771,069,407"},{"v":777283075.0566043,"d":"777,283,075"},{"v":794797622.3544276,"d":"794,797,622"},{"v":827170730.1658082,"d":"827,170,730"},{"v":852975459.6941102,"d":"852,975,460"},{"v":883538820.1626723,"d":"883,538,820"},{"v":920312411.6385907,"d":"920,312,412"},0]
[243,{"$nulls":10},"пустая строка"]
[244,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":941826153.7237911,"d":"941,826,154"},null,null,0,0,{"v":23412.619999999995,"d":"23,413"},{"v":54736.528000000006,"d":"54,737"},{"v":67590.40399999998,"d":"67,590"},{"v":478647.9853345,"d":"478,648"},{"v":790394.0701178076,"d":"790,394"},{"v":1306396.2268150568,"d":"1,306,396"},{"v":3310332.7342772,"d":"3,310,333"},{"v":4906587.815548607,"d":"4,906,588"},{"v":6795165.1264526965,"d":"6,795,165"},{"v":10003280.559830237,"d":"10,003,281"},{"v":14014212.309051296,"d":"14,014,212"},{"v":17927655.4629292,"d":"17,927,655"},{"v":23844899.222071886,"d":"23,844,899"},{"v":28104604.323546585,"d":"28,104,604"},{"v":32735407.75813937,"d":"32,735,408"},{"v":41687253.295853235,"d":"41,687,253"},{"v":44117303.34548781,"d":"44,117,303"},{"v":50115897.029858276,"d":"50,115,897"},{"v":60793735.50747756,"d":"60,793,736"},{"v":69438550.40174466,"d":"69,438,550"},{"v":77307652.47820523,"d":"77,307,652"},{"v":87471999.16040573,"d":"87,471,999"},{"v":98117618.92013703,"d":"98,117,619"},{"v":108839192.13389269,"d":"108,839,192"},{"v":123151796.51033169,"d":"123,151,797"},{"v":131884172.43254173,"d":"131,884,172"},{"v":140876431.71817216,"d":"140,876,432"},{"v":156784872.25588462,"d":"156,784,872"},{"v":161450760.84490588,"d":"161,450,761"},{"v":171596672.88988212,"d":"171,596,673"},{"v":188165556.03494346,"d":"188,165,556"},{"v":201913610.9450032,"d":"201,913,611"},{"v":214336963.22439814,"d":"214,336,963"},{"v":229427021.10115358,"d":"229,427,021"},{"v":245503409.66014007,"d":"245,503,410"},{"v":261556488.7899604,"d":"261,556,489"},{"v":281065943.50755674,"d":"281,065,944"},{"v":293143009.68164545,"d":"293,143,010"},{"v":305011711.97411853,"d":"305,011,712"},{"v":327609892.68893033,"d":"327,609,893"},{"v":333560851.2538047,"d":"333,560,851"},{"v":347746801.6851146,"d":"347,746,802"},{"v":370055998.7334478,"d":"370,055,999"},{"v":387832215.96976686,"d":"387,832,216"},{"v":403413167.24795574,"d":"403,413,167"},{"v":422910169.21950305,"d":"422,910,169"},{"v":443075788.29484415,"d":"443,075,788"},{"v":463387194.53043133,"d":"463,387,195"},{"v":488699150.6115015,"d":"488,699,151"},{"v":504373183.5989992,"d":"504,373,184"},{"v":519726251.6417014,"d":"519,726,252"},{"v":547196192.8584945,"d":"547,196,193"},{"v":554533755.5926188,"d":"554,533,756"},{"v":571861468.1682262,"d":"571,861,468"},{"v":599381186.6837255,"d":"599,381,187"},{"v":620985700.9462364,"d":"620,985,701"},{"v":640100948.9039235,"d":"640,100,949"},{"v":663145856.8590759,"d":"663,145,857"},{"v":688666112.4508001,"d":"688,666,112"},{"v":713531897.4014142,"d":"713,531,897"},{"v":743752624.5143517,"d":"743,752,625"},{"v":762317176.4884487,"d":"762,317,176"},{"v":780664457.2842522,"d":"780,664,457"},{"v":813351056.4154959,"d":"813,351,056"},{"v":821989196.5897852,"d":"821,989,197"},{"v":842295126.2266965,"d":"842,295,126"},{"v":876331124.1964831,"d":"876,331,124"},{"v":892401253.3639283,"d":"892,401,253"},{"v":914096949.3289031,"d":"914,096,949"},{"v":941826153.7237911,"d":"941,826,154"},0]
[245,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":918405975.3997803,"d":"918,405,975"},null,null,0,0,0,0,0,{"v":47931.86606250002,"d":"47,932"},{"v":220088.57253818752,"d":"220,089"},{"v":552828.7727850125,"d":"552,829"},{"v":1446397.8435823997,"d":"1,446,398"},{"v":2820092.848748799,"d":"2,820,093"},{"v":4330724.788086999,"d":"4,330,725"},{"v":6480294.645268487,"d":"6,480,295"},{"v":9554861.732968248,"d":"9,554,862"},{"v":13327603.153677842,"d":"13,327,603"},{"v":17719885.754119046,"d":"17,719,886"},{"v":22680666.8281793,"d":"22,680,667"},{"v":27494577.452041287,"d":"27,494,577"},{"v":33222010.01610385,"d":"33,222,010"},{"v":38526344.89947018,"d":"38,526,345"},{"v":43130819.01772882,"d":"43,130,819"},{"v":50499677.59835647,"d":"50,499,678"},{"v":59329630.06416265,"d":"59,329,630"},{"v":67549077.53363776,"d":"67,549,078"},{"v":76160087.87784147,"d":"76,160,088"},{"v":86042214.61520512,"d":"86,042,215"},{"v":96880006.75733496,"d":"96,880,007"},{"v":108687424.93772063,"d":"108,687,425"},{"v":120436143.60197468,"d":"120,436,144"},{"v":130500034.11338428,"d":"130,500,034"},{"v":141587907.26948598,"d":"141,587,907"},{"v":151552600.84510446,"d":"151,552,601"},{"v":159778439.09580588,"d":"159,778,439"},{"v":171864800.65923682,"d":"171,864,801"},{"v":185944059.15308288,"d":"185,944,059"},{"v":199007111.95187807,"d":"199,007,112"},{"v":212434796.6711873,"d":"212,434,797"},{"v":227523808.6760392,"d":"227,523,809"},{"v":243892473.60582873,"d":"243,892,474"},{"v":260905215.89496785,"d":"260,905,216"},{"v":277191674.30409986,"d":"277,191,674"},{"v":290939555.45523477,"d":"290,939,555"},{"v":306230622.2576547,"d":"306,230,622"},{"v":320135992.1249913,"d":"320,135,992"},{"v":331523847.1144419,"d":"331,523,847"},{"v":348134244.8021682,"d":"348,134,245"},{"v":366928391.2316937,"d":"366,928,391"},{"v":383816135.3076663,"d":"383,816,135"},{"v":400920477.88842595,"d":"400,920,478"},{"v":420097219.1915942,"d":"420,097,219"},{"v":440802051.9437099,"d":"440,802,052"},{"v":462665734.6561515,"d":"462,665,735"},{"v":483813108.2452855,"d":"483,813,108"},{"v":501610573.3820549,"d":"501,610,573"},{"v":520800097.9166801,"d":"520,800,098"},{"v":537927050.2041628,"d":"537,927,050"},{"v":551930188.9565867,"d":"551,930,189"},{"v":572353401.5327721,"d":"572,353,402"},{"v":595337772.364576,"d":"595,337,772"},{"v":615878314.6002911,"d":"615,878,315"},{"v":636591046.906422,"d":"636,591,047"},{"v":660092016.623817,"d":"660,092,017"},{"v":685767739.8639623,"d":"685,767,740"},{"v":712351923.8946389,"d":"712,351,924"},{"v":737683233.8692139,"d":"737,683,234"},{"v":758931278.1086935,"d":"758,931,278"},{"v":781806698.4687798,"d":"781,806,698"},{"v":802160328.0022364,"d":"802,160,328"},{"v":818714955.812102,"d":"818,714,956"},{"v":842782574.07733,"d":"842,782,574"},{"v":869827758.7476559,"d":"869,827,759"},{"v":893859492.9027239,"d":"893,859,493"},{"v":918405975.3997803,"d":"918,405,975"},0]
[246,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":22786999.86001587,"d":"22,787,000"},null,null,0,0,0,0,0,{"v":85014.925912,"d":"85,015"},{"v":208611.5229496201,"d":"208,612"},{"v":352885.33927004423,"d":"352,885"},{"v":1153732.8387648005,"d":"1,153,733"},{"v":1174938.5369998084,"d":"1,174,939"},{"v":1401495.234765697,"d":"1,401,495"},{"v":2267635.1979361516,"d":"2,267,635"},{"v":2956997.904417245,"d":"2,956,998"},{"v":3432399.6004018583,"d":"3,432,400"},{"v":4002286.866459839,"d":"4,002,287"},{"v":4425201.318543833,"d":"4,425,201"},{"v":3802577.288616228,"d":"3,802,577"},{"v":5971960.678728864,"d":"5,971,961"},{"v":3144852.7331302944,"d":"3,144,853"},{"v":4788962.81564119,"d":"4,788,963"},{"v":7674664.184221301,"d":"7,674,664"},{"v":7265251.656010407,"d":"7,265,252"},{"v":6743646.672310456,"d":"6,743,647"},{"v":7907953.356688141,"d":"7,907,953"},{"v":8800704.978151476,"d":"8,800,705"},{"v":9453771.033758802,"d":"9,453,771"},{"v":10425043.994106013,"d":"10,425,044"},{"v":9476747.799628954,"d":"9,476,748"},{"v":7767198.984246653,"d":"7,767,199"},{"v":11178605.170735221,"d":"11,178,605"},{"v":5912869.468005352,"d":"5,912,869"},{"v":8278017.255207432,"d":"8,278,017"},{"v":12199589.536128236,"d":"12,199,590"},{"v":11639053.193875702,"d":"11,639,053"},{"v":10645537.279217266,"d":"10,645,537"},{"v":12237245.463750886,"d":"12,237,245"},{"v":13310261.300970415,"d":"13,310,261"},{"v":14307239.502833683,"d":"14,307,240"},{"v":14393739.913208239,"d":"14,393,740"},{"v":13248921.455543336,"d":"13,248,921"},{"v":10365396.82048354,"d":"10,365,397"},{"v":15828912.916230533,"d":"15,828,913"},{"v":8089662.003473518,"d":"8,089,662"},{"v":11618909.626491193,"d":"11,618,910"},{"v":16598442.323558727,"d":"16,598,442"},{"v":15323592.750437297,"d":"15,323,593"},{"v":13620971.33372204,"d":"13,620,971"},{"v":15677348.586490277,"d":"15,677,349"},{"v":16914504.65703303,"d":"16,914,505"},{"v":18115736.05429225,"d":"18,115,736"},{"v":18873875.140568875,"d":"18,873,875"},{"v":17128552.11977271,"d":"17,128,552"},{"v":13540354.734612284,"d":"13,540,355"},{"v":19434323.871669434,"d":"19,434,324"},{"v":10091370.137352686,"d":"10,091,370"},{"v":14193001.400525708,"d":"14,193,001"},{"v":20594246.32150736,"d":"20,594,246"},{"v":18573263.008415975,"d":"18,573,263"},{"v":16764917.482143212,"d":"16,764,917"},{"v":18860532.16741104,"d":"18,860,532"},{"v":21222013.6542909,"d":"21,222,014"},{"v":22338961.741358932,"d":"22,338,962"},{"v":22760441.63331774,"d":"22,760,442"},{"v":20503327.46249754,"d":"20,503,327"},{"v":16242365.82913393,"d":"16,242,366"},{"v":23203379.75590571,"d":"23,203,380"},{"v":12011279.800418904,"d":"12,011,280"},{"v":16815791.7205866,"d":"16,815,792"},{"v":24355784.455410775,"d":"24,355,784"},{"v":21940316.152277492,"d":"21,940,316"},{"v":19604277.96218419,"d":"19,604,278"},{"v":22786999.86001587,"d":"22,787,000"},0]
[247,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,{"v":23412.619999999995,"d":"23,413"},{"v":54736.528000000006,"d":"54,737"},{"v":67590.40399999998,"d":"67,590"},{"v":343136.46335999994,"d":"343,136"},{"v":355846.9708799999,"d":"355,847"},{"v":390481.95276,"d":"390,482"},{"v":678194.2876800001,"d":"678,194"},{"v":876312.5258,"d":"876,313"},{"v":1021632.4035999998,"d":"1,021,632"},{"v":1189679.4873756003,"d":"1,189,679"},{"v":1414930.0873008016,"d":"1,414,930"},{"v":1065113.0248620026,"d":"1,065,113"},{"v":2003731.9297680035,"d":"2,003,732"},{"v":867015.6533472016,"d":"867,016"},{"v":1306532.4940056019,"d":"1,306,532"},{"v":2321296.7719017714,"d":"2,321,297"},{"v":2274119.8837685883,"d":"2,274,120"},{"v":2024129.3673695177,"d":"2,024,129"},{"v":2404995.5496022925,"d":"2,404,996"},{"v":2629270.506274104,"d":"2,629,271"},{"v":2800530.096959524,"d":"2,800,530"},{"v":3178805.8912498653,"d":"3,178,806"},{"v":3020342.5455613956,"d":"3,020,343"},{"v":2232504.6568244696,"d":"2,232,505"},{"v":3739079.267158039,"d":"3,739,079"},{"v":1671032.7195910811,"d":"1,671,033"},{"v":2308950.309194237,"d":"2,308,950"},{"v":3704256.4330462962,"d":"3,704,256"},{"v":3671187.149178937,"d":"3,671,187"},{"v":3226113.156251669,"d":"3,226,113"},{"v":3766617.519806072,"d":"3,766,618"},{"v":3995950.278272286,"d":"3,995,950"},{"v":4349765.6735304,"d":"4,349,766"},{"v":4413509.543840334,"d":"4,413,510"},{"v":4292693.928642988,"d":"4,292,694"},{"v":2952088.076007724,"d":"2,952,088"},{"v":5357598.932984918,"d":"5,357,599"},{"v":2293025.1556065083,"d":"2,293,025"},{"v":3297370.9320044518,"d":"3,297,371"},{"v":5116345.907453358,"d":"5,116,346"},{"v":4901185.517748177,"d":"4,901,186"},{"v":4170033.336589873,"d":"4,170,033"},{"v":4876017.612642139,"d":"4,876,018"},{"v":5132937.992557138,"d":"5,132,938"},{"v":5528766.6114887,"d":"5,528,767"},{"v":5865048.749508113,"d":"5,865,049"},{"v":5594294.548426509,"d":"5,594,295"},{"v":3966704.669627279,"d":"3,966,705"},{"v":6634467.006902516,"d":"6,634,467"},{"v":2906449.426062256,"d":"2,906,449"},{"v":4050249.717155516,"d":"4,050,250"},{"v":6436649.860899985,"d":"6,436,650"},{"v":5990214.0418583155,"d":"5,990,214"},{"v":5213156.6018689275,"d":"5,213,157"},{"v":5889738.179641008,"d":"5,889,738"},{"v":6530864.923439324,"d":"6,530,865"},{"v":6913916.1716842055,"d":"6,913,916"},{"v":7150477.135437727,"d":"7,150,477"},{"v":6775851.008941233,"d":"6,775,851"},{"v":4816127.948711157,"d":"4,816,128"},{"v":8017864.278366089,"d":"8,017,864"},{"v":3508220.4487081766,"d":"3,508,220"},{"v":4868418.638395667,"d":"4,868,419"},{"v":7718583.482781351,"d":"7,718,583"},{"v":7195194.079100966,"d":"7,195,194"},{"v":6141983.985978782,"d":"6,141,984"},{"v":8559587.199747384,"d":"8,559,587"},0,0,0,0]
[248,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":395736.5399969071,"d":"395,737"},null,null,0,0,0,0,0,{"v":1602.95625,"d":"1,603"},{"v":3654.3773437500004,"d":"3,654"},{"v":6375.10125,"d":"6,375"},{"v":20004.852656250005,"d":"20,005"},{"v":22027.440000000002,"d":"22,027"},{"v":25820.4375,"d":"25,820"},{"v":41044.51828125,"d":"41,045"},{"v":54639.11522812501,"d":"54,639"},{"v":64087.30249218753,"d":"64,087"},{"v":74371.66982812493,"d":"74,372"},{"v":82325.3271726562,"d":"82,325"},{"v":82325.3271726562,"d":"82,325"},{"v":107491.14319921867,"d":"107,491"},{"v":107491.14319921867,"d":"107,491"},{"v":107491.14319921867,"d":"107,491"},{"v":133998.8595609374,"d":"133,999"},{"v":133998.85956093762,"d":"133,999"},{"v":133998.85956093762,"d":"133,999"},{"v":140720.02164140623,"d":"140,720"},{"v":158972.98826190224,"d":"158,973"},{"v":170568.55373403523,"d":"170,569"},{"v":187655.1945918752,"d":"187,655"},{"v":187655.1945918752,"d":"187,655"},{"v":187655.1945918752,"d":"187,655"},{"v":196314.6141357189,"d":"196,315"},{"v":196314.6141357189,"d":"196,315"},{"v":196314.6141357189,"d":"196,315"},{"v":209092.6998577267,"d":"209,093"},{"v":209092.6998577267,"d":"209,093"},{"v":209092.6998577267,"d":"209,093"},{"v":213418.38898441382,"d":"213,418"},{"v":235403.59655467793,"d":"235,404"},{"v":252929.75330642238,"d":"252,930"},{"v":255867.97899737954,"d":"255,868"},{"v":255867.97899737954,"d":"255,868"},{"v":255867.97899737954,"d":"255,868"},{"v":271257.25474481285,"d":"271,257"},{"v":271257.25474481285,"d":"271,257"},{"v":271257.25474481285,"d":"271,257"},{"v":279558.7469241712,"d":"279,559"},{"v":279558.7469241712,"d":"279,559"},{"v":279558.7469241712,"d":"279,559"},{"v":279558.7469241712,"d":"279,559"},{"v":293606.1861190386,"d":"293,606"},{"v":314188.66425113566,"d":"314,189"},{"v":328171.129924193,"d":"328,171"},{"v":328171.129924193,"d":"328,171"},{"v":328171.129924193,"d":"328,171"},{"v":328200.7557781227,"d":"328,201"},{"v":328200.7557781227,"d":"328,201"},{"v":328200.7557781227,"d":"328,201"},{"v":339875.4061282128,"d":"339,875"},{"v":339875.4061282128,"d":"339,875"},{"v":339875.4061282128,"d":"339,875"},{"v":339875.4061282128,"d":"339,875"},{"v":360144.4773443602,"d":"360,144"},{"v":380667.404613629,"d":"380,667"},{"v":388996.69251810387,"d":"388,997"},{"v":388996.69251810387,"d":"388,997"},{"v":388996.69251810387,"d":"388,997"},{"v":388996.69251810387,"d":"388,997"},{"v":388996.69251810387,"d":"388,997"},{"v":388996.69251810387,"d":"388,997"},{"v":395736.5399969071,"d":"395,737"},{"v":395736.5399969071,"d":"395,737"},{"v":395736.5399969071,"d":"395,737"},{"v":395736.5399969071,"d":"395,737"},0]
[249,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":237441.92399814352,"d":"237,442"},null,null,0,0,0,0,0,{"v":961.77375,"d":"962"},{"v":2192.6264062500004,"d":"2,193"},{"v":3825.060749999999,"d":"3,825"},{"v":12002.911593750003,"d":"12,003"},{"v":13216.463999999996,"d":"13,216"},{"v":15492.262499999997,"d":"15,492"},{"v":24626.710968749998,"d":"24,627"},{"v":32783.46913687501,"d":"32,783"},{"v":38452.3814953125,"d":"38,452"},{"v":44623.00189687498,"d":"44,623"},{"v":49395.19630359375,"d":"49,395"},{"v":49395.19630359375,"d":"49,395"},{"v":64494.68591953127,"d":"64,495"},{"v":64494.68591953127,"d":"64,495"},{"v":64494.68591953127,"d":"64,495"},{"v":80399.31573656254,"d":"80,399"},{"v":80399.31573656248,"d":"80,399"},{"v":80399.31573656248,"d":"80,399"},{"v":84432.01298484381,"d":"84,432"},{"v":95383.79295714141,"d":"95,384"},{"v":102341.13224042102,"d":"102,341"},{"v":112593.11675512488,"d":"112,593"},{"v":112593.11675512511,"d":"112,593"},{"v":112593.11675512511,"d":"112,593"},{"v":117788.7684814313,"d":"117,789"},{"v":117788.7684814313,"d":"117,789"},{"v":117788.7684814313,"d":"117,789"},{"v":125455.61991463602,"d":"125,456"},{"v":125455.61991463602,"d":"125,456"},{"v":125455.61991463602,"d":"125,456"},{"v":128051.03339064843,"d":"128,051"},{"v":141242.15793280676,"d":"141,242"},{"v":151757.85198385362,"d":"151,758"},{"v":153520.7873984268,"d":"153,521"},{"v":153520.7873984268,"d":"153,521"},{"v":153520.7873984268,"d":"153,521"},{"v":162754.35284688743,"d":"162,754"},{"v":162754.35284688743,"d":"162,754"},{"v":162754.35284688743,"d":"162,754"},{"v":167735.2481545019,"d":"167,735"},{"v":167735.2481545019,"d":"167,735"},{"v":167735.2481545019,"d":"167,735"},{"v":167735.2481545019,"d":"167,735"},{"v":176163.71167142224,"d":"176,164"},{"v":188513.19855067972,"d":"188,513"},{"v":196902.6779545145,"d":"196,903"},{"v":196902.6779545145,"d":"196,903"},{"v":196902.6779545145,"d":"196,903"},{"v":196920.45346687175,"d":"196,920"},{"v":196920.45346687175,"d":"196,920"},{"v":196920.45346687175,"d":"196,920"},{"v":203925.24367692694,"d":"203,925"},{"v":203925.24367692694,"d":"203,925"},{"v":203925.24367692694,"d":"203,925"},{"v":203925.24367692694,"d":"203,925"},{"v":216086.6864066152,"d":"216,087"},{"v":228400.44276817795,"d":"228,400"},{"v":233398.01551086083,"d":"233,398"},{"v":233398.01551086083,"d":"233,398"},{"v":233398.01551086083,"d":"233,398"},{"v":233398.01551086083,"d":"233,398"},{"v":233398.01551086083,"d":"233,398"},{"v":233398.01551086083,"d":"233,398"},{"v":237441.9239981426,"d":"237,442"},{"v":237441.92399814352,"d":"237,442"},{"v":237441.92399814352,"d":"237,442"},{"v":237441.92399814352,"d":"237,442"},0]
[250,{"$nulls":10},"пустая строка"]
[251,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,{"v":-3.637978807091713E-12,"d":"-0"},0,{"v":2.9103830456733704E-11,"d":"0"},{"v":1.1641532182693481E-10,"d":"0"},{"v":-4.656612873077393e-10,"d":"-0"},{"v":-4.656612873077393e-10,"d":"-0"},0,0,{"v":-9.313225746154785e-10,"d":"-0"},0,{"v":-1.862645149230957E-9,"d":"-0"},0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":1.4901161193847656E-8,"d":"0"},0,0,{"v":1.4901161193847656E-8,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":2.9802322387695313E-8,"d":"0"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":2.384185791015625E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},0,{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":3.5762786865234375E-7,"d":"0"},0,{"v":-2.384185791015625E-7,"d":"-0"},0,0]
[252]
[253,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":96976391.47080691,"d":"96,976,391"},null,null,{"v":84500,"d":"84,500"},{"v":189500,"d":"189,500"},{"v":485500,"d":"485,500"},{"v":236500,"d":"236,500"},{"v":637500,"d":"637,500"},{"v":317352.2395833333,"d":"317,352"},{"v":330668.3893229167,"d":"330,668"},{"v":744932.3127604167,"d":"744,932"},{"v":422026.2916666666,"d":"422,026"},{"v":421532.975,"d":"421,533"},{"v":441306.8125,"d":"441,307"},{"v":915728.04921875,"d":"915,728"},{"v":574921.5621744792,"d":"574,922"},{"v":616251.0143229167,"d":"616,251"},{"v":665739.3108072917,"d":"665,739"},{"v":709204.4320507813,"d":"709,204"},{"v":1077481.2320507811,"d":"1,077,481"},{"v":851535.0326171875,"d":"851,535"},{"v":716510.0326171875,"d":"716,510"},{"v":791471.1826171875,"d":"791,471"},{"v":980721.854296875,"d":"980,722"},{"v":961350.716796875,"d":"961,351"},{"v":1337613.404296875,"d":"1,337,613"},{"v":998331.6555664063,"d":"998,332"},{"v":1068724.2233141602,"d":"1,068,724"},{"v":1121732.2200859375,"d":"1,121,732"},{"v":1204182.8566796873,"d":"1,204,183"},{"v":1170474.4066796876,"d":"1,170,474"},{"v":1094837.3066796875,"d":"1,094,837"},{"v":1689943.7740859375,"d":"1,689,944"},{"v":1050950.2115859375,"d":"1,050,950"},{"v":1153464.9865859374,"d":"1,153,465"},{"v":1351610.1422441404,"d":"1,351,610"},{"v":1326229.1547441403,"d":"1,326,229"},{"v":1283228.3672441405,"d":"1,283,228"},{"v":1352565.198786914,"d":"1,352,565"},{"v":1431895.5988220293,"d":"1,431,896"},{"v":1910939.9699059767,"d":"1,910,940"},{"v":1520392.4460400392,"d":"1,520,392"},{"v":1481918.6210400392,"d":"1,481,919"},{"v":1360096.3710400392,"d":"1,360,096"},{"v":1662534.5271958206,"d":"1,662,535"},{"v":1328427.4021958206,"d":"1,328,427"},{"v":1474175.6146958205,"d":"1,474,176"},{"v":1694858.2126845508,"d":"1,694,858"},{"v":1640850.5501845507,"d":"1,640,851"},{"v":1970683.8876845508,"d":"1,970,684"},{"v":1655393.6501845508,"d":"1,655,394"},{"v":1711939.7043550871,"d":"1,711,940"},{"v":1800696.3565114387,"d":"1,800,696"},{"v":1861576.1894436874,"d":"1,861,576"},{"v":1802715.9644436873,"d":"1,802,716"},{"v":1658414.6644436873,"d":"1,658,415"},{"v":1938219.4299551642,"d":"1,938,219"},{"v":1553615.429955164,"d":"1,553,615"},{"v":1714983.229955164,"d":"1,714,983"},{"v":2392792.7953233705,"d":"2,392,793"},{"v":1911732.6953233704,"d":"1,911,733"},{"v":1840766.1953233704,"d":"1,840,766"},{"v":1923087.9953233704,"d":"1,923,088"},{"v":2026864.81542769,"d":"2,026,865"},{"v":2109382.8603981812,"d":"2,109,383"},{"v":2143499.0351537713,"d":"2,143,499"},{"v":2071408.797653771,"d":"2,071,409"},{"v":1907800.022653771,"d":"1,907,800"},{"v":2218942.7708580606,"d":"2,218,943"},{"v":1779871.5833580606,"d":"1,779,872"},{"v":2360546.858358061,"d":"2,360,547"},{"v":2267550.272107986,"d":"2,267,550"},{"v":2175950.9346079864,"d":"2,175,951"},{"v":2088092.6971079863,"d":"2,088,093"},{"v":2207651.972107986,"d":"2,207,652"},0]
[254,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[255,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[256,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[257,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[258,{"$nulls":10},"пустая строка"]
[259,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":26174062.5,"d":"26,174,063"},null,null,0,{"v":105000,"d":"105,000"},{"v":310000,"d":"310,000"},{"v":11000,"d":"11,000"},{"v":412000,"d":"412,000"},{"v":17000,"d":"17,000"},{"v":23500,"d":"23,500"},{"v":429700,"d":"429,700"},{"v":62000,"d":"62,000"},{"v":60200,"d":"60,200"},{"v":67600,"d":"67,600"},{"v":493700,"d":"493,700"},{"v":112150,"d":"112,150"},{"v":127000,"d":"127,000"},{"v":142000,"d":"142,000"},{"v":154425,"d":"154,425"},{"v":533125,"d":"533,125"},{"v":196750,"d":"196,750"},{"v":111750,"d":"111,750"},{"v":158850,"d":"158,850"},{"v":240500,"d":"240,500"},{"v":228325,"d":"228,325"},{"v":613400,"d":"613,400"},{"v":246325,"d":"246,325"},{"v":266387.5,"d":"266,388"},{"v":284000,"d":"284,000"},{"v":311000,"d":"311,000"},{"v":283900,"d":"283,900"},{"v":236900,"d":"236,900"},{"v":731000,"d":"731,000"},{"v":181875,"d":"181,875"},{"v":245824.99999999994,"d":"245,825"},{"v":351750,"d":"351,750"},{"v":335875,"d":"335,875"},{"v":309000,"d":"309,000"},{"v":352075,"d":"352,075"},{"v":373025,"d":"373,025"},{"v":799500,"d":"799,500"},{"v":401500,"d":"401,500"},{"v":370750,"d":"370,750"},{"v":294650,"d":"294,650"},{"v":438500,"d":"438,500"},{"v":230250,"d":"230,250"},{"v":321075,"d":"321,075"},{"v":449250,"d":"449,250"},{"v":415525,"d":"415,525"},{"v":771800,"d":"771,800"},{"v":424525,"d":"424,525"},{"v":446887.5,"d":"446,888"},{"v":477250,"d":"477,250"},{"v":496250,"d":"496,250"},{"v":451300,"d":"451,300"},{"v":361500,"d":"361,500"},{"v":509000,"d":"509,000"},{"v":269500,"d":"269,500"},{"v":369900,"d":"369,900"},{"v":927000,"d":"927,000"},{"v":476500,"d":"476,500"},{"v":432400,"d":"432,400"},{"v":483700,"d":"483,700"},{"v":530012.5,"d":"530,013"},{"v":556750,"d":"556,750"},{"v":566750,"d":"566,750"},{"v":512275,"d":"512,275"},{"v":410325,"d":"410,325"},{"v":576750,"d":"576,750"},{"v":303375,"d":"303,375"},{"v":815925,"d":"815,925"},{"v":592750,"d":"592,750"},{"v":535675,"d":"535,675"},{"v":480800,"d":"480,800"},{"v":555250,"d":"555,250"},0]
[260,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20310062.5,"d":"20,310,063"},null,null,0,0,0,0,0,{"v":4000,"d":"4,000"},{"v":9500,"d":"9,500"},{"v":14699.999999999996,"d":"14,700"},{"v":46000,"d":"46,000"},{"v":43200,"d":"43,200"},{"v":49600,"d":"49,600"},{"v":74700,"d":"74,700"},{"v":92150,"d":"92,150"},{"v":107000,"d":"107,000"},{"v":121000,"d":"121,000"},{"v":133425,"d":"133,425"},{"v":111124.99999999999,"d":"111,125"},{"v":174750,"d":"174,750"},{"v":89750,"d":"89,750"},{"v":136850,"d":"136,850"},{"v":218500,"d":"218,500"},{"v":206325,"d":"206,325"},{"v":191400,"d":"191,400"},{"v":224325,"d":"224,325"},{"v":244387.5,"d":"244,388"},{"v":262000,"d":"262,000"},{"v":289000,"d":"289,000"},{"v":261900,"d":"261,900"},{"v":214900,"d":"214,900"},{"v":309000,"d":"309,000"},{"v":159875,"d":"159,875"},{"v":223824.99999999994,"d":"223,825"},{"v":329750,"d":"329,750"},{"v":313875,"d":"313,875"},{"v":287000,"d":"287,000"},{"v":330075,"d":"330,075"},{"v":351025,"d":"351,025"},{"v":377500,"d":"377,500"},{"v":379500,"d":"379,500"},{"v":348750,"d":"348,750"},{"v":272650,"d":"272,650"},{"v":416500,"d":"416,500"},{"v":208250,"d":"208,250"},{"v":299075,"d":"299,075"},{"v":427250,"d":"427,250"},{"v":393525,"d":"393,525"},{"v":349800,"d":"349,800"},{"v":402525,"d":"402,525"},{"v":424887.5,"d":"424,888"},{"v":455250,"d":"455,250"},{"v":474250,"d":"474,250"},{"v":429300,"d":"429,300"},{"v":339500,"d":"339,500"},{"v":487000,"d":"487,000"},{"v":247500,"d":"247,500"},{"v":347900,"d":"347,900"},{"v":505000,"d":"505,000"},{"v":454500,"d":"454,500"},{"v":410400,"d":"410,400"},{"v":461700,"d":"461,700"},{"v":508012.5,"d":"508,013"},{"v":534750,"d":"534,750"},{"v":544750,"d":"544,750"},{"v":490275,"d":"490,275"},{"v":388325,"d":"388,325"},{"v":554750,"d":"554,750"},{"v":281375,"d":"281,375"},{"v":393925,"d":"393,925"},{"v":570750,"d":"570,750"},{"v":513675,"d":"513,675"},{"v":458800,"d":"458,800"},{"v":533250,"d":"533,250"},0]
[261,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4400000,"d":"4,400,000"},null,null,0,{"v":100000,"d":"100,000"},{"v":300000,"d":"300,000"},0,{"v":400000,"d":"400,000"},0,0,{"v":400000,"d":"400,000"},0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0]
[262,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1464000,"d":"1,464,000"},null,null,0,{"v":5000,"d":"5,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":12000.000000000002,"d":"12,000"},{"v":13000.000000000002,"d":"13,000"},{"v":14000.000000000002,"d":"14,000"},{"v":15000,"d":"15,000"},{"v":16000,"d":"16,000"},{"v":17000,"d":"17,000"},{"v":18000,"d":"18,000"},{"v":19000,"d":"19,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":21000,"d":"21,000"},{"v":21000,"d":"21,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},0]
[263,{"$nulls":10},"пустая строка"]
[264,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":15166599.134813212,"d":"15,166,599"},null,null,{"v":84500,"d":"84,500"},{"v":84500,"d":"84,500"},{"v":175500,"d":"175,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":198035,"d":"198,035"},{"v":198035,"d":"198,035"},{"v":200765,"d":"200,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":205376.05,"d":"205,376"},{"v":205376.05,"d":"205,376"},{"v":208187.95,"d":"208,188"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":213077.3315,"d":"213,077"},{"v":213077.3315,"d":"213,077"},{"v":215973.5885,"d":"215,974"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":221163.651445,"d":"221,164"},{"v":221163.651445,"d":"221,164"},{"v":224146.796155,"d":"224,147"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":229661.96098834998,"d":"229,662"},{"v":229661.96098834998,"d":"229,662"},{"v":232734.60003964996,"d":"232,735"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},0]
[265,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10316525.642164,"d":"10,316,526"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":136950,"d":"136,950"},{"v":136950,"d":"136,950"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":141058.5,"d":"141,059"},{"v":141058.5,"d":"141,059"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":145290.255,"d":"145,290"},{"v":145290.255,"d":"145,290"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":149648.96265,"d":"149,649"},{"v":149648.96265,"d":"149,649"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":154138.4315295,"d":"154,138"},{"v":154138.4315295,"d":"154,138"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[266,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3094957.692649199,"d":"3,094,958"},null,null,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":41085,"d":"41,085"},{"v":41085,"d":"41,085"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":42317.549999999996,"d":"42,318"},{"v":42317.549999999996,"d":"42,318"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":43587.0765,"d":"43,587"},{"v":43587.0765,"d":"43,587"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44894.688795,"d":"44,895"},{"v":44894.688795,"d":"44,895"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":46241.52945885,"d":"46,242"},{"v":46241.52945885,"d":"46,242"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},0]
[267,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[268,{"$nulls":10},"пустая строка"]
[269,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":12221976.156250002,"d":"12,221,976"},null,null,0,0,0,0,0,{"v":1435.0000000000002,"d":"1,435"},{"v":3726.6250000000005,"d":"3,727"},{"v":6221.775,"d":"6,222"},{"v":20524,"d":"20,524"},{"v":20685.6,"d":"20,686"},{"v":24750,"d":"24,750"},{"v":39881.475,"d":"39,881"},{"v":51055.375,"d":"51,055"},{"v":59127.5,"d":"59,128"},{"v":69199.75,"d":"69,200"},{"v":76422.26250000001,"d":"76,422"},{"v":65999.0625,"d":"65,999"},{"v":103518.375,"d":"103,518"},{"v":53493.375,"d":"53,493"},{"v":81354.525,"d":"81,355"},{"v":130851.75,"d":"130,852"},{"v":123655.6125,"d":"123,656"},{"v":114843.3,"d":"114,843"},{"v":134741.8125,"d":"134,742"},{"v":146613.61875,"d":"146,614"},{"v":157798.5,"d":"157,799"},{"v":173962.5,"d":"173,963"},{"v":157954.05000000002,"d":"157,954"},{"v":129316.95000000001,"d":"129,317"},{"v":186280.5,"d":"186,281"},{"v":96411.9375,"d":"96,412"},{"v":134976.7125,"d":"134,977"},{"v":198982.875,"d":"198,983"},{"v":189476.8875,"d":"189,477"},{"v":173351.1,"d":"173,351"},{"v":199175.2875,"d":"199,175"},{"v":212070.6375,"d":"212,071"},{"v":227849.25,"d":"227,849"},{"v":229391.25,"d":"229,391"},{"v":210607.425,"d":"210,607"},{"v":164885.175,"d":"164,885"},{"v":251714.25,"d":"251,714"},{"v":125857.125,"d":"125,857"},{"v":180780.3375,"d":"180,780"},{"v":258257.625,"d":"258,258"},{"v":237974.96250000002,"d":"237,975"},{"v":211533.30000000002,"d":"211,533"},{"v":243518.0625,"d":"243,518"},{"v":257046.84375,"d":"257,047"},{"v":275192.625,"d":"275,193"},{"v":286739.625,"d":"286,740"},{"v":259799.4,"d":"259,799"},{"v":205298.1,"d":"205,298"},{"v":294825,"d":"294,825"},{"v":149721,"d":"149,721"},{"v":210688.8,"d":"210,689"},{"v":305601,"d":"305,601"},{"v":275040.9,"d":"275,041"},{"v":248174.4,"d":"248,174"},{"v":279196.2,"d":"279,196"},{"v":307506.80625,"d":"307,507"},{"v":323691.375,"d":"323,691"},{"v":329850.375,"d":"329,850"},{"v":296865.33749999997,"d":"296,865"},{"v":235206.5625,"d":"235,207"},{"v":336009.375,"d":"336,009"},{"v":170313.1875,"d":"170,313"},{"v":238438.4625,"d":"238,438"},{"v":345243.375,"d":"345,243"},{"v":310719.03750000003,"d":"310,719"},{"v":277735.80000000005,"d":"277,736"},{"v":322845.075,"d":"322,845"},0]
[270,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5091658.03125,"d":"5,091,658"},null,null,0,0,0,0,0,{"v":735.0000000000001,"d":"735"},{"v":1574.1250000000002,"d":"1,574"},{"v":2718.2749999999996,"d":"2,718"},{"v":8764,"d":"8,764"},{"v":9021.6,"d":"9,022"},{"v":10710,"d":"10,710"},{"v":17439.975,"d":"17,440"},{"v":22127.875,"d":"22,128"},{"v":25777.5,"d":"25,778"},{"v":29884.75,"d":"29,885"},{"v":32923.012500000004,"d":"32,923"},{"v":28067.8125,"d":"28,068"},{"v":44170.875,"d":"44,171"},{"v":22645.875,"d":"22,646"},{"v":34556.025,"d":"34,556"},{"v":55056.75,"d":"55,057"},{"v":51977.3625,"d":"51,977"},{"v":48201.3,"d":"48,201"},{"v":56475.5625,"d":"56,476"},{"v":61548.24375,"d":"61,548"},{"v":65908.5,"d":"65,909"},{"v":72712.5,"d":"72,713"},{"v":65857.05,"d":"65,857"},{"v":54073.950000000004,"d":"54,074"},{"v":77710.5,"d":"77,711"},{"v":40203.1875,"d":"40,203"},{"v":56284.4625,"d":"56,284"},{"v":82905.375,"d":"82,905"},{"v":78905.1375,"d":"78,905"},{"v":72137.09999999999,"d":"72,137"},{"v":82987.5375,"d":"82,988"},{"v":88223.8875,"d":"88,224"},{"v":94904.25,"d":"94,904"},{"v":95366.25,"d":"95,366"},{"v":87662.92499999999,"d":"87,663"},{"v":68505.67499999999,"d":"68,506"},{"v":104669.25,"d":"104,669"},{"v":52334.625,"d":"52,335"},{"v":75155.5875,"d":"75,156"},{"v":107365.125,"d":"107,365"},{"v":98877.71250000001,"d":"98,878"},{"v":87891.30000000002,"d":"87,891"},{"v":101126.8125,"d":"101,127"},{"v":106744.96875,"d":"106,745"},{"v":114400.125,"d":"114,400"},{"v":119167.125,"d":"119,167"},{"v":107843.4,"d":"107,843"},{"v":85304.1,"d":"85,304"},{"v":122325,"d":"122,325"},{"v":62181,"d":"62,181"},{"v":87376.8,"d":"87,377"},{"v":126861.00000000001,"d":"126,861"},{"v":114174.90000000001,"d":"114,175"},{"v":103118.4,"d":"103,118"},{"v":116008.2,"d":"116,008"},{"v":127607.68125000001,"d":"127,608"},{"v":134323.875,"d":"134,324"},{"v":136822.875,"d":"136,823"},{"v":123140.5875,"d":"123,141"},{"v":97525.3125,"d":"97,525"},{"v":139321.875,"d":"139,322"},{"v":70679.4375,"d":"70,679"},{"v":98951.2125,"d":"98,951"},{"v":143395.875,"d":"143,396"},{"v":129056.2875,"d":"129,056"},{"v":115243.80000000002,"d":"115,244"},{"v":133939.575,"d":"133,940"},0]
[271,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3907872.5,"d":"3,907,873"},null,null,0,0,0,0,0,{"v":560.0000000000001,"d":"560"},{"v":1207.5000000000002,"d":"1,208"},{"v":2082.5,"d":"2,083"},{"v":6720,"d":"6,720"},{"v":6912,"d":"6,912"},{"v":8208,"d":"8,208"},{"v":13360.500000000002,"d":"13,361"},{"v":16957.5,"d":"16,958"},{"v":19750,"d":"19,750"},{"v":22905,"d":"22,905"},{"v":25236,"d":"25,236"},{"v":21525,"d":"21,525"},{"v":33870,"d":"33,870"},{"v":17370,"d":"17,370"},{"v":26502,"d":"26,502"},{"v":42240,"d":"42,240"},{"v":39879,"d":"39,879"},{"v":36984,"d":"36,984"},{"v":43335,"d":"43,335"},{"v":47224.5,"d":"47,225"},{"v":50579.99999999999,"d":"50,580"},{"v":55800,"d":"55,800"},{"v":50544.00000000001,"d":"50,544"},{"v":41496,"d":"41,496"},{"v":59640,"d":"59,640"},{"v":30855,"d":"30,855"},{"v":43197,"d":"43,197"},{"v":63629.99999999999,"d":"63,630"},{"v":60561,"d":"60,561"},{"v":55368.00000000001,"d":"55,368"},{"v":63693.00000000001,"d":"63,693"},{"v":67716,"d":"67,716"},{"v":72840,"d":"72,840"},{"v":73200,"d":"73,200"},{"v":67284,"d":"67,284"},{"v":52584,"d":"52,584"},{"v":80340,"d":"80,340"},{"v":40170,"d":"40,170"},{"v":57687,"d":"57,687"},{"v":82409.99999999999,"d":"82,410"},{"v":75897,"d":"75,897"},{"v":67464,"d":"67,464"},{"v":77625,"d":"77,625"},{"v":81937.5,"d":"81,938"},{"v":87809.99999999999,"d":"87,810"},{"v":91470,"d":"91,470"},{"v":82782,"d":"82,782"},{"v":65478,"d":"65,478"},{"v":93900,"d":"93,900"},{"v":47729.99999999999,"d":"47,730"},{"v":67074,"d":"67,074"},{"v":97380,"d":"97,380"},{"v":87642,"d":"87,642"},{"v":79152,"d":"79,152"},{"v":89046,"d":"89,046"},{"v":97954.5,"d":"97,955"},{"v":103109.99999999999,"d":"103,110"},{"v":105030,"d":"105,030"},{"v":94527,"d":"94,527"},{"v":74865.00000000001,"d":"74,865"},{"v":106950,"d":"106,950"},{"v":54254.99999999999,"d":"54,255"},{"v":75957,"d":"75,957"},{"v":110070,"d":"110,070"},{"v":99063.00000000001,"d":"99,063"},{"v":88464,"d":"88,464"},{"v":102816.00000000001,"d":"102,816"},0]
[272,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3222445.625,"d":"3,222,446"},null,null,0,0,0,0,0,{"v":140.00000000000003,"d":"140"},{"v":945.0000000000001,"d":"945"},{"v":1421,"d":"1,421"},{"v":5040,"d":"5,040"},{"v":4752,"d":"4,752"},{"v":5831.999999999999,"d":"5,832"},{"v":9081,"d":"9,081"},{"v":11969.999999999998,"d":"11,970"},{"v":13600,"d":"13,600"},{"v":16410,"d":"16,410"},{"v":18263.25,"d":"18,263"},{"v":16406.25,"d":"16,406"},{"v":25477.5,"d":"25,478"},{"v":13477.499999999998,"d":"13,478"},{"v":20296.499999999996,"d":"20,297"},{"v":33555,"d":"33,555"},{"v":31799.25,"d":"31,799"},{"v":29658,"d":"29,658"},{"v":34931.25,"d":"34,931"},{"v":37840.87499999999,"d":"37,841"},{"v":41310,"d":"41,310"},{"v":45450,"d":"45,450"},{"v":41553,"d":"41,553"},{"v":33747,"d":"33,747"},{"v":48930,"d":"48,930"},{"v":25353.75,"d":"25,354"},{"v":35495.25,"d":"35,495"},{"v":52447.49999999999,"d":"52,448"},{"v":50010.74999999999,"d":"50,011"},{"v":45846,"d":"45,846"},{"v":52494.75,"d":"52,495"},{"v":56130.749999999985,"d":"56,131"},{"v":60104.99999999999,"d":"60,105"},{"v":60825,"d":"60,825"},{"v":55660.49999999999,"d":"55,661"},{"v":43795.5,"d":"43,796"},{"v":66705,"d":"66,705"},{"v":33352.5,"d":"33,353"},{"v":47937.74999999999,"d":"47,938"},{"v":68482.5,"d":"68,483"},{"v":63200.24999999999,"d":"63,200"},{"v":56178,"d":"56,178"},{"v":64766.25,"d":"64,766"},{"v":68364.375,"d":"68,364"},{"v":72982.5,"d":"72,983"},{"v":76102.5,"d":"76,103"},{"v":69174,"d":"69,174"},{"v":54516,"d":"54,516"},{"v":78600,"d":"78,600"},{"v":39810,"d":"39,810"},{"v":56238,"d":"56,238"},{"v":81360,"d":"81,360"},{"v":73224,"d":"73,224"},{"v":65904,"d":"65,904"},{"v":74142,"d":"74,142"},{"v":81944.62499999999,"d":"81,945"},{"v":86257.5,"d":"86,258"},{"v":87997.5,"d":"87,998"},{"v":79197.74999999999,"d":"79,198"},{"v":62816.25,"d":"62,816"},{"v":89737.5,"d":"89,738"},{"v":45378.75,"d":"45,379"},{"v":63530.25,"d":"63,530"},{"v":91777.5,"d":"91,778"},{"v":82599.75,"d":"82,600"},{"v":74028,"d":"74,028"},{"v":86089.5,"d":"86,090"},0]
[273,{"$nulls":10},"пустая строка"]
[274,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":35943532.87974368,"d":"35,943,533"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":33417.239583333336,"d":"33,417"},{"v":37941.76432291667,"d":"37,942"},{"v":43510.537760416664,"d":"43,511"},{"v":74002.29166666666,"d":"74,002"},{"v":75147.375,"d":"75,147"},{"v":83456.8125,"d":"83,457"},{"v":116646.57421875,"d":"116,647"},{"v":143681.1871744792,"d":"143,681"},{"v":162088.5143229167,"d":"162,089"},{"v":183774.56080729168,"d":"183,775"},{"v":205592.16955078125,"d":"205,592"},{"v":205592.16955078125,"d":"205,592"},{"v":264501.6576171875,"d":"264,502"},{"v":264501.6576171875,"d":"264,502"},{"v":264501.6576171875,"d":"264,502"},{"v":322605.104296875,"d":"322,605"},{"v":322605.104296875,"d":"322,605"},{"v":322605.104296875,"d":"322,605"},{"v":330499.8430664063,"d":"330,500"},{"v":366347.0545641602,"d":"366,347"},{"v":390557.6700859375,"d":"390,558"},{"v":427032.40667968744,"d":"427,032"},{"v":434232.40667968744,"d":"434,232"},{"v":434232.40667968744,"d":"434,232"},{"v":461475.32408593746,"d":"461,475"},{"v":461475.32408593746,"d":"461,475"},{"v":461475.32408593746,"d":"461,475"},{"v":489689.3172441405,"d":"489,689"},{"v":489689.3172441405,"d":"489,689"},{"v":489689.3172441405,"d":"489,689"},{"v":490126.9612869141,"d":"490,127"},{"v":532922.6298220293,"d":"532,923"},{"v":569713.3884059766,"d":"569,713"},{"v":572727.6075400391,"d":"572,728"},{"v":581367.6075400391,"d":"581,368"},{"v":581367.6075400391,"d":"581,368"},{"v":632966.6886958204,"d":"632,967"},{"v":632966.6886958204,"d":"632,967"},{"v":632966.6886958204,"d":"632,967"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":665881.7091600873,"d":"665,882"},{"v":706130.0800664388,"d":"706,130"},{"v":733479.7682886873,"d":"733,480"},{"v":743847.7682886873,"d":"743,848"},{"v":743847.7682886873,"d":"743,848"},{"v":762433.6338001641,"d":"762,434"},{"v":762433.6338001641,"d":"762,434"},{"v":762433.6338001641,"d":"762,434"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":814531.5481893399,"d":"814,532"},{"v":854127.5244098314,"d":"854,128"},{"v":869012.0601141212,"d":"869,012"},{"v":881453.6601141212,"d":"881,454"},{"v":881453.6601141212,"d":"881,454"},{"v":896338.1958184107,"d":"896,338"},{"v":896338.1958184107,"d":"896,338"},{"v":896338.1958184107,"d":"896,338"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},0]
[275,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25071315.753649008,"d":"25,071,316"},null,null,0,0,0,0,0,{"v":2628.6458333333344,"d":"2,629"},{"v":6109.049479166668,"d":"6,109"},{"v":10392.721354166666,"d":"10,393"},{"v":33847.916666666664,"d":"33,848"},{"v":34728.75,"d":"34,729"},{"v":41120.625,"d":"41,121"},{"v":66651.2109375,"d":"66,651"},{"v":87447.06705729169,"d":"87,447"},{"v":101606.54947916667,"d":"101,607"},{"v":118288.12369791667,"d":"118,288"},{"v":130455.51503906249,"d":"130,456"},{"v":130455.51503906249,"d":"130,456"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":226538.34082031253,"d":"226,538"},{"v":254113.11889550783,"d":"254,113"},{"v":272736.669296875,"d":"272,737"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343789.97022070317,"d":"343,790"},{"v":376709.7152477148,"d":"376,710"},{"v":405010.29877382814,"d":"405,010"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":472339.7762769902,"d":"472,340"},{"v":503300.0615895683,"d":"503,300"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":578710.4216841076,"d":"578,710"},{"v":609168.8649306395,"d":"609,169"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[276,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7521394.726094701,"d":"7,521,395"},null,null,0,0,0,0,0,{"v":788.5937500000003,"d":"789"},{"v":1832.7148437500002,"d":"1,833"},{"v":3117.8164062499995,"d":"3,118"},{"v":10154.374999999998,"d":"10,154"},{"v":10418.625,"d":"10,419"},{"v":12336.1875,"d":"12,336"},{"v":19995.36328125,"d":"19,995"},{"v":26234.120117187504,"d":"26,234"},{"v":30481.96484375,"d":"30,482"},{"v":35486.437109375,"d":"35,486"},{"v":39136.65451171875,"d":"39,137"},{"v":39136.65451171875,"d":"39,137"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":67961.50224609376,"d":"67,962"},{"v":76233.93566865234,"d":"76,234"},{"v":81821.0007890625,"d":"81,821"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103136.99106621095,"d":"103,137"},{"v":113012.91457431443,"d":"113,013"},{"v":121503.08963214843,"d":"121,503"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":141701.93288309706,"d":"141,702"},{"v":150990.01847687046,"d":"150,990"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":173613.12650523227,"d":"173,613"},{"v":182750.65947919185,"d":"182,751"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},0]
[277,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[278,{"$nulls":10},"пустая строка"]
[279,{"$nulls":10},"пустая строка"]
[280]
[281,"BS(+)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":88481025.19476524,"d":"88,481,025"},null,null,{"v":84500,"d":"84,500"},{"v":172000,"d":"172,000"},{"v":433833.3333333334,"d":"433,833"},{"v":226333.3333333333,"d":"226,333"},{"v":560500,"d":"560,500"},{"v":294279.7395833333,"d":"294,280"},{"v":306130.6184895834,"d":"306,131"},{"v":652278.68359375,"d":"652,279"},{"v":388272.2916666666,"d":"388,272"},{"v":388052.0416666667,"d":"388,052"},{"v":405915.1458333334,"d":"405,915"},{"v":806797.8033854166,"d":"806,798"},{"v":527720.6663411459,"d":"527,721"},{"v":565229.7643229167,"d":"565,230"},{"v":610539.3524739584,"d":"610,539"},{"v":649396.5549674479,"d":"649,397"},{"v":956293.8883007813,"d":"956,294"},{"v":777823.6367838542,"d":"777,824"},{"v":665302.8034505208,"d":"665,303"},{"v":727770.4284505208,"d":"727,770"},{"v":895163.229296875,"d":"895,163"},{"v":879020.6147135417,"d":"879,021"},{"v":1192572.8542968752,"d":"1,192,573"},{"v":911153.8534830731,"d":"911,154"},{"v":976224.0368558269,"d":"976,224"},{"v":1024432.4700859375,"d":"1,024,432"},{"v":1099689.1066796875,"d":"1,099,689"},{"v":1071598.7316796875,"d":"1,071,599"},{"v":1008567.8150130209,"d":"1,008,568"},{"v":1509030.357419271,"d":"1,509,030"},{"v":976535.7220026042,"d":"976,536"},{"v":1061964.7011692708,"d":"1,061,965"},{"v":1231787.9964108071,"d":"1,231,788"},{"v":1210637.1734941404,"d":"1,210,637"},{"v":1174803.1839108071,"d":"1,174,803"},{"v":1232656.817536914,"d":"1,232,657"},{"v":1306346.3259053626,"d":"1,306,346"},{"v":1711681.7615726434,"d":"1,711,682"},{"v":1387210.5710400392,"d":"1,387,211"},{"v":1355149.050206706,"d":"1,355,149"},{"v":1253630.5085400392,"d":"1,253,631"},{"v":1514262.1521958206,"d":"1,514,262"},{"v":1235839.5480291536,"d":"1,235,840"},{"v":1357296.3917791536,"d":"1,357,296"},{"v":1543703.608517884,"d":"1,543,704"},{"v":1498697.2231012173,"d":"1,498,697"},{"v":1773558.3376845508,"d":"1,773,558"},{"v":1510816.4731012173,"d":"1,510,816"},{"v":1561380.6470634206,"d":"1,561,381"},{"v":1642052.5856781055,"d":"1,642,053"},{"v":1697841.2519436874,"d":"1,697,841"},{"v":1648791.0644436874,"d":"1,648,791"},{"v":1528539.981110354,"d":"1,528,540"},{"v":1764808.2632884975,"d":"1,764,808"},{"v":1444304.9299551642,"d":"1,444,305"},{"v":1578778.0966218307,"d":"1,578,778"},{"v":2147918.961990037,"d":"2,147,919"},{"v":1747035.5453233705,"d":"1,747,036"},{"v":1687896.7953233705,"d":"1,687,897"},{"v":1756498.2953233705,"d":"1,756,498"},{"v":1847837.93105269,"d":"1,847,838"},{"v":1923202.2978981812,"d":"1,923,202"},{"v":1954625.3059871043,"d":"1,954,625"},{"v":1894550.1080704378,"d":"1,894,550"},{"v":1758209.4622371043,"d":"1,758,209"},{"v":2019975.8416913939,"d":"2,019,976"},{"v":1654083.1854413939,"d":"1,654,083"},{"v":2137979.2479413943,"d":"2,137,979"},{"v":2064377.6762746526,"d":"2,064,378"},{"v":1988044.8950246526,"d":"1,988,045"},{"v":1914829.697107986,"d":"1,914,830"},{"v":2014462.4262746526,"d":"2,014,462"},0]
[282,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":6225184,"d":"6,225,184"},null,null,0,0,0,0,0,{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[283,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4446560,"d":"4,446,560"},null,null,0,0,0,0,0,{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[284,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":889312,"d":"889,312"},null,null,0,0,0,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[285,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":889312,"d":"889,312"},null,null,0,0,0,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[286,{"$nulls":10},"пустая строка"]
[287,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":21811718.75,"d":"21,811,719"},null,null,0,{"v":87500.00000000001,"d":"87,500"},{"v":258333.33333333334,"d":"258,333"},{"v":9166.666666666668,"d":"9,167"},{"v":343333.3333333334,"d":"343,333"},{"v":14166.66666666667,"d":"14,167"},{"v":19583.333333333336,"d":"19,583"},{"v":358083.3333333334,"d":"358,083"},{"v":51666.66666666667,"d":"51,667"},{"v":50166.66666666667,"d":"50,167"},{"v":56333.333333333336,"d":"56,333"},{"v":411416.6666666667,"d":"411,417"},{"v":93458.33333333334,"d":"93,458"},{"v":105833.33333333334,"d":"105,833"},{"v":118333.33333333334,"d":"118,333"},{"v":128687.5,"d":"128,688"},{"v":444270.8333333333,"d":"444,271"},{"v":163958.33333333334,"d":"163,958"},{"v":93125,"d":"93,125"},{"v":132375,"d":"132,375"},{"v":200416.6666666667,"d":"200,417"},{"v":190270.83333333334,"d":"190,271"},{"v":511166.6666666667,"d":"511,167"},{"v":205270.83333333334,"d":"205,271"},{"v":221989.58333333334,"d":"221,990"},{"v":236666.6666666667,"d":"236,667"},{"v":259166.6666666667,"d":"259,167"},{"v":236583.33333333334,"d":"236,583"},{"v":197416.6666666667,"d":"197,417"},{"v":609166.6666666667,"d":"609,167"},{"v":151562.50000000003,"d":"151,563"},{"v":204854.16666666663,"d":"204,854"},{"v":293125,"d":"293,125"},{"v":279895.8333333333,"d":"279,896"},{"v":257500.00000000003,"d":"257,500"},{"v":293395.8333333333,"d":"293,396"},{"v":310854.1666666667,"d":"310,854"},{"v":666250.0000000001,"d":"666,250"},{"v":334583.3333333333,"d":"334,583"},{"v":308958.3333333333,"d":"308,958"},{"v":245541.6666666667,"d":"245,542"},{"v":365416.6666666667,"d":"365,417"},{"v":191875.00000000003,"d":"191,875"},{"v":267562.5,"d":"267,563"},{"v":374375,"d":"374,375"},{"v":346270.8333333333,"d":"346,271"},{"v":643166.6666666667,"d":"643,167"},{"v":353770.8333333333,"d":"353,771"},{"v":372406.25,"d":"372,406"},{"v":397708.3333333333,"d":"397,708"},{"v":413541.6666666667,"d":"413,542"},{"v":376083.3333333333,"d":"376,083"},{"v":301250,"d":"301,250"},{"v":424166.6666666667,"d":"424,167"},{"v":224583.33333333334,"d":"224,583"},{"v":308250,"d":"308,250"},{"v":772500.0000000001,"d":"772,500"},{"v":397083.3333333333,"d":"397,083"},{"v":360333.3333333333,"d":"360,333"},{"v":403083.3333333333,"d":"403,083"},{"v":441677.0833333333,"d":"441,677"},{"v":463958.3333333333,"d":"463,958"},{"v":472291.6666666667,"d":"472,292"},{"v":426895.8333333333,"d":"426,896"},{"v":341937.5,"d":"341,938"},{"v":480625,"d":"480,625"},{"v":252812.50000000003,"d":"252,813"},{"v":679937.5000000001,"d":"679,938"},{"v":493958.3333333333,"d":"493,958"},{"v":446395.8333333333,"d":"446,396"},{"v":400666.6666666667,"d":"400,667"},{"v":462708.3333333333,"d":"462,708"},0]
[288,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":16925052.083333336,"d":"16,925,052"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":7916.666666666667,"d":"7,917"},{"v":12249.999999999998,"d":"12,250"},{"v":38333.333333333336,"d":"38,333"},{"v":36000,"d":"36,000"},{"v":41333.333333333336,"d":"41,333"},{"v":62250,"d":"62,250"},{"v":76791.66666666667,"d":"76,792"},{"v":89166.66666666667,"d":"89,167"},{"v":100833.33333333334,"d":"100,833"},{"v":111187.5,"d":"111,188"},{"v":92604.16666666666,"d":"92,604"},{"v":145625,"d":"145,625"},{"v":74791.66666666667,"d":"74,792"},{"v":114041.66666666667,"d":"114,042"},{"v":182083.33333333334,"d":"182,083"},{"v":171937.5,"d":"171,938"},{"v":159500,"d":"159,500"},{"v":186937.5,"d":"186,938"},{"v":203656.25,"d":"203,656"},{"v":218333.33333333334,"d":"218,333"},{"v":240833.33333333334,"d":"240,833"},{"v":218250,"d":"218,250"},{"v":179083.33333333334,"d":"179,083"},{"v":257500,"d":"257,500"},{"v":133229.1666666667,"d":"133,229"},{"v":186520.83333333328,"d":"186,521"},{"v":274791.6666666667,"d":"274,792"},{"v":261562.5,"d":"261,563"},{"v":239166.6666666667,"d":"239,167"},{"v":275062.5,"d":"275,063"},{"v":292520.8333333334,"d":"292,521"},{"v":314583.3333333334,"d":"314,583"},{"v":316250,"d":"316,250"},{"v":290625,"d":"290,625"},{"v":227208.33333333334,"d":"227,208"},{"v":347083.3333333334,"d":"347,083"},{"v":173541.6666666667,"d":"173,542"},{"v":249229.1666666667,"d":"249,229"},{"v":356041.6666666667,"d":"356,042"},{"v":327937.5,"d":"327,938"},{"v":291500,"d":"291,500"},{"v":335437.5,"d":"335,438"},{"v":354072.9166666667,"d":"354,073"},{"v":379375,"d":"379,375"},{"v":395208.3333333334,"d":"395,208"},{"v":357750,"d":"357,750"},{"v":282916.6666666667,"d":"282,917"},{"v":405833.3333333334,"d":"405,833"},{"v":206250,"d":"206,250"},{"v":289916.6666666667,"d":"289,917"},{"v":420833.3333333334,"d":"420,833"},{"v":378750,"d":"378,750"},{"v":342000,"d":"342,000"},{"v":384750,"d":"384,750"},{"v":423343.75,"d":"423,344"},{"v":445625,"d":"445,625"},{"v":453958.3333333334,"d":"453,958"},{"v":408562.5,"d":"408,563"},{"v":323604.1666666667,"d":"323,604"},{"v":462291.6666666667,"d":"462,292"},{"v":234479.1666666667,"d":"234,479"},{"v":328270.8333333334,"d":"328,271"},{"v":475625,"d":"475,625"},{"v":428062.5,"d":"428,063"},{"v":382333.3333333334,"d":"382,333"},{"v":444375,"d":"444,375"},0]
[289,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3666666.666666668,"d":"3,666,667"},null,null,0,{"v":83333.33333333334,"d":"83,333"},{"v":250000,"d":"250,000"},0,{"v":333333.3333333334,"d":"333,333"},0,0,{"v":333333.3333333334,"d":"333,333"},0,0,0,{"v":333333.3333333334,"d":"333,333"},0,0,0,0,{"v":333333.3333333334,"d":"333,333"},0,0,0,0,0,{"v":333333.3333333334,"d":"333,333"},0,0,0,0,0,0,{"v":333333.3333333334,"d":"333,333"},0,0,0,0,0,0,0,{"v":333333.3333333334,"d":"333,333"},0,0,0,0,0,0,0,0,{"v":333333.3333333334,"d":"333,333"},0,0,0,0,0,0,0,0,0,{"v":333333.3333333334,"d":"333,333"},0,0,0,0,0,0,0,0,0,0,{"v":333333.3333333334,"d":"333,333"},0,0,0,0,0]
[290,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1220000,"d":"1,220,000"},null,null,0,{"v":4166.666666666667,"d":"4,167"},{"v":8333.333333333334,"d":"8,333"},{"v":9166.666666666668,"d":"9,167"},{"v":10000.000000000002,"d":"10,000"},{"v":10833.333333333336,"d":"10,833"},{"v":11666.666666666668,"d":"11,667"},{"v":12500,"d":"12,500"},{"v":13333.333333333334,"d":"13,333"},{"v":14166.666666666668,"d":"14,167"},{"v":15000,"d":"15,000"},{"v":15833.333333333334,"d":"15,833"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},0]
[291,{"$nulls":10},"пустая строка"]
[292,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":14874079.8348132,"d":"14,874,080"},null,null,{"v":84500,"d":"84,500"},{"v":84500,"d":"84,500"},{"v":175500,"d":"175,500"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":194701.66666666666,"d":"194,702"},{"v":194701.66666666666,"d":"194,702"},{"v":197431.66666666666,"d":"197,432"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":201709.38333333333,"d":"201,709"},{"v":201709.38333333333,"d":"201,709"},{"v":204521.28333333335,"d":"204,521"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":209043.99816666666,"d":"209,044"},{"v":209043.99816666666,"d":"209,044"},{"v":211940.2551666667,"d":"211,940"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":216726.98477833334,"d":"216,727"},{"v":216726.98477833334,"d":"216,727"},{"v":219710.12948833333,"d":"219,710"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":224781.62765501667,"d":"224,782"},{"v":224781.62765501667,"d":"224,782"},{"v":227854.26670631664,"d":"227,854"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},0]
[293,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10316525.642164,"d":"10,316,526"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":136950,"d":"136,950"},{"v":136950,"d":"136,950"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":141058.5,"d":"141,059"},{"v":141058.5,"d":"141,059"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":145290.255,"d":"145,290"},{"v":145290.255,"d":"145,290"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":149648.96265,"d":"149,649"},{"v":149648.96265,"d":"149,649"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":154138.4315295,"d":"154,138"},{"v":154138.4315295,"d":"154,138"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[294,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3094957.692649199,"d":"3,094,958"},null,null,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":41085,"d":"41,085"},{"v":41085,"d":"41,085"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":42317.549999999996,"d":"42,318"},{"v":42317.549999999996,"d":"42,318"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":43587.0765,"d":"43,587"},{"v":43587.0765,"d":"43,587"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44894.688795,"d":"44,895"},{"v":44894.688795,"d":"44,895"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":46241.52945885,"d":"46,242"},{"v":46241.52945885,"d":"46,242"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},0]
[295,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1462596.4999999998,"d":"1,462,597"},null,null,0,0,0,{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[296,{"$nulls":10},"пустая строка"]
[297,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},0,{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":10184980.130208334,"d":"10,184,980"},null,null,0,0,0,0,0,{"v":1195.8333333333337,"d":"1,196"},{"v":3105.520833333334,"d":"3,106"},{"v":5184.8125,"d":"5,185"},{"v":17103.333333333336,"d":"17,103"},{"v":17238,"d":"17,238"},{"v":20625,"d":"20,625"},{"v":33234.5625,"d":"33,235"},{"v":42546.145833333336,"d":"42,546"},{"v":49272.91666666667,"d":"49,273"},{"v":57666.458333333336,"d":"57,666"},{"v":63685.21875,"d":"63,685"},{"v":54999.21875,"d":"54,999"},{"v":86265.3125,"d":"86,265"},{"v":44577.8125,"d":"44,578"},{"v":67795.4375,"d":"67,795"},{"v":109043.125,"d":"109,043"},{"v":103046.34375,"d":"103,046"},{"v":95702.75,"d":"95,703"},{"v":112284.84375,"d":"112,285"},{"v":122178.015625,"d":"122,178"},{"v":131498.75,"d":"131,499"},{"v":144968.75,"d":"144,969"},{"v":131628.375,"d":"131,628"},{"v":107764.125,"d":"107,764"},{"v":155233.75,"d":"155,234"},{"v":80343.28125,"d":"80,343"},{"v":112480.59375,"d":"112,481"},{"v":165819.0625,"d":"165,819"},{"v":157897.40625,"d":"157,897"},{"v":144459.25,"d":"144,459"},{"v":165979.40625000003,"d":"165,979"},{"v":176725.53125,"d":"176,726"},{"v":189874.375,"d":"189,874"},{"v":191159.375,"d":"191,159"},{"v":175506.1875,"d":"175,506"},{"v":137404.3125,"d":"137,404"},{"v":209761.875,"d":"209,762"},{"v":104880.9375,"d":"104,881"},{"v":150650.28125,"d":"150,650"},{"v":215214.6875,"d":"215,215"},{"v":198312.46875,"d":"198,312"},{"v":176277.75,"d":"176,278"},{"v":202931.71875,"d":"202,932"},{"v":214205.703125,"d":"214,206"},{"v":229327.1875,"d":"229,327"},{"v":238949.6875,"d":"238,950"},{"v":216499.5,"d":"216,500"},{"v":171081.75,"d":"171,082"},{"v":245687.5,"d":"245,688"},{"v":124767.5,"d":"124,768"},{"v":175574,"d":"175,574"},{"v":254667.5,"d":"254,668"},{"v":229200.75,"d":"229,201"},{"v":206812,"d":"206,812"},{"v":232663.5,"d":"232,664"},{"v":256255.671875,"d":"256,256"},{"v":269742.8125,"d":"269,743"},{"v":274875.3125,"d":"274,875"},{"v":247387.78125,"d":"247,388"},{"v":196005.46875,"d":"196,005"},{"v":280007.8125,"d":"280,008"},{"v":141927.65625,"d":"141,928"},{"v":198698.71875,"d":"198,699"},{"v":287702.8125,"d":"287,703"},{"v":258932.53125000003,"d":"258,933"},{"v":231446.5,"d":"231,447"},{"v":269037.5625,"d":"269,038"},0]
[298,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":4243048.359375,"d":"4,243,048"},null,null,0,0,0,0,0,{"v":612.5000000000001,"d":"613"},{"v":1311.7708333333335,"d":"1,312"},{"v":2265.2291666666665,"d":"2,265"},{"v":7303.333333333334,"d":"7,303"},{"v":7518.000000000001,"d":"7,518"},{"v":8925,"d":"8,925"},{"v":14533.3125,"d":"14,533"},{"v":18439.895833333336,"d":"18,440"},{"v":21481.25,"d":"21,481"},{"v":24903.958333333336,"d":"24,904"},{"v":27435.843750000004,"d":"27,436"},{"v":23389.84375,"d":"23,390"},{"v":36809.0625,"d":"36,809"},{"v":18871.5625,"d":"18,872"},{"v":28796.687500000004,"d":"28,797"},{"v":45880.625,"d":"45,881"},{"v":43314.46875000001,"d":"43,314"},{"v":40167.75000000001,"d":"40,168"},{"v":47062.96875,"d":"47,063"},{"v":51290.203125,"d":"51,290"},{"v":54923.75,"d":"54,924"},{"v":60593.75,"d":"60,594"},{"v":54880.87500000001,"d":"54,881"},{"v":45061.62500000001,"d":"45,062"},{"v":64758.75,"d":"64,759"},{"v":33502.65625,"d":"33,503"},{"v":46903.71875,"d":"46,904"},{"v":69087.8125,"d":"69,088"},{"v":65754.28125,"d":"65,754"},{"v":60114.24999999999,"d":"60,114"},{"v":69156.28125000001,"d":"69,156"},{"v":73519.90625,"d":"73,520"},{"v":79086.875,"d":"79,087"},{"v":79471.875,"d":"79,472"},{"v":73052.4375,"d":"73,052"},{"v":57088.06249999999,"d":"57,088"},{"v":87224.375,"d":"87,224"},{"v":43612.1875,"d":"43,612"},{"v":62629.65625,"d":"62,630"},{"v":89470.9375,"d":"89,471"},{"v":82398.09375000001,"d":"82,398"},{"v":73242.75000000001,"d":"73,243"},{"v":84272.34375,"d":"84,272"},{"v":88954.140625,"d":"88,954"},{"v":95333.4375,"d":"95,333"},{"v":99305.9375,"d":"99,306"},{"v":89869.5,"d":"89,870"},{"v":71086.75000000001,"d":"71,087"},{"v":101937.5,"d":"101,938"},{"v":51817.5,"d":"51,818"},{"v":72814,"d":"72,814"},{"v":105717.50000000001,"d":"105,718"},{"v":95145.75000000001,"d":"95,146"},{"v":85932,"d":"85,932"},{"v":96673.5,"d":"96,674"},{"v":106339.73437500001,"d":"106,340"},{"v":111936.5625,"d":"111,937"},{"v":114019.0625,"d":"114,019"},{"v":102617.15625,"d":"102,617"},{"v":81271.09375,"d":"81,271"},{"v":116101.5625,"d":"116,102"},{"v":58899.53125,"d":"58,900"},{"v":82459.34375,"d":"82,459"},{"v":119496.5625,"d":"119,497"},{"v":107546.90625000001,"d":"107,547"},{"v":96036.50000000001,"d":"96,037"},{"v":111616.31250000001,"d":"111,616"},0]
[299,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":3256560.416666667,"d":"3,256,560"},null,null,0,0,0,0,0,{"v":466.6666666666668,"d":"467"},{"v":1006.2500000000002,"d":"1,006"},{"v":1735.4166666666667,"d":"1,735"},{"v":5600,"d":"5,600"},{"v":5760,"d":"5,760"},{"v":6840,"d":"6,840"},{"v":11133.750000000002,"d":"11,134"},{"v":14131.25,"d":"14,131"},{"v":16458.333333333336,"d":"16,458"},{"v":19087.5,"d":"19,088"},{"v":21030,"d":"21,030"},{"v":17937.5,"d":"17,938"},{"v":28225,"d":"28,225"},{"v":14475,"d":"14,475"},{"v":22085,"d":"22,085"},{"v":35200,"d":"35,200"},{"v":33232.5,"d":"33,233"},{"v":30820,"d":"30,820"},{"v":36112.5,"d":"36,113"},{"v":39353.75,"d":"39,354"},{"v":42149.99999999999,"d":"42,150"},{"v":46500,"d":"46,500"},{"v":42120.00000000001,"d":"42,120"},{"v":34580,"d":"34,580"},{"v":49700,"d":"49,700"},{"v":25712.5,"d":"25,713"},{"v":35997.5,"d":"35,998"},{"v":53024.99999999999,"d":"53,025"},{"v":50467.5,"d":"50,468"},{"v":46140.00000000001,"d":"46,140"},{"v":53077.50000000001,"d":"53,078"},{"v":56430,"d":"56,430"},{"v":60700,"d":"60,700"},{"v":61000,"d":"61,000"},{"v":56070,"d":"56,070"},{"v":43820,"d":"43,820"},{"v":66950,"d":"66,950"},{"v":33475,"d":"33,475"},{"v":48072.5,"d":"48,073"},{"v":68674.99999999999,"d":"68,675"},{"v":63247.5,"d":"63,248"},{"v":56220,"d":"56,220"},{"v":64687.5,"d":"64,688"},{"v":68281.25,"d":"68,281"},{"v":73174.99999999999,"d":"73,175"},{"v":76225,"d":"76,225"},{"v":68985,"d":"68,985"},{"v":54565,"d":"54,565"},{"v":78250,"d":"78,250"},{"v":39774.99999999999,"d":"39,775"},{"v":55895,"d":"55,895"},{"v":81150,"d":"81,150"},{"v":73035,"d":"73,035"},{"v":65960,"d":"65,960"},{"v":74205,"d":"74,205"},{"v":81628.75,"d":"81,629"},{"v":85924.99999999999,"d":"85,925"},{"v":87525,"d":"87,525"},{"v":78772.5,"d":"78,773"},{"v":62387.500000000015,"d":"62,388"},{"v":89125,"d":"89,125"},{"v":45212.49999999999,"d":"45,213"},{"v":63297.5,"d":"63,298"},{"v":91725,"d":"91,725"},{"v":82552.50000000001,"d":"82,553"},{"v":73720,"d":"73,720"},{"v":85680.00000000001,"d":"85,680"},0]
[300,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":2685371.3541666665,"d":"2,685,371"},null,null,0,0,0,0,0,{"v":116.6666666666667,"d":"117"},{"v":787.5000000000001,"d":"788"},{"v":1184.1666666666667,"d":"1,184"},{"v":4200,"d":"4,200"},{"v":3960,"d":"3,960"},{"v":4859.999999999999,"d":"4,860"},{"v":7567.5,"d":"7,568"},{"v":9974.999999999998,"d":"9,975"},{"v":11333.333333333334,"d":"11,333"},{"v":13675,"d":"13,675"},{"v":15219.375,"d":"15,219"},{"v":13671.875,"d":"13,672"},{"v":21231.25,"d":"21,231"},{"v":11231.249999999998,"d":"11,231"},{"v":16913.749999999996,"d":"16,914"},{"v":27962.5,"d":"27,963"},{"v":26499.375,"d":"26,499"},{"v":24715,"d":"24,715"},{"v":29109.375,"d":"29,109"},{"v":31534.062499999996,"d":"31,534"},{"v":34425,"d":"34,425"},{"v":37875,"d":"37,875"},{"v":34627.5,"d":"34,628"},{"v":28122.5,"d":"28,123"},{"v":40775,"d":"40,775"},{"v":21128.125,"d":"21,128"},{"v":29579.375,"d":"29,579"},{"v":43706.24999999999,"d":"43,706"},{"v":41675.62499999999,"d":"41,676"},{"v":38205,"d":"38,205"},{"v":43745.625,"d":"43,746"},{"v":46775.62499999999,"d":"46,776"},{"v":50087.49999999999,"d":"50,088"},{"v":50687.5,"d":"50,688"},{"v":46383.74999999999,"d":"46,384"},{"v":36496.25,"d":"36,496"},{"v":55587.5,"d":"55,588"},{"v":27793.75,"d":"27,794"},{"v":39948.12499999999,"d":"39,948"},{"v":57068.75,"d":"57,069"},{"v":52666.87499999999,"d":"52,667"},{"v":46815,"d":"46,815"},{"v":53971.875,"d":"53,972"},{"v":56970.3125,"d":"56,970"},{"v":60818.75,"d":"60,819"},{"v":63418.75,"d":"63,419"},{"v":57645,"d":"57,645"},{"v":45430,"d":"45,430"},{"v":65500,"d":"65,500"},{"v":33175,"d":"33,175"},{"v":46865,"d":"46,865"},{"v":67800,"d":"67,800"},{"v":61020,"d":"61,020"},{"v":54920,"d":"54,920"},{"v":61785,"d":"61,785"},{"v":68287.18749999999,"d":"68,287"},{"v":71881.25,"d":"71,881"},{"v":73331.25,"d":"73,331"},{"v":65998.12499999999,"d":"65,998"},{"v":52346.875,"d":"52,347"},{"v":74781.25,"d":"74,781"},{"v":37815.625,"d":"37,816"},{"v":52941.875,"d":"52,942"},{"v":76481.25,"d":"76,481"},{"v":68833.125,"d":"68,833"},{"v":61690,"d":"61,690"},{"v":71741.25,"d":"71,741"},0]
[301,{"$nulls":10},"пустая строка"]
[302,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},0,{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":35385062.479743704,"d":"35,385,062"},null,null,0,0,0,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":28417.239583333336,"d":"28,417"},{"v":32941.76432291667,"d":"32,942"},{"v":38510.537760416664,"d":"38,511"},{"v":69002.29166666666,"d":"69,002"},{"v":70147.375,"d":"70,147"},{"v":78456.8125,"d":"78,457"},{"v":111646.57421875,"d":"111,647"},{"v":138681.1871744792,"d":"138,681"},{"v":157088.5143229167,"d":"157,089"},{"v":178774.56080729168,"d":"178,775"},{"v":199592.16955078125,"d":"199,592"},{"v":199592.16955078125,"d":"199,592"},{"v":258501.6576171875,"d":"258,502"},{"v":258501.6576171875,"d":"258,502"},{"v":258501.6576171875,"d":"258,502"},{"v":316605.104296875,"d":"316,605"},{"v":316605.104296875,"d":"316,605"},{"v":316605.104296875,"d":"316,605"},{"v":324499.8430664063,"d":"324,500"},{"v":360347.0545641602,"d":"360,347"},{"v":384557.6700859375,"d":"384,558"},{"v":421032.40667968744,"d":"421,032"},{"v":427032.40667968744,"d":"427,032"},{"v":427032.40667968744,"d":"427,032"},{"v":454275.32408593746,"d":"454,275"},{"v":454275.32408593746,"d":"454,275"},{"v":454275.32408593746,"d":"454,275"},{"v":482489.3172441405,"d":"482,489"},{"v":482489.3172441405,"d":"482,489"},{"v":482489.3172441405,"d":"482,489"},{"v":482926.9612869141,"d":"482,927"},{"v":525722.6298220293,"d":"525,723"},{"v":562513.3884059766,"d":"562,513"},{"v":565527.6075400391,"d":"565,528"},{"v":572727.6075400391,"d":"572,728"},{"v":572727.6075400391,"d":"572,728"},{"v":624326.6886958204,"d":"624,327"},{"v":624326.6886958204,"d":"624,327"},{"v":624326.6886958204,"d":"624,327"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":657241.7091600873,"d":"657,242"},{"v":697490.0800664388,"d":"697,490"},{"v":724839.7682886873,"d":"724,840"},{"v":733479.7682886873,"d":"733,480"},{"v":733479.7682886873,"d":"733,480"},{"v":752065.6338001641,"d":"752,066"},{"v":752065.6338001641,"d":"752,066"},{"v":752065.6338001641,"d":"752,066"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":804163.5481893399,"d":"804,164"},{"v":843759.5244098314,"d":"843,760"},{"v":858644.0601141212,"d":"858,644"},{"v":869012.0601141212,"d":"869,012"},{"v":869012.0601141212,"d":"869,012"},{"v":883896.5958184107,"d":"883,897"},{"v":883896.5958184107,"d":"883,897"},{"v":883896.5958184107,"d":"883,897"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},0]
[303,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":25071315.753649008,"d":"25,071,316"},null,null,0,0,0,0,0,{"v":2628.6458333333344,"d":"2,629"},{"v":6109.049479166668,"d":"6,109"},{"v":10392.721354166666,"d":"10,393"},{"v":33847.916666666664,"d":"33,848"},{"v":34728.75,"d":"34,729"},{"v":41120.625,"d":"41,121"},{"v":66651.2109375,"d":"66,651"},{"v":87447.06705729169,"d":"87,447"},{"v":101606.54947916667,"d":"101,607"},{"v":118288.12369791667,"d":"118,288"},{"v":130455.51503906249,"d":"130,456"},{"v":130455.51503906249,"d":"130,456"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":226538.34082031253,"d":"226,538"},{"v":254113.11889550783,"d":"254,113"},{"v":272736.669296875,"d":"272,737"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343789.97022070317,"d":"343,790"},{"v":376709.7152477148,"d":"376,710"},{"v":405010.29877382814,"d":"405,010"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":472339.7762769902,"d":"472,340"},{"v":503300.0615895683,"d":"503,300"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":578710.4216841076,"d":"578,710"},{"v":609168.8649306395,"d":"609,169"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[304,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":7521394.726094701,"d":"7,521,395"},null,null,0,0,0,0,0,{"v":788.5937500000003,"d":"789"},{"v":1832.7148437500002,"d":"1,833"},{"v":3117.8164062499995,"d":"3,118"},{"v":10154.374999999998,"d":"10,154"},{"v":10418.625,"d":"10,419"},{"v":12336.1875,"d":"12,336"},{"v":19995.36328125,"d":"19,995"},{"v":26234.120117187504,"d":"26,234"},{"v":30481.96484375,"d":"30,482"},{"v":35486.437109375,"d":"35,486"},{"v":39136.65451171875,"d":"39,137"},{"v":39136.65451171875,"d":"39,137"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":67961.50224609376,"d":"67,962"},{"v":76233.93566865234,"d":"76,234"},{"v":81821.0007890625,"d":"81,821"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103136.99106621095,"d":"103,137"},{"v":113012.91457431443,"d":"113,013"},{"v":121503.08963214843,"d":"121,503"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":141701.93288309706,"d":"141,702"},{"v":150990.01847687046,"d":"150,990"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":173613.12650523227,"d":"173,613"},{"v":182750.65947919185,"d":"182,751"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},0]
[305,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":2792352,"d":"2,792,352"},null,null,0,0,0,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[306,{"$nulls":10},"пустая строка"]
[307,{"$nulls":10},"пустая строка"]
[308]
[309,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":8495366.276041668,"d":"8,495,366"},null,null,0,{"v":17500,"d":"17,500"},{"v":51666.66666666663,"d":"51,667"},{"v":10166.666666666686,"d":"10,167"},{"v":77000,"d":"77,000"},{"v":23072.5,"d":"23,073"},{"v":24537.770833333314,"d":"24,538"},{"v":92653.62916666665,"d":"92,654"},{"v":33754,"d":"33,754"},{"v":33480.93333333329,"d":"33,481"},{"v":35391.66666666663,"d":"35,392"},{"v":108930.24583333335,"d":"108,930"},{"v":47200.89583333337,"d":"47,201"},{"v":51021.25,"d":"51,021"},{"v":55199.958333333256,"d":"55,200"},{"v":59807.87708333344,"d":"59,808"},{"v":121187.34374999988,"d":"121,187"},{"v":73711.39583333326,"d":"73,711"},{"v":51207.22916666663,"d":"51,207"},{"v":63700.75416666665,"d":"63,701"},{"v":85558.625,"d":"85,559"},{"v":82330.1020833333,"d":"82,330"},{"v":145040.5499999998,"d":"145,041"},{"v":87177.80208333326,"d":"87,178"},{"v":92500.1864583334,"d":"92,500"},{"v":97299.75,"d":"97,300"},{"v":104493.74999999977,"d":"104,494"},{"v":98875.67500000005,"d":"98,876"},{"v":86269.49166666658,"d":"86,269"},{"v":180913.4166666665,"d":"180,913"},{"v":74414.48958333337,"d":"74,414"},{"v":91500.28541666665,"d":"91,500"},{"v":119822.14583333326,"d":"119,822"},{"v":115591.98124999995,"d":"115,592"},{"v":108425.18333333335,"d":"108,425"},{"v":119908.3812500001,"d":"119,908"},{"v":125549.2729166667,"d":"125,549"},{"v":199258.20833333326,"d":"199,258"},{"v":133181.875,"d":"133,182"},{"v":126769.5708333333,"d":"126,770"},{"v":106465.86250000005,"d":"106,466"},{"v":148272.375,"d":"148,272"},{"v":92587.85416666698,"d":"92,588"},{"v":116879.22291666688,"d":"116,879"},{"v":151154.60416666674,"d":"151,155"},{"v":142153.3270833334,"d":"142,153"},{"v":197125.55000000005,"d":"197,126"},{"v":144577.1770833335,"d":"144,577"},{"v":150559.0572916665,"d":"150,559"},{"v":158643.77083333326,"d":"158,644"},{"v":163734.9375,"d":"163,735"},{"v":153924.8999999999,"d":"153,925"},{"v":129874.68333333335,"d":"129,875"},{"v":173411.16666666674,"d":"173,411"},{"v":109310.49999999977,"d":"109,311"},{"v":136205.1333333333,"d":"136,205"},{"v":244873.8333333335,"d":"244,874"},{"v":164697.1499999999,"d":"164,697"},{"v":152869.3999999999,"d":"152,869"},{"v":166589.69999999995,"d":"166,590"},{"v":179026.88437500014,"d":"179,027"},{"v":186180.5625,"d":"186,181"},{"v":188873.72916666698,"d":"188,874"},{"v":176858.6895833332,"d":"176,859"},{"v":149590.5604166668,"d":"149,591"},{"v":198966.9291666667,"d":"198,967"},{"v":125788.3979166667,"d":"125,788"},{"v":222567.6104166666,"d":"222,568"},{"v":203172.5958333332,"d":"203,173"},{"v":187906.03958333377,"d":"187,906"},{"v":173263.00000000023,"d":"173,263"},{"v":193189.5458333334,"d":"193,190"},0]
[310]
[311,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":95730418.43803535,"d":"95,730,418"},null,null,{"v":32500,"d":"32,500"},{"v":182500,"d":"182,500"},{"v":415833.3333333333,"d":"415,833"},{"v":256433.33333333334,"d":"256,433"},{"v":611310.1666666666,"d":"611,310"},{"v":338823.98541666666,"d":"338,824"},{"v":323132.7772395834,"d":"323,133"},{"v":713945.6594270832,"d":"713,946"},{"v":397676.73791666667,"d":"397,677"},{"v":423654.96166666667,"d":"423,655"},{"v":432824.7133333334,"d":"432,825"},{"v":843270.6046354166,"d":"843,271"},{"v":565580.3597786458,"d":"565,580"},{"v":591285.1658854167,"d":"591,285"},{"v":635761.561015625,"d":"635,762"},{"v":682444.9402278645,"d":"682,445"},{"v":1083768.5699674478,"d":"1,083,769"},{"v":757646.187877604,"d":"757,646"},{"v":818523.6476171875,"d":"818,524"},{"v":752113.1001171875,"d":"752,113"},{"v":851225.715859375,"d":"851,226"},{"v":972536.781796875,"d":"972,537"},{"v":1332845.2076302082,"d":"1,332,845"},{"v":986356.993326823,"d":"986,357"},{"v":1025583.3246040039,"d":"1,025,583"},{"v":1090991.6128898438,"d":"1,090,992"},{"v":1145480.8199296875,"d":"1,145,481"},{"v":1193086.6116796874,"d":"1,193,087"},{"v":1162889.6316796874,"d":"1,162,890"},{"v":1516868.3939192707,"d":"1,516,868"},{"v":1255163.849502604,"d":"1,255,164"},{"v":1098697.7603359376,"d":"1,098,698"},{"v":1212757.7724160156,"d":"1,212,758"},{"v":1339695.7672441404,"d":"1,339,696"},{"v":1320218.8372441404,"d":"1,320,219"},{"v":1307450.9831259765,"d":"1,307,451"},{"v":1384438.41505042,"d":"1,384,438"},{"v":1832409.5076684193,"d":"1,832,410"},{"v":1535989.1141242057,"d":"1,535,989"},{"v":1504410.0735400391,"d":"1,504,410"},{"v":1468439.8535400392,"d":"1,468,440"},{"v":1435895.1814845705,"d":"1,435,895"},{"v":1576877.2109458204,"d":"1,576,877"},{"v":1392717.0946958205,"d":"1,392,717"},{"v":1536251.4233453323,"d":"1,536,251"},{"v":1671639.247684551,"d":"1,671,639"},{"v":2001604.861017884,"d":"2,001,605"},{"v":1626352.6112262176,"d":"1,626,353"},{"v":1678956.0061155264,"d":"1,678,956"},{"v":1745027.0313863764,"d":"1,745,027"},{"v":1814337.9082161495,"d":"1,814,338"},{"v":1838608.9919436872,"d":"1,838,609"},{"v":1783128.2644436874,"d":"1,783,128"},{"v":1722402.7442557937,"d":"1,722,403"},{"v":1838975.009955164,"d":"1,838,975"},{"v":1627226.989955164,"d":"1,627,227"},{"v":2165736.2768916534,"d":"2,165,736"},{"v":1988044.781990037,"d":"1,988,045"},{"v":1898674.9253233704,"d":"1,898,675"},{"v":1872925.0459483704,"d":"1,872,925"},{"v":1960980.1009404163,"d":"1,960,980"},{"v":2056586.5576759558,"d":"2,056,587"},{"v":2112391.1623234083,"d":"2,112,391"},{"v":2116269.946403771,"d":"2,116,270"},{"v":2049048.9464037712,"d":"2,049,049"},{"v":1978816.4690784977,"d":"1,978,816"},{"v":2105288.9421080607,"d":"2,105,289"},{"v":2235770.490441394,"d":"2,235,770"},{"v":2072132.3731977756,"d":"2,072,132"},{"v":2231284.647107986,"d":"2,231,285"},{"v":2161549.390857986,"d":"2,161,549"},{"v":2038350.9721079862,"d":"2,038,351"},0]
[312,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[313,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[314,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[315,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[316,{"$nulls":10},"пустая строка"]
[317,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":25799320.833333332,"d":"25,799,321"},null,null,0,{"v":98000,"d":"98,000"},{"v":296333.3333333333,"d":"296,333"},{"v":30933.333333333336,"d":"30,933"},{"v":385666.6666666666,"d":"385,667"},{"v":41350,"d":"41,350"},{"v":20103.333333333336,"d":"20,103"},{"v":402456.6666666666,"d":"402,457"},{"v":66410,"d":"66,410"},{"v":62733.333333333336,"d":"62,733"},{"v":65563.33333333334,"d":"65,563"},{"v":451141.6666666666,"d":"451,142"},{"v":128020,"d":"128,020"},{"v":118005,"d":"118,005"},{"v":133375.83333333334,"d":"133,376"},{"v":143497.5,"d":"143,498"},{"v":528364.1666666666,"d":"528,364"},{"v":170379.16666666666,"d":"170,379"},{"v":175960,"d":"175,960"},{"v":134045,"d":"134,045"},{"v":182127.5,"d":"182,128"},{"v":235355,"d":"235,355"},{"v":600473.3333333333,"d":"600,473"},{"v":251950.41666666666,"d":"251,950"},{"v":254105,"d":"254,105"},{"v":274371.25,"d":"274,371"},{"v":289390,"d":"289,390"},{"v":298170,"d":"298,170"},{"v":279210,"d":"279,210"},{"v":623550.8333333333,"d":"623,551"},{"v":319324.1666666667,"d":"319,324"},{"v":211652.5,"d":"211,653"},{"v":276014.99999999994,"d":"276,015"},{"v":344300,"d":"344,300"},{"v":332120,"d":"332,120"},{"v":324017.5,"d":"324,018"},{"v":361007.5,"d":"361,008"},{"v":754500.8333333333,"d":"754,501"},{"v":423691.6666666667,"d":"423,692"},{"v":384665,"d":"384,665"},{"v":362305,"d":"362,305"},{"v":316980,"d":"316,980"},{"v":385107.5,"d":"385,108"},{"v":270315,"d":"270,315"},{"v":356155,"d":"356,155"},{"v":434760,"d":"434,760"},{"v":781013.3333333333,"d":"781,013"},{"v":416520.4166666667,"d":"416,520"},{"v":434270,"d":"434,270"},{"v":457896.25,"d":"457,896"},{"v":478455,"d":"478,455"},{"v":473785,"d":"473,785"},{"v":439110,"d":"439,110"},{"v":381800,"d":"381,800"},{"v":447190,"d":"447,190"},{"v":315330,"d":"315,330"},{"v":785313.3333333333,"d":"785,313"},{"v":534106.6666666667,"d":"534,107"},{"v":468400,"d":"468,400"},{"v":452421.25,"d":"452,421"},{"v":500267.5,"d":"500,268"},{"v":539033.75,"d":"539,034"},{"v":554302.5,"d":"554,303"},{"v":540212.5,"d":"540,213"},{"v":498332.5,"d":"498,333"},{"v":432915,"d":"432,915"},{"v":505992.5,"d":"505,993"},{"v":728155.8333333333,"d":"728,156"},{"v":489931.6666666667,"d":"489,932"},{"v":570140,"d":"570,140"},{"v":526657.5,"d":"526,658"},{"v":449810,"d":"449,810"},0]
[318,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":19936787.5,"d":"19,936,788"},null,null,0,0,0,0,{"v":399.99999999999994,"d":"400"},{"v":1750,"d":"1,750"},{"v":6170,"d":"6,170"},{"v":14190,"d":"14,190"},{"v":23809.999999999996,"d":"23,810"},{"v":45800,"d":"45,800"},{"v":47630,"d":"47,630"},{"v":58875,"d":"58,875"},{"v":81420,"d":"81,420"},{"v":98005,"d":"98,005"},{"v":112442.5,"d":"112,443"},{"v":122497.5,"d":"122,498"},{"v":133097.5,"d":"133,098"},{"v":121712.49999999999,"d":"121,713"},{"v":153960,"d":"153,960"},{"v":112045,"d":"112,045"},{"v":160127.5,"d":"160,128"},{"v":213355,"d":"213,355"},{"v":205140,"d":"205,140"},{"v":203283.75,"d":"203,284"},{"v":232105,"d":"232,105"},{"v":252371.25,"d":"252,371"},{"v":267390,"d":"267,390"},{"v":276170,"d":"276,170"},{"v":257210,"d":"257,210"},{"v":228217.5,"d":"228,218"},{"v":270657.5,"d":"270,658"},{"v":189652.5,"d":"189,653"},{"v":254014.99999999994,"d":"254,015"},{"v":322300,"d":"322,300"},{"v":310120,"d":"310,120"},{"v":302017.5,"d":"302,018"},{"v":339007.5,"d":"339,008"},{"v":359167.5,"d":"359,168"},{"v":375025,"d":"375,025"},{"v":362665,"d":"362,665"},{"v":340305,"d":"340,305"},{"v":294980,"d":"294,980"},{"v":363107.5,"d":"363,108"},{"v":248315,"d":"248,315"},{"v":334155,"d":"334,155"},{"v":412760,"d":"412,760"},{"v":385680,"d":"385,680"},{"v":367853.75,"d":"367,854"},{"v":412270,"d":"412,270"},{"v":435896.25,"d":"435,896"},{"v":456455,"d":"456,455"},{"v":451785,"d":"451,785"},{"v":417110,"d":"417,110"},{"v":359800,"d":"359,800"},{"v":425190,"d":"425,190"},{"v":293330,"d":"293,330"},{"v":389980,"d":"389,980"},{"v":485440,"d":"485,440"},{"v":446400,"d":"446,400"},{"v":430421.25,"d":"430,421"},{"v":478267.5,"d":"478,268"},{"v":517033.75,"d":"517,034"},{"v":532302.5,"d":"532,303"},{"v":518212.5,"d":"518,213"},{"v":476332.5,"d":"476,333"},{"v":410915,"d":"410,915"},{"v":483992.5,"d":"483,993"},{"v":332822.5,"d":"332,823"},{"v":441265,"d":"441,265"},{"v":548140,"d":"548,140"},{"v":504657.5,"d":"504,658"},{"v":427810,"d":"427,810"},0]
[319,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4400000,"d":"4,400,000"},null,null,0,{"v":93333.33333333333,"d":"93,333"},{"v":286666.6666666666,"d":"286,667"},{"v":20000,"d":"20,000"},{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0,0,0,0,0,0,{"v":373333.3333333333,"d":"373,333"},{"v":26666.666666666668,"d":"26,667"},0,0,0,0]
[320,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1462533.3333333335,"d":"1,462,533"},null,null,0,{"v":4666.666666666667,"d":"4,667"},{"v":9666.666666666668,"d":"9,667"},{"v":10933.333333333334,"d":"10,933"},{"v":11933.333333333336,"d":"11,933"},{"v":12933.333333333336,"d":"12,933"},{"v":13933.333333333336,"d":"13,933"},{"v":14933.333333333336,"d":"14,933"},{"v":15933.333333333334,"d":"15,933"},{"v":16933.333333333336,"d":"16,933"},{"v":17933.333333333336,"d":"17,933"},{"v":18933.333333333336,"d":"18,933"},{"v":19933.333333333336,"d":"19,933"},{"v":20000,"d":"20,000"},{"v":20933.333333333332,"d":"20,933"},{"v":21000,"d":"21,000"},{"v":21933.333333333336,"d":"21,933"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},0]
[321,{"$nulls":10},"пустая строка"]
[322,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":15041397.53478881,"d":"15,041,398"},null,null,{"v":32500,"d":"32,500"},{"v":84500,"d":"84,500"},{"v":119500,"d":"119,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":196475,"d":"196,475"},{"v":198035,"d":"198,035"},{"v":199085,"d":"199,085"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":203769.25,"d":"203,769"},{"v":205376.05,"d":"205,376"},{"v":206457.55,"d":"206,458"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":211422.3275,"d":"211,422"},{"v":213077.3315,"d":"213,077"},{"v":214191.2765,"d":"214,191"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":219458.997325,"d":"219,459"},{"v":221163.651445,"d":"221,164"},{"v":222311.014795,"d":"222,311"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":227906.16724474996,"d":"227,906"},{"v":229661.96098834998,"d":"229,662"},{"v":230843.74523884995,"d":"230,844"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},0]
[323,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10238274.642148752,"d":"10,238,275"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":100000,"d":"100,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135975,"d":"135,975"},{"v":136950,"d":"136,950"},{"v":138000,"d":"138,000"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":140054.25,"d":"140,054"},{"v":141058.5,"d":"141,059"},{"v":142140,"d":"142,140"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":144255.8775,"d":"144,256"},{"v":145290.255,"d":"145,290"},{"v":146404.2,"d":"146,404"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":148583.553825,"d":"148,584"},{"v":149648.96265,"d":"149,649"},{"v":150796.326,"d":"150,796"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":153041.06043974997,"d":"153,041"},{"v":154138.4315295,"d":"154,138"},{"v":155320.21577999997,"d":"155,320"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[324,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3048007.0926400493,"d":"3,048,007"},null,null,0,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":41085,"d":"41,085"},{"v":41085,"d":"41,085"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":42317.549999999996,"d":"42,318"},{"v":42317.549999999996,"d":"42,318"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":43587.0765,"d":"43,587"},{"v":43587.0765,"d":"43,587"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44894.688795,"d":"44,895"},{"v":44894.688795,"d":"44,895"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":46241.52945885,"d":"46,242"},{"v":46241.52945885,"d":"46,242"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},0]
[325,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[326,{"$nulls":10},"пустая строка"]
[327,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":11995984.603749998,"d":"11,995,985"},null,null,0,0,0,0,{"v":143.5,"d":"144"},{"v":659.6625,"d":"660"},{"v":2372.0025,"d":"2,372"},{"v":5905.3925,"d":"5,905"},{"v":10528.602499999999,"d":"10,529"},{"v":20978.92,"d":"20,979"},{"v":23418.067499999997,"d":"23,418"},{"v":30406.832499999997,"d":"30,407"},{"v":44040.8575,"d":"44,041"},{"v":54484.2375,"d":"54,484"},{"v":62871.426250000004,"d":"62,871"},{"v":70324.18375,"d":"70,324"},{"v":77047.23375,"d":"77,047"},{"v":72252.35625,"d":"72,252"},{"v":91296.98999999999,"d":"91,297"},{"v":66801.4425,"d":"66,801"},{"v":95484.07874999999,"d":"95,484"},{"v":127811.67749999999,"d":"127,812"},{"v":123001.77,"d":"123,002"},{"v":122000.034375,"d":"122,000"},{"v":139421.8425,"d":"139,422"},{"v":151585.483125,"d":"151,585"},{"v":161046.85499999998,"d":"161,047"},{"v":166296.25499999998,"d":"166,296"},{"v":155059.275,"d":"155,059"},{"v":137419.15875,"d":"137,419"},{"v":163176.40875,"d":"163,176"},{"v":114381.98625,"d":"114,382"},{"v":153227.9625,"d":"153,228"},{"v":194518.5,"d":"194,519"},{"v":187221.57,"d":"187,222"},{"v":182387.89125000002,"d":"182,388"},{"v":204621.75374999997,"d":"204,622"},{"v":216958.42124999998,"d":"216,958"},{"v":226433.46749999997,"d":"226,433"},{"v":219183.87749999997,"d":"219,184"},{"v":205573.65749999997,"d":"205,574"},{"v":178348.185,"d":"178,348"},{"v":219449.43375,"d":"219,449"},{"v":150081.8175,"d":"150,082"},{"v":201995.2575,"d":"201,995"},{"v":249528.66,"d":"249,529"},{"v":233240.94,"d":"233,241"},{"v":222481.60687500003,"d":"222,482"},{"v":249391.275,"d":"249,391"},{"v":263645.278125,"d":"263,645"},{"v":275962.7025,"d":"275,963"},{"v":273207.4275,"d":"273,207"},{"v":252401.7,"d":"252,402"},{"v":217645.77000000002,"d":"217,646"},{"v":257390.58000000002,"d":"257,391"},{"v":177502.56,"d":"177,503"},{"v":236106.45,"d":"236,106"},{"v":293746.32,"d":"293,746"},{"v":270083.13,"d":"270,083"},{"v":260312.000625,"d":"260,312"},{"v":289307.83875,"d":"289,308"},{"v":312978.07687499997,"d":"312,978"},{"v":322240.57125,"d":"322,241"},{"v":313788.98625,"d":"313,789"},{"v":288447.98624999996,"d":"288,448"},{"v":248877.78750000003,"d":"248,878"},{"v":293113.04625,"d":"293,113"},{"v":201431.26124999998,"d":"201,431"},{"v":267027.50249999994,"d":"267,028"},{"v":331587.75,"d":"331,588"},{"v":305334.99375,"d":"305,335"},{"v":258984.075,"d":"258,984"},0]
[328,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4997900.328750001,"d":"4,997,900"},null,null,0,0,0,0,{"v":73.5,"d":"74"},{"v":304.4125,"d":"304"},{"v":1101.1525000000001,"d":"1,101"},{"v":2521.9425,"d":"2,522"},{"v":4557.7525,"d":"4,558"},{"v":9010.119999999999,"d":"9,010"},{"v":10201.1175,"d":"10,201"},{"v":13197.7825,"d":"13,198"},{"v":19211.3075,"d":"19,211"},{"v":23633.4875,"d":"23,633"},{"v":27313.50125,"d":"27,314"},{"v":30310.708749999998,"d":"30,311"},{"v":33076.75875,"d":"33,077"},{"v":30746.231249999997,"d":"30,746"},{"v":38904.39,"d":"38,904"},{"v":28268.9925,"d":"28,269"},{"v":40398.30375,"d":"40,398"},{"v":53755.3275,"d":"53,755"},{"v":51671.97,"d":"51,672"},{"v":51190.846875,"d":"51,191"},{"v":58433.3925,"d":"58,433"},{"v":63536.720625,"d":"63,537"},{"v":67264.155,"d":"67,264"},{"v":69477.555,"d":"69,478"},{"v":64685.775,"d":"64,686"},{"v":57414.18375,"d":"57,414"},{"v":68066.43375,"d":"68,066"},{"v":47689.66125,"d":"47,690"},{"v":63870.7125,"d":"63,871"},{"v":81028.5,"d":"81,029"},{"v":77959.76999999999,"d":"77,960"},{"v":75915.86624999999,"d":"75,916"},{"v":85226.47875000001,"d":"85,226"},{"v":90274.19625,"d":"90,274"},{"v":94272.51749999999,"d":"94,273"},{"v":91139.5275,"d":"91,140"},{"v":85532.10749999998,"d":"85,532"},{"v":74121.28499999999,"d":"74,121"},{"v":91250.95874999999,"d":"91,251"},{"v":62401.86749999999,"d":"62,402"},{"v":83969.70749999999,"d":"83,970"},{"v":103720.26000000001,"d":"103,720"},{"v":96905.34000000001,"d":"96,905"},{"v":92423.76937500002,"d":"92,424"},{"v":103577.775,"d":"103,578"},{"v":109518.215625,"d":"109,518"},{"v":114697.85250000001,"d":"114,698"},{"v":113516.07749999998,"d":"113,516"},{"v":104783.7,"d":"104,784"},{"v":90395.97,"d":"90,396"},{"v":106801.38,"d":"106,801"},{"v":73688.16,"d":"73,688"},{"v":97953.45,"d":"97,953"},{"v":121949.52000000002,"d":"121,950"},{"v":112146.93000000001,"d":"112,147"},{"v":108145.28812499999,"d":"108,145"},{"v":120159.66374999999,"d":"120,160"},{"v":129872.439375,"d":"129,872"},{"v":133705.34625,"d":"133,705"},{"v":130156.66125,"d":"130,157"},{"v":119635.66124999999,"d":"119,636"},{"v":103200.0375,"d":"103,200"},{"v":121556.32125000001,"d":"121,556"},{"v":83605.43625,"d":"83,605"},{"v":110850.6525,"d":"110,851"},{"v":137712.75,"d":"137,713"},{"v":126782.11875,"d":"126,782"},{"v":107458.57500000001,"d":"107,459"},0]
[329,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3835901.3,"d":"3,835,901"},null,null,0,0,0,0,{"v":56.00000000000001,"d":"56"},{"v":232.75000000000003,"d":"233"},{"v":841.7500000000001,"d":"842"},{"v":1933.75,"d":"1,934"},{"v":3492.9500000000003,"d":"3,493"},{"v":6907.200000000001,"d":"6,907"},{"v":7816.049999999999,"d":"7,816"},{"v":10113.45,"d":"10,113"},{"v":14718.850000000002,"d":"14,719"},{"v":18110.75,"d":"18,111"},{"v":20929.6,"d":"20,930"},{"v":23233.199999999997,"d":"23,233"},{"v":25357.199999999997,"d":"25,357"},{"v":23578.5,"d":"23,579"},{"v":29833.2,"d":"29,833"},{"v":21683.4,"d":"21,683"},{"v":30987.299999999996,"d":"30,987"},{"v":41242.2,"d":"41,242"},{"v":39645.6,"d":"39,646"},{"v":39278.25,"d":"39,278"},{"v":44837.399999999994,"d":"44,837"},{"v":48753.15,"d":"48,753"},{"v":51620.399999999994,"d":"51,620"},{"v":53318.4,"d":"53,318"},{"v":49644,"d":"49,644"},{"v":44060.7,"d":"44,061"},{"v":52238.7,"d":"52,239"},{"v":36600.9,"d":"36,601"},{"v":49020,"d":"49,020"},{"v":62189.99999999999,"d":"62,190"},{"v":59835.6,"d":"59,836"},{"v":58267.8,"d":"58,268"},{"v":65412.3,"d":"65,412"},{"v":69289.2,"d":"69,289"},{"v":72356.4,"d":"72,356"},{"v":69955.2,"d":"69,955"},{"v":65649.6,"d":"65,650"},{"v":56893.799999999996,"d":"56,894"},{"v":70040.7,"d":"70,041"},{"v":47897.399999999994,"d":"47,897"},{"v":64452.59999999999,"d":"64,453"},{"v":79612.79999999999,"d":"79,613"},{"v":74383.2,"d":"74,383"},{"v":70943.54999999999,"d":"70,944"},{"v":79506,"d":"79,506"},{"v":84065.25,"d":"84,065"},{"v":88039.19999999998,"d":"88,039"},{"v":87133.2,"d":"87,133"},{"v":80433,"d":"80,433"},{"v":69387.6,"d":"69,388"},{"v":81983.4,"d":"81,983"},{"v":56563.79999999999,"d":"56,564"},{"v":75192,"d":"75,192"},{"v":93609.6,"d":"93,610"},{"v":86084.4,"d":"86,084"},{"v":83011.04999999999,"d":"83,011"},{"v":92234.09999999999,"d":"92,234"},{"v":99693.15,"d":"99,693"},{"v":102635.69999999998,"d":"102,636"},{"v":99912.90000000001,"d":"99,913"},{"v":91836.9,"d":"91,837"},{"v":79221.00000000001,"d":"79,221"},{"v":93311.7,"d":"93,312"},{"v":64176.899999999994,"d":"64,177"},{"v":85090.2,"d":"85,090"},{"v":105708,"d":"105,708"},{"v":97318.5,"d":"97,319"},{"v":82488,"d":"82,488"},0]
[330,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3162182.974999999,"d":"3,162,183"},null,null,0,0,0,0,{"v":14.000000000000002,"d":"14"},{"v":122.5,"d":"123"},{"v":429.1,"d":"429"},{"v":1449.7,"d":"1,450"},{"v":2477.9,"d":"2,478"},{"v":5061.6,"d":"5,062"},{"v":5400.9,"d":"5,401"},{"v":7095.5999999999985,"d":"7,096"},{"v":10110.699999999999,"d":"10,111"},{"v":12739.999999999998,"d":"12,740"},{"v":14628.325,"d":"14,628"},{"v":16780.275,"d":"16,780"},{"v":18613.275,"d":"18,613"},{"v":17927.625,"d":"17,928"},{"v":22559.4,"d":"22,559"},{"v":16849.049999999996,"d":"16,849"},{"v":24098.475,"d":"24,098"},{"v":32814.15,"d":"32,814"},{"v":31684.199999999997,"d":"31,684"},{"v":31530.9375,"d":"31,531"},{"v":36151.05,"d":"36,151"},{"v":39295.61249999999,"d":"39,296"},{"v":42162.299999999996,"d":"42,162"},{"v":43500.299999999996,"d":"43,500"},{"v":40729.5,"d":"40,730"},{"v":35944.274999999994,"d":"35,944"},{"v":42871.275,"d":"42,871"},{"v":30091.425,"d":"30,091"},{"v":40337.25,"d":"40,337"},{"v":51299.99999999999,"d":"51,300"},{"v":49426.2,"d":"49,426"},{"v":48204.225,"d":"48,204"},{"v":53982.97499999999,"d":"53,983"},{"v":57395.02499999999,"d":"57,395"},{"v":59804.54999999999,"d":"59,805"},{"v":58089.15,"d":"58,089"},{"v":54391.94999999999,"d":"54,392"},{"v":47333.1,"d":"47,333"},{"v":58157.775,"d":"58,158"},{"v":39782.55,"d":"39,783"},{"v":53572.95,"d":"53,573"},{"v":66195.6,"d":"66,196"},{"v":61952.399999999994,"d":"61,952"},{"v":59114.2875,"d":"59,114"},{"v":66307.5,"d":"66,308"},{"v":70061.8125,"d":"70,062"},{"v":73225.65,"d":"73,226"},{"v":72558.15,"d":"72,558"},{"v":67185,"d":"67,185"},{"v":57862.2,"d":"57,862"},{"v":68605.8,"d":"68,606"},{"v":47250.600000000006,"d":"47,251"},{"v":62961,"d":"62,961"},{"v":78187.2,"d":"78,187"},{"v":71851.79999999999,"d":"71,852"},{"v":69155.66249999999,"d":"69,156"},{"v":76914.075,"d":"76,914"},{"v":83412.48749999999,"d":"83,412"},{"v":85899.525,"d":"85,900"},{"v":83719.42499999999,"d":"83,719"},{"v":76975.42499999999,"d":"76,975"},{"v":66456.75,"d":"66,457"},{"v":78245.025,"d":"78,245"},{"v":53648.924999999996,"d":"53,649"},{"v":71086.65,"d":"71,087"},{"v":88167,"d":"88,167"},{"v":81234.375,"d":"81,234"},{"v":69037.5,"d":"69,038"},0]
[331,{"$nulls":10},"пустая строка"]
[332,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":35423494.66616317,"d":"35,423,495"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":31314.322916666668,"d":"31,314"},{"v":35157.44140625,"d":"35,157"},{"v":40083.600260416664,"d":"40,084"},{"v":55238.13541666667,"d":"55,238"},{"v":74442.70833333334,"d":"74,443"},{"v":78343.3125,"d":"78,343"},{"v":96222.10546875,"d":"96,222"},{"v":127044.50227864584,"d":"127,045"},{"v":150760.9283854167,"d":"150,761"},{"v":170429.3014322917,"d":"170,429"},{"v":195858.2564778646,"d":"195,858"},{"v":205592.16955078125,"d":"205,592"},{"v":228249.66496093752,"d":"228,250"},{"v":264501.6576171875,"d":"264,502"},{"v":264501.6576171875,"d":"264,502"},{"v":286849.137109375,"d":"286,849"},{"v":322605.104296875,"d":"322,605"},{"v":322605.104296875,"d":"322,605"},{"v":325641.54228515626,"d":"325,642"},{"v":344287.2321040039,"d":"344,287"},{"v":375658.82976484374,"d":"375,659"},{"v":404586.4149296875,"d":"404,586"},{"v":434232.40667968744,"d":"434,232"},{"v":434232.40667968744,"d":"434,232"},{"v":444710.4518359375,"d":"444,710"},{"v":461475.32408593746,"d":"461,475"},{"v":461475.32408593746,"d":"461,475"},{"v":472326.8599160156,"d":"472,327"},{"v":489689.3172441405,"d":"489,689"},{"v":489689.3172441405,"d":"489,689"},{"v":489857.6418759765,"d":"489,858"},{"v":506586.83380042,"d":"506,587"},{"v":547072.9215850859,"d":"547,073"},{"v":570872.703457539,"d":"570,873"},{"v":581367.6075400391,"d":"581,368"},{"v":581367.6075400391,"d":"581,368"},{"v":601213.4079845704,"d":"601,213"},{"v":632966.6886958204,"d":"632,967"},{"v":632966.6886958204,"d":"632,967"},{"v":638747.5773453321,"d":"638,748"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":654875.7337905263,"d":"654,876"},{"v":681361.8518163763,"d":"681,362"},{"v":716649.1909211497,"d":"716,649"},{"v":743847.7682886873,"d":"743,848"},{"v":743847.7682886873,"d":"743,848"},{"v":750996.1781007936,"d":"750,996"},{"v":762433.6338001641,"d":"762,434"},{"v":762433.6338001641,"d":"762,434"},{"v":772355.6974033202,"d":"772,356"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":798346.5949456664,"d":"798,347"},{"v":829760.7698126059,"d":"829,761"},{"v":859852.3458345582,"d":"859,852"},{"v":881453.6601141212,"d":"881,454"},{"v":881453.6601141212,"d":"881,454"},{"v":887178.4815388478,"d":"887,178"},{"v":896338.1958184107,"d":"896,338"},{"v":896338.1958184107,"d":"896,338"},{"v":905328.003991459,"d":"905,328"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},0]
[333,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":24746291.870161187,"d":"24,746,292"},null,null,0,0,0,0,0,{"v":1314.3229166666672,"d":"1,314"},{"v":4368.847656250001,"d":"4,369"},{"v":8250.885416666666,"d":"8,251"},{"v":22120.319010416668,"d":"22,120"},{"v":34288.333333333336,"d":"34,288"},{"v":37924.6875,"d":"37,925"},{"v":53885.91796875,"d":"53,886"},{"v":77049.13899739584,"d":"77,049"},{"v":94526.80826822917,"d":"94,527"},{"v":109947.33658854167,"d":"109,947"},{"v":124371.8193684896,"d":"124,372"},{"v":130455.51503906249,"d":"130,456"},{"v":153113.01044921877,"d":"153,113"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":198117.9853515625,"d":"198,118"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":223501.90283203125,"d":"223,502"},{"v":240325.72985791016,"d":"240,326"},{"v":263424.8940961914,"d":"263,425"},{"v":286765.414140625,"d":"286,765"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":311272.204140625,"d":"311,272"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":332601.7851269531,"d":"332,602"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343621.6455888672,"d":"343,622"},{"v":360249.842734209,"d":"360,250"},{"v":390860.0070107715,"d":"390,860"},{"v":406169.6138253906,"d":"406,170"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":427174.7293214844,"d":"427,175"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":452801.4184155274,"d":"452,801"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":465461.04167101457,"d":"465,461"},{"v":487819.9189332793,"d":"487,820"},{"v":513819.17244427925,"d":"513,819"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":531486.6931110966,"d":"531,487"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":548557.1665263593,"d":"548,557"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":568594.8259068116,"d":"568,595"},{"v":593939.6433073736,"d":"593,940"},{"v":614893.6863553664,"d":"614,894"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":626343.3292048199,"d":"626,343"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":641057.958802595,"d":"641,058"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[334,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7326380.396002009,"d":"7,326,380"},null,null,0,0,0,0,0,0,{"v":788.5937500000003,"d":"789"},{"v":1832.7148437500002,"d":"1,833"},{"v":3117.8164062499995,"d":"3,118"},{"v":10154.374999999998,"d":"10,154"},{"v":10418.625,"d":"10,419"},{"v":12336.1875,"d":"12,336"},{"v":19995.36328125,"d":"19,995"},{"v":26234.120117187504,"d":"26,234"},{"v":30481.96484375,"d":"30,482"},{"v":35486.437109375,"d":"35,486"},{"v":39136.65451171875,"d":"39,137"},{"v":39136.65451171875,"d":"39,137"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":67961.50224609376,"d":"67,962"},{"v":76233.93566865234,"d":"76,234"},{"v":81821.0007890625,"d":"81,821"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103136.99106621095,"d":"103,137"},{"v":113012.91457431443,"d":"113,013"},{"v":121503.08963214843,"d":"121,503"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":141701.93288309706,"d":"141,702"},{"v":150990.01847687046,"d":"150,990"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":173613.12650523227,"d":"173,613"},{"v":182750.65947919185,"d":"182,751"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},0]
[335,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[336,{"$nulls":10},"пустая строка"]
[337,{"$nulls":10},"пустая строка"]
[338]
[339,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":403274.8835030645,"d":"403,275"},null,null,{"v":32500,"d":"32,500"},{"v":32500,"d":"32,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":68814.3229166667,"d":"68,814"},{"v":70554.52473958333,"d":"70,555"},{"v":72696.3606770833,"d":"72,696"},{"v":84423.95833333326,"d":"84,424"},{"v":84864.37499999991,"d":"84,864"},{"v":88060.31249999991,"d":"88,060"},{"v":100825.60546874991,"d":"100,826"},{"v":112198.53352864581,"d":"112,199"},{"v":119278.27473958314,"d":"119,278"},{"v":128669.06184895843,"d":"128,669"},{"v":134752.7575195314,"d":"134,753"},{"v":134752.75751953106,"d":"134,753"},{"v":157410.25292968727,"d":"157,410"},{"v":157410.25292968727,"d":"157,410"},{"v":157410.25292968727,"d":"157,410"},{"v":179757.73242187477,"d":"179,758"},{"v":179757.73242187477,"d":"179,758"},{"v":179757.73242187477,"d":"179,758"},{"v":182794.17041015602,"d":"182,794"},{"v":197585.80944775417,"d":"197,586"},{"v":206897.58464843733,"d":"206,898"},{"v":222007.8294921876,"d":"222,008"},{"v":222007.82949218806,"d":"222,008"},{"v":222007.82949218806,"d":"222,008"},{"v":232485.87464843784,"d":"232,486"},{"v":232485.87464843784,"d":"232,486"},{"v":232485.87464843877,"d":"232,486"},{"v":243337.41047851648,"d":"243,337"},{"v":243337.41047851648,"d":"243,337"},{"v":243337.41047851648,"d":"243,337"},{"v":243505.73511035088,"d":"243,506"},{"v":260999.98512385506,"d":"261,000"},{"v":275150.27688691113,"d":"275,150"},{"v":277423.5369384745,"d":"277,424"},{"v":277423.5369384717,"d":"277,424"},{"v":277423.5369384736,"d":"277,424"},{"v":297269.337383003,"d":"297,269"},{"v":297269.33738300204,"d":"297,269"},{"v":297269.33738300204,"d":"297,269"},{"v":303050.2260325141,"d":"303,050"},{"v":303050.2260325141,"d":"303,050"},{"v":303050.22603251226,"d":"303,050"},{"v":303050.226032516,"d":"303,050"},{"v":310994.36946348846,"d":"310,994"},{"v":326474.5121197775,"d":"326,475"},{"v":338140.9863244891,"d":"338,141"},{"v":338140.9863244891,"d":"338,141"},{"v":338140.9863244891,"d":"338,141"},{"v":345289.3961365931,"d":"345,289"},{"v":345289.39613659494,"d":"345,289"},{"v":345289.3961365968,"d":"345,289"},{"v":355211.45973975025,"d":"355,211"},{"v":355211.459739754,"d":"355,211"},{"v":355211.4597397484,"d":"355,211"},{"v":355211.4597397521,"d":"355,211"},{"v":366424.4266067967,"d":"366,424"},{"v":381653.64823006466,"d":"381,654"},{"v":388560.2539052889,"d":"388,560"},{"v":388560.2539052926,"d":"388,560"},{"v":388560.2539052963,"d":"388,560"},{"v":394285.075330019,"d":"394,285"},{"v":394285.0753300153,"d":"394,285"},{"v":394285.075330019,"d":"394,285"},{"v":403274.88350307196,"d":"403,275"},{"v":403274.88350306824,"d":"403,275"},{"v":403274.8835030645,"d":"403,275"},{"v":403274.8835030645,"d":"403,275"},0]
[340]
[341,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":241964.93010184262,"d":"241,965"},null,null,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":41288.59375,"d":"41,289"},{"v":42332.71484375,"d":"42,333"},{"v":43617.81640625,"d":"43,618"},{"v":50654.375,"d":"50,654"},{"v":50918.625,"d":"50,919"},{"v":52836.1875,"d":"52,836"},{"v":60495.36328125,"d":"60,495"},{"v":67319.1201171875,"d":"67,319"},{"v":71566.96484375,"d":"71,567"},{"v":77201.43710937502,"d":"77,201"},{"v":80851.65451171869,"d":"80,852"},{"v":80851.65451171872,"d":"80,852"},{"v":94446.15175781256,"d":"94,446"},{"v":94446.15175781242,"d":"94,446"},{"v":94446.15175781253,"d":"94,446"},{"v":107854.63945312501,"d":"107,855"},{"v":107854.63945312495,"d":"107,855"},{"v":107854.6394531249,"d":"107,855"},{"v":109676.50224609382,"d":"109,677"},{"v":118551.48566865223,"d":"118,551"},{"v":124138.55078906252,"d":"124,139"},{"v":133204.69769531232,"d":"133,205"},{"v":133204.69769531244,"d":"133,205"},{"v":133204.69769531256,"d":"133,205"},{"v":139491.52478906256,"d":"139,492"},{"v":139491.52478906233,"d":"139,492"},{"v":139491.52478906256,"d":"139,492"},{"v":146002.44628710905,"d":"146,002"},{"v":146002.44628710928,"d":"146,002"},{"v":146002.44628710952,"d":"146,002"},{"v":146103.44106621086,"d":"146,103"},{"v":156599.99107431434,"d":"156,600"},{"v":165090.16613214836,"d":"165,090"},{"v":166454.1221630862,"d":"166,454"},{"v":166454.1221630862,"d":"166,454"},{"v":166454.1221630862,"d":"166,454"},{"v":178361.60242980486,"d":"178,362"},{"v":178361.6024298044,"d":"178,362"},{"v":178361.60242980486,"d":"178,362"},{"v":181830.13561951183,"d":"181,830"},{"v":181830.13561951183,"d":"181,830"},{"v":181830.13561951183,"d":"181,830"},{"v":181830.13561951183,"d":"181,830"},{"v":186596.62167809717,"d":"186,597"},{"v":195884.70727187023,"d":"195,885"},{"v":202884.59179469757,"d":"202,885"},{"v":202884.5917946971,"d":"202,885"},{"v":202884.59179469664,"d":"202,885"},{"v":207173.6376819606,"d":"207,174"},{"v":207173.63768196106,"d":"207,174"},{"v":207173.63768196106,"d":"207,174"},{"v":213126.87584385462,"d":"213,127"},{"v":213126.87584385462,"d":"213,127"},{"v":213126.87584385462,"d":"213,127"},{"v":213126.87584385555,"d":"213,127"},{"v":219854.6559640821,"d":"219,855"},{"v":228992.18893804215,"d":"228,992"},{"v":233136.1523431791,"d":"233,136"},{"v":233136.15234317817,"d":"233,136"},{"v":233136.1523431791,"d":"233,136"},{"v":236571.045198014,"d":"236,571"},{"v":236571.04519801494,"d":"236,571"},{"v":236571.045198014,"d":"236,571"},{"v":241964.93010184262,"d":"241,965"},{"v":241964.93010184262,"d":"241,965"},{"v":241964.93010184262,"d":"241,965"},{"v":241964.93010184262,"d":"241,965"},0]
[342]
[343,"BS",{"$nulls":5},"Задолженность по прямым расходам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":600733.2191666504,"d":"600,733"},null,null,0,{"v":7000,"d":"7,000"},{"v":20666.666666666744,"d":"20,667"},{"v":733.3333333333721,"d":"733"},{"v":26923.166666666744,"d":"26,923"},{"v":3348.504166666695,"d":"3,349"},{"v":8099.793333333611,"d":"8,100"},{"v":35659.50916666696,"d":"35,660"},{"v":41244.90666666697,"d":"41,245"},{"v":38418.25333333397,"d":"38,418"},{"v":41786.85250000059,"d":"41,787"},{"v":93819.82833333322,"d":"93,820"},{"v":84964.34583333385,"d":"84,964"},{"v":98602.60833333421,"d":"98,603"},{"v":113555.09875000076,"d":"113,555"},{"v":130580.67750000113,"d":"130,581"},{"v":124293.33958333574,"d":"124,293"},{"v":181930.19166666808,"d":"181,930"},{"v":79916.576666668,"d":"79,917"},{"v":119274.65916666744,"d":"119,275"},{"v":213014.83041666768,"d":"213,015"},{"v":201828.76541666826,"d":"201,829"},{"v":206596.96208333556,"d":"206,597"},{"v":213713.3235416686,"d":"213,713"},{"v":233187.5997916679,"d":"233,188"},{"v":249029.36666667077,"d":"249,029"},{"v":283555.01166666695,"d":"283,555"},{"v":260942.80666666443,"d":"260,943"},{"v":192890.48166666506,"d":"192,890"},{"v":349200.9895833337,"d":"349,201"},{"v":144987.35166666843,"d":"144,987"},{"v":199754.57791666756,"d":"199,755"},{"v":321244.4904166707,"d":"321,244"},{"v":307777.8779166697,"d":"307,778"},{"v":270787.40791666694,"d":"270,787"},{"v":315632.3041666683,"d":"315,632"},{"v":335098.6879166672,"d":"335,099"},{"v":390988.6833333364,"d":"390,989"},{"v":371754.79916667193,"d":"371,755"},{"v":349263.34666667413,"d":"349,263"},{"v":240919.86416667048,"d":"240,920"},{"v":435805.92916666856,"d":"435,806"},{"v":187356.12041666638,"d":"187,356"},{"v":268814.64041666174,"d":"268,815"},{"v":418172.00791665725,"d":"418,172"},{"v":387383.3104166519,"d":"387,383"},{"v":356462.3370833248,"d":"356,462"},{"v":385503.3760416545,"d":"385,503"},{"v":405776.4447916541,"d":"405,776"},{"v":436677.541666653,"d":"436,678"},{"v":465249.46416665055,"d":"465,249"},{"v":429356.43666664744,"d":"429,356"},{"v":304642.8366666464,"d":"304,643"},{"v":509022.06666664453,"d":"509,022"},{"v":223662.48666663654,"d":"223,662"},{"v":311418.72666663677,"d":"311,419"},{"v":522599.9433333054,"d":"522,600"},{"v":446287.8566666432,"d":"446,288"},{"v":388379.1266666595,"d":"388,379"},{"v":438542.0760416584,"d":"438,542"},{"v":486486.0435416568,"d":"486,486"},{"v":514915.59166665934,"d":"514,916"},{"v":534972.8954166593,"d":"534,973"},{"v":490111.74666664936,"d":"490,112"},{"v":348862.8229166465,"d":"348,863"},{"v":579829.4104166571,"d":"579,829"},{"v":254412.0516666593,"d":"254,412"},{"v":379188.41958331503,"d":"379,188"},{"v":560222.625416643,"d":"560,223"},{"v":504888.91291664075,"d":"504,889"},{"v":431432.21916665044,"d":"431,432"},{"v":600733.2191666504,"d":"600,733"},0]
[344]
[345,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":96868760.87080692,"d":"96,868,761"},null,null,{"v":84500,"d":"84,500"},{"v":137000,"d":"137,000"},{"v":353000,"d":"353,000"},{"v":306000,"d":"306,000"},{"v":511000,"d":"511,000"},{"v":384852.2395833333,"d":"384,852"},{"v":442168.3893229167,"d":"442,168"},{"v":540432.3127604167,"d":"540,432"},{"v":501526.2916666666,"d":"501,526"},{"v":541032.975,"d":"541,033"},{"v":440806.8125,"d":"440,807"},{"v":715228.04921875,"d":"715,228"},{"v":654421.5621744792,"d":"654,422"},{"v":736251.0143229167,"d":"736,251"},{"v":665239.3108072917,"d":"665,239"},{"v":707204.4320507813,"d":"707,204"},{"v":875381.2320507813,"d":"875,381"},{"v":930335.0326171875,"d":"930,335"},{"v":835710.0326171875,"d":"835,710"},{"v":791071.1826171875,"d":"791,071"},{"v":980721.854296875,"d":"980,722"},{"v":961350.716796875,"d":"961,351"},{"v":1137613.404296875,"d":"1,137,613"},{"v":1078331.6555664064,"d":"1,078,332"},{"v":1188724.2233141602,"d":"1,188,724"},{"v":1121732.2200859375,"d":"1,121,732"},{"v":1204182.8566796873,"d":"1,204,183"},{"v":1168274.4066796876,"d":"1,168,274"},{"v":1093077.3066796875,"d":"1,093,077"},{"v":1488623.7740859375,"d":"1,488,624"},{"v":1130070.2115859375,"d":"1,130,070"},{"v":1273024.9865859374,"d":"1,273,025"},{"v":1351610.1422441404,"d":"1,351,610"},{"v":1326229.1547441403,"d":"1,326,229"},{"v":1283228.3672441405,"d":"1,283,228"},{"v":1352565.198786914,"d":"1,352,565"},{"v":1431895.5988220293,"d":"1,431,896"},{"v":1710939.9699059764,"d":"1,710,940"},{"v":1600392.4460400392,"d":"1,600,392"},{"v":1599498.6210400392,"d":"1,599,499"},{"v":1358160.3710400392,"d":"1,358,160"},{"v":1661082.5271958206,"d":"1,661,083"},{"v":1327459.4021958206,"d":"1,327,459"},{"v":1473691.6146958205,"d":"1,473,692"},{"v":1694858.2126845508,"d":"1,694,858"},{"v":1640850.5501845507,"d":"1,640,851"},{"v":1770683.8876845508,"d":"1,770,684"},{"v":1735393.6501845508,"d":"1,735,394"},{"v":1831939.7043550871,"d":"1,831,940"},{"v":1800696.3565114387,"d":"1,800,696"},{"v":1861576.1894436874,"d":"1,861,576"},{"v":1800053.9644436873,"d":"1,800,054"},{"v":1656285.0644436874,"d":"1,656,285"},{"v":1936622.229955164,"d":"1,936,622"},{"v":1552550.6299551642,"d":"1,552,551"},{"v":1714450.829955164,"d":"1,714,451"},{"v":2192792.7953233705,"d":"2,192,793"},{"v":1991732.6953233704,"d":"1,991,733"},{"v":1960766.1953233704,"d":"1,960,766"},{"v":1923087.9953233704,"d":"1,923,088"},{"v":2026864.81542769,"d":"2,026,865"},{"v":2109382.8603981812,"d":"2,109,383"},{"v":2143499.0351537713,"d":"2,143,499"},{"v":2068480.597653771,"d":"2,068,481"},{"v":1905457.462653771,"d":"1,905,457"},{"v":2217185.8508580606,"d":"2,217,186"},{"v":1778700.3033580608,"d":"1,778,700"},{"v":2159961.2183580603,"d":"2,159,961"},{"v":2347550.2721079863,"d":"2,347,550"},{"v":2295950.9346079864,"d":"2,295,951"},{"v":2088092.6971079863,"d":"2,088,093"},{"v":2207651.972107986,"d":"2,207,652"},0]
[346,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[347,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[348,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[349,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[350,{"$nulls":10},"пустая строка"]
[351,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":26163062.5,"d":"26,163,063"},null,null,0,{"v":52500,"d":"52,500"},{"v":177500,"d":"177,500"},{"v":100500,"d":"100,500"},{"v":301500,"d":"301,500"},{"v":96500,"d":"96,500"},{"v":143000,"d":"143,000"},{"v":229200,"d":"229,200"},{"v":141500,"d":"141,500"},{"v":179700,"d":"179,700"},{"v":67100,"d":"67,100"},{"v":293200,"d":"293,200"},{"v":191650,"d":"191,650"},{"v":247000,"d":"247,000"},{"v":141500,"d":"141,500"},{"v":154425,"d":"154,425"},{"v":332625,"d":"332,625"},{"v":276750,"d":"276,750"},{"v":231750,"d":"231,750"},{"v":158850,"d":"158,850"},{"v":240500,"d":"240,500"},{"v":228325,"d":"228,325"},{"v":413400,"d":"413,400"},{"v":326325,"d":"326,325"},{"v":386387.5,"d":"386,388"},{"v":284000,"d":"284,000"},{"v":311000,"d":"311,000"},{"v":283900,"d":"283,900"},{"v":236900,"d":"236,900"},{"v":531000,"d":"531,000"},{"v":261875,"d":"261,875"},{"v":365824.99999999994,"d":"365,825"},{"v":351750,"d":"351,750"},{"v":335875,"d":"335,875"},{"v":309000,"d":"309,000"},{"v":352075,"d":"352,075"},{"v":373025,"d":"373,025"},{"v":599500,"d":"599,500"},{"v":481500,"d":"481,500"},{"v":490750,"d":"490,750"},{"v":294650,"d":"294,650"},{"v":438500,"d":"438,500"},{"v":230250,"d":"230,250"},{"v":321075,"d":"321,075"},{"v":449250,"d":"449,250"},{"v":415525,"d":"415,525"},{"v":571800,"d":"571,800"},{"v":504525,"d":"504,525"},{"v":566887.5,"d":"566,888"},{"v":477250,"d":"477,250"},{"v":496250,"d":"496,250"},{"v":451300,"d":"451,300"},{"v":361500,"d":"361,500"},{"v":509000,"d":"509,000"},{"v":269500,"d":"269,500"},{"v":369900,"d":"369,900"},{"v":727000,"d":"727,000"},{"v":556500,"d":"556,500"},{"v":552400,"d":"552,400"},{"v":483700,"d":"483,700"},{"v":530012.5,"d":"530,013"},{"v":556750,"d":"556,750"},{"v":566750,"d":"566,750"},{"v":512275,"d":"512,275"},{"v":410325,"d":"410,325"},{"v":576750,"d":"576,750"},{"v":303375,"d":"303,375"},{"v":615925,"d":"615,925"},{"v":672750,"d":"672,750"},{"v":655675,"d":"655,675"},{"v":480800,"d":"480,800"},{"v":555250,"d":"555,250"},0]
[352,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20310062.5,"d":"20,310,063"},null,null,0,0,0,0,0,{"v":4000,"d":"4,000"},{"v":9500,"d":"9,500"},{"v":14699.999999999996,"d":"14,700"},{"v":46000,"d":"46,000"},{"v":43200,"d":"43,200"},{"v":49600,"d":"49,600"},{"v":74700,"d":"74,700"},{"v":92150,"d":"92,150"},{"v":107000,"d":"107,000"},{"v":121000,"d":"121,000"},{"v":133425,"d":"133,425"},{"v":111124.99999999999,"d":"111,125"},{"v":174750,"d":"174,750"},{"v":89750,"d":"89,750"},{"v":136850,"d":"136,850"},{"v":218500,"d":"218,500"},{"v":206325,"d":"206,325"},{"v":191400,"d":"191,400"},{"v":224325,"d":"224,325"},{"v":244387.5,"d":"244,388"},{"v":262000,"d":"262,000"},{"v":289000,"d":"289,000"},{"v":261900,"d":"261,900"},{"v":214900,"d":"214,900"},{"v":309000,"d":"309,000"},{"v":159875,"d":"159,875"},{"v":223824.99999999994,"d":"223,825"},{"v":329750,"d":"329,750"},{"v":313875,"d":"313,875"},{"v":287000,"d":"287,000"},{"v":330075,"d":"330,075"},{"v":351025,"d":"351,025"},{"v":377500,"d":"377,500"},{"v":379500,"d":"379,500"},{"v":348750,"d":"348,750"},{"v":272650,"d":"272,650"},{"v":416500,"d":"416,500"},{"v":208250,"d":"208,250"},{"v":299075,"d":"299,075"},{"v":427250,"d":"427,250"},{"v":393525,"d":"393,525"},{"v":349800,"d":"349,800"},{"v":402525,"d":"402,525"},{"v":424887.5,"d":"424,888"},{"v":455250,"d":"455,250"},{"v":474250,"d":"474,250"},{"v":429300,"d":"429,300"},{"v":339500,"d":"339,500"},{"v":487000,"d":"487,000"},{"v":247500,"d":"247,500"},{"v":347900,"d":"347,900"},{"v":505000,"d":"505,000"},{"v":454500,"d":"454,500"},{"v":410400,"d":"410,400"},{"v":461700,"d":"461,700"},{"v":508012.5,"d":"508,013"},{"v":534750,"d":"534,750"},{"v":544750,"d":"544,750"},{"v":490275,"d":"490,275"},{"v":388325,"d":"388,325"},{"v":554750,"d":"554,750"},{"v":281375,"d":"281,375"},{"v":393925,"d":"393,925"},{"v":570750,"d":"570,750"},{"v":513675,"d":"513,675"},{"v":458800,"d":"458,800"},{"v":533250,"d":"533,250"},0]
[353,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4400000,"d":"4,400,000"},null,null,0,{"v":50000,"d":"50,000"},{"v":170000,"d":"170,000"},{"v":90000,"d":"90,000"},{"v":290000,"d":"290,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},{"v":200000,"d":"200,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},0,{"v":200000,"d":"200,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},0,0,{"v":200000,"d":"200,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},0,0,0,{"v":200000,"d":"200,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},0,0,0,0,{"v":200000,"d":"200,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},0,0,0]
[354,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1453000,"d":"1,453,000"},null,null,0,{"v":2500,"d":"2,500"},{"v":7500,"d":"7,500"},{"v":10500,"d":"10,500"},{"v":11500,"d":"11,500"},{"v":12500.000000000002,"d":"12,500"},{"v":13500.000000000002,"d":"13,500"},{"v":14500,"d":"14,500"},{"v":15500,"d":"15,500"},{"v":16500,"d":"16,500"},{"v":17500,"d":"17,500"},{"v":18500,"d":"18,500"},{"v":19500,"d":"19,500"},{"v":20000,"d":"20,000"},{"v":20500,"d":"20,500"},{"v":21000,"d":"21,000"},{"v":21500,"d":"21,500"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},0]
[355,{"$nulls":10},"пустая строка"]
[356,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":15069968.534813207,"d":"15,069,969"},null,null,{"v":84500,"d":"84,500"},{"v":84500,"d":"84,500"},{"v":175500,"d":"175,500"},{"v":175500,"d":"175,500"},{"v":179500,"d":"179,500"},{"v":183500,"d":"183,500"},{"v":187500,"d":"187,500"},{"v":191500,"d":"191,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":195500,"d":"195,500"},{"v":198035,"d":"198,035"},{"v":198035,"d":"198,035"},{"v":200765,"d":"200,765"},{"v":200765,"d":"200,765"},{"v":201165,"d":"201,165"},{"v":201565,"d":"201,565"},{"v":201965,"d":"201,965"},{"v":202365,"d":"202,365"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":202765,"d":"202,765"},{"v":205376.05,"d":"205,376"},{"v":205376.05,"d":"205,376"},{"v":208187.95,"d":"208,188"},{"v":208187.95,"d":"208,188"},{"v":208627.95,"d":"208,628"},{"v":209067.95,"d":"209,068"},{"v":209507.95,"d":"209,508"},{"v":209947.95,"d":"209,948"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":210387.95,"d":"210,388"},{"v":213077.3315,"d":"213,077"},{"v":213077.3315,"d":"213,077"},{"v":215973.5885,"d":"215,974"},{"v":215973.5885,"d":"215,974"},{"v":216457.5885,"d":"216,458"},{"v":216941.5885,"d":"216,942"},{"v":217425.5885,"d":"217,426"},{"v":217909.5885,"d":"217,910"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":218393.5885,"d":"218,394"},{"v":221163.651445,"d":"221,164"},{"v":221163.651445,"d":"221,164"},{"v":224146.796155,"d":"224,147"},{"v":224146.796155,"d":"224,147"},{"v":224679.196155,"d":"224,679"},{"v":225211.596155,"d":"225,212"},{"v":225743.996155,"d":"225,744"},{"v":226276.396155,"d":"226,276"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":226808.796155,"d":"226,809"},{"v":229661.96098834998,"d":"229,662"},{"v":229661.96098834998,"d":"229,662"},{"v":232734.60003964996,"d":"232,735"},{"v":232734.60003964996,"d":"232,735"},{"v":233320.24003964997,"d":"233,320"},{"v":233905.88003964996,"d":"233,906"},{"v":234491.52003964997,"d":"234,492"},{"v":235077.16003964999,"d":"235,077"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},{"v":235662.80003964997,"d":"235,663"},0]
[357,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10316525.642164,"d":"10,316,526"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":136950,"d":"136,950"},{"v":136950,"d":"136,950"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":141058.5,"d":"141,059"},{"v":141058.5,"d":"141,059"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":145290.255,"d":"145,290"},{"v":145290.255,"d":"145,290"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":149648.96265,"d":"149,649"},{"v":149648.96265,"d":"149,649"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":154138.4315295,"d":"154,138"},{"v":154138.4315295,"d":"154,138"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[358,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3094957.692649199,"d":"3,094,958"},null,null,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":41085,"d":"41,085"},{"v":41085,"d":"41,085"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":42317.549999999996,"d":"42,318"},{"v":42317.549999999996,"d":"42,318"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":43587.0765,"d":"43,587"},{"v":43587.0765,"d":"43,587"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44894.688795,"d":"44,895"},{"v":44894.688795,"d":"44,895"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":46241.52945885,"d":"46,242"},{"v":46241.52945885,"d":"46,242"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},0]
[359,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1658485.1999999997,"d":"1,658,485"},null,null,0,0,0,0,{"v":4000,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":12000,"d":"12,000"},{"v":16000,"d":"16,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20400,"d":"20,400"},{"v":20800,"d":"20,800"},{"v":21200,"d":"21,200"},{"v":21600,"d":"21,600"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22440,"d":"22,440"},{"v":22880,"d":"22,880"},{"v":23320,"d":"23,320"},{"v":23760,"d":"23,760"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24684.000000000007,"d":"24,684"},{"v":25168.000000000007,"d":"25,168"},{"v":25652.000000000007,"d":"25,652"},{"v":26136.000000000007,"d":"26,136"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":27152.40000000001,"d":"27,152"},{"v":27684.80000000001,"d":"27,685"},{"v":28217.200000000008,"d":"28,217"},{"v":28749.600000000006,"d":"28,750"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29867.640000000007,"d":"29,868"},{"v":30453.280000000006,"d":"30,453"},{"v":31038.920000000006,"d":"31,039"},{"v":31624.560000000012,"d":"31,625"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[360,{"$nulls":10},"пустая строка"]
[361,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":12221976.156250002,"d":"12,221,976"},null,null,0,0,0,0,0,{"v":1435.0000000000002,"d":"1,435"},{"v":3726.6250000000005,"d":"3,727"},{"v":6221.775,"d":"6,222"},{"v":20524,"d":"20,524"},{"v":20685.6,"d":"20,686"},{"v":24750,"d":"24,750"},{"v":39881.475,"d":"39,881"},{"v":51055.375,"d":"51,055"},{"v":59127.5,"d":"59,128"},{"v":69199.75,"d":"69,200"},{"v":76422.26250000001,"d":"76,422"},{"v":65999.0625,"d":"65,999"},{"v":103518.375,"d":"103,518"},{"v":53493.375,"d":"53,493"},{"v":81354.525,"d":"81,355"},{"v":130851.75,"d":"130,852"},{"v":123655.6125,"d":"123,656"},{"v":114843.3,"d":"114,843"},{"v":134741.8125,"d":"134,742"},{"v":146613.61875,"d":"146,614"},{"v":157798.5,"d":"157,799"},{"v":173962.5,"d":"173,963"},{"v":157954.05000000002,"d":"157,954"},{"v":129316.95000000001,"d":"129,317"},{"v":186280.5,"d":"186,281"},{"v":96411.9375,"d":"96,412"},{"v":134976.7125,"d":"134,977"},{"v":198982.875,"d":"198,983"},{"v":189476.8875,"d":"189,477"},{"v":173351.1,"d":"173,351"},{"v":199175.2875,"d":"199,175"},{"v":212070.6375,"d":"212,071"},{"v":227849.25,"d":"227,849"},{"v":229391.25,"d":"229,391"},{"v":210607.425,"d":"210,607"},{"v":164885.175,"d":"164,885"},{"v":251714.25,"d":"251,714"},{"v":125857.125,"d":"125,857"},{"v":180780.3375,"d":"180,780"},{"v":258257.625,"d":"258,258"},{"v":237974.96250000002,"d":"237,975"},{"v":211533.30000000002,"d":"211,533"},{"v":243518.0625,"d":"243,518"},{"v":257046.84375,"d":"257,047"},{"v":275192.625,"d":"275,193"},{"v":286739.625,"d":"286,740"},{"v":259799.4,"d":"259,799"},{"v":205298.1,"d":"205,298"},{"v":294825,"d":"294,825"},{"v":149721,"d":"149,721"},{"v":210688.8,"d":"210,689"},{"v":305601,"d":"305,601"},{"v":275040.9,"d":"275,041"},{"v":248174.4,"d":"248,174"},{"v":279196.2,"d":"279,196"},{"v":307506.80625,"d":"307,507"},{"v":323691.375,"d":"323,691"},{"v":329850.375,"d":"329,850"},{"v":296865.33749999997,"d":"296,865"},{"v":235206.5625,"d":"235,207"},{"v":336009.375,"d":"336,009"},{"v":170313.1875,"d":"170,313"},{"v":238438.4625,"d":"238,438"},{"v":345243.375,"d":"345,243"},{"v":310719.03750000003,"d":"310,719"},{"v":277735.80000000005,"d":"277,736"},{"v":322845.075,"d":"322,845"},0]
[362,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5091658.03125,"d":"5,091,658"},null,null,0,0,0,0,0,{"v":735.0000000000001,"d":"735"},{"v":1574.1250000000002,"d":"1,574"},{"v":2718.2749999999996,"d":"2,718"},{"v":8764,"d":"8,764"},{"v":9021.6,"d":"9,022"},{"v":10710,"d":"10,710"},{"v":17439.975,"d":"17,440"},{"v":22127.875,"d":"22,128"},{"v":25777.5,"d":"25,778"},{"v":29884.75,"d":"29,885"},{"v":32923.012500000004,"d":"32,923"},{"v":28067.8125,"d":"28,068"},{"v":44170.875,"d":"44,171"},{"v":22645.875,"d":"22,646"},{"v":34556.025,"d":"34,556"},{"v":55056.75,"d":"55,057"},{"v":51977.3625,"d":"51,977"},{"v":48201.3,"d":"48,201"},{"v":56475.5625,"d":"56,476"},{"v":61548.24375,"d":"61,548"},{"v":65908.5,"d":"65,909"},{"v":72712.5,"d":"72,713"},{"v":65857.05,"d":"65,857"},{"v":54073.950000000004,"d":"54,074"},{"v":77710.5,"d":"77,711"},{"v":40203.1875,"d":"40,203"},{"v":56284.4625,"d":"56,284"},{"v":82905.375,"d":"82,905"},{"v":78905.1375,"d":"78,905"},{"v":72137.09999999999,"d":"72,137"},{"v":82987.5375,"d":"82,988"},{"v":88223.8875,"d":"88,224"},{"v":94904.25,"d":"94,904"},{"v":95366.25,"d":"95,366"},{"v":87662.92499999999,"d":"87,663"},{"v":68505.67499999999,"d":"68,506"},{"v":104669.25,"d":"104,669"},{"v":52334.625,"d":"52,335"},{"v":75155.5875,"d":"75,156"},{"v":107365.125,"d":"107,365"},{"v":98877.71250000001,"d":"98,878"},{"v":87891.30000000002,"d":"87,891"},{"v":101126.8125,"d":"101,127"},{"v":106744.96875,"d":"106,745"},{"v":114400.125,"d":"114,400"},{"v":119167.125,"d":"119,167"},{"v":107843.4,"d":"107,843"},{"v":85304.1,"d":"85,304"},{"v":122325,"d":"122,325"},{"v":62181,"d":"62,181"},{"v":87376.8,"d":"87,377"},{"v":126861.00000000001,"d":"126,861"},{"v":114174.90000000001,"d":"114,175"},{"v":103118.4,"d":"103,118"},{"v":116008.2,"d":"116,008"},{"v":127607.68125000001,"d":"127,608"},{"v":134323.875,"d":"134,324"},{"v":136822.875,"d":"136,823"},{"v":123140.5875,"d":"123,141"},{"v":97525.3125,"d":"97,525"},{"v":139321.875,"d":"139,322"},{"v":70679.4375,"d":"70,679"},{"v":98951.2125,"d":"98,951"},{"v":143395.875,"d":"143,396"},{"v":129056.2875,"d":"129,056"},{"v":115243.80000000002,"d":"115,244"},{"v":133939.575,"d":"133,940"},0]
[363,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3907872.5,"d":"3,907,873"},null,null,0,0,0,0,0,{"v":560.0000000000001,"d":"560"},{"v":1207.5000000000002,"d":"1,208"},{"v":2082.5,"d":"2,083"},{"v":6720,"d":"6,720"},{"v":6912,"d":"6,912"},{"v":8208,"d":"8,208"},{"v":13360.500000000002,"d":"13,361"},{"v":16957.5,"d":"16,958"},{"v":19750,"d":"19,750"},{"v":22905,"d":"22,905"},{"v":25236,"d":"25,236"},{"v":21525,"d":"21,525"},{"v":33870,"d":"33,870"},{"v":17370,"d":"17,370"},{"v":26502,"d":"26,502"},{"v":42240,"d":"42,240"},{"v":39879,"d":"39,879"},{"v":36984,"d":"36,984"},{"v":43335,"d":"43,335"},{"v":47224.5,"d":"47,225"},{"v":50579.99999999999,"d":"50,580"},{"v":55800,"d":"55,800"},{"v":50544.00000000001,"d":"50,544"},{"v":41496,"d":"41,496"},{"v":59640,"d":"59,640"},{"v":30855,"d":"30,855"},{"v":43197,"d":"43,197"},{"v":63629.99999999999,"d":"63,630"},{"v":60561,"d":"60,561"},{"v":55368.00000000001,"d":"55,368"},{"v":63693.00000000001,"d":"63,693"},{"v":67716,"d":"67,716"},{"v":72840,"d":"72,840"},{"v":73200,"d":"73,200"},{"v":67284,"d":"67,284"},{"v":52584,"d":"52,584"},{"v":80340,"d":"80,340"},{"v":40170,"d":"40,170"},{"v":57687,"d":"57,687"},{"v":82409.99999999999,"d":"82,410"},{"v":75897,"d":"75,897"},{"v":67464,"d":"67,464"},{"v":77625,"d":"77,625"},{"v":81937.5,"d":"81,938"},{"v":87809.99999999999,"d":"87,810"},{"v":91470,"d":"91,470"},{"v":82782,"d":"82,782"},{"v":65478,"d":"65,478"},{"v":93900,"d":"93,900"},{"v":47729.99999999999,"d":"47,730"},{"v":67074,"d":"67,074"},{"v":97380,"d":"97,380"},{"v":87642,"d":"87,642"},{"v":79152,"d":"79,152"},{"v":89046,"d":"89,046"},{"v":97954.5,"d":"97,955"},{"v":103109.99999999999,"d":"103,110"},{"v":105030,"d":"105,030"},{"v":94527,"d":"94,527"},{"v":74865.00000000001,"d":"74,865"},{"v":106950,"d":"106,950"},{"v":54254.99999999999,"d":"54,255"},{"v":75957,"d":"75,957"},{"v":110070,"d":"110,070"},{"v":99063.00000000001,"d":"99,063"},{"v":88464,"d":"88,464"},{"v":102816.00000000001,"d":"102,816"},0]
[364,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3222445.625,"d":"3,222,446"},null,null,0,0,0,0,0,{"v":140.00000000000003,"d":"140"},{"v":945.0000000000001,"d":"945"},{"v":1421,"d":"1,421"},{"v":5040,"d":"5,040"},{"v":4752,"d":"4,752"},{"v":5831.999999999999,"d":"5,832"},{"v":9081,"d":"9,081"},{"v":11969.999999999998,"d":"11,970"},{"v":13600,"d":"13,600"},{"v":16410,"d":"16,410"},{"v":18263.25,"d":"18,263"},{"v":16406.25,"d":"16,406"},{"v":25477.5,"d":"25,478"},{"v":13477.499999999998,"d":"13,478"},{"v":20296.499999999996,"d":"20,297"},{"v":33555,"d":"33,555"},{"v":31799.25,"d":"31,799"},{"v":29658,"d":"29,658"},{"v":34931.25,"d":"34,931"},{"v":37840.87499999999,"d":"37,841"},{"v":41310,"d":"41,310"},{"v":45450,"d":"45,450"},{"v":41553,"d":"41,553"},{"v":33747,"d":"33,747"},{"v":48930,"d":"48,930"},{"v":25353.75,"d":"25,354"},{"v":35495.25,"d":"35,495"},{"v":52447.49999999999,"d":"52,448"},{"v":50010.74999999999,"d":"50,011"},{"v":45846,"d":"45,846"},{"v":52494.75,"d":"52,495"},{"v":56130.749999999985,"d":"56,131"},{"v":60104.99999999999,"d":"60,105"},{"v":60825,"d":"60,825"},{"v":55660.49999999999,"d":"55,661"},{"v":43795.5,"d":"43,796"},{"v":66705,"d":"66,705"},{"v":33352.5,"d":"33,353"},{"v":47937.74999999999,"d":"47,938"},{"v":68482.5,"d":"68,483"},{"v":63200.24999999999,"d":"63,200"},{"v":56178,"d":"56,178"},{"v":64766.25,"d":"64,766"},{"v":68364.375,"d":"68,364"},{"v":72982.5,"d":"72,983"},{"v":76102.5,"d":"76,103"},{"v":69174,"d":"69,174"},{"v":54516,"d":"54,516"},{"v":78600,"d":"78,600"},{"v":39810,"d":"39,810"},{"v":56238,"d":"56,238"},{"v":81360,"d":"81,360"},{"v":73224,"d":"73,224"},{"v":65904,"d":"65,904"},{"v":74142,"d":"74,142"},{"v":81944.62499999999,"d":"81,945"},{"v":86257.5,"d":"86,258"},{"v":87997.5,"d":"87,998"},{"v":79197.74999999999,"d":"79,198"},{"v":62816.25,"d":"62,816"},{"v":89737.5,"d":"89,738"},{"v":45378.75,"d":"45,379"},{"v":63530.25,"d":"63,530"},{"v":91777.5,"d":"91,778"},{"v":82599.75,"d":"82,600"},{"v":74028,"d":"74,028"},{"v":86089.5,"d":"86,090"},0]
[365,{"$nulls":10},"пустая строка"]
[366,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":35943532.87974368,"d":"35,943,533"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":33417.239583333336,"d":"33,417"},{"v":37941.76432291667,"d":"37,942"},{"v":43510.537760416664,"d":"43,511"},{"v":74002.29166666666,"d":"74,002"},{"v":75147.375,"d":"75,147"},{"v":83456.8125,"d":"83,457"},{"v":116646.57421875,"d":"116,647"},{"v":143681.1871744792,"d":"143,681"},{"v":162088.5143229167,"d":"162,089"},{"v":183774.56080729168,"d":"183,775"},{"v":205592.16955078125,"d":"205,592"},{"v":205592.16955078125,"d":"205,592"},{"v":264501.6576171875,"d":"264,502"},{"v":264501.6576171875,"d":"264,502"},{"v":264501.6576171875,"d":"264,502"},{"v":322605.104296875,"d":"322,605"},{"v":322605.104296875,"d":"322,605"},{"v":322605.104296875,"d":"322,605"},{"v":330499.8430664063,"d":"330,500"},{"v":366347.0545641602,"d":"366,347"},{"v":390557.6700859375,"d":"390,558"},{"v":427032.40667968744,"d":"427,032"},{"v":434232.40667968744,"d":"434,232"},{"v":434232.40667968744,"d":"434,232"},{"v":461475.32408593746,"d":"461,475"},{"v":461475.32408593746,"d":"461,475"},{"v":461475.32408593746,"d":"461,475"},{"v":489689.3172441405,"d":"489,689"},{"v":489689.3172441405,"d":"489,689"},{"v":489689.3172441405,"d":"489,689"},{"v":490126.9612869141,"d":"490,127"},{"v":532922.6298220293,"d":"532,923"},{"v":569713.3884059766,"d":"569,713"},{"v":572727.6075400391,"d":"572,728"},{"v":581367.6075400391,"d":"581,368"},{"v":581367.6075400391,"d":"581,368"},{"v":632966.6886958204,"d":"632,967"},{"v":632966.6886958204,"d":"632,967"},{"v":632966.6886958204,"d":"632,967"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":647996.9991845507,"d":"647,997"},{"v":665881.7091600873,"d":"665,882"},{"v":706130.0800664388,"d":"706,130"},{"v":733479.7682886873,"d":"733,480"},{"v":743847.7682886873,"d":"743,848"},{"v":743847.7682886873,"d":"743,848"},{"v":762433.6338001641,"d":"762,434"},{"v":762433.6338001641,"d":"762,434"},{"v":762433.6338001641,"d":"762,434"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":788230.9991683704,"d":"788,231"},{"v":814531.5481893399,"d":"814,532"},{"v":854127.5244098314,"d":"854,128"},{"v":869012.0601141212,"d":"869,012"},{"v":881453.6601141212,"d":"881,454"},{"v":881453.6601141212,"d":"881,454"},{"v":896338.1958184107,"d":"896,338"},{"v":896338.1958184107,"d":"896,338"},{"v":896338.1958184107,"d":"896,338"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},{"v":919711.6970683362,"d":"919,712"},0]
[367,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":25071315.753649008,"d":"25,071,316"},null,null,0,0,0,0,0,{"v":2628.6458333333344,"d":"2,629"},{"v":6109.049479166668,"d":"6,109"},{"v":10392.721354166666,"d":"10,393"},{"v":33847.916666666664,"d":"33,848"},{"v":34728.75,"d":"34,729"},{"v":41120.625,"d":"41,121"},{"v":66651.2109375,"d":"66,651"},{"v":87447.06705729169,"d":"87,447"},{"v":101606.54947916667,"d":"101,607"},{"v":118288.12369791667,"d":"118,288"},{"v":130455.51503906249,"d":"130,456"},{"v":130455.51503906249,"d":"130,456"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":226538.34082031253,"d":"226,538"},{"v":254113.11889550783,"d":"254,113"},{"v":272736.669296875,"d":"272,737"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343789.97022070317,"d":"343,790"},{"v":376709.7152477148,"d":"376,710"},{"v":405010.29877382814,"d":"405,010"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":472339.7762769902,"d":"472,340"},{"v":503300.0615895683,"d":"503,300"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":578710.4216841076,"d":"578,710"},{"v":609168.8649306395,"d":"609,169"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[368,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7521394.726094701,"d":"7,521,395"},null,null,0,0,0,0,0,{"v":788.5937500000003,"d":"789"},{"v":1832.7148437500002,"d":"1,833"},{"v":3117.8164062499995,"d":"3,118"},{"v":10154.374999999998,"d":"10,154"},{"v":10418.625,"d":"10,419"},{"v":12336.1875,"d":"12,336"},{"v":19995.36328125,"d":"19,995"},{"v":26234.120117187504,"d":"26,234"},{"v":30481.96484375,"d":"30,482"},{"v":35486.437109375,"d":"35,486"},{"v":39136.65451171875,"d":"39,137"},{"v":39136.65451171875,"d":"39,137"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":67961.50224609376,"d":"67,962"},{"v":76233.93566865234,"d":"76,234"},{"v":81821.0007890625,"d":"81,821"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103136.99106621095,"d":"103,137"},{"v":113012.91457431443,"d":"113,013"},{"v":121503.08963214843,"d":"121,503"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":141701.93288309706,"d":"141,702"},{"v":150990.01847687046,"d":"150,990"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":173613.12650523227,"d":"173,613"},{"v":182750.65947919185,"d":"182,751"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},0]
[369,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[370,{"$nulls":10},"пустая строка"]
[371,{"$nulls":10},"пустая строка"]
[372]
[373,"PL(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":88391333.02809857,"d":"88,391,333"},null,null,{"v":84500,"d":"84,500"},{"v":128250,"d":"128,250"},{"v":323416.6666666667,"d":"323,417"},{"v":284250,"d":"284,250"},{"v":455083.3333333334,"d":"455,083"},{"v":350529.73958333326,"d":"350,530"},{"v":399047.28515625,"d":"399,047"},{"v":481862.01692708343,"d":"481,862"},{"v":454522.2916666666,"d":"454,522"},{"v":487635.375,"d":"487,635"},{"v":405498.4791666667,"d":"405,498"},{"v":639714.4700520834,"d":"639,714"},{"v":593970.6663411459,"d":"593,971"},{"v":665229.7643229167,"d":"665,230"},{"v":610122.6858072917,"d":"610,123"},{"v":647729.8883007813,"d":"647,730"},{"v":787877.2216341146,"d":"787,877"},{"v":843490.3034505208,"d":"843,490"},{"v":764636.1367838541,"d":"764,636"},{"v":727437.0951171875,"d":"727,437"},{"v":895163.229296875,"d":"895,163"},{"v":879020.6147135417,"d":"879,021"},{"v":1025906.1876302084,"d":"1,025,906"},{"v":977820.5201497397,"d":"977,821"},{"v":1076224.0368558269,"d":"1,076,224"},{"v":1024432.4700859375,"d":"1,024,432"},{"v":1099689.1066796875,"d":"1,099,689"},{"v":1069765.3983463543,"d":"1,069,765"},{"v":1007101.1483463541,"d":"1,007,101"},{"v":1341263.690752604,"d":"1,341,264"},{"v":1042469.0553359375,"d":"1,042,469"},{"v":1161598.034502604,"d":"1,161,598"},{"v":1231787.9964108071,"d":"1,231,788"},{"v":1210637.1734941404,"d":"1,210,637"},{"v":1174803.1839108071,"d":"1,174,803"},{"v":1232656.817536914,"d":"1,232,657"},{"v":1306346.3259053626,"d":"1,306,346"},{"v":1545015.0949059767,"d":"1,545,015"},{"v":1453877.237706706,"d":"1,453,877"},{"v":1453132.3835400392,"d":"1,453,132"},{"v":1252017.175206706,"d":"1,252,017"},{"v":1513052.1521958206,"d":"1,513,052"},{"v":1235032.881362487,"d":"1,235,033"},{"v":1356893.0584458206,"d":"1,356,893"},{"v":1543703.608517884,"d":"1,543,704"},{"v":1498697.2231012173,"d":"1,498,697"},{"v":1606891.671017884,"d":"1,606,892"},{"v":1577483.139767884,"d":"1,577,483"},{"v":1661380.6470634206,"d":"1,661,381"},{"v":1642052.5856781055,"d":"1,642,053"},{"v":1697841.2519436874,"d":"1,697,841"},{"v":1646572.731110354,"d":"1,646,573"},{"v":1526765.3144436874,"d":"1,526,765"},{"v":1763477.2632884975,"d":"1,763,477"},{"v":1443417.596621831,"d":"1,443,418"},{"v":1578334.429955164,"d":"1,578,334"},{"v":1981252.2953233705,"d":"1,981,252"},{"v":1813702.211990037,"d":"1,813,702"},{"v":1787896.7953233703,"d":"1,787,897"},{"v":1756498.2953233705,"d":"1,756,498"},{"v":1847837.93105269,"d":"1,847,838"},{"v":1923202.2978981812,"d":"1,923,202"},{"v":1954625.3059871043,"d":"1,954,625"},{"v":1892109.941403771,"d":"1,892,110"},{"v":1756257.328903771,"d":"1,756,257"},{"v":2018511.7416913938,"d":"2,018,512"},{"v":1653107.1187747275,"d":"1,653,107"},{"v":1970824.5479413942,"d":"1,970,825"},{"v":2131044.3429413196,"d":"2,131,044"},{"v":2088044.895024653,"d":"2,088,045"},{"v":1914829.697107986,"d":"1,914,830"},{"v":2014462.4262746526,"d":"2,014,462"},0]
[374,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":6225184,"d":"6,225,184"},null,null,0,0,0,0,0,{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":58333.33333333334,"d":"58,333"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[375,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4446560,"d":"4,446,560"},null,null,0,0,0,0,0,{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":41666.66666666667,"d":"41,667"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[376,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":889312,"d":"889,312"},null,null,0,0,0,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[377,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":889312,"d":"889,312"},null,null,0,0,0,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[378,{"$nulls":10},"пустая строка"]
[379,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":21802552.083333332,"d":"21,802,552"},null,null,0,{"v":43750.00000000001,"d":"43,750"},{"v":147916.6666666667,"d":"147,917"},{"v":83750,"d":"83,750"},{"v":251250.00000000003,"d":"251,250"},{"v":80416.66666666667,"d":"80,417"},{"v":119166.66666666667,"d":"119,167"},{"v":191000.00000000003,"d":"191,000"},{"v":117916.66666666667,"d":"117,917"},{"v":149750,"d":"149,750"},{"v":55916.66666666667,"d":"55,917"},{"v":244333.33333333334,"d":"244,333"},{"v":159708.33333333334,"d":"159,708"},{"v":205833.33333333334,"d":"205,833"},{"v":117916.66666666669,"d":"117,917"},{"v":128687.5,"d":"128,688"},{"v":277187.5,"d":"277,188"},{"v":230625.00000000003,"d":"230,625"},{"v":193125.00000000003,"d":"193,125"},{"v":132375,"d":"132,375"},{"v":200416.6666666667,"d":"200,417"},{"v":190270.83333333334,"d":"190,271"},{"v":344500,"d":"344,500"},{"v":271937.5,"d":"271,938"},{"v":321989.5833333333,"d":"321,990"},{"v":236666.6666666667,"d":"236,667"},{"v":259166.6666666667,"d":"259,167"},{"v":236583.33333333334,"d":"236,583"},{"v":197416.6666666667,"d":"197,417"},{"v":442500,"d":"442,500"},{"v":218229.16666666672,"d":"218,229"},{"v":304854.16666666657,"d":"304,854"},{"v":293125,"d":"293,125"},{"v":279895.8333333333,"d":"279,896"},{"v":257500.00000000003,"d":"257,500"},{"v":293395.8333333333,"d":"293,396"},{"v":310854.1666666667,"d":"310,854"},{"v":499583.3333333334,"d":"499,583"},{"v":401250,"d":"401,250"},{"v":408958.3333333333,"d":"408,958"},{"v":245541.6666666667,"d":"245,542"},{"v":365416.6666666667,"d":"365,417"},{"v":191875.00000000003,"d":"191,875"},{"v":267562.5,"d":"267,563"},{"v":374375,"d":"374,375"},{"v":346270.8333333333,"d":"346,271"},{"v":476500,"d":"476,500"},{"v":420437.5,"d":"420,438"},{"v":472406.25,"d":"472,406"},{"v":397708.3333333333,"d":"397,708"},{"v":413541.6666666667,"d":"413,542"},{"v":376083.3333333333,"d":"376,083"},{"v":301250,"d":"301,250"},{"v":424166.6666666667,"d":"424,167"},{"v":224583.33333333334,"d":"224,583"},{"v":308250,"d":"308,250"},{"v":605833.3333333334,"d":"605,833"},{"v":463750,"d":"463,750"},{"v":460333.3333333333,"d":"460,333"},{"v":403083.3333333333,"d":"403,083"},{"v":441677.0833333333,"d":"441,677"},{"v":463958.3333333333,"d":"463,958"},{"v":472291.6666666667,"d":"472,292"},{"v":426895.8333333333,"d":"426,896"},{"v":341937.5,"d":"341,938"},{"v":480625,"d":"480,625"},{"v":252812.50000000003,"d":"252,813"},{"v":513270.8333333334,"d":"513,271"},{"v":560625,"d":"560,625"},{"v":546395.8333333334,"d":"546,396"},{"v":400666.6666666667,"d":"400,667"},{"v":462708.3333333333,"d":"462,708"},0]
[380,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":16925052.083333336,"d":"16,925,052"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":7916.666666666667,"d":"7,917"},{"v":12249.999999999998,"d":"12,250"},{"v":38333.333333333336,"d":"38,333"},{"v":36000,"d":"36,000"},{"v":41333.333333333336,"d":"41,333"},{"v":62250,"d":"62,250"},{"v":76791.66666666667,"d":"76,792"},{"v":89166.66666666667,"d":"89,167"},{"v":100833.33333333334,"d":"100,833"},{"v":111187.5,"d":"111,188"},{"v":92604.16666666666,"d":"92,604"},{"v":145625,"d":"145,625"},{"v":74791.66666666667,"d":"74,792"},{"v":114041.66666666667,"d":"114,042"},{"v":182083.33333333334,"d":"182,083"},{"v":171937.5,"d":"171,938"},{"v":159500,"d":"159,500"},{"v":186937.5,"d":"186,938"},{"v":203656.25,"d":"203,656"},{"v":218333.33333333334,"d":"218,333"},{"v":240833.33333333334,"d":"240,833"},{"v":218250,"d":"218,250"},{"v":179083.33333333334,"d":"179,083"},{"v":257500,"d":"257,500"},{"v":133229.1666666667,"d":"133,229"},{"v":186520.83333333328,"d":"186,521"},{"v":274791.6666666667,"d":"274,792"},{"v":261562.5,"d":"261,563"},{"v":239166.6666666667,"d":"239,167"},{"v":275062.5,"d":"275,063"},{"v":292520.8333333334,"d":"292,521"},{"v":314583.3333333334,"d":"314,583"},{"v":316250,"d":"316,250"},{"v":290625,"d":"290,625"},{"v":227208.33333333334,"d":"227,208"},{"v":347083.3333333334,"d":"347,083"},{"v":173541.6666666667,"d":"173,542"},{"v":249229.1666666667,"d":"249,229"},{"v":356041.6666666667,"d":"356,042"},{"v":327937.5,"d":"327,938"},{"v":291500,"d":"291,500"},{"v":335437.5,"d":"335,438"},{"v":354072.9166666667,"d":"354,073"},{"v":379375,"d":"379,375"},{"v":395208.3333333334,"d":"395,208"},{"v":357750,"d":"357,750"},{"v":282916.6666666667,"d":"282,917"},{"v":405833.3333333334,"d":"405,833"},{"v":206250,"d":"206,250"},{"v":289916.6666666667,"d":"289,917"},{"v":420833.3333333334,"d":"420,833"},{"v":378750,"d":"378,750"},{"v":342000,"d":"342,000"},{"v":384750,"d":"384,750"},{"v":423343.75,"d":"423,344"},{"v":445625,"d":"445,625"},{"v":453958.3333333334,"d":"453,958"},{"v":408562.5,"d":"408,563"},{"v":323604.1666666667,"d":"323,604"},{"v":462291.6666666667,"d":"462,292"},{"v":234479.1666666667,"d":"234,479"},{"v":328270.8333333334,"d":"328,271"},{"v":475625,"d":"475,625"},{"v":428062.5,"d":"428,063"},{"v":382333.3333333334,"d":"382,333"},{"v":444375,"d":"444,375"},0]
[381,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3666666.6666666656,"d":"3,666,667"},null,null,0,{"v":41666.66666666667,"d":"41,667"},{"v":141666.6666666667,"d":"141,667"},{"v":75000,"d":"75,000"},{"v":241666.6666666667,"d":"241,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},0,0,0]
[382,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1210833.3333333335,"d":"1,210,833"},null,null,0,{"v":2083.3333333333335,"d":"2,083"},{"v":6250,"d":"6,250"},{"v":8750,"d":"8,750"},{"v":9583.333333333334,"d":"9,583"},{"v":10416.666666666668,"d":"10,417"},{"v":11250.000000000002,"d":"11,250"},{"v":12083.333333333334,"d":"12,083"},{"v":12916.666666666668,"d":"12,917"},{"v":13750,"d":"13,750"},{"v":14583.333333333334,"d":"14,583"},{"v":15416.666666666668,"d":"15,417"},{"v":16250,"d":"16,250"},{"v":16666.666666666668,"d":"16,667"},{"v":17083.333333333336,"d":"17,083"},{"v":17500,"d":"17,500"},{"v":17916.666666666668,"d":"17,917"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},0]
[383,{"$nulls":10},"пустая строка"]
[384,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":14793554.3348132,"d":"14,793,554"},null,null,{"v":84500,"d":"84,500"},{"v":84500,"d":"84,500"},{"v":175500,"d":"175,500"},{"v":175500,"d":"175,500"},{"v":178833.33333333334,"d":"178,833"},{"v":182166.66666666666,"d":"182,167"},{"v":185500,"d":"185,500"},{"v":188833.33333333334,"d":"188,833"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":192166.66666666666,"d":"192,167"},{"v":194701.66666666666,"d":"194,702"},{"v":194701.66666666666,"d":"194,702"},{"v":197431.66666666666,"d":"197,432"},{"v":197431.66666666666,"d":"197,432"},{"v":197765,"d":"197,765"},{"v":198098.33333333334,"d":"198,098"},{"v":198431.66666666666,"d":"198,432"},{"v":198765,"d":"198,765"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":199098.33333333334,"d":"199,098"},{"v":201709.38333333333,"d":"201,709"},{"v":201709.38333333333,"d":"201,709"},{"v":204521.28333333335,"d":"204,521"},{"v":204521.28333333335,"d":"204,521"},{"v":204887.95,"d":"204,888"},{"v":205254.61666666667,"d":"205,255"},{"v":205621.28333333335,"d":"205,621"},{"v":205987.95,"d":"205,988"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":206354.6166666667,"d":"206,355"},{"v":209043.99816666666,"d":"209,044"},{"v":209043.99816666666,"d":"209,044"},{"v":211940.2551666667,"d":"211,940"},{"v":211940.2551666667,"d":"211,940"},{"v":212343.5885,"d":"212,344"},{"v":212746.92183333336,"d":"212,747"},{"v":213150.2551666667,"d":"213,150"},{"v":213553.5885,"d":"213,554"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":213956.92183333336,"d":"213,957"},{"v":216726.98477833334,"d":"216,727"},{"v":216726.98477833334,"d":"216,727"},{"v":219710.12948833333,"d":"219,710"},{"v":219710.12948833333,"d":"219,710"},{"v":220153.796155,"d":"220,154"},{"v":220597.46282166668,"d":"220,597"},{"v":221041.12948833333,"d":"221,041"},{"v":221484.796155,"d":"221,485"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":221928.46282166668,"d":"221,928"},{"v":224781.62765501667,"d":"224,782"},{"v":224781.62765501667,"d":"224,782"},{"v":227854.26670631664,"d":"227,854"},{"v":227854.26670631664,"d":"227,854"},{"v":228342.30003964997,"d":"228,342"},{"v":228830.3333729833,"d":"228,830"},{"v":229318.36670631662,"d":"229,318"},{"v":229806.40003964998,"d":"229,806"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},{"v":230294.4333729833,"d":"230,294"},0]
[385,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10316525.642164,"d":"10,316,526"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":136950,"d":"136,950"},{"v":136950,"d":"136,950"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":139050,"d":"139,050"},{"v":141058.5,"d":"141,059"},{"v":141058.5,"d":"141,059"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":143221.5,"d":"143,222"},{"v":145290.255,"d":"145,290"},{"v":145290.255,"d":"145,290"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":147518.14500000002,"d":"147,518"},{"v":149648.96265,"d":"149,649"},{"v":149648.96265,"d":"149,649"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":151943.68935,"d":"151,944"},{"v":154138.4315295,"d":"154,138"},{"v":154138.4315295,"d":"154,138"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},{"v":156502.00003049997,"d":"156,502"},0]
[386,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3094957.692649199,"d":"3,094,958"},null,null,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":41085,"d":"41,085"},{"v":41085,"d":"41,085"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":41715,"d":"41,715"},{"v":42317.549999999996,"d":"42,318"},{"v":42317.549999999996,"d":"42,318"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":42966.45,"d":"42,966"},{"v":43587.0765,"d":"43,587"},{"v":43587.0765,"d":"43,587"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44255.4435,"d":"44,255"},{"v":44894.688795,"d":"44,895"},{"v":44894.688795,"d":"44,895"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":45583.106804999996,"d":"45,583"},{"v":46241.52945885,"d":"46,242"},{"v":46241.52945885,"d":"46,242"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},{"v":46950.60000914999,"d":"46,951"},0]
[387,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1382071,"d":"1,382,071"},null,null,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":6666.666666666667,"d":"6,667"},{"v":10000,"d":"10,000"},{"v":13333.333333333334,"d":"13,333"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":17000,"d":"17,000"},{"v":17333.333333333336,"d":"17,333"},{"v":17666.666666666668,"d":"17,667"},{"v":18000,"d":"18,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18700,"d":"18,700"},{"v":19066.666666666668,"d":"19,067"},{"v":19433.333333333336,"d":"19,433"},{"v":19800,"d":"19,800"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20570.000000000007,"d":"20,570"},{"v":20973.33333333334,"d":"20,973"},{"v":21376.666666666675,"d":"21,377"},{"v":21780.000000000007,"d":"21,780"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22627.000000000007,"d":"22,627"},{"v":23070.666666666675,"d":"23,071"},{"v":23514.33333333334,"d":"23,514"},{"v":23958.000000000007,"d":"23,958"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24889.700000000008,"d":"24,890"},{"v":25377.73333333334,"d":"25,378"},{"v":25865.766666666674,"d":"25,866"},{"v":26353.80000000001,"d":"26,354"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[388,{"$nulls":10},"пустая строка"]
[389,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":10184980.130208334,"d":"10,184,980"},null,null,0,0,0,0,0,{"v":1195.8333333333337,"d":"1,196"},{"v":3105.520833333334,"d":"3,106"},{"v":5184.8125,"d":"5,185"},{"v":17103.333333333336,"d":"17,103"},{"v":17238,"d":"17,238"},{"v":20625,"d":"20,625"},{"v":33234.5625,"d":"33,235"},{"v":42546.145833333336,"d":"42,546"},{"v":49272.91666666667,"d":"49,273"},{"v":57666.458333333336,"d":"57,666"},{"v":63685.21875,"d":"63,685"},{"v":54999.21875,"d":"54,999"},{"v":86265.3125,"d":"86,265"},{"v":44577.8125,"d":"44,578"},{"v":67795.4375,"d":"67,795"},{"v":109043.125,"d":"109,043"},{"v":103046.34375,"d":"103,046"},{"v":95702.75,"d":"95,703"},{"v":112284.84375,"d":"112,285"},{"v":122178.015625,"d":"122,178"},{"v":131498.75,"d":"131,499"},{"v":144968.75,"d":"144,969"},{"v":131628.375,"d":"131,628"},{"v":107764.125,"d":"107,764"},{"v":155233.75,"d":"155,234"},{"v":80343.28125,"d":"80,343"},{"v":112480.59375,"d":"112,481"},{"v":165819.0625,"d":"165,819"},{"v":157897.40625,"d":"157,897"},{"v":144459.25,"d":"144,459"},{"v":165979.40625000003,"d":"165,979"},{"v":176725.53125,"d":"176,726"},{"v":189874.375,"d":"189,874"},{"v":191159.375,"d":"191,159"},{"v":175506.1875,"d":"175,506"},{"v":137404.3125,"d":"137,404"},{"v":209761.875,"d":"209,762"},{"v":104880.9375,"d":"104,881"},{"v":150650.28125,"d":"150,650"},{"v":215214.6875,"d":"215,215"},{"v":198312.46875,"d":"198,312"},{"v":176277.75,"d":"176,278"},{"v":202931.71875,"d":"202,932"},{"v":214205.703125,"d":"214,206"},{"v":229327.1875,"d":"229,327"},{"v":238949.6875,"d":"238,950"},{"v":216499.5,"d":"216,500"},{"v":171081.75,"d":"171,082"},{"v":245687.5,"d":"245,688"},{"v":124767.5,"d":"124,768"},{"v":175574,"d":"175,574"},{"v":254667.5,"d":"254,668"},{"v":229200.75,"d":"229,201"},{"v":206812,"d":"206,812"},{"v":232663.5,"d":"232,664"},{"v":256255.671875,"d":"256,256"},{"v":269742.8125,"d":"269,743"},{"v":274875.3125,"d":"274,875"},{"v":247387.78125,"d":"247,388"},{"v":196005.46875,"d":"196,005"},{"v":280007.8125,"d":"280,008"},{"v":141927.65625,"d":"141,928"},{"v":198698.71875,"d":"198,699"},{"v":287702.8125,"d":"287,703"},{"v":258932.53125000003,"d":"258,933"},{"v":231446.5,"d":"231,447"},{"v":269037.5625,"d":"269,038"},0]
[390,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4243048.359375,"d":"4,243,048"},null,null,0,0,0,0,0,{"v":612.5000000000001,"d":"613"},{"v":1311.7708333333335,"d":"1,312"},{"v":2265.2291666666665,"d":"2,265"},{"v":7303.333333333334,"d":"7,303"},{"v":7518.000000000001,"d":"7,518"},{"v":8925,"d":"8,925"},{"v":14533.3125,"d":"14,533"},{"v":18439.895833333336,"d":"18,440"},{"v":21481.25,"d":"21,481"},{"v":24903.958333333336,"d":"24,904"},{"v":27435.843750000004,"d":"27,436"},{"v":23389.84375,"d":"23,390"},{"v":36809.0625,"d":"36,809"},{"v":18871.5625,"d":"18,872"},{"v":28796.687500000004,"d":"28,797"},{"v":45880.625,"d":"45,881"},{"v":43314.46875000001,"d":"43,314"},{"v":40167.75000000001,"d":"40,168"},{"v":47062.96875,"d":"47,063"},{"v":51290.203125,"d":"51,290"},{"v":54923.75,"d":"54,924"},{"v":60593.75,"d":"60,594"},{"v":54880.87500000001,"d":"54,881"},{"v":45061.62500000001,"d":"45,062"},{"v":64758.75,"d":"64,759"},{"v":33502.65625,"d":"33,503"},{"v":46903.71875,"d":"46,904"},{"v":69087.8125,"d":"69,088"},{"v":65754.28125,"d":"65,754"},{"v":60114.24999999999,"d":"60,114"},{"v":69156.28125000001,"d":"69,156"},{"v":73519.90625,"d":"73,520"},{"v":79086.875,"d":"79,087"},{"v":79471.875,"d":"79,472"},{"v":73052.4375,"d":"73,052"},{"v":57088.06249999999,"d":"57,088"},{"v":87224.375,"d":"87,224"},{"v":43612.1875,"d":"43,612"},{"v":62629.65625,"d":"62,630"},{"v":89470.9375,"d":"89,471"},{"v":82398.09375000001,"d":"82,398"},{"v":73242.75000000001,"d":"73,243"},{"v":84272.34375,"d":"84,272"},{"v":88954.140625,"d":"88,954"},{"v":95333.4375,"d":"95,333"},{"v":99305.9375,"d":"99,306"},{"v":89869.5,"d":"89,870"},{"v":71086.75000000001,"d":"71,087"},{"v":101937.5,"d":"101,938"},{"v":51817.5,"d":"51,818"},{"v":72814,"d":"72,814"},{"v":105717.50000000001,"d":"105,718"},{"v":95145.75000000001,"d":"95,146"},{"v":85932,"d":"85,932"},{"v":96673.5,"d":"96,674"},{"v":106339.73437500001,"d":"106,340"},{"v":111936.5625,"d":"111,937"},{"v":114019.0625,"d":"114,019"},{"v":102617.15625,"d":"102,617"},{"v":81271.09375,"d":"81,271"},{"v":116101.5625,"d":"116,102"},{"v":58899.53125,"d":"58,900"},{"v":82459.34375,"d":"82,459"},{"v":119496.5625,"d":"119,497"},{"v":107546.90625000001,"d":"107,547"},{"v":96036.50000000001,"d":"96,037"},{"v":111616.31250000001,"d":"111,616"},0]
[391,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3256560.416666667,"d":"3,256,560"},null,null,0,0,0,0,0,{"v":466.6666666666668,"d":"467"},{"v":1006.2500000000002,"d":"1,006"},{"v":1735.4166666666667,"d":"1,735"},{"v":5600,"d":"5,600"},{"v":5760,"d":"5,760"},{"v":6840,"d":"6,840"},{"v":11133.750000000002,"d":"11,134"},{"v":14131.25,"d":"14,131"},{"v":16458.333333333336,"d":"16,458"},{"v":19087.5,"d":"19,088"},{"v":21030,"d":"21,030"},{"v":17937.5,"d":"17,938"},{"v":28225,"d":"28,225"},{"v":14475,"d":"14,475"},{"v":22085,"d":"22,085"},{"v":35200,"d":"35,200"},{"v":33232.5,"d":"33,233"},{"v":30820,"d":"30,820"},{"v":36112.5,"d":"36,113"},{"v":39353.75,"d":"39,354"},{"v":42149.99999999999,"d":"42,150"},{"v":46500,"d":"46,500"},{"v":42120.00000000001,"d":"42,120"},{"v":34580,"d":"34,580"},{"v":49700,"d":"49,700"},{"v":25712.5,"d":"25,713"},{"v":35997.5,"d":"35,998"},{"v":53024.99999999999,"d":"53,025"},{"v":50467.5,"d":"50,468"},{"v":46140.00000000001,"d":"46,140"},{"v":53077.50000000001,"d":"53,078"},{"v":56430,"d":"56,430"},{"v":60700,"d":"60,700"},{"v":61000,"d":"61,000"},{"v":56070,"d":"56,070"},{"v":43820,"d":"43,820"},{"v":66950,"d":"66,950"},{"v":33475,"d":"33,475"},{"v":48072.5,"d":"48,073"},{"v":68674.99999999999,"d":"68,675"},{"v":63247.5,"d":"63,248"},{"v":56220,"d":"56,220"},{"v":64687.5,"d":"64,688"},{"v":68281.25,"d":"68,281"},{"v":73174.99999999999,"d":"73,175"},{"v":76225,"d":"76,225"},{"v":68985,"d":"68,985"},{"v":54565,"d":"54,565"},{"v":78250,"d":"78,250"},{"v":39774.99999999999,"d":"39,775"},{"v":55895,"d":"55,895"},{"v":81150,"d":"81,150"},{"v":73035,"d":"73,035"},{"v":65960,"d":"65,960"},{"v":74205,"d":"74,205"},{"v":81628.75,"d":"81,629"},{"v":85924.99999999999,"d":"85,925"},{"v":87525,"d":"87,525"},{"v":78772.5,"d":"78,773"},{"v":62387.500000000015,"d":"62,388"},{"v":89125,"d":"89,125"},{"v":45212.49999999999,"d":"45,213"},{"v":63297.5,"d":"63,298"},{"v":91725,"d":"91,725"},{"v":82552.50000000001,"d":"82,553"},{"v":73720,"d":"73,720"},{"v":85680.00000000001,"d":"85,680"},0]
[392,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2685371.3541666665,"d":"2,685,371"},null,null,0,0,0,0,0,{"v":116.6666666666667,"d":"117"},{"v":787.5000000000001,"d":"788"},{"v":1184.1666666666667,"d":"1,184"},{"v":4200,"d":"4,200"},{"v":3960,"d":"3,960"},{"v":4859.999999999999,"d":"4,860"},{"v":7567.5,"d":"7,568"},{"v":9974.999999999998,"d":"9,975"},{"v":11333.333333333334,"d":"11,333"},{"v":13675,"d":"13,675"},{"v":15219.375,"d":"15,219"},{"v":13671.875,"d":"13,672"},{"v":21231.25,"d":"21,231"},{"v":11231.249999999998,"d":"11,231"},{"v":16913.749999999996,"d":"16,914"},{"v":27962.5,"d":"27,963"},{"v":26499.375,"d":"26,499"},{"v":24715,"d":"24,715"},{"v":29109.375,"d":"29,109"},{"v":31534.062499999996,"d":"31,534"},{"v":34425,"d":"34,425"},{"v":37875,"d":"37,875"},{"v":34627.5,"d":"34,628"},{"v":28122.5,"d":"28,123"},{"v":40775,"d":"40,775"},{"v":21128.125,"d":"21,128"},{"v":29579.375,"d":"29,579"},{"v":43706.24999999999,"d":"43,706"},{"v":41675.62499999999,"d":"41,676"},{"v":38205,"d":"38,205"},{"v":43745.625,"d":"43,746"},{"v":46775.62499999999,"d":"46,776"},{"v":50087.49999999999,"d":"50,088"},{"v":50687.5,"d":"50,688"},{"v":46383.74999999999,"d":"46,384"},{"v":36496.25,"d":"36,496"},{"v":55587.5,"d":"55,588"},{"v":27793.75,"d":"27,794"},{"v":39948.12499999999,"d":"39,948"},{"v":57068.75,"d":"57,069"},{"v":52666.87499999999,"d":"52,667"},{"v":46815,"d":"46,815"},{"v":53971.875,"d":"53,972"},{"v":56970.3125,"d":"56,970"},{"v":60818.75,"d":"60,819"},{"v":63418.75,"d":"63,419"},{"v":57645,"d":"57,645"},{"v":45430,"d":"45,430"},{"v":65500,"d":"65,500"},{"v":33175,"d":"33,175"},{"v":46865,"d":"46,865"},{"v":67800,"d":"67,800"},{"v":61020,"d":"61,020"},{"v":54920,"d":"54,920"},{"v":61785,"d":"61,785"},{"v":68287.18749999999,"d":"68,287"},{"v":71881.25,"d":"71,881"},{"v":73331.25,"d":"73,331"},{"v":65998.12499999999,"d":"65,998"},{"v":52346.875,"d":"52,347"},{"v":74781.25,"d":"74,781"},{"v":37815.625,"d":"37,816"},{"v":52941.875,"d":"52,942"},{"v":76481.25,"d":"76,481"},{"v":68833.125,"d":"68,833"},{"v":61690,"d":"61,690"},{"v":71741.25,"d":"71,741"},0]
[393,{"$nulls":10},"пустая строка"]
[394,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":35385062.479743704,"d":"35,385,062"},null,null,0,0,0,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":28417.239583333336,"d":"28,417"},{"v":32941.76432291667,"d":"32,942"},{"v":38510.537760416664,"d":"38,511"},{"v":69002.29166666666,"d":"69,002"},{"v":70147.375,"d":"70,147"},{"v":78456.8125,"d":"78,457"},{"v":111646.57421875,"d":"111,647"},{"v":138681.1871744792,"d":"138,681"},{"v":157088.5143229167,"d":"157,089"},{"v":178774.56080729168,"d":"178,775"},{"v":199592.16955078125,"d":"199,592"},{"v":199592.16955078125,"d":"199,592"},{"v":258501.6576171875,"d":"258,502"},{"v":258501.6576171875,"d":"258,502"},{"v":258501.6576171875,"d":"258,502"},{"v":316605.104296875,"d":"316,605"},{"v":316605.104296875,"d":"316,605"},{"v":316605.104296875,"d":"316,605"},{"v":324499.8430664063,"d":"324,500"},{"v":360347.0545641602,"d":"360,347"},{"v":384557.6700859375,"d":"384,558"},{"v":421032.40667968744,"d":"421,032"},{"v":427032.40667968744,"d":"427,032"},{"v":427032.40667968744,"d":"427,032"},{"v":454275.32408593746,"d":"454,275"},{"v":454275.32408593746,"d":"454,275"},{"v":454275.32408593746,"d":"454,275"},{"v":482489.3172441405,"d":"482,489"},{"v":482489.3172441405,"d":"482,489"},{"v":482489.3172441405,"d":"482,489"},{"v":482926.9612869141,"d":"482,927"},{"v":525722.6298220293,"d":"525,723"},{"v":562513.3884059766,"d":"562,513"},{"v":565527.6075400391,"d":"565,528"},{"v":572727.6075400391,"d":"572,728"},{"v":572727.6075400391,"d":"572,728"},{"v":624326.6886958204,"d":"624,327"},{"v":624326.6886958204,"d":"624,327"},{"v":624326.6886958204,"d":"624,327"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":639356.9991845507,"d":"639,357"},{"v":657241.7091600873,"d":"657,242"},{"v":697490.0800664388,"d":"697,490"},{"v":724839.7682886873,"d":"724,840"},{"v":733479.7682886873,"d":"733,480"},{"v":733479.7682886873,"d":"733,480"},{"v":752065.6338001641,"d":"752,066"},{"v":752065.6338001641,"d":"752,066"},{"v":752065.6338001641,"d":"752,066"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":777862.9991683704,"d":"777,863"},{"v":804163.5481893399,"d":"804,164"},{"v":843759.5244098314,"d":"843,760"},{"v":858644.0601141212,"d":"858,644"},{"v":869012.0601141212,"d":"869,012"},{"v":869012.0601141212,"d":"869,012"},{"v":883896.5958184107,"d":"883,897"},{"v":883896.5958184107,"d":"883,897"},{"v":883896.5958184107,"d":"883,897"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},{"v":907270.0970683362,"d":"907,270"},0]
[395,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":25071315.753649008,"d":"25,071,316"},null,null,0,0,0,0,0,{"v":2628.6458333333344,"d":"2,629"},{"v":6109.049479166668,"d":"6,109"},{"v":10392.721354166666,"d":"10,393"},{"v":33847.916666666664,"d":"33,848"},{"v":34728.75,"d":"34,729"},{"v":41120.625,"d":"41,121"},{"v":66651.2109375,"d":"66,651"},{"v":87447.06705729169,"d":"87,447"},{"v":101606.54947916667,"d":"101,607"},{"v":118288.12369791667,"d":"118,288"},{"v":130455.51503906249,"d":"130,456"},{"v":130455.51503906249,"d":"130,456"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":175770.505859375,"d":"175,771"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":220465.46484375,"d":"220,465"},{"v":226538.34082031253,"d":"226,538"},{"v":254113.11889550783,"d":"254,113"},{"v":272736.669296875,"d":"272,737"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":300794.15898437495,"d":"300,794"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":321750.249296875,"d":"321,750"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343453.32095703116,"d":"343,453"},{"v":343789.97022070317,"d":"343,790"},{"v":376709.7152477148,"d":"376,710"},{"v":405010.29877382814,"d":"405,010"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":407328.92887695314,"d":"407,329"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":447020.5297660157,"d":"447,021"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":458582.30706503906,"d":"458,582"},{"v":472339.7762769902,"d":"472,340"},{"v":503300.0615895683,"d":"503,300"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":524338.2832989902,"d":"524,338"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":538635.1029232031,"d":"538,635"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":558479.2301295156,"d":"558,479"},{"v":578710.4216841076,"d":"578,710"},{"v":609168.8649306395,"d":"609,169"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":620618.5077800932,"d":"620,619"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":632068.1506295467,"d":"632,068"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},{"v":650047.7669756432,"d":"650,048"},0]
[396,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7521394.726094701,"d":"7,521,395"},null,null,0,0,0,0,0,{"v":788.5937500000003,"d":"789"},{"v":1832.7148437500002,"d":"1,833"},{"v":3117.8164062499995,"d":"3,118"},{"v":10154.374999999998,"d":"10,154"},{"v":10418.625,"d":"10,419"},{"v":12336.1875,"d":"12,336"},{"v":19995.36328125,"d":"19,995"},{"v":26234.120117187504,"d":"26,234"},{"v":30481.96484375,"d":"30,482"},{"v":35486.437109375,"d":"35,486"},{"v":39136.65451171875,"d":"39,137"},{"v":39136.65451171875,"d":"39,137"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":52731.1517578125,"d":"52,731"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":66139.639453125,"d":"66,140"},{"v":67961.50224609376,"d":"67,962"},{"v":76233.93566865234,"d":"76,234"},{"v":81821.0007890625,"d":"81,821"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":90238.24769531249,"d":"90,238"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":96525.07478906249,"d":"96,525"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103035.99628710934,"d":"103,036"},{"v":103136.99106621095,"d":"103,137"},{"v":113012.91457431443,"d":"113,013"},{"v":121503.08963214843,"d":"121,503"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":122198.67866308594,"d":"122,199"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":134106.15892980472,"d":"134,106"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":137574.69211951172,"d":"137,575"},{"v":141701.93288309706,"d":"141,702"},{"v":150990.01847687046,"d":"150,990"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":157301.48498969706,"d":"157,301"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":161590.53087696093,"d":"161,591"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":167543.7690388547,"d":"167,544"},{"v":173613.12650523227,"d":"173,613"},{"v":182750.65947919185,"d":"182,751"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":186185.55233402798,"d":"186,186"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":189620.44518886402,"d":"189,620"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},{"v":195014.33009269295,"d":"195,014"},0]
[397,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2792352,"d":"2,792,352"},null,null,0,0,0,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[398,{"$nulls":10},"пустая строка"]
[399,{"$nulls":10},"пустая строка"]
[400]
[401,"BS",{"$nulls":5},"Незавершенное производство",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":89692.16666667163,"d":"89,692"},null,null,0,{"v":43750,"d":"43,750"},{"v":154166.66666666663,"d":"154,167"},{"v":96250,"d":"96,250"},{"v":201666.66666666674,"d":"201,667"},{"v":145416.66666666674,"d":"145,417"},{"v":52500.00000000023,"d":"52,500"},{"v":222916.66666666698,"d":"222,917"},{"v":156666.66666666698,"d":"156,667"},{"v":57083.33333333349,"d":"57,083"},{"v":57500.000000000466,"d":"57,500"},{"v":224583.33333333395,"d":"224,583"},{"v":158333.33333333395,"d":"158,333"},{"v":58333.333333333954,"d":"58,333"},{"v":58750.00000000093,"d":"58,750"},{"v":60416.66666666791,"d":"60,417"},{"v":228833.3333333349,"d":"228,833"},{"v":163166.6666666679,"d":"163,167"},{"v":63833.33333333582,"d":"63,833"},{"v":64166.66666666977,"d":"64,167"},{"v":64166.66666666977,"d":"64,167"},{"v":64166.66666666977,"d":"64,167"},{"v":230833.33333333582,"d":"230,833"},{"v":164166.66666666977,"d":"164,167"},{"v":64166.66666666977,"d":"64,167"},{"v":64166.66666666977,"d":"64,167"},{"v":64166.66666666791,"d":"64,167"},{"v":66000.00000000373,"d":"66,000"},{"v":67466.66666667163,"d":"67,467"},{"v":235233.33333333954,"d":"235,233"},{"v":169300.00000000373,"d":"169,300"},{"v":69666.66666667163,"d":"69,667"},{"v":69666.66666667163,"d":"69,667"},{"v":69666.66666667163,"d":"69,667"},{"v":69666.66666667163,"d":"69,667"},{"v":69666.66666667163,"d":"69,667"},{"v":69666.66666667163,"d":"69,667"},{"v":236333.33333333954,"d":"236,333"},{"v":169666.66666667163,"d":"169,667"},{"v":71683.33333333954,"d":"71,683"},{"v":73296.66666667908,"d":"73,297"},{"v":74506.66666667908,"d":"74,507"},{"v":75313.33333334327,"d":"75,313"},{"v":75716.66666667908,"d":"75,717"},{"v":75716.66666667908,"d":"75,717"},{"v":75716.66666667163,"d":"75,717"},{"v":242383.33333333582,"d":"242,383"},{"v":175716.66666667163,"d":"175,717"},{"v":75716.66666667163,"d":"75,717"},{"v":75716.66666667163,"d":"75,717"},{"v":75716.66666667163,"d":"75,717"},{"v":77935,"d":"77,935"},{"v":79709.66666667163,"d":"79,710"},{"v":81040.66666667163,"d":"81,041"},{"v":81928,"d":"81,928"},{"v":82371.66666667163,"d":"82,372"},{"v":249038.33333333582,"d":"249,038"},{"v":182371.66666667163,"d":"182,372"},{"v":82371.66666667163,"d":"82,372"},{"v":82371.66666667163,"d":"82,372"},{"v":82371.66666667163,"d":"82,372"},{"v":82371.66666667163,"d":"82,372"},{"v":82371.66666667163,"d":"82,372"},{"v":84811.83333332837,"d":"84,812"},{"v":86763.96666666865,"d":"86,764"},{"v":88228.0666666627,"d":"88,228"},{"v":89204.13333332539,"d":"89,204"},{"v":256358.83333332837,"d":"256,359"},{"v":189692.16666667163,"d":"189,692"},{"v":89692.16666667163,"d":"89,692"},{"v":89692.16666667163,"d":"89,692"},{"v":89692.16666667163,"d":"89,692"},0]
[402]
[403,"PL",{"$nulls":5},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":830014642.3716817,"d":"830,014,642"},null,null,{"v":-84500,"d":"-84,500"},{"v":-128250,"d":"-128,250"},{"v":-323416.6666666667,"d":"-323,417"},{"v":-284250,"d":"-284,250"},{"v":-455083.3333333334,"d":"-455,083"},{"v":-302597.87352083327,"d":"-302,598"},{"v":-226890.5786805625,"d":"-226,891"},{"v":-149121.8166802585,"d":"-149,122"},{"v":439046.77913072053,"d":"439,047"},{"v":886059.6301663993,"d":"886,060"},{"v":1105133.460171533,"d":"1,105,133"},{"v":1509855.3871294041,"d":"1,509,855"},{"v":2480596.421358616,"d":"2,480,596"},{"v":3107511.6563866762,"d":"3,107,512"},{"v":3782159.914633914,"d":"3,782,160"},{"v":4313051.185759472,"d":"4,313,051"},{"v":4026033.402227873,"d":"4,026,033"},{"v":4883942.260612043,"d":"4,883,942"},{"v":4539698.746582476,"d":"4,539,699"},{"v":3877037.023141454,"d":"3,877,037"},{"v":6473695.351330774,"d":"6,473,695"},{"v":7950931.851092637,"d":"7,950,932"},{"v":7193541.28184491,"d":"7,193,541"},{"v":7633189.824053975,"d":"7,633,190"},{"v":8805902.70050782,"d":"8,805,903"},{"v":9813359.672043907,"d":"9,813,360"},{"v":10707729.073705971,"d":"10,707,729"},{"v":10678953.265907697,"d":"10,678,953"},{"v":9056789.36306324,"d":"9,056,789"},{"v":9746609.465349086,"d":"9,746,609"},{"v":8922224.520282542,"d":"8,922,225"},{"v":7064240.21619883,"d":"7,064,240"},{"v":10854573.567020139,"d":"10,854,574"},{"v":12868621.320351914,"d":"12,868,621"},{"v":11888249.614884395,"d":"11,888,250"},{"v":12195027.901772333,"d":"12,195,028"},{"v":13782665.678946514,"d":"13,782,666"},{"v":14823649.834883574,"d":"14,823,650"},{"v":15558865.05143242,"d":"15,558,865"},{"v":14833326.025591945,"d":"14,833,326"},{"v":12495863.975928208,"d":"12,495,864"},{"v":13778014.650224134,"d":"13,778,015"},{"v":12670336.985974059,"d":"12,670,337"},{"v":10030961.931004724,"d":"10,030,962"},{"v":15066694.07920843,"d":"15,066,694"},{"v":17295449.206424274,"d":"17,295,449"},{"v":15280852.404954707,"d":"15,280,852"},{"v":15526859.440991737,"d":"15,526,859"},{"v":17515360.656104818,"d":"17,515,361"},{"v":19062780.16643762,"d":"19,062,780"},{"v":20165841.46049787,"d":"20,165,841"},{"v":19500800.858023655,"d":"19,500,801"},{"v":16270699.822325738,"d":"16,270,700"},{"v":17426047.271336645,"d":"17,426,047"},{"v":15683534.690860849,"d":"15,683,535"},{"v":12424804.322468724,"d":"12,424,804"},{"v":18441960.280862033,"d":"18,441,960"},{"v":21170668.61981386,"d":"21,170,669"},{"v":18752645.44039178,"d":"18,752,645"},{"v":18956234.01080749,"d":"18,956,234"},{"v":21653131.786342315,"d":"21,653,132"},{"v":23752520.942247108,"d":"23,752,521"},{"v":24629558.72468947,"d":"24,629,559"},{"v":23439200.033171255,"d":"23,439,200"},{"v":19491786.910575785,"d":"19,491,787"},{"v":20856908.61839495,"d":"20,856,909"},{"v":18700522.4146818,"d":"18,700,522"},{"v":14583803.261924237,"d":"14,583,803"},{"v":21936573.922286738,"d":"21,936,574"},{"v":24957139.775301162,"d":"24,957,140"},{"v":22116904.457960002,"d":"22,116,904"},{"v":22532020.07078166,"d":"22,532,020"},0]
[404,{"$nulls":10},"пустая строка"]
[405,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-32500,"d":"-32,500"},{"v":-187327.2,"d":"-187,327"},{"v":-435865.5133333333,"d":"-435,866"},{"v":-328887.22533333336,"d":"-328,887"},{"v":-777535.6106666666,"d":"-777,536"},{"v":-474210.11187466665,"d":"-474,210"},{"v":-517496.09054301336,"d":"-517,496"},{"v":-723893.3997912193,"d":"-723,893"},{"v":953740.0787225794,"d":"953,740"},{"v":521904.85159802064,"d":"521,905"},{"v":653580.4527043952,"d":"653,580"},{"v":1675840.2261997964,"d":"1,675,840"},{"v":3046982.948602382,"d":"3,046,983"},{"v":3681386.509663574,"d":"3,681,387"},{"v":4892893.818856893,"d":"4,892,894"},{"v":5077341.732333454,"d":"5,077,342"},{"v":4165492.858597199,"d":"4,165,493"},{"v":7915027.718692566,"d":"7,915,028"},{"v":1217147.220426659,"d":"1,217,147"},{"v":4664604.810413204,"d":"4,664,605"},{"v":10254304.412645029,"d":"10,254,304"},{"v":8700281.443288475,"d":"8,700,281"},{"v":6947707.27534882,"d":"6,947,707"},{"v":9320048.99172092,"d":"9,320,049"},{"v":10810772.26322883,"d":"10,810,772"},{"v":12225237.910505407,"d":"12,225,238"},{"v":14585020.315037401,"d":"14,585,020"},{"v":11822255.02890051,"d":"11,822,255"},{"v":9998912.116657054,"d":"9,998,912"},{"v":15206433.793425683,"d":"15,206,434"},{"v":3652698.2533547767,"d":"3,652,698"},{"v":8702837.746779323,"d":"8,702,838"},{"v":16449574.236447418,"d":"16,449,574"},{"v":14402163.895781778,"d":"14,402,164"},{"v":12079657.434373721,"d":"12,079,657"},{"v":14933850.553061504,"d":"14,933,851"},{"v":17124201.510840204,"d":"17,124,202"},{"v":18864631.669716284,"d":"18,864,632"},{"v":20179821.099448062,"d":"20,179,821"},{"v":16589393.39623564,"d":"16,589,393"},{"v":13210702.368321192,"d":"13,210,702"},{"v":22381474.64384694,"d":"22,381,475"},{"v":5183435.159061292,"d":"5,183,435"},{"v":12885450.557929073,"d":"12,885,451"},{"v":22885965.867027998,"d":"22,885,966"},{"v":19208740.214681603,"d":"19,208,740"},{"v":15051298.087745696,"d":"15,051,298"},{"v":19085971.911089983,"d":"19,085,972"},{"v":21476561.75160406,"d":"21,476,562"},{"v":24247532.43306832,"d":"24,247,532"},{"v":26810509.540670417,"d":"26,810,510"},{"v":21922200.64652949,"d":"21,922,201"},{"v":17674563.218300316,"d":"17,674,563"},{"v":27421072.04569745,"d":"27,421,072"},{"v":6628412.4861933775,"d":"6,628,412"},{"v":15769268.877978079,"d":"15,769,269"},{"v":28155982.077945713,"d":"28,155,982"},{"v":23151519.589170225,"d":"23,151,520"},{"v":18864761.875118647,"d":"18,864,762"},{"v":22714343.25636983,"d":"22,714,343"},{"v":27488201.707446136,"d":"27,488,202"},{"v":30189263.747769244,"d":"30,189,264"},{"v":32361237.035368524,"d":"32,361,237"},{"v":26239531.702304266,"d":"26,239,532"},{"v":21279171.82327806,"d":"21,279,172"},{"v":32768291.511117373,"d":"32,768,292"},{"v":7896489.290515685,"d":"7,896,489"},{"v":18233704.181646947,"d":"18,233,704"},{"v":34987704.0603454,"d":"34,987,704"},{"v":31135184.888229024,"d":"31,135,185"},{"v":35187473.810233645,"d":"35,187,474"},{"v":41659197.42022615,"d":"41,659,197"},0]
[406,{"$nulls":23},"промежуточный расчет НДС к уплате",null,0,{"v":-17500,"d":"-17,500"},{"v":-59711.99999999996,"d":"-59,712"},{"v":-27462.966666666693,"d":"-27,463"},{"v":-106846.55333333333,"d":"-106,847"},{"v":-105463.19258,"d":"-105,463"},{"v":-78612.98925288333,"d":"-78,613"},{"v":-122092.70142742664,"d":"-122,093"},{"v":15089.666146789998,"d":"15,090"},{"v":96564.24685994664,"d":"96,564"},{"v":93873.82199530659,"d":"93,874"},{"v":152283.25452840148,"d":"152,283"},{"v":422509.16190880956,"d":"422,509"},{"v":665411.5714767278,"d":"665,412"},{"v":644310.1354540269,"d":"644,310"},{"v":1052676.8722159641,"d":"1,052,677"},{"v":819881.7343304602,"d":"819,882"},{"v":880911.5883728042,"d":"880,912"},{"v":813698.2165155944,"d":"813,698"},{"v":653311.7986227567,"d":"653,312"},{"v":1271932.5860618702,"d":"1,271,933"},{"v":1618728.7031638124,"d":"1,618,729"},{"v":1351508.601808664,"d":"1,351,509"},{"v":1432645.815136439,"d":"1,432,646"},{"v":1821865.2026993558,"d":"1,821,865"},{"v":2215354.698579655,"d":"2,215,355"},{"v":2181042.657475441,"d":"2,181,043"},{"v":2654388.973093852,"d":"2,654,389"},{"v":2033953.2550091303,"d":"2,033,953"},{"v":1887945.3837478443,"d":"1,887,945"},{"v":1711766.358117914,"d":"1,711,766"},{"v":1307146.332848882,"d":"1,307,146"},{"v":2167419.7619771753,"d":"2,167,420"},{"v":2653858.7298237253,"d":"2,653,859"},{"v":2322111.1184413815,"d":"2,322,111"},{"v":2402394.317100123,"d":"2,402,394"},{"v":2896669.5142163676,"d":"2,896,670"},{"v":3412449.1809917735,"d":"3,412,449"},{"v":3180877.2134180237,"d":"3,180,877"},{"v":3701305.837535374,"d":"3,701,306"},{"v":2764130.441819381,"d":"2,764,130"},{"v":2720981.7542126956,"d":"2,720,982"},{"v":2477410.901634302,"d":"2,477,411"},{"v":1914010.9559336733,"d":"1,914,011"},{"v":3090557.174461552,"d":"3,090,557"},{"v":3628706.9058459112,"d":"3,628,707"},{"v":2983965.8647583555,"d":"2,983,966"},{"v":3029842.468505229,"d":"3,029,842"},{"v":3671110.287617677,"d":"3,671,110"},{"v":4375168.980506045,"d":"4,375,169"},{"v":4174568.2321767784,"d":"4,174,568"},{"v":4860640.962985422,"d":"4,860,641"},{"v":3662680.902435683,"d":"3,662,681"},{"v":3445985.5121347317,"d":"3,445,986"},{"v":3075706.002421671,"d":"3,075,706"},{"v":2351335.5349621167,"d":"2,351,336"},{"v":3773274.2452428024,"d":"3,773,274"},{"v":4402485.682731118,"d":"4,402,486"},{"v":3692531.789067206,"d":"3,692,532"},{"v":3689871.751538361,"d":"3,689,872"},{"v":4548685.044817118,"d":"4,548,685"},{"v":5488073.411995324,"d":"5,488,073"},{"v":5119205.690163013,"d":"5,119,206"},{"v":5845466.4853722025,"d":"5,845,466"},{"v":4390472.041900815,"d":"4,390,472"},{"v":4125586.5057642385,"d":"4,125,587"},{"v":3662321.434139647,"d":"3,662,321"},{"v":2732359.7638483103,"d":"2,732,360"},{"v":4483556.026329378,"d":"4,483,556"},{"v":7373833.9674516255,"d":"7,373,834"},{"v":6612399.732529498,"d":"6,612,400"},{"v":6730767.370582375,"d":"6,730,767"},0]
[407,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":854680793.7284641,"d":"854,680,794"},null,null,{"v":-32500,"d":"-32,500"},{"v":-153750,"d":"-153,750"},{"v":-384087.3800000001,"d":"-384,087"},{"v":-656946.8053333333,"d":"-656,947"},{"v":-1072986.4293333334,"d":"-1,072,986"},{"v":-1033930.3334154999,"d":"-1,033,930"},{"v":-1113695.9217051093,"d":"-1,113,696"},{"v":-1048569.1286016104,"d":"-1,048,569"},{"v":525194.6409438672,"d":"525,195"},{"v":1631692.3605486075,"d":"1,631,692"},{"v":3123253.2914526965,"d":"3,123,253"},{"v":5764111.699361488,"d":"5,764,112"},{"v":9190413.984637232,"d":"9,190,414"},{"v":12463593.22262972,"d":"12,463,593"},{"v":17800692.045756787,"d":"17,800,692"},{"v":21439426.75075361,"d":"21,439,427"},{"v":25276065.625795618,"d":"25,276,066"},{"v":33478309.704798557,"d":"33,478,310"},{"v":35041710.002649285,"d":"35,041,710"},{"v":40352224.674402565,"d":"40,352,225"},{"v":50264396.06116244,"d":"50,264,396"},{"v":58019004.27571601,"d":"58,019,004"},{"v":64866968.36121306,"d":"64,866,968"},{"v":74065469.1855034,"d":"74,065,469"},{"v":83678005.80708903,"d":"83,678,006"},{"v":93405887.15795484,"d":"93,405,887"},{"v":106677504.46446413,"d":"106,677,504"},{"v":114317502.78332777,"d":"114,317,503"},{"v":122234608.59561184,"d":"122,234,609"},{"v":136974860.82273835,"d":"136,974,861"},{"v":140394066.718507,"d":"140,394,067"},{"v":149433147.95523065,"d":"149,433,148"},{"v":164909095.4737094,"d":"164,909,095"},{"v":177433046.597775,"d":"177,433,047"},{"v":188644605.22325906,"d":"188,644,605"},{"v":202547120.49813855,"d":"202,547,120"},{"v":217364619.91499126,"d":"217,364,620"},{"v":231951214.41214314,"d":"231,951,214"},{"v":249991195.22394875,"d":"249,991,195"},{"v":260592637.56199732,"d":"260,592,638"},{"v":271100979.19676363,"d":"271,100,979"},{"v":292412747.1050909,"d":"292,412,747"},{"v":296880222.97985274,"d":"296,880,223"},{"v":309790738.8727169,"d":"309,790,739"},{"v":330714839.1018714,"d":"330,714,839"},{"v":346961570.4175892,"d":"346,961,570"},{"v":360904709.0514268,"d":"360,904,709"},{"v":378853268.92216456,"d":"378,853,269"},{"v":397390491.048682,"d":"397,390,491"},{"v":416115514.023716,"d":"416,115,514"},{"v":439776867.1340702,"d":"439,776,867"},{"v":453768434.3629574,"d":"453,768,434"},{"v":467470023.49121594,"d":"467,470,023"},{"v":493392304.13042,"d":"493,392,304"},{"v":499001089.6879225,"d":"499,001,090"},{"v":514838224.0735749,"d":"514,838,224"},{"v":540603746.8121825,"d":"540,603,747"},{"v":560318246.7760367,"d":"560,318,247"},{"v":577587689.2084005,"d":"577,587,689"},{"v":598926261.8176044,"d":"598,926,262"},{"v":622664564.1927632,"d":"622,664,564"},{"v":645659943.1482011,"d":"645,659,943"},{"v":673957152.827982,"d":"673,957,153"},{"v":690584733.711925,"d":"690,584,734"},{"v":707034508.2550747,"d":"707,034,508"},{"v":737942721.9464068,"d":"737,942,722"},{"v":744602337.6431713,"d":"744,602,338"},{"v":763062219.1000578,"d":"763,062,219"},{"v":795162590.6258137,"d":"795,162,591"},{"v":809089341.1857342,"d":"809,089,341"},{"v":828796750.7598506,"d":"828,796,751"},{"v":854680793.7284641,"d":"854,680,794"},0]
[408,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[409,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":19891982.752842665,"d":"19,891,983"},null,null,0,0,{"v":40226.666666666664,"d":"40,227"},{"v":126708.16666666667,"d":"126,708"},{"v":275940.93333333335,"d":"275,941"},{"v":730551.1733333333,"d":"730,551"},{"v":1171690.002833333,"d":"1,171,690"},{"v":1653455.6348333333,"d":"1,653,456"},{"v":2276708.4323333334,"d":"2,276,708"},{"v":3051398.956213333,"d":"3,051,399"},{"v":3960505.2908266666,"d":"3,960,505"},{"v":4821804.485641667,"d":"4,821,804"},{"v":5625858.956911667,"d":"5,625,859"},{"v":5934597.339486668,"d":"5,934,597"},{"v":6967973.890636668,"d":"6,967,974"},{"v":6529316.613540169,"d":"6,529,317"},{"v":6907617.46499167,"d":"6,907,617"},{"v":7937486.776531669,"d":"7,937,487"},{"v":9445785.80183357,"d":"9,445,786"},{"v":10623289.08319197,"d":"10,623,289"},{"v":11304235.657201469,"d":"11,304,236"},{"v":12007615.233301371,"d":"12,007,615"},{"v":13149292.807829544,"d":"13,149,293"},{"v":14433418.754877595,"d":"14,433,419"},{"v":15080421.822597746,"d":"15,080,422"},{"v":14737040.22938942,"d":"14,737,040"},{"v":15509143.92806644,"d":"15,509,144"},{"v":14039718.730933048,"d":"14,039,719"},{"v":14133623.329987956,"d":"14,133,623"},{"v":15109077.977338357,"d":"15,109,078"},{"v":17110400.23990974,"d":"17,110,400"},{"v":18680317.635185443,"d":"18,680,318"},{"v":19561861.017092254,"d":"19,561,861"},{"v":20374740.03991459,"d":"20,374,740"},{"v":21928761.508588854,"d":"21,928,762"},{"v":23175483.927220117,"d":"23,175,484"},{"v":23679555.261608887,"d":"23,679,555"},{"v":22548348.454230223,"d":"22,548,348"},{"v":23649119.13636268,"d":"23,649,119"},{"v":21522279.520870265,"d":"21,522,280"},{"v":21821761.114701275,"d":"21,821,761"},{"v":23014177.667048737,"d":"23,014,178"},{"v":25453066.048172694,"d":"25,453,066"},{"v":27132220.903654587,"d":"27,132,221"},{"v":27872309.651656117,"d":"27,872,310"},{"v":28630361.15606762,"d":"28,630,361"},{"v":30503179.306000262,"d":"30,503,179"},{"v":32314636.34306435,"d":"32,314,636"},{"v":33071671.005722467,"d":"33,071,671"},{"v":31806804.55016099,"d":"31,806,805"},{"v":32757643.772086572,"d":"32,757,644"},{"v":29792775.37404225,"d":"29,792,775"},{"v":29782535.84345579,"d":"29,782,536"},{"v":31253306.034038957,"d":"31,253,306"},{"v":34130865.858854264,"d":"34,130,866"},{"v":36242206.283505514,"d":"36,242,206"},{"v":36948180.48519364,"d":"36,948,180"},{"v":38131290.302007094,"d":"38,131,290"},{"v":40507671.574935,"d":"40,507,672"},{"v":42674405.6243365,"d":"42,674,406"},{"v":43307523.916934595,"d":"43,307,524"},{"v":41490846.519062035,"d":"41,490,847"},{"v":42504743.289848626,"d":"42,504,743"},{"v":38873862.86492552,"d":"38,873,863"},{"v":38794576.93230481,"d":"38,794,577"},{"v":40482956.46995276,"d":"40,482,956"},{"v":43891886.722193874,"d":"43,891,887"},{"v":46306603.87016222,"d":"46,306,604"},{"v":47363595.03519429,"d":"47,363,595"},{"v":37808911.32247136,"d":"37,808,911"},{"v":29173916.559623763,"d":"29,173,917"},{"v":19891982.752842665,"d":"19,891,983"},0]
[410,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1711451.4990243763,"d":"1,711,451"},null,null,0,{"v":43750,"d":"43,750"},{"v":154166.66666666663,"d":"154,167"},{"v":96250,"d":"96,250"},{"v":201666.66666666674,"d":"201,667"},{"v":154859.44187916673,"d":"154,859"},{"v":72838.12537968773,"d":"72,838"},{"v":257999.98484697944,"d":"258,000"},{"v":269860.5443166669,"d":"269,861"},{"v":176327.13530333363,"d":"176,327"},{"v":199075.10088500055,"d":"199,075"},{"v":455077.3423073967,"d":"455,077"},{"v":452851.3696195688,"d":"452,851"},{"v":401317.2868502103,"d":"401,317"},{"v":456455.87542440835,"d":"456,456"},{"v":509182.9974002447,"d":"509,183"},{"v":621909.8967240071,"d":"621,910"},{"v":760168.5338671859,"d":"760,169"},{"v":411820.8025049474,"d":"411,821"},{"v":533539.1811093781,"d":"533,539"},{"v":782392.1672766078,"d":"782,392"},{"v":752068.0656056013,"d":"752,068"},{"v":862155.9030343331,"d":"862,156"},{"v":889127.6036921274,"d":"889,128"},{"v":865754.0970281269,"d":"865,754"},{"v":927133.8291765209,"d":"927,134"},{"v":1022669.7794468291,"d":"1,022,670"},{"v":964227.2396372221,"d":"964,227"},{"v":822469.5912184641,"d":"822,470"},{"v":1268778.7613167353,"d":"1,268,779"},{"v":745730.4992771335,"d":"745,730"},{"v":819202.9267946482,"d":"819,203"},{"v":1131452.5888963267,"d":"1,131,453"},{"v":1094219.5241815299,"d":"1,094,220"},{"v":994210.3650589883,"d":"994,210"},{"v":1118546.9853458405,"d":"1,118,547"},{"v":1204443.0711859316,"d":"1,204,443"},{"v":1470061.886991974,"d":"1,470,062"},{"v":1410328.130635038,"d":"1,410,328"},{"v":1250522.5254757665,"d":"1,250,523"},{"v":1012810.6399092898,"d":"1,012,811"},{"v":1471669.1062548086,"d":"1,471,669"},{"v":794232.3424657434,"d":"794,232"},{"v":1054153.7778525427,"d":"1,054,154"},{"v":1442756.566439055,"d":"1,442,757"},{"v":1351403.06890966,"d":"1,351,403"},{"v":1354391.329827331,"d":"1,354,391"},{"v":1435364.7209162265,"d":"1,435,365"},{"v":1410100.7207891196,"d":"1,410,101"},{"v":1527626.6988223642,"d":"1,527,627"},{"v":1602199.2787573785,"d":"1,602,199"},{"v":1497075.2221448123,"d":"1,497,075"},{"v":1197021.5651251823,"d":"1,197,022"},{"v":1673445.4801833183,"d":"1,673,445"},{"v":851964.7290987372,"d":"851,965"},{"v":1159825.3470839113,"d":"1,159,825"},{"v":1836666.051300548,"d":"1,836,666"},{"v":1619022.29190211,"d":"1,619,022"},{"v":1339853.3652866632,"d":"1,339,853"},{"v":1487220.4202575535,"d":"1,487,220"},{"v":1652887.8401892036,"d":"1,652,888"},{"v":1763753.8577258438,"d":"1,763,754"},{"v":1805035.4215145558,"d":"1,805,035"},{"v":1669431.51344873,"d":"1,669,432"},{"v":1309792.2078419626,"d":"1,309,792"},{"v":1886921.3561728597,"d":"1,886,921"},{"v":903438.9443203211,"d":"903,439"},{"v":1447258.8354398757,"d":"1,447,259"},{"v":1986491.1621476263,"d":"1,986,491"},{"v":1706574.514013514,"d":"1,706,575"},{"v":1473904.7732735127,"d":"1,473,905"},{"v":1711451.4990243763,"d":"1,711,451"},0]
[411,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,{"v":4827.2,"d":"4,827"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":833077359.4765971,"d":"833,077,359"},null,null,{"v":-32500,"d":"-32,500"},{"v":-202327.2,"d":"-202,327"},{"v":-578480.7133333334,"d":"-578,481"},{"v":-879904.9720000001,"d":"-879,905"},{"v":-1550594.0293333335,"d":"-1,550,594"},{"v":-1919340.948628,"d":"-1,919,341"},{"v":-2358224.04991813,"d":"-2,358,224"},{"v":-2960024.748281923,"d":"-2,960,025"},{"v":-2021374.3357061334,"d":"-2,021,374"},{"v":-1596033.7309680595,"d":"-1,596,034"},{"v":-1036327.1002589709,"d":"-1,036,327"},{"v":487229.871412424,"d":"487,230"},{"v":3111703.6581059964,"d":"3,111,704"},{"v":6127678.596292842,"d":"6,127,679"},{"v":10376262.27969571,"d":"10,376,262"},{"v":14400927.1398132,"d":"14,400,927"},{"v":17746538.26407994,"d":"17,746,538"},{"v":24780654.394399703,"d":"24,780,654"},{"v":25184103.39831077,"d":"25,184,103"},{"v":29195396.410101213,"d":"29,195,396"},{"v":38177768.23668437,"d":"38,177,768"},{"v":45259320.97680903,"d":"45,259,321"},{"v":50855519.650349185,"d":"50,855,520"},{"v":58742922.826933675,"d":"58,742,923"},{"v":67731829.88746315,"d":"67,731,830"},{"v":77741713.0993889,"d":"77,741,713"},{"v":90145690.75695086,"d":"90,145,691"},{"v":99313556.8127575,"d":"99,313,557"},{"v":107278515.67440543,"d":"107,278,516"},{"v":120597004.08408326,"d":"120,597,004"},{"v":122537935.97932012,"d":"122,537,936"},{"v":129933627.39325057,"d":"129,933,627"},{"v":144215781.8677208,"d":"144,215,782"},{"v":155964087.0336789,"d":"155,964,087"},{"v":165721633.34961122,"d":"165,721,633"},{"v":178253089.5855726,"d":"178,253,090"},{"v":192480621.58219644,"d":"192,480,622"},{"v":207932804.07092094,"d":"207,932,804"},{"v":224931747.95695102,"d":"224,931,748"},{"v":237819835.5156513,"d":"237,819,836"},{"v":248266407.4421531,"d":"248,266,407"},{"v":267926900.33178735,"d":"267,926,900"},{"v":270632924.5892143,"d":"270,632,925"},{"v":281604364.1912098,"d":"281,604,364"},{"v":301399772.8837762,"d":"301,399,773"},{"v":316979806.19261193,"d":"316,979,806"},{"v":329047138.4155992,"d":"329,047,138"},{"v":345103267.858184,"d":"345,103,268"},{"v":362908719.3221704,"d":"362,908,719"},{"v":382781082.77473265,"d":"382,781,083"},{"v":405417024.08322626,"d":"405,417,024"},{"v":422478583.76677036,"d":"422,478,584"},{"v":436490466.082635,"d":"436,490,466"},{"v":460465552.61619776,"d":"460,465,553"},{"v":464018259.0999695,"d":"464,018,259"},{"v":477436192.4429855,"d":"477,436,192"},{"v":501818900.2756884,"d":"501,818,900"},{"v":520567934.1821275,"d":"520,567,934"},{"v":535740164.2681789,"d":"535,740,164"},{"v":554764635.7730104,"d":"554,764,636"},{"v":577704152.4356394,"d":"577,704,152"},{"v":602405342.7714132,"d":"602,405,343"},{"v":629647374.1166188,"d":"629,647,374"},{"v":650041439.3335508,"d":"650,041,439"},{"v":666930139.114928,"d":"666,930,139"},{"v":695572844.1202812,"d":"695,572,844"},{"v":699807011.9766572,"d":"699,807,012"},{"v":715308356.3944558,"d":"715,308,356"},{"v":745812504.4284718,"d":"745,812,504"},{"v":769573855.3492492,"d":"769,573,855"},{"v":798148929.4269533,"d":"798,148,929"},{"v":833077359.4765971,"d":"833,077,359"},0]
[413,{"$nulls":10},"пустая строка"]
[414,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":854680793.7284641,"d":"854,680,794"},null,null,{"v":-32500,"d":"-32,500"},{"v":-153750,"d":"-153,750"},{"v":-384087.38,"d":"-384,087"},{"v":-656946.8053333333,"d":"-656,947"},{"v":-1072986.4293333332,"d":"-1,072,986"},{"v":-1033930.3334154998,"d":"-1,033,930"},{"v":-1113695.9217051086,"d":"-1,113,696"},{"v":-1048569.12860161,"d":"-1,048,569"},{"v":525194.6409438669,"d":"525,195"},{"v":1631692.3605486075,"d":"1,631,692"},{"v":3123253.291452696,"d":"3,123,253"},{"v":5764111.699361487,"d":"5,764,112"},{"v":9190413.984637232,"d":"9,190,414"},{"v":12463593.222629722,"d":"12,463,593"},{"v":17800692.045756787,"d":"17,800,692"},{"v":21439426.75075362,"d":"21,439,427"},{"v":25276065.62579562,"d":"25,276,066"},{"v":33478309.70479855,"d":"33,478,310"},{"v":35041710.00264928,"d":"35,041,710"},{"v":40352224.67440256,"d":"40,352,225"},{"v":50264396.061162464,"d":"50,264,396"},{"v":58019004.27571602,"d":"58,019,004"},{"v":64866968.36121307,"d":"64,866,968"},{"v":74065469.18550341,"d":"74,065,469"},{"v":83678005.80708903,"d":"83,678,006"},{"v":93405887.15795487,"d":"93,405,887"},{"v":106677504.46446414,"d":"106,677,504"},{"v":114317502.78332782,"d":"114,317,503"},{"v":122234608.59561193,"d":"122,234,609"},{"v":136974860.82273847,"d":"136,974,861"},{"v":140394066.71850708,"d":"140,394,067"},{"v":149433147.95523074,"d":"149,433,148"},{"v":164909095.47370943,"d":"164,909,095"},{"v":177433046.597775,"d":"177,433,047"},{"v":188644605.2232591,"d":"188,644,605"},{"v":202547120.49813858,"d":"202,547,120"},{"v":217364619.91499132,"d":"217,364,620"},{"v":231951214.41214326,"d":"231,951,214"},{"v":249991195.22394884,"d":"249,991,195"},{"v":260592637.5619974,"d":"260,592,638"},{"v":271100979.19676375,"d":"271,100,979"},{"v":292412747.105091,"d":"292,412,747"},{"v":296880222.9798528,"d":"296,880,223"},{"v":309790738.8727169,"d":"309,790,739"},{"v":330714839.1018713,"d":"330,714,839"},{"v":346961570.41758925,"d":"346,961,570"},{"v":360904709.05142695,"d":"360,904,709"},{"v":378853268.9221647,"d":"378,853,269"},{"v":397390491.048682,"d":"397,390,491"},{"v":416115514.023716,"d":"416,115,514"},{"v":439776867.1340701,"d":"439,776,867"},{"v":453768434.3629574,"d":"453,768,434"},{"v":467470023.49121594,"d":"467,470,023"},{"v":493392304.13041985,"d":"493,392,304"},{"v":499001089.6879223,"d":"499,001,090"},{"v":514838224.0735746,"d":"514,838,224"},{"v":540603746.8121822,"d":"540,603,747"},{"v":560318246.7760364,"d":"560,318,247"},{"v":577587689.2084004,"d":"577,587,689"},{"v":598926261.8176043,"d":"598,926,262"},{"v":622664564.1927631,"d":"622,664,564"},{"v":645659943.1482011,"d":"645,659,943"},{"v":673957152.8279818,"d":"673,957,153"},{"v":690584733.7119251,"d":"690,584,734"},{"v":707034508.2550747,"d":"707,034,508"},{"v":737942721.9464066,"d":"737,942,722"},{"v":744602337.6431712,"d":"744,602,338"},{"v":763062219.1000578,"d":"763,062,219"},{"v":795162590.6258135,"d":"795,162,591"},{"v":809089341.185734,"d":"809,089,341"},{"v":828796750.7598507,"d":"828,796,751"},{"v":854680793.7284641,"d":"854,680,794"},0]
[415,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":830014642.3716817,"d":"830,014,642"},null,null,{"v":-84500,"d":"-84,500"},{"v":-212750,"d":"-212,750"},{"v":-536166.6666666667,"d":"-536,167"},{"v":-820416.6666666667,"d":"-820,417"},{"v":-1275500,"d":"-1,275,500"},{"v":-1578097.8735208332,"d":"-1,578,098"},{"v":-1804988.4522013958,"d":"-1,804,988"},{"v":-1954110.2688816544,"d":"-1,954,110"},{"v":-1515063.4897509338,"d":"-1,515,063"},{"v":-629003.8595845345,"d":"-629,004"},{"v":476129.6005869985,"d":"476,130"},{"v":1985984.9877164026,"d":"1,985,985"},{"v":4466581.409075019,"d":"4,466,581"},{"v":7574093.065461695,"d":"7,574,093"},{"v":11356252.98009561,"d":"11,356,253"},{"v":15669304.165855082,"d":"15,669,304"},{"v":19695337.568082955,"d":"19,695,338"},{"v":24579279.828695,"d":"24,579,280"},{"v":29118978.575277478,"d":"29,118,979"},{"v":32996015.598418932,"d":"32,996,016"},{"v":39469710.94974971,"d":"39,469,711"},{"v":47420642.800842345,"d":"47,420,643"},{"v":54614184.08268726,"d":"54,614,184"},{"v":62247373.90674123,"d":"62,247,374"},{"v":71053276.60724905,"d":"71,053,277"},{"v":80866636.27929296,"d":"80,866,636"},{"v":91574365.35299893,"d":"91,574,365"},{"v":102253318.61890662,"d":"102,253,319"},{"v":111310107.98196986,"d":"111,310,108"},{"v":121056717.44731894,"d":"121,056,717"},{"v":129978941.96760148,"d":"129,978,942"},{"v":137043182.1838003,"d":"137,043,182"},{"v":147897755.75082046,"d":"147,897,756"},{"v":160766377.07117236,"d":"160,766,377"},{"v":172654626.68605676,"d":"172,654,627"},{"v":184849654.58782908,"d":"184,849,655"},{"v":198632320.2667756,"d":"198,632,320"},{"v":213455970.10165918,"d":"213,455,970"},{"v":229014835.1530916,"d":"229,014,835"},{"v":243848161.17868355,"d":"243,848,161"},{"v":256344025.15461177,"d":"256,344,025"},{"v":270122039.8048359,"d":"270,122,040"},{"v":282792376.79081,"d":"282,792,377"},{"v":292823338.7218147,"d":"292,823,339"},{"v":307890032.8010231,"d":"307,890,033"},{"v":325185482.0074474,"d":"325,185,482"},{"v":340466334.41240215,"d":"340,466,334"},{"v":355993193.8533939,"d":"355,993,194"},{"v":373508554.5094987,"d":"373,508,555"},{"v":392571334.67593634,"d":"392,571,335"},{"v":412737176.1364342,"d":"412,737,176"},{"v":432237976.99445784,"d":"432,237,977"},{"v":448508676.8167836,"d":"448,508,677"},{"v":465934724.0881202,"d":"465,934,724"},{"v":481618258.7789811,"d":"481,618,259"},{"v":494043063.1014498,"d":"494,043,063"},{"v":512485023.3823118,"d":"512,485,023"},{"v":533655692.0021257,"d":"533,655,692"},{"v":552408337.4425175,"d":"552,408,337"},{"v":571364571.453325,"d":"571,364,571"},{"v":593017703.2396673,"d":"593,017,703"},{"v":616770224.1819144,"d":"616,770,224"},{"v":641399782.9066039,"d":"641,399,783"},{"v":664838982.9397752,"d":"664,838,983"},{"v":684330769.850351,"d":"684,330,770"},{"v":705187678.468746,"d":"705,187,678"},{"v":723888200.8834277,"d":"723,888,201"},{"v":738472004.145352,"d":"738,472,004"},{"v":760408578.0676388,"d":"760,408,578"},{"v":785365717.84294,"d":"785,365,718"},{"v":807482622.3009,"d":"807,482,622"},{"v":830014642.3716817,"d":"830,014,642"},0]
[416,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":22786999.86001587,"d":"22,787,000"},null,null,0,0,0,0,0,{"v":85014.925912,"d":"85,015"},{"v":208611.5229496201,"d":"208,612"},{"v":352885.33927004423,"d":"352,885"},{"v":1153732.8387648005,"d":"1,153,733"},{"v":1174938.5369998084,"d":"1,174,939"},{"v":1401495.234765697,"d":"1,401,495"},{"v":2267635.1979361516,"d":"2,267,635"},{"v":2956997.904417245,"d":"2,956,998"},{"v":3432399.6004018583,"d":"3,432,400"},{"v":4002286.866459839,"d":"4,002,287"},{"v":4425201.318543833,"d":"4,425,201"},{"v":3802577.288616228,"d":"3,802,577"},{"v":5971960.678728864,"d":"5,971,961"},{"v":3144852.7331302944,"d":"3,144,853"},{"v":4788962.81564119,"d":"4,788,963"},{"v":7674664.184221301,"d":"7,674,664"},{"v":7265251.656010407,"d":"7,265,252"},{"v":6743646.672310456,"d":"6,743,647"},{"v":7907953.356688141,"d":"7,907,953"},{"v":8800704.978151476,"d":"8,800,705"},{"v":9453771.033758802,"d":"9,453,771"},{"v":10425043.994106013,"d":"10,425,044"},{"v":9476747.799628954,"d":"9,476,748"},{"v":7767198.984246653,"d":"7,767,199"},{"v":11178605.170735221,"d":"11,178,605"},{"v":5912869.468005352,"d":"5,912,869"},{"v":8278017.255207432,"d":"8,278,017"},{"v":12199589.536128236,"d":"12,199,590"},{"v":11639053.193875702,"d":"11,639,053"},{"v":10645537.279217266,"d":"10,645,537"},{"v":12237245.463750886,"d":"12,237,245"},{"v":13310261.300970415,"d":"13,310,261"},{"v":14307239.502833683,"d":"14,307,240"},{"v":14393739.913208239,"d":"14,393,740"},{"v":13248921.455543336,"d":"13,248,921"},{"v":10365396.82048354,"d":"10,365,397"},{"v":15828912.916230533,"d":"15,828,913"},{"v":8089662.003473518,"d":"8,089,662"},{"v":11618909.626491193,"d":"11,618,910"},{"v":16598442.323558727,"d":"16,598,442"},{"v":15323592.750437297,"d":"15,323,593"},{"v":13620971.33372204,"d":"13,620,971"},{"v":15677348.586490277,"d":"15,677,349"},{"v":16914504.65703303,"d":"16,914,505"},{"v":18115736.05429225,"d":"18,115,736"},{"v":18873875.140568875,"d":"18,873,875"},{"v":17128552.11977271,"d":"17,128,552"},{"v":13540354.734612284,"d":"13,540,355"},{"v":19434323.871669434,"d":"19,434,324"},{"v":10091370.137352686,"d":"10,091,370"},{"v":14193001.400525708,"d":"14,193,001"},{"v":20594246.32150736,"d":"20,594,246"},{"v":18573263.008415975,"d":"18,573,263"},{"v":16764917.482143212,"d":"16,764,917"},{"v":18860532.16741104,"d":"18,860,532"},{"v":21222013.6542909,"d":"21,222,014"},{"v":22338961.741358932,"d":"22,338,962"},{"v":22760441.63331774,"d":"22,760,442"},{"v":20503327.46249754,"d":"20,503,327"},{"v":16242365.82913393,"d":"16,242,366"},{"v":23203379.75590571,"d":"23,203,380"},{"v":12011279.800418904,"d":"12,011,280"},{"v":16815791.7205866,"d":"16,815,792"},{"v":24355784.455410775,"d":"24,355,784"},{"v":21940316.152277492,"d":"21,940,316"},{"v":19604277.96218419,"d":"19,604,278"},{"v":22786999.86001587,"d":"22,787,000"},0]
[417,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,{"v":23412.619999999995,"d":"23,413"},{"v":54736.528000000006,"d":"54,737"},{"v":67590.40399999998,"d":"67,590"},{"v":343136.46335999994,"d":"343,136"},{"v":355846.9708799999,"d":"355,847"},{"v":390481.95276,"d":"390,482"},{"v":678194.2876800001,"d":"678,194"},{"v":876312.5258,"d":"876,313"},{"v":1021632.4035999998,"d":"1,021,632"},{"v":1189679.4873756003,"d":"1,189,679"},{"v":1414930.0873008016,"d":"1,414,930"},{"v":1065113.0248620026,"d":"1,065,113"},{"v":2003731.9297680035,"d":"2,003,732"},{"v":867015.6533472016,"d":"867,016"},{"v":1306532.4940056019,"d":"1,306,532"},{"v":2321296.7719017714,"d":"2,321,297"},{"v":2274119.8837685883,"d":"2,274,120"},{"v":2024129.3673695177,"d":"2,024,129"},{"v":2404995.5496022925,"d":"2,404,996"},{"v":2629270.506274104,"d":"2,629,271"},{"v":2800530.096959524,"d":"2,800,530"},{"v":3178805.8912498653,"d":"3,178,806"},{"v":3020342.5455613956,"d":"3,020,343"},{"v":2232504.6568244696,"d":"2,232,505"},{"v":3739079.267158039,"d":"3,739,079"},{"v":1671032.7195910811,"d":"1,671,033"},{"v":2308950.309194237,"d":"2,308,950"},{"v":3704256.4330462962,"d":"3,704,256"},{"v":3671187.149178937,"d":"3,671,187"},{"v":3226113.156251669,"d":"3,226,113"},{"v":3766617.519806072,"d":"3,766,618"},{"v":3995950.278272286,"d":"3,995,950"},{"v":4349765.6735304,"d":"4,349,766"},{"v":4413509.543840334,"d":"4,413,510"},{"v":4292693.928642988,"d":"4,292,694"},{"v":2952088.076007724,"d":"2,952,088"},{"v":5357598.932984918,"d":"5,357,599"},{"v":2293025.1556065083,"d":"2,293,025"},{"v":3297370.9320044518,"d":"3,297,371"},{"v":5116345.907453358,"d":"5,116,346"},{"v":4901185.517748177,"d":"4,901,186"},{"v":4170033.336589873,"d":"4,170,033"},{"v":4876017.612642139,"d":"4,876,018"},{"v":5132937.992557138,"d":"5,132,938"},{"v":5528766.6114887,"d":"5,528,767"},{"v":5865048.749508113,"d":"5,865,049"},{"v":5594294.548426509,"d":"5,594,295"},{"v":3966704.669627279,"d":"3,966,705"},{"v":6634467.006902516,"d":"6,634,467"},{"v":2906449.426062256,"d":"2,906,449"},{"v":4050249.717155516,"d":"4,050,250"},{"v":6436649.860899985,"d":"6,436,650"},{"v":5990214.0418583155,"d":"5,990,214"},{"v":5213156.6018689275,"d":"5,213,157"},{"v":5889738.179641008,"d":"5,889,738"},{"v":6530864.923439324,"d":"6,530,865"},{"v":6913916.1716842055,"d":"6,913,916"},{"v":7150477.135437727,"d":"7,150,477"},{"v":6775851.008941233,"d":"6,775,851"},{"v":4816127.948711157,"d":"4,816,128"},{"v":8017864.278366089,"d":"8,017,864"},{"v":3508220.4487081766,"d":"3,508,220"},{"v":4868418.638395667,"d":"4,868,419"},{"v":7718583.482781351,"d":"7,718,583"},{"v":7195194.079100966,"d":"7,195,194"},{"v":6141983.985978782,"d":"6,141,984"},{"v":8559587.199747384,"d":"8,559,587"},0,0,0,0]
[418,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":600733.2191666504,"d":"600,733"},null,null,0,{"v":7000,"d":"7,000"},{"v":20666.666666666744,"d":"20,667"},{"v":733.3333333333721,"d":"733"},{"v":26923.166666666744,"d":"26,923"},{"v":3348.504166666695,"d":"3,349"},{"v":8099.793333333611,"d":"8,100"},{"v":35659.50916666696,"d":"35,660"},{"v":41244.90666666697,"d":"41,245"},{"v":38418.25333333397,"d":"38,418"},{"v":41786.85250000059,"d":"41,787"},{"v":93819.82833333322,"d":"93,820"},{"v":84964.34583333385,"d":"84,964"},{"v":98602.60833333421,"d":"98,603"},{"v":113555.09875000076,"d":"113,555"},{"v":130580.67750000113,"d":"130,581"},{"v":124293.33958333574,"d":"124,293"},{"v":181930.19166666808,"d":"181,930"},{"v":79916.576666668,"d":"79,917"},{"v":119274.65916666744,"d":"119,275"},{"v":213014.83041666768,"d":"213,015"},{"v":201828.76541666826,"d":"201,829"},{"v":206596.96208333556,"d":"206,597"},{"v":213713.3235416686,"d":"213,713"},{"v":233187.5997916679,"d":"233,188"},{"v":249029.36666667077,"d":"249,029"},{"v":283555.01166666695,"d":"283,555"},{"v":260942.80666666443,"d":"260,943"},{"v":192890.48166666506,"d":"192,890"},{"v":349200.9895833337,"d":"349,201"},{"v":144987.35166666843,"d":"144,987"},{"v":199754.57791666756,"d":"199,755"},{"v":321244.4904166707,"d":"321,244"},{"v":307777.8779166697,"d":"307,778"},{"v":270787.40791666694,"d":"270,787"},{"v":315632.3041666683,"d":"315,632"},{"v":335098.6879166672,"d":"335,099"},{"v":390988.6833333364,"d":"390,989"},{"v":371754.79916667193,"d":"371,755"},{"v":349263.34666667413,"d":"349,263"},{"v":240919.86416667048,"d":"240,920"},{"v":435805.92916666856,"d":"435,806"},{"v":187356.12041666638,"d":"187,356"},{"v":268814.64041666174,"d":"268,815"},{"v":418172.00791665725,"d":"418,172"},{"v":387383.3104166519,"d":"387,383"},{"v":356462.3370833248,"d":"356,462"},{"v":385503.3760416545,"d":"385,503"},{"v":405776.4447916541,"d":"405,776"},{"v":436677.541666653,"d":"436,678"},{"v":465249.46416665055,"d":"465,249"},{"v":429356.43666664744,"d":"429,356"},{"v":304642.8366666464,"d":"304,643"},{"v":509022.06666664453,"d":"509,022"},{"v":223662.48666663654,"d":"223,662"},{"v":311418.72666663677,"d":"311,419"},{"v":522599.9433333054,"d":"522,600"},{"v":446287.8566666432,"d":"446,288"},{"v":388379.1266666595,"d":"388,379"},{"v":438542.0760416584,"d":"438,542"},{"v":486486.0435416568,"d":"486,486"},{"v":514915.59166665934,"d":"514,916"},{"v":534972.8954166593,"d":"534,973"},{"v":490111.74666664936,"d":"490,112"},{"v":348862.8229166465,"d":"348,863"},{"v":579829.4104166571,"d":"579,829"},{"v":254412.0516666593,"d":"254,412"},{"v":379188.41958331503,"d":"379,188"},{"v":560222.625416643,"d":"560,223"},{"v":504888.91291664075,"d":"504,889"},{"v":431432.21916665044,"d":"431,432"},{"v":600733.2191666504,"d":"600,733"},0]
[419,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":799011.4234999716,"d":"799,011"},null,null,{"v":32500,"d":"32,500"},{"v":32500,"d":"32,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":67500,"d":"67,500"},{"v":70417.2791666667,"d":"70,417"},{"v":74208.90208333333,"d":"74,209"},{"v":79071.46192708329,"d":"79,071"},{"v":104428.81098958326,"d":"104,429"},{"v":106891.81499999992,"d":"106,892"},{"v":113880.74999999991,"d":"113,881"},{"v":141870.1237499999,"d":"141,870"},{"v":166837.64875677082,"d":"166,838"},{"v":183365.57723177067,"d":"183,366"},{"v":203040.73167708336,"d":"203,041"},{"v":217078.0846921876,"d":"217,078"},{"v":217078.08469218726,"d":"217,078"},{"v":264901.39612890594,"d":"264,901"},{"v":264901.39612890594,"d":"264,901"},{"v":264901.39612890594,"d":"264,901"},{"v":313756.59198281216,"d":"313,757"},{"v":313756.5919828124,"d":"313,757"},{"v":313756.5919828124,"d":"313,757"},{"v":323514.19205156225,"d":"323,514"},{"v":356558.7977096564,"d":"356,559"},{"v":377466.13838247256,"d":"377,466"},{"v":409663.0240840628,"d":"409,663"},{"v":409663.02408406325,"d":"409,663"},{"v":409663.02408406325,"d":"409,663"},{"v":428800.48878415674,"d":"428,800"},{"v":428800.48878415674,"d":"428,800"},{"v":428800.4887841577,"d":"428,800"},{"v":452430.1103362432,"d":"452,430"},{"v":452430.1103362432,"d":"452,430"},{"v":452430.1103362432,"d":"452,430"},{"v":456924.1240947647,"d":"456,924"},{"v":496403.581678533,"d":"496,404"},{"v":528080.0301933335,"d":"528,080"},{"v":533291.515935854,"d":"533,292"},{"v":533291.5159358513,"d":"533,292"},{"v":533291.5159358531,"d":"533,292"},{"v":568526.5921278158,"d":"568,527"},{"v":568526.5921278149,"d":"568,527"},{"v":568526.5921278149,"d":"568,527"},{"v":582608.9729566853,"d":"582,609"},{"v":582608.9729566853,"d":"582,609"},{"v":582608.9729566835,"d":"582,609"},{"v":582608.9729566872,"d":"582,609"},{"v":604600.5555825271,"d":"604,601"},{"v":640663.1763709132,"d":"640,663"},{"v":666312.1162486821,"d":"666,312"},{"v":666312.1162486821,"d":"666,312"},{"v":666312.1162486821,"d":"666,312"},{"v":673490.1519147158,"d":"673,490"},{"v":673490.1519147176,"d":"673,490"},{"v":673490.1519147195,"d":"673,490"},{"v":695086.8658679631,"d":"695,087"},{"v":695086.8658679668,"d":"695,087"},{"v":695086.8658679612,"d":"695,087"},{"v":695086.8658679649,"d":"695,087"},{"v":726568.9039511569,"d":"726,569"},{"v":762321.0528436936,"d":"762,321"},{"v":777556.9464233927,"d":"777,557"},{"v":777556.9464233965,"d":"777,557"},{"v":777556.9464234002,"d":"777,557"},{"v":783281.7678481229,"d":"783,282"},{"v":783281.7678481191,"d":"783,282"},{"v":783281.7678481229,"d":"783,282"},{"v":799011.4234999791,"d":"799,011"},{"v":799011.4234999754,"d":"799,011"},{"v":799011.4234999716,"d":"799,011"},{"v":799011.4234999716,"d":"799,011"},0]
[420,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":479406.85409998614,"d":"479,407"},null,null,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},{"v":42250.3675,"d":"42,250"},{"v":44525.34125,"d":"44,525"},{"v":47442.87715625,"d":"47,443"},{"v":62657.28659375,"d":"62,657"},{"v":64135.08899999999,"d":"64,135"},{"v":68328.45,"d":"68,328"},{"v":85122.07425,"d":"85,122"},{"v":100102.5892540625,"d":"100,103"},{"v":110019.3463390625,"d":"110,019"},{"v":121824.43900625,"d":"121,824"},{"v":130246.85081531244,"d":"130,247"},{"v":130246.85081531247,"d":"130,247"},{"v":158940.83767734384,"d":"158,941"},{"v":158940.8376773437,"d":"158,941"},{"v":158940.8376773438,"d":"158,941"},{"v":188253.95518968755,"d":"188,254"},{"v":188253.95518968743,"d":"188,254"},{"v":188253.95518968737,"d":"188,254"},{"v":194108.51523093763,"d":"194,109"},{"v":213935.27862579364,"d":"213,935"},{"v":226479.68302948354,"d":"226,480"},{"v":245797.8144504372,"d":"245,798"},{"v":245797.81445043755,"d":"245,798"},{"v":245797.81445043767,"d":"245,798"},{"v":257280.29327049386,"d":"257,280"},{"v":257280.29327049362,"d":"257,280"},{"v":257280.29327049386,"d":"257,280"},{"v":271458.06620174507,"d":"271,458"},{"v":271458.0662017453,"d":"271,458"},{"v":271458.06620174553,"d":"271,458"},{"v":274154.4744568593,"d":"274,154"},{"v":297842.1490071211,"d":"297,842"},{"v":316848.018116002,"d":"316,848"},{"v":319974.909561513,"d":"319,975"},{"v":319974.909561513,"d":"319,975"},{"v":319974.909561513,"d":"319,975"},{"v":341115.9552766923,"d":"341,116"},{"v":341115.9552766918,"d":"341,116"},{"v":341115.9552766923,"d":"341,116"},{"v":349565.3837740137,"d":"349,565"},{"v":349565.3837740137,"d":"349,565"},{"v":349565.3837740137,"d":"349,565"},{"v":349565.3837740137,"d":"349,565"},{"v":362760.3333495194,"d":"362,760"},{"v":384397.90582254995,"d":"384,398"},{"v":399787.2697492121,"d":"399,787"},{"v":399787.2697492116,"d":"399,787"},{"v":399787.26974921115,"d":"399,787"},{"v":404094.09114883235,"d":"404,094"},{"v":404094.0911488328,"d":"404,094"},{"v":404094.0911488328,"d":"404,094"},{"v":417052.11952078156,"d":"417,052"},{"v":417052.11952078156,"d":"417,052"},{"v":417052.11952078156,"d":"417,052"},{"v":417052.1195207825,"d":"417,052"},{"v":435941.3423706973,"d":"435,941"},{"v":457392.6317062201,"d":"457,393"},{"v":466534.16785403993,"d":"466,534"},{"v":466534.167854039,"d":"466,534"},{"v":466534.16785403993,"d":"466,534"},{"v":469969.06070887484,"d":"469,969"},{"v":469969.06070887577,"d":"469,969"},{"v":469969.06070887484,"d":"469,969"},{"v":479406.8540999852,"d":"479,407"},{"v":479406.85409998614,"d":"479,407"},{"v":479406.85409998614,"d":"479,407"},{"v":479406.85409998614,"d":"479,407"},0]
[421,{"$nulls":10},"пустая строка"]
[422,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,{"v":-1.1641532182693481E-10,"d":"-0"},0,{"v":-2.3283064365386963E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-6.984919309616089e-10,"d":"-0"},{"v":-4.656612873077393e-10,"d":"-0"},{"v":2.3283064365386963E-10,"d":"0"},0,{"v":4.656612873077393e-10,"d":"0"},{"v":9.313225746154785e-10,"d":"0"},0,{"v":-1.862645149230957E-9,"d":"-0"},0,{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":-2.2351741790771484E-8,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-4.4703483581542969E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},0,{"v":5.9604644775390625E-8,"d":"0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,0,{"v":1.1920928955078125E-7,"d":"0"},0,0,{"v":1.7881393432617188E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},0,{"v":1.1920928955078125E-7,"d":"0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":2.384185791015625E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},0,{"v":2.384185791015625E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,0]
[423]
[424]
[425,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":125325591.34294604,"d":"125,325,591"},null,null,{"v":2052900,"d":"2,052,900"},{"v":1042900,"d":"1,042,900"},{"v":1152900,"d":"1,152,900"},{"v":1152900,"d":"1,152,900"},{"v":1152900,"d":"1,152,900"},{"v":1168308.9535285335,"d":"1,168,309"},{"v":1171828.9669234103,"d":"1,171,829"},{"v":1176166.0349524794,"d":"1,176,166"},{"v":1229001.4096190576,"d":"1,229,001"},{"v":1200996.793919305,"d":"1,200,997"},{"v":1211186.7094197185,"d":"1,211,187"},{"v":1267211.9189304542,"d":"1,267,212"},{"v":1307828.7409630313,"d":"1,307,829"},{"v":1311487.2993530256,"d":"1,311,487"},{"v":1339605.2765150415,"d":"1,339,605"},{"v":1342333.8905661718,"d":"1,342,334"},{"v":1318513.9289661373,"d":"1,318,514"},{"v":1425736.9167060074,"d":"1,425,737"},{"v":1343166.3037214663,"d":"1,343,166"},{"v":1331573.275761174,"d":"1,331,573"},{"v":1470474.18853396,"d":"1,470,474"},{"v":1417652.732708569,"d":"1,417,653"},{"v":1408529.0059819466,"d":"1,408,529"},{"v":1446969.5066102443,"d":"1,446,970"},{"v":1527866.0835109507,"d":"1,527,866"},{"v":1538389.7384625194,"d":"1,538,390"},{"v":1591628.6809186225,"d":"1,591,629"},{"v":1541980.2266021976,"d":"1,541,980"},{"v":1515933.6605141936,"d":"1,515,934"},{"v":1586872.3296972644,"d":"1,586,872"},{"v":1536423.5575874452,"d":"1,536,424"},{"v":1507998.1194542684,"d":"1,507,998"},{"v":1631879.5460734733,"d":"1,631,880"},{"v":1626771.17682225,"d":"1,626,771"},{"v":1611541.7093802732,"d":"1,611,542"},{"v":1649030.7372868066,"d":"1,649,031"},{"v":1750589.2896134295,"d":"1,750,589"},{"v":1780183.0728942144,"d":"1,780,183"},{"v":1774431.3907483974,"d":"1,774,431"},{"v":1757972.2172204948,"d":"1,757,972"},{"v":1718494.7523238843,"d":"1,718,495"},{"v":1837264.655762875,"d":"1,837,265"},{"v":1753893.1911616945,"d":"1,753,893"},{"v":1712635.430148751,"d":"1,712,635"},{"v":1853433.1594213648,"d":"1,853,433"},{"v":1867230.3721215667,"d":"1,867,230"},{"v":1838051.3856832662,"d":"1,838,051"},{"v":1879493.1995619172,"d":"1,879,493"},{"v":1957613.2835478769,"d":"1,957,613"},{"v":2034745.4090062934,"d":"2,034,745"},{"v":2077946.1782359018,"d":"2,077,946"},{"v":2027934.2679949172,"d":"2,027,934"},{"v":1975665.9594394322,"d":"1,975,666"},{"v":2059950.109734733,"d":"2,059,950"},{"v":2010672.8339410238,"d":"2,010,673"},{"v":1959308.0094017684,"d":"1,959,308"},{"v":2149529.6553349565,"d":"2,149,530"},{"v":2156315.910267866,"d":"2,156,316"},{"v":2118788.538128951,"d":"2,118,789"},{"v":2177202.887554092,"d":"2,177,203"},{"v":2278056.547479218,"d":"2,278,057"},{"v":2356276.392753872,"d":"2,356,276"},{"v":2396921.2589518107,"d":"2,396,921"},{"v":2355628.756690204,"d":"2,355,629"},{"v":2291751.7198226936,"d":"2,291,752"},{"v":2398303.8784909174,"d":"2,398,304"},{"v":2344233.927526855,"d":"2,344,234"},{"v":2281635.4992237035,"d":"2,281,635"},{"v":2505542.6090749577,"d":"2,505,543"},{"v":2527312.3487375984,"d":"2,527,312"},{"v":2480747.7122672703,"d":"2,480,748"},{"v":2570448.112687283,"d":"2,570,448"},0]
[426,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":55498956.80729395,"d":"55,498,957"},null,null,{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},0]
[427,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[428,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[429,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6209673.488928,"d":"6,209,673"},null,null,{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[430,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[431,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[432,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[433,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[434,{"$nulls":10},"пустая строка"]
[435,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":16649687.042188222,"d":"16,649,687"},null,null,{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},0]
[436,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":10860285.834816245,"d":"10,860,286"},null,null,{"v":1108400,"d":"1,108,400"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":102975.88308333333,"d":"102,976"},{"v":104451.54236458334,"d":"104,452"},{"v":106163.512728125,"d":"106,164"},{"v":138736.91900625,"d":"138,737"},{"v":102676.41736770833,"d":"102,676"},{"v":110438.3725,"d":"110,438"},{"v":143655.49606874998,"d":"143,655"},{"v":139643.79635606255,"d":"139,644"},{"v":131887.95079742183,"d":"131,888"},{"v":135952.31850499997,"d":"135,952"},{"v":128951.53190541407,"d":"128,952"},{"v":107088.43369642968,"d":"107,088"},{"v":184512.33296003906,"d":"184,512"},{"v":108387.22131550782,"d":"108,387"},{"v":108387.22131550782,"d":"108,387"},{"v":186791.44365909375,"d":"186,791"},{"v":109702.45387589061,"d":"109,702"},{"v":109702.45387589061,"d":"109,702"},{"v":124128.86829025781,"d":"124,129"},{"v":154494.9102788757,"d":"154,495"},{"v":149869.536925584,"d":"149,870"},{"v":167177.8087974528,"d":"167,178"},{"v":117304.04672386876,"d":"117,304"},{"v":117304.04672386876,"d":"117,304"},{"v":150128.78756337846,"d":"150,129"},{"v":117852.16586689405,"d":"117,852"},{"v":117852.16586689405,"d":"117,852"},{"v":156544.6894799182,"d":"156,545"},{"v":118498.26732396118,"d":"118,498"},{"v":118498.26732396118,"d":"118,498"},{"v":124187.64654903398,"d":"124,188"},{"v":168233.7420781233,"d":"168,234"},{"v":177541.5829137405,"d":"177,542"},{"v":132089.41230221695,"d":"132,089"},{"v":126001.5590617726,"d":"126,002"},{"v":126001.5590617726,"d":"126,002"},{"v":188103.31745530522,"d":"188,103"},{"v":127033.93031117442,"d":"127,034"},{"v":127033.93031117442,"d":"127,034"},{"v":149923.15810869358,"d":"149,923"},{"v":127414.43774462622,"d":"127,414"},{"v":127414.43774462622,"d":"127,414"},{"v":127414.43774462622,"d":"127,414"},{"v":140790.604484681,"d":"140,791"},{"v":194026.50520752897,"d":"194,027"},{"v":175674.22481444804,"d":"175,674"},{"v":135336.4744044487,"d":"135,336"},{"v":135336.4744044487,"d":"135,336"},{"v":151074.3018210646,"d":"151,074"},{"v":135596.95895240354,"d":"135,597"},{"v":135596.95895240354,"d":"135,597"},{"v":172345.63486165315,"d":"172,346"},{"v":136205.20442229943,"d":"136,205"},{"v":136205.20442229943,"d":"136,205"},{"v":136205.20442229943,"d":"136,205"},{"v":159798.0451030552,"d":"159,798"},{"v":203928.96308180323,"d":"203,929"},{"v":167730.3209492569,"d":"167,730"},{"v":144426.7398465301,"d":"144,427"},{"v":144426.7398465301,"d":"144,427"},{"v":157243.24559803316,"d":"157,243"},{"v":144637.97097840437,"d":"144,638"},{"v":144637.97097840437,"d":"144,638"},{"v":173565.86305069685,"d":"173,566"},{"v":145114.7367602518,"d":"145,115"},{"v":145114.7367602518,"d":"145,115"},{"v":145114.7367602518,"d":"145,115"},0]
[437,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6562485.481499992,"d":"6,562,485"},null,null,{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},0]
[438,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":440000,"d":"440,000"},null,null,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1644372.180698065,"d":"1,644,372"},null,null,{"v":570000,"d":"570,000"},0,0,0,0,{"v":4498.761458333334,"d":"4,499"},{"v":5873.728255208335,"d":"5,874"},{"v":7457.8497656249965,"d":"7,458"},{"v":39356.57195312501,"d":"39,357"},{"v":3240.5185677083327,"d":"3,241"},{"v":10817.03875,"d":"10,817"},{"v":43292.013515625,"d":"43,292"},{"v":33865.17572265627,"d":"33,865"},{"v":25671.345574218714,"d":"25,671"},{"v":29236.89603515625,"d":"29,237"},{"v":21863.098208984396,"d":"21,863"},0,{"v":76125.11164453127,"d":"76,125"},0,0,{"v":77088.98978320314,"d":"77,089"},0,0,{"v":14184.410994140639,"d":"14,184"},{"v":38605.22357036128,"d":"38,605"},{"v":33412.44264873043,"d":"33,412"},{"v":49873.76207358405,"d":"49,874"},0,0,{"v":32276.621696484384,"d":"32,277"},0,0,{"v":38046.422155957014,"d":"38,046"},0,0,{"v":5594.3759566406015,"d":"5,594"},{"v":43208.115676215864,"d":"43,208"},{"v":51642.93833907713,"d":"51,643"},{"v":6087.853240444345,"d":"6,088"},0,0,{"v":61069.38714413083,"d":"61,069"},0,0,{"v":22508.72036406736,"d":"22,509"},0,0,0,{"v":7132.198887897525,"d":"7,132"},{"v":59368.91740333383,"d":"59,369"},{"v":40337.75040999937,"d":"40,338"},0,0,{"v":15477.342868661104,"d":"15,477"},0,0,{"v":36140.4304393537,"d":"36,140"},0,0,0,{"v":16765.455835446468,"d":"16,765"},{"v":59892.72974636399,"d":"59,893"},{"v":23303.58110272679,"d":"23,304"},0,0,{"v":12605.27461962879,"d":"12,605"},0,0,{"v":28451.126290445052,"d":"28,451"},0,0,0,0]
[440,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1662981.1269559688,"d":"1,662,981"},null,null,{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12364.268020833333,"d":"12,364"},{"v":12448.178424479167,"d":"12,448"},{"v":12554.719135416666,"d":"12,555"},{"v":13116.955877604167,"d":"13,117"},{"v":13163.249,"d":"13,163"},{"v":13317.778125,"d":"13,318"},{"v":13936.2354609375,"d":"13,936"},{"v":15116.83545859375,"d":"15,117"},{"v":15483.568966796875,"d":"15,484"},{"v":15901.23891015625,"d":"15,901"},{"v":16213.568884570312,"d":"16,214"},{"v":16213.568884570312,"d":"16,214"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18604.976204882812,"d":"18,605"},{"v":20086.728208989258,"d":"20,087"},{"v":20564.048818256837,"d":"20,564"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22361.065702294924,"d":"22,361"},{"v":24096.37778278418,"d":"24,096"},{"v":24834.134044770995,"d":"24,834"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":27522.718713780567,"d":"27,523"},{"v":28370.846105256765,"d":"28,371"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":31408.22777822478,"d":"31,408"},{"v":32263.838203172836,"d":"32,264"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},0]
[441,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":550447.0456622231,"d":"550,447"},null,null,{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5712.853604166667,"d":"5,713"},{"v":5729.635684895833,"d":"5,730"},{"v":5750.943827083333,"d":"5,751"},{"v":5863.391175520834,"d":"5,863"},{"v":5872.6498,"d":"5,873"},{"v":5903.555625,"d":"5,904"},{"v":6027.2470921875,"d":"6,027"},{"v":6241.7851748125,"d":"6,242"},{"v":6313.03625640625,"d":"6,313"},{"v":6394.1835596875,"d":"6,394"},{"v":6454.864811859376,"d":"6,455"},{"v":6454.864811859376,"d":"6,455"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6919.481091234375,"d":"6,919"},{"v":7161.958499525156,"d":"7,162"},{"v":7252.045458596717,"d":"7,252"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7591.204890098436,"d":"7,591"},{"v":7856.198619123262,"d":"7,856"},{"v":7991.46052989238,"d":"7,991"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8408.984383002908,"d":"8,409"},{"v":8560.039198938366,"d":"8,560"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":9011.323864383952,"d":"9,011"},{"v":9159.35750726641,"d":"9,159"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},0]
[442,{"$nulls":10},"пустая строка"]
[443,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":42316661.6586476,"d":"42,316,662"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":135833.07044520002,"d":"135,833"},{"v":137877.424558827,"d":"137,877"},{"v":140502.5222243544,"d":"140,503"},{"v":160764.49061280742,"d":"160,764"},{"v":168820.3765515968,"d":"168,820"},{"v":171248.33691971842,"d":"171,248"},{"v":194056.42286170414,"d":"194,056"},{"v":210799.9446069686,"d":"210,800"},{"v":222214.3485556037,"d":"222,214"},{"v":246267.95801004162,"d":"246,268"},{"v":255997.35866075786,"d":"255,997"},{"v":254040.49526970764,"d":"254,040"},{"v":283839.5837459683,"d":"283,840"},{"v":277394.0824059585,"d":"277,394"},{"v":265801.05444566626,"d":"265,801"},{"v":326297.74487486633,"d":"326,298"},{"v":350565.2788326782,"d":"350,565"},{"v":341441.5521060559,"d":"341,442"},{"v":365455.6383199864,"d":"365,456"},{"v":387264.623232075,"d":"387,265"},{"v":402413.6515369351,"d":"402,414"},{"v":438344.3221211696,"d":"438,344"},{"v":438569.629878329,"d":"438,570"},{"v":412523.0637903247,"d":"412,523"},{"v":450636.99213388585,"d":"450,637"},{"v":432464.84172055125,"d":"432,465"},{"v":404039.4035873745,"d":"404,039"},{"v":489228.3065935551,"d":"489,228"},{"v":522166.3594982888,"d":"522,166"},{"v":506936.8920563119,"d":"506,937"},{"v":538736.5407377726,"d":"538,737"},{"v":566665.8010353058,"d":"566,666"},{"v":586951.7434804738,"d":"586,952"},{"v":626652.2319461802,"d":"626,652"},{"v":616280.911658722,"d":"616,281"},{"v":576803.4467621115,"d":"576,803"},{"v":633471.5918075697,"d":"633,472"},{"v":611169.51435052,"d":"611,170"},{"v":569911.7533375765,"d":"569,912"},{"v":687820.2548126711,"d":"687,820"},{"v":724126.1878769402,"d":"724,126"},{"v":694947.2014386398,"d":"694,947"},{"v":736389.0153172908,"d":"736,389"},{"v":770662.2401681958,"d":"770,662"},{"v":794558.4649037645,"d":"794,558"},{"v":856111.5145264538,"d":"856,112"},{"v":846437.3546954687,"d":"846,437"},{"v":794169.0461399838,"d":"794,169"},{"v":862715.3690186683,"d":"862,715"},{"v":828915.4360936203,"d":"828,915"},{"v":777550.6115543649,"d":"777,551"},{"v":931023.5815783035,"d":"931,024"},{"v":973950.2669505666,"d":"973,950"},{"v":936422.8948116517,"d":"936,423"},{"v":994837.2442367924,"d":"994,837"},{"v":1040713.2503143128,"d":"1,040,713"},{"v":1074802.1776102195,"d":"1,074,802"},{"v":1151645.685940704,"d":"1,151,646"},{"v":1133656.7647818245,"d":"1,133,657"},{"v":1069779.7279143138,"d":"1,069,780"},{"v":1163515.3808310346,"d":"1,163,515"},{"v":1122050.7044866006,"d":"1,122,051"},{"v":1059452.2761834492,"d":"1,059,452"},{"v":1254431.4939624113,"d":"1,254,431"},{"v":1304652.3599154965,"d":"1,304,652"},{"v":1258087.7234451687,"d":"1,258,088"},{"v":1347788.1238651813,"d":"1,347,788"},0]
[444,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[445,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7689405.205742605,"d":"7,689,405"},null,null,0,0,0,0,0,{"v":416.53522260000005,"d":"417"},{"v":1438.7122794135003,"d":"1,439"},{"v":2751.2611121771997,"d":"2,751"},{"v":7382.2453064037,"d":"7,382"},{"v":11410.188275798397,"d":"11,410"},{"v":12624.168459859196,"d":"12,624"},{"v":17978.211430852047,"d":"17,978"},{"v":25599.972303484294,"d":"25,600"},{"v":31307.174277801834,"d":"31,307"},{"v":36428.979005020796,"d":"36,429"},{"v":41293.67933037892,"d":"41,294"},{"v":40315.247634853804,"d":"40,315"},{"v":47894.29187298412,"d":"47,894"},{"v":44671.54120297923,"d":"44,672"},{"v":38875.0272228331,"d":"38,875"},{"v":61070.82243743311,"d":"61,071"},{"v":73204.58941633906,"d":"73,205"},{"v":68642.72605302792,"d":"68,643"},{"v":71791.96415999315,"d":"71,792"},{"v":81871.45661603747,"d":"81,871"},{"v":89445.9707684675,"d":"89,446"},{"v":97405.22056058474,"d":"97,405"},{"v":97517.87443916446,"d":"97,518"},{"v":84494.59139516232,"d":"84,495"},{"v":92833.61151694287,"d":"92,834"},{"v":83747.53631027555,"d":"83,748"},{"v":69534.81724368718,"d":"69,535"},{"v":100339.53029177745,"d":"100,340"},{"v":116808.55674414428,"d":"116,809"},{"v":109193.82302315587,"d":"109,194"},{"v":112124.93506338618,"d":"112,125"},{"v":125182.06521215278,"d":"125,182"},{"v":135325.03643473674,"d":"135,325"},{"v":140634.07213703997,"d":"140,634"},{"v":135448.41199331082,"d":"135,448"},{"v":115709.67954500562,"d":"115,710"},{"v":128351.6101841297,"d":"128,352"},{"v":117200.57145560483,"d":"117,201"},{"v":96571.6909491331,"d":"96,572"},{"v":138264.5856147149,"d":"138,265"},{"v":156417.55214684946,"d":"156,418"},{"v":141828.05892769917,"d":"141,828"},{"v":143561.47418786265,"d":"143,561"},{"v":159699.83661331513,"d":"159,700"},{"v":171647.9489810995,"d":"171,648"},{"v":181248.82669536583,"d":"181,249"},{"v":176411.74677987327,"d":"176,412"},{"v":150277.59250213086,"d":"150,278"},{"v":161575.88900968697,"d":"161,576"},{"v":144675.922547163,"d":"144,676"},{"v":118993.51027753532,"d":"118,994"},{"v":170457.64386453986,"d":"170,458"},{"v":191920.98655067143,"d":"191,921"},{"v":173157.30048121396,"d":"173,157"},{"v":174564.88862632308,"d":"174,565"},{"v":196404.81666508326,"d":"196,405"},{"v":213449.28031303652,"d":"213,449"},{"v":220987.61269157153,"d":"220,988"},{"v":211993.15211213176,"d":"211,993"},{"v":180054.63367837644,"d":"180,055"},{"v":193284.96039010878,"d":"193,285"},{"v":172552.62221789183,"d":"172,553"},{"v":141253.4080663161,"d":"141,253"},{"v":201741.7672345062,"d":"201,742"},{"v":226852.20021104877,"d":"226,852"},{"v":203569.8819758849,"d":"203,570"},{"v":207718.7074924712,"d":"207,719"},0]
[446,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[447,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7689405.205742605,"d":"7,689,405"},null,null,0,0,0,0,0,{"v":416.53522260000005,"d":"417"},{"v":1438.7122794135003,"d":"1,439"},{"v":2751.2611121771997,"d":"2,751"},{"v":7382.2453064037,"d":"7,382"},{"v":11410.188275798397,"d":"11,410"},{"v":12624.168459859196,"d":"12,624"},{"v":17978.211430852047,"d":"17,978"},{"v":25599.972303484294,"d":"25,600"},{"v":31307.174277801834,"d":"31,307"},{"v":36428.979005020796,"d":"36,429"},{"v":41293.67933037892,"d":"41,294"},{"v":40315.247634853804,"d":"40,315"},{"v":47894.29187298412,"d":"47,894"},{"v":44671.54120297923,"d":"44,672"},{"v":38875.0272228331,"d":"38,875"},{"v":61070.82243743311,"d":"61,071"},{"v":73204.58941633906,"d":"73,205"},{"v":68642.72605302792,"d":"68,643"},{"v":71791.96415999315,"d":"71,792"},{"v":81871.45661603747,"d":"81,871"},{"v":89445.9707684675,"d":"89,446"},{"v":97405.22056058474,"d":"97,405"},{"v":97517.87443916446,"d":"97,518"},{"v":84494.59139516232,"d":"84,495"},{"v":92833.61151694287,"d":"92,834"},{"v":83747.53631027555,"d":"83,748"},{"v":69534.81724368718,"d":"69,535"},{"v":100339.53029177745,"d":"100,340"},{"v":116808.55674414428,"d":"116,809"},{"v":109193.82302315587,"d":"109,194"},{"v":112124.93506338618,"d":"112,125"},{"v":125182.06521215278,"d":"125,182"},{"v":135325.03643473674,"d":"135,325"},{"v":140634.07213703997,"d":"140,634"},{"v":135448.41199331082,"d":"135,448"},{"v":115709.67954500562,"d":"115,710"},{"v":128351.6101841297,"d":"128,352"},{"v":117200.57145560483,"d":"117,201"},{"v":96571.6909491331,"d":"96,572"},{"v":138264.5856147149,"d":"138,265"},{"v":156417.55214684946,"d":"156,418"},{"v":141828.05892769917,"d":"141,828"},{"v":143561.47418786265,"d":"143,561"},{"v":159699.83661331513,"d":"159,700"},{"v":171647.9489810995,"d":"171,648"},{"v":181248.82669536583,"d":"181,249"},{"v":176411.74677987327,"d":"176,412"},{"v":150277.59250213086,"d":"150,278"},{"v":161575.88900968697,"d":"161,576"},{"v":144675.922547163,"d":"144,676"},{"v":118993.51027753532,"d":"118,994"},{"v":170457.64386453986,"d":"170,458"},{"v":191920.98655067143,"d":"191,921"},{"v":173157.30048121396,"d":"173,157"},{"v":174564.88862632308,"d":"174,565"},{"v":196404.81666508326,"d":"196,405"},{"v":213449.28031303652,"d":"213,449"},{"v":220987.61269157153,"d":"220,988"},{"v":211993.15211213176,"d":"211,993"},{"v":180054.63367837644,"d":"180,055"},{"v":193284.96039010878,"d":"193,285"},{"v":172552.62221789183,"d":"172,553"},{"v":141253.4080663161,"d":"141,253"},{"v":201741.7672345062,"d":"201,742"},{"v":226852.20021104877,"d":"226,852"},{"v":203569.8819758849,"d":"203,570"},{"v":207718.7074924712,"d":"207,719"},0]
[448,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":24758337.540912386,"d":"24,758,338"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":895430.2432552389,"d":"895,430"},0]
[449,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[450,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[451,{"$nulls":10},"пустая строка"]
[452,{"$nulls":10},"пустая строка"]
[453]
[454,"PL(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":116462766.76070209,"d":"116,462,767"},null,null,{"v":1865666.6666666667,"d":"1,865,667"},{"v":1024000,"d":"1,024,000"},{"v":1115666.6666666667,"d":"1,115,667"},{"v":1115666.6666666667,"d":"1,115,667"},{"v":1115666.6666666667,"d":"1,115,667"},{"v":1128507.4612737778,"d":"1,128,507"},{"v":1131440.8057695087,"d":"1,131,441"},{"v":1135055.029127066,"d":"1,135,055"},{"v":1179084.5080158813,"d":"1,179,085"},{"v":1155747.3282660877,"d":"1,155,747"},{"v":1164238.924516432,"d":"1,164,239"},{"v":1210926.5991087118,"d":"1,210,927"},{"v":1249421.450802526,"d":"1,249,421"},{"v":1252470.2494608546,"d":"1,252,470"},{"v":1275901.897095868,"d":"1,275,902"},{"v":1278175.7421384766,"d":"1,278,176"},{"v":1258325.7741384478,"d":"1,258,326"},{"v":1347678.263921673,"d":"1,347,678"},{"v":1278869.4197678887,"d":"1,278,869"},{"v":1269208.5631343117,"d":"1,269,209"},{"v":1384959.3237783,"d":"1,384,959"},{"v":1340941.4439238072,"d":"1,340,941"},{"v":1333338.3383182888,"d":"1,333,338"},{"v":1365372.0888418702,"d":"1,365,372"},{"v":1437572.8279257924,"d":"1,437,573"},{"v":1446342.5403854325,"d":"1,446,343"},{"v":1490708.3257655187,"d":"1,490,708"},{"v":1449334.6138351648,"d":"1,449,335"},{"v":1427629.1420951611,"d":"1,427,629"},{"v":1486744.6997477203,"d":"1,486,745"},{"v":1444704.0563228712,"d":"1,444,704"},{"v":1421016.1912118904,"d":"1,421,016"},{"v":1524250.713394561,"d":"1,524,251"},{"v":1519993.7390185418,"d":"1,519,994"},{"v":1507302.5161502277,"d":"1,507,303"},{"v":1538543.3727390056,"d":"1,538,543"},{"v":1628106.0324278579,"d":"1,628,106"},{"v":1652767.5184951788,"d":"1,652,768"},{"v":1647974.450040331,"d":"1,647,974"},{"v":1634258.4721004122,"d":"1,634,258"},{"v":1601360.5846865703,"d":"1,601,361"},{"v":1700335.5042190626,"d":"1,700,336"},{"v":1630859.2837180789,"d":"1,630,859"},{"v":1596477.8162072925,"d":"1,596,478"},{"v":1713809.2572678041,"d":"1,713,809"},{"v":1725306.9345179722,"d":"1,725,307"},{"v":1700991.1124860551,"d":"1,700,991"},{"v":1735525.957384931,"d":"1,735,526"},{"v":1805704.4761057307,"d":"1,805,704"},{"v":1869981.2473210779,"d":"1,869,981"},{"v":1905981.8883457514,"d":"1,905,982"},{"v":1864305.2964782643,"d":"1,864,305"},{"v":1820748.372682027,"d":"1,820,748"},{"v":1890985.1645947774,"d":"1,890,985"},{"v":1849920.76810002,"d":"1,849,921"},{"v":1807116.7476506406,"d":"1,807,117"},{"v":1965634.785928297,"d":"1,965,635"},{"v":1971289.998372388,"d":"1,971,290"},{"v":1940017.1882566258,"d":"1,940,017"},{"v":1988695.8127775765,"d":"1,988,696"},{"v":2077971.3315763231,"d":"2,077,971"},{"v":2143154.5359718683,"d":"2,143,155"},{"v":2177025.257803484,"d":"2,177,025"},{"v":2142614.839252145,"d":"2,142,615"},{"v":2089383.9751958866,"d":"2,089,384"},{"v":2178177.4407527396,"d":"2,178,177"},{"v":2133119.148282687,"d":"2,133,119"},{"v":2080953.7913633944,"d":"2,080,954"},{"v":2267543.0495727733,"d":"2,267,543"},{"v":2285684.49929164,"d":"2,285,684"},{"v":2246880.635566367,"d":"2,246,881"},{"v":2321630.9692497104,"d":"2,321,631"},0]
[455,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":55498956.80729395,"d":"55,498,957"},null,null,{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},0]
[456,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[457,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[458,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6209673.488928,"d":"6,209,673"},null,null,{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[459,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[460,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[461,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[462,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3881045.9305799995,"d":"3,881,046"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[463,{"$nulls":10},"пустая строка"]
[464,"PL(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":16649687.042188222,"d":"16,649,687"},null,null,{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},0]
[465,"PL(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":9050238.195680216,"d":"9,050,238"},null,null,{"v":923666.6666666667,"d":"923,667"},{"v":82000,"d":"82,000"},{"v":82000,"d":"82,000"},{"v":82000,"d":"82,000"},{"v":82000,"d":"82,000"},{"v":85813.23590277777,"d":"85,813"},{"v":87042.95197048612,"d":"87,043"},{"v":88469.59394010417,"d":"88,470"},{"v":115614.09917187502,"d":"115,614"},{"v":85563.68113975694,"d":"85,564"},{"v":92031.97708333333,"d":"92,032"},{"v":119712.913390625,"d":"119,713"},{"v":116369.83029671876,"d":"116,370"},{"v":109906.6256645182,"d":"109,907"},{"v":113293.59875416667,"d":"113,294"},{"v":107459.6099211784,"d":"107,460"},{"v":89240.3614136914,"d":"89,240"},{"v":153760.27746669925,"d":"153,760"},{"v":90322.68442958985,"d":"90,323"},{"v":90322.68442958985,"d":"90,323"},{"v":155659.53638257814,"d":"155,660"},{"v":91418.71156324218,"d":"91,419"},{"v":91418.71156324218,"d":"91,419"},{"v":103440.72357521486,"d":"103,441"},{"v":128745.75856572975,"d":"128,746"},{"v":124891.28077131999,"d":"124,891"},{"v":139314.840664544,"d":"139,315"},{"v":97753.37226989062,"d":"97,753"},{"v":97753.37226989062,"d":"97,753"},{"v":125107.32296948203,"d":"125,107"},{"v":98210.13822241171,"d":"98,210"},{"v":98210.13822241171,"d":"98,210"},{"v":130453.90789993182,"d":"130,454"},{"v":98748.55610330097,"d":"98,749"},{"v":98748.55610330097,"d":"98,749"},{"v":103489.70545752831,"d":"103,490"},{"v":140194.78506510277,"d":"140,195"},{"v":147951.31909478374,"d":"147,951"},{"v":110074.51025184745,"d":"110,075"},{"v":105001.29921814383,"d":"105,001"},{"v":105001.29921814383,"d":"105,001"},{"v":156752.76454608768,"d":"156,753"},{"v":105861.60859264534,"d":"105,862"},{"v":105861.60859264534,"d":"105,862"},{"v":124935.96509057799,"d":"124,936"},{"v":106178.69812052185,"d":"106,179"},{"v":106178.69812052185,"d":"106,179"},{"v":106178.69812052185,"d":"106,179"},{"v":117325.50373723416,"d":"117,326"},{"v":161688.75433960746,"d":"161,689"},{"v":146395.1873453734,"d":"146,395"},{"v":112780.39533704057,"d":"112,780"},{"v":112780.39533704057,"d":"112,780"},{"v":125895.25151755386,"d":"125,895"},{"v":112997.46579366962,"d":"112,997"},{"v":112997.46579366962,"d":"112,997"},{"v":143621.36238471093,"d":"143,621"},{"v":113504.33701858285,"d":"113,504"},{"v":113504.33701858285,"d":"113,504"},{"v":113504.33701858285,"d":"113,504"},{"v":133165.03758587936,"d":"133,165"},{"v":169940.80256816937,"d":"169,941"},{"v":139775.26745771407,"d":"139,775"},{"v":120355.61653877508,"d":"120,356"},{"v":120355.61653877508,"d":"120,356"},{"v":131036.03799836097,"d":"131,036"},{"v":120531.64248200365,"d":"120,532"},{"v":120531.64248200365,"d":"120,532"},{"v":144638.21920891406,"d":"144,638"},{"v":120928.94730020984,"d":"120,929"},{"v":120928.94730020984,"d":"120,929"},{"v":120928.94730020984,"d":"120,929"},0]
[466,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5468737.901249997,"d":"5,468,738"},null,null,{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":70350,"d":"70,350"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":73867.5,"d":"73,868"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":77560.875,"d":"77,561"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":81438.91875,"d":"81,439"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},{"v":85510.86468750001,"d":"85,511"},0]
[467,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":366666.6666666667,"d":"366,667"},null,null,{"v":366666.6666666667,"d":"366,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[468,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1370310.1505817214,"d":"1,370,310"},null,null,{"v":475000,"d":"475,000"},0,0,0,0,{"v":3748.9678819444453,"d":"3,749"},{"v":4894.773546006946,"d":"4,895"},{"v":6214.874804687497,"d":"6,215"},{"v":32797.14329427084,"d":"32,797"},{"v":2700.4321397569443,"d":"2,700"},{"v":9014.198958333334,"d":"9,014"},{"v":36076.6779296875,"d":"36,077"},{"v":28220.979768880225,"d":"28,221"},{"v":21392.787978515596,"d":"21,393"},{"v":24364.080029296874,"d":"24,364"},{"v":18219.248507487,"d":"18,219"},0,{"v":63437.59303710939,"d":"63,438"},0,0,{"v":64240.824819335954,"d":"64,241"},0,0,{"v":11820.3424951172,"d":"11,820"},{"v":32171.019641967738,"d":"32,171"},{"v":27843.70220727536,"d":"27,844"},{"v":41561.46839465338,"d":"41,561"},0,0,{"v":26897.18474707032,"d":"26,897"},0,0,{"v":31705.351796630846,"d":"31,705"},0,0,{"v":4661.979963867168,"d":"4,662"},{"v":36006.76306351322,"d":"36,007"},{"v":43035.78194923094,"d":"43,036"},{"v":5073.211033703621,"d":"5,073"},0,0,{"v":50891.15595344236,"d":"50,891"},0,0,{"v":18757.266970056135,"d":"18,757"},0,0,0,{"v":5943.499073247938,"d":"5,943"},{"v":49474.09783611153,"d":"49,474"},{"v":33614.792008332806,"d":"33,615"},0,0,{"v":12897.785723884253,"d":"12,898"},0,0,{"v":30117.025366128088,"d":"30,117"},0,0,0,{"v":13971.21319620539,"d":"13,971"},{"v":49910.60812196999,"d":"49,911"},{"v":19419.65091893899,"d":"19,420"},0,0,{"v":10504.395516357325,"d":"10,504"},0,0,{"v":23709.27190870421,"d":"23,709"},0,0,0,0]
[469,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1385817.6057966407,"d":"1,385,818"},null,null,{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10250,"d":"10,250"},{"v":10303.556684027779,"d":"10,304"},{"v":10373.482020399306,"d":"10,373"},{"v":10462.265946180556,"d":"10,462"},{"v":10930.79656467014,"d":"10,931"},{"v":10969.374166666666,"d":"10,969"},{"v":11098.148437500002,"d":"11,098"},{"v":11613.52955078125,"d":"11,614"},{"v":12597.362882161458,"d":"12,597"},{"v":12902.974138997395,"d":"12,903"},{"v":13251.032425130208,"d":"13,251"},{"v":13511.307403808594,"d":"13,511"},{"v":13511.307403808594,"d":"13,511"},{"v":14417.558732910156,"d":"14,418"},{"v":14417.558732910156,"d":"14,418"},{"v":14417.558732910156,"d":"14,418"},{"v":15335.284801757814,"d":"15,335"},{"v":15335.284801757814,"d":"15,335"},{"v":15335.284801757814,"d":"15,335"},{"v":15504.146837402344,"d":"15,504"},{"v":16738.940174157717,"d":"16,739"},{"v":17136.707348547367,"d":"17,137"},{"v":17730.442611328126,"d":"17,730"},{"v":17730.442611328126,"d":"17,730"},{"v":17730.442611328126,"d":"17,730"},{"v":18114.688107714843,"d":"18,115"},{"v":18114.688107714843,"d":"18,115"},{"v":18114.688107714843,"d":"18,115"},{"v":18567.62170480957,"d":"18,568"},{"v":18567.62170480957,"d":"18,568"},{"v":18567.62170480957,"d":"18,568"},{"v":18634.221418579105,"d":"18,634"},{"v":20080.31481898682,"d":"20,080"},{"v":20695.111703975832,"d":"20,695"},{"v":20767.586147314454,"d":"20,768"},{"v":20767.586147314454,"d":"20,768"},{"v":20767.586147314454,"d":"20,768"},{"v":21494.60266093506,"d":"21,495"},{"v":21494.60266093506,"d":"21,495"},{"v":21494.60266093506,"d":"21,495"},{"v":21762.563617650147,"d":"21,763"},{"v":21762.563617650147,"d":"21,763"},{"v":21762.563617650147,"d":"21,763"},{"v":21762.563617650147,"d":"21,763"},{"v":22935.598928150474,"d":"22,936"},{"v":23642.371754380638,"d":"23,642"},{"v":24122.583068785396,"d":"24,123"},{"v":24122.583068785396,"d":"24,123"},{"v":24122.583068785396,"d":"24,123"},{"v":24306.83715055517,"d":"24,307"},{"v":24306.83715055517,"d":"24,307"},{"v":24306.83715055517,"d":"24,307"},{"v":24737.080370071286,"d":"24,737"},{"v":24737.080370071286,"d":"24,737"},{"v":24737.080370071286,"d":"24,737"},{"v":24737.080370071286,"d":"24,737"},{"v":26173.52314852065,"d":"26,174"},{"v":26886.531835977363,"d":"26,887"},{"v":27163.955420533635,"d":"27,164"},{"v":27163.955420533635,"d":"27,164"},{"v":27163.955420533635,"d":"27,164"},{"v":27314.01821362446,"d":"27,314"},{"v":27314.01821362446,"d":"27,314"},{"v":27314.01821362446,"d":"27,314"},{"v":27652.722098034516,"d":"27,653"},{"v":27652.722098034516,"d":"27,653"},{"v":27652.722098034516,"d":"27,653"},{"v":27652.722098034516,"d":"27,653"},0]
[470,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":458705.8713851862,"d":"458,706"},null,null,{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4750,"d":"4,750"},{"v":4760.711336805556,"d":"4,761"},{"v":4774.696404079861,"d":"4,775"},{"v":4792.453189236111,"d":"4,792"},{"v":4886.159312934028,"d":"4,886"},{"v":4893.874833333333,"d":"4,894"},{"v":4919.6296875,"d":"4,920"},{"v":5022.70591015625,"d":"5,023"},{"v":5201.4876456770835,"d":"5,201"},{"v":5260.863547005209,"d":"5,261"},{"v":5328.486299739583,"d":"5,328"},{"v":5379.054009882813,"d":"5,379"},{"v":5379.054009882813,"d":"5,379"},{"v":5555.125696679687,"d":"5,555"},{"v":5555.125696679687,"d":"5,555"},{"v":5555.125696679687,"d":"5,555"},{"v":5733.426761484375,"d":"5,733"},{"v":5733.426761484375,"d":"5,733"},{"v":5733.426761484375,"d":"5,733"},{"v":5766.234242695313,"d":"5,766"},{"v":5968.298749604297,"d":"5,968"},{"v":6043.3712154972645,"d":"6,043"},{"v":6155.429658562501,"d":"6,155"},{"v":6155.429658562501,"d":"6,155"},{"v":6155.429658562501,"d":"6,155"},{"v":6227.950114696874,"d":"6,228"},{"v":6227.950114696874,"d":"6,228"},{"v":6227.950114696874,"d":"6,228"},{"v":6313.434398491407,"d":"6,313"},{"v":6313.434398491407,"d":"6,313"},{"v":6313.434398491407,"d":"6,313"},{"v":6326.004075082031,"d":"6,326"},{"v":6546.832182602719,"d":"6,547"},{"v":6659.550441576984,"d":"6,660"},{"v":6672.838070829374,"d":"6,673"},{"v":6672.838070829374,"d":"6,673"},{"v":6672.838070829374,"d":"6,673"},{"v":6806.1309317102805,"d":"6,806"},{"v":6806.1309317102805,"d":"6,806"},{"v":6806.1309317102805,"d":"6,806"},{"v":6855.259502871703,"d":"6,855"},{"v":6855.259502871703,"d":"6,855"},{"v":6855.259502871703,"d":"6,855"},{"v":6855.259502871703,"d":"6,855"},{"v":7007.486985835757,"d":"7,007"},{"v":7133.365999115305,"d":"7,133"},{"v":7218.893518255181,"d":"7,219"},{"v":7218.893518255181,"d":"7,219"},{"v":7218.893518255181,"d":"7,219"},{"v":7251.709893114444,"d":"7,252"},{"v":7251.709893114444,"d":"7,252"},{"v":7251.709893114444,"d":"7,252"},{"v":7328.337898511567,"d":"7,328"},{"v":7328.337898511567,"d":"7,328"},{"v":7328.337898511567,"d":"7,328"},{"v":7328.337898511567,"d":"7,328"},{"v":7509.436553653294,"d":"7,509"},{"v":7632.7979227220085,"d":"7,633"},{"v":7680.796430741436,"d":"7,681"},{"v":7680.796430741436,"d":"7,681"},{"v":7680.796430741436,"d":"7,681"},{"v":7706.759580879186,"d":"7,707"},{"v":7706.759580879186,"d":"7,707"},{"v":7706.759580879186,"d":"7,707"},{"v":7765.360514675316,"d":"7,765"},{"v":7765.360514675316,"d":"7,765"},{"v":7765.360514675316,"d":"7,765"},{"v":7765.360514675316,"d":"7,765"},0]
[471,{"$nulls":10},"пустая строка"]
[472,"PL(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":35263884.71553967,"d":"35,263,885"},null,null,{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":104166.66666666669,"d":"104,167"},{"v":104166.66666666669,"d":"104,167"},{"v":104166.66666666669,"d":"104,167"},{"v":113194.22537100002,"d":"113,194"},{"v":114897.85379902253,"d":"114,898"},{"v":117085.43518696201,"d":"117,085"},{"v":133970.4088440062,"d":"133,970"},{"v":140683.64712633067,"d":"140,684"},{"v":142706.94743309868,"d":"142,707"},{"v":161713.68571808678,"d":"161,714"},{"v":175666.6205058072,"d":"175,667"},{"v":185178.6237963364,"d":"185,179"},{"v":205223.29834170133,"d":"205,223"},{"v":213331.13221729823,"d":"213,331"},{"v":211700.41272475637,"d":"211,700"},{"v":236532.98645497358,"d":"236,533"},{"v":231161.73533829878,"d":"231,162"},{"v":221500.8787047219,"d":"221,501"},{"v":271914.78739572194,"d":"271,915"},{"v":292137.7323605652,"d":"292,138"},{"v":284534.62675504666,"d":"284,535"},{"v":304546.36526665534,"d":"304,546"},{"v":322720.51936006255,"d":"322,721"},{"v":335344.7096141126,"d":"335,345"},{"v":365286.9351009747,"d":"365,287"},{"v":365474.6915652742,"d":"365,475"},{"v":343769.21982527064,"d":"343,769"},{"v":375530.8267782383,"d":"375,531"},{"v":360387.3681004594,"d":"360,387"},{"v":336699.50298947876,"d":"336,700"},{"v":407690.25549462927,"d":"407,690"},{"v":435138.6329152406,"d":"435,139"},{"v":422447.4100469266,"d":"422,447"},{"v":448947.1172814772,"d":"448,947"},{"v":472221.5008627549,"d":"472,222"},{"v":489126.4529003948,"d":"489,126"},{"v":522210.19328848354,"d":"522,210"},{"v":513567.4263822683,"d":"513,567"},{"v":480669.5389684263,"d":"480,670"},{"v":527892.9931729748,"d":"527,893"},{"v":509307.92862543336,"d":"509,308"},{"v":474926.4611146471,"d":"474,926"},{"v":573183.545677226,"d":"573,184"},{"v":603438.4898974502,"d":"603,438"},{"v":579122.6678655331,"d":"579,123"},{"v":613657.5127644091,"d":"613,658"},{"v":642218.5334734966,"d":"642,219"},{"v":662132.0540864705,"d":"662,132"},{"v":713426.2621053781,"d":"713,426"},{"v":705364.4622462238,"d":"705,364"},{"v":661807.5384499866,"d":"661,808"},{"v":718929.4741822237,"d":"718,929"},{"v":690762.8634113504,"d":"690,763"},{"v":647958.8429619708,"d":"647,959"},{"v":775852.9846485863,"d":"775,853"},{"v":811625.2224588055,"d":"811,625"},{"v":780352.4123430431,"d":"780,352"},{"v":829031.0368639937,"d":"829,031"},{"v":867261.041928594,"d":"867,261"},{"v":895668.4813418494,"d":"895,668"},{"v":959704.7382839201,"d":"959,705"},{"v":944713.9706515204,"d":"944,714"},{"v":891483.1065952616,"d":"891,483"},{"v":969596.1506925288,"d":"969,596"},{"v":935042.2537388338,"d":"935,042"},{"v":882876.896819541,"d":"882,877"},{"v":1045359.5783020095,"d":"1,045,360"},{"v":1087210.2999295804,"d":"1,087,210"},{"v":1048406.4362043072,"d":"1,048,406"},{"v":1123156.769887651,"d":"1,123,157"},0]
[473,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1157341.5,"d":"1,157,342"},null,null,{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},0]
[474,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6407837.671452168,"d":"6,407,838"},null,null,0,0,0,0,0,{"v":347.11268550000005,"d":"347"},{"v":1198.9268995112502,"d":"1,199"},{"v":2292.7175934809998,"d":"2,293"},{"v":6151.87108866975,"d":"6,152"},{"v":9508.490229831998,"d":"9,508"},{"v":10520.140383215998,"d":"10,520"},{"v":14981.842859043372,"d":"14,982"},{"v":21333.31025290358,"d":"21,333"},{"v":26089.311898168195,"d":"26,089"},{"v":30357.482504183998,"d":"30,357"},{"v":34411.39944198244,"d":"34,411"},{"v":33596.03969571151,"d":"33,596"},{"v":39911.90989415343,"d":"39,912"},{"v":37226.284335816024,"d":"37,226"},{"v":32395.856019027586,"d":"32,396"},{"v":50892.35203119426,"d":"50,892"},{"v":61003.82451361589,"d":"61,004"},{"v":57202.2717108566,"d":"57,202"},{"v":59826.636799994296,"d":"59,827"},{"v":68226.2138466979,"d":"68,226"},{"v":74538.30897372292,"d":"74,538"},{"v":81171.01713382063,"d":"81,171"},{"v":81264.89536597038,"d":"81,265"},{"v":70412.1594959686,"d":"70,412"},{"v":77361.34293078573,"d":"77,361"},{"v":69789.6135918963,"d":"69,790"},{"v":57945.681036405986,"d":"57,946"},{"v":83616.27524314789,"d":"83,616"},{"v":97340.46395345357,"d":"97,340"},{"v":90994.85251929656,"d":"90,995"},{"v":93437.44588615515,"d":"93,437"},{"v":104318.387676794,"d":"104,318"},{"v":112770.86369561395,"d":"112,771"},{"v":117195.06011419998,"d":"117,195"},{"v":112873.67666109235,"d":"112,874"},{"v":96424.73295417136,"d":"96,425"},{"v":106959.67515344142,"d":"106,960"},{"v":97667.1428796707,"d":"97,667"},{"v":80476.40912427759,"d":"80,476"},{"v":115220.48801226242,"d":"115,220"},{"v":130347.96012237456,"d":"130,348"},{"v":118190.04910641597,"d":"118,190"},{"v":119634.56182321889,"d":"119,635"},{"v":133083.1971777626,"d":"133,083"},{"v":143039.95748424958,"d":"143,040"},{"v":151040.68891280488,"d":"151,041"},{"v":147009.78898322774,"d":"147,010"},{"v":125231.32708510906,"d":"125,231"},{"v":134646.57417473916,"d":"134,647"},{"v":120563.26878930251,"d":"120,563"},{"v":99161.25856461277,"d":"99,161"},{"v":142048.03655378323,"d":"142,048"},{"v":159934.15545889287,"d":"159,934"},{"v":144297.75040101164,"d":"144,298"},{"v":145470.74052193592,"d":"145,471"},{"v":163670.68055423605,"d":"163,671"},{"v":177874.40026086377,"d":"177,874"},{"v":184156.34390964295,"d":"184,156"},{"v":176660.96009344314,"d":"176,661"},{"v":150045.5280653137,"d":"150,046"},{"v":161070.80032509065,"d":"161,071"},{"v":143793.85184824318,"d":"143,794"},{"v":117711.17338859676,"d":"117,711"},{"v":168118.13936208852,"d":"168,118"},{"v":189043.50017587398,"d":"189,044"},{"v":169641.56831323743,"d":"169,642"},{"v":173098.9229103927,"d":"173,099"},0]
[475,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":658919.921875,"d":"658,920"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},0]
[476,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6407837.671452168,"d":"6,407,838"},null,null,0,0,0,0,0,{"v":347.11268550000005,"d":"347"},{"v":1198.9268995112502,"d":"1,199"},{"v":2292.7175934809998,"d":"2,293"},{"v":6151.87108866975,"d":"6,152"},{"v":9508.490229831998,"d":"9,508"},{"v":10520.140383215998,"d":"10,520"},{"v":14981.842859043372,"d":"14,982"},{"v":21333.31025290358,"d":"21,333"},{"v":26089.311898168195,"d":"26,089"},{"v":30357.482504183998,"d":"30,357"},{"v":34411.39944198244,"d":"34,411"},{"v":33596.03969571151,"d":"33,596"},{"v":39911.90989415343,"d":"39,912"},{"v":37226.284335816024,"d":"37,226"},{"v":32395.856019027586,"d":"32,396"},{"v":50892.35203119426,"d":"50,892"},{"v":61003.82451361589,"d":"61,004"},{"v":57202.2717108566,"d":"57,202"},{"v":59826.636799994296,"d":"59,827"},{"v":68226.2138466979,"d":"68,226"},{"v":74538.30897372292,"d":"74,538"},{"v":81171.01713382063,"d":"81,171"},{"v":81264.89536597038,"d":"81,265"},{"v":70412.1594959686,"d":"70,412"},{"v":77361.34293078573,"d":"77,361"},{"v":69789.6135918963,"d":"69,790"},{"v":57945.681036405986,"d":"57,946"},{"v":83616.27524314789,"d":"83,616"},{"v":97340.46395345357,"d":"97,340"},{"v":90994.85251929656,"d":"90,995"},{"v":93437.44588615515,"d":"93,437"},{"v":104318.387676794,"d":"104,318"},{"v":112770.86369561395,"d":"112,771"},{"v":117195.06011419998,"d":"117,195"},{"v":112873.67666109235,"d":"112,874"},{"v":96424.73295417136,"d":"96,425"},{"v":106959.67515344142,"d":"106,960"},{"v":97667.1428796707,"d":"97,667"},{"v":80476.40912427759,"d":"80,476"},{"v":115220.48801226242,"d":"115,220"},{"v":130347.96012237456,"d":"130,348"},{"v":118190.04910641597,"d":"118,190"},{"v":119634.56182321889,"d":"119,635"},{"v":133083.1971777626,"d":"133,083"},{"v":143039.95748424958,"d":"143,040"},{"v":151040.68891280488,"d":"151,041"},{"v":147009.78898322774,"d":"147,010"},{"v":125231.32708510906,"d":"125,231"},{"v":134646.57417473916,"d":"134,647"},{"v":120563.26878930251,"d":"120,563"},{"v":99161.25856461277,"d":"99,161"},{"v":142048.03655378323,"d":"142,048"},{"v":159934.15545889287,"d":"159,934"},{"v":144297.75040101164,"d":"144,298"},{"v":145470.74052193592,"d":"145,471"},{"v":163670.68055423605,"d":"163,671"},{"v":177874.40026086377,"d":"177,874"},{"v":184156.34390964295,"d":"184,156"},{"v":176660.96009344314,"d":"176,661"},{"v":150045.5280653137,"d":"150,046"},{"v":161070.80032509065,"d":"161,071"},{"v":143793.85184824318,"d":"143,794"},{"v":117711.17338859676,"d":"117,711"},{"v":168118.13936208852,"d":"168,118"},{"v":189043.50017587398,"d":"189,044"},{"v":169641.56831323743,"d":"169,642"},{"v":173098.9229103927,"d":"173,099"},0]
[477,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20631947.950760316,"d":"20,631,948"},null,null,0,0,{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":91666.66666666669,"d":"91,667"},{"v":91666.66666666669,"d":"91,667"},{"v":91666.66666666669,"d":"91,667"},{"v":100833.33333333334,"d":"100,833"},{"v":100833.33333333334,"d":"100,833"},{"v":100833.33333333334,"d":"100,833"},{"v":110916.6666666667,"d":"110,917"},{"v":110916.6666666667,"d":"110,917"},{"v":110916.6666666667,"d":"110,917"},{"v":122008.33333333336,"d":"122,008"},{"v":122008.33333333336,"d":"122,008"},{"v":122008.33333333336,"d":"122,008"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":746191.8693793657,"d":"746,192"},0]
[478,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[479,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,{"$nulls":10},"пустая строка"]
[481,{"$nulls":10},"пустая строка"]
[482]
[483,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":8862824.582243975,"d":"8,862,825"},null,null,{"v":187233.33333333326,"d":"187,233"},{"v":18900,"d":"18,900"},{"v":37233.333333333256,"d":"37,233"},{"v":37233.333333333256,"d":"37,233"},{"v":37233.333333333256,"d":"37,233"},{"v":39801.49225475569,"d":"39,801"},{"v":40388.1611539016,"d":"40,388"},{"v":41111.00582541339,"d":"41,111"},{"v":49916.90160317626,"d":"49,917"},{"v":45249.4656532174,"d":"45,249"},{"v":46947.78490328649,"d":"46,948"},{"v":56285.31982174236,"d":"56,285"},{"v":58407.290160505334,"d":"58,407"},{"v":59017.04989217105,"d":"59,017"},{"v":63703.37941917358,"d":"63,703"},{"v":64158.14842769527,"d":"64,158"},{"v":60188.15482768952,"d":"60,188"},{"v":78058.6527843345,"d":"78,059"},{"v":64296.883953577606,"d":"64,297"},{"v":62364.71262686234,"d":"62,365"},{"v":85514.86475565983,"d":"85,515"},{"v":76711.28878476168,"d":"76,711"},{"v":75190.6676636578,"d":"75,191"},{"v":81597.41776837409,"d":"81,597"},{"v":90293.25558515824,"d":"90,293"},{"v":92047.19807708682,"d":"92,047"},{"v":100920.35515310382,"d":"100,920"},{"v":92645.61276703281,"d":"92,646"},{"v":88304.51841903245,"d":"88,305"},{"v":100127.62994954409,"d":"100,128"},{"v":91719.501264574,"d":"91,720"},{"v":86981.92824237794,"d":"86,982"},{"v":107628.83267891221,"d":"107,629"},{"v":106777.43780370825,"d":"106,777"},{"v":104239.1932300455,"d":"104,239"},{"v":110487.36454780097,"d":"110,487"},{"v":122483.2571855716,"d":"122,483"},{"v":127415.55439903564,"d":"127,416"},{"v":126456.94070806634,"d":"126,457"},{"v":123713.74512008252,"d":"123,714"},{"v":117134.16763731395,"d":"117,134"},{"v":136929.15154381236,"d":"136,929"},{"v":123033.90744361561,"d":"123,034"},{"v":116157.61394145852,"d":"116,158"},{"v":139623.90215356066,"d":"139,624"},{"v":141923.4376035945,"d":"141,923"},{"v":137060.2731972111,"d":"137,060"},{"v":143967.2421769863,"d":"143,967"},{"v":151908.80744214612,"d":"151,909"},{"v":164764.16168521554,"d":"164,764"},{"v":171964.2898901503,"d":"171,964"},{"v":163628.97151665296,"d":"163,629"},{"v":154917.5867574052,"d":"154,918"},{"v":168964.9451399555,"d":"168,965"},{"v":160752.0658410038,"d":"160,752"},{"v":152191.2617511279,"d":"152,191"},{"v":183894.8694066594,"d":"183,895"},{"v":185025.91189547814,"d":"185,026"},{"v":178771.3498723253,"d":"178,771"},{"v":188507.07477651536,"d":"188,507"},{"v":200085.21590289474,"d":"200,085"},{"v":213121.85678200377,"d":"213,122"},{"v":219896.0011483268,"d":"219,896"},{"v":213013.9174380591,"d":"213,014"},{"v":202367.74462680705,"d":"202,368"},{"v":220126.43773817783,"d":"220,126"},{"v":211114.77924416773,"d":"211,115"},{"v":200681.70786030916,"d":"200,682"},{"v":237999.5595021844,"d":"238,000"},{"v":241627.84944595862,"d":"241,628"},{"v":233867.07670090348,"d":"233,867"},{"v":248817.14343757275,"d":"248,817"},0]
[484]
[485,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":121931379.5275896,"d":"121,931,380"},null,null,{"v":1668550,"d":"1,668,550"},{"v":1042900,"d":"1,042,900"},{"v":1052900,"d":"1,052,900"},{"v":1152900,"d":"1,152,900"},{"v":1152900,"d":"1,152,900"},{"v":1157892.4183059335,"d":"1,157,892"},{"v":1170390.254643997,"d":"1,170,390"},{"v":1173414.7738403021,"d":"1,173,415"},{"v":1210619.1643126537,"d":"1,210,619"},{"v":1189586.6056435066,"d":"1,189,587"},{"v":1198562.5409598593,"d":"1,198,563"},{"v":1241153.707499602,"d":"1,241,154"},{"v":1268286.268659547,"d":"1,268,286"},{"v":1391088.593743614,"d":"1,391,089"},{"v":1289866.2975100207,"d":"1,289,866"},{"v":1301040.211235793,"d":"1,301,040"},{"v":1278198.6813312834,"d":"1,278,199"},{"v":1363201.6248330232,"d":"1,363,202"},{"v":1298494.762518487,"d":"1,298,495"},{"v":1292698.248538341,"d":"1,292,698"},{"v":1393298.2660965268,"d":"1,393,298"},{"v":1344448.1432922299,"d":"1,344,448"},{"v":1339886.2799289187,"d":"1,339,886"},{"v":1361682.9324502512,"d":"1,361,683"},{"v":1431633.8518949132,"d":"1,431,634"},{"v":2144450.0634144,"d":"2,144,450"},{"v":1474736.2893580378,"d":"1,474,736"},{"v":1444462.3521630333,"d":"1,444,462"},{"v":1431439.069119031,"d":"1,431,439"},{"v":1472602.8300803215,"d":"1,472,603"},{"v":1452676.0212771697,"d":"1,452,676"},{"v":1438463.3022105813,"d":"1,438,463"},{"v":1507960.5388716958,"d":"1,507,961"},{"v":1509962.6200781057,"d":"1,509,963"},{"v":1502347.8863571174,"d":"1,502,348"},{"v":1515400.4276224202,"d":"1,515,400"},{"v":1610615.6261512765,"d":"1,610,616"},{"v":2869365.634694648,"d":"2,869,366"},{"v":1605266.1515502573,"d":"1,605,266"},{"v":1622523.8052271837,"d":"1,622,524"},{"v":1602785.0727788787,"d":"1,602,785"},{"v":1677528.7618115353,"d":"1,677,529"},{"v":1636692.6197060896,"d":"1,636,693"},{"v":1616063.7391996179,"d":"1,616,064"},{"v":1680645.861662719,"d":"1,680,646"},{"v":1710812.8199747172,"d":"1,710,813"},{"v":1696223.326755567,"d":"1,696,223"},{"v":1702610.3945157304,"d":"1,702,610"},{"v":1782678.1007370618,"d":"1,782,678"},{"v":3508432.952760959,"d":"3,508,433"},{"v":1854924.8698463794,"d":"1,854,925"},{"v":1851522.521215044,"d":"1,851,523"},{"v":1825388.3669373016,"d":"1,825,388"},{"v":1852424.4908614736,"d":"1,852,424"},{"v":1865996.9113938608,"d":"1,865,997"},{"v":1840314.4991242331,"d":"1,840,314"},{"v":1928527.3086204873,"d":"1,928,527"},{"v":1964394.9237171947,"d":"1,964,395"},{"v":1945631.2376477371,"d":"1,945,631"},{"v":1951925.1609178463,"d":"1,951,925"},{"v":2065959.3242307096,"d":"2,065,959"},{"v":4195965.516753458,"d":"4,195,966"},{"v":2114774.5558118243,"d":"2,114,775"},{"v":2143635.6045780727,"d":"2,143,636"},{"v":2111697.086144317,"d":"2,111,697"},{"v":2137743.9186075525,"d":"2,137,744"},{"v":2171681.305308963,"d":"2,171,681"},{"v":2140382.091157387,"d":"2,140,382"},{"v":2229798.3423978696,"d":"2,229,798"},{"v":2300460.1485265493,"d":"2,300,460"},{"v":2277177.8302913858,"d":"2,277,178"},{"v":2178713.6181829716,"d":"2,178,714"},0]
[486,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":55084516.32573171,"d":"55,084,516"},null,null,{"v":357500,"d":"357,500"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":715000,"d":"715,000"},{"v":725725,"d":"725,725"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":736450,"d":"736,450"},{"v":747496.75,"d":"747,497"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":758543.5,"d":"758,544"},{"v":769921.6525000001,"d":"769,922"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":781299.805,"d":"781,300"},{"v":793019.302075,"d":"793,019"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":804738.79915,"d":"804,739"},{"v":816809.8811372498,"d":"816,810"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},{"v":828880.9631244998,"d":"828,881"},0]
[487,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[488,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3852064.0787224993,"d":"3,852,064"},null,null,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50750,"d":"50,750"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":52272.5,"d":"52,273"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53840.675,"d":"53,841"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":55455.89525,"d":"55,456"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57119.57210749999,"d":"57,120"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[489,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6163302.525956,"d":"6,163,303"},null,null,{"v":40000,"d":"40,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":81200,"d":"81,200"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":83636,"d":"83,636"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":86145.08,"d":"86,145"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":88729.43239999999,"d":"88,729"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":91391.31537199998,"d":"91,391"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[490,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[491,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[492,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[493,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3852064.0787224993,"d":"3,852,064"},null,null,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50750,"d":"50,750"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":52272.5,"d":"52,273"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53840.675,"d":"53,841"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":55455.89525,"d":"55,456"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57119.57210749999,"d":"57,120"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[494,{"$nulls":10},"пустая строка"]
[495,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":16525354.897719545,"d":"16,525,355"},null,null,{"v":107250,"d":"107,250"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":214500,"d":"214,500"},{"v":217717.5,"d":"217,718"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":220935,"d":"220,935"},{"v":224249.025,"d":"224,249"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":227563.05,"d":"227,563"},{"v":230976.49575000003,"d":"230,976"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":234389.94150000002,"d":"234,390"},{"v":237905.7906225,"d":"237,906"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":241421.639745,"d":"241,422"},{"v":245042.96434117493,"d":"245,043"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},{"v":248664.28893734992,"d":"248,664"},0]
[496,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":10860285.834816247,"d":"10,860,286"},null,null,{"v":1188800,"d":"1,188,800"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":98400,"d":"98,400"},{"v":102975.88308333333,"d":"102,976"},{"v":104451.54236458334,"d":"104,452"},{"v":106163.512728125,"d":"106,164"},{"v":138736.91900625,"d":"138,737"},{"v":102676.41736770833,"d":"102,676"},{"v":110438.3725,"d":"110,438"},{"v":147675.49606874998,"d":"147,675"},{"v":139643.79635606255,"d":"139,644"},{"v":131887.95079742183,"d":"131,888"},{"v":135952.31850499997,"d":"135,952"},{"v":128951.53190541407,"d":"128,952"},{"v":107088.43369642968,"d":"107,088"},{"v":184512.33296003906,"d":"184,512"},{"v":108387.22131550782,"d":"108,387"},{"v":108387.22131550782,"d":"108,387"},{"v":186791.44365909375,"d":"186,791"},{"v":109702.45387589061,"d":"109,702"},{"v":109702.45387589061,"d":"109,702"},{"v":128349.86829025781,"d":"128,350"},{"v":154494.9102788757,"d":"154,495"},{"v":149869.536925584,"d":"149,870"},{"v":167177.8087974528,"d":"167,178"},{"v":117304.04672386876,"d":"117,304"},{"v":117304.04672386876,"d":"117,304"},{"v":150128.78756337846,"d":"150,129"},{"v":117852.16586689405,"d":"117,852"},{"v":117852.16586689405,"d":"117,852"},{"v":156544.6894799182,"d":"156,545"},{"v":118498.26732396118,"d":"118,498"},{"v":118498.26732396118,"d":"118,498"},{"v":128619.69654903396,"d":"128,620"},{"v":168233.7420781233,"d":"168,234"},{"v":177541.5829137405,"d":"177,542"},{"v":132089.41230221695,"d":"132,089"},{"v":126001.5590617726,"d":"126,002"},{"v":126001.5590617726,"d":"126,002"},{"v":188103.31745530522,"d":"188,103"},{"v":127033.93031117442,"d":"127,034"},{"v":127033.93031117442,"d":"127,034"},{"v":149923.15810869358,"d":"149,923"},{"v":127414.43774462622,"d":"127,414"},{"v":127414.43774462622,"d":"127,414"},{"v":132068.09024462622,"d":"132,068"},{"v":140790.604484681,"d":"140,791"},{"v":194026.50520752897,"d":"194,027"},{"v":175674.22481444804,"d":"175,674"},{"v":135336.4744044487,"d":"135,336"},{"v":135336.4744044487,"d":"135,336"},{"v":151074.3018210646,"d":"151,074"},{"v":135596.95895240354,"d":"135,597"},{"v":135596.95895240354,"d":"135,597"},{"v":172345.63486165315,"d":"172,346"},{"v":136205.20442229943,"d":"136,205"},{"v":136205.20442229943,"d":"136,205"},{"v":141091.53954729944,"d":"141,092"},{"v":159798.0451030552,"d":"159,798"},{"v":203928.96308180323,"d":"203,929"},{"v":167730.3209492569,"d":"167,730"},{"v":144426.7398465301,"d":"144,427"},{"v":144426.7398465301,"d":"144,427"},{"v":157243.24559803316,"d":"157,243"},{"v":144637.97097840437,"d":"144,638"},{"v":144637.97097840437,"d":"144,638"},{"v":173565.86305069685,"d":"173,566"},{"v":145114.7367602518,"d":"145,115"},{"v":145114.7367602518,"d":"145,115"},{"v":42501.699135251794,"d":"42,502"},0]
[497,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6562485.481499992,"d":"6,562,485"},null,null,{"v":160800,"d":"160,800"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":80400,"d":"80,400"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":84420,"d":"84,420"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":88641,"d":"88,641"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":93073.05,"d":"93,073"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":97726.7025,"d":"97,727"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},{"v":102613.03762500001,"d":"102,613"},0,0]
[498,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":440000,"d":"440,000"},null,null,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1644372.180698065,"d":"1,644,372"},null,null,{"v":570000,"d":"570,000"},0,0,0,0,{"v":4498.761458333334,"d":"4,499"},{"v":5873.728255208335,"d":"5,874"},{"v":7457.8497656249965,"d":"7,458"},{"v":39356.57195312501,"d":"39,357"},{"v":3240.5185677083327,"d":"3,241"},{"v":10817.03875,"d":"10,817"},{"v":43292.013515625,"d":"43,292"},{"v":33865.17572265627,"d":"33,865"},{"v":25671.345574218714,"d":"25,671"},{"v":29236.89603515625,"d":"29,237"},{"v":21863.098208984396,"d":"21,863"},0,{"v":76125.11164453127,"d":"76,125"},0,0,{"v":77088.98978320314,"d":"77,089"},0,0,{"v":14184.410994140639,"d":"14,184"},{"v":38605.22357036128,"d":"38,605"},{"v":33412.44264873043,"d":"33,412"},{"v":49873.76207358405,"d":"49,874"},0,0,{"v":32276.621696484384,"d":"32,277"},0,0,{"v":38046.422155957014,"d":"38,046"},0,0,{"v":5594.3759566406015,"d":"5,594"},{"v":43208.115676215864,"d":"43,208"},{"v":51642.93833907713,"d":"51,643"},{"v":6087.853240444345,"d":"6,088"},0,0,{"v":61069.38714413083,"d":"61,069"},0,0,{"v":22508.72036406736,"d":"22,509"},0,0,0,{"v":7132.198887897525,"d":"7,132"},{"v":59368.91740333383,"d":"59,369"},{"v":40337.75040999937,"d":"40,338"},0,0,{"v":15477.342868661104,"d":"15,477"},0,0,{"v":36140.4304393537,"d":"36,140"},0,0,0,{"v":16765.455835446468,"d":"16,765"},{"v":59892.72974636399,"d":"59,893"},{"v":23303.58110272679,"d":"23,304"},0,0,{"v":12605.27461962879,"d":"12,605"},0,0,{"v":28451.126290445052,"d":"28,451"},0,0,0,0]
[500,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1662981.1269559688,"d":"1,662,981"},null,null,{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12300,"d":"12,300"},{"v":12364.268020833333,"d":"12,364"},{"v":12448.178424479167,"d":"12,448"},{"v":12554.719135416666,"d":"12,555"},{"v":13116.955877604167,"d":"13,117"},{"v":13163.249,"d":"13,163"},{"v":13317.778125,"d":"13,318"},{"v":13936.2354609375,"d":"13,936"},{"v":15116.83545859375,"d":"15,117"},{"v":15483.568966796875,"d":"15,484"},{"v":15901.23891015625,"d":"15,901"},{"v":16213.568884570312,"d":"16,214"},{"v":16213.568884570312,"d":"16,214"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":17301.070479492188,"d":"17,301"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18402.341762109376,"d":"18,402"},{"v":18604.976204882812,"d":"18,605"},{"v":20086.728208989258,"d":"20,087"},{"v":20564.048818256837,"d":"20,564"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21276.53113359375,"d":"21,277"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":21737.625729257812,"d":"21,738"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22281.146045771486,"d":"22,281"},{"v":22361.065702294924,"d":"22,361"},{"v":24096.37778278418,"d":"24,096"},{"v":24834.134044770995,"d":"24,834"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":24921.103376777344,"d":"24,921"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":25793.52319312207,"d":"25,794"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":26115.076341180174,"d":"26,115"},{"v":27522.718713780567,"d":"27,523"},{"v":28370.846105256765,"d":"28,371"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":28947.099682542474,"d":"28,947"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29168.204580666203,"d":"29,168"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":29684.49644408554,"d":"29,684"},{"v":31408.22777822478,"d":"31,408"},{"v":32263.838203172836,"d":"32,264"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32596.746504640363,"d":"32,597"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":32776.82185634935,"d":"32,777"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},{"v":33183.266517641416,"d":"33,183"},0]
[501,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":550447.0456622231,"d":"550,447"},null,null,{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5700,"d":"5,700"},{"v":5712.853604166667,"d":"5,713"},{"v":5729.635684895833,"d":"5,730"},{"v":5750.943827083333,"d":"5,751"},{"v":5863.391175520834,"d":"5,863"},{"v":5872.6498,"d":"5,873"},{"v":5903.555625,"d":"5,904"},{"v":6027.2470921875,"d":"6,027"},{"v":6241.7851748125,"d":"6,242"},{"v":6313.03625640625,"d":"6,313"},{"v":6394.1835596875,"d":"6,394"},{"v":6454.864811859376,"d":"6,455"},{"v":6454.864811859376,"d":"6,455"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6666.150836015625,"d":"6,666"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6880.11211378125,"d":"6,880"},{"v":6919.481091234375,"d":"6,919"},{"v":7161.958499525156,"d":"7,162"},{"v":7252.045458596717,"d":"7,252"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7386.515590275,"d":"7,387"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7473.540137636249,"d":"7,474"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7576.1212781896875,"d":"7,576"},{"v":7591.204890098436,"d":"7,591"},{"v":7856.198619123262,"d":"7,856"},{"v":7991.46052989238,"d":"7,991"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8007.4056849952485,"d":"8,007"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8167.357118052336,"d":"8,167"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8226.311403446043,"d":"8,226"},{"v":8408.984383002908,"d":"8,409"},{"v":8560.039198938366,"d":"8,560"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8662.672221906218,"d":"8,663"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8702.051871737332,"d":"8,702"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":8794.00547821388,"d":"8,794"},{"v":9011.323864383952,"d":"9,011"},{"v":9159.35750726641,"d":"9,159"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9216.955716889723,"d":"9,217"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9248.111497055022,"d":"9,248"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},{"v":9318.432617610379,"d":"9,318"},0]
[502,{"$nulls":10},"пустая строка"]
[503,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":39461222.46932204,"d":"39,461,222"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":25000,"d":"25,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125416.5352226,"d":"125,417"},{"v":136438.7122794135,"d":"136,439"},{"v":137751.26111217722,"d":"137,751"},{"v":142382.24530640373,"d":"142,382"},{"v":157410.1882757984,"d":"157,410"},{"v":158624.1684598592,"d":"158,624"},{"v":163978.21143085207,"d":"163,978"},{"v":185199.97230348433,"d":"185,200"},{"v":301815.64294619206,"d":"301,816"},{"v":196528.9790050208,"d":"196,529"},{"v":214703.67933037895,"d":"214,704"},{"v":213725.24763485382,"d":"213,725"},{"v":221304.29187298415,"d":"221,304"},{"v":232722.54120297928,"d":"232,723"},{"v":226926.02722283316,"d":"226,926"},{"v":249121.82243743318,"d":"249,122"},{"v":277360.68941633916,"d":"277,361"},{"v":272798.826053028,"d":"272,799"},{"v":275948.06415999326,"d":"275,948"},{"v":305393.1666160376,"d":"305,393"},{"v":1008473.9764888157,"d":"1,008,474"},{"v":321451.9305605849,"d":"321,452"},{"v":341051.7554391646,"d":"341,052"},{"v":328028.47239516245,"d":"328,028"},{"v":336367.49251694296,"d":"336,367"},{"v":348717.3054102757,"d":"348,717"},{"v":334504.5863436873,"d":"334,505"},{"v":365309.2993917776,"d":"365,309"},{"v":405357.8027541445,"d":"405,358"},{"v":397743.06903315603,"d":"397,743"},{"v":400674.18107338634,"d":"400,674"},{"v":441483.73582315305,"d":"441,484"},{"v":1676134.3052809075,"d":"1,676,134"},{"v":457486.99274804024,"d":"457,487"},{"v":480832.4996654111,"d":"480,832"},{"v":461093.76721710595,"d":"461,094"},{"v":473735.69785622996,"d":"473,736"},{"v":493968.9428949151,"d":"493,969"},{"v":473340.0623884434,"d":"473,340"},{"v":515032.9570540252,"d":"515,033"},{"v":567708.6357300908,"d":"567,709"},{"v":553119.1425109406,"d":"553,119"},{"v":554852.557771104,"d":"554,853"},{"v":610962.4035548806,"d":"610,962"},{"v":2268246.00865843,"d":"2,268,246"},{"v":633090.2061369314,"d":"633,090"},{"v":670025.6079155954,"d":"670,026"},{"v":643891.4536378529,"d":"643,891"},{"v":655189.750145409,"d":"655,190"},{"v":684239.5135464573,"d":"684,240"},{"v":658557.1012768296,"d":"658,557"},{"v":710021.2348638342,"d":"710,021"},{"v":782029.2803998952,"d":"782,029"},{"v":763265.5943304377,"d":"763,266"},{"v":764673.1824755468,"d":"764,673"},{"v":844308.4336492296,"d":"844,308"},{"v":2914491.301609806,"d":"2,914,491"},{"v":869498.9828007178,"d":"869,499"},{"v":921663.6126696927,"d":"921,664"},{"v":889725.0942359373,"d":"889,725"},{"v":902955.4209476698,"d":"902,955"},{"v":949498.0822687089,"d":"949,498"},{"v":918198.8681171332,"d":"918,199"},{"v":978687.2272853232,"d":"978,687"},{"v":1077800.1597044477,"d":"1,077,800"},{"v":1054517.841469284,"d":"1,054,518"},{"v":1058666.66698587,"d":"1,058,667"},0]
[504,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[505,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5729396.259672297,"d":"5,729,396"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":110908.46866839017,"d":"110,908"},0,0,0,0,0,0,0,0,0,0,0,{"v":695506.2957203481,"d":"695,506"},0,0,0,0,0,0,0,0,0,0,0,{"v":1224507.5982351706,"d":"1,224,508"},0,0,0,0,0,0,0,0,0,0,0,{"v":1645335.492735765,"d":"1,645,335"},0,0,0,0,0,0,0,0,0,0,0,{"v":2053138.4043126232,"d":"2,053,138"},0,0,0,0,0,0,0,0,0,0,0]
[506,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[507,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7689405.205742605,"d":"7,689,405"},null,null,0,0,0,0,0,{"v":416.53522260000005,"d":"417"},{"v":1438.7122794135003,"d":"1,439"},{"v":2751.2611121771997,"d":"2,751"},{"v":7382.2453064037,"d":"7,382"},{"v":11410.188275798397,"d":"11,410"},{"v":12624.168459859196,"d":"12,624"},{"v":17978.211430852047,"d":"17,978"},{"v":25599.972303484294,"d":"25,600"},{"v":31307.174277801834,"d":"31,307"},{"v":36428.979005020796,"d":"36,429"},{"v":41293.67933037892,"d":"41,294"},{"v":40315.247634853804,"d":"40,315"},{"v":47894.29187298412,"d":"47,894"},{"v":44671.54120297923,"d":"44,672"},{"v":38875.0272228331,"d":"38,875"},{"v":61070.82243743311,"d":"61,071"},{"v":73204.58941633906,"d":"73,205"},{"v":68642.72605302792,"d":"68,643"},{"v":71791.96415999315,"d":"71,792"},{"v":81871.45661603747,"d":"81,871"},{"v":89445.9707684675,"d":"89,446"},{"v":97405.22056058474,"d":"97,405"},{"v":97517.87443916446,"d":"97,518"},{"v":84494.59139516232,"d":"84,495"},{"v":92833.61151694287,"d":"92,834"},{"v":83747.53631027555,"d":"83,748"},{"v":69534.81724368718,"d":"69,535"},{"v":100339.53029177745,"d":"100,340"},{"v":116808.55674414428,"d":"116,809"},{"v":109193.82302315587,"d":"109,194"},{"v":112124.93506338618,"d":"112,125"},{"v":125182.06521215278,"d":"125,182"},{"v":135325.03643473674,"d":"135,325"},{"v":140634.07213703997,"d":"140,634"},{"v":135448.41199331082,"d":"135,448"},{"v":115709.67954500562,"d":"115,710"},{"v":128351.6101841297,"d":"128,352"},{"v":117200.57145560483,"d":"117,201"},{"v":96571.6909491331,"d":"96,572"},{"v":138264.5856147149,"d":"138,265"},{"v":156417.55214684946,"d":"156,418"},{"v":141828.05892769917,"d":"141,828"},{"v":143561.47418786265,"d":"143,561"},{"v":159699.83661331513,"d":"159,700"},{"v":171647.9489810995,"d":"171,648"},{"v":181248.82669536583,"d":"181,249"},{"v":176411.74677987327,"d":"176,412"},{"v":150277.59250213086,"d":"150,278"},{"v":161575.88900968697,"d":"161,576"},{"v":144675.922547163,"d":"144,676"},{"v":118993.51027753532,"d":"118,994"},{"v":170457.64386453986,"d":"170,458"},{"v":191920.98655067143,"d":"191,921"},{"v":173157.30048121396,"d":"173,157"},{"v":174564.88862632308,"d":"174,565"},{"v":196404.81666508326,"d":"196,405"},{"v":213449.28031303652,"d":"213,449"},{"v":220987.61269157153,"d":"220,988"},{"v":211993.15211213176,"d":"211,993"},{"v":180054.63367837644,"d":"180,055"},{"v":193284.96039010878,"d":"193,285"},{"v":172552.62221789183,"d":"172,553"},{"v":141253.4080663161,"d":"141,253"},{"v":201741.7672345062,"d":"201,742"},{"v":226852.20021104877,"d":"226,852"},{"v":203569.8819758849,"d":"203,570"},{"v":207718.7074924712,"d":"207,719"},0]
[508,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[509,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[510,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[511,{"$nulls":10},"пустая строка"]
[512,{"$nulls":10},"пустая строка"]
[513]
[514,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":414440.4815622419,"d":"414,440"},null,null,{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":357500,"d":"357,500"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":368225,"d":"368,225"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":379271.75,"d":"379,272"},{"v":390649.90249999985,"d":"390,650"},{"v":390649.90249999985,"d":"390,650"},{"v":390649.90249999985,"d":"390,650"},{"v":390649.90249999985,"d":"390,650"},{"v":390649.90249999985,"d":"390,650"},{"v":390649.90249999985,"d":"390,650"},{"v":390649.90249999985,"d":"390,650"},{"v":390649.90249999985,"d":"390,650"},{"v":390649.90249999985,"d":"390,650"},{"v":390649.9024999961,"d":"390,650"},{"v":390649.9024999961,"d":"390,650"},{"v":390649.9024999961,"d":"390,650"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":402369.39957499504,"d":"402,369"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},{"v":414440.4815622419,"d":"414,440"},0]
[515]
[516,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":124332.1444686763,"d":"124,332"},null,null,{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":107250,"d":"107,250"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":110467.5,"d":"110,468"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":113781.52499999944,"d":"113,782"},{"v":117194.9707499994,"d":"117,195"},{"v":117194.9707499994,"d":"117,195"},{"v":117194.97075000033,"d":"117,195"},{"v":117194.97075000033,"d":"117,195"},{"v":117194.97075000033,"d":"117,195"},{"v":117194.97075000033,"d":"117,195"},{"v":117194.97075000033,"d":"117,195"},{"v":117194.97075000033,"d":"117,195"},{"v":117194.97075000033,"d":"117,195"},{"v":117194.97075000033,"d":"117,195"},{"v":117194.97075000033,"d":"117,195"},{"v":117194.97075000033,"d":"117,195"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":120710.81987250037,"d":"120,711"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},{"v":124332.1444686763,"d":"124,332"},0]
[517]
[518,"BS",{"$nulls":5},"Задолженность по управленческим расходам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2855439.189325515,"d":"2,855,439"},null,null,{"v":-80400,"d":"-80,400"},{"v":-80400,"d":"-80,400"},{"v":19600,"d":"19,600"},{"v":19600,"d":"19,600"},{"v":19600,"d":"19,600"},{"v":30016.535222600214,"d":"30,017"},{"v":31455.24750201404,"d":"31,455"},{"v":34206.50861418992,"d":"34,207"},{"v":52588.75392059423,"d":"52,589"},{"v":63998.94219639152,"d":"63,999"},{"v":76623.11065625027,"d":"76,623"},{"v":102681.32208710164,"d":"102,681"},{"v":128281.29439058527,"d":"128,281"},{"v":48679.999999996275,"d":"48,680"},{"v":98418.97900501639,"d":"98,419"},{"v":139712.65833539516,"d":"139,713"},{"v":180027.90597024933,"d":"180,028"},{"v":242563.19784323126,"d":"242,563"},{"v":287234.73904620856,"d":"287,235"},{"v":326109.76626903936,"d":"326,110"},{"v":403285.6887064725,"d":"403,286"},{"v":476490.2781228125,"d":"476,490"},{"v":545133.0041758418,"d":"545,133"},{"v":630419.5783358365,"d":"630,420"},{"v":712291.0349518722,"d":"712,291"},{"v":106230.70999999251,"d":"106,231"},{"v":223123.10156057682,"d":"223,123"},{"v":320640.9759997418,"d":"320,641"},{"v":405135.56739490386,"d":"405,136"},{"v":519405.06701184716,"d":"519,405"},{"v":603152.603322125,"d":"603,153"},{"v":672687.4205658054,"d":"672,687"},{"v":796606.4277675813,"d":"796,606"},{"v":913414.9845117247,"d":"913,415"},{"v":1022608.8075348875,"d":"1,022,609"},{"v":1156239.117199271,"d":"1,156,239"},{"v":1281421.1824114257,"d":"1,281,421"},{"v":192238.62061099056,"d":"192,239"},{"v":361403.85980913043,"d":"361,404"},{"v":496852.2718024403,"d":"496,852"},{"v":612561.9513474405,"d":"612,562"},{"v":772297.845298782,"d":"772,298"},{"v":889498.4167543873,"d":"889,498"},{"v":986070.1077035218,"d":"986,070"},{"v":1158857.4054621682,"d":"1,158,857"},{"v":1315274.9576090164,"d":"1,315,275"},{"v":1457103.0165367238,"d":"1,457,103"},{"v":1633985.8215829246,"d":"1,633,986"},{"v":1793685.6581962388,"d":"1,793,686"},{"v":319998.11444157176,"d":"319,998"},{"v":543019.4228311013,"d":"543,019"},{"v":719431.1696109604,"d":"719,431"},{"v":869708.7621130925,"d":"869,709"},{"v":1077234.380986346,"d":"1,077,234"},{"v":1221910.3035335075,"d":"1,221,910"},{"v":1340903.813811047,"d":"1,340,904"},{"v":1561906.1605255138,"d":"1,561,906"},{"v":1753827.1470761728,"d":"1,753,827"},{"v":1926984.4475573879,"d":"1,926,984"},{"v":2152262.1741936337,"d":"2,152,262"},{"v":2348666.9908587076,"d":"2,348,667"},{"v":508977.86685911193,"d":"508,978"},{"v":791124.5699991025,"d":"791,125"},{"v":1003117.7221112289,"d":"1,003,118"},{"v":1183172.3557896055,"d":"1,183,172"},{"v":1443732.3156729825,"d":"1,443,732"},{"v":1616284.937890876,"d":"1,616,285"},{"v":1757538.3459571935,"d":"1,757,538"},{"v":2033282.612634275,"d":"2,033,283"},{"v":2260134.8128453232,"d":"2,260,135"},{"v":2463704.6948211975,"d":"2,463,705"},{"v":2855439.189325515,"d":"2,855,439"},0]
[519]
[520,"PL",{"$nulls":5},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":713551875.6109793,"d":"713,551,876"},null,null,{"v":-1950166.6666666667,"d":"-1,950,167"},{"v":-1152250,"d":"-1,152,250"},{"v":-1439083.3333333335,"d":"-1,439,083"},{"v":-1399916.6666666667,"d":"-1,399,917"},{"v":-1570750,"d":"-1,570,750"},{"v":-1431105.334794611,"d":"-1,431,105"},{"v":-1358331.384450071,"d":"-1,358,331"},{"v":-1284176.8458073246,"d":"-1,284,177"},{"v":-740037.7288851608,"d":"-740,038"},{"v":-269687.69809968816,"d":"-269,688"},{"v":-59105.46434489917,"d":"-59,105"},{"v":298928.7880206923,"d":"298,929"},{"v":1231174.9705560901,"d":"1,231,175"},{"v":1855041.4069258217,"d":"1,855,041"},{"v":2506258.017538046,"d":"2,506,258"},{"v":3034875.443620995,"d":"3,034,875"},{"v":2767707.628089425,"d":"2,767,708"},{"v":3536263.996690369,"d":"3,536,264"},{"v":3260829.3268145877,"d":"3,260,829"},{"v":2607828.4600071423,"d":"2,607,828"},{"v":5088736.027552474,"d":"5,088,736"},{"v":6609990.40716883,"d":"6,609,990"},{"v":5860202.943526622,"d":"5,860,203"},{"v":6267817.735212104,"d":"6,267,818"},{"v":7368329.872582028,"d":"7,368,330"},{"v":8367017.131658474,"d":"8,367,017"},{"v":9217020.747940453,"d":"9,217,021"},{"v":9229618.652072532,"d":"9,229,619"},{"v":7629160.220968079,"d":"7,629,160"},{"v":8259864.765601367,"d":"8,259,865"},{"v":7477520.463959672,"d":"7,477,520"},{"v":5643224.0249869395,"d":"5,643,224"},{"v":9330322.853625577,"d":"9,330,323"},{"v":11348627.581333373,"d":"11,348,628"},{"v":10380947.098734166,"d":"10,380,947"},{"v":10656484.529033327,"d":"10,656,485"},{"v":12154559.646518655,"d":"12,154,560"},{"v":13170882.316388395,"d":"13,170,882"},{"v":13910890.601392088,"d":"13,910,891"},{"v":13199067.553491533,"d":"13,199,068"},{"v":10894503.391241638,"d":"10,894,503"},{"v":12077679.146005072,"d":"12,077,679"},{"v":11039477.70225598,"d":"11,039,478"},{"v":8434484.114797432,"d":"8,434,484"},{"v":13352884.821940625,"d":"13,352,885"},{"v":15570142.271906301,"d":"15,570,142"},{"v":13579861.292468652,"d":"13,579,861"},{"v":13791333.483606806,"d":"13,791,333"},{"v":15709656.179999089,"d":"15,709,656"},{"v":17192798.91911654,"d":"17,192,799"},{"v":18259859.572152123,"d":"18,259,860"},{"v":17636495.56154539,"d":"17,636,496"},{"v":14449951.44964371,"d":"14,449,951"},{"v":15535062.106741868,"d":"15,535,062"},{"v":13833613.92276083,"d":"13,833,614"},{"v":10617687.574818084,"d":"10,617,688"},{"v":16476325.494933734,"d":"16,476,325"},{"v":19199378.621441472,"d":"19,199,379"},{"v":16812628.252135154,"d":"16,812,628"},{"v":16967538.198029913,"d":"16,967,538"},{"v":19575160.45476599,"d":"19,575,160"},{"v":21609366.40627524,"d":"21,609,366"},{"v":22452533.466885984,"d":"22,452,533"},{"v":21296585.19391911,"d":"21,296,585"},{"v":17402402.9353799,"d":"17,402,403"},{"v":18678731.17764221,"d":"18,678,731"},{"v":16567403.266399115,"d":"16,567,403"},{"v":12502849.470560843,"d":"12,502,849"},{"v":19669030.872713964,"d":"19,669,031"},{"v":22671455.276009522,"d":"22,671,455"},{"v":19870023.822393633,"d":"19,870,024"},{"v":20210389.10153195,"d":"20,210,389"},0]
[521,{"$nulls":10},"пустая строка"]
[522,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-1701050,"d":"-1,701,050"},{"v":-1230227.2,"d":"-1,230,227"},{"v":-1488765.5133333332,"d":"-1,488,766"},{"v":-1481787.2253333335,"d":"-1,481,787"},{"v":-1930435.6106666666,"d":"-1,930,436"},{"v":-1632102.5301806002,"d":"-1,632,103"},{"v":-1687886.3451870102,"d":"-1,687,886"},{"v":-1897308.1736315214,"d":"-1,897,308"},{"v":-256879.0855900743,"d":"-256,879"},{"v":-667681.754045486,"d":"-667,682"},{"v":-544982.0882554641,"d":"-544,982"},{"v":434686.51870019455,"d":"434,687"},{"v":1778696.6799428351,"d":"1,778,697"},{"v":2290297.9159199605,"d":"2,290,298"},{"v":3603027.5213468727,"d":"3,603,028"},{"v":3776301.521097661,"d":"3,776,302"},{"v":2887294.177265916,"d":"2,887,294"},{"v":6551826.093859543,"d":"6,551,826"},{"v":-81347.54209182784,"d":"-81,348"},{"v":3371906.5618748628,"d":"3,371,907"},{"v":8861006.146548502,"d":"8,861,006"},{"v":7355833.299996246,"d":"7,355,833"},{"v":5607820.995419901,"d":"5,607,821"},{"v":7958366.059270669,"d":"7,958,366"},{"v":9379138.411333917,"d":"9,379,138"},{"v":10080787.847091006,"d":"10,080,788"},{"v":13110284.025679365,"d":"13,110,284"},{"v":10377792.676737476,"d":"10,377,793"},{"v":8567473.047538023,"d":"8,567,473"},{"v":13733830.963345362,"d":"13,733,831"},{"v":2200022.232077606,"d":"2,200,022"},{"v":7264374.444568742,"d":"7,264,374"},{"v":14941613.697575722,"d":"14,941,614"},{"v":12892201.275703672,"d":"12,892,201"},{"v":10577309.548016604,"d":"10,577,310"},{"v":13418450.125439083,"d":"13,418,450"},{"v":15513585.884688927,"d":"15,513,586"},{"v":15995266.035021637,"d":"15,995,266"},{"v":18574554.947897807,"d":"18,574,555"},{"v":14966869.591008455,"d":"14,966,870"},{"v":11607917.295542313,"d":"11,607,917"},{"v":20703945.882035404,"d":"20,703,946"},{"v":3546742.5393552035,"d":"3,546,743"},{"v":11269386.818729455,"d":"11,269,387"},{"v":21205320.00536528,"d":"21,205,320"},{"v":17497927.394706883,"d":"17,497,927"},{"v":13355074.76099013,"d":"13,355,075"},{"v":17383361.516574252,"d":"17,383,362"},{"v":19693883.650867,"d":"19,693,884"},{"v":20739099.480307363,"d":"20,739,099"},{"v":24955584.67082404,"d":"24,955,585"},{"v":20070678.125314444,"d":"20,070,678"},{"v":15849174.851363014,"d":"15,849,175"},{"v":25568647.55483598,"d":"25,568,648"},{"v":4762415.574799517,"d":"4,762,416"},{"v":13928954.378853846,"d":"13,928,954"},{"v":26227454.769325227,"d":"26,227,455"},{"v":21187124.665453028,"d":"21,187,125"},{"v":16919130.63747091,"d":"16,919,131"},{"v":20762418.09545198,"d":"20,762,418"},{"v":25422242.383215424,"d":"25,422,242"},{"v":25993298.231015787,"d":"25,993,298"},{"v":30246462.4795567,"d":"30,246,462"},{"v":24095896.097726192,"d":"24,095,896"},{"v":19167474.73713374,"d":"19,167,475"},{"v":30630547.59250982,"d":"30,630,548"},{"v":5724807.985206723,"d":"5,724,808"},{"v":16093322.090489559,"d":"16,093,322"},{"v":32757905.71794753,"d":"32,757,906"},{"v":28834724.739702474,"d":"28,834,725"},{"v":32910295.979942262,"d":"32,910,296"},{"v":39480483.80204318,"d":"39,480,484"},0]
[523,{"$nulls":23},"промежуточный расчет НДС к уплате",null,{"v":-187233.33333333326,"d":"-187,233"},{"v":-36400,"d":"-36,400"},{"v":-96945.33333333323,"d":"-96,945"},{"v":-64696.299999999945,"d":"-64,696"},{"v":-144079.8866666666,"d":"-144,080"},{"v":-145264.6848347557,"d":"-145,265"},{"v":-119001.15040678493,"d":"-119,001"},{"v":-163203.70725284005,"d":"-163,204"},{"v":-34827.23545638626,"d":"-34,827"},{"v":51314.78120672924,"d":"51,315"},{"v":46926.037092020095,"d":"46,926"},{"v":95997.93470665911,"d":"95,998"},{"v":364101.8717483042,"d":"364,102"},{"v":606394.5215845568,"d":"606,395"},{"v":580606.7560348533,"d":"580,607"},{"v":988518.7237882689,"d":"988,519"},{"v":759693.5795027707,"d":"759,694"},{"v":802852.9355884697,"d":"802,853"},{"v":749401.3325620168,"d":"749,401"},{"v":590947.0859958944,"d":"590,947"},{"v":1186417.7213062104,"d":"1,186,418"},{"v":1542017.4143790505,"d":"1,542,017"},{"v":1276317.9341450064,"d":"1,276,318"},{"v":1351048.3973680648,"d":"1,351,048"},{"v":1731571.9471141975,"d":"1,731,572"},{"v":2123307.500502568,"d":"2,123,308"},{"v":2080122.3023223374,"d":"2,080,122"},{"v":2561743.360326819,"d":"2,561,743"},{"v":1945648.736590098,"d":"1,945,649"},{"v":1787817.7537983002,"d":"1,787,818"},{"v":1620046.85685334,"d":"1,620,047"},{"v":1220164.4046065041,"d":"1,220,164"},{"v":2059790.9292982628,"d":"2,059,791"},{"v":2547081.292020017,"d":"2,547,081"},{"v":2217871.9252113355,"d":"2,217,872"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2774186.2570307963,"d":"2,774,186"},{"v":3285033.6265927376,"d":"3,285,034"},{"v":3054420.2727099573,"d":"3,054,420"},{"v":3577592.0924152914,"d":"3,577,592"},{"v":2646996.2741820673,"d":"2,646,996"},{"v":2584052.6026688833,"d":"2,584,053"},{"v":2354376.9941906864,"d":"2,354,377"},{"v":1797853.3419922148,"d":"1,797,853"},{"v":2950933.272307991,"d":"2,950,933"},{"v":3486783.4682423165,"d":"3,486,783"},{"v":2846905.5915611447,"d":"2,846,906"},{"v":2885875.2263282426,"d":"2,885,875"},{"v":3519201.480175531,"d":"3,519,201"},{"v":4210404.8188208295,"d":"4,210,405"},{"v":4002603.9422866283,"d":"4,002,604"},{"v":4697011.9914687695,"d":"4,697,012"},{"v":3507763.315678278,"d":"3,507,763"},{"v":3277020.5669947765,"d":"3,277,021"},{"v":2914953.9365806673,"d":"2,914,954"},{"v":2199144.273210989,"d":"2,199,144"},{"v":3589379.3758361433,"d":"3,589,379"},{"v":4217459.77083564,"d":"4,217,460"},{"v":3513760.4391948804,"d":"3,513,760"},{"v":3501364.6767618456,"d":"3,501,365"},{"v":4348599.828914223,"d":"4,348,600"},{"v":5274951.55521332,"d":"5,274,952"},{"v":4899309.689014686,"d":"4,899,310"},{"v":5632452.567934143,"d":"5,632,453"},{"v":4188104.2972740084,"d":"4,188,104"},{"v":3905460.0680260607,"d":"3,905,460"},{"v":3451206.6548954793,"d":"3,451,207"},{"v":2531678.0559880007,"d":"2,531,678"},{"v":4245556.466827193,"d":"4,245,556"},{"v":7132206.118005667,"d":"7,132,206"},{"v":6378532.655828594,"d":"6,378,533"},{"v":6481950.227144802,"d":"6,481,950"},0]
[524,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":741612238.7831186,"d":"741,612,239"},null,null,{"v":-1513816.6666666667,"d":"-1,513,817"},{"v":-2659066.666666667,"d":"-2,659,067"},{"v":-3905070.713333333,"d":"-3,905,071"},{"v":-5293596.805333332,"d":"-5,293,597"},{"v":-6825303.095999999,"d":"-6,825,303"},{"v":-7904337.926133342,"d":"-7,904,338"},{"v":-9114105.607913049,"d":"-9,114,106"},{"v":-10181282.582824435,"d":"-10,181,283"},{"v":-9768221.075988438,"d":"-9,768,221"},{"v":-9806060.496373985,"d":"-9,806,060"},{"v":-9466114.32152647,"d":"-9,466,114"},{"v":-8010124.301295539,"d":"-8,010,124"},{"v":-5793700.994518836,"d":"-5,793,701"},{"v":-3852593.3003777917,"d":"-3,852,593"},{"v":258342.6046584258,"d":"258,343"},{"v":2660195.2468471555,"d":"2,660,195"},{"v":5278823.5953855645,"d":"5,278,824"},{"v":12195924.702339815,"d":"12,195,925"},{"v":12525127.121625634,"d":"12,525,127"},{"v":16605308.257467434,"d":"16,605,308"},{"v":25209696.242886454,"d":"25,209,696"},{"v":31696567.602932543,"d":"31,696,568"},{"v":37279836.07616434,"d":"37,279,836"},{"v":45198251.385772794,"d":"45,198,251"},{"v":53469447.41104866,"d":"53,469,447"},{"v":61144925.896577165,"d":"61,144,926"},{"v":73042727.26888151,"d":"73,042,727"},{"v":79330908.84834917,"d":"79,330,909"},{"v":85904880.10993324,"d":"85,904,880"},{"v":99272657.13692899,"d":"99,272,657"},{"v":101330906.51268502,"d":"101,330,907"},{"v":109018506.37544048,"d":"109,018,506"},{"v":123094122.18772642,"d":"123,094,122"},{"v":134214888.12951764,"d":"134,214,888"},{"v":144028338.06187463,"d":"144,028,338"},{"v":156525940.2736795,"d":"156,525,940"},{"v":169855307.3215665,"d":"169,855,307"},{"v":181699951.73842275,"d":"181,699,952"},{"v":198261123.3393861,"d":"198,261,123"},{"v":207363755.6173276,"d":"207,363,756"},{"v":216386446.34695235,"d":"216,386,446"},{"v":236157614.64501184,"d":"236,157,615"},{"v":239111431.8075113,"d":"239,111,432"},{"v":250522041.57511723,"d":"250,522,042"},{"v":269905119.8447625,"d":"269,905,120"},{"v":284582961.7781092,"d":"284,582,962"},{"v":296966937.35838854,"d":"296,966,937"},{"v":313356854.07678753,"d":"313,356,854"},{"v":330263306.91001,"d":"330,263,307"},{"v":345644661.0939683,"d":"345,644,661"},{"v":367623053.6243663,"d":"367,623,054"},{"v":379926727.3035551,"d":"379,926,727"},{"v":391957845.65163374,"d":"391,957,846"},{"v":416196666.74511623,"d":"416,196,667"},{"v":420100207.4570658,"d":"420,100,207"},{"v":434249218.60534513,"d":"434,249,219"},{"v":458270108.90473896,"d":"458,270,109"},{"v":476205239.8567714,"d":"476,205,240"},{"v":491707822.4013599,"d":"491,707,822"},{"v":511282976.92442244,"d":"511,282,977"},{"v":533155405.1912534,"d":"533,155,405"},{"v":552167940.48672,"d":"552,167,940"},{"v":578570271.6118373,"d":"578,570,272"},{"v":593267230.8086404,"d":"593,267,231"},{"v":607807676.0102726,"d":"607,807,676"},{"v":636798272.2207353,"d":"636,798,272"},{"v":641497321.3914351,"d":"641,497,321"},{"v":658017502.4650245,"d":"658,017,502"},{"v":688126075.2078847,"d":"688,126,075"},{"v":699993993.4687245,"d":"699,993,993"},{"v":717658092.2892505,"d":"717,658,092"},{"v":741612238.7831186,"d":"741,612,239"},0]
[525,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[526,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":19891982.752842665,"d":"19,891,983"},null,null,0,0,{"v":40226.666666666664,"d":"40,227"},{"v":126708.16666666667,"d":"126,708"},{"v":275940.93333333335,"d":"275,941"},{"v":730551.1733333333,"d":"730,551"},{"v":1171690.002833333,"d":"1,171,690"},{"v":1653455.6348333333,"d":"1,653,456"},{"v":2276708.4323333334,"d":"2,276,708"},{"v":3051398.956213333,"d":"3,051,399"},{"v":3960505.2908266666,"d":"3,960,505"},{"v":4821804.485641667,"d":"4,821,804"},{"v":5625858.956911667,"d":"5,625,859"},{"v":5934597.339486668,"d":"5,934,597"},{"v":6967973.890636668,"d":"6,967,974"},{"v":6529316.613540169,"d":"6,529,317"},{"v":6907617.46499167,"d":"6,907,617"},{"v":7937486.776531669,"d":"7,937,487"},{"v":9445785.80183357,"d":"9,445,786"},{"v":10623289.08319197,"d":"10,623,289"},{"v":11304235.657201469,"d":"11,304,236"},{"v":12007615.233301371,"d":"12,007,615"},{"v":13149292.807829544,"d":"13,149,293"},{"v":14433418.754877595,"d":"14,433,419"},{"v":15080421.822597746,"d":"15,080,422"},{"v":14737040.22938942,"d":"14,737,040"},{"v":15509143.92806644,"d":"15,509,144"},{"v":14039718.730933048,"d":"14,039,719"},{"v":14133623.329987956,"d":"14,133,623"},{"v":15109077.977338357,"d":"15,109,078"},{"v":17110400.23990974,"d":"17,110,400"},{"v":18680317.635185443,"d":"18,680,318"},{"v":19561861.017092254,"d":"19,561,861"},{"v":20374740.03991459,"d":"20,374,740"},{"v":21928761.508588854,"d":"21,928,762"},{"v":23175483.927220117,"d":"23,175,484"},{"v":23679555.261608887,"d":"23,679,555"},{"v":22548348.454230223,"d":"22,548,348"},{"v":23649119.13636268,"d":"23,649,119"},{"v":21522279.520870265,"d":"21,522,280"},{"v":21821761.114701275,"d":"21,821,761"},{"v":23014177.667048737,"d":"23,014,178"},{"v":25453066.048172694,"d":"25,453,066"},{"v":27132220.903654587,"d":"27,132,221"},{"v":27872309.651656117,"d":"27,872,310"},{"v":28630361.15606762,"d":"28,630,361"},{"v":30503179.306000262,"d":"30,503,179"},{"v":32314636.34306435,"d":"32,314,636"},{"v":33071671.005722467,"d":"33,071,671"},{"v":31806804.55016099,"d":"31,806,805"},{"v":32757643.772086572,"d":"32,757,644"},{"v":29792775.37404225,"d":"29,792,775"},{"v":29782535.84345579,"d":"29,782,536"},{"v":31253306.034038957,"d":"31,253,306"},{"v":34130865.858854264,"d":"34,130,866"},{"v":36242206.283505514,"d":"36,242,206"},{"v":36948180.48519364,"d":"36,948,180"},{"v":38131290.302007094,"d":"38,131,290"},{"v":40507671.574935,"d":"40,507,672"},{"v":42674405.6243365,"d":"42,674,406"},{"v":43307523.916934595,"d":"43,307,524"},{"v":41490846.519062035,"d":"41,490,847"},{"v":42504743.289848626,"d":"42,504,743"},{"v":38873862.86492552,"d":"38,873,863"},{"v":38794576.93230481,"d":"38,794,577"},{"v":40482956.46995276,"d":"40,482,956"},{"v":43891886.722193874,"d":"43,891,887"},{"v":46306603.87016222,"d":"46,306,604"},{"v":47363595.03519429,"d":"47,363,595"},{"v":37808911.32247136,"d":"37,808,911"},{"v":29173916.559623763,"d":"29,173,917"},{"v":19891982.752842665,"d":"19,891,983"},0]
[527,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1711451.4990243763,"d":"1,711,451"},null,null,0,{"v":43750,"d":"43,750"},{"v":154166.66666666663,"d":"154,167"},{"v":96250,"d":"96,250"},{"v":201666.66666666674,"d":"201,667"},{"v":154859.44187916673,"d":"154,859"},{"v":72838.12537968773,"d":"72,838"},{"v":257999.98484697944,"d":"258,000"},{"v":269860.5443166669,"d":"269,861"},{"v":176327.13530333363,"d":"176,327"},{"v":199075.10088500055,"d":"199,075"},{"v":455077.3423073967,"d":"455,077"},{"v":452851.3696195688,"d":"452,851"},{"v":401317.2868502103,"d":"401,317"},{"v":456455.87542440835,"d":"456,456"},{"v":509182.9974002447,"d":"509,183"},{"v":621909.8967240071,"d":"621,910"},{"v":760168.5338671859,"d":"760,169"},{"v":411820.8025049474,"d":"411,821"},{"v":533539.1811093781,"d":"533,539"},{"v":782392.1672766078,"d":"782,392"},{"v":752068.0656056013,"d":"752,068"},{"v":862155.9030343331,"d":"862,156"},{"v":889127.6036921274,"d":"889,128"},{"v":865754.0970281269,"d":"865,754"},{"v":927133.8291765209,"d":"927,134"},{"v":1022669.7794468291,"d":"1,022,670"},{"v":964227.2396372221,"d":"964,227"},{"v":822469.5912184641,"d":"822,470"},{"v":1268778.7613167353,"d":"1,268,779"},{"v":745730.4992771335,"d":"745,730"},{"v":819202.9267946482,"d":"819,203"},{"v":1131452.5888963267,"d":"1,131,453"},{"v":1094219.5241815299,"d":"1,094,220"},{"v":994210.3650589883,"d":"994,210"},{"v":1118546.9853458405,"d":"1,118,547"},{"v":1204443.0711859316,"d":"1,204,443"},{"v":1470061.886991974,"d":"1,470,062"},{"v":1410328.130635038,"d":"1,410,328"},{"v":1250522.5254757665,"d":"1,250,523"},{"v":1012810.6399092898,"d":"1,012,811"},{"v":1471669.1062548086,"d":"1,471,669"},{"v":794232.3424657434,"d":"794,232"},{"v":1054153.7778525427,"d":"1,054,154"},{"v":1442756.566439055,"d":"1,442,757"},{"v":1351403.06890966,"d":"1,351,403"},{"v":1354391.329827331,"d":"1,354,391"},{"v":1435364.7209162265,"d":"1,435,365"},{"v":1410100.7207891196,"d":"1,410,101"},{"v":1527626.6988223642,"d":"1,527,627"},{"v":1602199.2787573785,"d":"1,602,199"},{"v":1497075.2221448123,"d":"1,497,075"},{"v":1197021.5651251823,"d":"1,197,022"},{"v":1673445.4801833183,"d":"1,673,445"},{"v":851964.7290987372,"d":"851,965"},{"v":1159825.3470839113,"d":"1,159,825"},{"v":1836666.051300548,"d":"1,836,666"},{"v":1619022.29190211,"d":"1,619,022"},{"v":1339853.3652866632,"d":"1,339,853"},{"v":1487220.4202575535,"d":"1,487,220"},{"v":1652887.8401892036,"d":"1,652,888"},{"v":1763753.8577258438,"d":"1,763,754"},{"v":1805035.4215145558,"d":"1,805,035"},{"v":1669431.51344873,"d":"1,669,432"},{"v":1309792.2078419626,"d":"1,309,792"},{"v":1886921.3561728597,"d":"1,886,921"},{"v":903438.9443203211,"d":"903,439"},{"v":1447258.8354398757,"d":"1,447,259"},{"v":1986491.1621476263,"d":"1,986,491"},{"v":1706574.514013514,"d":"1,706,575"},{"v":1473904.7732735127,"d":"1,473,905"},{"v":1711451.4990243763,"d":"1,711,451"},0]
[528,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,{"v":4827.2,"d":"4,827"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[529,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":720008804.5312515,"d":"720,008,805"},null,null,{"v":-1513816.6666666667,"d":"-1,513,817"},{"v":-2707643.866666667,"d":"-2,707,644"},{"v":-4099464.0466666664,"d":"-4,099,464"},{"v":-5516554.971999999,"d":"-5,516,555"},{"v":-7302910.695999999,"d":"-7,302,911"},{"v":-8789748.541345842,"d":"-8,789,749"},{"v":-10358633.736126069,"d":"-10,358,634"},{"v":-12092738.202504748,"d":"-12,092,738"},{"v":-12314790.052638438,"d":"-12,314,790"},{"v":-13033786.587890653,"d":"-13,033,787"},{"v":-13625694.713238137,"d":"-13,625,695"},{"v":-13287006.129244603,"d":"-13,287,006"},{"v":-11872411.321050072,"d":"-11,872,411"},{"v":-10188507.92671467,"d":"-10,188,508"},{"v":-7166087.16140265,"d":"-7,166,087"},{"v":-4378304.364093258,"d":"-4,378,304"},{"v":-2250703.7663301127,"d":"-2,250,704"},{"v":3498269.3919409607,"d":"3,498,269"},{"v":2667520.517287116,"d":"2,667,521"},{"v":5448479.993166084,"d":"5,448,480"},{"v":13123068.418408375,"d":"13,123,068"},{"v":18936884.30402557,"d":"18,936,884"},{"v":23268387.365300465,"d":"23,268,387"},{"v":29875705.027203068,"d":"29,875,705"},{"v":37523271.49142279,"d":"37,523,271"},{"v":45480751.83801122,"d":"45,480,752"},{"v":56510913.56136825,"d":"56,510,914"},{"v":64326962.8777789,"d":"64,326,963"},{"v":70948787.18872683,"d":"70,948,787"},{"v":82894800.3982739,"d":"82,894,800"},{"v":83474775.77349815,"d":"83,474,776"},{"v":89518985.8134604,"d":"89,518,986"},{"v":102400808.58173785,"d":"102,400,809"},{"v":112745928.56542152,"d":"112,745,929"},{"v":121105366.18822679,"d":"121,105,366"},{"v":132231909.36111355,"d":"132,231,909"},{"v":144971308.98877168,"d":"144,971,309"},{"v":157681541.39720055,"d":"157,681,541"},{"v":173201676.07238838,"d":"173,201,676"},{"v":184590953.57098156,"d":"184,590,954"},{"v":193551874.59234178,"d":"193,551,875"},{"v":211671767.8717083,"d":"211,671,768"},{"v":212864133.41687286,"d":"212,864,133"},{"v":222335666.8936101,"d":"222,335,667"},{"v":240590053.62666735,"d":"240,590,054"},{"v":254601197.55313194,"d":"254,601,198"},{"v":265109366.72256094,"d":"265,109,367"},{"v":279606853.01280695,"d":"279,606,853"},{"v":295781535.1834984,"d":"295,781,535"},{"v":312310229.8449849,"d":"312,310,230"},{"v":333263210.5735223,"d":"333,263,211"},{"v":348636876.707368,"d":"348,636,877"},{"v":360978288.2430528,"d":"360,978,288"},{"v":383269915.23089397,"d":"383,269,915"},{"v":385117376.86911285,"d":"385,117,377"},{"v":396847186.9747557,"d":"396,847,187"},{"v":419485262.36824477,"d":"419,485,262"},{"v":436454927.2628622,"d":"436,454,927"},{"v":449860297.46113825,"d":"449,860,297"},{"v":467121350.8798284,"d":"467,121,351"},{"v":488194993.4341296,"d":"488,194,993"},{"v":508913340.10993207,"d":"508,913,340"},{"v":534260492.9004741,"d":"534,260,493"},{"v":552723936.4302661,"d":"552,723,936"},{"v":567703306.8701259,"d":"567,703,307"},{"v":594428394.3946097,"d":"594,428,394"},{"v":596701995.724921,"d":"596,701,996"},{"v":610263639.7594224,"d":"610,263,640"},{"v":638775989.0105428,"d":"638,775,989"},{"v":660478507.6322396,"d":"660,478,508"},{"v":687010270.9563532,"d":"687,010,271"},{"v":720008804.5312515,"d":"720,008,805"},0]
[530,{"$nulls":10},"пустая строка"]
[531,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":741612238.7831182,"d":"741,612,239"},null,null,{"v":-1513816.6666666667,"d":"-1,513,817"},{"v":-2659066.666666667,"d":"-2,659,067"},{"v":-3905070.713333333,"d":"-3,905,071"},{"v":-5293596.805333334,"d":"-5,293,597"},{"v":-6825303.096,"d":"-6,825,303"},{"v":-7904337.926133344,"d":"-7,904,338"},{"v":-9114105.607913049,"d":"-9,114,106"},{"v":-10181282.582824439,"d":"-10,181,283"},{"v":-9768221.075988442,"d":"-9,768,221"},{"v":-9806060.496373989,"d":"-9,806,060"},{"v":-9466114.321526473,"d":"-9,466,114"},{"v":-8010124.301295542,"d":"-8,010,124"},{"v":-5793700.994518839,"d":"-5,793,701"},{"v":-3852593.300377793,"d":"-3,852,593"},{"v":258342.60465842264,"d":"258,343"},{"v":2660195.2468471555,"d":"2,660,195"},{"v":5278823.5953855645,"d":"5,278,824"},{"v":12195924.702339804,"d":"12,195,925"},{"v":12525127.121625615,"d":"12,525,127"},{"v":16605308.257467413,"d":"16,605,308"},{"v":25209696.242886454,"d":"25,209,696"},{"v":31696567.602932543,"d":"31,696,568"},{"v":37279836.07616433,"d":"37,279,836"},{"v":45198251.385772794,"d":"45,198,251"},{"v":53469447.41104867,"d":"53,469,447"},{"v":61144925.89657717,"d":"61,144,926"},{"v":73042727.26888151,"d":"73,042,727"},{"v":79330908.8483492,"d":"79,330,909"},{"v":85904880.1099333,"d":"85,904,880"},{"v":99272657.13692905,"d":"99,272,657"},{"v":101330906.51268514,"d":"101,330,907"},{"v":109018506.37544055,"d":"109,018,506"},{"v":123094122.18772645,"d":"123,094,122"},{"v":134214888.12951763,"d":"134,214,888"},{"v":144028338.06187466,"d":"144,028,338"},{"v":156525940.27367958,"d":"156,525,940"},{"v":169855307.32156658,"d":"169,855,307"},{"v":181699951.7384229,"d":"181,699,952"},{"v":198261123.33938625,"d":"198,261,123"},{"v":207363755.61732775,"d":"207,363,756"},{"v":216386446.34695256,"d":"216,386,446"},{"v":236157614.645012,"d":"236,157,615"},{"v":239111431.80751142,"d":"239,111,432"},{"v":250522041.57511732,"d":"250,522,042"},{"v":269905119.8447626,"d":"269,905,120"},{"v":284582961.7781093,"d":"284,582,962"},{"v":296966937.3583887,"d":"296,966,937"},{"v":313356854.0767877,"d":"313,356,854"},{"v":330263306.9100101,"d":"330,263,307"},{"v":345644661.09396845,"d":"345,644,661"},{"v":367623053.62436634,"d":"367,623,054"},{"v":379926727.3035552,"d":"379,926,727"},{"v":391957845.65163386,"d":"391,957,846"},{"v":416196666.74511623,"d":"416,196,667"},{"v":420100207.4570658,"d":"420,100,207"},{"v":434249218.6053451,"d":"434,249,219"},{"v":458270108.90473884,"d":"458,270,109"},{"v":476205239.8567713,"d":"476,205,240"},{"v":491707822.4013598,"d":"491,707,822"},{"v":511282976.92442226,"d":"511,282,977"},{"v":533155405.1912533,"d":"533,155,405"},{"v":552167940.4867198,"d":"552,167,940"},{"v":578570271.611837,"d":"578,570,272"},{"v":593267230.8086402,"d":"593,267,231"},{"v":607807676.0102724,"d":"607,807,676"},{"v":636798272.220735,"d":"636,798,272"},{"v":641497321.3914347,"d":"641,497,321"},{"v":658017502.4650241,"d":"658,017,502"},{"v":688126075.207884,"d":"688,126,075"},{"v":699993993.468724,"d":"699,993,993"},{"v":717658092.2892503,"d":"717,658,092"},{"v":741612238.7831182,"d":"741,612,239"},0]
[532,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":713551875.6109793,"d":"713,551,876"},null,null,{"v":-1950166.6666666667,"d":"-1,950,167"},{"v":-3102416.666666667,"d":"-3,102,417"},{"v":-4541500,"d":"-4,541,500"},{"v":-5941416.666666667,"d":"-5,941,417"},{"v":-7512166.666666667,"d":"-7,512,167"},{"v":-8943272.001461279,"d":"-8,943,272"},{"v":-10301603.38591135,"d":"-10,301,603"},{"v":-11585780.231718674,"d":"-11,585,780"},{"v":-12325817.960603835,"d":"-12,325,818"},{"v":-12595505.658703523,"d":"-12,595,506"},{"v":-12654611.123048421,"d":"-12,654,611"},{"v":-12355682.335027728,"d":"-12,355,682"},{"v":-11124507.364471639,"d":"-11,124,507"},{"v":-9269465.957545817,"d":"-9,269,466"},{"v":-6763207.94000777,"d":"-6,763,208"},{"v":-3728332.4963867753,"d":"-3,728,332"},{"v":-960624.8682973501,"d":"-960,625"},{"v":2575639.128393019,"d":"2,575,639"},{"v":5836468.455207607,"d":"5,836,468"},{"v":8444296.915214749,"d":"8,444,297"},{"v":13533032.942767223,"d":"13,533,033"},{"v":20143023.349936053,"d":"20,143,023"},{"v":26003226.293462675,"d":"26,003,226"},{"v":32271044.02867478,"d":"32,271,044"},{"v":39639373.90125681,"d":"39,639,374"},{"v":48006391.03291528,"d":"48,006,391"},{"v":57223411.78085573,"d":"57,223,412"},{"v":66453030.432928264,"d":"66,453,030"},{"v":74082190.65389635,"d":"74,082,191"},{"v":82342055.41949771,"d":"82,342,055"},{"v":89819575.88345739,"d":"89,819,576"},{"v":95462799.90844433,"d":"95,462,800"},{"v":104793122.76206991,"d":"104,793,123"},{"v":116141750.34340328,"d":"116,141,750"},{"v":126522697.44213745,"d":"126,522,697"},{"v":137179181.97117078,"d":"137,179,182"},{"v":149333741.61768943,"d":"149,333,742"},{"v":162504623.93407783,"d":"162,504,624"},{"v":176415514.53546992,"d":"176,415,515"},{"v":189614582.08896145,"d":"189,614,582"},{"v":200509085.4802031,"d":"200,509,085"},{"v":212586764.62620816,"d":"212,586,765"},{"v":223626242.32846415,"d":"223,626,242"},{"v":232060726.4432616,"d":"232,060,726"},{"v":245413611.26520222,"d":"245,413,611"},{"v":260983753.53710854,"d":"260,983,754"},{"v":274563614.8295772,"d":"274,563,615"},{"v":288354948.313184,"d":"288,354,948"},{"v":304064604.49318314,"d":"304,064,604"},{"v":321257403.4122997,"d":"321,257,403"},{"v":339517262.98445183,"d":"339,517,263"},{"v":357153758.5459972,"d":"357,153,759"},{"v":371603709.99564093,"d":"371,603,710"},{"v":387138772.1023828,"d":"387,138,772"},{"v":400972386.0251436,"d":"400,972,386"},{"v":411590073.5999617,"d":"411,590,074"},{"v":428066399.0948954,"d":"428,066,399"},{"v":447265777.7163369,"d":"447,265,778"},{"v":464078405.96847206,"d":"464,078,406"},{"v":481045944.166502,"d":"481,045,944"},{"v":500621104.621268,"d":"500,621,105"},{"v":522230471.0275432,"d":"522,230,471"},{"v":544683004.4944291,"d":"544,683,004"},{"v":565979589.6883482,"d":"565,979,590"},{"v":583381992.623728,"d":"583,381,993"},{"v":602060723.8013703,"d":"602,060,724"},{"v":618628127.0677694,"d":"618,628,127"},{"v":631130976.5383302,"d":"631,130,977"},{"v":650800007.4110441,"d":"650,800,007"},{"v":673471462.6870537,"d":"673,471,463"},{"v":693341486.5094473,"d":"693,341,487"},{"v":713551875.6109793,"d":"713,551,876"},0]
[533,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":22786999.86001587,"d":"22,787,000"},null,null,0,0,0,0,0,{"v":85014.925912,"d":"85,015"},{"v":208611.5229496201,"d":"208,612"},{"v":352885.33927004423,"d":"352,885"},{"v":1153732.8387648005,"d":"1,153,733"},{"v":1174938.5369998084,"d":"1,174,939"},{"v":1401495.234765697,"d":"1,401,495"},{"v":2267635.1979361516,"d":"2,267,635"},{"v":2956997.904417245,"d":"2,956,998"},{"v":3432399.6004018583,"d":"3,432,400"},{"v":4002286.866459839,"d":"4,002,287"},{"v":4425201.318543833,"d":"4,425,201"},{"v":3802577.288616228,"d":"3,802,577"},{"v":5971960.678728864,"d":"5,971,961"},{"v":3144852.7331302944,"d":"3,144,853"},{"v":4788962.81564119,"d":"4,788,963"},{"v":7674664.184221301,"d":"7,674,664"},{"v":7265251.656010407,"d":"7,265,252"},{"v":6743646.672310456,"d":"6,743,647"},{"v":7907953.356688141,"d":"7,907,953"},{"v":8800704.978151476,"d":"8,800,705"},{"v":9453771.033758802,"d":"9,453,771"},{"v":10425043.994106013,"d":"10,425,044"},{"v":9476747.799628954,"d":"9,476,748"},{"v":7767198.984246653,"d":"7,767,199"},{"v":11178605.170735221,"d":"11,178,605"},{"v":5912869.468005352,"d":"5,912,869"},{"v":8278017.255207432,"d":"8,278,017"},{"v":12199589.536128236,"d":"12,199,590"},{"v":11639053.193875702,"d":"11,639,053"},{"v":10645537.279217266,"d":"10,645,537"},{"v":12237245.463750886,"d":"12,237,245"},{"v":13310261.300970415,"d":"13,310,261"},{"v":14307239.502833683,"d":"14,307,240"},{"v":14393739.913208239,"d":"14,393,740"},{"v":13248921.455543336,"d":"13,248,921"},{"v":10365396.82048354,"d":"10,365,397"},{"v":15828912.916230533,"d":"15,828,913"},{"v":8089662.003473518,"d":"8,089,662"},{"v":11618909.626491193,"d":"11,618,910"},{"v":16598442.323558727,"d":"16,598,442"},{"v":15323592.750437297,"d":"15,323,593"},{"v":13620971.33372204,"d":"13,620,971"},{"v":15677348.586490277,"d":"15,677,349"},{"v":16914504.65703303,"d":"16,914,505"},{"v":18115736.05429225,"d":"18,115,736"},{"v":18873875.140568875,"d":"18,873,875"},{"v":17128552.11977271,"d":"17,128,552"},{"v":13540354.734612284,"d":"13,540,355"},{"v":19434323.871669434,"d":"19,434,324"},{"v":10091370.137352686,"d":"10,091,370"},{"v":14193001.400525708,"d":"14,193,001"},{"v":20594246.32150736,"d":"20,594,246"},{"v":18573263.008415975,"d":"18,573,263"},{"v":16764917.482143212,"d":"16,764,917"},{"v":18860532.16741104,"d":"18,860,532"},{"v":21222013.6542909,"d":"21,222,014"},{"v":22338961.741358932,"d":"22,338,962"},{"v":22760441.63331774,"d":"22,760,442"},{"v":20503327.46249754,"d":"20,503,327"},{"v":16242365.82913393,"d":"16,242,366"},{"v":23203379.75590571,"d":"23,203,380"},{"v":12011279.800418904,"d":"12,011,280"},{"v":16815791.7205866,"d":"16,815,792"},{"v":24355784.455410775,"d":"24,355,784"},{"v":21940316.152277492,"d":"21,940,316"},{"v":19604277.96218419,"d":"19,604,278"},{"v":22786999.86001587,"d":"22,787,000"},0]
[534,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,{"v":23412.619999999995,"d":"23,413"},{"v":54736.528000000006,"d":"54,737"},{"v":67590.40399999998,"d":"67,590"},{"v":343136.46335999994,"d":"343,136"},{"v":355846.9708799999,"d":"355,847"},{"v":390481.95276,"d":"390,482"},{"v":678194.2876800001,"d":"678,194"},{"v":876312.5258,"d":"876,313"},{"v":1021632.4035999998,"d":"1,021,632"},{"v":1189679.4873756003,"d":"1,189,679"},{"v":1414930.0873008016,"d":"1,414,930"},{"v":1065113.0248620026,"d":"1,065,113"},{"v":2003731.9297680035,"d":"2,003,732"},{"v":867015.6533472016,"d":"867,016"},{"v":1306532.4940056019,"d":"1,306,532"},{"v":2321296.7719017714,"d":"2,321,297"},{"v":2274119.8837685883,"d":"2,274,120"},{"v":2024129.3673695177,"d":"2,024,129"},{"v":2404995.5496022925,"d":"2,404,996"},{"v":2629270.506274104,"d":"2,629,271"},{"v":2800530.096959524,"d":"2,800,530"},{"v":3178805.8912498653,"d":"3,178,806"},{"v":3020342.5455613956,"d":"3,020,343"},{"v":2232504.6568244696,"d":"2,232,505"},{"v":3739079.267158039,"d":"3,739,079"},{"v":1671032.7195910811,"d":"1,671,033"},{"v":2308950.309194237,"d":"2,308,950"},{"v":3704256.4330462962,"d":"3,704,256"},{"v":3671187.149178937,"d":"3,671,187"},{"v":3226113.156251669,"d":"3,226,113"},{"v":3766617.519806072,"d":"3,766,618"},{"v":3995950.278272286,"d":"3,995,950"},{"v":4349765.6735304,"d":"4,349,766"},{"v":4413509.543840334,"d":"4,413,510"},{"v":4292693.928642988,"d":"4,292,694"},{"v":2952088.076007724,"d":"2,952,088"},{"v":5357598.932984918,"d":"5,357,599"},{"v":2293025.1556065083,"d":"2,293,025"},{"v":3297370.9320044518,"d":"3,297,371"},{"v":5116345.907453358,"d":"5,116,346"},{"v":4901185.517748177,"d":"4,901,186"},{"v":4170033.336589873,"d":"4,170,033"},{"v":4876017.612642139,"d":"4,876,018"},{"v":5132937.992557138,"d":"5,132,938"},{"v":5528766.6114887,"d":"5,528,767"},{"v":5865048.749508113,"d":"5,865,049"},{"v":5594294.548426509,"d":"5,594,295"},{"v":3966704.669627279,"d":"3,966,705"},{"v":6634467.006902516,"d":"6,634,467"},{"v":2906449.426062256,"d":"2,906,449"},{"v":4050249.717155516,"d":"4,050,250"},{"v":6436649.860899985,"d":"6,436,650"},{"v":5990214.0418583155,"d":"5,990,214"},{"v":5213156.6018689275,"d":"5,213,157"},{"v":5889738.179641008,"d":"5,889,738"},{"v":6530864.923439324,"d":"6,530,865"},{"v":6913916.1716842055,"d":"6,913,916"},{"v":7150477.135437727,"d":"7,150,477"},{"v":6775851.008941233,"d":"6,775,851"},{"v":4816127.948711157,"d":"4,816,128"},{"v":8017864.278366089,"d":"8,017,864"},{"v":3508220.4487081766,"d":"3,508,220"},{"v":4868418.638395667,"d":"4,868,419"},{"v":7718583.482781351,"d":"7,718,583"},{"v":7195194.079100966,"d":"7,195,194"},{"v":6141983.985978782,"d":"6,141,984"},{"v":8559587.199747384,"d":"8,559,587"},0,0,0,0]
[535,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":600733.2191666504,"d":"600,733"},null,null,0,{"v":7000,"d":"7,000"},{"v":20666.666666666744,"d":"20,667"},{"v":733.3333333333721,"d":"733"},{"v":26923.166666666744,"d":"26,923"},{"v":3348.504166666695,"d":"3,349"},{"v":8099.793333333611,"d":"8,100"},{"v":35659.50916666696,"d":"35,660"},{"v":41244.90666666697,"d":"41,245"},{"v":38418.25333333397,"d":"38,418"},{"v":41786.85250000059,"d":"41,787"},{"v":93819.82833333322,"d":"93,820"},{"v":84964.34583333385,"d":"84,964"},{"v":98602.60833333421,"d":"98,603"},{"v":113555.09875000076,"d":"113,555"},{"v":130580.67750000113,"d":"130,581"},{"v":124293.33958333574,"d":"124,293"},{"v":181930.19166666808,"d":"181,930"},{"v":79916.576666668,"d":"79,917"},{"v":119274.65916666744,"d":"119,275"},{"v":213014.83041666768,"d":"213,015"},{"v":201828.76541666826,"d":"201,829"},{"v":206596.96208333556,"d":"206,597"},{"v":213713.3235416686,"d":"213,713"},{"v":233187.5997916679,"d":"233,188"},{"v":249029.36666667077,"d":"249,029"},{"v":283555.01166666695,"d":"283,555"},{"v":260942.80666666443,"d":"260,943"},{"v":192890.48166666506,"d":"192,890"},{"v":349200.9895833337,"d":"349,201"},{"v":144987.35166666843,"d":"144,987"},{"v":199754.57791666756,"d":"199,755"},{"v":321244.4904166707,"d":"321,244"},{"v":307777.8779166697,"d":"307,778"},{"v":270787.40791666694,"d":"270,787"},{"v":315632.3041666683,"d":"315,632"},{"v":335098.6879166672,"d":"335,099"},{"v":390988.6833333364,"d":"390,989"},{"v":371754.79916667193,"d":"371,755"},{"v":349263.34666667413,"d":"349,263"},{"v":240919.86416667048,"d":"240,920"},{"v":435805.92916666856,"d":"435,806"},{"v":187356.12041666638,"d":"187,356"},{"v":268814.64041666174,"d":"268,815"},{"v":418172.00791665725,"d":"418,172"},{"v":387383.3104166519,"d":"387,383"},{"v":356462.3370833248,"d":"356,462"},{"v":385503.3760416545,"d":"385,503"},{"v":405776.4447916541,"d":"405,776"},{"v":436677.541666653,"d":"436,678"},{"v":465249.46416665055,"d":"465,249"},{"v":429356.43666664744,"d":"429,356"},{"v":304642.8366666464,"d":"304,643"},{"v":509022.06666664453,"d":"509,022"},{"v":223662.48666663654,"d":"223,662"},{"v":311418.72666663677,"d":"311,419"},{"v":522599.9433333054,"d":"522,600"},{"v":446287.8566666432,"d":"446,288"},{"v":388379.1266666595,"d":"388,379"},{"v":438542.0760416584,"d":"438,542"},{"v":486486.0435416568,"d":"486,486"},{"v":514915.59166665934,"d":"514,916"},{"v":534972.8954166593,"d":"534,973"},{"v":490111.74666664936,"d":"490,112"},{"v":348862.8229166465,"d":"348,863"},{"v":579829.4104166571,"d":"579,829"},{"v":254412.0516666593,"d":"254,412"},{"v":379188.41958331503,"d":"379,188"},{"v":560222.625416643,"d":"560,223"},{"v":504888.91291664075,"d":"504,889"},{"v":431432.21916665044,"d":"431,432"},{"v":600733.2191666504,"d":"600,733"},0]
[536,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2855439.189325515,"d":"2,855,439"},null,null,{"v":-80400,"d":"-80,400"},{"v":-80400,"d":"-80,400"},{"v":19600,"d":"19,600"},{"v":19600,"d":"19,600"},{"v":19600,"d":"19,600"},{"v":30016.535222600214,"d":"30,017"},{"v":31455.24750201404,"d":"31,455"},{"v":34206.50861418992,"d":"34,207"},{"v":52588.75392059423,"d":"52,589"},{"v":63998.94219639152,"d":"63,999"},{"v":76623.11065625027,"d":"76,623"},{"v":102681.32208710164,"d":"102,681"},{"v":128281.29439058527,"d":"128,281"},{"v":48679.999999996275,"d":"48,680"},{"v":98418.97900501639,"d":"98,419"},{"v":139712.65833539516,"d":"139,713"},{"v":180027.90597024933,"d":"180,028"},{"v":242563.19784323126,"d":"242,563"},{"v":287234.73904620856,"d":"287,235"},{"v":326109.76626903936,"d":"326,110"},{"v":403285.6887064725,"d":"403,286"},{"v":476490.2781228125,"d":"476,490"},{"v":545133.0041758418,"d":"545,133"},{"v":630419.5783358365,"d":"630,420"},{"v":712291.0349518722,"d":"712,291"},{"v":106230.70999999251,"d":"106,231"},{"v":223123.10156057682,"d":"223,123"},{"v":320640.9759997418,"d":"320,641"},{"v":405135.56739490386,"d":"405,136"},{"v":519405.06701184716,"d":"519,405"},{"v":603152.603322125,"d":"603,153"},{"v":672687.4205658054,"d":"672,687"},{"v":796606.4277675813,"d":"796,606"},{"v":913414.9845117247,"d":"913,415"},{"v":1022608.8075348875,"d":"1,022,609"},{"v":1156239.117199271,"d":"1,156,239"},{"v":1281421.1824114257,"d":"1,281,421"},{"v":192238.62061099056,"d":"192,239"},{"v":361403.85980913043,"d":"361,404"},{"v":496852.2718024403,"d":"496,852"},{"v":612561.9513474405,"d":"612,562"},{"v":772297.845298782,"d":"772,298"},{"v":889498.4167543873,"d":"889,498"},{"v":986070.1077035218,"d":"986,070"},{"v":1158857.4054621682,"d":"1,158,857"},{"v":1315274.9576090164,"d":"1,315,275"},{"v":1457103.0165367238,"d":"1,457,103"},{"v":1633985.8215829246,"d":"1,633,986"},{"v":1793685.6581962388,"d":"1,793,686"},{"v":319998.11444157176,"d":"319,998"},{"v":543019.4228311013,"d":"543,019"},{"v":719431.1696109604,"d":"719,431"},{"v":869708.7621130925,"d":"869,709"},{"v":1077234.380986346,"d":"1,077,234"},{"v":1221910.3035335075,"d":"1,221,910"},{"v":1340903.813811047,"d":"1,340,904"},{"v":1561906.1605255138,"d":"1,561,906"},{"v":1753827.1470761728,"d":"1,753,827"},{"v":1926984.4475573879,"d":"1,926,984"},{"v":2152262.1741936337,"d":"2,152,262"},{"v":2348666.9908587076,"d":"2,348,667"},{"v":508977.86685911193,"d":"508,978"},{"v":791124.5699991025,"d":"791,125"},{"v":1003117.7221112289,"d":"1,003,118"},{"v":1183172.3557896055,"d":"1,183,172"},{"v":1443732.3156729825,"d":"1,443,732"},{"v":1616284.937890876,"d":"1,616,285"},{"v":1757538.3459571935,"d":"1,757,538"},{"v":2033282.612634275,"d":"2,033,283"},{"v":2260134.8128453232,"d":"2,260,135"},{"v":2463704.6948211975,"d":"2,463,705"},{"v":2855439.189325515,"d":"2,855,439"},0]
[537,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1213451.9050622135,"d":"1,213,452"},null,null,{"v":390000,"d":"390,000"},{"v":390000,"d":"390,000"},{"v":425000,"d":"425,000"},{"v":425000,"d":"425,000"},{"v":425000,"d":"425,000"},{"v":427917.2791666667,"d":"427,917"},{"v":431708.90208333335,"d":"431,709"},{"v":436571.4619270833,"d":"436,571"},{"v":461928.81098958326,"d":"461,929"},{"v":464391.81499999994,"d":"464,392"},{"v":471380.7499999999,"d":"471,381"},{"v":499370.1237499999,"d":"499,370"},{"v":535062.6487567709,"d":"535,063"},{"v":551590.5772317706,"d":"551,591"},{"v":571265.7316770833,"d":"571,266"},{"v":585303.0846921876,"d":"585,303"},{"v":585303.0846921873,"d":"585,303"},{"v":633126.3961289059,"d":"633,126"},{"v":633126.3961289059,"d":"633,126"},{"v":633126.3961289059,"d":"633,126"},{"v":681981.5919828122,"d":"681,982"},{"v":681981.5919828124,"d":"681,982"},{"v":681981.5919828124,"d":"681,982"},{"v":691739.1920515622,"d":"691,739"},{"v":735830.5477096564,"d":"735,831"},{"v":756737.8883824726,"d":"756,738"},{"v":788934.7740840628,"d":"788,935"},{"v":788934.7740840632,"d":"788,935"},{"v":788934.7740840632,"d":"788,935"},{"v":808072.2387841567,"d":"808,072"},{"v":808072.2387841567,"d":"808,072"},{"v":808072.2387841577,"d":"808,072"},{"v":831701.8603362432,"d":"831,702"},{"v":831701.8603362432,"d":"831,702"},{"v":831701.8603362432,"d":"831,702"},{"v":836195.8740947647,"d":"836,196"},{"v":887053.4841785328,"d":"887,053"},{"v":918729.9326933334,"d":"918,730"},{"v":923941.4184358539,"d":"923,941"},{"v":923941.4184358511,"d":"923,941"},{"v":923941.418435853,"d":"923,941"},{"v":959176.4946278157,"d":"959,176"},{"v":959176.4946278147,"d":"959,176"},{"v":959176.4946278147,"d":"959,176"},{"v":973258.8754566852,"d":"973,259"},{"v":973258.8754566815,"d":"973,259"},{"v":973258.8754566796,"d":"973,259"},{"v":973258.8754566833,"d":"973,259"},{"v":1006969.9551575221,"d":"1,006,970"},{"v":1043032.5759459082,"d":"1,043,033"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1075859.5514897108,"d":"1,075,860"},{"v":1075859.5514897127,"d":"1,075,860"},{"v":1075859.5514897145,"d":"1,075,860"},{"v":1097456.265442958,"d":"1,097,456"},{"v":1097456.2654429618,"d":"1,097,456"},{"v":1097456.2654429562,"d":"1,097,456"},{"v":1097456.26544296,"d":"1,097,456"},{"v":1141009.3855133988,"d":"1,141,009"},{"v":1176761.5344059356,"d":"1,176,762"},{"v":1191997.4279856347,"d":"1,191,997"},{"v":1191997.4279856384,"d":"1,191,997"},{"v":1191997.427985642,"d":"1,191,997"},{"v":1197722.2494103648,"d":"1,197,722"},{"v":1197722.249410361,"d":"1,197,722"},{"v":1197722.2494103648,"d":"1,197,722"},{"v":1213451.905062221,"d":"1,213,452"},{"v":1213451.9050622173,"d":"1,213,452"},{"v":1213451.9050622135,"d":"1,213,452"},{"v":1213451.9050622135,"d":"1,213,452"},0]
[538,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":603738.9985686624,"d":"603,739"},null,null,{"v":126750,"d":"126,750"},{"v":126750,"d":"126,750"},{"v":147750,"d":"147,750"},{"v":147750,"d":"147,750"},{"v":147750,"d":"147,750"},{"v":149500.3675,"d":"149,500"},{"v":151775.34125,"d":"151,775"},{"v":154692.87715625,"d":"154,693"},{"v":169907.28659375,"d":"169,907"},{"v":171385.08899999998,"d":"171,385"},{"v":175578.45,"d":"175,578"},{"v":192372.07425,"d":"192,372"},{"v":210570.0892540625,"d":"210,570"},{"v":220486.8463390625,"d":"220,487"},{"v":232291.93900625,"d":"232,292"},{"v":240714.35081531244,"d":"240,714"},{"v":240714.35081531247,"d":"240,714"},{"v":269408.33767734386,"d":"269,408"},{"v":269408.3376773437,"d":"269,408"},{"v":269408.3376773438,"d":"269,408"},{"v":298721.45518968755,"d":"298,721"},{"v":298721.45518968743,"d":"298,721"},{"v":298721.4551896874,"d":"298,721"},{"v":304576.0152309376,"d":"304,576"},{"v":327716.8036257931,"d":"327,717"},{"v":340261.208029483,"d":"340,261"},{"v":359579.33945043664,"d":"359,579"},{"v":359579.339450437,"d":"359,579"},{"v":359579.3394504371,"d":"359,579"},{"v":371061.8182704933,"d":"371,062"},{"v":371061.81827049307,"d":"371,062"},{"v":371061.8182704933,"d":"371,062"},{"v":385239.5912017445,"d":"385,240"},{"v":385239.59120174474,"d":"385,240"},{"v":385239.591201745,"d":"385,240"},{"v":387935.9994568587,"d":"387,936"},{"v":415037.1197571205,"d":"415,037"},{"v":434042.98886600137,"d":"434,043"},{"v":437169.8803115133,"d":"437,170"},{"v":437169.8803115133,"d":"437,170"},{"v":437169.8803115133,"d":"437,170"},{"v":458310.9260266926,"d":"458,311"},{"v":458310.92602669215,"d":"458,311"},{"v":458310.9260266926,"d":"458,311"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":483471.1532220198,"d":"483,471"},{"v":505108.7256950503,"d":"505,109"},{"v":520498.08962171245,"d":"520,498"},{"v":520498.089621712,"d":"520,498"},{"v":520498.0896217115,"d":"520,498"},{"v":524804.9110213327,"d":"524,805"},{"v":524804.9110213332,"d":"524,805"},{"v":524804.9110213332,"d":"524,805"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932829,"d":"537,763"},{"v":560273.4868393736,"d":"560,273"},{"v":581724.7761748964,"d":"581,725"},{"v":590866.3123227162,"d":"590,866"},{"v":590866.3123227153,"d":"590,866"},{"v":590866.3123227162,"d":"590,866"},{"v":594301.2051775511,"d":"594,301"},{"v":594301.2051775521,"d":"594,301"},{"v":594301.2051775511,"d":"594,301"},{"v":603738.9985686615,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},0]
[539,{"$nulls":10},"пустая строка"]
[540,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,0,{"v":1.862645149230957E-9,"d":"0"},{"v":9.313225746154785e-10,"d":"0"},{"v":1.862645149230957E-9,"d":"0"},0,{"v":3.7252902984619141E-9,"d":"0"},{"v":3.7252902984619141E-9,"d":"0"},{"v":3.7252902984619141E-9,"d":"0"},{"v":3.7252902984619141E-9,"d":"0"},{"v":2.7939677238464355E-9,"d":"0"},{"v":2.7939677238464355E-9,"d":"0"},{"v":1.3969838619232178E-9,"d":"0"},{"v":3.14321368932724E-9,"d":"0"},0,0,{"v":1.1175870895385742E-8,"d":"0"},{"v":1.862645149230957E-8,"d":"0"},{"v":2.0489096641540527E-8,"d":"0"},0,0,{"v":1.4901161193847656E-8,"d":"0"},0,{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-7.4505805969238281E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-1.4901161193847656E-7,"d":"-0"},{"v":-1.4901161193847656E-7,"d":"-0"},{"v":-1.4901161193847656E-7,"d":"-0"},{"v":-2.0861625671386719E-7,"d":"-0"},{"v":-1.4901161193847656E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,0,{"v":5.9604644775390625E-8,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":7.152557373046875E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},0]
[541]
[542]
[543,{"$nulls":6},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":475350000,"d":"475,350,000"},null,null,{"v":3620000,"d":"3,620,000"},{"v":2615000,"d":"2,615,000"},{"v":6360000,"d":"6,360,000"},{"v":20635000,"d":"20,635,000"},{"v":16180000,"d":"16,180,000"},{"v":21660000,"d":"21,660,000"},{"v":19360000,"d":"19,360,000"},{"v":2260000,"d":"2,260,000"},{"v":21060000,"d":"21,060,000"},{"v":19360000,"d":"19,360,000"},{"v":800000,"d":"800,000"},{"v":1460000,"d":"1,460,000"},{"v":21060000,"d":"21,060,000"},{"v":19360000,"d":"19,360,000"},{"v":800000,"d":"800,000"},0,{"v":1460000,"d":"1,460,000"},{"v":21060000,"d":"21,060,000"},{"v":19360000,"d":"19,360,000"},{"v":800000,"d":"800,000"},0,0,{"v":1460000,"d":"1,460,000"},{"v":21060000,"d":"21,060,000"},{"v":19360000,"d":"19,360,000"},{"v":800000,"d":"800,000"},0,0,0,{"v":1460000,"d":"1,460,000"},{"v":21060000,"d":"21,060,000"},{"v":19360000,"d":"19,360,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":1460000,"d":"1,460,000"},{"v":21060000,"d":"21,060,000"},{"v":19360000,"d":"19,360,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,{"v":1460000,"d":"1,460,000"},{"v":21060000,"d":"21,060,000"},{"v":19360000,"d":"19,360,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,{"v":1460000,"d":"1,460,000"},{"v":21060000,"d":"21,060,000"},{"v":19360000,"d":"19,360,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,{"v":1460000,"d":"1,460,000"},{"v":21060000,"d":"21,060,000"},{"v":19360000,"d":"19,360,000"},{"v":800000,"d":"800,000"},0,0]
[544,{"$nulls":6},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":5870000,"d":"5,870,000"},null,null,{"v":3620000,"d":"3,620,000"},{"v":2250000,"d":"2,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[545,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[546,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[547,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[548,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[549,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4000000,"d":"4,000,000"},null,null,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[550,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1000000,"d":"1,000,000"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[551,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[552,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[553,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[554,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[555,{"$nulls":10},"пустая строка"]
[556,{"$nulls":6},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":464200000,"d":"464,200,000"},null,null,0,{"v":350000,"d":"350,000"},{"v":6225000,"d":"6,225,000"},{"v":20350000,"d":"20,350,000"},{"v":16075000,"d":"16,075,000"},{"v":21300000,"d":"21,300,000"},{"v":19300000,"d":"19,300,000"},{"v":2200000,"d":"2,200,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0]
[557,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":77000000,"d":"77,000,000"},null,null,0,{"v":350000,"d":"350,000"},{"v":1925000,"d":"1,925,000"},{"v":3150000,"d":"3,150,000"},{"v":2975000,"d":"2,975,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0]
[558,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":154000000,"d":"154,000,000"},null,null,0,0,{"v":1750000,"d":"1,750,000"},{"v":7000000,"d":"7,000,000"},{"v":5250000,"d":"5,250,000"},{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0]
[559,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":74800000,"d":"74,800,000"},null,null,0,0,{"v":850000,"d":"850,000"},{"v":3400000,"d":"3,400,000"},{"v":2550000,"d":"2,550,000"},{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0,0,0,0,0,0,0,{"v":3400000,"d":"3,400,000"},{"v":3400000,"d":"3,400,000"},0,0,0]
[560,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":79200000,"d":"79,200,000"},null,null,0,0,{"v":900000,"d":"900,000"},{"v":3600000,"d":"3,600,000"},{"v":2700000,"d":"2,700,000"},{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0]
[561,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":35200000,"d":"35,200,000"},null,null,0,0,{"v":400000,"d":"400,000"},{"v":1600000,"d":"1,600,000"},{"v":1200000,"d":"1,200,000"},{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":1600000,"d":"1,600,000"},0,0,0]
[562,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":17600000,"d":"17,600,000"},null,null,0,0,{"v":160000,"d":"160,000"},{"v":640000,"d":"640,000"},{"v":560000,"d":"560,000"},{"v":880000,"d":"880,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,0,0,{"v":640000,"d":"640,000"},{"v":640000,"d":"640,000"},{"v":320000,"d":"320,000"},0,0]
[563,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":26400000,"d":"26,400,000"},null,null,0,0,{"v":240000,"d":"240,000"},{"v":960000,"d":"960,000"},{"v":840000,"d":"840,000"},{"v":1320000,"d":"1,320,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":480000,"d":"480,000"},0,0]
[564,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[565,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[566,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[567,{"$nulls":10},"пустая строка"]
[568,{"$nulls":6},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,0,{"v":15000,"d":"15,000"},{"v":135000,"d":"135,000"},{"v":285000,"d":"285,000"},{"v":105000,"d":"105,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0]
[569,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2200000,"d":"2,200,000"},null,null,0,0,{"v":40000,"d":"40,000"},{"v":130000,"d":"130,000"},{"v":30000,"d":"30,000"},{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0]
[570,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":880000,"d":"880,000"},null,null,0,0,{"v":20000,"d":"20,000"},{"v":60000,"d":"60,000"},0,{"v":80000,"d":"80,000"},0,0,{"v":80000,"d":"80,000"},0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0]
[571,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2200000,"d":"2,200,000"},null,null,0,{"v":15000,"d":"15,000"},{"v":75000,"d":"75,000"},{"v":95000,"d":"95,000"},{"v":75000,"d":"75,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0]
[572,{"$nulls":10},"пустая строка"]
[573,{"$nulls":10},"пустая строка"]
[574]
[575,"BS(+)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":396125000.00000006,"d":"396,125,000"},null,null,{"v":3016666.666666667,"d":"3,016,667"},{"v":2179166.6666666665,"d":"2,179,167"},{"v":5300000,"d":"5,300,000"},{"v":17195833.333333336,"d":"17,195,833"},{"v":13483333.333333334,"d":"13,483,333"},{"v":18050000,"d":"18,050,000"},{"v":16133333.333333336,"d":"16,133,333"},{"v":1883333.3333333335,"d":"1,883,333"},{"v":17550000,"d":"17,550,000"},{"v":16133333.333333336,"d":"16,133,333"},{"v":666666.6666666667,"d":"666,667"},{"v":1216666.6666666667,"d":"1,216,667"},{"v":17550000,"d":"17,550,000"},{"v":16133333.333333336,"d":"16,133,333"},{"v":666666.6666666667,"d":"666,667"},0,{"v":1216666.6666666667,"d":"1,216,667"},{"v":17550000,"d":"17,550,000"},{"v":16133333.333333336,"d":"16,133,333"},{"v":666666.6666666667,"d":"666,667"},0,0,{"v":1216666.6666666667,"d":"1,216,667"},{"v":17550000,"d":"17,550,000"},{"v":16133333.333333336,"d":"16,133,333"},{"v":666666.6666666667,"d":"666,667"},0,0,0,{"v":1216666.6666666667,"d":"1,216,667"},{"v":17550000,"d":"17,550,000"},{"v":16133333.333333336,"d":"16,133,333"},{"v":666666.6666666667,"d":"666,667"},0,0,0,0,{"v":1216666.6666666667,"d":"1,216,667"},{"v":17550000,"d":"17,550,000"},{"v":16133333.333333336,"d":"16,133,333"},{"v":666666.6666666667,"d":"666,667"},0,0,0,0,0,{"v":1216666.6666666667,"d":"1,216,667"},{"v":17550000,"d":"17,550,000"},{"v":16133333.333333336,"d":"16,133,333"},{"v":666666.6666666667,"d":"666,667"},0,0,0,0,0,0,{"v":1216666.6666666667,"d":"1,216,667"},{"v":17550000,"d":"17,550,000"},{"v":16133333.333333336,"d":"16,133,333"},{"v":666666.6666666667,"d":"666,667"},0,0,0,0,0,0,0,{"v":1216666.6666666667,"d":"1,216,667"},{"v":17550000,"d":"17,550,000"},{"v":16133333.333333336,"d":"16,133,333"},{"v":666666.6666666667,"d":"666,667"},0,0]
[576,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":4891666.666666667,"d":"4,891,667"},null,null,{"v":3016666.666666667,"d":"3,016,667"},{"v":1875000,"d":"1,875,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[577,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":16666.666666666668,"d":"16,667"},null,null,{"v":16666.666666666668,"d":"16,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[578,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":41666.66666666667,"d":"41,667"},null,null,{"v":41666.66666666667,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[579,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":250000,"d":"250,000"},null,null,{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[580,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":416666.6666666667,"d":"416,667"},null,null,{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[581,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3333333.3333333335,"d":"3,333,333"},null,null,{"v":1666666.6666666667,"d":"1,666,667"},{"v":1666666.6666666667,"d":"1,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[582,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":833333.3333333334,"d":"833,333"},null,null,{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[583,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[584,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[585,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[586,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[587,{"$nulls":10},"пустая строка"]
[588,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":386833333.3333334,"d":"386,833,333"},null,null,0,{"v":291666.6666666667,"d":"291,667"},{"v":5187500,"d":"5,187,500"},{"v":16958333.333333336,"d":"16,958,333"},{"v":13395833.333333334,"d":"13,395,833"},{"v":17750000,"d":"17,750,000"},{"v":16083333.333333336,"d":"16,083,333"},{"v":1833333.3333333335,"d":"1,833,333"},{"v":17250000,"d":"17,250,000"},{"v":16083333.333333336,"d":"16,083,333"},{"v":666666.6666666667,"d":"666,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":17250000,"d":"17,250,000"},{"v":16083333.333333336,"d":"16,083,333"},{"v":666666.6666666667,"d":"666,667"},0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":17250000,"d":"17,250,000"},{"v":16083333.333333336,"d":"16,083,333"},{"v":666666.6666666667,"d":"666,667"},0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":17250000,"d":"17,250,000"},{"v":16083333.333333336,"d":"16,083,333"},{"v":666666.6666666667,"d":"666,667"},0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":17250000,"d":"17,250,000"},{"v":16083333.333333336,"d":"16,083,333"},{"v":666666.6666666667,"d":"666,667"},0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":17250000,"d":"17,250,000"},{"v":16083333.333333336,"d":"16,083,333"},{"v":666666.6666666667,"d":"666,667"},0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":17250000,"d":"17,250,000"},{"v":16083333.333333336,"d":"16,083,333"},{"v":666666.6666666667,"d":"666,667"},0,0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":17250000,"d":"17,250,000"},{"v":16083333.333333336,"d":"16,083,333"},{"v":666666.6666666667,"d":"666,667"},0,0,0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":17250000,"d":"17,250,000"},{"v":16083333.333333336,"d":"16,083,333"},{"v":666666.6666666667,"d":"666,667"},0,0]
[589,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":64166666.66666665,"d":"64,166,667"},null,null,0,{"v":291666.6666666667,"d":"291,667"},{"v":1604166.6666666667,"d":"1,604,167"},{"v":2625000,"d":"2,625,000"},{"v":2479166.666666667,"d":"2,479,167"},{"v":2916666.666666667,"d":"2,916,667"},{"v":1750000,"d":"1,750,000"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":1750000,"d":"1,750,000"},0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":1750000,"d":"1,750,000"},0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":1750000,"d":"1,750,000"},0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":1750000,"d":"1,750,000"},0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":1750000,"d":"1,750,000"},0,0,0]
[590,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":128333333.3333333,"d":"128,333,333"},null,null,0,0,{"v":1458333.3333333335,"d":"1,458,333"},{"v":5833333.333333334,"d":"5,833,333"},{"v":4375000,"d":"4,375,000"},{"v":5833333.333333334,"d":"5,833,333"},{"v":5833333.333333334,"d":"5,833,333"},0,{"v":5833333.333333334,"d":"5,833,333"},{"v":5833333.333333334,"d":"5,833,333"},0,0,{"v":5833333.333333334,"d":"5,833,333"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,{"v":5833333.333333334,"d":"5,833,333"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,0,{"v":5833333.333333334,"d":"5,833,333"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,0,0,{"v":5833333.333333334,"d":"5,833,333"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,0,0,0,{"v":5833333.333333334,"d":"5,833,333"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,0,0,0,0,{"v":5833333.333333334,"d":"5,833,333"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,0,0,0,0,0,{"v":5833333.333333334,"d":"5,833,333"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,0,0,0,0,0,0,{"v":5833333.333333334,"d":"5,833,333"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0]
[591,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":62333333.33333335,"d":"62,333,333"},null,null,0,0,{"v":708333.3333333334,"d":"708,333"},{"v":2833333.3333333335,"d":"2,833,333"},{"v":2125000,"d":"2,125,000"},{"v":2833333.3333333335,"d":"2,833,333"},{"v":2833333.3333333335,"d":"2,833,333"},0,{"v":2833333.3333333335,"d":"2,833,333"},{"v":2833333.3333333335,"d":"2,833,333"},0,0,{"v":2833333.3333333335,"d":"2,833,333"},{"v":2833333.3333333335,"d":"2,833,333"},0,0,0,{"v":2833333.3333333335,"d":"2,833,333"},{"v":2833333.3333333335,"d":"2,833,333"},0,0,0,0,{"v":2833333.3333333335,"d":"2,833,333"},{"v":2833333.3333333335,"d":"2,833,333"},0,0,0,0,0,{"v":2833333.3333333335,"d":"2,833,333"},{"v":2833333.3333333335,"d":"2,833,333"},0,0,0,0,0,0,{"v":2833333.3333333335,"d":"2,833,333"},{"v":2833333.3333333335,"d":"2,833,333"},0,0,0,0,0,0,0,{"v":2833333.3333333335,"d":"2,833,333"},{"v":2833333.3333333335,"d":"2,833,333"},0,0,0,0,0,0,0,0,{"v":2833333.3333333335,"d":"2,833,333"},{"v":2833333.3333333335,"d":"2,833,333"},0,0,0,0,0,0,0,0,0,{"v":2833333.3333333335,"d":"2,833,333"},{"v":2833333.3333333335,"d":"2,833,333"},0,0,0]
[592,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":66000000,"d":"66,000,000"},null,null,0,0,{"v":750000,"d":"750,000"},{"v":3000000,"d":"3,000,000"},{"v":2250000,"d":"2,250,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0]
[593,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":29333333.33333333,"d":"29,333,333"},null,null,0,0,{"v":333333.3333333334,"d":"333,333"},{"v":1333333.3333333335,"d":"1,333,333"},{"v":1000000,"d":"1,000,000"},{"v":1333333.3333333335,"d":"1,333,333"},{"v":1333333.3333333335,"d":"1,333,333"},0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":1333333.3333333335,"d":"1,333,333"},0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":1333333.3333333335,"d":"1,333,333"},0,0,0]
[594,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":14666666.66666667,"d":"14,666,667"},null,null,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":533333.3333333334,"d":"533,333"},{"v":466666.6666666667,"d":"466,667"},{"v":733333.3333333334,"d":"733,333"},{"v":533333.3333333334,"d":"533,333"},{"v":266666.6666666667,"d":"266,667"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":266666.6666666667,"d":"266,667"},0,{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":266666.6666666667,"d":"266,667"},0,0,{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":266666.6666666667,"d":"266,667"},0,0,0,{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":266666.6666666667,"d":"266,667"},0,0,0,0,{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":266666.6666666667,"d":"266,667"},0,0,0,0,0,{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":266666.6666666667,"d":"266,667"},0,0,0,0,0,0,{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":266666.6666666667,"d":"266,667"},0,0,0,0,0,0,0,{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":266666.6666666667,"d":"266,667"},0,0,0,0,0,0,0,0,{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":266666.6666666667,"d":"266,667"},0,0]
[595,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22000000,"d":"22,000,000"},null,null,0,0,{"v":200000,"d":"200,000"},{"v":800000,"d":"800,000"},{"v":700000,"d":"700,000"},{"v":1100000,"d":"1,100,000"},{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},0,0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},0,0,0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},0,0]
[596,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[597,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[598,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[599,{"$nulls":10},"пустая строка"]
[600,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":4400000,"d":"4,400,000"},null,null,0,{"v":12500,"d":"12,500"},{"v":112500,"d":"112,500"},{"v":237500,"d":"237,500"},{"v":87500,"d":"87,500"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0]
[601,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1833333.3333333328,"d":"1,833,333"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":108333.33333333334,"d":"108,333"},{"v":25000,"d":"25,000"},{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0]
[602,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":733333.3333333333,"d":"733,333"},null,null,0,0,{"v":16666.666666666668,"d":"16,667"},{"v":50000,"d":"50,000"},0,{"v":66666.66666666667,"d":"66,667"},0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0]
[603,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1833333.3333333337,"d":"1,833,333"},null,null,0,{"v":12500,"d":"12,500"},{"v":62500,"d":"62,500"},{"v":79166.66666666667,"d":"79,167"},{"v":62500,"d":"62,500"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0]
[604,{"$nulls":10},"пустая строка"]
[605,{"$nulls":10},"пустая строка"]
[606]
[607,{"$nulls":6},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":79224999.99999996,"d":"79,225,000"},null,null,{"v":603333.333333333,"d":"603,333"},{"v":435833.3333333335,"d":"435,833"},{"v":1060000,"d":"1,060,000"},{"v":3439166.666666664,"d":"3,439,167"},{"v":2696666.666666666,"d":"2,696,667"},{"v":3610000,"d":"3,610,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":376666.6666666665,"d":"376,667"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333326,"d":"133,333"},{"v":243333.33333333326,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333326,"d":"133,333"},0,{"v":243333.33333333326,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333326,"d":"133,333"},0,0,{"v":243333.33333333326,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333326,"d":"133,333"},0,0,0,{"v":243333.33333333326,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333326,"d":"133,333"},0,0,0,0,{"v":243333.33333333326,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333326,"d":"133,333"},0,0,0,0,0,{"v":243333.33333333326,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333326,"d":"133,333"},0,0,0,0,0,0,{"v":243333.33333333326,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333326,"d":"133,333"},0,0,0,0,0,0,0,{"v":243333.33333333326,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333326,"d":"133,333"},0,0]
[608]
[609,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":475350000,"d":"475,350,000"},null,null,{"v":3621500,"d":"3,621,500"},{"v":2616500,"d":"2,616,500"},{"v":6291000,"d":"6,291,000"},{"v":20512000,"d":"20,512,000"},{"v":16331500,"d":"16,331,500"},{"v":21451500,"d":"21,451,500"},{"v":19570000,"d":"19,570,000"},{"v":2290000,"d":"2,290,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":848000,"d":"848,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1448000,"d":"1,448,000"},{"v":20820000,"d":"20,820,000"},{"v":19564000,"d":"19,564,000"},{"v":842000,"d":"842,000"},0,0]
[610,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5870000,"d":"5,870,000"},null,null,{"v":3620000,"d":"3,620,000"},{"v":2250000,"d":"2,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[611,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":464200000,"d":"464,200,000"},null,null,0,{"v":350000,"d":"350,000"},{"v":6225000,"d":"6,225,000"},{"v":20350000,"d":"20,350,000"},{"v":16075000,"d":"16,075,000"},{"v":21300000,"d":"21,300,000"},{"v":19300000,"d":"19,300,000"},{"v":2200000,"d":"2,200,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":20700000,"d":"20,700,000"},{"v":19300000,"d":"19,300,000"},{"v":800000,"d":"800,000"},0,0]
[612,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,{"v":1500,"d":"1,500"},{"v":16500,"d":"16,500"},{"v":66000,"d":"66,000"},{"v":162000,"d":"162,000"},{"v":256500,"d":"256,500"},{"v":151500,"d":"151,500"},{"v":270000,"d":"270,000"},{"v":90000,"d":"90,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":48000,"d":"48,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0]
[613,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2200000,"d":"2,200,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":21000,"d":"21,000"},{"v":57000,"d":"57,000"},{"v":113000,"d":"113,000"},{"v":57000,"d":"57,000"},{"v":120000,"d":"120,000"},{"v":44000,"d":"44,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0]
[614,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":880000,"d":"880,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":9999.999999999998,"d":"10,000"},{"v":26000,"d":"26,000"},{"v":50000,"d":"50,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0]
[615,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2200000,"d":"2,200,000"},null,null,{"v":1500,"d":"1,500"},{"v":10500,"d":"10,500"},{"v":35000,"d":"35,000"},{"v":79000,"d":"79,000"},{"v":93500,"d":"93,500"},{"v":78500,"d":"78,500"},{"v":94000,"d":"94,000"},{"v":38000,"d":"38,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":20000,"d":"20,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0]
[616,{"$nulls":10},"пустая строка"]
[617,{"$nulls":10},"пустая строка"]
[618]
[619,"BS",{"$nulls":5},"Задолженность по капзатратам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,{"v":-1500,"d":"-1,500"},{"v":-3000,"d":"-3,000"},{"v":66000,"d":"66,000"},{"v":189000,"d":"189,000"},{"v":37500,"d":"37,500"},{"v":246000,"d":"246,000"},{"v":36000,"d":"36,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0]
[620]
[621,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":171142396.76756084,"d":"171,142,397"},null,null,0,{"v":89500,"d":"89,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":244083.3333333333,"d":"244,083"},{"v":491773.87729285256,"d":"491,774"},{"v":518626.59641756496,"d":"518,627"},{"v":837263.5350639913,"d":"837,264"},{"v":873846.3795950775,"d":"873,846"},{"v":874149.9849081704,"d":"874,150"},{"v":1194366.086448306,"d":"1,194,366"},{"v":1230462.9548456308,"d":"1,230,463"},{"v":1232345.723052433,"d":"1,232,346"},{"v":1150409.1817921405,"d":"1,150,409"},{"v":1470625.283332276,"d":"1,470,625"},{"v":1507549.6838405917,"d":"1,507,550"},{"v":1508901.1427494814,"d":"1,508,901"},{"v":1511087.5162693765,"d":"1,511,088"},{"v":1511566.109903124,"d":"1,511,566"},{"v":1832085.8167563523,"d":"1,832,086"},{"v":1868243.8214819215,"d":"1,868,244"},{"v":1869633.2310549477,"d":"1,869,633"},{"v":1870908.788635564,"d":"1,870,909"},{"v":1872184.3462161804,"d":"1,872,184"},{"v":1873277.532976128,"d":"1,873,278"},{"v":2192089.459943209,"d":"2,192,089"},{"v":2228975.9097873876,"d":"2,228,976"},{"v":2229158.2806080566,"d":"2,229,158"},{"v":2231344.6541279517,"d":"2,231,345"},{"v":2231527.0249486202,"d":"2,231,527"},{"v":2232916.4345216467,"d":"2,232,916"},{"v":2232916.4345216467,"d":"2,232,916"},{"v":2552525.3254355965,"d":"2,552,525"},{"v":2588318.588519828,"d":"2,588,319"},{"v":2589594.1461004443,"d":"2,589,594"},{"v":2590687.332860392,"d":"2,590,687"},{"v":2590983.5556734707,"d":"2,590,984"},{"v":2592076.742433418,"d":"2,592,077"},{"v":2592259.113254087,"d":"2,592,259"},{"v":2593352.3000140344,"d":"2,593,352"},{"v":2911868.004168037,"d":"2,911,868"},{"v":2948754.4540122156,"d":"2,948,754"},{"v":2948754.4540122156,"d":"2,948,754"},{"v":2950143.863585242,"d":"2,950,144"},{"v":2950143.863585242,"d":"2,950,144"},{"v":2951419.4211658584,"d":"2,951,419"},{"v":2951419.4211658584,"d":"2,951,419"},{"v":2952694.9787464747,"d":"2,952,695"},{"v":2952694.9787464747,"d":"2,952,695"},{"v":3272121.498839755,"d":"3,272,121"},{"v":3307914.761923987,"d":"3,307,915"},{"v":3308210.9847370656,"d":"3,308,211"},{"v":3309304.1714970134,"d":"3,309,304"},{"v":3309486.542317682,"d":"3,309,487"},{"v":3310579.7290776297,"d":"3,310,580"},{"v":3310762.0998982983,"d":"3,310,762"},{"v":3311855.286658246,"d":"3,311,855"},{"v":3311855.286658246,"d":"3,311,855"},{"v":3312948.4734181934,"d":"3,312,948"},{"v":3631281.806751527,"d":"3,631,282"},{"v":3667371.2926488374,"d":"3,667,371"},{"v":3661204.625982171,"d":"3,661,205"},{"v":3587480.1835627872,"d":"3,587,480"},{"v":3587480.1835627872,"d":"3,587,480"},{"v":3588755.7411434036,"d":"3,588,756"},{"v":3588755.7411434036,"d":"3,588,756"},{"v":3589848.927903351,"d":"3,589,849"},{"v":3589848.927903351,"d":"3,589,849"},{"v":3590942.1146632987,"d":"3,590,942"},{"v":3590942.1146632987,"d":"3,590,942"},{"v":3909571.670809711,"d":"3,909,572"},{"v":3945364.9338939423,"d":"3,945,365"},0]
[622,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":5870000.000000002,"d":"5,870,000"},null,null,0,{"v":89500,"d":"89,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":164500,"d":"164,500"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":81166.66666666667,"d":"81,167"},{"v":75000,"d":"75,000"},0,0,0,0,0,0,0,0,0,0,0]
[623,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},0,0,0,0,0,0,0,0,0,0,0,0]
[624,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":50000.00000000003,"d":"50,000"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},0,0,0,0,0,0,0,0,0,0,0,0]
[625,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0]
[626,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":499999.9999999996,"d":"500,000"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},0,0,0,0,0,0,0,0,0,0,0]
[627,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3999999.9999999967,"d":"4,000,000"},null,null,0,0,{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,0,0,0,0]
[628,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1000000.0000000001,"d":"1,000,000"},null,null,0,{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[629,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[630,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[631,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[632,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[633,{"$nulls":10},"пустая строка"]
[634,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":162191249.99999994,"d":"162,191,250"},null,null,0,0,0,0,{"v":79583.33333333333,"d":"79,583"},{"v":326666.6666666666,"d":"326,667"},{"v":351666.6666666666,"d":"351,667"},{"v":670000,"d":"670,000"},{"v":703333.3333333333,"d":"703,333"},{"v":703333.3333333333,"d":"703,333"},{"v":1021666.6666666666,"d":"1,021,667"},{"v":1055000,"d":"1,055,000"},{"v":1055000,"d":"1,055,000"},{"v":1055000,"d":"1,055,000"},{"v":1373333.3333333333,"d":"1,373,333"},{"v":1406666.6666666665,"d":"1,406,667"},{"v":1406666.6666666665,"d":"1,406,667"},{"v":1406666.6666666665,"d":"1,406,667"},{"v":1406666.6666666665,"d":"1,406,667"},{"v":1724999.9999999998,"d":"1,725,000"},{"v":1758333.3333333333,"d":"1,758,333"},{"v":1758333.3333333333,"d":"1,758,333"},{"v":1758333.3333333333,"d":"1,758,333"},{"v":1758333.3333333333,"d":"1,758,333"},{"v":1758333.3333333333,"d":"1,758,333"},{"v":2076666.6666666667,"d":"2,076,667"},{"v":2110000,"d":"2,110,000"},{"v":2110000,"d":"2,110,000"},{"v":2110000,"d":"2,110,000"},{"v":2110000,"d":"2,110,000"},{"v":2110000,"d":"2,110,000"},{"v":2110000,"d":"2,110,000"},{"v":2428333.3333333335,"d":"2,428,333"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2461666.666666667,"d":"2,461,667"},{"v":2780000.0000000005,"d":"2,780,000"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":2813333.3333333335,"d":"2,813,333"},{"v":3131666.6666666665,"d":"3,131,667"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3165000,"d":"3,165,000"},{"v":3483333.3333333335,"d":"3,483,333"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3516666.666666667,"d":"3,516,667"},{"v":3835000.0000000005,"d":"3,835,000"},{"v":3868333.3333333335,"d":"3,868,333"},0]
[635,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":26964583.333333317,"d":"26,964,583"},null,null,0,0,0,0,{"v":14583.333333333334,"d":"14,583"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":408333.3333333333,"d":"408,333"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":466666.6666666666,"d":"466,667"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":641666.6666666667,"d":"641,667"},{"v":641666.6666666667,"d":"641,667"},0]
[636,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":53929166.666666634,"d":"53,929,167"},null,null,0,0,0,0,{"v":29166.666666666668,"d":"29,167"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":816666.6666666666,"d":"816,667"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1283333.3333333335,"d":"1,283,333"},{"v":1283333.3333333335,"d":"1,283,333"},0]
[637,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":26194166.666666687,"d":"26,194,167"},null,null,0,0,0,0,{"v":14166.666666666666,"d":"14,167"},{"v":56666.666666666664,"d":"56,667"},{"v":56666.666666666664,"d":"56,667"},{"v":113333.33333333333,"d":"113,333"},{"v":113333.33333333333,"d":"113,333"},{"v":113333.33333333333,"d":"113,333"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":226666.66666666666,"d":"226,667"},{"v":226666.66666666666,"d":"226,667"},{"v":226666.66666666666,"d":"226,667"},{"v":226666.66666666666,"d":"226,667"},{"v":226666.66666666666,"d":"226,667"},{"v":283333.3333333333,"d":"283,333"},{"v":283333.3333333333,"d":"283,333"},{"v":283333.3333333333,"d":"283,333"},{"v":283333.3333333333,"d":"283,333"},{"v":283333.3333333333,"d":"283,333"},{"v":283333.3333333333,"d":"283,333"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":396666.6666666667,"d":"396,667"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":453333.3333333334,"d":"453,333"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":510000.00000000006,"d":"510,000"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":566666.6666666667,"d":"566,667"},{"v":623333.3333333334,"d":"623,333"},{"v":623333.3333333334,"d":"623,333"},0]
[638,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":27735000,"d":"27,735,000"},null,null,0,0,0,0,{"v":15000,"d":"15,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":540000,"d":"540,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":660000,"d":"660,000"},{"v":660000,"d":"660,000"},0]
[639,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":12326666.666666657,"d":"12,326,667"},null,null,0,0,0,0,{"v":6666.666666666667,"d":"6,667"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":106666.66666666667,"d":"106,667"},{"v":106666.66666666667,"d":"106,667"},{"v":106666.66666666667,"d":"106,667"},{"v":106666.66666666667,"d":"106,667"},{"v":106666.66666666667,"d":"106,667"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":186666.66666666666,"d":"186,667"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":213333.3333333333,"d":"213,333"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":239999.99999999997,"d":"240,000"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":293333.3333333333,"d":"293,333"},{"v":293333.3333333333,"d":"293,333"},0]
[640,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6016666.666666661,"d":"6,016,667"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":13333.333333333334,"d":"13,333"},{"v":13333.333333333334,"d":"13,333"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":146666.66666666666,"d":"146,667"},0]
[641,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9025000,"d":"9,025,000"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":220000,"d":"220,000"},0]
[642,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[643,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[644,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[645,{"$nulls":10},"пустая строка"]
[646,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":3081146.767560834,"d":"3,081,147"},null,null,0,0,0,0,0,{"v":607.2106261859583,"d":"607"},{"v":2459.9297508983004,"d":"2,460"},{"v":2763.5350639912795,"d":"2,764"},{"v":6013.04626174423,"d":"6,013"},{"v":6316.65157483721,"d":"6,317"},{"v":8199.419781639492,"d":"8,199"},{"v":10962.954845630771,"d":"10,963"},{"v":12845.723052433052,"d":"12,846"},{"v":14242.515125473661,"d":"14,243"},{"v":16125.283332275942,"d":"16,125"},{"v":19716.350507258496,"d":"19,716"},{"v":21067.809416148062,"d":"21,068"},{"v":23254.182936043326,"d":"23,254"},{"v":23732.776569790578,"d":"23,733"},{"v":25919.15008968584,"d":"25,919"},{"v":28743.821481921528,"d":"28,744"},{"v":30133.231054947722,"d":"30,133"},{"v":31408.78863556404,"d":"31,409"},{"v":32684.346216180365,"d":"32,684"},{"v":33777.53297612799,"d":"33,778"},{"v":34256.126609875246,"d":"34,256"},{"v":37809.24312072118,"d":"37,809"},{"v":37991.61394138987,"d":"37,992"},{"v":40177.98746128513,"d":"40,178"},{"v":40360.35828195383,"d":"40,360"},{"v":41749.76785498002,"d":"41,750"},{"v":41749.76785498002,"d":"41,750"},{"v":43025.32543559634,"d":"43,025"},{"v":45485.255186494636,"d":"45,485"},{"v":46760.81276711096,"d":"46,761"},{"v":47853.99952705859,"d":"47,854"},{"v":48150.222340137145,"d":"48,150"},{"v":49243.409100084784,"d":"49,243"},{"v":49425.77992075347,"d":"49,426"},{"v":50518.96668070111,"d":"50,519"},{"v":50701.337501369795,"d":"50,701"},{"v":54254.454012215734,"d":"54,254"},{"v":54254.454012215734,"d":"54,254"},{"v":55643.86358524191,"d":"55,644"},{"v":55643.86358524191,"d":"55,644"},{"v":56919.421165858235,"d":"56,919"},{"v":56919.421165858235,"d":"56,919"},{"v":58194.97874647456,"d":"58,195"},{"v":58194.97874647456,"d":"58,195"},{"v":59288.16550642219,"d":"59,288"},{"v":61748.0952573205,"d":"61,748"},{"v":62044.31807039906,"d":"62,044"},{"v":63137.50483034669,"d":"63,138"},{"v":63319.87565101538,"d":"63,320"},{"v":64413.062410963015,"d":"64,413"},{"v":64595.4332316317,"d":"64,595"},{"v":65688.61999157933,"d":"65,689"},{"v":65688.61999157933,"d":"65,689"},{"v":66781.80675152696,"d":"66,782"},{"v":66781.80675152696,"d":"66,782"},{"v":69537.95931550383,"d":"69,538"},{"v":69537.95931550383,"d":"69,538"},{"v":70813.51689612016,"d":"70,814"},{"v":70813.51689612016,"d":"70,814"},{"v":72089.07447673648,"d":"72,089"},{"v":72089.07447673648,"d":"72,089"},{"v":73182.2612366841,"d":"73,182"},{"v":73182.2612366841,"d":"73,182"},{"v":74275.44799663173,"d":"74,275"},{"v":74275.44799663173,"d":"74,275"},{"v":74571.67080971028,"d":"74,572"},{"v":77031.6005606086,"d":"77,032"},0]
[647,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1283811.153150348,"d":"1,283,811"},null,null,0,0,0,0,0,{"v":253.0044275774826,"d":"253"},{"v":1024.9707295409585,"d":"1,025"},{"v":1151.4729433296998,"d":"1,151"},{"v":2505.4359423934293,"d":"2,505"},{"v":2631.938156182171,"d":"2,632"},{"v":3416.424909016455,"d":"3,416"},{"v":4567.897852346155,"d":"4,568"},{"v":5352.384605180438,"d":"5,352"},{"v":5934.381302280692,"d":"5,934"},{"v":6718.8680551149755,"d":"6,719"},{"v":8215.14604469104,"d":"8,215"},{"v":8778.253923395027,"d":"8,778"},{"v":9689.242890018053,"d":"9,689"},{"v":9888.656904079407,"d":"9,889"},{"v":10799.645870702434,"d":"10,800"},{"v":11976.59228413397,"d":"11,977"},{"v":12555.512939561551,"d":"12,556"},{"v":13086.99526481835,"d":"13,087"},{"v":13618.477590075152,"d":"13,618"},{"v":14073.972073386665,"d":"14,074"},{"v":14273.38608744802,"d":"14,273"},{"v":15753.851300300492,"d":"15,754"},{"v":15829.83914224578,"d":"15,830"},{"v":16740.828108868805,"d":"16,741"},{"v":16816.815950814096,"d":"16,817"},{"v":17395.736606241673,"d":"17,396"},{"v":17395.736606241673,"d":"17,396"},{"v":17927.218931498475,"d":"17,927"},{"v":18952.189661039432,"d":"18,952"},{"v":19483.671986296235,"d":"19,484"},{"v":19939.166469607746,"d":"19,939"},{"v":20062.59264172381,"d":"20,063"},{"v":20518.087125035327,"d":"20,518"},{"v":20594.074966980614,"d":"20,594"},{"v":21049.56945029213,"d":"21,050"},{"v":21125.557292237416,"d":"21,126"},{"v":22606.022505089888,"d":"22,606"},{"v":22606.022505089888,"d":"22,606"},{"v":23184.943160517465,"d":"23,185"},{"v":23184.943160517465,"d":"23,185"},{"v":23716.425485774267,"d":"23,716"},{"v":23716.425485774267,"d":"23,716"},{"v":24247.90781103107,"d":"24,248"},{"v":24247.90781103107,"d":"24,248"},{"v":24703.40229434258,"d":"24,703"},{"v":25728.37302388354,"d":"25,728"},{"v":25851.799195999607,"d":"25,852"},{"v":26307.293679311122,"d":"26,307"},{"v":26383.28152125641,"d":"26,383"},{"v":26838.77600456792,"d":"26,839"},{"v":26914.763846513208,"d":"26,915"},{"v":27370.25832982472,"d":"27,370"},{"v":27370.25832982472,"d":"27,370"},{"v":27825.752813136234,"d":"27,826"},{"v":27825.752813136234,"d":"27,826"},{"v":28974.14971479326,"d":"28,974"},{"v":28974.14971479326,"d":"28,974"},{"v":29505.632040050063,"d":"29,506"},{"v":29505.632040050063,"d":"29,506"},{"v":30037.114365306865,"d":"30,037"},{"v":30037.114365306865,"d":"30,037"},{"v":30492.608848618373,"d":"30,493"},{"v":30492.608848618373,"d":"30,493"},{"v":30948.103331929888,"d":"30,948"},{"v":30948.103331929888,"d":"30,948"},{"v":31071.529504045953,"d":"31,072"},{"v":32096.500233586914,"d":"32,097"},0]
[648,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":513524.4612601389,"d":"513,524"},null,null,0,0,0,0,0,{"v":101.20177103099304,"d":"101"},{"v":409.98829181638337,"d":"410"},{"v":460.5891773318799,"d":"461"},{"v":1002.1743769573718,"d":"1,002"},{"v":1052.7752624728682,"d":"1,053"},{"v":1366.569963606582,"d":"1,367"},{"v":1827.1591409384619,"d":"1,827"},{"v":2140.9538420721756,"d":"2,141"},{"v":2373.7525209122773,"d":"2,374"},{"v":2687.547222045991,"d":"2,688"},{"v":3286.058417876416,"d":"3,286"},{"v":3511.301569358011,"d":"3,511"},{"v":3875.697156007221,"d":"3,876"},{"v":3955.4627616317634,"d":"3,955"},{"v":4319.858348280974,"d":"4,320"},{"v":4790.636913653588,"d":"4,791"},{"v":5022.205175824619,"d":"5,022"},{"v":5234.79810592734,"d":"5,235"},{"v":5447.39103603006,"d":"5,447"},{"v":5629.588829354665,"d":"5,630"},{"v":5709.354434979207,"d":"5,709"},{"v":6301.540520120197,"d":"6,302"},{"v":6331.935656898312,"d":"6,332"},{"v":6696.331243547522,"d":"6,696"},{"v":6726.726380325637,"d":"6,727"},{"v":6958.2946424966685,"d":"6,958"},{"v":6958.2946424966685,"d":"6,958"},{"v":7170.887572599389,"d":"7,171"},{"v":7580.875864415773,"d":"7,581"},{"v":7793.468794518494,"d":"7,793"},{"v":7975.666587843099,"d":"7,976"},{"v":8025.037056689525,"d":"8,025"},{"v":8207.23485001413,"d":"8,207"},{"v":8237.629986792246,"d":"8,238"},{"v":8419.827780116851,"d":"8,420"},{"v":8450.222916894967,"d":"8,450"},{"v":9042.409002035956,"d":"9,042"},{"v":9042.409002035956,"d":"9,042"},{"v":9273.977264206986,"d":"9,274"},{"v":9273.977264206986,"d":"9,274"},{"v":9486.570194309706,"d":"9,487"},{"v":9486.570194309706,"d":"9,487"},{"v":9699.163124412427,"d":"9,699"},{"v":9699.163124412427,"d":"9,699"},{"v":9881.360917737033,"d":"9,881"},{"v":10291.349209553417,"d":"10,291"},{"v":10340.719678399844,"d":"10,341"},{"v":10522.917471724448,"d":"10,523"},{"v":10553.312608502563,"d":"10,553"},{"v":10735.510401827169,"d":"10,736"},{"v":10765.905538605284,"d":"10,766"},{"v":10948.10333192989,"d":"10,948"},{"v":10948.10333192989,"d":"10,948"},{"v":11130.301125254495,"d":"11,130"},{"v":11130.301125254495,"d":"11,130"},{"v":11589.659885917305,"d":"11,590"},{"v":11589.659885917305,"d":"11,590"},{"v":11802.252816020025,"d":"11,802"},{"v":11802.252816020025,"d":"11,802"},{"v":12014.845746122746,"d":"12,015"},{"v":12014.845746122746,"d":"12,015"},{"v":12197.043539447352,"d":"12,197"},{"v":12197.043539447352,"d":"12,197"},{"v":12379.241332771955,"d":"12,379"},{"v":12379.241332771955,"d":"12,379"},{"v":12428.611801618383,"d":"12,429"},{"v":12838.600093434767,"d":"12,839"},0]
[649,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1283811.153150348,"d":"1,283,811"},null,null,0,0,0,0,0,{"v":253.0044275774826,"d":"253"},{"v":1024.9707295409585,"d":"1,025"},{"v":1151.4729433296998,"d":"1,151"},{"v":2505.4359423934293,"d":"2,505"},{"v":2631.938156182171,"d":"2,632"},{"v":3416.424909016455,"d":"3,416"},{"v":4567.897852346155,"d":"4,568"},{"v":5352.384605180438,"d":"5,352"},{"v":5934.381302280692,"d":"5,934"},{"v":6718.8680551149755,"d":"6,719"},{"v":8215.14604469104,"d":"8,215"},{"v":8778.253923395027,"d":"8,778"},{"v":9689.242890018053,"d":"9,689"},{"v":9888.656904079407,"d":"9,889"},{"v":10799.645870702434,"d":"10,800"},{"v":11976.59228413397,"d":"11,977"},{"v":12555.512939561551,"d":"12,556"},{"v":13086.99526481835,"d":"13,087"},{"v":13618.477590075152,"d":"13,618"},{"v":14073.972073386665,"d":"14,074"},{"v":14273.38608744802,"d":"14,273"},{"v":15753.851300300492,"d":"15,754"},{"v":15829.83914224578,"d":"15,830"},{"v":16740.828108868805,"d":"16,741"},{"v":16816.815950814096,"d":"16,817"},{"v":17395.736606241673,"d":"17,396"},{"v":17395.736606241673,"d":"17,396"},{"v":17927.218931498475,"d":"17,927"},{"v":18952.189661039432,"d":"18,952"},{"v":19483.671986296235,"d":"19,484"},{"v":19939.166469607746,"d":"19,939"},{"v":20062.59264172381,"d":"20,063"},{"v":20518.087125035327,"d":"20,518"},{"v":20594.074966980614,"d":"20,594"},{"v":21049.56945029213,"d":"21,050"},{"v":21125.557292237416,"d":"21,126"},{"v":22606.022505089888,"d":"22,606"},{"v":22606.022505089888,"d":"22,606"},{"v":23184.943160517465,"d":"23,185"},{"v":23184.943160517465,"d":"23,185"},{"v":23716.425485774267,"d":"23,716"},{"v":23716.425485774267,"d":"23,716"},{"v":24247.90781103107,"d":"24,248"},{"v":24247.90781103107,"d":"24,248"},{"v":24703.40229434258,"d":"24,703"},{"v":25728.37302388354,"d":"25,728"},{"v":25851.799195999607,"d":"25,852"},{"v":26307.293679311122,"d":"26,307"},{"v":26383.28152125641,"d":"26,383"},{"v":26838.77600456792,"d":"26,839"},{"v":26914.763846513208,"d":"26,915"},{"v":27370.25832982472,"d":"27,370"},{"v":27370.25832982472,"d":"27,370"},{"v":27825.752813136234,"d":"27,826"},{"v":27825.752813136234,"d":"27,826"},{"v":28974.14971479326,"d":"28,974"},{"v":28974.14971479326,"d":"28,974"},{"v":29505.632040050063,"d":"29,506"},{"v":29505.632040050063,"d":"29,506"},{"v":30037.114365306865,"d":"30,037"},{"v":30037.114365306865,"d":"30,037"},{"v":30492.608848618373,"d":"30,493"},{"v":30492.608848618373,"d":"30,493"},{"v":30948.103331929888,"d":"30,948"},{"v":30948.103331929888,"d":"30,948"},{"v":31071.529504045953,"d":"31,072"},{"v":32096.500233586914,"d":"32,097"},0]
[650,{"$nulls":10},"пустая строка"]
[651,{"$nulls":10},"пустая строка"]
[652]
[653,"PL(-)",{"$nulls":5},"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":142618663.97296736,"d":"142,618,664"},null,null,0,{"v":74583.33333333333,"d":"74,583"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":203402.77777777775,"d":"203,403"},{"v":409811.56441071053,"d":"409,812"},{"v":432188.8303479708,"d":"432,189"},{"v":697719.6125533262,"d":"697,720"},{"v":728205.3163292314,"d":"728,205"},{"v":728458.3207568089,"d":"728,458"},{"v":995305.0720402552,"d":"995,305"},{"v":1025385.7957046923,"d":"1,025,386"},{"v":1026954.7692103608,"d":"1,026,955"},{"v":958674.318160117,"d":"958,674"},{"v":1225521.0694435635,"d":"1,225,521"},{"v":1256291.4032004937,"d":"1,256,291"},{"v":1257417.6189579016,"d":"1,257,418"},{"v":1259239.5968911476,"d":"1,259,240"},{"v":1259638.4249192702,"d":"1,259,638"},{"v":1526738.1806302941,"d":"1,526,738"},{"v":1556869.8512349348,"d":"1,556,870"},{"v":1558027.6925457898,"d":"1,558,028"},{"v":1559090.6571963034,"d":"1,559,091"},{"v":1560153.621846817,"d":"1,560,154"},{"v":1561064.61081344,"d":"1,561,065"},{"v":1826741.2166193405,"d":"1,826,741"},{"v":1857479.9248228234,"d":"1,857,480"},{"v":1857631.9005067141,"d":"1,857,632"},{"v":1859453.87843996,"d":"1,859,454"},{"v":1859605.8541238506,"d":"1,859,606"},{"v":1860763.6954347058,"d":"1,860,764"},{"v":1860763.6954347058,"d":"1,860,764"},{"v":2127104.437862997,"d":"2,127,104"},{"v":2156932.1570998565,"d":"2,156,932"},{"v":2157995.12175037,"d":"2,157,995"},{"v":2158906.110716993,"d":"2,158,906"},{"v":2159152.963061225,"d":"2,159,153"},{"v":2160063.952027848,"d":"2,160,064"},{"v":2160215.9277117387,"d":"2,160,216"},{"v":2161126.9166783616,"d":"2,161,127"},{"v":2426556.6701400303,"d":"2,426,557"},{"v":2457295.3783435132,"d":"2,457,295"},{"v":2457295.3783435132,"d":"2,457,295"},{"v":2458453.2196543682,"d":"2,458,453"},{"v":2458453.2196543682,"d":"2,458,453"},{"v":2459516.184304882,"d":"2,459,516"},{"v":2459516.184304882,"d":"2,459,516"},{"v":2460579.1489553954,"d":"2,460,579"},{"v":2460579.1489553954,"d":"2,460,579"},{"v":2726767.9156997968,"d":"2,726,768"},{"v":2756595.634936656,"d":"2,756,596"},{"v":2756842.487280888,"d":"2,756,842"},{"v":2757753.4762475113,"d":"2,757,753"},{"v":2757905.4519314016,"d":"2,757,905"},{"v":2758816.440898025,"d":"2,758,816"},{"v":2758968.416581915,"d":"2,758,968"},{"v":2759879.4055485385,"d":"2,759,879"},{"v":2759879.4055485385,"d":"2,759,879"},{"v":2760790.3945151614,"d":"2,760,790"},{"v":3026068.1722929394,"d":"3,026,068"},{"v":3056142.743874031,"d":"3,056,143"},{"v":3051003.854985142,"d":"3,051,004"},{"v":2989566.8196356557,"d":"2,989,567"},{"v":2989566.8196356557,"d":"2,989,567"},{"v":2990629.7842861693,"d":"2,990,630"},{"v":2990629.7842861693,"d":"2,990,630"},{"v":2991540.773252792,"d":"2,991,541"},{"v":2991540.773252792,"d":"2,991,541"},{"v":2992451.762219415,"d":"2,992,452"},{"v":2992451.762219415,"d":"2,992,452"},{"v":3257976.392341425,"d":"3,257,976"},{"v":3287804.111578285,"d":"3,287,804"},0]
[654,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":4891666.666666671,"d":"4,891,667"},null,null,0,{"v":74583.33333333333,"d":"74,583"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":137083.3333333333,"d":"137,083"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":67638.88888888889,"d":"67,639"},{"v":62500.00000000001,"d":"62,500"},0,0,0,0,0,0,0,0,0,0,0]
[655,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":16666.66666666665,"d":"16,667"},null,null,0,{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0]
[656,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":41666.6666666667,"d":"41,667"},null,null,0,{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0]
[657,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":249999.9999999998,"d":"250,000"},null,null,0,{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0]
[658,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":416666.6666666664,"d":"416,667"},null,null,0,0,{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},0,0,0,0,0,0,0,0,0,0,0]
[659,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3333333.333333331,"d":"3,333,333"},null,null,0,0,{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},0,0,0,0,0,0,0,0,0,0,0]
[660,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":833333.3333333335,"d":"833,333"},null,null,0,{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},{"v":69444.44444444444,"d":"69,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[661,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[662,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[663,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[664,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[665,{"$nulls":10},"пустая строка"]
[666,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":135159374.99999997,"d":"135,159,375"},null,null,0,0,0,0,{"v":66319.44444444445,"d":"66,319"},{"v":272222.22222222225,"d":"272,222"},{"v":293055.5555555556,"d":"293,056"},{"v":558333.3333333334,"d":"558,333"},{"v":586111.1111111112,"d":"586,111"},{"v":586111.1111111112,"d":"586,111"},{"v":851388.888888889,"d":"851,389"},{"v":879166.6666666667,"d":"879,167"},{"v":879166.6666666667,"d":"879,167"},{"v":879166.6666666667,"d":"879,167"},{"v":1144444.4444444445,"d":"1,144,444"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1172222.2222222225,"d":"1,172,222"},{"v":1437500.0000000002,"d":"1,437,500"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1465277.7777777778,"d":"1,465,278"},{"v":1730555.5555555555,"d":"1,730,556"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":1758333.3333333335,"d":"1,758,333"},{"v":2023611.111111111,"d":"2,023,611"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2051388.8888888888,"d":"2,051,389"},{"v":2316666.6666666665,"d":"2,316,667"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2344444.4444444445,"d":"2,344,444"},{"v":2609722.2222222225,"d":"2,609,722"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2637500,"d":"2,637,500"},{"v":2902777.777777778,"d":"2,902,778"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":2930555.5555555555,"d":"2,930,556"},{"v":3195833.3333333335,"d":"3,195,833"},{"v":3223611.1111111115,"d":"3,223,611"},0]
[667,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":22470486.11111112,"d":"22,470,486"},null,null,0,0,0,0,{"v":12152.77777777778,"d":"12,153"},{"v":48611.11111111112,"d":"48,611"},{"v":48611.11111111112,"d":"48,611"},{"v":97222.22222222223,"d":"97,222"},{"v":97222.22222222223,"d":"97,222"},{"v":97222.22222222223,"d":"97,222"},{"v":145833.33333333334,"d":"145,833"},{"v":145833.33333333334,"d":"145,833"},{"v":145833.33333333334,"d":"145,833"},{"v":145833.33333333334,"d":"145,833"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":243055.5555555556,"d":"243,056"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":340277.77777777775,"d":"340,278"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":388888.8888888889,"d":"388,889"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":437500,"d":"437,500"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":534722.2222222224,"d":"534,722"},{"v":534722.2222222224,"d":"534,722"},0]
[668,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":44940972.22222224,"d":"44,940,972"},null,null,0,0,0,0,{"v":24305.55555555556,"d":"24,306"},{"v":97222.22222222223,"d":"97,222"},{"v":97222.22222222223,"d":"97,222"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":194444.44444444447,"d":"194,444"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":388888.88888888893,"d":"388,889"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":486111.1111111112,"d":"486,111"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":680555.5555555555,"d":"680,556"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":777777.7777777778,"d":"777,778"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":875000,"d":"875,000"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":972222.2222222224,"d":"972,222"},{"v":1069444.4444444447,"d":"1,069,444"},{"v":1069444.4444444447,"d":"1,069,444"},0]
[669,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21828472.22222224,"d":"21,828,472"},null,null,0,0,0,0,{"v":11805.555555555555,"d":"11,806"},{"v":47222.22222222222,"d":"47,222"},{"v":47222.22222222222,"d":"47,222"},{"v":94444.44444444444,"d":"94,444"},{"v":94444.44444444444,"d":"94,444"},{"v":94444.44444444444,"d":"94,444"},{"v":141666.6666666667,"d":"141,667"},{"v":141666.6666666667,"d":"141,667"},{"v":141666.6666666667,"d":"141,667"},{"v":141666.6666666667,"d":"141,667"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":188888.88888888888,"d":"188,889"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":236111.1111111111,"d":"236,111"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":283333.3333333334,"d":"283,333"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":330555.55555555556,"d":"330,556"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":377777.7777777778,"d":"377,778"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":425000.00000000006,"d":"425,000"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":472222.2222222223,"d":"472,222"},{"v":519444.4444444445,"d":"519,444"},{"v":519444.4444444445,"d":"519,444"},0]
[670,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":23112500,"d":"23,112,500"},null,null,0,0,0,0,{"v":12500,"d":"12,500"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":550000,"d":"550,000"},{"v":550000,"d":"550,000"},0]
[671,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10272222.22222222,"d":"10,272,222"},null,null,0,0,0,0,{"v":5555.555555555556,"d":"5,556"},{"v":22222.222222222223,"d":"22,222"},{"v":22222.222222222223,"d":"22,222"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":155555.55555555556,"d":"155,556"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":177777.77777777778,"d":"177,778"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":199999.99999999997,"d":"200,000"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":244444.44444444444,"d":"244,444"},{"v":244444.44444444444,"d":"244,444"},0]
[672,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5013888.888888888,"d":"5,013,889"},null,null,0,0,0,0,0,{"v":2777.777777777778,"d":"2,778"},{"v":11111.111111111111,"d":"11,111"},{"v":11111.111111111111,"d":"11,111"},{"v":22222.222222222223,"d":"22,222"},{"v":22222.222222222223,"d":"22,222"},{"v":22222.222222222223,"d":"22,222"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":122222.22222222222,"d":"122,222"},0]
[673,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7520833.333333337,"d":"7,520,833"},null,null,0,0,0,0,0,{"v":4166.666666666667,"d":"4,167"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":183333.33333333334,"d":"183,333"},0]
[674,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[675,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[676,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[677,{"$nulls":10},"пустая строка"]
[678,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":2567622.306300696,"d":"2,567,622"},null,null,0,0,0,0,0,{"v":506.00885515496526,"d":"506"},{"v":2049.941459081917,"d":"2,050"},{"v":2302.9458866593995,"d":"2,303"},{"v":5010.871884786859,"d":"5,011"},{"v":5263.876312364342,"d":"5,264"},{"v":6832.84981803291,"d":"6,833"},{"v":9135.79570469231,"d":"9,136"},{"v":10704.769210360877,"d":"10,705"},{"v":11868.762604561383,"d":"11,869"},{"v":13437.736110229953,"d":"13,438"},{"v":16430.29208938208,"d":"16,430"},{"v":17556.507846790053,"d":"17,557"},{"v":19378.485780036106,"d":"19,378"},{"v":19777.31380815882,"d":"19,777"},{"v":21599.291741404868,"d":"21,599"},{"v":23953.18456826794,"d":"23,953"},{"v":25111.025879123103,"d":"25,111"},{"v":26173.9905296367,"d":"26,174"},{"v":27236.955180150304,"d":"27,237"},{"v":28147.944146773334,"d":"28,148"},{"v":28546.77217489604,"d":"28,547"},{"v":31507.702600600987,"d":"31,508"},{"v":31659.678284491565,"d":"31,660"},{"v":33481.65621773761,"d":"33,482"},{"v":33633.63190162819,"d":"33,634"},{"v":34791.473212483346,"d":"34,791"},{"v":34791.473212483346,"d":"34,791"},{"v":35854.43786299695,"d":"35,854"},{"v":37904.379322078865,"d":"37,904"},{"v":38967.34397259247,"d":"38,967"},{"v":39878.3329392155,"d":"39,878"},{"v":40125.18528344763,"d":"40,125"},{"v":41036.17425007065,"d":"41,036"},{"v":41188.149933961235,"d":"41,188"},{"v":42099.138900584265,"d":"42,099"},{"v":42251.11458447483,"d":"42,251"},{"v":45212.04501017978,"d":"45,212"},{"v":45212.04501017978,"d":"45,212"},{"v":46369.88632103493,"d":"46,370"},{"v":46369.88632103493,"d":"46,370"},{"v":47432.850971548534,"d":"47,433"},{"v":47432.850971548534,"d":"47,433"},{"v":48495.815622062146,"d":"48,496"},{"v":48495.815622062146,"d":"48,496"},{"v":49406.80458868516,"d":"49,407"},{"v":51456.74604776708,"d":"51,457"},{"v":51703.598391999214,"d":"51,704"},{"v":52614.587358622244,"d":"52,615"},{"v":52766.56304251282,"d":"52,767"},{"v":53677.55200913584,"d":"53,678"},{"v":53829.52769302642,"d":"53,830"},{"v":54740.51665964944,"d":"54,741"},{"v":54740.51665964944,"d":"54,741"},{"v":55651.505626272476,"d":"55,652"},{"v":55651.505626272476,"d":"55,652"},{"v":57948.29942958652,"d":"57,948"},{"v":57948.29942958652,"d":"57,948"},{"v":59011.264080100125,"d":"59,011"},{"v":59011.264080100125,"d":"59,011"},{"v":60074.22873061374,"d":"60,074"},{"v":60074.22873061374,"d":"60,074"},{"v":60985.21769723675,"d":"60,985"},{"v":60985.21769723675,"d":"60,985"},{"v":61896.206663859775,"d":"61,896"},{"v":61896.206663859775,"d":"61,896"},{"v":62143.05900809191,"d":"62,143"},{"v":64193.000467173835,"d":"64,193"},0]
[679,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1069842.6276252896,"d":"1,069,843"},null,null,0,0,0,0,0,{"v":210.83702298123552,"d":"211"},{"v":854.1422746174654,"d":"854"},{"v":959.5607861080832,"d":"960"},{"v":2087.8632853278577,"d":"2,088"},{"v":2193.281796818476,"d":"2,193"},{"v":2847.0207575137124,"d":"2,847"},{"v":3806.581543621796,"d":"3,807"},{"v":4460.320504317032,"d":"4,460"},{"v":4945.317751900577,"d":"4,945"},{"v":5599.056712595813,"d":"5,599"},{"v":6845.955037242534,"d":"6,846"},{"v":7315.211602829189,"d":"7,315"},{"v":8074.3690750150445,"d":"8,074"},{"v":8240.547420066174,"d":"8,241"},{"v":8999.704892252028,"d":"9,000"},{"v":9980.493570111643,"d":"9,980"},{"v":10462.927449634626,"d":"10,463"},{"v":10905.829387348625,"d":"10,906"},{"v":11348.731325062627,"d":"11,349"},{"v":11728.310061155555,"d":"11,728"},{"v":11894.488406206683,"d":"11,894"},{"v":13128.209416917078,"d":"13,128"},{"v":13191.532618538151,"d":"13,192"},{"v":13950.690090724005,"d":"13,951"},{"v":14014.01329234508,"d":"14,014"},{"v":14496.447171868062,"d":"14,496"},{"v":14496.447171868062,"d":"14,496"},{"v":14939.349109582063,"d":"14,939"},{"v":15793.491384199528,"d":"15,793"},{"v":16236.393321913529,"d":"16,236"},{"v":16615.972058006457,"d":"16,616"},{"v":16718.82720143651,"d":"16,719"},{"v":17098.40593752944,"d":"17,098"},{"v":17161.729139150513,"d":"17,162"},{"v":17541.30787524344,"d":"17,541"},{"v":17604.631076864513,"d":"17,605"},{"v":18838.35208757491,"d":"18,838"},{"v":18838.35208757491,"d":"18,838"},{"v":19320.785967097887,"d":"19,321"},{"v":19320.785967097887,"d":"19,321"},{"v":19763.68790481189,"d":"19,764"},{"v":19763.68790481189,"d":"19,764"},{"v":20206.589842525893,"d":"20,207"},{"v":20206.589842525893,"d":"20,207"},{"v":20586.168578618817,"d":"20,586"},{"v":21440.310853236286,"d":"21,440"},{"v":21543.16599666634,"d":"21,543"},{"v":21922.74473275927,"d":"21,923"},{"v":21986.067934380342,"d":"21,986"},{"v":22365.646670473267,"d":"22,366"},{"v":22428.96987209434,"d":"22,429"},{"v":22808.548608187266,"d":"22,809"},{"v":22808.548608187266,"d":"22,809"},{"v":23188.127344280198,"d":"23,188"},{"v":23188.127344280198,"d":"23,188"},{"v":24145.12476232772,"d":"24,145"},{"v":24145.12476232772,"d":"24,145"},{"v":24588.02670004172,"d":"24,588"},{"v":24588.02670004172,"d":"24,588"},{"v":25030.928637755722,"d":"25,031"},{"v":25030.928637755722,"d":"25,031"},{"v":25410.507373848646,"d":"25,411"},{"v":25410.507373848646,"d":"25,411"},{"v":25790.086109941574,"d":"25,790"},{"v":25790.086109941574,"d":"25,790"},{"v":25892.941253371628,"d":"25,893"},{"v":26747.083527989096,"d":"26,747"},0]
[680,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":427937.05105011584,"d":"427,937"},null,null,0,0,0,0,0,{"v":84.3348091924942,"d":"84"},{"v":341.65690984698614,"d":"342"},{"v":383.8243144432333,"d":"384"},{"v":835.1453141311432,"d":"835"},{"v":877.3127187273902,"d":"877"},{"v":1138.808303005485,"d":"1,139"},{"v":1522.6326174487183,"d":"1,523"},{"v":1784.1282017268131,"d":"1,784"},{"v":1978.127100760231,"d":"1,978"},{"v":2239.622685038326,"d":"2,240"},{"v":2738.3820148970135,"d":"2,738"},{"v":2926.084641131676,"d":"2,926"},{"v":3229.7476300060175,"d":"3,230"},{"v":3296.2189680264696,"d":"3,296"},{"v":3599.8819569008115,"d":"3,600"},{"v":3992.1974280446566,"d":"3,992"},{"v":4185.1709798538495,"d":"4,185"},{"v":4362.33175493945,"d":"4,362"},{"v":4539.49253002505,"d":"4,539"},{"v":4691.324024462221,"d":"4,691"},{"v":4757.795362482673,"d":"4,758"},{"v":5251.283766766831,"d":"5,251"},{"v":5276.613047415261,"d":"5,277"},{"v":5580.2760362896015,"d":"5,580"},{"v":5605.605316938031,"d":"5,606"},{"v":5798.578868747224,"d":"5,799"},{"v":5798.578868747224,"d":"5,799"},{"v":5975.739643832825,"d":"5,976"},{"v":6317.396553679811,"d":"6,317"},{"v":6494.557328765412,"d":"6,495"},{"v":6646.388823202582,"d":"6,646"},{"v":6687.530880574604,"d":"6,688"},{"v":6839.362375011776,"d":"6,839"},{"v":6864.6916556602055,"d":"6,865"},{"v":7016.523150097377,"d":"7,017"},{"v":7041.8524307458065,"d":"7,042"},{"v":7535.340835029964,"d":"7,535"},{"v":7535.340835029964,"d":"7,535"},{"v":7728.314386839155,"d":"7,728"},{"v":7728.314386839155,"d":"7,728"},{"v":7905.475161924755,"d":"7,905"},{"v":7905.475161924755,"d":"7,905"},{"v":8082.635937010356,"d":"8,083"},{"v":8082.635937010356,"d":"8,083"},{"v":8234.467431447527,"d":"8,234"},{"v":8576.124341294515,"d":"8,576"},{"v":8617.266398666537,"d":"8,617"},{"v":8769.097893103706,"d":"8,769"},{"v":8794.427173752136,"d":"8,794"},{"v":8946.258668189308,"d":"8,946"},{"v":8971.587948837738,"d":"8,972"},{"v":9123.419443274908,"d":"9,123"},{"v":9123.419443274908,"d":"9,123"},{"v":9275.250937712079,"d":"9,275"},{"v":9275.250937712079,"d":"9,275"},{"v":9658.049904931087,"d":"9,658"},{"v":9658.049904931087,"d":"9,658"},{"v":9835.210680016688,"d":"9,835"},{"v":9835.210680016688,"d":"9,835"},{"v":10012.37145510229,"d":"10,012"},{"v":10012.37145510229,"d":"10,012"},{"v":10164.20294953946,"d":"10,164"},{"v":10164.20294953946,"d":"10,164"},{"v":10316.03444397663,"d":"10,316"},{"v":10316.03444397663,"d":"10,316"},{"v":10357.176501348653,"d":"10,357"},{"v":10698.83341119564,"d":"10,699"},0]
[681,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1069842.6276252896,"d":"1,069,843"},null,null,0,0,0,0,0,{"v":210.83702298123552,"d":"211"},{"v":854.1422746174654,"d":"854"},{"v":959.5607861080832,"d":"960"},{"v":2087.8632853278577,"d":"2,088"},{"v":2193.281796818476,"d":"2,193"},{"v":2847.0207575137124,"d":"2,847"},{"v":3806.581543621796,"d":"3,807"},{"v":4460.320504317032,"d":"4,460"},{"v":4945.317751900577,"d":"4,945"},{"v":5599.056712595813,"d":"5,599"},{"v":6845.955037242534,"d":"6,846"},{"v":7315.211602829189,"d":"7,315"},{"v":8074.3690750150445,"d":"8,074"},{"v":8240.547420066174,"d":"8,241"},{"v":8999.704892252028,"d":"9,000"},{"v":9980.493570111643,"d":"9,980"},{"v":10462.927449634626,"d":"10,463"},{"v":10905.829387348625,"d":"10,906"},{"v":11348.731325062627,"d":"11,349"},{"v":11728.310061155555,"d":"11,728"},{"v":11894.488406206683,"d":"11,894"},{"v":13128.209416917078,"d":"13,128"},{"v":13191.532618538151,"d":"13,192"},{"v":13950.690090724005,"d":"13,951"},{"v":14014.01329234508,"d":"14,014"},{"v":14496.447171868062,"d":"14,496"},{"v":14496.447171868062,"d":"14,496"},{"v":14939.349109582063,"d":"14,939"},{"v":15793.491384199528,"d":"15,793"},{"v":16236.393321913529,"d":"16,236"},{"v":16615.972058006457,"d":"16,616"},{"v":16718.82720143651,"d":"16,719"},{"v":17098.40593752944,"d":"17,098"},{"v":17161.729139150513,"d":"17,162"},{"v":17541.30787524344,"d":"17,541"},{"v":17604.631076864513,"d":"17,605"},{"v":18838.35208757491,"d":"18,838"},{"v":18838.35208757491,"d":"18,838"},{"v":19320.785967097887,"d":"19,321"},{"v":19320.785967097887,"d":"19,321"},{"v":19763.68790481189,"d":"19,764"},{"v":19763.68790481189,"d":"19,764"},{"v":20206.589842525893,"d":"20,207"},{"v":20206.589842525893,"d":"20,207"},{"v":20586.168578618817,"d":"20,586"},{"v":21440.310853236286,"d":"21,440"},{"v":21543.16599666634,"d":"21,543"},{"v":21922.74473275927,"d":"21,923"},{"v":21986.067934380342,"d":"21,986"},{"v":22365.646670473267,"d":"22,366"},{"v":22428.96987209434,"d":"22,429"},{"v":22808.548608187266,"d":"22,809"},{"v":22808.548608187266,"d":"22,809"},{"v":23188.127344280198,"d":"23,188"},{"v":23188.127344280198,"d":"23,188"},{"v":24145.12476232772,"d":"24,145"},{"v":24145.12476232772,"d":"24,145"},{"v":24588.02670004172,"d":"24,588"},{"v":24588.02670004172,"d":"24,588"},{"v":25030.928637755722,"d":"25,031"},{"v":25030.928637755722,"d":"25,031"},{"v":25410.507373848646,"d":"25,411"},{"v":25410.507373848646,"d":"25,411"},{"v":25790.086109941574,"d":"25,790"},{"v":25790.086109941574,"d":"25,790"},{"v":25892.941253371628,"d":"25,893"},{"v":26747.083527989096,"d":"26,747"},0]
[682,{"$nulls":10},"пустая строка"]
[683,{"$nulls":10},"пустая строка"]
[684]
[685]
[686,"BS",{"$nulls":5},"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,0,{"$nulls":3},{"v":253506336.02703255,"d":"253,506,336"},null,null,{"v":3016666.666666667,"d":"3,016,667"},{"v":5121250.000000001,"d":"5,121,250"},{"v":10284166.666666666,"d":"10,284,167"},{"v":27342916.66666667,"d":"27,342,917"},{"v":40622847.22222223,"d":"40,622,847"},{"v":58263035.657811515,"d":"58,263,036"},{"v":73964180.16079688,"d":"73,964,180"},{"v":75149793.88157688,"d":"75,149,794"},{"v":91971588.56524765,"d":"91,971,589"},{"v":107376463.57782419,"d":"107,376,464"},{"v":107047825.17245057,"d":"107,047,825"},{"v":107239106.04341257,"d":"107,239,106"},{"v":123762151.27420221,"d":"123,762,151"},{"v":138936810.28937542,"d":"138,936,810"},{"v":138377955.88659853,"d":"138,377,956"},{"v":137121664.48339808,"d":"137,121,664"},{"v":137080913.53110683,"d":"137,080,914"},{"v":153371673.93421566,"d":"153,371,674"},{"v":168245368.8426297,"d":"168,245,369"},{"v":167385297.32866612,"d":"167,385,297"},{"v":165828427.4774312,"d":"165,828,427"},{"v":164270399.78488538,"d":"164,270,400"},{"v":163927975.79435575,"d":"163,927,976"},{"v":179917822.17250893,"d":"179,917,822"},{"v":194490090.89502883,"d":"194,490,091"},{"v":193330016.3450761,"d":"193,330,016"},{"v":191472536.42025334,"d":"191,472,536"},{"v":189614904.5197466,"d":"189,614,905"},{"v":187755450.64130664,"d":"187,755,451"},{"v":187112511.45384946,"d":"187,112,511"},{"v":202801747.75841472,"d":"202,801,748"},{"v":217074317.3963134,"d":"217,074,317"},{"v":215613879.625117,"d":"215,613,880"},{"v":213456947.46801716,"d":"213,456,947"},{"v":211298952.3462668,"d":"211,298,952"},{"v":209140046.2355498,"d":"209,140,046"},{"v":206980893.2724886,"d":"206,980,893"},{"v":206037495.98712742,"d":"206,037,496"},{"v":221427280.05941567,"d":"221,427,280"},{"v":235399486.47607064,"d":"235,399,486"},{"v":233639596.47259727,"d":"233,639,596"},{"v":231182301.09425378,"d":"231,182,301"},{"v":228725005.71591023,"d":"228,725,006"},{"v":226266552.49625587,"d":"226,266,552"},{"v":223808099.2766015,"d":"223,808,099"},{"v":221348583.09229663,"d":"221,348,583"},{"v":220105733.57465842,"d":"220,105,734"},{"v":235195154.42570302,"d":"235,195,154"},{"v":248867908.61008093,"d":"248,867,909"},{"v":246807807.36104783,"d":"246,807,807"},{"v":244051211.72611117,"d":"244,051,212"},{"v":241294369.23883027,"d":"241,294,369"},{"v":238536615.76258275,"d":"238,536,616"},{"v":235778710.31065136,"d":"235,778,710"},{"v":233019893.86975333,"d":"233,019,894"},{"v":230260925.45317143,"d":"230,260,925"},{"v":228717712.71428952,"d":"228,717,713"},{"v":243507833.308741,"d":"243,507,833"},{"v":256880376.2475592,"d":"256,880,376"},{"v":254520974.74193296,"d":"254,520,975"},{"v":251464831.99805886,"d":"251,464,832"},{"v":248413828.14307368,"d":"248,413,828"},{"v":245424261.32343808,"d":"245,424,261"},{"v":242434694.5038024,"d":"242,434,695"},{"v":239444064.71951625,"d":"239,444,065"},{"v":236453434.93523005,"d":"236,453,435"},{"v":233461894.16197723,"d":"233,461,894"},{"v":231687020.05539113,"d":"231,687,020"},{"v":246244568.29317173,"d":"246,244,568"},{"v":259385449.86428562,"d":"259,385,450"},{"v":256794140.13861084,"d":"256,794,140"},{"v":253506336.02703255,"d":"253,506,336"},0]
[687,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":2.6957422960549593E-9,"d":"0"},null,null,{"v":3016666.666666667,"d":"3,016,667"},{"v":4817083.333333334,"d":"4,817,083"},{"v":4680000,"d":"4,680,000"},{"v":4542916.666666667,"d":"4,542,917"},{"v":4405833.333333334,"d":"4,405,833"},{"v":4268750,"d":"4,268,750"},{"v":4131666.666666667,"d":"4,131,667"},{"v":3994583.3333333335,"d":"3,994,583"},{"v":3857500,"d":"3,857,500"},{"v":3720416.666666667,"d":"3,720,417"},{"v":3583333.3333333335,"d":"3,583,333"},{"v":3446250.0000000005,"d":"3,446,250"},{"v":3309166.6666666665,"d":"3,309,167"},{"v":3241527.777777778,"d":"3,241,528"},{"v":3173888.888888889,"d":"3,173,889"},{"v":3106250.0000000005,"d":"3,106,250"},{"v":3038611.111111111,"d":"3,038,611"},{"v":2970972.222222223,"d":"2,970,972"},{"v":2903333.3333333335,"d":"2,903,333"},{"v":2835694.444444445,"d":"2,835,694"},{"v":2768055.555555556,"d":"2,768,056"},{"v":2700416.6666666674,"d":"2,700,417"},{"v":2632777.777777778,"d":"2,632,778"},{"v":2565138.88888889,"d":"2,565,139"},{"v":2497500.000000001,"d":"2,497,500"},{"v":2429861.111111112,"d":"2,429,861"},{"v":2362222.222222223,"d":"2,362,222"},{"v":2294583.333333334,"d":"2,294,583"},{"v":2226944.4444444454,"d":"2,226,944"},{"v":2159305.5555555564,"d":"2,159,306"},{"v":2091666.6666666674,"d":"2,091,667"},{"v":2024027.777777779,"d":"2,024,028"},{"v":1956388.88888889,"d":"1,956,389"},{"v":1888750.000000001,"d":"1,888,750"},{"v":1821111.1111111124,"d":"1,821,111"},{"v":1753472.2222222234,"d":"1,753,472"},{"v":1685833.3333333344,"d":"1,685,833"},{"v":1618194.444444446,"d":"1,618,194"},{"v":1550555.555555557,"d":"1,550,556"},{"v":1482916.666666668,"d":"1,482,917"},{"v":1415277.777777779,"d":"1,415,278"},{"v":1347638.8888888904,"d":"1,347,639"},{"v":1280000.0000000014,"d":"1,280,000"},{"v":1212361.1111111124,"d":"1,212,361"},{"v":1144722.2222222239,"d":"1,144,722"},{"v":1077083.333333335,"d":"1,077,083"},{"v":1009444.4444444461,"d":"1,009,444"},{"v":941805.5555555573,"d":"941,806"},{"v":874166.6666666685,"d":"874,167"},{"v":806527.7777777797,"d":"806,528"},{"v":738888.8888888909,"d":"738,889"},{"v":671250.000000002,"d":"671,250"},{"v":603611.1111111132,"d":"603,611"},{"v":535972.2222222243,"d":"535,972"},{"v":468333.3333333356,"d":"468,333"},{"v":400694.4444444467,"d":"400,694"},{"v":333055.55555555795,"d":"333,056"},{"v":265416.6666666691,"d":"265,417"},{"v":197777.77777778028,"d":"197,778"},{"v":130138.88888889147,"d":"130,139"},{"v":62500.000000002634,"d":"62,500"},{"v":2.6957422960549593E-9,"d":"0"},{"v":2.6957422960549593E-9,"d":"0"},{"v":2.6957422960549593E-9,"d":"0"},{"v":2.6957422960549593E-9,"d":"0"},{"v":2.6957422960549593E-9,"d":"0"},{"v":2.6957422960549593E-9,"d":"0"},{"v":2.6957422960549593E-9,"d":"0"},{"v":2.6957422960549593E-9,"d":"0"},{"v":2.6957422960549593E-9,"d":"0"},{"v":2.6957422960549593E-9,"d":"0"},{"v":2.6957422960549593E-9,"d":"0"},0]
[688,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1.8189894035458565E-11,"d":"0"},null,null,{"v":16666.666666666668,"d":"16,667"},{"v":16388.88888888889,"d":"16,389"},{"v":16111.111111111113,"d":"16,111"},{"v":15833.333333333334,"d":"15,833"},{"v":15555.555555555557,"d":"15,556"},{"v":15277.77777777778,"d":"15,278"},{"v":15000.000000000002,"d":"15,000"},{"v":14722.222222222223,"d":"14,722"},{"v":14444.444444444445,"d":"14,444"},{"v":14166.666666666668,"d":"14,167"},{"v":13888.88888888889,"d":"13,889"},{"v":13611.111111111113,"d":"13,611"},{"v":13333.333333333334,"d":"13,333"},{"v":13055.555555555557,"d":"13,056"},{"v":12777.77777777778,"d":"12,778"},{"v":12500,"d":"12,500"},{"v":12222.222222222223,"d":"12,222"},{"v":11944.444444444445,"d":"11,944"},{"v":11666.666666666668,"d":"11,667"},{"v":11388.88888888889,"d":"11,389"},{"v":11111.111111111113,"d":"11,111"},{"v":10833.333333333336,"d":"10,833"},{"v":10555.555555555558,"d":"10,556"},{"v":10277.777777777781,"d":"10,278"},{"v":10000.000000000004,"d":"10,000"},{"v":9722.222222222226,"d":"9,722"},{"v":9444.444444444449,"d":"9,444"},{"v":9166.666666666672,"d":"9,167"},{"v":8888.888888888894,"d":"8,889"},{"v":8611.111111111117,"d":"8,611"},{"v":8333.33333333334,"d":"8,333"},{"v":8055.555555555562,"d":"8,056"},{"v":7777.777777777785,"d":"7,778"},{"v":7500.000000000007,"d":"7,500"},{"v":7222.22222222223,"d":"7,222"},{"v":6944.4444444444525,"d":"6,944"},{"v":6666.666666666675,"d":"6,667"},{"v":6388.888888888898,"d":"6,389"},{"v":6111.11111111112,"d":"6,111"},{"v":5833.333333333343,"d":"5,833"},{"v":5555.555555555566,"d":"5,556"},{"v":5277.777777777788,"d":"5,278"},{"v":5000.000000000011,"d":"5,000"},{"v":4722.2222222222335,"d":"4,722"},{"v":4444.444444444456,"d":"4,444"},{"v":4166.666666666679,"d":"4,167"},{"v":3888.8888888889014,"d":"3,889"},{"v":3611.111111111124,"d":"3,611"},{"v":3333.3333333333467,"d":"3,333"},{"v":3055.5555555555693,"d":"3,056"},{"v":2777.777777777792,"d":"2,778"},{"v":2500.0000000000146,"d":"2,500"},{"v":2222.222222222237,"d":"2,222"},{"v":1944.4444444444598,"d":"1,944"},{"v":1666.6666666666824,"d":"1,667"},{"v":1388.888888888905,"d":"1,389"},{"v":1111.1111111111277,"d":"1,111"},{"v":833.3333333333503,"d":"833"},{"v":555.5555555555729,"d":"556"},{"v":277.77777777779556,"d":"278"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},{"v":1.8189894035458565E-11,"d":"0"},0]
[689,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":-2.9103830456733704E-11,"d":"-0"},null,null,{"v":41666.66666666667,"d":"41,667"},{"v":40972.222222222226,"d":"40,972"},{"v":40277.77777777778,"d":"40,278"},{"v":39583.333333333336,"d":"39,583"},{"v":38888.88888888889,"d":"38,889"},{"v":38194.44444444445,"d":"38,194"},{"v":37500.00000000001,"d":"37,500"},{"v":36805.55555555556,"d":"36,806"},{"v":36111.11111111112,"d":"36,111"},{"v":35416.66666666667,"d":"35,417"},{"v":34722.222222222226,"d":"34,722"},{"v":34027.77777777778,"d":"34,028"},{"v":33333.333333333336,"d":"33,333"},{"v":32638.88888888889,"d":"32,639"},{"v":31944.444444444445,"d":"31,944"},{"v":31250,"d":"31,250"},{"v":30555.555555555555,"d":"30,556"},{"v":29861.11111111111,"d":"29,861"},{"v":29166.666666666664,"d":"29,167"},{"v":28472.22222222222,"d":"28,472"},{"v":27777.777777777774,"d":"27,778"},{"v":27083.33333333333,"d":"27,083"},{"v":26388.888888888883,"d":"26,389"},{"v":25694.444444444438,"d":"25,694"},{"v":24999.999999999996,"d":"25,000"},{"v":24305.55555555555,"d":"24,306"},{"v":23611.111111111106,"d":"23,611"},{"v":22916.66666666666,"d":"22,917"},{"v":22222.222222222215,"d":"22,222"},{"v":21527.77777777777,"d":"21,528"},{"v":20833.333333333325,"d":"20,833"},{"v":20138.88888888888,"d":"20,139"},{"v":19444.444444444434,"d":"19,444"},{"v":18749.99999999999,"d":"18,750"},{"v":18055.555555555544,"d":"18,056"},{"v":17361.1111111111,"d":"17,361"},{"v":16666.666666666653,"d":"16,667"},{"v":15972.222222222208,"d":"15,972"},{"v":15277.777777777763,"d":"15,278"},{"v":14583.333333333318,"d":"14,583"},{"v":13888.888888888872,"d":"13,889"},{"v":13194.444444444427,"d":"13,194"},{"v":12499.999999999982,"d":"12,500"},{"v":11805.555555555537,"d":"11,806"},{"v":11111.111111111091,"d":"11,111"},{"v":10416.666666666646,"d":"10,417"},{"v":9722.2222222222,"d":"9,722"},{"v":9027.777777777756,"d":"9,028"},{"v":8333.333333333314,"d":"8,333"},{"v":7638.888888888869,"d":"7,639"},{"v":6944.444444444423,"d":"6,944"},{"v":6249.999999999978,"d":"6,250"},{"v":5555.555555555533,"d":"5,556"},{"v":4861.111111111088,"d":"4,861"},{"v":4166.666666666642,"d":"4,167"},{"v":3472.222222222197,"d":"3,472"},{"v":2777.777777777752,"d":"2,778"},{"v":2083.3333333333067,"d":"2,083"},{"v":1388.8888888888614,"d":"1,389"},{"v":694.4444444444161,"d":"694"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},0]
[690,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2.0372681319713593E-10,"d":"0"},null,null,{"v":250000,"d":"250,000"},{"v":245833.33333333334,"d":"245,833"},{"v":241666.66666666666,"d":"241,667"},{"v":237500,"d":"237,500"},{"v":233333.33333333334,"d":"233,333"},{"v":229166.66666666666,"d":"229,167"},{"v":225000,"d":"225,000"},{"v":220833.3333333333,"d":"220,833"},{"v":216666.66666666666,"d":"216,667"},{"v":212500,"d":"212,500"},{"v":208333.33333333334,"d":"208,333"},{"v":204166.6666666667,"d":"204,167"},{"v":200000,"d":"200,000"},{"v":195833.33333333334,"d":"195,833"},{"v":191666.6666666667,"d":"191,667"},{"v":187500,"d":"187,500"},{"v":183333.33333333334,"d":"183,333"},{"v":179166.6666666667,"d":"179,167"},{"v":175000,"d":"175,000"},{"v":170833.3333333333,"d":"170,833"},{"v":166666.66666666666,"d":"166,667"},{"v":162500,"d":"162,500"},{"v":158333.3333333333,"d":"158,333"},{"v":154166.66666666663,"d":"154,167"},{"v":149999.99999999997,"d":"150,000"},{"v":145833.3333333333,"d":"145,833"},{"v":141666.66666666663,"d":"141,667"},{"v":137499.99999999994,"d":"137,500"},{"v":133333.33333333328,"d":"133,333"},{"v":129166.66666666661,"d":"129,167"},{"v":124999.99999999994,"d":"125,000"},{"v":120833.33333333327,"d":"120,833"},{"v":116666.6666666666,"d":"116,667"},{"v":112499.99999999994,"d":"112,500"},{"v":108333.33333333328,"d":"108,333"},{"v":104166.66666666663,"d":"104,167"},{"v":99999.99999999997,"d":"100,000"},{"v":95833.33333333331,"d":"95,833"},{"v":91666.66666666666,"d":"91,667"},{"v":87500,"d":"87,500"},{"v":83333.33333333334,"d":"83,333"},{"v":79166.66666666669,"d":"79,167"},{"v":75000.00000000003,"d":"75,000"},{"v":70833.33333333337,"d":"70,833"},{"v":66666.66666666672,"d":"66,667"},{"v":62500.00000000006,"d":"62,500"},{"v":58333.3333333334,"d":"58,333"},{"v":54166.666666666744,"d":"54,167"},{"v":50000.00000000009,"d":"50,000"},{"v":45833.33333333343,"d":"45,833"},{"v":41666.66666666677,"d":"41,667"},{"v":37500.00000000012,"d":"37,500"},{"v":33333.33333333346,"d":"33,333"},{"v":29166.666666666802,"d":"29,167"},{"v":25000.000000000146,"d":"25,000"},{"v":20833.33333333349,"d":"20,833"},{"v":16666.66666666683,"d":"16,667"},{"v":12500.000000000175,"d":"12,500"},{"v":8333.333333333518,"d":"8,333"},{"v":4166.666666666861,"d":"4,167"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},{"v":2.0372681319713593E-10,"d":"0"},0]
[691,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2.9103830456733704E-10,"d":"0"},null,null,{"v":208333.33333333334,"d":"208,333"},{"v":416666.6666666667,"d":"416,667"},{"v":409722.22222222225,"d":"409,722"},{"v":402777.7777777778,"d":"402,778"},{"v":395833.3333333334,"d":"395,833"},{"v":388888.8888888889,"d":"388,889"},{"v":381944.44444444444,"d":"381,944"},{"v":375000,"d":"375,000"},{"v":368055.55555555556,"d":"368,056"},{"v":361111.1111111111,"d":"361,111"},{"v":354166.6666666667,"d":"354,167"},{"v":347222.22222222225,"d":"347,222"},{"v":340277.77777777775,"d":"340,278"},{"v":333333.3333333334,"d":"333,333"},{"v":326388.8888888889,"d":"326,389"},{"v":319444.4444444445,"d":"319,444"},{"v":312500,"d":"312,500"},{"v":305555.5555555556,"d":"305,556"},{"v":298611.1111111111,"d":"298,611"},{"v":291666.66666666674,"d":"291,667"},{"v":284722.22222222225,"d":"284,722"},{"v":277777.77777777787,"d":"277,778"},{"v":270833.3333333334,"d":"270,833"},{"v":263888.888888889,"d":"263,889"},{"v":256944.44444444453,"d":"256,944"},{"v":250000.0000000001,"d":"250,000"},{"v":243055.55555555565,"d":"243,056"},{"v":236111.1111111112,"d":"236,111"},{"v":229166.66666666677,"d":"229,167"},{"v":222222.22222222234,"d":"222,222"},{"v":215277.7777777779,"d":"215,278"},{"v":208333.33333333346,"d":"208,333"},{"v":201388.88888888902,"d":"201,389"},{"v":194444.44444444458,"d":"194,444"},{"v":187500.00000000015,"d":"187,500"},{"v":180555.5555555557,"d":"180,556"},{"v":173611.11111111127,"d":"173,611"},{"v":166666.66666666683,"d":"166,667"},{"v":159722.2222222224,"d":"159,722"},{"v":152777.77777777793,"d":"152,778"},{"v":145833.3333333335,"d":"145,833"},{"v":138888.88888888905,"d":"138,889"},{"v":131944.4444444446,"d":"131,944"},{"v":125000.00000000017,"d":"125,000"},{"v":118055.55555555574,"d":"118,056"},{"v":111111.1111111113,"d":"111,111"},{"v":104166.66666666686,"d":"104,167"},{"v":97222.22222222242,"d":"97,222"},{"v":90277.77777777798,"d":"90,278"},{"v":83333.33333333355,"d":"83,333"},{"v":76388.88888888911,"d":"76,389"},{"v":69444.44444444467,"d":"69,444"},{"v":62500.00000000023,"d":"62,500"},{"v":55555.555555555795,"d":"55,556"},{"v":48611.11111111136,"d":"48,611"},{"v":41666.66666666692,"d":"41,667"},{"v":34722.22222222248,"d":"34,722"},{"v":27777.777777778043,"d":"27,778"},{"v":20833.333333333605,"d":"20,833"},{"v":13888.888888889167,"d":"13,889"},{"v":6944.444444444729,"d":"6,944"},{"v":2.9103830456733704E-10,"d":"0"},{"v":2.9103830456733704E-10,"d":"0"},{"v":2.9103830456733704E-10,"d":"0"},{"v":2.9103830456733704E-10,"d":"0"},{"v":2.9103830456733704E-10,"d":"0"},{"v":2.9103830456733704E-10,"d":"0"},{"v":2.9103830456733704E-10,"d":"0"},{"v":2.9103830456733704E-10,"d":"0"},{"v":2.9103830456733704E-10,"d":"0"},{"v":2.9103830456733704E-10,"d":"0"},{"v":2.9103830456733704E-10,"d":"0"},0]
[692,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2.3283064365386963E-9,"d":"0"},null,null,{"v":1666666.6666666667,"d":"1,666,667"},{"v":3333333.3333333335,"d":"3,333,333"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3222222.2222222225,"d":"3,222,222"},{"v":3166666.666666667,"d":"3,166,667"},{"v":3111111.111111111,"d":"3,111,111"},{"v":3055555.5555555555,"d":"3,055,556"},{"v":3000000,"d":"3,000,000"},{"v":2944444.4444444445,"d":"2,944,444"},{"v":2888888.888888889,"d":"2,888,889"},{"v":2833333.3333333335,"d":"2,833,333"},{"v":2777777.777777778,"d":"2,777,778"},{"v":2722222.222222222,"d":"2,722,222"},{"v":2666666.666666667,"d":"2,666,667"},{"v":2611111.111111111,"d":"2,611,111"},{"v":2555555.555555556,"d":"2,555,556"},{"v":2500000,"d":"2,500,000"},{"v":2444444.444444445,"d":"2,444,444"},{"v":2388888.888888889,"d":"2,388,889"},{"v":2333333.333333334,"d":"2,333,333"},{"v":2277777.777777778,"d":"2,277,778"},{"v":2222222.222222223,"d":"2,222,222"},{"v":2166666.666666667,"d":"2,166,667"},{"v":2111111.111111112,"d":"2,111,111"},{"v":2055555.5555555562,"d":"2,055,556"},{"v":2000000.0000000007,"d":"2,000,000"},{"v":1944444.4444444452,"d":"1,944,444"},{"v":1888888.8888888897,"d":"1,888,889"},{"v":1833333.3333333342,"d":"1,833,333"},{"v":1777777.7777777787,"d":"1,777,778"},{"v":1722222.2222222232,"d":"1,722,222"},{"v":1666666.6666666677,"d":"1,666,667"},{"v":1611111.1111111122,"d":"1,611,111"},{"v":1555555.5555555567,"d":"1,555,556"},{"v":1500000.0000000012,"d":"1,500,000"},{"v":1444444.4444444457,"d":"1,444,444"},{"v":1388888.8888888902,"d":"1,388,889"},{"v":1333333.3333333347,"d":"1,333,333"},{"v":1277777.7777777791,"d":"1,277,778"},{"v":1222222.2222222234,"d":"1,222,222"},{"v":1166666.666666668,"d":"1,166,667"},{"v":1111111.1111111124,"d":"1,111,111"},{"v":1055555.555555557,"d":"1,055,556"},{"v":1000000.0000000014,"d":"1,000,000"},{"v":944444.4444444459,"d":"944,444"},{"v":888888.8888888904,"d":"888,889"},{"v":833333.3333333349,"d":"833,333"},{"v":777777.7777777794,"d":"777,778"},{"v":722222.2222222239,"d":"722,222"},{"v":666666.6666666684,"d":"666,667"},{"v":611111.1111111129,"d":"611,111"},{"v":555555.5555555574,"d":"555,556"},{"v":500000.00000000186,"d":"500,000"},{"v":444444.44444444636,"d":"444,444"},{"v":388888.88888889086,"d":"388,889"},{"v":333333.33333333535,"d":"333,333"},{"v":277777.77777777985,"d":"277,778"},{"v":222222.22222222434,"d":"222,222"},{"v":166666.66666666884,"d":"166,667"},{"v":111111.11111111334,"d":"111,111"},{"v":55555.55555555783,"d":"55,556"},{"v":2.3283064365386963E-9,"d":"0"},{"v":2.3283064365386963E-9,"d":"0"},{"v":2.3283064365386963E-9,"d":"0"},{"v":2.3283064365386963E-9,"d":"0"},{"v":2.3283064365386963E-9,"d":"0"},{"v":2.3283064365386963E-9,"d":"0"},{"v":2.3283064365386963E-9,"d":"0"},{"v":2.3283064365386963E-9,"d":"0"},{"v":2.3283064365386963E-9,"d":"0"},{"v":2.3283064365386963E-9,"d":"0"},{"v":2.3283064365386963E-9,"d":"0"},0]
[693,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":-1.1641532182693481E-10,"d":"-0"},null,null,{"v":833333.3333333334,"d":"833,333"},{"v":763888.888888889,"d":"763,889"},{"v":694444.4444444445,"d":"694,444"},{"v":625000,"d":"625,000"},{"v":555555.5555555556,"d":"555,556"},{"v":486111.1111111112,"d":"486,111"},{"v":416666.66666666674,"d":"416,667"},{"v":347222.2222222223,"d":"347,222"},{"v":277777.77777777787,"d":"277,778"},{"v":208333.33333333337,"d":"208,333"},{"v":138888.88888888888,"d":"138,889"},{"v":69444.44444444438,"d":"69,444"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-1.1641532182693481E-10,"d":"-0"},0]
[694,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[695,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[696,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[697,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[698,{"$nulls":10},"пустая строка"]
[699,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":251673958.33333325,"d":"251,673,958"},null,null,0,{"v":291666.6666666667,"d":"291,667"},{"v":5479166.666666666,"d":"5,479,167"},{"v":22437500.000000004,"d":"22,437,500"},{"v":35767013.888888896,"d":"35,767,014"},{"v":53244791.66666667,"d":"53,244,792"},{"v":69035069.44444445,"d":"69,035,069"},{"v":70310069.44444445,"d":"70,310,069"},{"v":86973958.33333334,"d":"86,973,958"},{"v":102471180.55555557,"d":"102,471,181"},{"v":102286458.33333333,"d":"102,286,458"},{"v":102573958.33333334,"d":"102,573,958"},{"v":118944791.66666667,"d":"118,944,792"},{"v":134148958.33333336,"d":"134,148,958"},{"v":133671180.55555557,"d":"133,671,181"},{"v":132498958.33333336,"d":"132,498,958"},{"v":132493402.7777778,"d":"132,493,403"},{"v":148571180.55555558,"d":"148,571,181"},{"v":163482291.66666666,"d":"163,482,292"},{"v":162711458.33333337,"d":"162,711,458"},{"v":161246180.5555556,"d":"161,246,181"},{"v":159780902.77777782,"d":"159,780,903"},{"v":159482291.6666667,"d":"159,482,292"},{"v":175267013.8888889,"d":"175,267,014"},{"v":189885069.44444448,"d":"189,885,069"},{"v":188821180.55555555,"d":"188,821,181"},{"v":187062847.22222227,"d":"187,062,847"},{"v":185304513.8888889,"d":"185,304,514"},{"v":183546180.55555555,"d":"183,546,181"},{"v":182954513.88888893,"d":"182,954,514"},{"v":198446180.55555555,"d":"198,446,181"},{"v":212771180.55555558,"d":"212,771,181"},{"v":211414236.11111107,"d":"211,414,236"},{"v":209362847.2222222,"d":"209,362,847"},{"v":207311458.33333334,"d":"207,311,458"},{"v":205260069.44444445,"d":"205,260,069"},{"v":203208680.55555555,"d":"203,208,681"},{"v":202323958.33333334,"d":"202,323,958"},{"v":217522569.44444445,"d":"217,522,569"},{"v":231554513.8888889,"d":"231,554,514"},{"v":229904513.88888887,"d":"229,904,514"},{"v":227560069.44444445,"d":"227,560,069"},{"v":225215624.99999997,"d":"225,215,625"},{"v":222871180.55555555,"d":"222,871,181"},{"v":220526736.1111111,"d":"220,526,736"},{"v":218182291.66666666,"d":"218,182,292"},{"v":217004513.8888889,"d":"217,004,514"},{"v":231910069.44444445,"d":"231,910,069"},{"v":245648958.3333333,"d":"245,648,958"},{"v":243705902.77777776,"d":"243,705,903"},{"v":241068402.77777776,"d":"241,068,403"},{"v":238430902.77777776,"d":"238,430,903"},{"v":235793402.77777776,"d":"235,793,403"},{"v":233155902.77777776,"d":"233,155,903"},{"v":230518402.77777776,"d":"230,518,403"},{"v":227880902.77777776,"d":"227,880,903"},{"v":226410069.44444442,"d":"226,410,069"},{"v":241022569.44444445,"d":"241,022,569"},{"v":254468402.77777776,"d":"254,468,403"},{"v":252232291.6666667,"d":"252,232,292"},{"v":249301736.11111107,"d":"249,301,736"},{"v":246371180.5555555,"d":"246,371,181"},{"v":243440625,"d":"243,440,625"},{"v":240510069.4444444,"d":"240,510,069"},{"v":237579513.88888887,"d":"237,579,514"},{"v":234648958.33333328,"d":"234,648,958"},{"v":231718402.7777777,"d":"231,718,403"},{"v":229954513.88888884,"d":"229,954,514"},{"v":244273958.3333333,"d":"244,273,958"},{"v":257426736.11111104,"d":"257,426,736"},{"v":254897569.44444436,"d":"254,897,569"},{"v":251673958.33333325,"d":"251,673,958"},0]
[700,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":41696180.55555553,"d":"41,696,181"},null,null,0,{"v":291666.6666666667,"d":"291,667"},{"v":1895833.3333333335,"d":"1,895,833"},{"v":4520833.333333334,"d":"4,520,833"},{"v":6987847.222222223,"d":"6,987,847"},{"v":9855902.77777778,"d":"9,855,903"},{"v":11557291.666666668,"d":"11,557,292"},{"v":12626736.111111112,"d":"12,626,736"},{"v":15446180.555555556,"d":"15,446,181"},{"v":17098958.333333332,"d":"17,098,958"},{"v":16953125,"d":"16,953,125"},{"v":17973958.333333336,"d":"17,973,958"},{"v":20744791.666666668,"d":"20,744,792"},{"v":22348958.333333336,"d":"22,348,958"},{"v":22154513.88888889,"d":"22,154,514"},{"v":21960069.444444448,"d":"21,960,069"},{"v":22932291.66666667,"d":"22,932,292"},{"v":25654513.88888889,"d":"25,654,514"},{"v":27210069.444444448,"d":"27,210,069"},{"v":26967013.88888889,"d":"26,967,014"},{"v":26723958.333333336,"d":"26,723,958"},{"v":26480902.777777784,"d":"26,480,903"},{"v":27404513.888888896,"d":"27,404,514"},{"v":30078125.000000007,"d":"30,078,125"},{"v":31585069.44444445,"d":"31,585,069"},{"v":31293402.777777784,"d":"31,293,403"},{"v":31001736.11111112,"d":"31,001,736"},{"v":30710069.44444445,"d":"30,710,069"},{"v":30418402.777777784,"d":"30,418,403"},{"v":31293402.777777784,"d":"31,293,403"},{"v":33918402.777777776,"d":"33,918,403"},{"v":35376736.11111111,"d":"35,376,736"},{"v":35036458.333333336,"d":"35,036,458"},{"v":34696180.55555555,"d":"34,696,181"},{"v":34355902.777777776,"d":"34,355,903"},{"v":34015625,"d":"34,015,625"},{"v":33675347.222222224,"d":"33,675,347"},{"v":34501736.111111104,"d":"34,501,736"},{"v":37078124.99999999,"d":"37,078,125"},{"v":38487847.22222222,"d":"38,487,847"},{"v":38098958.33333333,"d":"38,098,958"},{"v":37710069.44444444,"d":"37,710,069"},{"v":37321180.55555555,"d":"37,321,181"},{"v":36932291.666666664,"d":"36,932,292"},{"v":36543402.777777776,"d":"36,543,403"},{"v":36154513.88888889,"d":"36,154,514"},{"v":36932291.666666664,"d":"36,932,292"},{"v":39460069.44444444,"d":"39,460,069"},{"v":40821180.55555555,"d":"40,821,181"},{"v":40383680.55555555,"d":"40,383,681"},{"v":39946180.55555555,"d":"39,946,181"},{"v":39508680.55555555,"d":"39,508,681"},{"v":39071180.55555555,"d":"39,071,181"},{"v":38633680.55555555,"d":"38,633,681"},{"v":38196180.55555555,"d":"38,196,181"},{"v":37758680.55555555,"d":"37,758,681"},{"v":38487847.22222222,"d":"38,487,847"},{"v":40967013.88888888,"d":"40,967,014"},{"v":42279513.88888888,"d":"42,279,514"},{"v":41793402.77777777,"d":"41,793,403"},{"v":41307291.66666666,"d":"41,307,292"},{"v":40821180.555555545,"d":"40,821,181"},{"v":40335069.44444443,"d":"40,335,069"},{"v":39848958.33333332,"d":"39,848,958"},{"v":39362847.22222221,"d":"39,362,847"},{"v":38876736.1111111,"d":"38,876,736"},{"v":38390624.999999985,"d":"38,390,625"},{"v":39071180.55555554,"d":"39,071,181"},{"v":41501736.11111109,"d":"41,501,736"},{"v":42765624.99999998,"d":"42,765,625"},{"v":42230902.777777754,"d":"42,230,903"},{"v":41696180.55555553,"d":"41,696,181"},0]
[701,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":83392361.11111106,"d":"83,392,361"},null,null,0,0,{"v":1458333.3333333335,"d":"1,458,333"},{"v":7291666.666666668,"d":"7,291,667"},{"v":11642361.111111112,"d":"11,642,361"},{"v":17378472.222222224,"d":"17,378,472"},{"v":23114583.333333336,"d":"23,114,583"},{"v":22920138.88888889,"d":"22,920,139"},{"v":28559027.777777784,"d":"28,559,028"},{"v":34197916.66666667,"d":"34,197,917"},{"v":33906250.00000001,"d":"33,906,250"},{"v":33614583.33333334,"d":"33,614,583"},{"v":39156250.00000001,"d":"39,156,250"},{"v":44697916.66666668,"d":"44,697,917"},{"v":44309027.77777779,"d":"44,309,028"},{"v":43920138.8888889,"d":"43,920,139"},{"v":43531250.000000015,"d":"43,531,250"},{"v":48975694.444444455,"d":"48,975,694"},{"v":54420138.8888889,"d":"54,420,139"},{"v":53934027.77777779,"d":"53,934,028"},{"v":53447916.66666669,"d":"53,447,917"},{"v":52961805.555555575,"d":"52,961,806"},{"v":52475694.44444446,"d":"52,475,694"},{"v":57822916.66666669,"d":"57,822,917"},{"v":63170138.8888889,"d":"63,170,139"},{"v":62586805.55555557,"d":"62,586,806"},{"v":62003472.22222224,"d":"62,003,472"},{"v":61420138.8888889,"d":"61,420,139"},{"v":60836805.55555557,"d":"60,836,806"},{"v":60253472.22222224,"d":"60,253,472"},{"v":65503472.22222223,"d":"65,503,472"},{"v":70753472.22222222,"d":"70,753,472"},{"v":70072916.66666667,"d":"70,072,917"},{"v":69392361.1111111,"d":"69,392,361"},{"v":68711805.55555555,"d":"68,711,806"},{"v":68031250,"d":"68,031,250"},{"v":67350694.44444445,"d":"67,350,694"},{"v":66670138.88888889,"d":"66,670,139"},{"v":71822916.66666666,"d":"71,822,917"},{"v":76975694.44444443,"d":"76,975,694"},{"v":76197916.66666666,"d":"76,197,917"},{"v":75420138.88888888,"d":"75,420,139"},{"v":74642361.1111111,"d":"74,642,361"},{"v":73864583.33333333,"d":"73,864,583"},{"v":73086805.55555555,"d":"73,086,806"},{"v":72309027.77777778,"d":"72,309,028"},{"v":71531250,"d":"71,531,250"},{"v":76586805.55555555,"d":"76,586,806"},{"v":81642361.1111111,"d":"81,642,361"},{"v":80767361.1111111,"d":"80,767,361"},{"v":79892361.1111111,"d":"79,892,361"},{"v":79017361.1111111,"d":"79,017,361"},{"v":78142361.1111111,"d":"78,142,361"},{"v":77267361.1111111,"d":"77,267,361"},{"v":76392361.1111111,"d":"76,392,361"},{"v":75517361.1111111,"d":"75,517,361"},{"v":74642361.1111111,"d":"74,642,361"},{"v":79600694.44444443,"d":"79,600,694"},{"v":84559027.77777776,"d":"84,559,028"},{"v":83586805.55555554,"d":"83,586,806"},{"v":82614583.33333331,"d":"82,614,583"},{"v":81642361.11111109,"d":"81,642,361"},{"v":80670138.88888887,"d":"80,670,139"},{"v":79697916.66666664,"d":"79,697,917"},{"v":78725694.44444442,"d":"78,725,694"},{"v":77753472.2222222,"d":"77,753,472"},{"v":76781249.99999997,"d":"76,781,250"},{"v":75809027.77777775,"d":"75,809,028"},{"v":80670138.88888885,"d":"80,670,139"},{"v":85531249.99999996,"d":"85,531,250"},{"v":84461805.55555551,"d":"84,461,806"},{"v":83392361.11111106,"d":"83,392,361"},0]
[702,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":40504861.11111111,"d":"40,504,861"},null,null,0,0,{"v":708333.3333333334,"d":"708,333"},{"v":3541666.666666667,"d":"3,541,667"},{"v":5654861.111111111,"d":"5,654,861"},{"v":8440972.222222222,"d":"8,440,972"},{"v":11227083.333333334,"d":"11,227,083"},{"v":11132638.88888889,"d":"11,132,639"},{"v":13871527.77777778,"d":"13,871,528"},{"v":16610416.666666666,"d":"16,610,417"},{"v":16468750,"d":"16,468,750"},{"v":16327083.333333334,"d":"16,327,083"},{"v":19018750,"d":"19,018,750"},{"v":21710416.666666664,"d":"21,710,417"},{"v":21521527.777777776,"d":"21,521,528"},{"v":21332638.888888888,"d":"21,332,639"},{"v":21143749.999999996,"d":"21,143,750"},{"v":23788194.44444444,"d":"23,788,194"},{"v":26432638.888888884,"d":"26,432,639"},{"v":26196527.777777772,"d":"26,196,528"},{"v":25960416.66666666,"d":"25,960,417"},{"v":25724305.555555552,"d":"25,724,306"},{"v":25488194.44444444,"d":"25,488,194"},{"v":28085416.66666666,"d":"28,085,417"},{"v":30682638.88888888,"d":"30,682,639"},{"v":30399305.55555555,"d":"30,399,306"},{"v":30115972.222222216,"d":"30,115,972"},{"v":29832638.88888888,"d":"29,832,639"},{"v":29549305.55555555,"d":"29,549,306"},{"v":29265972.222222216,"d":"29,265,972"},{"v":31815972.222222216,"d":"31,815,972"},{"v":34365972.222222224,"d":"34,365,972"},{"v":34035416.666666664,"d":"34,035,417"},{"v":33704861.111111104,"d":"33,704,861"},{"v":33374305.555555552,"d":"33,374,306"},{"v":33043749.999999996,"d":"33,043,750"},{"v":32713194.44444444,"d":"32,713,194"},{"v":32382638.888888884,"d":"32,382,639"},{"v":34885416.666666664,"d":"34,885,417"},{"v":37388194.44444445,"d":"37,388,194"},{"v":37010416.666666664,"d":"37,010,417"},{"v":36632638.88888889,"d":"36,632,639"},{"v":36254861.11111111,"d":"36,254,861"},{"v":35877083.33333333,"d":"35,877,083"},{"v":35499305.55555555,"d":"35,499,306"},{"v":35121527.777777776,"d":"35,121,528"},{"v":34743750,"d":"34,743,750"},{"v":37199305.55555555,"d":"37,199,306"},{"v":39654861.11111111,"d":"39,654,861"},{"v":39229861.11111111,"d":"39,229,861"},{"v":38804861.11111111,"d":"38,804,861"},{"v":38379861.11111111,"d":"38,379,861"},{"v":37954861.11111111,"d":"37,954,861"},{"v":37529861.11111111,"d":"37,529,861"},{"v":37104861.11111111,"d":"37,104,861"},{"v":36679861.11111111,"d":"36,679,861"},{"v":36254861.11111111,"d":"36,254,861"},{"v":38663194.44444445,"d":"38,663,194"},{"v":41071527.77777778,"d":"41,071,528"},{"v":40599305.55555557,"d":"40,599,306"},{"v":40127083.33333334,"d":"40,127,083"},{"v":39654861.11111112,"d":"39,654,861"},{"v":39182638.888888896,"d":"39,182,639"},{"v":38710416.66666667,"d":"38,710,417"},{"v":38238194.44444445,"d":"38,238,194"},{"v":37765972.222222224,"d":"37,765,972"},{"v":37293750,"d":"37,293,750"},{"v":36821527.777777776,"d":"36,821,528"},{"v":39182638.88888889,"d":"39,182,639"},{"v":41543750,"d":"41,543,750"},{"v":41024305.55555555,"d":"41,024,306"},{"v":40504861.11111111,"d":"40,504,861"},0]
[703,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":42887500,"d":"42,887,500"},null,null,0,0,{"v":750000,"d":"750,000"},{"v":3750000,"d":"3,750,000"},{"v":5987500,"d":"5,987,500"},{"v":8937500,"d":"8,937,500"},{"v":11887500,"d":"11,887,500"},{"v":11787500,"d":"11,787,500"},{"v":14687500,"d":"14,687,500"},{"v":17587500,"d":"17,587,500"},{"v":17437500,"d":"17,437,500"},{"v":17287500,"d":"17,287,500"},{"v":20137500,"d":"20,137,500"},{"v":22987500,"d":"22,987,500"},{"v":22787500,"d":"22,787,500"},{"v":22587500,"d":"22,587,500"},{"v":22387500,"d":"22,387,500"},{"v":25187500,"d":"25,187,500"},{"v":27987500,"d":"27,987,500"},{"v":27737500,"d":"27,737,500"},{"v":27487500,"d":"27,487,500"},{"v":27237500,"d":"27,237,500"},{"v":26987500,"d":"26,987,500"},{"v":29737500,"d":"29,737,500"},{"v":32487500,"d":"32,487,500"},{"v":32187500,"d":"32,187,500"},{"v":31887500,"d":"31,887,500"},{"v":31587500,"d":"31,587,500"},{"v":31287500,"d":"31,287,500"},{"v":30987500,"d":"30,987,500"},{"v":33687500,"d":"33,687,500"},{"v":36387500,"d":"36,387,500"},{"v":36037500,"d":"36,037,500"},{"v":35687500,"d":"35,687,500"},{"v":35337500,"d":"35,337,500"},{"v":34987500,"d":"34,987,500"},{"v":34637500,"d":"34,637,500"},{"v":34287500,"d":"34,287,500"},{"v":36937500,"d":"36,937,500"},{"v":39587500,"d":"39,587,500"},{"v":39187500,"d":"39,187,500"},{"v":38787500,"d":"38,787,500"},{"v":38387500,"d":"38,387,500"},{"v":37987500,"d":"37,987,500"},{"v":37587500,"d":"37,587,500"},{"v":37187500,"d":"37,187,500"},{"v":36787500,"d":"36,787,500"},{"v":39387500,"d":"39,387,500"},{"v":41987500,"d":"41,987,500"},{"v":41537500,"d":"41,537,500"},{"v":41087500,"d":"41,087,500"},{"v":40637500,"d":"40,637,500"},{"v":40187500,"d":"40,187,500"},{"v":39737500,"d":"39,737,500"},{"v":39287500,"d":"39,287,500"},{"v":38837500,"d":"38,837,500"},{"v":38387500,"d":"38,387,500"},{"v":40937500,"d":"40,937,500"},{"v":43487500,"d":"43,487,500"},{"v":42987500,"d":"42,987,500"},{"v":42487500,"d":"42,487,500"},{"v":41987500,"d":"41,987,500"},{"v":41487500,"d":"41,487,500"},{"v":40987500,"d":"40,987,500"},{"v":40487500,"d":"40,487,500"},{"v":39987500,"d":"39,987,500"},{"v":39487500,"d":"39,487,500"},{"v":38987500,"d":"38,987,500"},{"v":41487500,"d":"41,487,500"},{"v":43987500,"d":"43,987,500"},{"v":43437500,"d":"43,437,500"},{"v":42887500,"d":"42,887,500"},0]
[704,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":19061111.11111111,"d":"19,061,111"},null,null,0,0,{"v":333333.3333333334,"d":"333,333"},{"v":1666666.666666667,"d":"1,666,667"},{"v":2661111.1111111115,"d":"2,661,111"},{"v":3972222.2222222225,"d":"3,972,222"},{"v":5283333.333333334,"d":"5,283,333"},{"v":5238888.88888889,"d":"5,238,889"},{"v":6527777.777777779,"d":"6,527,778"},{"v":7816666.666666669,"d":"7,816,667"},{"v":7750000.000000002,"d":"7,750,000"},{"v":7683333.333333335,"d":"7,683,333"},{"v":8950000.000000002,"d":"8,950,000"},{"v":10216666.66666667,"d":"10,216,667"},{"v":10127777.77777778,"d":"10,127,778"},{"v":10038888.888888892,"d":"10,038,889"},{"v":9950000.000000004,"d":"9,950,000"},{"v":11194444.444444448,"d":"11,194,444"},{"v":12438888.888888894,"d":"12,438,889"},{"v":12327777.777777782,"d":"12,327,778"},{"v":12216666.666666672,"d":"12,216,667"},{"v":12105555.55555556,"d":"12,105,556"},{"v":11994444.444444448,"d":"11,994,444"},{"v":13216666.666666672,"d":"13,216,667"},{"v":14438888.888888896,"d":"14,438,889"},{"v":14305555.555555562,"d":"14,305,556"},{"v":14172222.222222228,"d":"14,172,222"},{"v":14038888.888888896,"d":"14,038,889"},{"v":13905555.555555562,"d":"13,905,556"},{"v":13772222.222222228,"d":"13,772,222"},{"v":14972222.222222228,"d":"14,972,222"},{"v":16172222.222222228,"d":"16,172,222"},{"v":16016666.666666672,"d":"16,016,667"},{"v":15861111.111111116,"d":"15,861,111"},{"v":15705555.55555556,"d":"15,705,556"},{"v":15550000.000000006,"d":"15,550,000"},{"v":15394444.44444445,"d":"15,394,444"},{"v":15238888.888888894,"d":"15,238,889"},{"v":16416666.666666672,"d":"16,416,667"},{"v":17594444.444444448,"d":"17,594,444"},{"v":17416666.666666668,"d":"17,416,667"},{"v":17238888.88888889,"d":"17,238,889"},{"v":17061111.111111112,"d":"17,061,111"},{"v":16883333.333333336,"d":"16,883,333"},{"v":16705555.555555558,"d":"16,705,556"},{"v":16527777.77777778,"d":"16,527,778"},{"v":16350000.000000002,"d":"16,350,000"},{"v":17505555.555555556,"d":"17,505,556"},{"v":18661111.111111112,"d":"18,661,111"},{"v":18461111.111111112,"d":"18,461,111"},{"v":18261111.111111112,"d":"18,261,111"},{"v":18061111.111111112,"d":"18,061,111"},{"v":17861111.111111112,"d":"17,861,111"},{"v":17661111.111111112,"d":"17,661,111"},{"v":17461111.111111112,"d":"17,461,111"},{"v":17261111.111111112,"d":"17,261,111"},{"v":17061111.111111112,"d":"17,061,111"},{"v":18194444.44444444,"d":"18,194,444"},{"v":19327777.777777776,"d":"19,327,778"},{"v":19105555.555555552,"d":"19,105,556"},{"v":18883333.33333333,"d":"18,883,333"},{"v":18661111.11111111,"d":"18,661,111"},{"v":18438888.888888888,"d":"18,438,889"},{"v":18216666.666666664,"d":"18,216,667"},{"v":17994444.44444444,"d":"17,994,444"},{"v":17772222.22222222,"d":"17,772,222"},{"v":17550000,"d":"17,550,000"},{"v":17327777.777777776,"d":"17,327,778"},{"v":18438888.888888888,"d":"18,438,889"},{"v":19549999.999999996,"d":"19,550,000"},{"v":19305555.555555552,"d":"19,305,556"},{"v":19061111.11111111,"d":"19,061,111"},0]
[705,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9652777.777777782,"d":"9,652,778"},null,null,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":666666.6666666667,"d":"666,667"},{"v":1133333.3333333335,"d":"1,133,333"},{"v":1863888.8888888892,"d":"1,863,889"},{"v":2386111.1111111115,"d":"2,386,111"},{"v":2641666.666666667,"d":"2,641,667"},{"v":3152777.7777777785,"d":"3,152,778"},{"v":3663888.8888888895,"d":"3,663,889"},{"v":3908333.333333334,"d":"3,908,333"},{"v":3875000.0000000005,"d":"3,875,000"},{"v":4375000.000000001,"d":"4,375,000"},{"v":4875000,"d":"4,875,000"},{"v":5108333.333333334,"d":"5,108,333"},{"v":5063888.88888889,"d":"5,063,889"},{"v":5019444.444444445,"d":"5,019,444"},{"v":5508333.333333334,"d":"5,508,333"},{"v":5997222.222222222,"d":"5,997,222"},{"v":6219444.444444445,"d":"6,219,444"},{"v":6163888.888888889,"d":"6,163,889"},{"v":6108333.333333334,"d":"6,108,333"},{"v":6052777.777777778,"d":"6,052,778"},{"v":6530555.555555556,"d":"6,530,556"},{"v":7008333.333333333,"d":"7,008,333"},{"v":7219444.444444444,"d":"7,219,444"},{"v":7152777.777777778,"d":"7,152,778"},{"v":7086111.111111111,"d":"7,086,111"},{"v":7019444.444444445,"d":"7,019,444"},{"v":6952777.777777778,"d":"6,952,778"},{"v":7419444.444444445,"d":"7,419,444"},{"v":7886111.111111112,"d":"7,886,111"},{"v":8086111.111111112,"d":"8,086,111"},{"v":8008333.333333334,"d":"8,008,333"},{"v":7930555.555555556,"d":"7,930,556"},{"v":7852777.777777778,"d":"7,852,778"},{"v":7775000.000000001,"d":"7,775,000"},{"v":7697222.222222223,"d":"7,697,222"},{"v":8152777.777777779,"d":"8,152,778"},{"v":8608333.333333336,"d":"8,608,333"},{"v":8797222.222222224,"d":"8,797,222"},{"v":8708333.333333334,"d":"8,708,333"},{"v":8619444.444444446,"d":"8,619,444"},{"v":8530555.555555556,"d":"8,530,556"},{"v":8441666.666666668,"d":"8,441,667"},{"v":8352777.777777779,"d":"8,352,778"},{"v":8263888.88888889,"d":"8,263,889"},{"v":8708333.333333336,"d":"8,708,333"},{"v":9152777.77777778,"d":"9,152,778"},{"v":9330555.555555556,"d":"9,330,556"},{"v":9230555.555555556,"d":"9,230,556"},{"v":9130555.555555556,"d":"9,130,556"},{"v":9030555.555555556,"d":"9,030,556"},{"v":8930555.555555556,"d":"8,930,556"},{"v":8830555.555555556,"d":"8,830,556"},{"v":8730555.555555556,"d":"8,730,556"},{"v":8630555.555555556,"d":"8,630,556"},{"v":9063888.888888892,"d":"9,063,889"},{"v":9497222.222222224,"d":"9,497,222"},{"v":9663888.888888892,"d":"9,663,889"},{"v":9552777.77777778,"d":"9,552,778"},{"v":9441666.666666668,"d":"9,441,667"},{"v":9330555.555555558,"d":"9,330,556"},{"v":9219444.444444448,"d":"9,219,444"},{"v":9108333.333333336,"d":"9,108,333"},{"v":8997222.222222224,"d":"8,997,222"},{"v":8886111.111111114,"d":"8,886,111"},{"v":8775000.000000004,"d":"8,775,000"},{"v":9197222.222222226,"d":"9,197,222"},{"v":9619444.444444448,"d":"9,619,444"},{"v":9775000.000000004,"d":"9,775,000"},{"v":9652777.777777782,"d":"9,652,778"},0]
[706,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":14479166.666666664,"d":"14,479,167"},null,null,0,0,{"v":200000,"d":"200,000"},{"v":1000000,"d":"1,000,000"},{"v":1700000,"d":"1,700,000"},{"v":2795833.3333333335,"d":"2,795,833"},{"v":3579166.6666666665,"d":"3,579,167"},{"v":3962500,"d":"3,962,500"},{"v":4729166.666666667,"d":"4,729,167"},{"v":5495833.333333333,"d":"5,495,833"},{"v":5862500,"d":"5,862,500"},{"v":5812500,"d":"5,812,500"},{"v":6562500,"d":"6,562,500"},{"v":7312500,"d":"7,312,500"},{"v":7662500,"d":"7,662,500"},{"v":7595833.333333333,"d":"7,595,833"},{"v":7529166.666666667,"d":"7,529,167"},{"v":8262500,"d":"8,262,500"},{"v":8995833.333333334,"d":"8,995,833"},{"v":9329166.666666666,"d":"9,329,167"},{"v":9245833.333333334,"d":"9,245,833"},{"v":9162500,"d":"9,162,500"},{"v":9079166.666666666,"d":"9,079,167"},{"v":9795833.333333334,"d":"9,795,833"},{"v":10512500,"d":"10,512,500"},{"v":10829166.666666666,"d":"10,829,167"},{"v":10729166.666666666,"d":"10,729,167"},{"v":10629166.666666666,"d":"10,629,167"},{"v":10529166.666666666,"d":"10,529,167"},{"v":10429166.666666666,"d":"10,429,167"},{"v":11129166.666666666,"d":"11,129,167"},{"v":11829166.666666666,"d":"11,829,167"},{"v":12129166.666666666,"d":"12,129,167"},{"v":12012500,"d":"12,012,500"},{"v":11895833.333333334,"d":"11,895,833"},{"v":11779166.666666668,"d":"11,779,167"},{"v":11662500,"d":"11,662,500"},{"v":11545833.333333334,"d":"11,545,833"},{"v":12229166.666666668,"d":"12,229,167"},{"v":12912500,"d":"12,912,500"},{"v":13195833.333333334,"d":"13,195,833"},{"v":13062500,"d":"13,062,500"},{"v":12929166.666666668,"d":"12,929,167"},{"v":12795833.333333334,"d":"12,795,833"},{"v":12662500,"d":"12,662,500"},{"v":12529166.666666668,"d":"12,529,167"},{"v":12395833.333333334,"d":"12,395,833"},{"v":13062500,"d":"13,062,500"},{"v":13729166.666666666,"d":"13,729,167"},{"v":13995833.333333332,"d":"13,995,833"},{"v":13845833.333333332,"d":"13,845,833"},{"v":13695833.333333332,"d":"13,695,833"},{"v":13545833.333333332,"d":"13,545,833"},{"v":13395833.333333332,"d":"13,395,833"},{"v":13245833.333333332,"d":"13,245,833"},{"v":13095833.333333332,"d":"13,095,833"},{"v":12945833.333333332,"d":"12,945,833"},{"v":13595833.333333332,"d":"13,595,833"},{"v":14245833.333333332,"d":"14,245,833"},{"v":14495833.333333332,"d":"14,495,833"},{"v":14329166.666666666,"d":"14,329,167"},{"v":14162500,"d":"14,162,500"},{"v":13995833.333333332,"d":"13,995,833"},{"v":13829166.666666664,"d":"13,829,167"},{"v":13662499.999999998,"d":"13,662,500"},{"v":13495833.333333332,"d":"13,495,833"},{"v":13329166.666666664,"d":"13,329,167"},{"v":13162499.999999996,"d":"13,162,500"},{"v":13795833.33333333,"d":"13,795,833"},{"v":14429166.666666664,"d":"14,429,167"},{"v":14662499.999999996,"d":"14,662,500"},{"v":14479166.666666664,"d":"14,479,167"},0]
[707,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[708,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[709,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[710,{"$nulls":10},"пустая строка"]
[711,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":1832377.6936993047,"d":"1,832,378"},null,null,0,{"v":12500,"d":"12,500"},{"v":125000,"d":"125,000"},{"v":362500.00000000006,"d":"362,500"},{"v":450000.00000000006,"d":"450,000"},{"v":749493.991144845,"d":"749,494"},{"v":797444.0496857632,"d":"797,444"},{"v":845141.1037991038,"d":"845,141"},{"v":1140130.2319143168,"d":"1,140,130"},{"v":1184866.3556019524,"d":"1,184,866"},{"v":1178033.5057839197,"d":"1,178,034"},{"v":1218897.710079227,"d":"1,218,898"},{"v":1508192.9408688666,"d":"1,508,193"},{"v":1546324.178264305,"d":"1,546,324"},{"v":1532886.442154075,"d":"1,532,886"},{"v":1516456.1500646928,"d":"1,516,456"},{"v":1548899.642217903,"d":"1,548,900"},{"v":1829521.1564378669,"d":"1,829,521"},{"v":1859743.842629708,"d":"1,859,744"},{"v":1838144.5508883032,"d":"1,838,145"},{"v":1814191.3663200352,"d":"1,814,191"},{"v":1789080.3404409122,"d":"1,789,080"},{"v":1812906.3499112756,"d":"1,812,906"},{"v":2085669.394731125,"d":"2,085,669"},{"v":2107521.4505843516,"d":"2,107,521"},{"v":2078974.6784094558,"d":"2,078,975"},{"v":2047466.975808855,"d":"2,047,467"},{"v":2015807.2975243633,"d":"2,015,807"},{"v":1982325.6413066254,"d":"1,982,326"},{"v":1998692.0094049973,"d":"1,998,692"},{"v":2263900.5361925145,"d":"2,263,901"},{"v":2279109.062980031,"d":"2,279,109"},{"v":2243254.625117034,"d":"2,243,255"},{"v":2205350.245794955,"d":"2,205,350"},{"v":2166382.9018223626,"d":"2,166,383"},{"v":2126504.568883147,"d":"2,126,505"},{"v":2086379.3835996995,"d":"2,086,379"},{"v":2095343.209349629,"d":"2,095,343"},{"v":2354155.0594156673,"d":"2,354,155"},{"v":2362055.920515083,"d":"2,362,056"},{"v":2319804.8059306084,"d":"2,319,805"},{"v":2274592.7609204287,"d":"2,274,593"},{"v":2229380.715910249,"d":"2,229,381"},{"v":2183010.829589214,"d":"2,183,011"},{"v":2136640.943268179,"d":"2,136,641"},{"v":2089208.0922966306,"d":"2,089,208"},{"v":2091775.241325082,"d":"2,091,775"},{"v":2343279.42570302,"d":"2,343,279"},{"v":2344783.6100809574,"d":"2,344,784"},{"v":2295376.8054922726,"d":"2,295,377"},{"v":2243920.0594445057,"d":"2,243,920"},{"v":2192216.461052506,"d":"2,192,216"},{"v":2139601.873693884,"d":"2,139,602"},{"v":2086835.3106513713,"d":"2,086,835"},{"v":2033157.7586422353,"d":"2,033,158"},{"v":1979328.2309492088,"d":"1,979,328"},{"v":1974587.7142895595,"d":"1,974,588"},{"v":2219847.19762991,"d":"2,219,847"},{"v":2214195.6920036376,"d":"2,214,196"},{"v":2158544.186377365,"d":"2,158,544"},{"v":2100595.886947778,"d":"2,100,596"},{"v":2042647.5875181917,"d":"2,042,648"},{"v":1983636.3234380914,"d":"1,983,636"},{"v":1924625.0593579914,"d":"1,924,625"},{"v":1864550.8306273776,"d":"1,864,551"},{"v":1804476.601896764,"d":"1,804,477"},{"v":1743491.384199527,"d":"1,743,491"},{"v":1732506.1665022904,"d":"1,732,506"},{"v":1970609.9598384304,"d":"1,970,610"},{"v":1958713.7531745706,"d":"1,958,714"},{"v":1896570.6941664787,"d":"1,896,571"},{"v":1832377.6936993047,"d":"1,832,378"},0]
[712,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":763490.7057080432,"d":"763,491"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":141666.6666666667,"d":"141,667"},{"v":166666.6666666667,"d":"166,667"},{"v":299789.16297701874,"d":"299,789"},{"v":332268.3540357346,"d":"332,268"},{"v":331308.7932496265,"d":"331,309"},{"v":462554.263297632,"d":"462,554"},{"v":493694.3148341468,"d":"493,694"},{"v":490847.2940766331,"d":"490,847"},{"v":487040.71253301133,"d":"487,041"},{"v":615913.7253620276,"d":"615,914"},{"v":644301.7409434604,"d":"644,302"},{"v":638702.6842308646,"d":"638,703"},{"v":631856.729193622,"d":"631,857"},{"v":624541.5175907928,"d":"624,542"},{"v":749800.4818491112,"d":"749,800"},{"v":774893.2677623783,"d":"774,893"},{"v":765893.5628701263,"d":"765,894"},{"v":755913.0693000148,"d":"755,913"},{"v":745450.1418503801,"d":"745,450"},{"v":734544.3124630315,"d":"734,544"},{"v":856528.9144713022,"d":"856,529"},{"v":878133.93774348,"d":"878,134"},{"v":866239.4493372734,"d":"866,239"},{"v":853111.2399203563,"d":"853,111"},{"v":839919.7073018181,"d":"839,920"},{"v":825969.017211094,"d":"825,969"},{"v":811955.003918749,"d":"811,955"},{"v":930791.8900802144,"d":"930,792"},{"v":949628.7762416796,"d":"949,629"},{"v":934689.4271320975,"d":"934,689"},{"v":918895.935747898,"d":"918,896"},{"v":902659.5424259844,"d":"902,660"},{"v":886043.570367978,"d":"886,044"},{"v":869324.7431665414,"d":"869,325"},{"v":852226.337229012,"d":"852,226"},{"v":968397.9414231947,"d":"968,398"},{"v":984189.9668812845,"d":"984,190"},{"v":966585.33580442,"d":"966,585"},{"v":947746.9837168452,"d":"947,747"},{"v":928908.6316292703,"d":"928,909"},{"v":909587.8456621724,"d":"909,588"},{"v":890267.0596950745,"d":"890,267"},{"v":870503.3717902626,"d":"870,503"},{"v":850739.6838854507,"d":"850,740"},{"v":963866.4273762581,"d":"963,866"},{"v":976993.1708670654,"d":"976,993"},{"v":956407.0022884466,"d":"956,407"},{"v":934966.6914352104,"d":"934,967"},{"v":913423.5254385441,"d":"913,424"},{"v":891500.7807057848,"d":"891,501"},{"v":869514.7127714044,"d":"869,515"},{"v":847149.0661009311,"d":"847,149"},{"v":824720.0962288368,"d":"824,720"},{"v":801911.5476206496,"d":"801,912"},{"v":912436.3323457956,"d":"912,436"},{"v":922581.5383348486,"d":"922,582"},{"v":899393.4109905683,"d":"899,393"},{"v":875248.2862282406,"d":"875,248"},{"v":851103.1614659128,"d":"851,103"},{"v":826515.1347658711,"d":"826,515"},{"v":801927.1080658294,"d":"801,927"},{"v":776896.1794280737,"d":"776,896"},{"v":751865.250790318,"d":"751,865"},{"v":726454.7434164693,"d":"726,455"},{"v":701044.2360426206,"d":"701,044"},{"v":808587.4832660123,"d":"808,587"},{"v":816130.7304894039,"d":"816,131"},{"v":790237.7892360323,"d":"790,238"},{"v":763490.7057080432,"d":"763,491"},0]
[713,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":305396.2822832174,"d":"305,396"},null,null,0,0,{"v":16666.666666666668,"d":"16,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":133248.99852414086,"d":"133,249"},{"v":132907.34161429387,"d":"132,907"},{"v":132523.51729985062,"d":"132,524"},{"v":198355.03865238614,"d":"198,355"},{"v":197477.72593365874,"d":"197,478"},{"v":196338.91763065328,"d":"196,339"},{"v":194816.28501320456,"d":"194,816"},{"v":259698.82347814442,"d":"259,699"},{"v":257720.69637738419,"d":"257,721"},{"v":255481.07369234588,"d":"255,481"},{"v":252742.69167744886,"d":"252,743"},{"v":249816.60703631717,"d":"249,817"},{"v":313253.52607297787,"d":"313,254"},{"v":309957.30710495135,"d":"309,957"},{"v":306357.42514805053,"d":"306,357"},{"v":302365.2277200059,"d":"302,365"},{"v":298180.05674015207,"d":"298,180"},{"v":293817.7249852126,"d":"293,818"},{"v":355944.8991218542,"d":"355,945"},{"v":351253.575097392,"d":"351,254"},{"v":346495.77973490936,"d":"346,496"},{"v":341244.4959681425,"d":"341,244"},{"v":335967.88292072725,"d":"335,968"},{"v":330387.6068844377,"d":"330,388"},{"v":324782.0015674996,"d":"324,782"},{"v":385650.0893654191,"d":"385,650"},{"v":379851.5104966719,"d":"379,852"},{"v":373875.77085283905,"d":"373,876"},{"v":367558.3742991592,"d":"367,558"},{"v":361063.8169703938,"d":"361,064"},{"v":354417.42814719124,"d":"354,417"},{"v":347729.89726661664,"d":"347,730"},{"v":340890.53489160485,"d":"340,891"},{"v":400692.50990261126,"d":"400,693"},{"v":393675.9867525139,"d":"393,676"},{"v":386634.13432176807,"d":"386,634"},{"v":379098.7934867381,"d":"379,099"},{"v":371563.45265170815,"d":"371,563"},{"v":363835.138264869,"d":"363,835"},{"v":356106.8238780298,"d":"356,107"},{"v":348201.3487161051,"d":"348,201"},{"v":340295.8735541804,"d":"340,296"},{"v":398879.9042838366,"d":"398,880"},{"v":390797.2683468263,"d":"390,797"},{"v":382562.8009153787,"d":"382,563"},{"v":373986.6765740842,"d":"373,987"},{"v":365369.41017541767,"d":"365,369"},{"v":356600.312282314,"d":"356,600"},{"v":347805.88510856184,"d":"347,806"},{"v":338859.62644037255,"d":"338,860"},{"v":329888.0384915348,"d":"329,888"},{"v":320764.6190482599,"d":"320,765"},{"v":378307.86627165164,"d":"378,308"},{"v":369032.61533393955,"d":"369,033"},{"v":359757.36439622747,"d":"359,757"},{"v":350099.31449129636,"d":"350,099"},{"v":340441.26458636526,"d":"340,441"},{"v":330606.0539063486,"d":"330,606"},{"v":320770.8432263319,"d":"320,771"},{"v":310758.47177122964,"d":"310,758"},{"v":300746.10031612735,"d":"300,746"},{"v":290581.8973665879,"d":"290,582"},{"v":280417.6944170484,"d":"280,418"},{"v":336768.3266397384,"d":"336,768"},{"v":326452.29219576175,"d":"326,452"},{"v":316095.1156944131,"d":"316,095"},{"v":305396.2822832174,"d":"305,396"},0]
[714,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":763490.7057080441,"d":"763,491"},null,null,0,{"v":12500,"d":"12,500"},{"v":75000,"d":"75,000"},{"v":154166.6666666667,"d":"154,167"},{"v":216666.6666666667,"d":"216,667"},{"v":316455.8296436854,"d":"316,456"},{"v":332268.35403573466,"d":"332,268"},{"v":381308.7932496266,"d":"381,309"},{"v":479220.92996429873,"d":"479,221"},{"v":493694.31483414694,"d":"493,694"},{"v":490847.29407663323,"d":"490,847"},{"v":537040.7125330113,"d":"537,041"},{"v":632580.3920286944,"d":"632,580"},{"v":644301.7409434604,"d":"644,302"},{"v":638702.6842308646,"d":"638,703"},{"v":631856.729193622,"d":"631,857"},{"v":674541.5175907928,"d":"674,542"},{"v":766467.1485157778,"d":"766,467"},{"v":774893.2677623783,"d":"774,893"},{"v":765893.5628701262,"d":"765,894"},{"v":755913.0693000145,"d":"755,913"},{"v":745450.14185038,"d":"745,450"},{"v":784544.3124630314,"d":"784,544"},{"v":873195.5811379687,"d":"873,196"},{"v":878133.9377434797,"d":"878,134"},{"v":866239.4493372731,"d":"866,239"},{"v":853111.2399203561,"d":"853,111"},{"v":839919.7073018178,"d":"839,920"},{"v":825969.0172110938,"d":"825,969"},{"v":861955.0039187489,"d":"861,955"},{"v":947458.5567468809,"d":"947,459"},{"v":949628.7762416796,"d":"949,629"},{"v":934689.4271320975,"d":"934,689"},{"v":918895.935747898,"d":"918,896"},{"v":902659.5424259844,"d":"902,660"},{"v":886043.570367978,"d":"886,044"},{"v":869324.7431665414,"d":"869,325"},{"v":902226.337229012,"d":"902,226"},{"v":985064.6080898615,"d":"985,065"},{"v":984189.9668812847,"d":"984,190"},{"v":966585.3358044203,"d":"966,585"},{"v":947746.9837168454,"d":"947,747"},{"v":928908.6316292705,"d":"928,909"},{"v":909587.8456621727,"d":"909,588"},{"v":890267.0596950747,"d":"890,267"},{"v":870503.3717902629,"d":"870,503"},{"v":900739.6838854509,"d":"900,740"},{"v":980533.094042925,"d":"980,533"},{"v":976993.1708670659,"d":"976,993"},{"v":956407.0022884471,"d":"956,407"},{"v":934966.6914352109,"d":"934,967"},{"v":913423.5254385446,"d":"913,424"},{"v":891500.7807057853,"d":"891,501"},{"v":869514.7127714049,"d":"869,515"},{"v":847149.0661009316,"d":"847,149"},{"v":824720.0962288373,"d":"824,720"},{"v":851911.54762065,"d":"851,912"},{"v":929102.9990124628,"d":"929,103"},{"v":922581.5383348493,"d":"922,582"},{"v":899393.410990569,"d":"899,393"},{"v":875248.2862282413,"d":"875,248"},{"v":851103.1614659135,"d":"851,103"},{"v":826515.1347658718,"d":"826,515"},{"v":801927.1080658301,"d":"801,927"},{"v":776896.1794280744,"d":"776,896"},{"v":751865.2507903187,"d":"751,865"},{"v":726454.74341647,"d":"726,455"},{"v":751044.2360426213,"d":"751,044"},{"v":825254.1499326797,"d":"825,254"},{"v":816130.7304894049,"d":"816,131"},{"v":790237.7892360332,"d":"790,238"},{"v":763490.7057080441,"d":"763,491"},0]
[715,{"$nulls":10},"пустая строка"]
[716,{"$nulls":10},"пустая строка"]
[717]
[718,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":12023755.208333332,"d":"12,023,755"},null,null,{"v":2083.333333333333,"d":"2,083"},{"v":4166.666666666666,"d":"4,167"},{"v":7993.055555555555,"d":"7,993"},{"v":23506.944444444445,"d":"23,507"},{"v":35189.23611111111,"d":"35,189"},{"v":50829.86111111111,"d":"50,830"},{"v":66079.8611111111,"d":"66,080"},{"v":66003.47222222222,"d":"66,003"},{"v":80989.58333333334,"d":"80,990"},{"v":95975.69444444444,"d":"95,976"},{"v":95635.41666666667,"d":"95,635"},{"v":94774.30555555555,"d":"94,774"},{"v":109496.52777777778,"d":"109,497"},{"v":124218.75,"d":"124,219"},{"v":123614.58333333334,"d":"123,615"},{"v":122489.58333333331,"d":"122,490"},{"v":121364.58333333333,"d":"121,365"},{"v":135822.91666666666,"d":"135,823"},{"v":150281.25,"d":"150,281"},{"v":149413.19444444444,"d":"149,413"},{"v":148024.30555555553,"d":"148,024"},{"v":146635.41666666666,"d":"146,635"},{"v":145246.52777777778,"d":"145,247"},{"v":159440.9722222222,"d":"159,441"},{"v":173635.41666666663,"d":"173,635"},{"v":172503.47222222222,"d":"172,503"},{"v":170850.69444444444,"d":"170,851"},{"v":169197.9166666667,"d":"169,198"},{"v":167545.13888888888,"d":"167,545"},{"v":165892.3611111111,"d":"165,892"},{"v":179822.91666666666,"d":"179,823"},{"v":193753.47222222222,"d":"193,753"},{"v":192357.63888888888,"d":"192,358"},{"v":190440.97222222216,"d":"190,441"},{"v":188524.3055555555,"d":"188,524"},{"v":186607.63888888888,"d":"186,608"},{"v":184690.97222222222,"d":"184,691"},{"v":182774.3055555555,"d":"182,774"},{"v":196440.9722222222,"d":"196,441"},{"v":210107.63888888888,"d":"210,108"},{"v":208447.91666666663,"d":"208,448"},{"v":206267.36111111107,"d":"206,267"},{"v":204086.80555555553,"d":"204,087"},{"v":201906.24999999997,"d":"201,906"},{"v":199725.6944444444,"d":"199,726"},{"v":197545.13888888888,"d":"197,545"},{"v":195364.58333333328,"d":"195,365"},{"v":208767.36111111107,"d":"208,767"},{"v":222170.13888888885,"d":"222,170"},{"v":220246.52777777775,"d":"220,247"},{"v":217802.0833333333,"d":"217,802"},{"v":215357.63888888885,"d":"215,358"},{"v":212913.1944444444,"d":"212,913"},{"v":210468.74999999997,"d":"210,469"},{"v":208024.30555555553,"d":"208,024"},{"v":205579.86111111107,"d":"205,580"},{"v":203135.41666666663,"d":"203,135"},{"v":216274.30555555553,"d":"216,274"},{"v":229413.1944444444,"d":"229,413"},{"v":227225.69444444444,"d":"227,226"},{"v":224517.36111111107,"d":"224,517"},{"v":221809.02777777775,"d":"221,809"},{"v":219170.13888888885,"d":"219,170"},{"v":216531.24999999994,"d":"216,531"},{"v":213892.36111111107,"d":"213,892"},{"v":211253.47222222216,"d":"211,253"},{"v":208614.58333333326,"d":"208,615"},{"v":205975.69444444438,"d":"205,976"},{"v":218920.13888888882,"d":"218,920"},{"v":231864.58333333326,"d":"231,865"},{"v":229482.6388888888,"d":"229,483"},{"v":226579.861111111,"d":"226,580"},0]
[719,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[720,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[721,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[722,{"$nulls":10},"пустая строка"]
[723,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10702317.708333332,"d":"10,702,318"},null,null,0,0,0,0,0,0,{"v":123769.09722222222,"d":"123,769"},0,0,0,0,0,0,0,0,0,0,0,{"v":1236465.2777777778,"d":"1,236,465"},0,0,0,0,0,0,0,0,0,0,0,{"v":1918666.6666666665,"d":"1,918,667"},0,0,0,0,0,0,0,0,0,0,0,{"v":2320236.1111111105,"d":"2,320,236"},0,0,0,0,0,0,0,0,0,0,0,{"v":2506354.166666666,"d":"2,506,354"},0,0,0,0,0,0,0,0,0,0,0,{"v":2596826.388888888,"d":"2,596,826"},0,0,0,0,0,0]
[724,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[725,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[726,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[727,{"$nulls":10},"пустая строка"]
[728,"BS",{"$nulls":5},"Задолженность по налогам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1321437.5,"d":"1,321,438"},null,null,{"v":2083.333333333333,"d":"2,083"},{"v":6249.999999999999,"d":"6,250"},{"v":14243.055555555555,"d":"14,243"},{"v":37750,"d":"37,750"},{"v":72939.23611111111,"d":"72,939"},{"v":123769.09722222222,"d":"123,769"},{"v":66079.8611111111,"d":"66,080"},{"v":132083.3333333333,"d":"132,083"},{"v":213072.91666666666,"d":"213,073"},{"v":309048.6111111111,"d":"309,049"},{"v":404684.02777777775,"d":"404,684"},{"v":499458.33333333326,"d":"499,458"},{"v":608954.861111111,"d":"608,955"},{"v":733173.611111111,"d":"733,174"},{"v":856788.1944444444,"d":"856,788"},{"v":979277.7777777778,"d":"979,278"},{"v":1100642.361111111,"d":"1,100,642"},{"v":1236465.2777777778,"d":"1,236,465"},{"v":150281.25,"d":"150,281"},{"v":299694.4444444445,"d":"299,694"},{"v":447718.75,"d":"447,719"},{"v":594354.1666666667,"d":"594,354"},{"v":739600.6944444445,"d":"739,601"},{"v":899041.6666666665,"d":"899,042"},{"v":1072677.083333333,"d":"1,072,677"},{"v":1245180.555555555,"d":"1,245,181"},{"v":1416031.2499999995,"d":"1,416,031"},{"v":1585229.166666666,"d":"1,585,229"},{"v":1752774.305555555,"d":"1,752,774"},{"v":1918666.666666666,"d":"1,918,667"},{"v":179822.91666666605,"d":"179,823"},{"v":373576.38888888806,"d":"373,576"},{"v":565934.027777777,"d":"565,934"},{"v":756374.9999999991,"d":"756,375"},{"v":944899.3055555546,"d":"944,899"},{"v":1131506.9444444436,"d":"1,131,507"},{"v":1316197.9166666656,"d":"1,316,198"},{"v":1498972.2222222215,"d":"1,498,972"},{"v":1695413.1944444436,"d":"1,695,413"},{"v":1905520.8333333326,"d":"1,905,521"},{"v":2113968.7499999995,"d":"2,113,969"},{"v":2320236.1111111105,"d":"2,320,236"},{"v":204086.80555555597,"d":"204,087"},{"v":405993.05555555597,"d":"405,993"},{"v":605718.75,"d":"605,719"},{"v":803263.888888889,"d":"803,264"},{"v":998628.472222222,"d":"998,628"},{"v":1207395.833333333,"d":"1,207,396"},{"v":1429565.972222222,"d":"1,429,566"},{"v":1649812.5,"d":"1,649,813"},{"v":1867614.583333333,"d":"1,867,615"},{"v":2082972.222222222,"d":"2,082,972"},{"v":2295885.416666666,"d":"2,295,885"},{"v":2506354.166666666,"d":"2,506,354"},{"v":208024.30555555597,"d":"208,024"},{"v":413604.166666667,"d":"413,604"},{"v":616739.583333333,"d":"616,740"},{"v":833013.888888889,"d":"833,014"},{"v":1062427.083333333,"d":"1,062,427"},{"v":1289652.777777777,"d":"1,289,653"},{"v":1514170.138888889,"d":"1,514,170"},{"v":1735979.166666667,"d":"1,735,979"},{"v":1955149.305555555,"d":"1,955,149"},{"v":2171680.555555555,"d":"2,171,681"},{"v":2385572.916666667,"d":"2,385,573"},{"v":2596826.388888889,"d":"2,596,826"},{"v":208614.58333333395,"d":"208,615"},{"v":414590.277777778,"d":"414,590"},{"v":633510.416666666,"d":"633,510"},{"v":865375,"d":"865,375"},{"v":1094857.638888888,"d":"1,094,858"},{"v":1321437.5,"d":"1,321,438"},0]
[729]
[730,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":72111666.66666664,"d":"72,111,667"},null,null,0,0,0,0,0,0,0,{"v":603333.333333333,"d":"603,333"},{"v":435833.3333333335,"d":"435,833"},{"v":1060000,"d":"1,060,000"},{"v":3439166.6666666637,"d":"3,439,167"},{"v":2696666.666666666,"d":"2,696,667"},{"v":3610000,"d":"3,610,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":376666.66666666605,"d":"376,667"},{"v":3510000.000000002,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.3333333321,"d":"133,333"},{"v":243333.3333333321,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.3333333321,"d":"133,333"},0,{"v":243333.3333333321,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3510000,"d":"3,510,000"},{"v":3226666.666666664,"d":"3,226,667"},{"v":133333.33333333582,"d":"133,333"},0,0,0,0,0,0,{"v":243333.33333333582,"d":"243,333"},{"v":3509999.9999999925,"d":"3,510,000"},{"v":3226666.6666666567,"d":"3,226,667"},{"v":133333.33333332837,"d":"133,333"},0,0,0,0,0,0]
[731]
[732,"BS",{"$nulls":5},"ДЗ по возмещению НДС с капзатрат",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7113333.333333313,"d":"7,113,333"},null,null,{"v":603333.333333333,"d":"603,333"},{"v":1039166.6666666665,"d":"1,039,167"},{"v":2099166.6666666665,"d":"2,099,167"},{"v":5538333.33333333,"d":"5,538,333"},{"v":8234999.999999996,"d":"8,235,000"},{"v":11844999.999999996,"d":"11,845,000"},{"v":15071666.66666666,"d":"15,071,667"},{"v":14844999.999999993,"d":"14,845,000"},{"v":17919166.66666666,"d":"17,919,167"},{"v":20085833.333333325,"d":"20,085,833"},{"v":16779999.999999993,"d":"16,780,000"},{"v":14326666.66666666,"d":"14,326,667"},{"v":14226666.66666666,"d":"14,226,667"},{"v":14226666.66666666,"d":"14,226,667"},{"v":13983333.333333327,"d":"13,983,333"},{"v":10473333.333333325,"d":"10,473,333"},{"v":7489999.999999993,"d":"7,490,000"},{"v":10866666.66666666,"d":"10,866,667"},{"v":13849999.999999993,"d":"13,850,000"},{"v":10473333.333333328,"d":"10,473,333"},{"v":7246666.666666664,"d":"7,246,667"},{"v":7113333.333333332,"d":"7,113,333"},{"v":7356666.666666668,"d":"7,356,667"},{"v":10623333.333333336,"d":"10,623,333"},{"v":10340000,"d":"10,340,000"},{"v":7246666.666666672,"d":"7,246,667"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3603333.333333336,"d":"3,603,333"},{"v":3886666.6666666716,"d":"3,886,667"},{"v":6980000,"d":"6,980,000"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3360000,"d":"3,360,000"},{"v":376666.66666667163,"d":"376,667"},{"v":3753333.333333336,"d":"3,753,333"},{"v":6980000,"d":"6,980,000"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3360000,"d":"3,360,000"},{"v":133333.33333333582,"d":"133,333"},{"v":243333.33333333582,"d":"243,333"},{"v":3753333.3333333284,"d":"3,753,333"},{"v":6979999.999999985,"d":"6,980,000"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":6869999.999999978,"d":"6,870,000"},{"v":3359999.999999985,"d":"3,360,000"},{"v":133333.33333332837,"d":"133,333"},0,{"v":243333.33333332837,"d":"243,333"},{"v":3753333.3333333284,"d":"3,753,333"},{"v":6979999.999999985,"d":"6,980,000"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},0]
[733]
[734,{"$nulls":6},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":170053065.15005437,"d":"170,053,065"},null,null,{"v":-187233.33333333326,"d":"-187,233"},{"v":-36400,"d":"-36,400"},{"v":-96945.33333333323,"d":"-96,945"},{"v":-64696.299999999945,"d":"-64,696"},{"v":-144079.8866666666,"d":"-144,080"},{"v":-145264.6848347557,"d":"-145,265"},{"v":-119001.15040678493,"d":"-119,001"},{"v":-163203.70725284005,"d":"-163,204"},{"v":-34827.23545638626,"d":"-34,827"},{"v":51314.78120672924,"d":"51,315"},{"v":46926.037092020095,"d":"46,926"},{"v":95997.93470665911,"d":"95,998"},{"v":364101.8717483042,"d":"364,102"},{"v":606394.5215845568,"d":"606,395"},{"v":580606.7560348533,"d":"580,607"},{"v":988518.7237882689,"d":"988,519"},{"v":759693.5795027707,"d":"759,694"},{"v":802852.9355884697,"d":"802,853"},{"v":749401.3325620168,"d":"749,401"},{"v":590947.0859958944,"d":"590,947"},{"v":1186417.7213062104,"d":"1,186,418"},{"v":1542017.4143790505,"d":"1,542,017"},{"v":1276317.9341450064,"d":"1,276,318"},{"v":1351048.3973680648,"d":"1,351,048"},{"v":1731571.9471141975,"d":"1,731,572"},{"v":2123307.500502568,"d":"2,123,308"},{"v":2080122.3023223374,"d":"2,080,122"},{"v":2561743.360326819,"d":"2,561,743"},{"v":1945648.736590098,"d":"1,945,649"},{"v":1787817.7537983002,"d":"1,787,818"},{"v":1620046.85685334,"d":"1,620,047"},{"v":1220164.4046065041,"d":"1,220,164"},{"v":2059790.9292982628,"d":"2,059,791"},{"v":2547081.292020017,"d":"2,547,081"},{"v":2217871.9252113355,"d":"2,217,872"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2774186.2570307963,"d":"2,774,186"},{"v":3285033.6265927376,"d":"3,285,034"},{"v":3054420.2727099573,"d":"3,054,420"},{"v":3577592.0924152914,"d":"3,577,592"},{"v":2646996.2741820673,"d":"2,646,996"},{"v":2584052.6026688833,"d":"2,584,053"},{"v":2354376.9941906864,"d":"2,354,377"},{"v":1797853.3419922148,"d":"1,797,853"},{"v":2950933.272307991,"d":"2,950,933"},{"v":3486783.4682423165,"d":"3,486,783"},{"v":2846905.5915611447,"d":"2,846,906"},{"v":2885875.2263282426,"d":"2,885,875"},{"v":3519201.480175531,"d":"3,519,201"},{"v":4210404.8188208295,"d":"4,210,405"},{"v":4002603.9422866283,"d":"4,002,604"},{"v":4697011.9914687695,"d":"4,697,012"},{"v":3507763.315678278,"d":"3,507,763"},{"v":3277020.5669947765,"d":"3,277,021"},{"v":2914953.9365806673,"d":"2,914,954"},{"v":2199144.273210989,"d":"2,199,144"},{"v":3589379.3758361433,"d":"3,589,379"},{"v":4217459.77083564,"d":"4,217,460"},{"v":3513760.4391948804,"d":"3,513,760"},{"v":3501364.6767618456,"d":"3,501,365"},{"v":4348599.828914223,"d":"4,348,600"},{"v":5274951.55521332,"d":"5,274,952"},{"v":4899309.689014686,"d":"4,899,310"},{"v":5632452.567934143,"d":"5,632,453"},{"v":4188104.2972740084,"d":"4,188,104"},{"v":3905460.0680260607,"d":"3,905,460"},{"v":3451206.6548954793,"d":"3,451,207"},{"v":2531678.0559880007,"d":"2,531,678"},{"v":4245556.466827193,"d":"4,245,556"},{"v":7132206.118005667,"d":"7,132,206"},{"v":6378532.655828594,"d":"6,378,533"},{"v":6481950.227144802,"d":"6,481,950"},0]
[735]
[736,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":163571114.92290956,"d":"163,571,115"},null,null,0,{"v":-187233.33333333326,"d":"-187,233"},{"v":-36400,"d":"-36,400"},{"v":-96945.33333333323,"d":"-96,945"},{"v":-64696.299999999945,"d":"-64,696"},{"v":-144079.8866666666,"d":"-144,080"},{"v":-145264.6848347557,"d":"-145,265"},{"v":-119001.15040678493,"d":"-119,001"},{"v":-163203.70725284005,"d":"-163,204"},{"v":-34827.23545638626,"d":"-34,827"},{"v":51314.78120672924,"d":"51,315"},{"v":46926.037092020095,"d":"46,926"},{"v":95997.93470665911,"d":"95,998"},{"v":364101.8717483042,"d":"364,102"},{"v":606394.5215845568,"d":"606,395"},{"v":580606.7560348533,"d":"580,607"},{"v":988518.7237882689,"d":"988,519"},{"v":759693.5795027707,"d":"759,694"},{"v":802852.9355884697,"d":"802,853"},{"v":749401.3325620168,"d":"749,401"},{"v":590947.0859958944,"d":"590,947"},{"v":1186417.7213062104,"d":"1,186,418"},{"v":1542017.4143790505,"d":"1,542,017"},{"v":1276317.9341450064,"d":"1,276,318"},{"v":1351048.3973680648,"d":"1,351,048"},{"v":1731571.9471141975,"d":"1,731,572"},{"v":2123307.500502568,"d":"2,123,308"},{"v":2080122.3023223374,"d":"2,080,122"},{"v":2561743.360326819,"d":"2,561,743"},{"v":1945648.736590098,"d":"1,945,649"},{"v":1787817.7537983002,"d":"1,787,818"},{"v":1620046.85685334,"d":"1,620,047"},{"v":1220164.4046065041,"d":"1,220,164"},{"v":2059790.9292982628,"d":"2,059,791"},{"v":2547081.292020017,"d":"2,547,081"},{"v":2217871.9252113355,"d":"2,217,872"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2774186.2570307963,"d":"2,774,186"},{"v":3285033.6265927376,"d":"3,285,034"},{"v":3054420.2727099573,"d":"3,054,420"},{"v":3577592.0924152914,"d":"3,577,592"},{"v":2646996.2741820673,"d":"2,646,996"},{"v":2584052.6026688833,"d":"2,584,053"},{"v":2354376.9941906864,"d":"2,354,377"},{"v":1797853.3419922148,"d":"1,797,853"},{"v":2950933.272307991,"d":"2,950,933"},{"v":3486783.4682423165,"d":"3,486,783"},{"v":2846905.5915611447,"d":"2,846,906"},{"v":2885875.2263282426,"d":"2,885,875"},{"v":3519201.480175531,"d":"3,519,201"},{"v":4210404.8188208295,"d":"4,210,405"},{"v":4002603.9422866283,"d":"4,002,604"},{"v":4697011.9914687695,"d":"4,697,012"},{"v":3507763.315678278,"d":"3,507,763"},{"v":3277020.5669947765,"d":"3,277,021"},{"v":2914953.9365806673,"d":"2,914,954"},{"v":2199144.273210989,"d":"2,199,144"},{"v":3589379.3758361433,"d":"3,589,379"},{"v":4217459.77083564,"d":"4,217,460"},{"v":3513760.4391948804,"d":"3,513,760"},{"v":3501364.6767618456,"d":"3,501,365"},{"v":4348599.828914223,"d":"4,348,600"},{"v":5274951.55521332,"d":"5,274,952"},{"v":4899309.689014686,"d":"4,899,310"},{"v":5632452.567934143,"d":"5,632,453"},{"v":4188104.2972740084,"d":"4,188,104"},{"v":3905460.0680260607,"d":"3,905,460"},{"v":3451206.6548954793,"d":"3,451,207"},{"v":2531678.0559880007,"d":"2,531,678"},{"v":4245556.466827193,"d":"4,245,556"},{"v":7132206.118005667,"d":"7,132,206"},{"v":6378532.655828594,"d":"6,378,533"},0]
[737]
[738,"BS",{"$nulls":5},"Задолженность по НДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6481950.227144808,"d":"6,481,950"},null,null,{"v":-187233.33333333326,"d":"-187,233"},{"v":-36400,"d":"-36,400"},{"v":-96945.33333333326,"d":"-96,945"},{"v":-64696.29999999993,"d":"-64,696"},{"v":-144079.8866666666,"d":"-144,080"},{"v":-145264.68483475572,"d":"-145,265"},{"v":-119001.15040678496,"d":"-119,001"},{"v":-163203.70725284005,"d":"-163,204"},{"v":-34827.23545638623,"d":"-34,827"},{"v":51314.78120672924,"d":"51,315"},{"v":46926.03709202015,"d":"46,926"},{"v":95997.93470665906,"d":"95,998"},{"v":364101.8717483042,"d":"364,102"},{"v":606394.5215845568,"d":"606,395"},{"v":580606.7560348533,"d":"580,607"},{"v":988518.7237882689,"d":"988,519"},{"v":759693.5795027709,"d":"759,694"},{"v":802852.9355884697,"d":"802,853"},{"v":749401.3325620168,"d":"749,401"},{"v":590947.0859958944,"d":"590,947"},{"v":1186417.7213062104,"d":"1,186,418"},{"v":1542017.41437905,"d":"1,542,017"},{"v":1276317.9341450073,"d":"1,276,318"},{"v":1351048.3973680642,"d":"1,351,048"},{"v":1731571.9471141975,"d":"1,731,572"},{"v":2123307.5005025677,"d":"2,123,308"},{"v":2080122.3023223374,"d":"2,080,122"},{"v":2561743.360326821,"d":"2,561,743"},{"v":1945648.7365900986,"d":"1,945,649"},{"v":1787817.7537982985,"d":"1,787,818"},{"v":1620046.8568533398,"d":"1,620,047"},{"v":1220164.4046065025,"d":"1,220,164"},{"v":2059790.929298263,"d":"2,059,791"},{"v":2547081.2920200154,"d":"2,547,081"},{"v":2217871.9252113365,"d":"2,217,872"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2774186.2570307925,"d":"2,774,186"},{"v":3285033.6265927404,"d":"3,285,034"},{"v":3054420.2727099583,"d":"3,054,420"},{"v":3577592.092415288,"d":"3,577,592"},{"v":2646996.2741820663,"d":"2,646,996"},{"v":2584052.6026688814,"d":"2,584,053"},{"v":2354376.9941906855,"d":"2,354,377"},{"v":1797853.3419922143,"d":"1,797,853"},{"v":2950933.272307992,"d":"2,950,933"},{"v":3486783.4682423174,"d":"3,486,783"},{"v":2846905.591561146,"d":"2,846,906"},{"v":2885875.2263282463,"d":"2,885,875"},{"v":3519201.480175525,"d":"3,519,201"},{"v":4210404.818820834,"d":"4,210,405"},{"v":4002603.9422866255,"d":"4,002,604"},{"v":4697011.991468772,"d":"4,697,012"},{"v":3507763.3156782836,"d":"3,507,763"},{"v":3277020.5669947714,"d":"3,277,021"},{"v":2914953.936580673,"d":"2,914,954"},{"v":2199144.2732109874,"d":"2,199,144"},{"v":3589379.375836149,"d":"3,589,379"},{"v":4217459.770835638,"d":"4,217,460"},{"v":3513760.439194873,"d":"3,513,760"},{"v":3501364.6767618507,"d":"3,501,365"},{"v":4348599.828914225,"d":"4,348,600"},{"v":5274951.555213317,"d":"5,274,952"},{"v":4899309.689014688,"d":"4,899,310"},{"v":5632452.567934141,"d":"5,632,453"},{"v":4188104.2972739935,"d":"4,188,104"},{"v":3905460.068026066,"d":"3,905,460"},{"v":3451206.6548954844,"d":"3,451,207"},{"v":2531678.0559880137,"d":"2,531,678"},{"v":4245556.466827184,"d":"4,245,556"},{"v":7132206.118005663,"d":"7,132,206"},{"v":6378532.655828595,"d":"6,378,533"},{"v":6481950.227144808,"d":"6,481,950"},0]
[739]
[740]
[741,"PL",{"$nulls":5},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":558909456.4296786,"d":"558,909,456"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-1231000,"d":"-1,231,000"},{"v":-1584159.7222222222,"d":"-1,584,160"},{"v":-1560506.9444444445,"d":"-1,560,507"},{"v":-1809342.0138888888,"d":"-1,809,342"},{"v":-1891746.7603164325,"d":"-1,891,747"},{"v":-1856600.075909153,"d":"-1,856,600"},{"v":-2047899.9305828726,"d":"-2,047,900"},{"v":-1549232.6285477255,"d":"-1,549,233"},{"v":-1094121.7133009415,"d":"-1,094,122"},{"v":-1150045.9530518209,"d":"-1,150,046"},{"v":-821231.3132395553,"d":"-821,231"},{"v":94723.67356795119,"d":"94,724"},{"v":772148.338765705,"d":"772,148"},{"v":1157122.3647611495,"d":"1,157,122"},{"v":1656094.4570871685,"d":"1,656,094"},{"v":1388925.4257981908,"d":"1,388,925"},{"v":2141201.483132554,"d":"2,141,201"},{"v":1850909.6518953172,"d":"1,850,910"},{"v":931677.0849324046,"d":"931,677"},{"v":3383841.870761983,"d":"3,383,842"},{"v":4905327.297956373,"d":"4,905,327"},{"v":4155865.75855254,"d":"4,155,866"},{"v":4548223.141143065,"d":"4,548,223"},{"v":5633629.845101921,"d":"5,633,630"},{"v":6367772.442816911,"d":"6,367,772"},{"v":7188690.128673185,"d":"7,188,690"},{"v":7202788.834899152,"d":"7,202,789"},{"v":5602161.20363923,"d":"5,602,161"},{"v":6234366.550366404,"d":"6,234,367"},{"v":5436933.851858299,"d":"5,436,934"},{"v":3588706.857330011,"d":"3,588,707"},{"v":7010860.776873693,"d":"7,010,861"},{"v":9001254.452011295,"d":"9,001,254"},{"v":8034427.671428241,"d":"8,034,428"},{"v":8310970.779427446,"d":"8,310,971"},{"v":9810715.711235208,"d":"9,810,716"},{"v":10828044.05880499,"d":"10,828,044"},{"v":11554233.701458128,"d":"11,554,234"},{"v":10827832.997924283,"d":"10,827,833"},{"v":8259498.804434942,"d":"8,259,499"},{"v":9414116.406550447,"d":"9,414,116"},{"v":8378095.51835691,"d":"8,378,096"},{"v":5774124.645143062,"d":"5,774,125"},{"v":10694705.907841813,"d":"10,694,706"},{"v":12913080.948712531,"d":"12,913,081"},{"v":10924980.524830436,"d":"10,924,981"},{"v":11121986.973540299,"d":"11,121,987"},{"v":13026906.892154805,"d":"13,026,907"},{"v":14245784.475638965,"d":"14,245,784"},{"v":15285461.853882132,"d":"15,285,462"},{"v":14664295.435375614,"d":"14,664,295"},{"v":11479284.778951755,"d":"11,479,285"},{"v":12566687.904810466,"d":"12,566,688"},{"v":10866773.176307248,"d":"10,866,773"},{"v":7653139.297125056,"d":"7,653,139"},{"v":13513310.672718529,"d":"13,513,311"},{"v":16223224.910337377,"d":"16,223,225"},{"v":13822424.66317555,"d":"13,822,425"},{"v":13714244.331292529,"d":"13,714,244"},{"v":16294500.34978085,"d":"16,294,500"},{"v":18336553.52351232,"d":"18,336,554"},{"v":19243796.50836144,"d":"19,243,797"},{"v":18090487.124283455,"d":"18,090,487"},{"v":14197880.789982617,"d":"14,197,881"},{"v":15476847.92113382,"d":"15,476,848"},{"v":13367247.909812989,"d":"13,367,248"},{"v":9305333.002863606,"d":"9,305,333"},{"v":16457658.971605662,"d":"16,457,659"},{"v":19447138.930456776,"d":"19,447,139"},{"v":16382564.791163322,"d":"16,382,565"},{"v":16696005.128842551,"d":"16,696,005"},0]
[742,{"$nulls":10},"пустая строка"]
[743,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-5322550,"d":"-5,322,550"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.892,"d":"-21,896,842"},{"v":-18197239.310666665,"d":"-18,197,239"},{"v":-22939522.643513937,"d":"-22,939,523"},{"v":-21236390.75757448,"d":"-21,236,391"},{"v":-3464973.6898914026,"d":"-3,464,974"},{"v":-20477842.0450039,"d":"-20,477,842"},{"v":-19136854.5185891,"d":"-19,136,855"},{"v":1994869.7972044703,"d":"1,994,870"},{"v":1636427.1482748408,"d":"1,636,427"},{"v":-15527301.254763823,"d":"-15,527,301"},{"v":-14411137.289161682,"d":"-14,411,137"},{"v":2531299.6664289823,"d":"2,531,300"},{"v":6699694.76506281,"d":"6,699,695"},{"v":3677442.1201443113,"d":"3,677,442"},{"v":-14894534.152309896,"d":"-14,894,534"},{"v":-21441332.422124743,"d":"-21,441,332"},{"v":5290505.229312846,"d":"5,290,505"},{"v":11496725.72721927,"d":"11,496,726"},{"v":6296748.912023367,"d":"6,296,749"},{"v":2617803.58104085,"d":"2,617,804"},{"v":-13894618.541541006,"d":"-13,894,619"},{"v":-8025909.986034151,"d":"-8,025,910"},{"v":10733882.566643473,"d":"10,733,883"},{"v":11120309.858510131,"d":"11,120,310"},{"v":8297670.374415139,"d":"8,297,670"},{"v":5999729.687211204,"d":"5,999,730"},{"v":10583515.5600886,"d":"10,583,516"},{"v":-18816462.18838736,"d":"-18,816,462"},{"v":-10693005.745617934,"d":"-10,693,006"},{"v":13012782.626302553,"d":"13,012,783"},{"v":10832410.34640541,"d":"10,832,410"},{"v":8030228.255996587,"d":"8,030,228"},{"v":11200578.200227749,"d":"11,200,578"},{"v":13459012.26546994,"d":"13,459,012"},{"v":15283079.77799084,"d":"15,283,080"},{"v":-2303812.0120282695,"d":"-2,303,812"},{"v":-7518217.348368164,"d":"-7,518,217"},{"v":7188325.203127021,"d":"7,188,325"},{"v":18056949.607853338,"d":"18,056,950"},{"v":-1357546.1744247898,"d":"-1,357,546"},{"v":8915009.824538767,"d":"8,915,010"},{"v":19650799.9967064,"d":"19,650,800"},{"v":18050994.122398894,"d":"18,050,994"},{"v":11646957.959414478,"d":"11,646,958"},{"v":-6150210.741653562,"d":"-6,150,211"},{"v":-2755991.5754612386,"d":"-2,755,992"},{"v":16377898.00013183,"d":"16,377,898"},{"v":20745179.85200321,"d":"20,745,180"},{"v":16068074.183027815,"d":"16,068,074"},{"v":11152162.859894246,"d":"11,152,163"},{"v":22304217.572491035,"d":"22,304,218"},{"v":2489040.841138076,"d":"2,489,041"},{"v":14234667.108939845,"d":"14,234,667"},{"v":22713643.829447575,"d":"22,713,644"},{"v":-3222254.7103831097,"d":"-3,222,255"},{"v":-6862329.133364726,"d":"-6,862,329"},{"v":16406657.6562571,"d":"16,406,658"},{"v":21920877.706453577,"d":"21,920,878"},{"v":21644698.40210156,"d":"21,644,698"},{"v":24971510.924343377,"d":"24,971,511"},{"v":19439919.742044844,"d":"19,439,920"},{"v":17045022.16919959,"d":"17,045,022"},{"v":29669109.96190247,"d":"29,669,110"},{"v":-650145.1383748986,"d":"-650,145"},{"v":11194115.435594078,"d":"11,194,115"},{"v":9406227.661959536,"d":"9,406,228"},{"v":5025168.272875279,"d":"5,025,168"},{"v":24936089.861936595,"d":"24,936,090"},{"v":33101951.146214582,"d":"33,101,951"},0]
[744]
[745,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":594773207.3289626,"d":"594,773,207"},null,null,{"v":-1702550,"d":"-1,702,550"},{"v":-2773049.9999999995,"d":"-2,773,050"},{"v":-4147682.713333336,"d":"-4,147,683"},{"v":-5518043.10533333,"d":"-5,518,043"},{"v":-7484035.760444444,"d":"-7,484,036"},{"v":-8765566.953156587,"d":"-8,765,567"},{"v":-10715029.028078523,"d":"-10,715,029"},{"v":-12554128.172389291,"d":"-12,554,128"},{"v":-12500895.510086056,"d":"-12,500,896"},{"v":-13385051.234565292,"d":"-13,385,051"},{"v":-14092798.875872783,"d":"-14,092,799"},{"v":-13601122.753731873,"d":"-13,601,123"},{"v":-11903550.279123884,"d":"-11,903,550"},{"v":-10882824.253306713,"d":"-10,882,824"},{"v":-8065197.183263736,"d":"-8,065,197"},{"v":-6517723.976522047,"d":"-6,517,724"},{"v":-5373338.391227074,"d":"-5,373,338"},{"v":567682.4749217071,"d":"567,682"},{"v":-1856670.4115159884,"d":"-1,856,670"},{"v":496318.2971294075,"d":"496,318"},{"v":8139307.066623874,"d":"8,139,307"},{"v":13417750.427196968,"d":"13,417,750"},{"v":17188228.762998443,"d":"17,188,229"},{"v":23861220.9139831,"d":"23,861,221"},{"v":30747875.87819168,"d":"30,747,876"},{"v":36946348.70048918,"d":"36,946,349"},{"v":46943484.94979053,"d":"46,943,485"},{"v":51855655.68675592,"d":"51,855,656"},{"v":55948078.44616332,"d":"55,948,078"},{"v":67310418.63624343,"d":"67,310,419"},{"v":65661466.752953105,"d":"65,661,467"},{"v":70884420.46802709,"d":"70,884,420"},{"v":83630558.36714172,"d":"83,630,558"},{"v":93081682.5145548,"d":"93,081,683"},{"v":100407927.95835277,"d":"100,407,928"},{"v":110820659.08678162,"d":"110,820,659"},{"v":122467152.47608592,"d":"122,467,152"},{"v":132674580.31047627,"d":"132,674,580"},{"v":147084922.62984508,"d":"147,084,923"},{"v":154345599.81081355,"d":"154,345,600"},{"v":159969138.05206507,"d":"159,969,138"},{"v":177220067.3002679,"d":"177,220,067"},{"v":175166677.36483446,"d":"175,166,677"},{"v":183562310.26058754,"d":"183,562,310"},{"v":201640015.2408943,"d":"201,640,015"},{"v":214388191.1858704,"d":"214,388,191"},{"v":223684772.70516366,"d":"223,684,773"},{"v":237893079.90937433,"d":"237,893,080"},{"v":252768279.84748876,"d":"252,768,280"},{"v":266072069.45439255,"d":"266,072,069"},{"v":285086065.47331965,"d":"285,086,065"},{"v":295327304.7144097,"d":"295,327,305"},{"v":303411420.91045034,"d":"303,411,421"},{"v":324661593.80331796,"d":"324,661,594"},{"v":322937897.27728873,"d":"322,937,897"},{"v":333606130.3456164,"d":"333,606,130"},{"v":356269376.34208685,"d":"356,269,376"},{"v":372312708.28357023,"d":"372,312,708"},{"v":384146801.10200286,"d":"384,146,801"},{"v":400641491.69033945,"d":"400,641,492"},{"v":420305012.36544865,"d":"420,305,012"},{"v":437192895.5322291,"d":"437,192,896"},{"v":460230017.97151226,"d":"460,230,018"},{"v":472670553.2275991,"d":"472,670,553"},{"v":482776020.37428504,"d":"482,776,020"},{"v":508493342.57121354,"d":"508,493,343"},{"v":507143771.16664106,"d":"507,143,771"},{"v":519764882.8680702,"d":"519,764,883"},{"v":548834882.2595502,"d":"548,834,882"},{"v":560392998.409349,"d":"560,392,998"},{"v":574003447.3753564,"d":"574,003,447"},{"v":594773207.3289626,"d":"594,773,207"},0]
[746,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},0,{"$nulls":3},"калькуляция",{"$nulls":6},{"v":253506336.02703255,"d":"253,506,336"},null,null,{"v":3016666.666666667,"d":"3,016,667"},{"v":5121250.000000001,"d":"5,121,250"},{"v":10284166.666666666,"d":"10,284,167"},{"v":27342916.66666667,"d":"27,342,917"},{"v":40622847.22222223,"d":"40,622,847"},{"v":58263035.657811515,"d":"58,263,036"},{"v":73964180.16079688,"d":"73,964,180"},{"v":75149793.88157688,"d":"75,149,794"},{"v":91971588.56524765,"d":"91,971,589"},{"v":107376463.57782419,"d":"107,376,464"},{"v":107047825.17245057,"d":"107,047,825"},{"v":107239106.04341257,"d":"107,239,106"},{"v":123762151.27420221,"d":"123,762,151"},{"v":138936810.28937542,"d":"138,936,810"},{"v":138377955.88659853,"d":"138,377,956"},{"v":137121664.48339808,"d":"137,121,664"},{"v":137080913.53110683,"d":"137,080,914"},{"v":153371673.93421566,"d":"153,371,674"},{"v":168245368.8426297,"d":"168,245,369"},{"v":167385297.32866612,"d":"167,385,297"},{"v":165828427.4774312,"d":"165,828,427"},{"v":164270399.78488538,"d":"164,270,400"},{"v":163927975.79435575,"d":"163,927,976"},{"v":179917822.17250893,"d":"179,917,822"},{"v":194490090.89502883,"d":"194,490,091"},{"v":193330016.3450761,"d":"193,330,016"},{"v":191472536.42025334,"d":"191,472,536"},{"v":189614904.5197466,"d":"189,614,905"},{"v":187755450.64130664,"d":"187,755,451"},{"v":187112511.45384946,"d":"187,112,511"},{"v":202801747.75841472,"d":"202,801,748"},{"v":217074317.3963134,"d":"217,074,317"},{"v":215613879.625117,"d":"215,613,880"},{"v":213456947.46801716,"d":"213,456,947"},{"v":211298952.3462668,"d":"211,298,952"},{"v":209140046.2355498,"d":"209,140,046"},{"v":206980893.2724886,"d":"206,980,893"},{"v":206037495.98712742,"d":"206,037,496"},{"v":221427280.05941567,"d":"221,427,280"},{"v":235399486.47607064,"d":"235,399,486"},{"v":233639596.47259727,"d":"233,639,596"},{"v":231182301.09425378,"d":"231,182,301"},{"v":228725005.71591023,"d":"228,725,006"},{"v":226266552.49625587,"d":"226,266,552"},{"v":223808099.2766015,"d":"223,808,099"},{"v":221348583.09229663,"d":"221,348,583"},{"v":220105733.57465842,"d":"220,105,734"},{"v":235195154.42570302,"d":"235,195,154"},{"v":248867908.61008093,"d":"248,867,909"},{"v":246807807.36104783,"d":"246,807,807"},{"v":244051211.72611117,"d":"244,051,212"},{"v":241294369.23883027,"d":"241,294,369"},{"v":238536615.76258275,"d":"238,536,616"},{"v":235778710.31065136,"d":"235,778,710"},{"v":233019893.86975333,"d":"233,019,894"},{"v":230260925.45317143,"d":"230,260,925"},{"v":228717712.71428952,"d":"228,717,713"},{"v":243507833.308741,"d":"243,507,833"},{"v":256880376.2475592,"d":"256,880,376"},{"v":254520974.74193296,"d":"254,520,975"},{"v":251464831.99805886,"d":"251,464,832"},{"v":248413828.14307368,"d":"248,413,828"},{"v":245424261.32343808,"d":"245,424,261"},{"v":242434694.5038024,"d":"242,434,695"},{"v":239444064.71951625,"d":"239,444,065"},{"v":236453434.93523005,"d":"236,453,435"},{"v":233461894.16197723,"d":"233,461,894"},{"v":231687020.05539113,"d":"231,687,020"},{"v":246244568.29317173,"d":"246,244,568"},{"v":259385449.86428562,"d":"259,385,450"},{"v":256794140.13861084,"d":"256,794,140"},{"v":253506336.02703255,"d":"253,506,336"},0]
[747,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[748,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":19891982.752842665,"d":"19,891,983"},null,null,0,0,{"v":40226.666666666664,"d":"40,227"},{"v":126708.16666666667,"d":"126,708"},{"v":275940.93333333335,"d":"275,941"},{"v":730551.1733333333,"d":"730,551"},{"v":1171690.002833333,"d":"1,171,690"},{"v":1653455.6348333333,"d":"1,653,456"},{"v":2276708.4323333334,"d":"2,276,708"},{"v":3051398.956213333,"d":"3,051,399"},{"v":3960505.2908266666,"d":"3,960,505"},{"v":4821804.485641667,"d":"4,821,804"},{"v":5625858.956911667,"d":"5,625,859"},{"v":5934597.339486668,"d":"5,934,597"},{"v":6967973.890636668,"d":"6,967,974"},{"v":6529316.613540169,"d":"6,529,317"},{"v":6907617.46499167,"d":"6,907,617"},{"v":7937486.776531669,"d":"7,937,487"},{"v":9445785.80183357,"d":"9,445,786"},{"v":10623289.08319197,"d":"10,623,289"},{"v":11304235.657201469,"d":"11,304,236"},{"v":12007615.233301371,"d":"12,007,615"},{"v":13149292.807829544,"d":"13,149,293"},{"v":14433418.754877595,"d":"14,433,419"},{"v":15080421.822597746,"d":"15,080,422"},{"v":14737040.22938942,"d":"14,737,040"},{"v":15509143.92806644,"d":"15,509,144"},{"v":14039718.730933048,"d":"14,039,719"},{"v":14133623.329987956,"d":"14,133,623"},{"v":15109077.977338357,"d":"15,109,078"},{"v":17110400.23990974,"d":"17,110,400"},{"v":18680317.635185443,"d":"18,680,318"},{"v":19561861.017092254,"d":"19,561,861"},{"v":20374740.03991459,"d":"20,374,740"},{"v":21928761.508588854,"d":"21,928,762"},{"v":23175483.927220117,"d":"23,175,484"},{"v":23679555.261608887,"d":"23,679,555"},{"v":22548348.454230223,"d":"22,548,348"},{"v":23649119.13636268,"d":"23,649,119"},{"v":21522279.520870265,"d":"21,522,280"},{"v":21821761.114701275,"d":"21,821,761"},{"v":23014177.667048737,"d":"23,014,178"},{"v":25453066.048172694,"d":"25,453,066"},{"v":27132220.903654587,"d":"27,132,221"},{"v":27872309.651656117,"d":"27,872,310"},{"v":28630361.15606762,"d":"28,630,361"},{"v":30503179.306000262,"d":"30,503,179"},{"v":32314636.34306435,"d":"32,314,636"},{"v":33071671.005722467,"d":"33,071,671"},{"v":31806804.55016099,"d":"31,806,805"},{"v":32757643.772086572,"d":"32,757,644"},{"v":29792775.37404225,"d":"29,792,775"},{"v":29782535.84345579,"d":"29,782,536"},{"v":31253306.034038957,"d":"31,253,306"},{"v":34130865.858854264,"d":"34,130,866"},{"v":36242206.283505514,"d":"36,242,206"},{"v":36948180.48519364,"d":"36,948,180"},{"v":38131290.302007094,"d":"38,131,290"},{"v":40507671.574935,"d":"40,507,672"},{"v":42674405.6243365,"d":"42,674,406"},{"v":43307523.916934595,"d":"43,307,524"},{"v":41490846.519062035,"d":"41,490,847"},{"v":42504743.289848626,"d":"42,504,743"},{"v":38873862.86492552,"d":"38,873,863"},{"v":38794576.93230481,"d":"38,794,577"},{"v":40482956.46995276,"d":"40,482,956"},{"v":43891886.722193874,"d":"43,891,887"},{"v":46306603.87016222,"d":"46,306,604"},{"v":47363595.03519429,"d":"47,363,595"},{"v":37808911.32247136,"d":"37,808,911"},{"v":29173916.559623763,"d":"29,173,917"},{"v":19891982.752842665,"d":"19,891,983"},0]
[749,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1711451.4990243763,"d":"1,711,451"},null,null,0,{"v":43750,"d":"43,750"},{"v":154166.66666666663,"d":"154,167"},{"v":96250,"d":"96,250"},{"v":201666.66666666674,"d":"201,667"},{"v":154859.44187916673,"d":"154,859"},{"v":72838.12537968773,"d":"72,838"},{"v":257999.98484697944,"d":"258,000"},{"v":269860.5443166669,"d":"269,861"},{"v":176327.13530333363,"d":"176,327"},{"v":199075.10088500055,"d":"199,075"},{"v":455077.3423073967,"d":"455,077"},{"v":452851.3696195688,"d":"452,851"},{"v":401317.2868502103,"d":"401,317"},{"v":456455.87542440835,"d":"456,456"},{"v":509182.9974002447,"d":"509,183"},{"v":621909.8967240071,"d":"621,910"},{"v":760168.5338671859,"d":"760,169"},{"v":411820.8025049474,"d":"411,821"},{"v":533539.1811093781,"d":"533,539"},{"v":782392.1672766078,"d":"782,392"},{"v":752068.0656056013,"d":"752,068"},{"v":862155.9030343331,"d":"862,156"},{"v":889127.6036921274,"d":"889,128"},{"v":865754.0970281269,"d":"865,754"},{"v":927133.8291765209,"d":"927,134"},{"v":1022669.7794468291,"d":"1,022,670"},{"v":964227.2396372221,"d":"964,227"},{"v":822469.5912184641,"d":"822,470"},{"v":1268778.7613167353,"d":"1,268,779"},{"v":745730.4992771335,"d":"745,730"},{"v":819202.9267946482,"d":"819,203"},{"v":1131452.5888963267,"d":"1,131,453"},{"v":1094219.5241815299,"d":"1,094,220"},{"v":994210.3650589883,"d":"994,210"},{"v":1118546.9853458405,"d":"1,118,547"},{"v":1204443.0711859316,"d":"1,204,443"},{"v":1470061.886991974,"d":"1,470,062"},{"v":1410328.130635038,"d":"1,410,328"},{"v":1250522.5254757665,"d":"1,250,523"},{"v":1012810.6399092898,"d":"1,012,811"},{"v":1471669.1062548086,"d":"1,471,669"},{"v":794232.3424657434,"d":"794,232"},{"v":1054153.7778525427,"d":"1,054,154"},{"v":1442756.566439055,"d":"1,442,757"},{"v":1351403.06890966,"d":"1,351,403"},{"v":1354391.329827331,"d":"1,354,391"},{"v":1435364.7209162265,"d":"1,435,365"},{"v":1410100.7207891196,"d":"1,410,101"},{"v":1527626.6988223642,"d":"1,527,627"},{"v":1602199.2787573785,"d":"1,602,199"},{"v":1497075.2221448123,"d":"1,497,075"},{"v":1197021.5651251823,"d":"1,197,022"},{"v":1673445.4801833183,"d":"1,673,445"},{"v":851964.7290987372,"d":"851,965"},{"v":1159825.3470839113,"d":"1,159,825"},{"v":1836666.051300548,"d":"1,836,666"},{"v":1619022.29190211,"d":"1,619,022"},{"v":1339853.3652866632,"d":"1,339,853"},{"v":1487220.4202575535,"d":"1,487,220"},{"v":1652887.8401892036,"d":"1,652,888"},{"v":1763753.8577258438,"d":"1,763,754"},{"v":1805035.4215145558,"d":"1,805,035"},{"v":1669431.51344873,"d":"1,669,432"},{"v":1309792.2078419626,"d":"1,309,792"},{"v":1886921.3561728597,"d":"1,886,921"},{"v":903438.9443203211,"d":"903,439"},{"v":1447258.8354398757,"d":"1,447,259"},{"v":1986491.1621476263,"d":"1,986,491"},{"v":1706574.514013514,"d":"1,706,575"},{"v":1473904.7732735127,"d":"1,473,905"},{"v":1711451.4990243763,"d":"1,711,451"},0]
[750,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,{"v":4827.2,"d":"4,827"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[751,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":312550103.7167297,"d":"312,550,104"},null,null,{"v":-5322550,"d":"-5,322,550"},{"v":-8982043.866666667,"d":"-8,982,044"},{"v":-16725409.38,"d":"-16,725,409"},{"v":-38622251.272,"d":"-38,622,251"},{"v":-56819490.582666665,"d":"-56,819,491"},{"v":-79759013.2261806,"d":"-79,759,013"},{"v":-100995403.98375508,"d":"-100,995,404"},{"v":-104460377.67364648,"d":"-104,460,378"},{"v":-124938219.71865037,"d":"-124,938,220"},{"v":-144075074.23723948,"d":"-144,075,074"},{"v":-142080204.44003502,"d":"-142,080,204"},{"v":-140443777.29176018,"d":"-140,443,777"},{"v":-155971078.546524,"d":"-155,971,079"},{"v":-170382215.83568567,"d":"-170,382,216"},{"v":-167850916.1692567,"d":"-167,850,916"},{"v":-161151221.40419388,"d":"-161,151,221"},{"v":-157473779.28404957,"d":"-157,473,779"},{"v":-172368313.43635947,"d":"-172,368,313"},{"v":-193809645.8584842,"d":"-193,809,646"},{"v":-188519140.62917137,"d":"-188,519,141"},{"v":-177022414.9019521,"d":"-177,022,415"},{"v":-170725665.98992872,"d":"-170,725,666"},{"v":-168107862.40888786,"d":"-168,107,862"},{"v":-182002480.95042887,"d":"-182,002,481"},{"v":-190028390.93646303,"d":"-190,028,391"},{"v":-179294508.36981955,"d":"-179,294,508"},{"v":-168174198.51130942,"d":"-168,174,199"},{"v":-159876528.1368943,"d":"-159,876,528"},{"v":-153876798.44968307,"d":"-153,876,798"},{"v":-143293282.88959447,"d":"-143,293,283"},{"v":-162109745.07798183,"d":"-162,109,745"},{"v":-172802750.82359976,"d":"-172,802,751"},{"v":-159789968.19729722,"d":"-159,789,968"},{"v":-148957557.8508918,"d":"-148,957,558"},{"v":-140927329.5948952,"d":"-140,927,330"},{"v":-129726751.39466746,"d":"-129,726,751"},{"v":-116267739.12919752,"d":"-116,267,739"},{"v":-100984659.35120669,"d":"-100,984,659"},{"v":-103288471.36323497,"d":"-103,288,471"},{"v":-110806688.71160313,"d":"-110,806,689"},{"v":-103618363.50847611,"d":"-103,618,364"},{"v":-85561413.90062277,"d":"-85,561,414"},{"v":-86918960.07504755,"d":"-86,918,960"},{"v":-78003950.25050879,"d":"-78,003,950"},{"v":-58353150.25380239,"d":"-58,353,150"},{"v":-40302156.13140349,"d":"-40,302,156"},{"v":-28655198.171989013,"d":"-28,655,198"},{"v":-34805408.91364257,"d":"-34,805,409"},{"v":-37561400.48910381,"d":"-37,561,400"},{"v":-21183502.48897198,"d":"-21,183,502"},{"v":-438322.63696876913,"d":"-438,323"},{"v":15629751.546059046,"d":"15,629,752"},{"v":26781914.40595329,"d":"26,781,914"},{"v":49086131.97844432,"d":"49,086,132"},{"v":51575172.8195824,"d":"51,575,173"},{"v":65809839.928522244,"d":"65,809,840"},{"v":88523483.75796983,"d":"88,523,484"},{"v":85301229.04758671,"d":"85,301,229"},{"v":78438899.91422199,"d":"78,438,900"},{"v":94845557.5704791,"d":"94,845,558"},{"v":116766435.27693267,"d":"116,766,435"},{"v":138411133.67903423,"d":"138,411,134"},{"v":163382644.6033776,"d":"163,382,645"},{"v":182822564.34542245,"d":"182,822,564"},{"v":199867586.51462203,"d":"199,867,587"},{"v":229536696.4765245,"d":"229,536,696"},{"v":228886551.3381496,"d":"228,886,551"},{"v":240080666.7737437,"d":"240,080,667"},{"v":249486894.43570322,"d":"249,486,894"},{"v":254512062.7085785,"d":"254,512,063"},{"v":279448152.5705151,"d":"279,448,153"},{"v":312550103.7167297,"d":"312,550,104"},0]
[752,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":7113333.333333313,"d":"7,113,333"},null,null,{"v":603333.333333333,"d":"603,333"},{"v":1039166.6666666665,"d":"1,039,167"},{"v":2099166.6666666665,"d":"2,099,167"},{"v":5538333.33333333,"d":"5,538,333"},{"v":8234999.999999996,"d":"8,235,000"},{"v":11844999.999999996,"d":"11,845,000"},{"v":15071666.66666666,"d":"15,071,667"},{"v":14844999.999999993,"d":"14,845,000"},{"v":17919166.66666666,"d":"17,919,167"},{"v":20085833.333333325,"d":"20,085,833"},{"v":16779999.999999993,"d":"16,780,000"},{"v":14326666.66666666,"d":"14,326,667"},{"v":14226666.66666666,"d":"14,226,667"},{"v":14226666.66666666,"d":"14,226,667"},{"v":13983333.333333327,"d":"13,983,333"},{"v":10473333.333333325,"d":"10,473,333"},{"v":7489999.999999993,"d":"7,490,000"},{"v":10866666.66666666,"d":"10,866,667"},{"v":13849999.999999993,"d":"13,850,000"},{"v":10473333.333333328,"d":"10,473,333"},{"v":7246666.666666664,"d":"7,246,667"},{"v":7113333.333333332,"d":"7,113,333"},{"v":7356666.666666668,"d":"7,356,667"},{"v":10623333.333333336,"d":"10,623,333"},{"v":10340000,"d":"10,340,000"},{"v":7246666.666666672,"d":"7,246,667"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3603333.333333336,"d":"3,603,333"},{"v":3886666.6666666716,"d":"3,886,667"},{"v":6980000,"d":"6,980,000"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3360000,"d":"3,360,000"},{"v":376666.66666667163,"d":"376,667"},{"v":3753333.333333336,"d":"3,753,333"},{"v":6980000,"d":"6,980,000"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":7113333.333333336,"d":"7,113,333"},{"v":6870000,"d":"6,870,000"},{"v":3360000,"d":"3,360,000"},{"v":133333.33333333582,"d":"133,333"},{"v":243333.33333333582,"d":"243,333"},{"v":3753333.3333333284,"d":"3,753,333"},{"v":6979999.999999985,"d":"6,980,000"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},{"v":6869999.999999978,"d":"6,870,000"},{"v":3359999.999999985,"d":"3,360,000"},{"v":133333.33333332837,"d":"133,333"},0,{"v":243333.33333332837,"d":"243,333"},{"v":3753333.3333333284,"d":"3,753,333"},{"v":6979999.999999985,"d":"6,980,000"},{"v":7113333.333333313,"d":"7,113,333"},{"v":7113333.333333313,"d":"7,113,333"},0]
[753,{"$nulls":10},"пустая строка"]
[754,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":594773207.3289623,"d":"594,773,207"},null,null,{"v":-1702550,"d":"-1,702,550"},{"v":-2773050,"d":"-2,773,050"},{"v":-4147682.713333333,"d":"-4,147,683"},{"v":-5518043.105333333,"d":"-5,518,043"},{"v":-7484035.760444444,"d":"-7,484,036"},{"v":-8765566.953156587,"d":"-8,765,567"},{"v":-10715029.028078513,"d":"-10,715,029"},{"v":-12554128.172389284,"d":"-12,554,128"},{"v":-12500895.510086067,"d":"-12,500,896"},{"v":-13385051.234565308,"d":"-13,385,051"},{"v":-14092798.875872755,"d":"-14,092,799"},{"v":-13601122.75373188,"d":"-13,601,123"},{"v":-11903550.279123893,"d":"-11,903,550"},{"v":-10882824.253306707,"d":"-10,882,824"},{"v":-8065197.18326376,"d":"-8,065,197"},{"v":-6517723.976522105,"d":"-6,517,724"},{"v":-5373338.391227095,"d":"-5,373,338"},{"v":567682.4749216947,"d":"567,682"},{"v":-1856670.4115159926,"d":"-1,856,670"},{"v":496318.29712938966,"d":"496,318"},{"v":8139307.0666238135,"d":"8,139,307"},{"v":13417750.42719695,"d":"13,417,750"},{"v":17188228.76299839,"d":"17,188,229"},{"v":23861220.91398309,"d":"23,861,221"},{"v":30747875.878191657,"d":"30,747,876"},{"v":36946348.70048919,"d":"36,946,349"},{"v":46943484.94979049,"d":"46,943,485"},{"v":51855655.68675593,"d":"51,855,656"},{"v":55948078.44616336,"d":"55,948,078"},{"v":67310418.63624346,"d":"67,310,419"},{"v":65661466.75295319,"d":"65,661,467"},{"v":70884420.46802707,"d":"70,884,420"},{"v":83630558.36714174,"d":"83,630,558"},{"v":93081682.5145548,"d":"93,081,683"},{"v":100407927.95835277,"d":"100,407,928"},{"v":110820659.08678167,"d":"110,820,659"},{"v":122467152.47608593,"d":"122,467,152"},{"v":132674580.31047635,"d":"132,674,580"},{"v":147084922.62984517,"d":"147,084,923"},{"v":154345599.81081367,"d":"154,345,600"},{"v":159969138.0520652,"d":"159,969,138"},{"v":177220067.30026796,"d":"177,220,067"},{"v":175166677.36483455,"d":"175,166,677"},{"v":183562310.26058757,"d":"183,562,310"},{"v":201640015.2408943,"d":"201,640,015"},{"v":214388191.18587044,"d":"214,388,191"},{"v":223684772.70516372,"d":"223,684,773"},{"v":237893079.90937442,"d":"237,893,080"},{"v":252768279.84748867,"d":"252,768,280"},{"v":266072069.4543925,"d":"266,072,069"},{"v":285086065.47331953,"d":"285,086,065"},{"v":295327304.71440965,"d":"295,327,305"},{"v":303411420.91045034,"d":"303,411,421"},{"v":324661593.80331784,"d":"324,661,594"},{"v":322937897.2772886,"d":"322,937,897"},{"v":333606130.3456163,"d":"333,606,130"},{"v":356269376.3420866,"d":"356,269,376"},{"v":372312708.28357005,"d":"372,312,708"},{"v":384146801.10200256,"d":"384,146,801"},{"v":400641491.6903391,"d":"400,641,492"},{"v":420305012.3654485,"d":"420,305,012"},{"v":437192895.53222907,"d":"437,192,896"},{"v":460230017.97151196,"d":"460,230,018"},{"v":472670553.2275989,"d":"472,670,553"},{"v":482776020.37428474,"d":"482,776,020"},{"v":508493342.57121325,"d":"508,493,343"},{"v":507143771.16664076,"d":"507,143,771"},{"v":519764882.8680699,"d":"519,764,883"},{"v":548834882.2595496,"d":"548,834,882"},{"v":560392998.4093486,"d":"560,392,998"},{"v":574003447.3753563,"d":"574,003,447"},{"v":594773207.3289623,"d":"594,773,207"},0]
[755,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":558909456.4296786,"d":"558,909,456"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-3183250,"d":"-3,183,250"},{"v":-4767409.722222222,"d":"-4,767,410"},{"v":-6327916.666666666,"d":"-6,327,917"},{"v":-8137258.680555555,"d":"-8,137,259"},{"v":-10029005.440871987,"d":"-10,029,005"},{"v":-11885605.51678114,"d":"-11,885,606"},{"v":-13933505.447364014,"d":"-13,933,505"},{"v":-15482738.07591174,"d":"-15,482,738"},{"v":-16576859.789212681,"d":"-16,576,860"},{"v":-17726905.7422645,"d":"-17,726,906"},{"v":-18548137.055504058,"d":"-18,548,137"},{"v":-18453413.381936107,"d":"-18,453,413"},{"v":-17681265.0431704,"d":"-17,681,265"},{"v":-16524142.67840925,"d":"-16,524,143"},{"v":-14868048.221322082,"d":"-14,868,048"},{"v":-13479122.795523891,"d":"-13,479,123"},{"v":-11337921.312391337,"d":"-11,337,921"},{"v":-9487011.660496019,"d":"-9,487,012"},{"v":-8555334.575563613,"d":"-8,555,335"},{"v":-5171492.70480163,"d":"-5,171,493"},{"v":-266165.4068452576,"d":"-266,165"},{"v":3889700.3517072825,"d":"3,889,700"},{"v":8437923.492850348,"d":"8,437,923"},{"v":14071553.33795227,"d":"14,071,553"},{"v":20439325.78076918,"d":"20,439,326"},{"v":27628015.909442365,"d":"27,628,016"},{"v":34830804.744341515,"d":"34,830,805"},{"v":40432965.94798075,"d":"40,432,966"},{"v":46667332.49834715,"d":"46,667,332"},{"v":52104266.35020545,"d":"52,104,266"},{"v":55692973.20753546,"d":"55,692,973"},{"v":62703833.98440915,"d":"62,703,834"},{"v":71705088.43642044,"d":"71,705,088"},{"v":79739516.10784867,"d":"79,739,516"},{"v":88050486.88727611,"d":"88,050,487"},{"v":97861202.59851132,"d":"97,861,203"},{"v":108689246.65731631,"d":"108,689,247"},{"v":120243480.35877444,"d":"120,243,480"},{"v":131071313.35669872,"d":"131,071,313"},{"v":139330812.16113368,"d":"139,330,812"},{"v":148744928.5676841,"d":"148,744,929"},{"v":157123024.08604103,"d":"157,123,024"},{"v":162897148.7311841,"d":"162,897,149"},{"v":173591854.6390259,"d":"173,591,855"},{"v":186504935.58773842,"d":"186,504,936"},{"v":197429916.11256886,"d":"197,429,916"},{"v":208551903.08610916,"d":"208,551,903"},{"v":221578809.97826397,"d":"221,578,810"},{"v":235824594.45390293,"d":"235,824,594"},{"v":251110056.30778506,"d":"251,110,056"},{"v":265774351.74316067,"d":"265,774,352"},{"v":277253636.5221124,"d":"277,253,637"},{"v":289820324.4269229,"d":"289,820,324"},{"v":300687097.6032302,"d":"300,687,098"},{"v":308340236.9003552,"d":"308,340,237"},{"v":321853547.57307374,"d":"321,853,548"},{"v":338076772.48341113,"d":"338,076,772"},{"v":351899197.14658666,"d":"351,899,197"},{"v":365613441.47787917,"d":"365,613,441"},{"v":381907941.82766,"d":"381,907,942"},{"v":400244495.3511723,"d":"400,244,495"},{"v":419488291.8595338,"d":"419,488,292"},{"v":437578778.9838172,"d":"437,578,779"},{"v":451776659.77379984,"d":"451,776,660"},{"v":467253507.69493365,"d":"467,253,508"},{"v":480620755.60474664,"d":"480,620,756"},{"v":489926088.6076102,"d":"489,926,089"},{"v":506383747.5792159,"d":"506,383,748"},{"v":525830886.50967264,"d":"525,830,887"},{"v":542213451.300836,"d":"542,213,451"},{"v":558909456.4296786,"d":"558,909,456"},0]
[756,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":22786999.86001587,"d":"22,787,000"},null,null,0,0,0,0,0,{"v":85014.925912,"d":"85,015"},{"v":208611.5229496201,"d":"208,612"},{"v":352885.33927004423,"d":"352,885"},{"v":1153732.8387648005,"d":"1,153,733"},{"v":1174938.5369998084,"d":"1,174,939"},{"v":1401495.234765697,"d":"1,401,495"},{"v":2267635.1979361516,"d":"2,267,635"},{"v":2956997.904417245,"d":"2,956,998"},{"v":3432399.6004018583,"d":"3,432,400"},{"v":4002286.866459839,"d":"4,002,287"},{"v":4425201.318543833,"d":"4,425,201"},{"v":3802577.288616228,"d":"3,802,577"},{"v":5971960.678728864,"d":"5,971,961"},{"v":3144852.7331302944,"d":"3,144,853"},{"v":4788962.81564119,"d":"4,788,963"},{"v":7674664.184221301,"d":"7,674,664"},{"v":7265251.656010407,"d":"7,265,252"},{"v":6743646.672310456,"d":"6,743,647"},{"v":7907953.356688141,"d":"7,907,953"},{"v":8800704.978151476,"d":"8,800,705"},{"v":9453771.033758802,"d":"9,453,771"},{"v":10425043.994106013,"d":"10,425,044"},{"v":9476747.799628954,"d":"9,476,748"},{"v":7767198.984246653,"d":"7,767,199"},{"v":11178605.170735221,"d":"11,178,605"},{"v":5912869.468005352,"d":"5,912,869"},{"v":8278017.255207432,"d":"8,278,017"},{"v":12199589.536128236,"d":"12,199,590"},{"v":11639053.193875702,"d":"11,639,053"},{"v":10645537.279217266,"d":"10,645,537"},{"v":12237245.463750886,"d":"12,237,245"},{"v":13310261.300970415,"d":"13,310,261"},{"v":14307239.502833683,"d":"14,307,240"},{"v":14393739.913208239,"d":"14,393,740"},{"v":13248921.455543336,"d":"13,248,921"},{"v":10365396.82048354,"d":"10,365,397"},{"v":15828912.916230533,"d":"15,828,913"},{"v":8089662.003473518,"d":"8,089,662"},{"v":11618909.626491193,"d":"11,618,910"},{"v":16598442.323558727,"d":"16,598,442"},{"v":15323592.750437297,"d":"15,323,593"},{"v":13620971.33372204,"d":"13,620,971"},{"v":15677348.586490277,"d":"15,677,349"},{"v":16914504.65703303,"d":"16,914,505"},{"v":18115736.05429225,"d":"18,115,736"},{"v":18873875.140568875,"d":"18,873,875"},{"v":17128552.11977271,"d":"17,128,552"},{"v":13540354.734612284,"d":"13,540,355"},{"v":19434323.871669434,"d":"19,434,324"},{"v":10091370.137352686,"d":"10,091,370"},{"v":14193001.400525708,"d":"14,193,001"},{"v":20594246.32150736,"d":"20,594,246"},{"v":18573263.008415975,"d":"18,573,263"},{"v":16764917.482143212,"d":"16,764,917"},{"v":18860532.16741104,"d":"18,860,532"},{"v":21222013.6542909,"d":"21,222,014"},{"v":22338961.741358932,"d":"22,338,962"},{"v":22760441.63331774,"d":"22,760,442"},{"v":20503327.46249754,"d":"20,503,327"},{"v":16242365.82913393,"d":"16,242,366"},{"v":23203379.75590571,"d":"23,203,380"},{"v":12011279.800418904,"d":"12,011,280"},{"v":16815791.7205866,"d":"16,815,792"},{"v":24355784.455410775,"d":"24,355,784"},{"v":21940316.152277492,"d":"21,940,316"},{"v":19604277.96218419,"d":"19,604,278"},{"v":22786999.86001587,"d":"22,787,000"},0]
[757,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,{"v":23412.619999999995,"d":"23,413"},{"v":54736.528000000006,"d":"54,737"},{"v":67590.40399999998,"d":"67,590"},{"v":343136.46335999994,"d":"343,136"},{"v":355846.9708799999,"d":"355,847"},{"v":390481.95276,"d":"390,482"},{"v":678194.2876800001,"d":"678,194"},{"v":876312.5258,"d":"876,313"},{"v":1021632.4035999998,"d":"1,021,632"},{"v":1189679.4873756003,"d":"1,189,679"},{"v":1414930.0873008016,"d":"1,414,930"},{"v":1065113.0248620026,"d":"1,065,113"},{"v":2003731.9297680035,"d":"2,003,732"},{"v":867015.6533472016,"d":"867,016"},{"v":1306532.4940056019,"d":"1,306,532"},{"v":2321296.7719017714,"d":"2,321,297"},{"v":2274119.8837685883,"d":"2,274,120"},{"v":2024129.3673695177,"d":"2,024,129"},{"v":2404995.5496022925,"d":"2,404,996"},{"v":2629270.506274104,"d":"2,629,271"},{"v":2800530.096959524,"d":"2,800,530"},{"v":3178805.8912498653,"d":"3,178,806"},{"v":3020342.5455613956,"d":"3,020,343"},{"v":2232504.6568244696,"d":"2,232,505"},{"v":3739079.267158039,"d":"3,739,079"},{"v":1671032.7195910811,"d":"1,671,033"},{"v":2308950.309194237,"d":"2,308,950"},{"v":3704256.4330462962,"d":"3,704,256"},{"v":3671187.149178937,"d":"3,671,187"},{"v":3226113.156251669,"d":"3,226,113"},{"v":3766617.519806072,"d":"3,766,618"},{"v":3995950.278272286,"d":"3,995,950"},{"v":4349765.6735304,"d":"4,349,766"},{"v":4413509.543840334,"d":"4,413,510"},{"v":4292693.928642988,"d":"4,292,694"},{"v":2952088.076007724,"d":"2,952,088"},{"v":5357598.932984918,"d":"5,357,599"},{"v":2293025.1556065083,"d":"2,293,025"},{"v":3297370.9320044518,"d":"3,297,371"},{"v":5116345.907453358,"d":"5,116,346"},{"v":4901185.517748177,"d":"4,901,186"},{"v":4170033.336589873,"d":"4,170,033"},{"v":4876017.612642139,"d":"4,876,018"},{"v":5132937.992557138,"d":"5,132,938"},{"v":5528766.6114887,"d":"5,528,767"},{"v":5865048.749508113,"d":"5,865,049"},{"v":5594294.548426509,"d":"5,594,295"},{"v":3966704.669627279,"d":"3,966,705"},{"v":6634467.006902516,"d":"6,634,467"},{"v":2906449.426062256,"d":"2,906,449"},{"v":4050249.717155516,"d":"4,050,250"},{"v":6436649.860899985,"d":"6,436,650"},{"v":5990214.0418583155,"d":"5,990,214"},{"v":5213156.6018689275,"d":"5,213,157"},{"v":5889738.179641008,"d":"5,889,738"},{"v":6530864.923439324,"d":"6,530,865"},{"v":6913916.1716842055,"d":"6,913,916"},{"v":7150477.135437727,"d":"7,150,477"},{"v":6775851.008941233,"d":"6,775,851"},{"v":4816127.948711157,"d":"4,816,128"},{"v":8017864.278366089,"d":"8,017,864"},{"v":3508220.4487081766,"d":"3,508,220"},{"v":4868418.638395667,"d":"4,868,419"},{"v":7718583.482781351,"d":"7,718,583"},{"v":7195194.079100966,"d":"7,195,194"},{"v":6141983.985978782,"d":"6,141,984"},{"v":8559587.199747384,"d":"8,559,587"},0,0,0,0]
[758,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":600733.2191666504,"d":"600,733"},null,null,0,{"v":7000,"d":"7,000"},{"v":20666.666666666744,"d":"20,667"},{"v":733.3333333333721,"d":"733"},{"v":26923.166666666744,"d":"26,923"},{"v":3348.504166666695,"d":"3,349"},{"v":8099.793333333611,"d":"8,100"},{"v":35659.50916666696,"d":"35,660"},{"v":41244.90666666697,"d":"41,245"},{"v":38418.25333333397,"d":"38,418"},{"v":41786.85250000059,"d":"41,787"},{"v":93819.82833333322,"d":"93,820"},{"v":84964.34583333385,"d":"84,964"},{"v":98602.60833333421,"d":"98,603"},{"v":113555.09875000076,"d":"113,555"},{"v":130580.67750000113,"d":"130,581"},{"v":124293.33958333574,"d":"124,293"},{"v":181930.19166666808,"d":"181,930"},{"v":79916.576666668,"d":"79,917"},{"v":119274.65916666744,"d":"119,275"},{"v":213014.83041666768,"d":"213,015"},{"v":201828.76541666826,"d":"201,829"},{"v":206596.96208333556,"d":"206,597"},{"v":213713.3235416686,"d":"213,713"},{"v":233187.5997916679,"d":"233,188"},{"v":249029.36666667077,"d":"249,029"},{"v":283555.01166666695,"d":"283,555"},{"v":260942.80666666443,"d":"260,943"},{"v":192890.48166666506,"d":"192,890"},{"v":349200.9895833337,"d":"349,201"},{"v":144987.35166666843,"d":"144,987"},{"v":199754.57791666756,"d":"199,755"},{"v":321244.4904166707,"d":"321,244"},{"v":307777.8779166697,"d":"307,778"},{"v":270787.40791666694,"d":"270,787"},{"v":315632.3041666683,"d":"315,632"},{"v":335098.6879166672,"d":"335,099"},{"v":390988.6833333364,"d":"390,989"},{"v":371754.79916667193,"d":"371,755"},{"v":349263.34666667413,"d":"349,263"},{"v":240919.86416667048,"d":"240,920"},{"v":435805.92916666856,"d":"435,806"},{"v":187356.12041666638,"d":"187,356"},{"v":268814.64041666174,"d":"268,815"},{"v":418172.00791665725,"d":"418,172"},{"v":387383.3104166519,"d":"387,383"},{"v":356462.3370833248,"d":"356,462"},{"v":385503.3760416545,"d":"385,503"},{"v":405776.4447916541,"d":"405,776"},{"v":436677.541666653,"d":"436,678"},{"v":465249.46416665055,"d":"465,249"},{"v":429356.43666664744,"d":"429,356"},{"v":304642.8366666464,"d":"304,643"},{"v":509022.06666664453,"d":"509,022"},{"v":223662.48666663654,"d":"223,662"},{"v":311418.72666663677,"d":"311,419"},{"v":522599.9433333054,"d":"522,600"},{"v":446287.8566666432,"d":"446,288"},{"v":388379.1266666595,"d":"388,379"},{"v":438542.0760416584,"d":"438,542"},{"v":486486.0435416568,"d":"486,486"},{"v":514915.59166665934,"d":"514,916"},{"v":534972.8954166593,"d":"534,973"},{"v":490111.74666664936,"d":"490,112"},{"v":348862.8229166465,"d":"348,863"},{"v":579829.4104166571,"d":"579,829"},{"v":254412.0516666593,"d":"254,412"},{"v":379188.41958331503,"d":"379,188"},{"v":560222.625416643,"d":"560,223"},{"v":504888.91291664075,"d":"504,889"},{"v":431432.21916665044,"d":"431,432"},{"v":600733.2191666504,"d":"600,733"},0]
[759,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2855439.189325515,"d":"2,855,439"},null,null,{"v":-80400,"d":"-80,400"},{"v":-80400,"d":"-80,400"},{"v":19600,"d":"19,600"},{"v":19600,"d":"19,600"},{"v":19600,"d":"19,600"},{"v":30016.535222600214,"d":"30,017"},{"v":31455.24750201404,"d":"31,455"},{"v":34206.50861418992,"d":"34,207"},{"v":52588.75392059423,"d":"52,589"},{"v":63998.94219639152,"d":"63,999"},{"v":76623.11065625027,"d":"76,623"},{"v":102681.32208710164,"d":"102,681"},{"v":128281.29439058527,"d":"128,281"},{"v":48679.999999996275,"d":"48,680"},{"v":98418.97900501639,"d":"98,419"},{"v":139712.65833539516,"d":"139,713"},{"v":180027.90597024933,"d":"180,028"},{"v":242563.19784323126,"d":"242,563"},{"v":287234.73904620856,"d":"287,235"},{"v":326109.76626903936,"d":"326,110"},{"v":403285.6887064725,"d":"403,286"},{"v":476490.2781228125,"d":"476,490"},{"v":545133.0041758418,"d":"545,133"},{"v":630419.5783358365,"d":"630,420"},{"v":712291.0349518722,"d":"712,291"},{"v":106230.70999999251,"d":"106,231"},{"v":223123.10156057682,"d":"223,123"},{"v":320640.9759997418,"d":"320,641"},{"v":405135.56739490386,"d":"405,136"},{"v":519405.06701184716,"d":"519,405"},{"v":603152.603322125,"d":"603,153"},{"v":672687.4205658054,"d":"672,687"},{"v":796606.4277675813,"d":"796,606"},{"v":913414.9845117247,"d":"913,415"},{"v":1022608.8075348875,"d":"1,022,609"},{"v":1156239.117199271,"d":"1,156,239"},{"v":1281421.1824114257,"d":"1,281,421"},{"v":192238.62061099056,"d":"192,239"},{"v":361403.85980913043,"d":"361,404"},{"v":496852.2718024403,"d":"496,852"},{"v":612561.9513474405,"d":"612,562"},{"v":772297.845298782,"d":"772,298"},{"v":889498.4167543873,"d":"889,498"},{"v":986070.1077035218,"d":"986,070"},{"v":1158857.4054621682,"d":"1,158,857"},{"v":1315274.9576090164,"d":"1,315,275"},{"v":1457103.0165367238,"d":"1,457,103"},{"v":1633985.8215829246,"d":"1,633,986"},{"v":1793685.6581962388,"d":"1,793,686"},{"v":319998.11444157176,"d":"319,998"},{"v":543019.4228311013,"d":"543,019"},{"v":719431.1696109604,"d":"719,431"},{"v":869708.7621130925,"d":"869,709"},{"v":1077234.380986346,"d":"1,077,234"},{"v":1221910.3035335075,"d":"1,221,910"},{"v":1340903.813811047,"d":"1,340,904"},{"v":1561906.1605255138,"d":"1,561,906"},{"v":1753827.1470761728,"d":"1,753,827"},{"v":1926984.4475573879,"d":"1,926,984"},{"v":2152262.1741936337,"d":"2,152,262"},{"v":2348666.9908587076,"d":"2,348,667"},{"v":508977.86685911193,"d":"508,978"},{"v":791124.5699991025,"d":"791,125"},{"v":1003117.7221112289,"d":"1,003,118"},{"v":1183172.3557896055,"d":"1,183,172"},{"v":1443732.3156729825,"d":"1,443,732"},{"v":1616284.937890876,"d":"1,616,285"},{"v":1757538.3459571935,"d":"1,757,538"},{"v":2033282.612634275,"d":"2,033,283"},{"v":2260134.8128453232,"d":"2,260,135"},{"v":2463704.6948211975,"d":"2,463,705"},{"v":2855439.189325515,"d":"2,855,439"},0]
[760,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1213451.9050622135,"d":"1,213,452"},null,null,{"v":390000,"d":"390,000"},{"v":390000,"d":"390,000"},{"v":425000,"d":"425,000"},{"v":425000,"d":"425,000"},{"v":425000,"d":"425,000"},{"v":427917.2791666667,"d":"427,917"},{"v":431708.90208333335,"d":"431,709"},{"v":436571.4619270833,"d":"436,571"},{"v":461928.81098958326,"d":"461,929"},{"v":464391.81499999994,"d":"464,392"},{"v":471380.7499999999,"d":"471,381"},{"v":499370.1237499999,"d":"499,370"},{"v":535062.6487567709,"d":"535,063"},{"v":551590.5772317706,"d":"551,591"},{"v":571265.7316770833,"d":"571,266"},{"v":585303.0846921876,"d":"585,303"},{"v":585303.0846921873,"d":"585,303"},{"v":633126.3961289059,"d":"633,126"},{"v":633126.3961289059,"d":"633,126"},{"v":633126.3961289059,"d":"633,126"},{"v":681981.5919828122,"d":"681,982"},{"v":681981.5919828124,"d":"681,982"},{"v":681981.5919828124,"d":"681,982"},{"v":691739.1920515622,"d":"691,739"},{"v":735830.5477096564,"d":"735,831"},{"v":756737.8883824726,"d":"756,738"},{"v":788934.7740840628,"d":"788,935"},{"v":788934.7740840632,"d":"788,935"},{"v":788934.7740840632,"d":"788,935"},{"v":808072.2387841567,"d":"808,072"},{"v":808072.2387841567,"d":"808,072"},{"v":808072.2387841577,"d":"808,072"},{"v":831701.8603362432,"d":"831,702"},{"v":831701.8603362432,"d":"831,702"},{"v":831701.8603362432,"d":"831,702"},{"v":836195.8740947647,"d":"836,196"},{"v":887053.4841785328,"d":"887,053"},{"v":918729.9326933334,"d":"918,730"},{"v":923941.4184358539,"d":"923,941"},{"v":923941.4184358511,"d":"923,941"},{"v":923941.418435853,"d":"923,941"},{"v":959176.4946278157,"d":"959,176"},{"v":959176.4946278147,"d":"959,176"},{"v":959176.4946278147,"d":"959,176"},{"v":973258.8754566852,"d":"973,259"},{"v":973258.8754566815,"d":"973,259"},{"v":973258.8754566796,"d":"973,259"},{"v":973258.8754566833,"d":"973,259"},{"v":1006969.9551575221,"d":"1,006,970"},{"v":1043032.5759459082,"d":"1,043,033"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1068681.5158236772,"d":"1,068,682"},{"v":1075859.5514897108,"d":"1,075,860"},{"v":1075859.5514897127,"d":"1,075,860"},{"v":1075859.5514897145,"d":"1,075,860"},{"v":1097456.265442958,"d":"1,097,456"},{"v":1097456.2654429618,"d":"1,097,456"},{"v":1097456.2654429562,"d":"1,097,456"},{"v":1097456.26544296,"d":"1,097,456"},{"v":1141009.3855133988,"d":"1,141,009"},{"v":1176761.5344059356,"d":"1,176,762"},{"v":1191997.4279856347,"d":"1,191,997"},{"v":1191997.4279856384,"d":"1,191,997"},{"v":1191997.427985642,"d":"1,191,997"},{"v":1197722.2494103648,"d":"1,197,722"},{"v":1197722.249410361,"d":"1,197,722"},{"v":1197722.2494103648,"d":"1,197,722"},{"v":1213451.905062221,"d":"1,213,452"},{"v":1213451.9050622173,"d":"1,213,452"},{"v":1213451.9050622135,"d":"1,213,452"},{"v":1213451.9050622135,"d":"1,213,452"},0]
[761,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":603738.9985686624,"d":"603,739"},null,null,{"v":126750,"d":"126,750"},{"v":126750,"d":"126,750"},{"v":147750,"d":"147,750"},{"v":147750,"d":"147,750"},{"v":147750,"d":"147,750"},{"v":149500.3675,"d":"149,500"},{"v":151775.34125,"d":"151,775"},{"v":154692.87715625,"d":"154,693"},{"v":169907.28659375,"d":"169,907"},{"v":171385.08899999998,"d":"171,385"},{"v":175578.45,"d":"175,578"},{"v":192372.07425,"d":"192,372"},{"v":210570.0892540625,"d":"210,570"},{"v":220486.8463390625,"d":"220,487"},{"v":232291.93900625,"d":"232,292"},{"v":240714.35081531244,"d":"240,714"},{"v":240714.35081531247,"d":"240,714"},{"v":269408.33767734386,"d":"269,408"},{"v":269408.3376773437,"d":"269,408"},{"v":269408.3376773438,"d":"269,408"},{"v":298721.45518968755,"d":"298,721"},{"v":298721.45518968743,"d":"298,721"},{"v":298721.4551896874,"d":"298,721"},{"v":304576.0152309376,"d":"304,576"},{"v":327716.8036257931,"d":"327,717"},{"v":340261.208029483,"d":"340,261"},{"v":359579.33945043664,"d":"359,579"},{"v":359579.339450437,"d":"359,579"},{"v":359579.3394504371,"d":"359,579"},{"v":371061.8182704933,"d":"371,062"},{"v":371061.81827049307,"d":"371,062"},{"v":371061.8182704933,"d":"371,062"},{"v":385239.5912017445,"d":"385,240"},{"v":385239.59120174474,"d":"385,240"},{"v":385239.591201745,"d":"385,240"},{"v":387935.9994568587,"d":"387,936"},{"v":415037.1197571205,"d":"415,037"},{"v":434042.98886600137,"d":"434,043"},{"v":437169.8803115133,"d":"437,170"},{"v":437169.8803115133,"d":"437,170"},{"v":437169.8803115133,"d":"437,170"},{"v":458310.9260266926,"d":"458,311"},{"v":458310.92602669215,"d":"458,311"},{"v":458310.9260266926,"d":"458,311"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":466760.35452401405,"d":"466,760"},{"v":483471.1532220198,"d":"483,471"},{"v":505108.7256950503,"d":"505,109"},{"v":520498.08962171245,"d":"520,498"},{"v":520498.089621712,"d":"520,498"},{"v":520498.0896217115,"d":"520,498"},{"v":524804.9110213327,"d":"524,805"},{"v":524804.9110213332,"d":"524,805"},{"v":524804.9110213332,"d":"524,805"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932819,"d":"537,763"},{"v":537762.9393932829,"d":"537,763"},{"v":560273.4868393736,"d":"560,273"},{"v":581724.7761748964,"d":"581,725"},{"v":590866.3123227162,"d":"590,866"},{"v":590866.3123227153,"d":"590,866"},{"v":590866.3123227162,"d":"590,866"},{"v":594301.2051775511,"d":"594,301"},{"v":594301.2051775521,"d":"594,301"},{"v":594301.2051775511,"d":"594,301"},{"v":603738.9985686615,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},{"v":603738.9985686624,"d":"603,739"},0]
[762,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":-1500,"d":"-1,500"},{"v":-3000,"d":"-3,000"},{"v":66000,"d":"66,000"},{"v":189000,"d":"189,000"},{"v":37500,"d":"37,500"},{"v":246000,"d":"246,000"},{"v":36000,"d":"36,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0]
[763,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1321437.5,"d":"1,321,438"},null,null,{"v":2083.333333333333,"d":"2,083"},{"v":6249.999999999999,"d":"6,250"},{"v":14243.055555555555,"d":"14,243"},{"v":37750,"d":"37,750"},{"v":72939.23611111111,"d":"72,939"},{"v":123769.09722222222,"d":"123,769"},{"v":66079.8611111111,"d":"66,080"},{"v":132083.3333333333,"d":"132,083"},{"v":213072.91666666666,"d":"213,073"},{"v":309048.6111111111,"d":"309,049"},{"v":404684.02777777775,"d":"404,684"},{"v":499458.33333333326,"d":"499,458"},{"v":608954.861111111,"d":"608,955"},{"v":733173.611111111,"d":"733,174"},{"v":856788.1944444444,"d":"856,788"},{"v":979277.7777777778,"d":"979,278"},{"v":1100642.361111111,"d":"1,100,642"},{"v":1236465.2777777778,"d":"1,236,465"},{"v":150281.25,"d":"150,281"},{"v":299694.4444444445,"d":"299,694"},{"v":447718.75,"d":"447,719"},{"v":594354.1666666667,"d":"594,354"},{"v":739600.6944444445,"d":"739,601"},{"v":899041.6666666665,"d":"899,042"},{"v":1072677.083333333,"d":"1,072,677"},{"v":1245180.555555555,"d":"1,245,181"},{"v":1416031.2499999995,"d":"1,416,031"},{"v":1585229.166666666,"d":"1,585,229"},{"v":1752774.305555555,"d":"1,752,774"},{"v":1918666.666666666,"d":"1,918,667"},{"v":179822.91666666605,"d":"179,823"},{"v":373576.38888888806,"d":"373,576"},{"v":565934.027777777,"d":"565,934"},{"v":756374.9999999991,"d":"756,375"},{"v":944899.3055555546,"d":"944,899"},{"v":1131506.9444444436,"d":"1,131,507"},{"v":1316197.9166666656,"d":"1,316,198"},{"v":1498972.2222222215,"d":"1,498,972"},{"v":1695413.1944444436,"d":"1,695,413"},{"v":1905520.8333333326,"d":"1,905,521"},{"v":2113968.7499999995,"d":"2,113,969"},{"v":2320236.1111111105,"d":"2,320,236"},{"v":204086.80555555597,"d":"204,087"},{"v":405993.05555555597,"d":"405,993"},{"v":605718.75,"d":"605,719"},{"v":803263.888888889,"d":"803,264"},{"v":998628.472222222,"d":"998,628"},{"v":1207395.833333333,"d":"1,207,396"},{"v":1429565.972222222,"d":"1,429,566"},{"v":1649812.5,"d":"1,649,813"},{"v":1867614.583333333,"d":"1,867,615"},{"v":2082972.222222222,"d":"2,082,972"},{"v":2295885.416666666,"d":"2,295,885"},{"v":2506354.166666666,"d":"2,506,354"},{"v":208024.30555555597,"d":"208,024"},{"v":413604.166666667,"d":"413,604"},{"v":616739.583333333,"d":"616,740"},{"v":833013.888888889,"d":"833,014"},{"v":1062427.083333333,"d":"1,062,427"},{"v":1289652.777777777,"d":"1,289,653"},{"v":1514170.138888889,"d":"1,514,170"},{"v":1735979.166666667,"d":"1,735,979"},{"v":1955149.305555555,"d":"1,955,149"},{"v":2171680.555555555,"d":"2,171,681"},{"v":2385572.916666667,"d":"2,385,573"},{"v":2596826.388888889,"d":"2,596,826"},{"v":208614.58333333395,"d":"208,615"},{"v":414590.277777778,"d":"414,590"},{"v":633510.416666666,"d":"633,510"},{"v":865375,"d":"865,375"},{"v":1094857.638888888,"d":"1,094,858"},{"v":1321437.5,"d":"1,321,438"},0]
[764,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":6481950.227144808,"d":"6,481,950"},null,null,{"v":-187233.33333333326,"d":"-187,233"},{"v":-36400,"d":"-36,400"},{"v":-96945.33333333326,"d":"-96,945"},{"v":-64696.29999999993,"d":"-64,696"},{"v":-144079.8866666666,"d":"-144,080"},{"v":-145264.68483475572,"d":"-145,265"},{"v":-119001.15040678496,"d":"-119,001"},{"v":-163203.70725284005,"d":"-163,204"},{"v":-34827.23545638623,"d":"-34,827"},{"v":51314.78120672924,"d":"51,315"},{"v":46926.03709202015,"d":"46,926"},{"v":95997.93470665906,"d":"95,998"},{"v":364101.8717483042,"d":"364,102"},{"v":606394.5215845568,"d":"606,395"},{"v":580606.7560348533,"d":"580,607"},{"v":988518.7237882689,"d":"988,519"},{"v":759693.5795027709,"d":"759,694"},{"v":802852.9355884697,"d":"802,853"},{"v":749401.3325620168,"d":"749,401"},{"v":590947.0859958944,"d":"590,947"},{"v":1186417.7213062104,"d":"1,186,418"},{"v":1542017.41437905,"d":"1,542,017"},{"v":1276317.9341450073,"d":"1,276,318"},{"v":1351048.3973680642,"d":"1,351,048"},{"v":1731571.9471141975,"d":"1,731,572"},{"v":2123307.5005025677,"d":"2,123,308"},{"v":2080122.3023223374,"d":"2,080,122"},{"v":2561743.360326821,"d":"2,561,743"},{"v":1945648.7365900986,"d":"1,945,649"},{"v":1787817.7537982985,"d":"1,787,818"},{"v":1620046.8568533398,"d":"1,620,047"},{"v":1220164.4046065025,"d":"1,220,164"},{"v":2059790.929298263,"d":"2,059,791"},{"v":2547081.2920200154,"d":"2,547,081"},{"v":2217871.9252113365,"d":"2,217,872"},{"v":2291906.9525523223,"d":"2,291,907"},{"v":2774186.2570307925,"d":"2,774,186"},{"v":3285033.6265927404,"d":"3,285,034"},{"v":3054420.2727099583,"d":"3,054,420"},{"v":3577592.092415288,"d":"3,577,592"},{"v":2646996.2741820663,"d":"2,646,996"},{"v":2584052.6026688814,"d":"2,584,053"},{"v":2354376.9941906855,"d":"2,354,377"},{"v":1797853.3419922143,"d":"1,797,853"},{"v":2950933.272307992,"d":"2,950,933"},{"v":3486783.4682423174,"d":"3,486,783"},{"v":2846905.591561146,"d":"2,846,906"},{"v":2885875.2263282463,"d":"2,885,875"},{"v":3519201.480175525,"d":"3,519,201"},{"v":4210404.818820834,"d":"4,210,405"},{"v":4002603.9422866255,"d":"4,002,604"},{"v":4697011.991468772,"d":"4,697,012"},{"v":3507763.3156782836,"d":"3,507,763"},{"v":3277020.5669947714,"d":"3,277,021"},{"v":2914953.936580673,"d":"2,914,954"},{"v":2199144.2732109874,"d":"2,199,144"},{"v":3589379.375836149,"d":"3,589,379"},{"v":4217459.770835638,"d":"4,217,460"},{"v":3513760.439194873,"d":"3,513,760"},{"v":3501364.6767618507,"d":"3,501,365"},{"v":4348599.828914225,"d":"4,348,600"},{"v":5274951.555213317,"d":"5,274,952"},{"v":4899309.689014688,"d":"4,899,310"},{"v":5632452.567934141,"d":"5,632,453"},{"v":4188104.2972739935,"d":"4,188,104"},{"v":3905460.068026066,"d":"3,905,460"},{"v":3451206.6548954844,"d":"3,451,207"},{"v":2531678.0559880137,"d":"2,531,678"},{"v":4245556.466827184,"d":"4,245,556"},{"v":7132206.118005663,"d":"7,132,206"},{"v":6378532.655828595,"d":"6,378,533"},{"v":6481950.227144808,"d":"6,481,950"},0]
[765,{"$nulls":10},"пустая строка"]
[766,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,{"v":4.656612873077393e-10,"d":"0"},{"v":-3.2596290111541748E-9,"d":"-0"},{"v":2.7939677238464355E-9,"d":"0"},0,0,{"v":-9.3132257461547852E-9,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":1.1175870895385742E-8,"d":"0"},{"v":1.6763806343078613E-8,"d":"0"},{"v":-2.7939677238464355E-8,"d":"-0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":9.3132257461547852E-9,"d":"0"},{"v":-5.5879354476928711E-9,"d":"-0"},{"v":2.4214386940002441E-8,"d":"0"},{"v":5.7741999626159668E-8,"d":"0"},{"v":2.1420419216156006E-8,"d":"0"},{"v":1.234002411365509E-8,"d":"0"},{"v":4.1909515857696533E-9,"d":"0"},{"v":1.7869751900434494E-8,"d":"0"},{"v":6.05359673500061e-08,"d":"0"},{"v":1.862645149230957E-8,"d":"0"},{"v":5.21540641784668e-08,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":2.2351741790771484E-8,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":3.7252902984619141E-8,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-3.7252902984619141E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-8.1956386566162109E-8,"d":"-0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},0,0,{"v":-4.4703483581542969E-8,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-7.4505805969238281E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":8.9406967163085938E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},0,{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},0]
[767]
[768]
[769,"PL(+)",{"$nulls":5},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[770]
[771,"PL(-)",{"$nulls":5},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":40065667.980372794,"d":"40,065,668"},null,null,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":378295.03319795907,"d":"378,295"},{"v":711628.3665312924,"d":"711,628"},{"v":533333.3333333334,"d":"533,333"},{"v":667486.0914191839,"d":"667,486"},{"v":1334152.7580858506,"d":"1,334,153"},{"v":1200000,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.1538461538,"d":"1,153,846"},{"v":1130769.2307692305,"d":"1,130,769"},{"v":1107692.3076923077,"d":"1,107,692"},{"v":1084615.3846153845,"d":"1,084,615"},{"v":1061538.4615384615,"d":"1,061,538"},{"v":1038461.5384615385,"d":"1,038,462"},{"v":1015384.6153846155,"d":"1,015,385"},{"v":992307.6923076924,"d":"992,308"},{"v":969230.7692307694,"d":"969,231"},{"v":946153.8461538461,"d":"946,154"},{"v":1010099.9326467657,"d":"1,010,100"},{"v":1090444.0543252553,"d":"1,090,444"},{"v":1067367.1312483323,"d":"1,067,367"},{"v":995086.5999473704,"d":"995,087"},{"v":917287.2712593159,"d":"917,287"},{"v":872068.2897424323,"d":"872,068"},{"v":845775.1524977973,"d":"845,775"},{"v":979641.7950368649,"d":"979,642"},{"v":1088294.3809604347,"d":"1,088,294"},{"v":1065217.4578835117,"d":"1,065,217"},{"v":980516.108868818,"d":"980,516"},{"v":914287.9342158686,"d":"914,288"},{"v":874317.8672344718,"d":"874,318"},{"v":806094.1358164203,"d":"806,094"},{"v":719009.111384501,"d":"719,009"},{"v":688504.0757754414,"d":"688,504"},{"v":779842.3594649037,"d":"779,842"},{"v":756765.4363879806,"d":"756,765"},{"v":728690.4378947186,"d":"728,690"},{"v":661619.8900315693,"d":"661,620"},{"v":638542.9669546463,"d":"638,543"},{"v":589869.7785286608,"d":"589,870"},{"v":445549.5346356987,"d":"445,550"},{"v":392307.69230769196,"d":"392,308"},{"v":369230.7692307689,"d":"369,231"},{"v":405248.03983939113,"d":"405,248"},{"v":382171.11676246807,"d":"382,171"},{"v":299999.9999999996,"d":"300,000"},{"v":276923.0769230765,"d":"276,923"},{"v":253846.1538461534,"d":"253,846"},{"v":230769.23076923034,"d":"230,769"},{"v":207692.30769230725,"d":"207,692"},{"v":184615.38461538416,"d":"184,615"},{"v":161538.46153846104,"d":"161,538"},{"v":138461.53846153797,"d":"138,462"},{"v":115384.61538461487,"d":"115,385"},{"v":92307.69230769199,"d":"92,308"},{"v":69230.76923076907,"d":"69,231"},{"v":46153.846153845996,"d":"46,154"},{"v":23076.923076922896,"d":"23,077"},0,0,0,0,0,0,0,0,0,0]
[772]
[773,"PL",{"$nulls":5},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":518843788.4493057,"d":"518,843,788"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-1231000,"d":"-1,231,000"},{"v":-1584159.7222222222,"d":"-1,584,160"},{"v":-1560506.9444444445,"d":"-1,560,507"},{"v":-2009342.0138888888,"d":"-2,009,342"},{"v":-2091746.7603164327,"d":"-2,091,747"},{"v":-2234895.109107112,"d":"-2,234,895"},{"v":-2759528.297114165,"d":"-2,759,528"},{"v":-2082565.961881059,"d":"-2,082,566"},{"v":-1761607.8047201256,"d":"-1,761,608"},{"v":-2484198.711137672,"d":"-2,484,199"},{"v":-2021231.3132395553,"d":"-2,021,231"},{"v":-1082199.4033551263,"d":"-1,082,199"},{"v":-381697.815080449,"d":"-381,698"},{"v":26353.133991919458,"d":"26,353"},{"v":548402.1493948605,"d":"548,402"},{"v":304310.0411828067,"d":"304,310"},{"v":1079663.0215940932,"d":"1,079,663"},{"v":812448.1134337783,"d":"812,448"},{"v":-83707.53045221139,"d":"-83,708"},{"v":2391534.178454291,"d":"2,391,534"},{"v":3936096.5287256036,"d":"3,936,097"},{"v":3209711.912398694,"d":"3,209,712"},{"v":3538123.2084962986,"d":"3,538,123"},{"v":4543185.790776666,"d":"4,543,186"},{"v":5300405.311568579,"d":"5,300,405"},{"v":6193603.528725814,"d":"6,193,604"},{"v":6285501.563639836,"d":"6,285,502"},{"v":4730092.913896797,"d":"4,730,093"},{"v":5388591.397868605,"d":"5,388,591"},{"v":4457292.056821434,"d":"4,457,292"},{"v":2500412.4763695765,"d":"2,500,412"},{"v":5945643.31899018,"d":"5,945,643"},{"v":8020738.343142476,"d":"8,020,738"},{"v":7120139.737212373,"d":"7,120,140"},{"v":7436652.912192974,"d":"7,436,653"},{"v":9004621.575418789,"d":"9,004,622"},{"v":10109034.947420489,"d":"10,109,035"},{"v":10865729.625682687,"d":"10,865,730"},{"v":10047990.638459379,"d":"10,047,991"},{"v":7502733.368046962,"d":"7,502,733"},{"v":8685425.968655728,"d":"8,685,426"},{"v":7716475.628325341,"d":"7,716,476"},{"v":5135581.678188415,"d":"5,135,582"},{"v":10104836.129313152,"d":"10,104,836"},{"v":12467531.414076833,"d":"12,467,531"},{"v":10532672.832522744,"d":"10,532,673"},{"v":10752756.20430953,"d":"10,752,756"},{"v":12621658.852315415,"d":"12,621,659"},{"v":13863613.358876497,"d":"13,863,613"},{"v":14985461.853882132,"d":"14,985,462"},{"v":14387372.358452538,"d":"14,387,372"},{"v":11225438.6251056,"d":"11,225,439"},{"v":12335918.674041236,"d":"12,335,919"},{"v":10659080.86861494,"d":"10,659,081"},{"v":7468523.912509672,"d":"7,468,524"},{"v":13351772.211180069,"d":"13,351,772"},{"v":16084763.37187584,"d":"16,084,763"},{"v":13707040.047790935,"d":"13,707,040"},{"v":13621936.638984837,"d":"13,621,937"},{"v":16225269.58055008,"d":"16,225,270"},{"v":18290399.677358475,"d":"18,290,400"},{"v":19220719.585284516,"d":"19,220,720"},{"v":18090487.124283455,"d":"18,090,487"},{"v":14197880.789982617,"d":"14,197,881"},{"v":15476847.92113382,"d":"15,476,848"},{"v":13367247.909812989,"d":"13,367,248"},{"v":9305333.002863606,"d":"9,305,333"},{"v":16457658.971605662,"d":"16,457,659"},{"v":19447138.930456776,"d":"19,447,139"},{"v":16382564.791163322,"d":"16,382,565"},{"v":16696005.128842551,"d":"16,696,005"},0]
[774]
[775,"PL(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":103768757.68986115,"d":"103,768,758"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":73919.20061162525,"d":"73,919"},{"v":1238720.705745163,"d":"1,238,721"},{"v":1257100.3127279673,"d":"1,257,100"},{"v":946018.5827793591,"d":"946,019"},{"v":1077718.2795737209,"d":"1,077,718"},{"v":891458.4113642871,"d":"891,458"},{"v":500082.4952739151,"d":"500,082"},{"v":1189128.6637980351,"d":"1,189,129"},{"v":1604147.6686284952,"d":"1,604,148"},{"v":1424027.9474424757,"d":"1,424,028"},{"v":1487330.5824385937,"d":"1,487,331"},{"v":1800924.315083757,"d":"1,800,924"},{"v":2021806.9894840978,"d":"2,021,807"},{"v":2173145.925136538,"d":"2,173,146"},{"v":2009598.1276918761,"d":"2,009,598"},{"v":1500546.6736093909,"d":"1,500,547"},{"v":1737085.1937311478,"d":"1,737,085"},{"v":1543295.1256650686,"d":"1,543,295"},{"v":1027116.3356376812,"d":"1,027,116"},{"v":2020967.2258626297,"d":"2,020,967"},{"v":2493506.282815367,"d":"2,493,506"},{"v":2106534.5665045492,"d":"2,106,535"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2524331.770463079,"d":"2,524,332"},{"v":2772722.671775304,"d":"2,772,723"},{"v":2997092.37077643,"d":"2,997,092"},{"v":2877474.4716905057,"d":"2,877,474"},{"v":2245087.7250211164,"d":"2,245,088"},{"v":2467183.734808244,"d":"2,467,184"},{"v":2131816.17372299,"d":"2,131,816"},{"v":1493704.7825019285,"d":"1,493,705"},{"v":2670354.442236021,"d":"2,670,354"},{"v":3216952.6743751615,"d":"3,216,953"},{"v":2741408.0095581934,"d":"2,741,408"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3245053.916110009,"d":"3,245,054"},{"v":3658079.9354716986,"d":"3,658,080"},{"v":3844143.9170569032,"d":"3,844,144"},{"v":3618097.4248566777,"d":"3,618,097"},{"v":2839576.1579965353,"d":"2,839,576"},{"v":3095369.5842267573,"d":"3,095,370"},{"v":2673449.5819626004,"d":"2,673,450"},{"v":1861066.6005727202,"d":"1,861,067"},{"v":3291531.7943211347,"d":"3,291,532"},{"v":3889427.7860913426,"d":"3,889,428"},{"v":3276512.958232671,"d":"3,276,513"},{"v":3339201.0257685035,"d":"3,339,201"},0]
[776]
[777,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":100429556.66409265,"d":"100,429,557"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":73919.20061162525,"d":"73,919"},{"v":1238720.705745163,"d":"1,238,721"},{"v":1257100.3127279673,"d":"1,257,100"},{"v":946018.5827793591,"d":"946,019"},{"v":1077718.2795737209,"d":"1,077,718"},{"v":891458.4113642871,"d":"891,458"},{"v":500082.4952739151,"d":"500,082"},{"v":1189128.6637980351,"d":"1,189,129"},{"v":1604147.6686284952,"d":"1,604,148"},{"v":1424027.9474424757,"d":"1,424,028"},{"v":1487330.5824385937,"d":"1,487,331"},{"v":1800924.315083757,"d":"1,800,924"},{"v":2021806.9894840978,"d":"2,021,807"},{"v":2173145.925136538,"d":"2,173,146"},{"v":2009598.1276918761,"d":"2,009,598"},{"v":1500546.6736093909,"d":"1,500,547"},{"v":1737085.1937311478,"d":"1,737,085"},{"v":1543295.1256650686,"d":"1,543,295"},{"v":1027116.3356376812,"d":"1,027,116"},{"v":2020967.2258626297,"d":"2,020,967"},{"v":2493506.282815367,"d":"2,493,506"},{"v":2106534.5665045492,"d":"2,106,535"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2524331.770463079,"d":"2,524,332"},{"v":2772722.671775304,"d":"2,772,723"},{"v":2997092.37077643,"d":"2,997,092"},{"v":2877474.4716905057,"d":"2,877,474"},{"v":2245087.7250211164,"d":"2,245,088"},{"v":2467183.734808244,"d":"2,467,184"},{"v":2131816.17372299,"d":"2,131,816"},{"v":1493704.7825019285,"d":"1,493,705"},{"v":2670354.442236021,"d":"2,670,354"},{"v":3216952.6743751615,"d":"3,216,953"},{"v":2741408.0095581934,"d":"2,741,408"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3245053.916110009,"d":"3,245,054"},{"v":3658079.9354716986,"d":"3,658,080"},{"v":3844143.9170569032,"d":"3,844,144"},{"v":3618097.4248566777,"d":"3,618,097"},{"v":2839576.1579965353,"d":"2,839,576"},{"v":3095369.5842267573,"d":"3,095,370"},{"v":2673449.5819626004,"d":"2,673,450"},{"v":1861066.6005727202,"d":"1,861,067"},{"v":3291531.7943211347,"d":"3,291,532"},{"v":3889427.7860913426,"d":"3,889,428"},{"v":3276512.958232671,"d":"3,276,513"},0]
[778]
[779,"BS",{"$nulls":5},"Задолженность по НП",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3339201.0257685035,"d":"3,339,201"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":73919.20061162525,"d":"73,919"},{"v":1238720.705745163,"d":"1,238,721"},{"v":1257100.3127279673,"d":"1,257,100"},{"v":946018.5827793591,"d":"946,019"},{"v":1077718.2795737209,"d":"1,077,718"},{"v":891458.4113642871,"d":"891,458"},{"v":500082.4952739151,"d":"500,082"},{"v":1189128.6637980351,"d":"1,189,129"},{"v":1604147.6686284952,"d":"1,604,148"},{"v":1424027.9474424757,"d":"1,424,028"},{"v":1487330.5824385937,"d":"1,487,331"},{"v":1800924.315083757,"d":"1,800,924"},{"v":2021806.9894840978,"d":"2,021,807"},{"v":2173145.925136538,"d":"2,173,146"},{"v":2009598.1276918761,"d":"2,009,598"},{"v":1500546.6736093909,"d":"1,500,547"},{"v":1737085.1937311478,"d":"1,737,085"},{"v":1543295.1256650686,"d":"1,543,295"},{"v":1027116.3356376812,"d":"1,027,116"},{"v":2020967.2258626297,"d":"2,020,967"},{"v":2493506.282815367,"d":"2,493,506"},{"v":2106534.5665045492,"d":"2,106,535"},{"v":2150551.2408619076,"d":"2,150,551"},{"v":2524331.770463079,"d":"2,524,332"},{"v":2772722.671775304,"d":"2,772,723"},{"v":2997092.37077643,"d":"2,997,092"},{"v":2877474.4716905057,"d":"2,877,474"},{"v":2245087.7250211164,"d":"2,245,088"},{"v":2467183.734808244,"d":"2,467,184"},{"v":2131816.17372299,"d":"2,131,816"},{"v":1493704.7825019285,"d":"1,493,705"},{"v":2670354.442236021,"d":"2,670,354"},{"v":3216952.6743751615,"d":"3,216,953"},{"v":2741408.0095581934,"d":"2,741,408"},{"v":2724387.3277969733,"d":"2,724,387"},{"v":3245053.916110009,"d":"3,245,054"},{"v":3658079.9354716986,"d":"3,658,080"},{"v":3844143.9170569032,"d":"3,844,144"},{"v":3618097.4248566777,"d":"3,618,097"},{"v":2839576.1579965353,"d":"2,839,576"},{"v":3095369.5842267573,"d":"3,095,370"},{"v":2673449.5819626004,"d":"2,673,450"},{"v":1861066.6005727202,"d":"1,861,067"},{"v":3291531.7943211347,"d":"3,291,532"},{"v":3889427.7860913426,"d":"3,889,428"},{"v":3276512.958232671,"d":"3,276,513"},{"v":3339201.0257685035,"d":"3,339,201"},0]
[780]
[781,"PL",{"$nulls":5},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":415075030.7594448,"d":"415,075,031"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-1231000,"d":"-1,231,000"},{"v":-1584159.7222222222,"d":"-1,584,160"},{"v":-1560506.9444444445,"d":"-1,560,507"},{"v":-2009342.0138888888,"d":"-2,009,342"},{"v":-2091746.7603164327,"d":"-2,091,747"},{"v":-2234895.109107112,"d":"-2,234,895"},{"v":-2759528.297114165,"d":"-2,759,528"},{"v":-2082565.961881059,"d":"-2,082,566"},{"v":-1761607.8047201256,"d":"-1,761,608"},{"v":-2484198.711137672,"d":"-2,484,199"},{"v":-2021231.3132395553,"d":"-2,021,231"},{"v":-1082199.4033551263,"d":"-1,082,199"},{"v":-381697.815080449,"d":"-381,698"},{"v":26353.133991919458,"d":"26,353"},{"v":548402.1493948605,"d":"548,402"},{"v":304310.0411828067,"d":"304,310"},{"v":1079663.0215940932,"d":"1,079,663"},{"v":812448.1134337783,"d":"812,448"},{"v":-83707.53045221139,"d":"-83,708"},{"v":2391534.178454291,"d":"2,391,534"},{"v":3936096.5287256036,"d":"3,936,097"},{"v":3209711.912398694,"d":"3,209,712"},{"v":3538123.2084962986,"d":"3,538,123"},{"v":4543185.790776666,"d":"4,543,186"},{"v":5226486.110956954,"d":"5,226,486"},{"v":4954882.822980652,"d":"4,954,883"},{"v":5028401.250911869,"d":"5,028,401"},{"v":3784074.331117438,"d":"3,784,074"},{"v":4310873.118294885,"d":"4,310,873"},{"v":3565833.6454571467,"d":"3,565,834"},{"v":2000329.9810956623,"d":"2,000,330"},{"v":4756514.655192146,"d":"4,756,515"},{"v":6416590.674513981,"d":"6,416,591"},{"v":5696111.789769897,"d":"5,696,112"},{"v":5949322.3297543805,"d":"5,949,322"},{"v":7203697.260335032,"d":"7,203,697"},{"v":8087227.957936391,"d":"8,087,228"},{"v":8692583.70054615,"d":"8,692,584"},{"v":8038392.510767503,"d":"8,038,393"},{"v":6002186.694437571,"d":"6,002,187"},{"v":6948340.77492458,"d":"6,948,341"},{"v":6173180.502660273,"d":"6,173,181"},{"v":4108465.342550734,"d":"4,108,465"},{"v":8083868.903450523,"d":"8,083,869"},{"v":9974025.131261466,"d":"9,974,025"},{"v":8426138.266018195,"d":"8,426,138"},{"v":8602204.963447623,"d":"8,602,205"},{"v":10097327.081852335,"d":"10,097,327"},{"v":11090890.687101193,"d":"11,090,891"},{"v":11988369.4831057,"d":"11,988,369"},{"v":11509897.88676203,"d":"11,509,898"},{"v":8980350.900084484,"d":"8,980,351"},{"v":9868734.939232994,"d":"9,868,735"},{"v":8527264.69489195,"d":"8,527,265"},{"v":5974819.130007744,"d":"5,974,819"},{"v":10681417.768944047,"d":"10,681,418"},{"v":12867810.697500676,"d":"12,867,811"},{"v":10965632.038232744,"d":"10,965,632"},{"v":10897549.311187863,"d":"10,897,549"},{"v":12980215.664440073,"d":"12,980,216"},{"v":14632319.741886776,"d":"14,632,320"},{"v":15376575.668227613,"d":"15,376,576"},{"v":14472389.699426778,"d":"14,472,390"},{"v":11358304.631986082,"d":"11,358,305"},{"v":12381478.336907063,"d":"12,381,478"},{"v":10693798.327850387,"d":"10,693,798"},{"v":7444266.402290886,"d":"7,444,266"},{"v":13166127.177284528,"d":"13,166,127"},{"v":15557711.144365434,"d":"15,557,711"},{"v":13106051.83293065,"d":"13,106,052"},{"v":13356804.103074048,"d":"13,356,804"},0]
[782]
[783,"BS",{"$nulls":5},"Собственный капитал",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":415075030.7594448,"d":"415,075,031"},null,null,{"v":-1952250,"d":"-1,952,250"},{"v":-3183250,"d":"-3,183,250"},{"v":-4767409.722222222,"d":"-4,767,410"},{"v":-6327916.666666666,"d":"-6,327,917"},{"v":-8337258.680555555,"d":"-8,337,259"},{"v":-10429005.440871987,"d":"-10,429,005"},{"v":-12663900.5499791,"d":"-12,663,901"},{"v":-15423428.847093266,"d":"-15,423,429"},{"v":-17505994.808974326,"d":"-17,505,995"},{"v":-19267602.61369445,"d":"-19,267,603"},{"v":-21751801.324832123,"d":"-21,751,801"},{"v":-23773032.63807168,"d":"-23,773,033"},{"v":-24855232.041426804,"d":"-24,855,232"},{"v":-25236929.856507253,"d":"-25,236,930"},{"v":-25210576.722515333,"d":"-25,210,577"},{"v":-24662174.573120475,"d":"-24,662,175"},{"v":-24357864.531937666,"d":"-24,357,865"},{"v":-23278201.510343574,"d":"-23,278,202"},{"v":-22465753.396909796,"d":"-22,465,753"},{"v":-22549460.927362006,"d":"-22,549,461"},{"v":-20157926.748907715,"d":"-20,157,927"},{"v":-16221830.220182111,"d":"-16,221,830"},{"v":-13012118.307783417,"d":"-13,012,118"},{"v":-9473995.099287119,"d":"-9,473,995"},{"v":-4930809.3085104525,"d":"-4,930,809"},{"v":295676.80244650133,"d":"295,677"},{"v":5250559.625427153,"d":"5,250,560"},{"v":10278960.876339022,"d":"10,278,961"},{"v":14063035.20745646,"d":"14,063,035"},{"v":18373908.325751346,"d":"18,373,908"},{"v":21939741.97120849,"d":"21,939,742"},{"v":23940071.952304155,"d":"23,940,072"},{"v":28696586.6074963,"d":"28,696,587"},{"v":35113177.28201028,"d":"35,113,177"},{"v":40809289.071780175,"d":"40,809,289"},{"v":46758611.40153456,"d":"46,758,611"},{"v":53962308.661869586,"d":"53,962,309"},{"v":62049536.61980598,"d":"62,049,537"},{"v":70742120.32035212,"d":"70,742,120"},{"v":78780512.83111963,"d":"78,780,513"},{"v":84782699.52555719,"d":"84,782,700"},{"v":91731040.30048177,"d":"91,731,040"},{"v":97904220.80314204,"d":"97,904,221"},{"v":102012686.14569278,"d":"102,012,686"},{"v":110096555.0491433,"d":"110,096,555"},{"v":120070580.18040477,"d":"120,070,580"},{"v":128496718.44642296,"d":"128,496,718"},{"v":137098923.4098706,"d":"137,098,923"},{"v":147196250.49172294,"d":"147,196,250"},{"v":158287141.17882413,"d":"158,287,141"},{"v":170275510.66192982,"d":"170,275,511"},{"v":181785408.54869184,"d":"181,785,409"},{"v":190765759.44877633,"d":"190,765,759"},{"v":200634494.38800934,"d":"200,634,494"},{"v":209161759.0829013,"d":"209,161,759"},{"v":215136578.21290904,"d":"215,136,578"},{"v":225817995.9818531,"d":"225,817,996"},{"v":238685806.67935377,"d":"238,685,807"},{"v":249651438.71758652,"d":"249,651,439"},{"v":260548988.02877438,"d":"260,548,988"},{"v":273529203.6932145,"d":"273,529,204"},{"v":288161523.4351013,"d":"288,161,523"},{"v":303538099.1033289,"d":"303,538,099"},{"v":318010488.80275565,"d":"318,010,489"},{"v":329368793.43474174,"d":"329,368,793"},{"v":341750271.7716488,"d":"341,750,272"},{"v":352444070.0994992,"d":"352,444,070"},{"v":359888336.5017901,"d":"359,888,337"},{"v":373054463.67907465,"d":"373,054,464"},{"v":388612174.8234401,"d":"388,612,175"},{"v":401718226.6563707,"d":"401,718,227"},{"v":415075030.7594448,"d":"415,075,031"},0]
[784]
[785,{"$nulls":6},"Индикатор безубыточности по чистой прибыли",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[786,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Срок окупаемости по чистой прибыли",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":2.1666666666666665,"d":"2.2"}]
[787,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":17889194.153693497,"d":"17,889,194"}]
[788,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"кол-во салонов",{"$nulls":3},"кол-во салонов",{"$nulls":6},24]
[789,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"кол-во потенциальных посетителей",{"$nulls":3},"Трафик",{"$nulls":6},{"v":26200,"d":"26,200"}]
[790]
[791,"CF",{"$nulls":5},"Финпоток проекта без финансирования (CF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":212120547.05263704,"d":"212,120,547"},null,null,{"v":-5322550,"d":"-5,322,550"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.892,"d":"-21,896,842"},{"v":-18197239.310666665,"d":"-18,197,239"},{"v":-22939522.643513937,"d":"-22,939,523"},{"v":-21236390.75757448,"d":"-21,236,391"},{"v":-3464973.6898914026,"d":"-3,464,974"},{"v":-20477842.0450039,"d":"-20,477,842"},{"v":-19136854.5185891,"d":"-19,136,855"},{"v":1994869.7972044703,"d":"1,994,870"},{"v":1636427.1482748408,"d":"1,636,427"},{"v":-15527301.254763823,"d":"-15,527,301"},{"v":-14411137.289161682,"d":"-14,411,137"},{"v":2531299.6664289823,"d":"2,531,300"},{"v":6699694.76506281,"d":"6,699,695"},{"v":3677442.1201443113,"d":"3,677,442"},{"v":-14894534.152309896,"d":"-14,894,534"},{"v":-21441332.422124743,"d":"-21,441,332"},{"v":5290505.229312846,"d":"5,290,505"},{"v":11496725.72721927,"d":"11,496,726"},{"v":6296748.912023367,"d":"6,296,749"},{"v":2617803.58104085,"d":"2,617,804"},{"v":-13894618.541541006,"d":"-13,894,619"},{"v":-8025909.986034151,"d":"-8,025,910"},{"v":10733882.566643473,"d":"10,733,883"},{"v":11046390.657898506,"d":"11,046,391"},{"v":7058949.668669976,"d":"7,058,950"},{"v":4742629.374483237,"d":"4,742,629"},{"v":9637496.97730924,"d":"9,637,497"},{"v":-19894180.467961084,"d":"-19,894,180"},{"v":-11584464.15698222,"d":"-11,584,464"},{"v":12512700.131028637,"d":"12,512,700"},{"v":9643281.682607375,"d":"9,643,282"},{"v":6426080.587368092,"d":"6,426,081"},{"v":9776550.252785273,"d":"9,776,550"},{"v":11971681.683031347,"d":"11,971,682"},{"v":13482155.462907083,"d":"13,482,155"},{"v":-4325619.001512364,"d":"-4,325,619"},{"v":-9691363.2735047,"d":"-9,691,363"},{"v":5178727.075435145,"d":"5,178,727"},{"v":16556402.934243947,"d":"16,556,403"},{"v":-3094631.3681559376,"d":"-3,094,631"},{"v":7371714.698873699,"d":"7,371,715"},{"v":18623683.66106872,"d":"18,623,684"},{"v":16030026.896536265,"d":"16,030,027"},{"v":9153451.676599111,"d":"9,153,452"},{"v":-8256745.308158107,"d":"-8,256,745"},{"v":-4906542.816323146,"d":"-4,906,543"},{"v":13853566.229668751,"d":"13,853,566"},{"v":17972457.180227906,"d":"17,972,457"},{"v":13070981.812251385,"d":"13,070,982"},{"v":8274688.38820374,"d":"8,274,688"},{"v":20059129.84746992,"d":"20,059,130"},{"v":21857.106329832226,"d":"21,857"},{"v":12102850.935216855,"d":"12,102,851"},{"v":21219939.046945646,"d":"21,219,939"},{"v":-5892609.152619131,"d":"-5,892,609"},{"v":-10079281.807739887,"d":"-10,079,282"},{"v":13665249.646698907,"d":"13,665,250"},{"v":19196490.378656603,"d":"19,196,490"},{"v":18399644.485991552,"d":"18,399,644"},{"v":21313430.98887168,"d":"21,313,431"},{"v":15595775.82498794,"d":"15,595,776"},{"v":13426924.744342912,"d":"13,426,925"},{"v":26829533.803905934,"d":"26,829,534"},{"v":-3745514.722601656,"d":"-3,745,515"},{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[792]
[793,"BS",{"$nulls":5},"Финпоток проекта нарастающим итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":212120547.05263704,"d":"212,120,547"},null,null,{"v":-5322550,"d":"-5,322,550"},{"v":-8982043.866666667,"d":"-8,982,044"},{"v":-16725409.38,"d":"-16,725,409"},{"v":-38622251.272,"d":"-38,622,251"},{"v":-56819490.582666665,"d":"-56,819,491"},{"v":-79759013.2261806,"d":"-79,759,013"},{"v":-100995403.98375508,"d":"-100,995,404"},{"v":-104460377.67364648,"d":"-104,460,378"},{"v":-124938219.71865037,"d":"-124,938,220"},{"v":-144075074.23723948,"d":"-144,075,074"},{"v":-142080204.44003502,"d":"-142,080,204"},{"v":-140443777.29176018,"d":"-140,443,777"},{"v":-155971078.546524,"d":"-155,971,079"},{"v":-170382215.83568567,"d":"-170,382,216"},{"v":-167850916.1692567,"d":"-167,850,916"},{"v":-161151221.40419388,"d":"-161,151,221"},{"v":-157473779.28404957,"d":"-157,473,779"},{"v":-172368313.43635947,"d":"-172,368,313"},{"v":-193809645.8584842,"d":"-193,809,646"},{"v":-188519140.62917137,"d":"-188,519,141"},{"v":-177022414.9019521,"d":"-177,022,415"},{"v":-170725665.98992872,"d":"-170,725,666"},{"v":-168107862.40888786,"d":"-168,107,862"},{"v":-182002480.95042887,"d":"-182,002,481"},{"v":-190028390.93646303,"d":"-190,028,391"},{"v":-179294508.36981955,"d":"-179,294,508"},{"v":-168248117.71192104,"d":"-168,248,118"},{"v":-161189168.04325107,"d":"-161,189,168"},{"v":-156446538.66876784,"d":"-156,446,539"},{"v":-146809041.6914586,"d":"-146,809,042"},{"v":-166703222.1594197,"d":"-166,703,222"},{"v":-178287686.3164019,"d":"-178,287,686"},{"v":-165774986.18537325,"d":"-165,774,986"},{"v":-156131704.50276586,"d":"-156,131,705"},{"v":-149705623.91539776,"d":"-149,705,624"},{"v":-139929073.6626125,"d":"-139,929,074"},{"v":-127957391.97958115,"d":"-127,957,392"},{"v":-114475236.51667407,"d":"-114,475,237"},{"v":-118800855.51818644,"d":"-118,800,856"},{"v":-128492218.79169114,"d":"-128,492,219"},{"v":-123313491.716256,"d":"-123,313,492"},{"v":-106757088.78201205,"d":"-106,757,089"},{"v":-109851720.15016799,"d":"-109,851,720"},{"v":-102480005.45129429,"d":"-102,480,005"},{"v":-83856321.79022557,"d":"-83,856,322"},{"v":-67826294.8936893,"d":"-67,826,295"},{"v":-58672843.21709019,"d":"-58,672,843"},{"v":-66929588.5252483,"d":"-66,929,589"},{"v":-71836131.34157145,"d":"-71,836,131"},{"v":-57982565.1119027,"d":"-57,982,565"},{"v":-40010107.93167479,"d":"-40,010,108"},{"v":-26939126.119423408,"d":"-26,939,126"},{"v":-18664437.731219668,"d":"-18,664,438"},{"v":1394692.1162502505,"d":"1,394,692"},{"v":1416549.2225800827,"d":"1,416,549"},{"v":13519400.157796938,"d":"13,519,400"},{"v":34739339.20474258,"d":"34,739,339"},{"v":28846730.05212345,"d":"28,846,730"},{"v":18767448.244383562,"d":"18,767,448"},{"v":32432697.89108247,"d":"32,432,698"},{"v":51629188.26973908,"d":"51,629,188"},{"v":70028832.75573063,"d":"70,028,833"},{"v":91342263.74460231,"d":"91,342,264"},{"v":106938039.56959024,"d":"106,938,040"},{"v":120364964.31393315,"d":"120,364,964"},{"v":147194498.1178391,"d":"147,194,498"},{"v":143448983.39523745,"d":"143,448,983"},{"v":151969649.2488689,"d":"151,969,649"},{"v":159514810.31025574,"d":"159,514,810"},{"v":161248446.7888099,"d":"161,248,447"},{"v":182295108.86465514,"d":"182,295,109"},{"v":212120547.05263704,"d":"212,120,547"},0]
[794]
[795,{"$nulls":6},"Индикатор безубыточности по финпотоку",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[796,{"$nulls":6},"Индикатор безубыточности по финпотоку","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},4.5]
[797,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":32315177.801937394,"d":"32,315,178"}]
[798,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во салонов",{"$nulls":3},"кол-во салонов",{"$nulls":6},36]
[799,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во потенциальных посетителей",{"$nulls":3},"Трафик",{"$nulls":6},{"v":48700,"d":"48,700"}]
[800]
[801,{"$nulls":6},"Свободный положительный финпоток проекта",{"$nulls":4},"руб.",{"$nulls":10},{"v":405930192.9111213,"d":"405,930,193"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3781254.9220211897,"d":"3,781,255"},0,0,0,0,0,{"v":10733882.566643473,"d":"10,733,883"},{"v":1006822.0534176435,"d":"1,006,822"},0,0,0,0,0,{"v":12512700.131028637,"d":"12,512,700"},{"v":9643281.682607375,"d":"9,643,282"},{"v":6426080.587368092,"d":"6,426,081"},{"v":9776550.252785273,"d":"9,776,550"},{"v":11436854.870921355,"d":"11,436,855"},0,0,0,{"v":5178727.075435145,"d":"5,178,727"},{"v":13461771.566088006,"d":"13,461,772"},0,{"v":7371714.698873699,"d":"7,371,715"},{"v":18623683.66106872,"d":"18,623,684"},{"v":12020190.448654119,"d":"12,020,190"},0,0,0,{"v":13853566.229668751,"d":"13,853,566"},{"v":17972457.180227906,"d":"17,972,457"},{"v":13070981.812251385,"d":"13,070,982"},{"v":8274688.38820374,"d":"8,274,688"},{"v":20059129.84746992,"d":"20,059,130"},{"v":21857.106329832226,"d":"21,857"},{"v":12102850.935216855,"d":"12,102,851"},{"v":5248048.086586628,"d":"5,248,048"},0,0,{"v":13665249.646698907,"d":"13,665,250"},{"v":19196490.378656603,"d":"19,196,490"},{"v":18399644.485991552,"d":"18,399,644"},{"v":21313430.98887168,"d":"21,313,431"},{"v":15595775.82498794,"d":"15,595,776"},{"v":13426924.744342912,"d":"13,426,925"},{"v":23084019.081304282,"d":"23,084,019"},0,{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[802]
[803,{"$nulls":6},"Свободный отрицательный финпоток проекта",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-193809645.8584842,"d":"-193,809,646"},null,null,{"v":-5322550,"d":"-5,322,550"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.891999997,"d":"-21,896,842"},{"v":-18197239.310666665,"d":"-18,197,239"},{"v":-22939522.643513933,"d":"-22,939,523"},{"v":-21236390.757574484,"d":"-21,236,391"},{"v":-3464973.689891398,"d":"-3,464,974"},{"v":-20477842.04500389,"d":"-20,477,842"},{"v":-19136854.51858911,"d":"-19,136,855"},0,0,{"v":-11896004.309284508,"d":"-11,896,004"},{"v":-14411137.289161682,"d":"-14,411,137"},0,0,0,{"v":-1986097.6006737947,"d":"-1,986,098"},{"v":-21441332.422124743,"d":"-21,441,332"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[804]
[805,{"$nulls":6},"Свободный финпоток (FCF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":212120547.05263704,"d":"212,120,547"},null,null,{"v":-5322550,"d":"-5,322,550"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.891999997,"d":"-21,896,842"},{"v":-18197239.310666665,"d":"-18,197,239"},{"v":-22939522.643513933,"d":"-22,939,523"},{"v":-21236390.757574484,"d":"-21,236,391"},{"v":-3464973.689891398,"d":"-3,464,974"},{"v":-20477842.04500389,"d":"-20,477,842"},{"v":-19136854.51858911,"d":"-19,136,855"},0,0,{"v":-11896004.309284508,"d":"-11,896,004"},{"v":-14411137.289161682,"d":"-14,411,137"},0,0,0,{"v":-1986097.6006737947,"d":"-1,986,098"},{"v":-21441332.422124743,"d":"-21,441,332"},{"v":3781254.9220211897,"d":"3,781,255"},0,0,0,0,0,{"v":10733882.566643473,"d":"10,733,883"},{"v":1006822.0534176435,"d":"1,006,822"},0,0,0,0,0,{"v":12512700.131028637,"d":"12,512,700"},{"v":9643281.682607375,"d":"9,643,282"},{"v":6426080.587368092,"d":"6,426,081"},{"v":9776550.252785273,"d":"9,776,550"},{"v":11436854.870921355,"d":"11,436,855"},0,0,0,{"v":5178727.075435145,"d":"5,178,727"},{"v":13461771.566088006,"d":"13,461,772"},0,{"v":7371714.698873699,"d":"7,371,715"},{"v":18623683.66106872,"d":"18,623,684"},{"v":12020190.448654119,"d":"12,020,190"},0,0,0,{"v":13853566.229668751,"d":"13,853,566"},{"v":17972457.180227906,"d":"17,972,457"},{"v":13070981.812251385,"d":"13,070,982"},{"v":8274688.38820374,"d":"8,274,688"},{"v":20059129.84746992,"d":"20,059,130"},{"v":21857.106329832226,"d":"21,857"},{"v":12102850.935216855,"d":"12,102,851"},{"v":5248048.086586628,"d":"5,248,048"},0,0,{"v":13665249.646698907,"d":"13,665,250"},{"v":19196490.378656603,"d":"19,196,490"},{"v":18399644.485991552,"d":"18,399,644"},{"v":21313430.98887168,"d":"21,313,431"},{"v":15595775.82498794,"d":"15,595,776"},{"v":13426924.744342912,"d":"13,426,925"},{"v":23084019.081304282,"d":"23,084,019"},0,{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[806]
[807,{"$nulls":6},"IRR проекта",{"$nulls":4},"%",{"$nulls":10},{"v":0.22056896090507508,"d":"22.1%"},null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[808]
[809,{"$nulls":6},"Кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":193809645.8584842,"d":"193,809,646"}]
[810]
[811,{"$nulls":6},"NPV(Учредителя)",{"$nulls":4},"руб.",{"$nulls":10},{"v":49780874.95613333,"d":"49,780,875"},null,null,{"v":-5264749.099086322,"d":"-5,264,749"},{"v":-3580443.96867613,"d":"-3,580,444"},{"v":-7493825.001896378,"d":"-7,493,825"},{"v":-20961057.954558324,"d":"-20,961,058"},{"v":-17230391.75390546,"d":"-17,230,392"},{"v":-21484831.432372157,"d":"-21,484,831"},{"v":-19673707.55024376,"d":"-19,673,708"},{"v":-3175143.615565063,"d":"-3,175,144"},{"v":-18561178.62638412,"d":"-18,561,179"},{"v":-17157335.58604428,"d":"-17,157,336"},0,0,{"v":-10321770.311261354,"d":"-10,321,770"},{"v":-12368278.6853125,"d":"-12,368,279"},0,0,0,{"v":-1631711.2571995829,"d":"-1,631,711"},{"v":-17424182.93829806,"d":"-17,424,183"},{"v":3039446.7451957865,"d":"3,039,447"},0,0,0,0,0,{"v":8080960.7068782775,"d":"8,080,961"},{"v":749750.5693941069,"d":"749,751"},0,0,0,0,0,{"v":8726954.176410079,"d":"8,726,954"},{"v":6652646.40214058,"d":"6,652,646"},{"v":4385041.26421943,"d":"4,385,041"},{"v":6598892.947347703,"d":"6,598,893"},{"v":7635719.835204515,"d":"7,635,720"},0,0,0,{"v":3309772.28577674,"d":"3,309,772"},{"v":8510111.240403226,"d":"8,510,111"},0,{"v":4559501.859679898,"d":"4,559,502"},{"v":11393899.742014186,"d":"11,393,900"},{"v":7274046.705336609,"d":"7,274,047"},0,0,0,{"v":8025240.164713451,"d":"8,025,240"},{"v":10298212.26977146,"d":"10,298,212"},{"v":7408333.4408881925,"d":"7,408,333"},{"v":4638973.459467207,"d":"4,638,973"},{"v":11123469.25211977,"d":"11,123,469"},{"v":11988.884135627428,"d":"11,989"},{"v":6566466.174235916,"d":"6,566,466"},{"v":2816435.1892987066,"d":"2,816,435"},0,0,{"v":7097302.457149491,"d":"7,097,302"},{"v":9861784.4964084,"d":"9,861,784"},{"v":9349772.273684872,"d":"9,349,772"},{"v":10712797.546974164,"d":"10,712,798"},{"v":7753797.300596223,"d":"7,753,797"},{"v":6603009.823249836,"d":"6,603,010"},{"v":11228836.087281317,"d":"11,228,836"},0,{"v":4055204.0328034707,"d":"4,055,204"},{"v":3551939.9887429904,"d":"3,551,940"},{"v":807259.3251966386,"d":"807,259"},{"v":9693847.672991218,"d":"9,693,848"},{"v":13588068.417226752,"d":"13,588,068"},0]
[812,{"$nulls":6},"NPV(Учредителя)","Ставка дисконтирования Учредителя",{"$nulls":3},"%",{"$nulls":13},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0,"d":"0.00%"}]
[813,{"$nulls":6},"NPV(Учредителя)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.0109788519501735,"d":"1.01"},{"v":1.0220782390904908,"d":"1.02"},{"v":1.0332994847589592,"d":"1.03"},{"v":1.0446439268223182,"d":"1.04"},{"v":1.0561129178355482,"d":"1.06"},{"v":1.0677078252031305,"d":"1.07"},{"v":1.0794300313420773,"d":"1.08"},{"v":1.091280933846753,"d":"1.09"},{"v":1.1032619456555035,"d":"1.10"},{"v":1.1153744952191156,"d":"1.12"},{"v":1.1276200266711256,"d":"1.13"},{"v":1.1399999999999986,"d":"1.14"},{"v":1.1525158912231963,"d":"1.15"},{"v":1.165169192563158,"d":"1.17"},{"v":1.177961412625212,"d":"1.18"},{"v":1.1908940765774414,"d":"1.19"},{"v":1.2039687263325236,"d":"1.20"},{"v":1.2171869207315673,"d":"1.22"},{"v":1.2305502357299667,"d":"1.23"},{"v":1.244060264585297,"d":"1.24"},{"v":1.2577186180472726,"d":"1.26"},{"v":1.2715269245497904,"d":"1.27"},{"v":1.285486830405082,"d":"1.29"},{"v":1.299599999999997,"d":"1.30"},{"v":1.3138681159944423,"d":"1.31"},{"v":1.3282928795219986,"d":"1.33"},{"v":1.3428760103927402,"d":"1.34"},{"v":1.3576192472982818,"d":"1.36"},{"v":1.3725243480190754,"d":"1.37"},{"v":1.3875930896339852,"d":"1.39"},{"v":1.4028272687321606,"d":"1.40"},{"v":1.4182287016272372,"d":"1.42"},{"v":1.4337992245738893,"d":"1.43"},{"v":1.4495406939867594,"d":"1.45"},{"v":1.4654549866617919,"d":"1.47"},{"v":1.481543999999995,"d":"1.48"},{"v":1.4978096522336628,"d":"1.50"},{"v":1.5142538826550769,"d":"1.51"},{"v":1.5308786518477222,"d":"1.53"},{"v":1.5476859419200395,"d":"1.55"},{"v":1.5646777567417443,"d":"1.56"},{"v":1.5818561221827414,"d":"1.58"},{"v":1.5992230863546613,"d":"1.60"},{"v":1.6167807198550486,"d":"1.62"},{"v":1.634531116014232,"d":"1.63"},{"v":1.652476391144904,"d":"1.65"},{"v":1.6706186847944409,"d":"1.67"},{"v":1.6889601599999926,"d":"1.69"},{"v":1.7075030035463739,"d":"1.71"},{"v":1.726249426226786,"d":"1.73"},{"v":1.7452016631064018,"d":"1.75"},{"v":1.7643619737888434,"d":"1.76"},{"v":1.7837326426855868,"d":"1.78"},{"v":1.8033159792883235,"d":"1.80"},{"v":1.8231143184443122,"d":"1.82"},{"v":1.8431300206347536,"d":"1.84"},{"v":1.8633654722562227,"d":"1.86"},{"v":1.8838230859051888,"d":"1.88"},{"v":1.9045053006656607,"d":"1.90"},{"v":1.9254145823999895,"d":"1.93"},{"v":1.9465534240428641,"d":"1.95"},{"v":1.967924345898534,"d":"1.97"},{"v":1.989529895941296,"d":"1.99"},{"v":2.0113726501192795,"d":"2.01"},{"v":2.033455212661567,"d":"2.03"},{"v":2.055780216388687,"d":"2.06"},{"v":2.078350323026514,"d":"2.08"},{"v":2.1011682235236173,"d":"2.10"},{"v":2.124236638372092,"d":"2.12"},{"v":2.1475583179319133,"d":"2.15"},{"v":2.1711360427588513,"d":"2.17"},{"v":2.1949726239359864,"d":"2.19"},{"v":0,"d":"0.00"}]
[814]
[815,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[816]
[817,"CF",{"$nulls":5},"Финпоток проекта для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":262120547.05263704,"d":"262,120,547"},null,null,{"v":44677450,"d":"44,677,450"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.892,"d":"-21,896,842"},{"v":-18197239.310666665,"d":"-18,197,239"},{"v":-22939522.643513937,"d":"-22,939,523"},{"v":-21236390.75757448,"d":"-21,236,391"},{"v":-3464973.6898914026,"d":"-3,464,974"},{"v":-20477842.0450039,"d":"-20,477,842"},{"v":-19136854.5185891,"d":"-19,136,855"},{"v":1994869.7972044703,"d":"1,994,870"},{"v":1636427.1482748408,"d":"1,636,427"},{"v":-15527301.254763823,"d":"-15,527,301"},{"v":-14411137.289161682,"d":"-14,411,137"},{"v":2531299.6664289823,"d":"2,531,300"},{"v":6699694.76506281,"d":"6,699,695"},{"v":3677442.1201443113,"d":"3,677,442"},{"v":-14894534.152309896,"d":"-14,894,534"},{"v":-21441332.422124743,"d":"-21,441,332"},{"v":5290505.229312846,"d":"5,290,505"},{"v":11496725.72721927,"d":"11,496,726"},{"v":6296748.912023367,"d":"6,296,749"},{"v":2617803.58104085,"d":"2,617,804"},{"v":-13894618.541541006,"d":"-13,894,619"},{"v":-8025909.986034151,"d":"-8,025,910"},{"v":10733882.566643473,"d":"10,733,883"},{"v":11046390.657898506,"d":"11,046,391"},{"v":7058949.668669976,"d":"7,058,950"},{"v":4742629.374483237,"d":"4,742,629"},{"v":9637496.97730924,"d":"9,637,497"},{"v":-19894180.467961084,"d":"-19,894,180"},{"v":-11584464.15698222,"d":"-11,584,464"},{"v":12512700.131028637,"d":"12,512,700"},{"v":9643281.682607375,"d":"9,643,282"},{"v":6426080.587368092,"d":"6,426,081"},{"v":9776550.252785273,"d":"9,776,550"},{"v":11971681.683031347,"d":"11,971,682"},{"v":13482155.462907083,"d":"13,482,155"},{"v":-4325619.001512364,"d":"-4,325,619"},{"v":-9691363.2735047,"d":"-9,691,363"},{"v":5178727.075435145,"d":"5,178,727"},{"v":16556402.934243947,"d":"16,556,403"},{"v":-3094631.3681559376,"d":"-3,094,631"},{"v":7371714.698873699,"d":"7,371,715"},{"v":18623683.66106872,"d":"18,623,684"},{"v":16030026.896536265,"d":"16,030,027"},{"v":9153451.676599111,"d":"9,153,452"},{"v":-8256745.308158107,"d":"-8,256,745"},{"v":-4906542.816323146,"d":"-4,906,543"},{"v":13853566.229668751,"d":"13,853,566"},{"v":17972457.180227906,"d":"17,972,457"},{"v":13070981.812251385,"d":"13,070,982"},{"v":8274688.38820374,"d":"8,274,688"},{"v":20059129.84746992,"d":"20,059,130"},{"v":21857.106329832226,"d":"21,857"},{"v":12102850.935216855,"d":"12,102,851"},{"v":21219939.046945646,"d":"21,219,939"},{"v":-5892609.152619131,"d":"-5,892,609"},{"v":-10079281.807739887,"d":"-10,079,282"},{"v":13665249.646698907,"d":"13,665,250"},{"v":19196490.378656603,"d":"19,196,490"},{"v":18399644.485991552,"d":"18,399,644"},{"v":21313430.98887168,"d":"21,313,431"},{"v":15595775.82498794,"d":"15,595,776"},{"v":13426924.744342912,"d":"13,426,925"},{"v":26829533.803905934,"d":"26,829,534"},{"v":-3745514.722601656,"d":"-3,745,515"},{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[818]
[819,"BS",{"$nulls":5},"Финпоток проекта для кредиторов нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":262120547.05263704,"d":"262,120,547"},null,null,{"v":44677450,"d":"44,677,450"},{"v":41017956.13333333,"d":"41,017,956"},{"v":33274590.619999997,"d":"33,274,591"},{"v":11377748.727999996,"d":"11,377,749"},{"v":-6819490.582666669,"d":"-6,819,491"},{"v":-29759013.226180606,"d":"-29,759,013"},{"v":-50995403.98375508,"d":"-50,995,404"},{"v":-54460377.67364649,"d":"-54,460,378"},{"v":-74938219.71865039,"d":"-74,938,220"},{"v":-94075074.23723948,"d":"-94,075,074"},{"v":-92080204.44003502,"d":"-92,080,204"},{"v":-90443777.29176018,"d":"-90,443,777"},{"v":-105971078.546524,"d":"-105,971,079"},{"v":-120382215.83568569,"d":"-120,382,216"},{"v":-117850916.1692567,"d":"-117,850,916"},{"v":-111151221.4041939,"d":"-111,151,221"},{"v":-107473779.28404959,"d":"-107,473,779"},{"v":-122368313.43635948,"d":"-122,368,313"},{"v":-143809645.8584842,"d":"-143,809,646"},{"v":-138519140.62917137,"d":"-138,519,141"},{"v":-127022414.9019521,"d":"-127,022,415"},{"v":-120725665.98992874,"d":"-120,725,666"},{"v":-118107862.4088879,"d":"-118,107,862"},{"v":-132002480.9504289,"d":"-132,002,481"},{"v":-140028390.93646306,"d":"-140,028,391"},{"v":-129294508.36981958,"d":"-129,294,508"},{"v":-118248117.71192108,"d":"-118,248,118"},{"v":-111189168.0432511,"d":"-111,189,168"},{"v":-106446538.66876785,"d":"-106,446,539"},{"v":-96809041.69145861,"d":"-96,809,042"},{"v":-116703222.1594197,"d":"-116,703,222"},{"v":-128287686.31640193,"d":"-128,287,686"},{"v":-115774986.18537329,"d":"-115,774,986"},{"v":-106131704.50276592,"d":"-106,131,705"},{"v":-99705623.91539784,"d":"-99,705,624"},{"v":-89929073.66261256,"d":"-89,929,074"},{"v":-77957391.9795812,"d":"-77,957,392"},{"v":-64475236.51667412,"d":"-64,475,237"},{"v":-68800855.51818648,"d":"-68,800,856"},{"v":-78492218.79169118,"d":"-78,492,219"},{"v":-73313491.71625604,"d":"-73,313,492"},{"v":-56757088.78201209,"d":"-56,757,089"},{"v":-59851720.15016803,"d":"-59,851,720"},{"v":-52480005.45129433,"d":"-52,480,005"},{"v":-33856321.79022561,"d":"-33,856,322"},{"v":-17826294.893689346,"d":"-17,826,295"},{"v":-8672843.217090234,"d":"-8,672,843"},{"v":-16929588.52524834,"d":"-16,929,589"},{"v":-21836131.341571487,"d":"-21,836,131"},{"v":-7982565.111902736,"d":"-7,982,565"},{"v":9989892.06832517,"d":"9,989,892"},{"v":23060873.880576555,"d":"23,060,874"},{"v":31335562.268780295,"d":"31,335,562"},{"v":51394692.11625022,"d":"51,394,692"},{"v":51416549.222580045,"d":"51,416,549"},{"v":63519400.157796904,"d":"63,519,400"},{"v":84739339.20474255,"d":"84,739,339"},{"v":78846730.05212343,"d":"78,846,730"},{"v":68767448.24438354,"d":"68,767,448"},{"v":82432697.89108245,"d":"82,432,698"},{"v":101629188.26973906,"d":"101,629,188"},{"v":120028832.75573061,"d":"120,028,833"},{"v":141342263.7446023,"d":"141,342,264"},{"v":156938039.56959024,"d":"156,938,040"},{"v":170364964.31393316,"d":"170,364,964"},{"v":197194498.1178391,"d":"197,194,498"},{"v":193448983.39523745,"d":"193,448,983"},{"v":201969649.2488689,"d":"201,969,649"},{"v":209514810.31025574,"d":"209,514,810"},{"v":211248446.7888099,"d":"211,248,447"},{"v":232295108.86465514,"d":"232,295,109"},{"v":262120547.05263704,"d":"262,120,547"},0]
[820]
[821,{"$nulls":6},"Индикатор безубыточности для кредиторов",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[822,{"$nulls":6},"Индикатор безубыточности для кредиторов","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":4.25,"d":"4.3"}]
[823,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":36249765.339073166,"d":"36,249,765"}]
[824,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во салонов",{"$nulls":3},"кол-во салонов",{"$nulls":6},36]
[825,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во потенциальных посетителей",{"$nulls":3},"Трафик",{"$nulls":6},{"v":47425,"d":"47,425"}]
[826]
[827,{"$nulls":6},"Свободный полож. финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":10},{"v":405930192.9111213,"d":"405,930,193"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3781254.92202116,"d":"3,781,255"},0,0,0,0,0,{"v":10733882.566643473,"d":"10,733,883"},{"v":1006822.0534176584,"d":"1,006,822"},0,0,0,0,0,{"v":12512700.131028637,"d":"12,512,700"},{"v":9643281.682607375,"d":"9,643,282"},{"v":6426080.587368092,"d":"6,426,081"},{"v":9776550.252785273,"d":"9,776,550"},{"v":11436854.87092137,"d":"11,436,855"},0,0,0,{"v":5178727.075435145,"d":"5,178,727"},{"v":13461771.566088006,"d":"13,461,772"},0,{"v":7371714.698873699,"d":"7,371,715"},{"v":18623683.66106872,"d":"18,623,684"},{"v":12020190.448654123,"d":"12,020,190"},0,0,0,{"v":13853566.229668751,"d":"13,853,566"},{"v":17972457.180227906,"d":"17,972,457"},{"v":13070981.812251385,"d":"13,070,982"},{"v":8274688.38820374,"d":"8,274,688"},{"v":20059129.84746992,"d":"20,059,130"},{"v":21857.106329832226,"d":"21,857"},{"v":12102850.935216855,"d":"12,102,851"},{"v":5248048.086586639,"d":"5,248,048"},0,0,{"v":13665249.646698907,"d":"13,665,250"},{"v":19196490.378656603,"d":"19,196,490"},{"v":18399644.485991552,"d":"18,399,644"},{"v":21313430.98887168,"d":"21,313,431"},{"v":15595775.82498794,"d":"15,595,776"},{"v":13426924.744342912,"d":"13,426,925"},{"v":23084019.081304282,"d":"23,084,019"},0,{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[828]
[829,{"$nulls":6},"Свободный отриц. финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-143809645.8584842,"d":"-143,809,646"},null,null,0,0,0,0,{"v":-6819490.582666669,"d":"-6,819,491"},{"v":-22939522.643513937,"d":"-22,939,523"},{"v":-21236390.757574476,"d":"-21,236,391"},{"v":-3464973.6898914054,"d":"-3,464,974"},{"v":-20477842.0450039,"d":"-20,477,842"},{"v":-19136854.518589094,"d":"-19,136,855"},0,0,{"v":-11896004.309284523,"d":"-11,896,004"},{"v":-14411137.289161682,"d":"-14,411,137"},0,0,0,{"v":-1986097.6006737947,"d":"-1,986,098"},{"v":-21441332.42212473,"d":"-21,441,332"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[830]
[831,{"$nulls":6},"Свободный финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":262120547.05263704,"d":"262,120,547"},null,null,0,0,0,0,{"v":-6819490.582666669,"d":"-6,819,491"},{"v":-22939522.643513937,"d":"-22,939,523"},{"v":-21236390.757574476,"d":"-21,236,391"},{"v":-3464973.6898914054,"d":"-3,464,974"},{"v":-20477842.0450039,"d":"-20,477,842"},{"v":-19136854.518589094,"d":"-19,136,855"},0,0,{"v":-11896004.309284523,"d":"-11,896,004"},{"v":-14411137.289161682,"d":"-14,411,137"},0,0,0,{"v":-1986097.6006737947,"d":"-1,986,098"},{"v":-21441332.42212473,"d":"-21,441,332"},{"v":3781254.92202116,"d":"3,781,255"},0,0,0,0,0,{"v":10733882.566643473,"d":"10,733,883"},{"v":1006822.0534176584,"d":"1,006,822"},0,0,0,0,0,{"v":12512700.131028637,"d":"12,512,700"},{"v":9643281.682607375,"d":"9,643,282"},{"v":6426080.587368092,"d":"6,426,081"},{"v":9776550.252785273,"d":"9,776,550"},{"v":11436854.87092137,"d":"11,436,855"},0,0,0,{"v":5178727.075435145,"d":"5,178,727"},{"v":13461771.566088006,"d":"13,461,772"},0,{"v":7371714.698873699,"d":"7,371,715"},{"v":18623683.66106872,"d":"18,623,684"},{"v":12020190.448654123,"d":"12,020,190"},0,0,0,{"v":13853566.229668751,"d":"13,853,566"},{"v":17972457.180227906,"d":"17,972,457"},{"v":13070981.812251385,"d":"13,070,982"},{"v":8274688.38820374,"d":"8,274,688"},{"v":20059129.84746992,"d":"20,059,130"},{"v":21857.106329832226,"d":"21,857"},{"v":12102850.935216855,"d":"12,102,851"},{"v":5248048.086586639,"d":"5,248,048"},0,0,{"v":13665249.646698907,"d":"13,665,250"},{"v":19196490.378656603,"d":"19,196,490"},{"v":18399644.485991552,"d":"18,399,644"},{"v":21313430.98887168,"d":"21,313,431"},{"v":15595775.82498794,"d":"15,595,776"},{"v":13426924.744342912,"d":"13,426,925"},{"v":23084019.081304282,"d":"23,084,019"},0,{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[832]
[833,{"$nulls":6},"IRR для кредиторов",{"$nulls":4},"%",{"$nulls":10},{"v":0.34501404166221616,"d":"34.5%"},null,null,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[834]
[835,{"$nulls":6},"Кассовый разрыв проекта для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":143809645.8584842,"d":"143,809,646"}]
[836]
[837,{"$nulls":6},"NPV(Кредиторов)",{"$nulls":4},"руб.",{"$nulls":10},{"v":152714911.36666405,"d":"152,714,911"},null,null,0,0,0,0,{"v":-6604278.350667937,"d":"-6,604,278"},{"v":-22073565.955523815,"d":"-22,073,566"},{"v":-20304089.411539465,"d":"-20,304,089"},{"v":-3291678.7031010585,"d":"-3,291,679"},{"v":-19329310.92969573,"d":"-19,329,311"},{"v":-17948056.405937854,"d":"-17,948,056"},0,0,{"v":-10944402.191655979,"d":"-10,944,402"},{"v":-13173581.85016333,"d":"-13,173,582"},0,0,0,{"v":-1769558.6178794538,"d":"-1,769,559"},{"v":-18981512.87723478,"d":"-18,981,513"},{"v":3326057.080714536,"d":"3,326,057"},0,0,0,0,0,{"v":9085288.08145578,"d":"9,085,288"},{"v":846738.4277452835,"d":"846,738"},0,0,0,0,0,{"v":10125948.381116664,"d":"10,125,948"},{"v":7753971.711371772,"d":"7,753,972"},{"v":5134051.420766439,"d":"5,134,051"},{"v":7760940.796614847,"d":"7,760,941"},{"v":9020903.368513515,"d":"9,020,903"},0,0,0,{"v":3981302.646485848,"d":"3,981,303"},{"v":10282981.926887743,"d":"10,282,982"},0,{"v":5559231.360835338,"d":"5,559,231"},{"v":13954892.750702906,"d":"13,954,893"},{"v":8949256.434939148,"d":"8,949,256"},0,0,0,{"v":10053005.89948649,"d":"10,053,006"},{"v":12958552.625137923,"d":"12,958,553"},{"v":9364227.077810038,"d":"9,364,227"},{"v":5890200.26845846,"d":"5,890,200"},{"v":14187477.636896115,"d":"14,187,478"},{"v":15360.3266834069,"d":"15,360"},{"v":8451040.0279725,"d":"8,451,040"},{"v":3641119.790325644,"d":"3,641,120"},0,0,{"v":9300339.292814722,"d":"9,300,339"},{"v":12981286.803573037,"d":"12,981,287"},{"v":12362890.663594939,"d":"12,362,891"},{"v":14229139.94750989,"d":"14,229,140"},{"v":10345392.081703989,"d":"10,345,392"},{"v":8849754.284050062,"d":"8,849,754"},{"v":15117527.574911613,"d":"15,117,528"},0,{"v":5508993.415060819,"d":"5,508,993"},{"v":4847099.342061619,"d":"4,847,099"},{"v":1106588.4416142902,"d":"1,106,588"},{"v":13348301.517702391,"d":"13,348,302"},{"v":18795085.2545457,"d":"18,795,085"},0]
[838,{"$nulls":6},"NPV(Кредиторов)","Ставка по кредиту",{"$nulls":3},"%",{"$nulls":13},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0,"d":"0.00%"}]
[839,{"$nulls":6},"NPV(Кредиторов)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.0064340301100034,"d":"1.01"},{"v":1.0129094569634634,"d":"1.01"},{"v":1.0194265469082735,"d":"1.02"},{"v":1.0259855680060181,"d":"1.03"},{"v":1.032586790042998,"d":"1.03"},{"v":1.0392304845413263,"d":"1.04"},{"v":1.0459169247700986,"d":"1.05"},{"v":1.0526463857566315,"d":"1.05"},{"v":1.059419144297776,"d":"1.06"},{"v":1.066235478971302,"d":"1.07"},{"v":1.0730956701473573,"d":"1.07"},{"v":1.0799999999999996,"d":"1.08"},{"v":1.0869487525188033,"d":"1.09"},{"v":1.0939422135205399,"d":"1.09"},{"v":1.1009806706609349,"d":"1.10"},{"v":1.108064413446499,"d":"1.11"},{"v":1.115193733246437,"d":"1.12"},{"v":1.1223689233046317,"d":"1.12"},{"v":1.1295902787517058,"d":"1.13"},{"v":1.1368580966171615,"d":"1.14"},{"v":1.1441726758415975,"d":"1.14"},{"v":1.1515343172890056,"d":"1.15"},{"v":1.1589433237591453,"d":"1.16"},{"v":1.1663999999999992,"d":"1.17"},{"v":1.1739046527203072,"d":"1.17"},{"v":1.1814575906021827,"d":"1.18"},{"v":1.1890591243138093,"d":"1.19"},{"v":1.1967095665222187,"d":"1.20"},{"v":1.204409231906152,"d":"1.20"},{"v":1.2121584371690022,"d":"1.21"},{"v":1.2199575010518422,"d":"1.22"},{"v":1.2278067443465344,"d":"1.23"},{"v":1.2357064899089252,"d":"1.24"},{"v":1.243657062672126,"d":"1.24"},{"v":1.2516587896598768,"d":"1.25"},{"v":1.2597119999999988,"d":"1.26"},{"v":1.2678170249379315,"d":"1.27"},{"v":1.2759741978503572,"d":"1.28"},{"v":1.284183854258914,"d":"1.28"},{"v":1.292446331843996,"d":"1.29"},{"v":1.3007619704586437,"d":"1.30"},{"v":1.309131112142522,"d":"1.31"},{"v":1.3175541011359893,"d":"1.32"},{"v":1.3260312838942567,"d":"1.33"},{"v":1.334563009101639,"d":"1.33"},{"v":1.3431496276858956,"d":"1.34"},{"v":1.3517914928326666,"d":"1.35"},{"v":1.3604889599999985,"d":"1.36"},{"v":1.3692423869329657,"d":"1.37"},{"v":1.3780521336783853,"d":"1.38"},{"v":1.3869185625996265,"d":"1.39"},{"v":1.395842038391515,"d":"1.40"},{"v":1.4048229280953346,"d":"1.40"},{"v":1.4138616011139231,"d":"1.41"},{"v":1.4229584292268678,"d":"1.42"},{"v":1.4321137866057967,"d":"1.43"},{"v":1.4413280498297694,"d":"1.44"},{"v":1.4506015979007667,"d":"1.45"},{"v":1.4599348122592792,"d":"1.46"},{"v":1.4693280767999977,"d":"1.47"},{"v":1.4787817778876022,"d":"1.48"},{"v":1.4882963043726554,"d":"1.49"},{"v":1.497872047607596,"d":"1.50"},{"v":1.5075094014628356,"d":"1.51"},{"v":1.5172087623429609,"d":"1.52"},{"v":1.5269705292030364,"d":"1.53"},{"v":1.5367951035650167,"d":"1.54"},{"v":1.54668288953426,"d":"1.55"},{"v":1.5566342938161504,"d":"1.56"},{"v":1.5666497257328273,"d":"1.57"},{"v":1.576729597240021,"d":"1.58"},{"v":1.586874322943997,"d":"1.59"},{"v":0,"d":"0.00"}]
[840]
[841,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":180000000,"d":"180,000,000"},null,null,0,0,0,0,{"v":30000000,"d":"30,000,000"},0,0,{"v":50000000,"d":"50,000,000"},0,0,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[842,{"$nulls":25},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[843,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":180000000,"d":"180,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":3461538.4615384596,"d":"3,461,538"},{"v":3461538.4615384596,"d":"3,461,538"},{"v":3461538.461538459,"d":"3,461,538"},{"v":3461538.461538459,"d":"3,461,538"},{"v":3461538.4615384587,"d":"3,461,538"},{"v":3461538.4615384587,"d":"3,461,538"},{"v":3461538.4615384582,"d":"3,461,538"},{"v":3461538.461538458,"d":"3,461,538"},{"v":3461538.4615384573,"d":"3,461,538"},{"v":3461538.461538457,"d":"3,461,538"},{"v":3461538.4615384564,"d":"3,461,538"},{"v":3461538.461538456,"d":"3,461,538"},{"v":3461538.461538455,"d":"3,461,538"},{"v":3461538.461538454,"d":"3,461,538"},{"v":3461538.4615384527,"d":"3,461,538"},{"v":3461538.4615384513,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538446,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538454,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538434,"d":"3,461,538"},0,0,0,0,0,0,0,0,0]
[844]
[845,"BS",{"$nulls":5},"Остаток долга по кредиту",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":30000000,"d":"30,000,000"},{"v":30000000,"d":"30,000,000"},{"v":30000000,"d":"30,000,000"},{"v":80000000,"d":"80,000,000"},{"v":80000000,"d":"80,000,000"},{"v":80000000,"d":"80,000,000"},{"v":180000000,"d":"180,000,000"},{"v":180000000,"d":"180,000,000"},{"v":176538461.53846154,"d":"176,538,462"},{"v":173076923.07692307,"d":"173,076,923"},{"v":169615384.6153846,"d":"169,615,385"},{"v":166153846.15384614,"d":"166,153,846"},{"v":162692307.69230768,"d":"162,692,308"},{"v":159230769.23076922,"d":"159,230,769"},{"v":155769230.76923078,"d":"155,769,231"},{"v":152307692.30769232,"d":"152,307,692"},{"v":148846153.84615386,"d":"148,846,154"},{"v":145384615.3846154,"d":"145,384,615"},{"v":141923076.92307693,"d":"141,923,077"},{"v":138461538.46153846,"d":"138,461,538"},{"v":135000000,"d":"135,000,000"},{"v":131538461.53846154,"d":"131,538,462"},{"v":128076923.07692307,"d":"128,076,923"},{"v":124615384.61538461,"d":"124,615,385"},{"v":121153846.15384614,"d":"121,153,846"},{"v":117692307.69230768,"d":"117,692,308"},{"v":114230769.23076922,"d":"114,230,769"},{"v":110769230.76923075,"d":"110,769,231"},{"v":107307692.30769229,"d":"107,307,692"},{"v":103846153.84615383,"d":"103,846,154"},{"v":100384615.38461536,"d":"100,384,615"},{"v":96923076.9230769,"d":"96,923,077"},{"v":93461538.46153843,"d":"93,461,538"},{"v":89999999.99999997,"d":"90,000,000"},{"v":86538461.5384615,"d":"86,538,462"},{"v":83076923.07692304,"d":"83,076,923"},{"v":79615384.61538458,"d":"79,615,385"},{"v":76153846.15384611,"d":"76,153,846"},{"v":72692307.69230765,"d":"72,692,308"},{"v":69230769.23076919,"d":"69,230,769"},{"v":65769230.76923072,"d":"65,769,231"},{"v":62307692.30769226,"d":"62,307,692"},{"v":58846153.846153796,"d":"58,846,154"},{"v":55384615.38461533,"d":"55,384,615"},{"v":51923076.92307687,"d":"51,923,077"},{"v":48461538.461538404,"d":"48,461,538"},{"v":44999999.99999994,"d":"45,000,000"},{"v":41538461.53846148,"d":"41,538,462"},{"v":38076923.07692301,"d":"38,076,923"},{"v":34615384.61538455,"d":"34,615,385"},{"v":31153846.153846085,"d":"31,153,846"},{"v":27692307.69230762,"d":"27,692,308"},{"v":24230769.230769157,"d":"24,230,769"},{"v":20769230.769230694,"d":"20,769,231"},{"v":17307692.30769223,"d":"17,307,692"},{"v":13846153.846153796,"d":"13,846,154"},{"v":10384615.384615362,"d":"10,384,615"},{"v":6923076.923076898,"d":"6,923,077"},{"v":3461538.461538434,"d":"3,461,538"},0,0,0,0,0,0,0,0,0,0]
[846]
[847,"PL(-)",{"$nulls":5},"Проценты начисленные по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":35199999.999999985,"d":"35,200,000"},null,null,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.1538461538,"d":"1,153,846"},{"v":1130769.2307692305,"d":"1,130,769"},{"v":1107692.3076923077,"d":"1,107,692"},{"v":1084615.3846153845,"d":"1,084,615"},{"v":1061538.4615384615,"d":"1,061,538"},{"v":1038461.5384615385,"d":"1,038,462"},{"v":1015384.6153846155,"d":"1,015,385"},{"v":992307.6923076924,"d":"992,308"},{"v":969230.7692307694,"d":"969,231"},{"v":946153.8461538461,"d":"946,154"},{"v":923076.9230769232,"d":"923,077"},{"v":900000,"d":"900,000"},{"v":876923.076923077,"d":"876,923"},{"v":853846.1538461539,"d":"853,846"},{"v":830769.2307692306,"d":"830,769"},{"v":807692.3076923076,"d":"807,692"},{"v":784615.3846153845,"d":"784,615"},{"v":761538.4615384615,"d":"761,538"},{"v":738461.5384615383,"d":"738,462"},{"v":715384.6153846153,"d":"715,385"},{"v":692307.6923076921,"d":"692,308"},{"v":669230.7692307691,"d":"669,231"},{"v":646153.846153846,"d":"646,154"},{"v":623076.923076923,"d":"623,077"},{"v":599999.9999999999,"d":"600,000"},{"v":576923.0769230766,"d":"576,923"},{"v":553846.1538461536,"d":"553,846"},{"v":530769.2307692305,"d":"530,769"},{"v":507692.30769230745,"d":"507,692"},{"v":484615.38461538433,"d":"484,615"},{"v":461538.46153846127,"d":"461,538"},{"v":438461.5384615382,"d":"438,462"},{"v":415384.6153846151,"d":"415,385"},{"v":392307.69230769196,"d":"392,308"},{"v":369230.7692307689,"d":"369,231"},{"v":346153.8461538458,"d":"346,154"},{"v":323076.9230769227,"d":"323,077"},{"v":299999.9999999996,"d":"300,000"},{"v":276923.0769230765,"d":"276,923"},{"v":253846.1538461534,"d":"253,846"},{"v":230769.23076923034,"d":"230,769"},{"v":207692.30769230725,"d":"207,692"},{"v":184615.38461538416,"d":"184,615"},{"v":161538.46153846104,"d":"161,538"},{"v":138461.53846153797,"d":"138,462"},{"v":115384.61538461487,"d":"115,385"},{"v":92307.69230769199,"d":"92,308"},{"v":69230.76923076907,"d":"69,231"},{"v":46153.846153845996,"d":"46,154"},{"v":23076.923076922896,"d":"23,077"},0,0,0,0,0,0,0,0,0,0]
[848]
[849,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":35199999.999999985,"d":"35,200,000"},null,null,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.1538461538,"d":"1,153,846"},{"v":1130769.2307692305,"d":"1,130,769"},{"v":1107692.3076923077,"d":"1,107,692"},{"v":1084615.3846153845,"d":"1,084,615"},{"v":1061538.4615384615,"d":"1,061,538"},{"v":1038461.5384615385,"d":"1,038,462"},{"v":1015384.6153846155,"d":"1,015,385"},{"v":992307.6923076924,"d":"992,308"},{"v":969230.7692307694,"d":"969,231"},{"v":946153.8461538461,"d":"946,154"},{"v":923076.9230769232,"d":"923,077"},{"v":900000,"d":"900,000"},{"v":876923.076923077,"d":"876,923"},{"v":853846.1538461539,"d":"853,846"},{"v":830769.2307692306,"d":"830,769"},{"v":807692.3076923076,"d":"807,692"},{"v":784615.3846153845,"d":"784,615"},{"v":761538.4615384615,"d":"761,538"},{"v":738461.5384615383,"d":"738,462"},{"v":715384.6153846153,"d":"715,385"},{"v":692307.6923076921,"d":"692,308"},{"v":669230.7692307691,"d":"669,231"},{"v":646153.846153846,"d":"646,154"},{"v":623076.923076923,"d":"623,077"},{"v":599999.9999999999,"d":"600,000"},{"v":576923.0769230766,"d":"576,923"},{"v":553846.1538461536,"d":"553,846"},{"v":530769.2307692305,"d":"530,769"},{"v":507692.30769230745,"d":"507,692"},{"v":484615.38461538433,"d":"484,615"},{"v":461538.46153846127,"d":"461,538"},{"v":438461.5384615382,"d":"438,462"},{"v":415384.6153846151,"d":"415,385"},{"v":392307.69230769196,"d":"392,308"},{"v":369230.7692307689,"d":"369,231"},{"v":346153.8461538458,"d":"346,154"},{"v":323076.9230769227,"d":"323,077"},{"v":299999.9999999996,"d":"300,000"},{"v":276923.0769230765,"d":"276,923"},{"v":253846.1538461534,"d":"253,846"},{"v":230769.23076923034,"d":"230,769"},{"v":207692.30769230725,"d":"207,692"},{"v":184615.38461538416,"d":"184,615"},{"v":161538.46153846104,"d":"161,538"},{"v":138461.53846153797,"d":"138,462"},{"v":115384.61538461487,"d":"115,385"},{"v":92307.69230769199,"d":"92,308"},{"v":69230.76923076907,"d":"69,231"},{"v":46153.846153845996,"d":"46,154"},{"v":23076.923076922896,"d":"23,077"},0,0,0,0,0,0,0,0,0]
[850]
[851,"BS",{"$nulls":5},"Задолженность по выплате %% по кредиту",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":533333.3333333335,"d":"533,333"},{"v":533333.3333333335,"d":"533,333"},{"v":533333.3333333335,"d":"533,333"},{"v":1200000,"d":"1,200,000"},{"v":1199999.9999999995,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.153846154,"d":"1,153,846"},{"v":1130769.230769231,"d":"1,130,769"},{"v":1107692.307692308,"d":"1,107,692"},{"v":1084615.384615384,"d":"1,084,615"},{"v":1061538.461538462,"d":"1,061,538"},{"v":1038461.538461538,"d":"1,038,462"},{"v":1015384.615384616,"d":"1,015,385"},{"v":992307.692307692,"d":"992,308"},{"v":969230.76923077,"d":"969,231"},{"v":946153.846153846,"d":"946,154"},{"v":923076.9230769221,"d":"923,077"},{"v":900000,"d":"900,000"},{"v":876923.0769230761,"d":"876,923"},{"v":853846.1538461521,"d":"853,846"},{"v":830769.2307692319,"d":"830,769"},{"v":807692.307692308,"d":"807,692"},{"v":784615.384615384,"d":"784,615"},{"v":761538.4615384601,"d":"761,538"},{"v":738461.5384615399,"d":"738,462"},{"v":715384.615384616,"d":"715,385"},{"v":692307.692307692,"d":"692,308"},{"v":669230.7692307681,"d":"669,231"},{"v":646153.8461538441,"d":"646,154"},{"v":623076.9230769239,"d":"623,077"},{"v":600000,"d":"600,000"},{"v":576923.0769230761,"d":"576,923"},{"v":553846.1538461521,"d":"553,846"},{"v":530769.2307692319,"d":"530,769"},{"v":507692.307692308,"d":"507,692"},{"v":484615.38461538404,"d":"484,615"},{"v":461538.4615384601,"d":"461,538"},{"v":438461.5384615399,"d":"438,462"},{"v":415384.61538461596,"d":"415,385"},{"v":392307.692307692,"d":"392,308"},{"v":369230.7692307681,"d":"369,231"},{"v":346153.84615384415,"d":"346,154"},{"v":323076.92307692394,"d":"323,077"},{"v":300000,"d":"300,000"},{"v":276923.0769230798,"d":"276,923"},{"v":253846.15384615213,"d":"253,846"},{"v":230769.23076923192,"d":"230,769"},{"v":207692.30769230425,"d":"207,692"},{"v":184615.38461538404,"d":"184,615"},{"v":161538.46153846383,"d":"161,538"},{"v":138461.53846153617,"d":"138,462"},{"v":115384.61538461596,"d":"115,385"},{"v":92307.6923076883,"d":"92,308"},{"v":69230.76923076808,"d":"69,231"},{"v":46153.84615384787,"d":"46,154"},{"v":23076.92307692021,"d":"23,077"},0,0,0,0,0,0,0,0,0,0]
[852]
[853,"CF",{"$nulls":5},"Финпоток проекта с учетом финансирования",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":226920547.05263722,"d":"226,920,547"},null,null,{"v":44677450,"d":"44,677,450"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.892,"d":"-21,896,842"},{"v":11802760.689333335,"d":"11,802,761"},{"v":-23139522.643513937,"d":"-23,139,523"},{"v":-21436390.75757448,"d":"-21,436,391"},{"v":46335026.3101086,"d":"46,335,026"},{"v":-21011175.37833723,"d":"-21,011,175"},{"v":-19670187.851922434,"d":"-19,670,188"},{"v":101461536.46387114,"d":"101,461,536"},{"v":436427.1482748408,"d":"436,427"},{"v":-20188839.716302283,"d":"-20,188,840"},{"v":-19049598.82762322,"d":"-19,049,599"},{"v":-2084084.9489556327,"d":"-2,084,085"},{"v":2107387.072755119,"d":"2,107,387"},{"v":-891788.6490864586,"d":"-891,789"},{"v":-19440687.998463742,"d":"-19,440,688"},{"v":-25964409.345201664,"d":"-25,964,409"},{"v":790505.2293128464,"d":"790,505"},{"v":7019802.650296193,"d":"7,019,803"},{"v":1842902.7581772134,"d":"1,842,903"},{"v":-1812965.649728382,"d":"-1,812,966"},{"v":-18302310.849233314,"d":"-18,302,311"},{"v":-12410525.370649535,"d":"-12,410,525"},{"v":6372344.105105011,"d":"6,372,344"},{"v":6707929.119436968,"d":"6,707,929"},{"v":2743565.0532853603,"d":"2,743,565"},{"v":450321.682175545,"d":"450,322"},{"v":5368266.20807847,"d":"5,368,266"},{"v":-24140334.314114932,"d":"-24,140,334"},{"v":-15807541.080059145,"d":"-15,807,541"},{"v":8312700.131028639,"d":"8,312,700"},{"v":5466358.605684299,"d":"5,466,359"},{"v":2272234.4335219376,"d":"2,272,234"},{"v":5645781.022016045,"d":"5,645,781"},{"v":7863989.375339039,"d":"7,863,989"},{"v":9397540.0782917,"d":"9,397,540"},{"v":-8387157.463050827,"d":"-8,387,157"},{"v":-13729824.811966244,"d":"-13,729,825"},{"v":1163342.4600505345,"d":"1,163,342"},{"v":12564095.241936255,"d":"12,564,095"},{"v":-7063862.137386706,"d":"-7,063,862"},{"v":3425560.8527198546,"d":"3,425,561"},{"v":14700606.737991799,"d":"14,700,607"},{"v":12130026.896536265,"d":"12,130,027"},{"v":5276528.599676035,"d":"5,276,529"},{"v":-12110591.462004252,"d":"-12,110,591"},{"v":-8737312.04709237,"d":"-8,737,312"},{"v":10045873.92197645,"d":"10,045,874"},{"v":14187841.795612525,"d":"14,187,842"},{"v":9309443.350712929,"d":"9,309,443"},{"v":4536226.849742208,"d":"4,536,227"},{"v":16343745.23208531,"d":"16,343,745"},{"v":-3670450.585977856,"d":"-3,670,451"},{"v":8433620.165986095,"d":"8,433,620"},{"v":17573785.20079181,"d":"17,573,785"},{"v":-9515686.075696044,"d":"-9,515,686"},{"v":-13679281.807739872,"d":"-13,679,282"},{"v":10088326.569775846,"d":"10,088,327"},{"v":15642644.224810462,"d":"15,642,644"},{"v":14868875.255222332,"d":"14,868,875"},{"v":17805738.681179386,"d":"17,805,739"},{"v":12111160.440372583,"d":"12,111,160"},{"v":13426924.744342912,"d":"13,426,925"},{"v":26829533.803905934,"d":"26,829,534"},{"v":-3745514.722601656,"d":"-3,745,515"},{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[854]
[855,"BS",{"$nulls":5},"Финпоток проекта с уч. финансир. нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":226920547.05263722,"d":"226,920,547"},null,null,{"v":44677450,"d":"44,677,450"},{"v":41017956.13333333,"d":"41,017,956"},{"v":33274590.619999997,"d":"33,274,591"},{"v":11377748.727999996,"d":"11,377,749"},{"v":23180509.41733333,"d":"23,180,509"},{"v":40986.77381939441,"d":"40,987"},{"v":-21395403.983755086,"d":"-21,395,404"},{"v":24939622.326353516,"d":"24,939,622"},{"v":3928446.948016286,"d":"3,928,447"},{"v":-15741740.903906148,"d":"-15,741,741"},{"v":85719795.55996498,"d":"85,719,796"},{"v":86156222.70823982,"d":"86,156,223"},{"v":65967382.99193754,"d":"65,967,383"},{"v":46917784.16431432,"d":"46,917,784"},{"v":44833699.21535869,"d":"44,833,699"},{"v":46941086.28811381,"d":"46,941,086"},{"v":46049297.63902735,"d":"46,049,298"},{"v":26608609.640563607,"d":"26,608,610"},{"v":644200.2953619435,"d":"644,200"},{"v":1434705.52467479,"d":"1,434,706"},{"v":8454508.174970983,"d":"8,454,508"},{"v":10297410.933148196,"d":"10,297,411"},{"v":8484445.283419814,"d":"8,484,445"},{"v":-9817865.5658135,"d":"-9,817,866"},{"v":-22228390.936463036,"d":"-22,228,391"},{"v":-15856046.831358025,"d":"-15,856,047"},{"v":-9148117.711921057,"d":"-9,148,118"},{"v":-6404552.658635696,"d":"-6,404,553"},{"v":-5954230.976460151,"d":"-5,954,231"},{"v":-585964.7683816813,"d":"-585,965"},{"v":-24726299.082496613,"d":"-24,726,299"},{"v":-40533840.162555754,"d":"-40,533,840"},{"v":-32221140.031527117,"d":"-32,221,140"},{"v":-26754781.425842818,"d":"-26,754,781"},{"v":-24482546.99232088,"d":"-24,482,547"},{"v":-18836765.970304836,"d":"-18,836,766"},{"v":-10972776.594965797,"d":"-10,972,777"},{"v":-1575236.5166740976,"d":"-1,575,237"},{"v":-9962393.979724925,"d":"-9,962,394"},{"v":-23692218.79169117,"d":"-23,692,219"},{"v":-22528876.331640635,"d":"-22,528,876"},{"v":-9964781.08970438,"d":"-9,964,781"},{"v":-17028643.227091085,"d":"-17,028,643"},{"v":-13603082.37437123,"d":"-13,603,082"},{"v":1097524.363620568,"d":"1,097,524"},{"v":13227551.260156833,"d":"13,227,551"},{"v":18504079.859832868,"d":"18,504,080"},{"v":6393488.397828616,"d":"6,393,488"},{"v":-2343823.6492637545,"d":"-2,343,824"},{"v":7702050.272712696,"d":"7,702,050"},{"v":21889892.06832522,"d":"21,889,892"},{"v":31199335.41903815,"d":"31,199,335"},{"v":35735562.26878036,"d":"35,735,562"},{"v":52079307.50086567,"d":"52,079,308"},{"v":48408856.914887816,"d":"48,408,857"},{"v":56842477.08087391,"d":"56,842,477"},{"v":74416262.28166571,"d":"74,416,262"},{"v":64900576.20596967,"d":"64,900,576"},{"v":51221294.39822979,"d":"51,221,294"},{"v":61309620.96800564,"d":"61,309,621"},{"v":76952265.19281611,"d":"76,952,265"},{"v":91821140.44803844,"d":"91,821,140"},{"v":109626879.12921783,"d":"109,626,879"},{"v":121738039.56959042,"d":"121,738,040"},{"v":135164964.31393334,"d":"135,164,964"},{"v":161994498.11783928,"d":"161,994,498"},{"v":158248983.39523762,"d":"158,248,983"},{"v":166769649.2488691,"d":"166,769,649"},{"v":174314810.31025591,"d":"174,314,810"},{"v":176048446.78881007,"d":"176,048,447"},{"v":197095108.86465532,"d":"197,095,109"},{"v":226920547.05263722,"d":"226,920,547"},0]
[856]
[857,{"$nulls":6},"Осаточный кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":10},{"v":40533840.162555754,"d":"40,533,840"}]
[858]
[859]
[860]
[861]
[862]
[863]
[864]
[865,"BS",{"$nulls":5},"Овердрафт на начало периода",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":22853286.519030638,"d":"22,853,287"},{"v":16948853.53214598,"d":"16,948,854"},{"v":10382164.85881023,"d":"10,382,165"},{"v":7725117.846014954,"d":"7,725,118"},{"v":7339172.145889534,"d":"7,339,172"},{"v":2032065.705693476,"d":"2,032,066"},{"v":26172400.019808408,"d":"26,172,400"},{"v":41979941.09986755,"d":"41,979,941"},{"v":34585009.98733511,"d":"34,585,010"},{"v":29406859.798211936,"d":"29,406,860"},{"v":27379682.529675096,"d":"27,379,683"},{"v":21962065.528739676,"d":"21,962,066"},{"v":14281093.366140135,"d":"14,281,093"},{"v":5002562.399232937,"d":"5,002,562"},{"v":13389719.862283764,"d":"13,389,720"},{"v":27119544.674250007,"d":"27,119,545"},{"v":26519775.624289338,"d":"26,519,776"},{"v":14176678.512555493,"d":"14,176,679"},{"v":21240540.649942197,"d":"21,240,541"},{"v":18168988.80805471,"d":"18,168,989"},{"v":3619790.3101300355,"d":"3,619,790"},0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[866]
[867,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":12410525.370649535,"d":"12,410,525"},0,0,0,0,0,{"v":24140334.314114932,"d":"24,140,334"},{"v":15807541.080059145,"d":"15,807,541"},0,0,0,0,0,0,{"v":8387157.463050827,"d":"8,387,157"},{"v":13729824.811966244,"d":"13,729,825"},0,0,{"v":7063862.137386706,"d":"7,063,862"},0,0,0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[868]
[869,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":136567044.52193108,"d":"136,567,045"},null,null,0,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5904432.986884657,"d":"5,904,433"},{"v":6566688.6733357515,"d":"6,566,689"},{"v":2657047.012795275,"d":"2,657,047"},{"v":385945.70012542047,"d":"385,946"},{"v":5307106.440196058,"d":"5,307,106"},0,0,{"v":7394931.112532443,"d":"7,394,931"},{"v":5178150.189123173,"d":"5,178,150"},{"v":2027177.2685368382,"d":"2,027,177"},{"v":5417617.0009354185,"d":"5,417,617"},{"v":7680972.162599541,"d":"7,680,972"},{"v":9278530.966907198,"d":"9,278,531"},0,0,{"v":599769.0499606701,"d":"599,769"},{"v":12343097.111733845,"d":"12,343,097"},0,{"v":3071551.8418874852,"d":"3,071,552"},{"v":14549198.497924676,"d":"14,549,198"},{"v":3619790.3101300355,"d":"3,619,790"},0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[870]
[871,{"$nulls":6},"Поток овердрафта",{"$nulls":15},0,null,null,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},{"v":-21395403.983755086,"d":"-21,395,404"},0,{"v":16098330.970302068,"d":"16,098,331"},{"v":-16098330.970302068,"d":"-16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":12410525.370649535,"d":"12,410,525"},{"v":-5904432.986884657,"d":"-5,904,433"},{"v":-6566688.6733357515,"d":"-6,566,689"},{"v":-2657047.012795275,"d":"-2,657,047"},{"v":-385945.70012542047,"d":"-385,946"},{"v":-5307106.440196058,"d":"-5,307,106"},{"v":24140334.314114932,"d":"24,140,334"},{"v":15807541.080059145,"d":"15,807,541"},{"v":-7394931.112532443,"d":"-7,394,931"},{"v":-5178150.189123173,"d":"-5,178,150"},{"v":-2027177.2685368382,"d":"-2,027,177"},{"v":-5417617.0009354185,"d":"-5,417,617"},{"v":-7680972.162599541,"d":"-7,680,972"},{"v":-9278530.966907198,"d":"-9,278,531"},{"v":8387157.463050827,"d":"8,387,157"},{"v":13729824.811966244,"d":"13,729,825"},{"v":-599769.0499606701,"d":"-599,769"},{"v":-12343097.111733845,"d":"-12,343,097"},{"v":7063862.137386706,"d":"7,063,862"},{"v":-3071551.8418874852,"d":"-3,071,552"},{"v":-14549198.497924676,"d":"-14,549,198"},{"v":-3619790.3101300355,"d":"-3,619,790"},0,0,{"v":7091303.2422654405,"d":"7,091,303"},{"v":-7091303.2422654405,"d":"-7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[872]
[873,"BS",{"$nulls":5},"Остаток долга по овердрафту",{"$nulls":15},0,null,null,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10442761.148381103,"d":"10,442,761"},{"v":22853286.519030638,"d":"22,853,287"},{"v":16948853.53214598,"d":"16,948,854"},{"v":10382164.85881023,"d":"10,382,165"},{"v":7725117.846014954,"d":"7,725,118"},{"v":7339172.145889534,"d":"7,339,172"},{"v":2032065.705693476,"d":"2,032,066"},{"v":26172400.019808408,"d":"26,172,400"},{"v":41979941.09986755,"d":"41,979,941"},{"v":34585009.98733511,"d":"34,585,010"},{"v":29406859.798211936,"d":"29,406,860"},{"v":27379682.529675096,"d":"27,379,683"},{"v":21962065.528739676,"d":"21,962,066"},{"v":14281093.366140135,"d":"14,281,093"},{"v":5002562.399232937,"d":"5,002,562"},{"v":13389719.862283764,"d":"13,389,720"},{"v":27119544.674250007,"d":"27,119,545"},{"v":26519775.624289338,"d":"26,519,776"},{"v":14176678.512555493,"d":"14,176,679"},{"v":21240540.649942197,"d":"21,240,541"},{"v":18168988.80805471,"d":"18,168,989"},{"v":3619790.3101300355,"d":"3,619,790"},0,0,0,{"v":7091303.2422654405,"d":"7,091,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[874]
[875,"PL(-)",{"$nulls":5},"Начисление %% по овердрафту",{"$nulls":15},{"v":4865667.980372799,"d":"4,865,668"},null,null,0,0,0,0,0,0,{"v":178295.03319795907,"d":"178,295"},{"v":178295.03319795907,"d":"178,295"},0,{"v":134152.75808585057,"d":"134,153"},{"v":134152.75808585057,"d":"134,153"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":87023.00956984253,"d":"87,023"},{"v":190444.05432525533,"d":"190,444"},{"v":190444.05432525533,"d":"190,444"},{"v":141240.4461012165,"d":"141,240"},{"v":86518.04049008524,"d":"86,518"},{"v":64375.98205012463,"d":"64,376"},{"v":61159.76788241279,"d":"61,160"},{"v":218103.33349840343,"d":"218,103"},{"v":349832.8424988963,"d":"349,833"},{"v":349832.8424988963,"d":"349,833"},{"v":288208.4165611259,"d":"288,208"},{"v":245057.16498509952,"d":"245,057"},{"v":228164.02108062585,"d":"228,164"},{"v":183017.2127394973,"d":"183,017"},{"v":119009.11138450114,"d":"119,009"},{"v":111580.99885236472,"d":"111,581"},{"v":225996.20561875004,"d":"225,996"},{"v":225996.20561875004,"d":"225,996"},{"v":220998.13020241115,"d":"220,998"},{"v":177004.50541618498,"d":"177,005"},{"v":177004.50541618498,"d":"177,005"},{"v":151408.24006712262,"d":"151,408"},{"v":30164.91925108363,"d":"30,165"},0,0,{"v":59094.193685545346,"d":"59,094"},{"v":59094.193685545346,"d":"59,094"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[876]
[877,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":4865667.980372799,"d":"4,865,668"},null,null,0,0,0,0,0,0,0,{"v":356590.06639591814,"d":"356,590"},0,0,{"v":268305.51617170114,"d":"268,306"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":467911.11822035315,"d":"467,911"},{"v":141240.4461012166,"d":"141,240"},{"v":86518.04049008526,"d":"86,518"},{"v":64375.982050124556,"d":"64,376"},{"v":61159.767882412765,"d":"61,160"},0,0,{"v":917769.018496196,"d":"917,769"},{"v":288208.4165611258,"d":"288,208"},{"v":245057.16498509934,"d":"245,057"},{"v":228164.0210806257,"d":"228,164"},{"v":183017.21273949742,"d":"183,017"},{"v":119009.11138450122,"d":"119,009"},0,0,{"v":563573.4100898644,"d":"563,573"},{"v":220998.13020241074,"d":"220,998"},0,{"v":354009.0108323693,"d":"354,009"},{"v":151408.2400671225,"d":"151,408"},{"v":30164.919251083396,"d":"30,165"},0,0,0,{"v":118188.38737109117,"d":"118,188"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[878]
[879,"BS",{"$nulls":5},"Остаток ДС на конец периода",{"$nulls":10},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":44677450,"d":"44,677,450"},{"v":41017956.13333333,"d":"41,017,956"},{"v":33274590.619999997,"d":"33,274,591"},{"v":11377748.727999996,"d":"11,377,749"},{"v":23180509.41733333,"d":"23,180,509"},{"v":40986.77381939441,"d":"40,987"},0,{"v":24583032.259957597,"d":"24,583,032"},{"v":3571856.881620366,"d":"3,571,857"},0,{"v":85094899.97739738,"d":"85,094,900"},{"v":85531327.12567222,"d":"85,531,327"},{"v":65342487.40936994,"d":"65,342,487"},{"v":46292888.58174672,"d":"46,292,889"},{"v":44208803.63279109,"d":"44,208,804"},{"v":46316190.70554621,"d":"46,316,191"},{"v":45424402.05645975,"d":"45,424,402"},{"v":25983714.057996005,"d":"25,983,714"},{"v":19304.712794341147,"d":"19,305"},{"v":809809.9421071876,"d":"809,810"},{"v":7829612.59240338,"d":"7,829,613"},{"v":9672515.350580594,"d":"9,672,515"},{"v":7859549.700852212,"d":"7,859,550"},0,0,{"v":3.4924596548080444E-10,"d":"0"},0,0,0,{"v":-4.656612873077393e-10,"d":"-0"},0,0,{"v":-2.3283064365386963E-10,"d":"-0"},0,0,{"v":4.656612873077393e-10,"d":"0"},0,{"v":4.656612873077393e-10,"d":"0"},0,0,0,0,0,0,0,{"v":8480071.667155147,"d":"8,480,072"},{"v":13756600.266831182,"d":"13,756,600"},{"v":1646008.8048269302,"d":"1,646,009"},0,{"v":2836382.292339919,"d":"2,836,382"},{"v":17024224.087952442,"d":"17,024,224"},{"v":26333667.43866537,"d":"26,333,667"},{"v":30869894.28840758,"d":"30,869,894"},{"v":47213639.52049289,"d":"47,213,640"},{"v":43543188.93451503,"d":"43,543,189"},{"v":51976809.10050112,"d":"51,976,809"},{"v":69550594.30129293,"d":"69,550,594"},{"v":60034908.22559688,"d":"60,034,908"},{"v":46355626.417857006,"d":"46,355,626"},{"v":56443952.987632856,"d":"56,443,953"},{"v":72086597.21244332,"d":"72,086,597"},{"v":86955472.46766566,"d":"86,955,472"},{"v":104761211.14884505,"d":"104,761,211"},{"v":116872371.58921763,"d":"116,872,372"},{"v":130299296.33356054,"d":"130,299,296"},{"v":157128830.1374665,"d":"157,128,830"},{"v":153383315.41486484,"d":"153,383,315"},{"v":161903981.2684963,"d":"161,903,981"},{"v":169449142.32988313,"d":"169,449,142"},{"v":171182778.8084373,"d":"171,182,779"},{"v":192229440.88428253,"d":"192,229,441"},{"v":222054879.07226443,"d":"222,054,879"},0]
[880]
[881,"BS",{"$nulls":5},"Задолженность по %% по овердрафту",{"$nulls":15},0,null,null,0,0,0,0,0,0,{"v":178295.03319795907,"d":"178,295"},0,0,{"v":134152.75808585057,"d":"134,153"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":87023.00956984248,"d":"87,023"},{"v":277467.0638950978,"d":"277,467"},0,0,0,0,0,{"v":218103.33349840343,"d":"218,103"},{"v":567936.1759972998,"d":"567,936"},0,0,0,0,0,0,{"v":111580.99885236472,"d":"111,581"},{"v":337577.20447111456,"d":"337,577"},0,0,{"v":177004.50541618466,"d":"177,005"},0,0,0,0,0,{"v":59094.193685545586,"d":"59,094"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[882]
[883,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":44677450,"d":"44,677,450"},{"v":-3659493.866666667,"d":"-3,659,494"},{"v":-7743365.513333334,"d":"-7,743,366"},{"v":-21896841.892,"d":"-21,896,842"},{"v":11802760.689333335,"d":"11,802,761"},{"v":-23139522.643513937,"d":"-23,139,523"},{"v":-40986.77381939441,"d":"-40,987"},{"v":24583032.259957593,"d":"24,583,032"},{"v":-21011175.37833723,"d":"-21,011,175"},{"v":-3571856.881620366,"d":"-3,571,857"},{"v":85094899.97739738,"d":"85,094,900"},{"v":436427.1482748408,"d":"436,427"},{"v":-20188839.716302283,"d":"-20,188,840"},{"v":-19049598.82762322,"d":"-19,049,599"},{"v":-2084084.9489556327,"d":"-2,084,085"},{"v":2107387.072755119,"d":"2,107,387"},{"v":-891788.6490864586,"d":"-891,789"},{"v":-19440687.998463742,"d":"-19,440,688"},{"v":-25964409.345201664,"d":"-25,964,409"},{"v":790505.2293128464,"d":"790,505"},{"v":7019802.650296193,"d":"7,019,803"},{"v":1842902.7581772134,"d":"1,842,903"},{"v":-1812965.649728382,"d":"-1,812,966"},{"v":-7859549.700852212,"d":"-7,859,550"},0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":3.7252902984619141E-9,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":8480071.667155147,"d":"8,480,072"},{"v":5276528.599676035,"d":"5,276,529"},{"v":-12110591.462004252,"d":"-12,110,591"},{"v":-1646008.8048269302,"d":"-1,646,009"},{"v":2836382.292339921,"d":"2,836,382"},{"v":14187841.795612525,"d":"14,187,842"},{"v":9309443.350712929,"d":"9,309,443"},{"v":4536226.849742208,"d":"4,536,227"},{"v":16343745.23208531,"d":"16,343,745"},{"v":-3670450.585977856,"d":"-3,670,451"},{"v":8433620.165986095,"d":"8,433,620"},{"v":17573785.20079181,"d":"17,573,785"},{"v":-9515686.075696044,"d":"-9,515,686"},{"v":-13679281.807739872,"d":"-13,679,282"},{"v":10088326.569775846,"d":"10,088,327"},{"v":15642644.224810462,"d":"15,642,644"},{"v":14868875.255222332,"d":"14,868,875"},{"v":17805738.681179386,"d":"17,805,739"},{"v":12111160.440372583,"d":"12,111,160"},{"v":13426924.744342912,"d":"13,426,925"},{"v":26829533.803905934,"d":"26,829,534"},{"v":-3745514.722601656,"d":"-3,745,515"},{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[884]
[885,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,{"v":44677450,"d":"44,677,450"},{"v":41017956.13333333,"d":"41,017,956"},{"v":33274590.619999997,"d":"33,274,591"},{"v":11377748.727999996,"d":"11,377,749"},{"v":23180509.41733333,"d":"23,180,509"},{"v":40986.77381939441,"d":"40,987"},0,{"v":24583032.259957593,"d":"24,583,032"},{"v":3571856.8816203624,"d":"3,571,857"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":85094899.97739738,"d":"85,094,900"},{"v":85531327.12567222,"d":"85,531,327"},{"v":65342487.40936994,"d":"65,342,487"},{"v":46292888.58174672,"d":"46,292,889"},{"v":44208803.63279109,"d":"44,208,804"},{"v":46316190.70554621,"d":"46,316,191"},{"v":45424402.05645975,"d":"45,424,402"},{"v":25983714.057996005,"d":"25,983,714"},{"v":19304.712794341147,"d":"19,305"},{"v":809809.9421071876,"d":"809,810"},{"v":7829612.59240338,"d":"7,829,613"},{"v":9672515.350580594,"d":"9,672,515"},{"v":7859549.700852212,"d":"7,859,550"},0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":8480071.667155143,"d":"8,480,072"},{"v":13756600.266831178,"d":"13,756,600"},{"v":1646008.8048269264,"d":"1,646,009"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":2836382.2923399173,"d":"2,836,382"},{"v":17024224.087952442,"d":"17,024,224"},{"v":26333667.43866537,"d":"26,333,667"},{"v":30869894.28840758,"d":"30,869,894"},{"v":47213639.52049289,"d":"47,213,640"},{"v":43543188.93451503,"d":"43,543,189"},{"v":51976809.10050112,"d":"51,976,809"},{"v":69550594.30129293,"d":"69,550,594"},{"v":60034908.22559688,"d":"60,034,908"},{"v":46355626.417857006,"d":"46,355,626"},{"v":56443952.987632856,"d":"56,443,953"},{"v":72086597.21244332,"d":"72,086,597"},{"v":86955472.46766566,"d":"86,955,472"},{"v":104761211.14884505,"d":"104,761,211"},{"v":116872371.58921763,"d":"116,872,372"},{"v":130299296.33356054,"d":"130,299,296"},{"v":157128830.1374665,"d":"157,128,830"},{"v":153383315.41486484,"d":"153,383,315"},{"v":161903981.2684963,"d":"161,903,981"},{"v":169449142.32988313,"d":"169,449,142"},{"v":171182778.8084373,"d":"171,182,779"},{"v":192229440.88428253,"d":"192,229,441"},{"v":222054879.07226443,"d":"222,054,879"},0]
[886]
[887,{"$nulls":6},"Итоговый свободный финпоток (Total FCF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":222054879.07226443,"d":"222,054,879"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2836382.292339921,"d":"2,836,382"},{"v":14187841.795612525,"d":"14,187,842"},{"v":9309443.350712929,"d":"9,309,443"},{"v":4536226.849742208,"d":"4,536,227"},{"v":12673294.64610745,"d":"12,673,295"},0,{"v":2812437.4833419807,"d":"2,812,437"},0,0,0,{"v":10088326.569775846,"d":"10,088,327"},{"v":15642644.224810462,"d":"15,642,644"},{"v":14868875.255222332,"d":"14,868,875"},{"v":17805738.681179386,"d":"17,805,739"},{"v":12111160.440372583,"d":"12,111,160"},{"v":13426924.744342912,"d":"13,426,925"},{"v":23084019.081304282,"d":"23,084,019"},0,{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[888]
[889,{"$nulls":6},"CFADS",{"$nulls":4},"руб.",{"$nulls":10},{"v":578687591.5745683,"d":"578,687,592"},null,null,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":21951994.050151005,"d":"21,951,994"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":16899969.8198071,"d":"16,899,970"},{"v":1200000,"d":"1,200,000"},{"v":4661538.461538462,"d":"4,661,538"},{"v":4638461.538461538,"d":"4,638,462"},{"v":4615384.615384615,"d":"4,615,385"},{"v":4592307.692307692,"d":"4,592,308"},{"v":4569230.769230769,"d":"4,569,231"},{"v":4546153.846153846,"d":"4,546,154"},{"v":4523076.923076922,"d":"4,523,077"},{"v":4500000,"d":"4,500,000"},{"v":4476923.076923078,"d":"4,476,923"},{"v":4453846.153846154,"d":"4,453,846"},{"v":4430769.230769231,"d":"4,430,769"},{"v":4407692.307692308,"d":"4,407,692"},{"v":4384615.384615385,"d":"4,384,615"},{"v":10733882.566643473,"d":"10,733,883"},{"v":11046390.657898506,"d":"11,046,391"},{"v":7058949.668669976,"d":"7,058,950"},{"v":4742629.374483237,"d":"4,742,629"},{"v":9637496.97730924,"d":"9,637,497"},{"v":4246153.846153846,"d":"4,246,154"},{"v":4223076.923076922,"d":"4,223,077"},{"v":12512700.131028637,"d":"12,512,700"},{"v":9643281.682607375,"d":"9,643,282"},{"v":6426080.587368091,"d":"6,426,081"},{"v":9776550.252785275,"d":"9,776,550"},{"v":11971681.683031345,"d":"11,971,682"},{"v":13482155.462907083,"d":"13,482,155"},{"v":4061538.4615384606,"d":"4,061,538"},{"v":4038461.5384615366,"d":"4,038,462"},{"v":5178727.075435149,"d":"5,178,727"},{"v":16556402.934243945,"d":"16,556,403"},{"v":3969230.769230767,"d":"3,969,231"},{"v":7371714.698873699,"d":"7,371,715"},{"v":18623683.66106872,"d":"18,623,684"},{"v":7549955.229381116,"d":"7,549,955"},{"v":3876923.0769230737,"d":"3,876,923"},{"v":3853846.1538461507,"d":"3,853,846"},{"v":3830769.2307692273,"d":"3,830,769"},{"v":13853566.229668757,"d":"13,853,566"},{"v":17972457.180227906,"d":"17,972,457"},{"v":13070981.812251385,"d":"13,070,982"},{"v":8274688.38820374,"d":"8,274,688"},{"v":16388679.26149206,"d":"16,388,679"},{"v":3692307.6923076855,"d":"3,692,308"},{"v":6481668.252572741,"d":"6,481,668"},{"v":3646153.8461538367,"d":"3,646,154"},{"v":3623076.9230769123,"d":"3,623,077"},{"v":3599999.999999987,"d":"3,600,000"},{"v":13665249.646698907,"d":"13,665,250"},{"v":19196490.378656603,"d":"19,196,490"},{"v":18399644.485991556,"d":"18,399,644"},{"v":21313430.98887168,"d":"21,313,431"},{"v":15595775.824987939,"d":"15,595,776"},{"v":13426924.744342912,"d":"13,426,925"},{"v":23084019.081304282,"d":"23,084,019"},0,{"v":8520665.853631478,"d":"8,520,666"},{"v":7545161.061386816,"d":"7,545,161"},{"v":1733636.4785541445,"d":"1,733,636"},{"v":21046662.075845253,"d":"21,046,662"},{"v":29825438.18798191,"d":"29,825,438"},0]
[890]
[891,{"$nulls":6},"CF(EBIT)",{"$nulls":4},"руб.",{"$nulls":10},{"v":362550103.7167299,"d":"362,550,104"},null,null,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":556590.0663959181,"d":"556,590"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":801638.8495050345,"d":"801,639"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.1538461538,"d":"1,153,846"},{"v":1130769.2307692305,"d":"1,130,769"},{"v":1107692.3076923077,"d":"1,107,692"},{"v":1084615.3846153845,"d":"1,084,615"},{"v":1061538.4615384615,"d":"1,061,538"},{"v":1038461.5384615385,"d":"1,038,462"},{"v":1015384.6153846155,"d":"1,015,385"},{"v":992307.6923076924,"d":"992,308"},{"v":969230.7692307694,"d":"969,231"},{"v":946153.8461538461,"d":"946,154"},{"v":923076.9230769232,"d":"923,077"},{"v":1367911.118220353,"d":"1,367,911"},{"v":1092082.723635919,"d":"1,092,083"},{"v":2179084.900081402,"d":"2,179,085"},{"v":2152245.5255473224,"d":"2,152,246"},{"v":1814870.6583540794,"d":"1,814,871"},{"v":1862333.6641891054,"d":"1,862,334"},{"v":1652996.8729027486,"d":"1,652,997"},{"v":2156313.0522316494,"d":"2,156,313"},{"v":2192721.695743776,"d":"2,192,722"},{"v":2541512.5259212865,"d":"2,541,513"},{"v":2321422.7377538704,"d":"2,321,423"},{"v":2316501.641331937,"d":"2,316,502"},{"v":2543010.3495451813,"d":"2,543,010"},{"v":2621806.989484098,"d":"2,621,807"},{"v":2750069.0020596148,"d":"2,750,069"},{"v":3127017.691627894,"d":"3,127,018"},{"v":2252314.034581032,"d":"2,252,314"},{"v":2244777.5014234553,"d":"2,244,778"},{"v":2381919.521112822,"d":"2,381,920"},{"v":1640063.037243265,"d":"1,640,063"},{"v":2489593.683575251,"d":"2,489,594"},{"v":2908890.898199982,"d":"2,908,891"},{"v":2498842.2588122413,"d":"2,498,842"},{"v":2519782.0100926766,"d":"2,519,782"},{"v":5825056.296327937,"d":"5,825,056"},{"v":17283641.390464753,"d":"17,283,641"},{"v":12606535.721489359,"d":"12,606,536"},{"v":7690624.3983557895,"d":"7,690,624"},{"v":15172228.52497472,"d":"15,172,229"},{"v":2697952.9655774743,"d":"2,697,953"},{"v":5151945.964757278,"d":"5,151,946"},{"v":1678320.1671173126,"d":"1,678,320"},{"v":2831892.903774482,"d":"2,831,893"},{"v":3355414.2128366996,"d":"3,355,414"},{"v":12945119.194718653,"d":"12,945,119"},{"v":18459339.244915128,"d":"18,459,339"},{"v":18183159.940563112,"d":"18,183,160"},{"v":21509972.46280493,"d":"21,509,972"},{"v":15978381.280506408,"d":"15,978,381"},{"v":17045022.16919959,"d":"17,045,022"},{"v":25923595.239300817,"d":"25,923,595"},{"v":3095369.5842267573,"d":"3,095,370"},{"v":11194115.435594078,"d":"11,194,115"},{"v":9406227.661959536,"d":"9,406,228"},{"v":5025168.272875279,"d":"5,025,168"},{"v":24936089.861936595,"d":"24,936,090"},{"v":33101951.146214582,"d":"33,101,951"},0]
[892]
[893,{"$nulls":6},"Выплаты тела кредитов (Principals)",{"$nulls":4},"руб.",{"$nulls":10},{"v":316567044.52193075,"d":"316,567,045"},null,null,0,0,0,0,0,0,0,{"v":21395403.983755086,"d":"21,395,404"},0,0,{"v":16098330.970302068,"d":"16,098,331"},0,{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.461538462,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":3461538.4615384615,"d":"3,461,538"},{"v":9365971.44842312,"d":"9,365,971"},{"v":10028227.134874213,"d":"10,028,227"},{"v":6118585.474333737,"d":"6,118,585"},{"v":3847484.161663882,"d":"3,847,484"},{"v":8768644.90173452,"d":"8,768,645"},{"v":3461538.461538461,"d":"3,461,538"},{"v":3461538.461538461,"d":"3,461,538"},{"v":10856469.574070904,"d":"10,856,470"},{"v":8639688.650661634,"d":"8,639,689"},{"v":5488715.7300753,"d":"5,488,716"},{"v":8879155.462473879,"d":"8,879,155"},{"v":11142510.624138001,"d":"11,142,511"},{"v":12740069.428445658,"d":"12,740,069"},{"v":3461538.4615384606,"d":"3,461,538"},{"v":3461538.46153846,"d":"3,461,538"},{"v":4061307.51149913,"d":"4,061,308"},{"v":15804635.573272305,"d":"15,804,636"},{"v":3461538.4615384596,"d":"3,461,538"},{"v":6533090.303425945,"d":"6,533,090"},{"v":18010736.959463134,"d":"18,010,737"},{"v":7081328.771668495,"d":"7,081,329"},{"v":3461538.4615384587,"d":"3,461,538"},{"v":3461538.4615384587,"d":"3,461,538"},{"v":3461538.4615384582,"d":"3,461,538"},{"v":10552841.703803899,"d":"10,552,842"},{"v":3461538.4615384573,"d":"3,461,538"},{"v":3461538.461538457,"d":"3,461,538"},{"v":3461538.4615384564,"d":"3,461,538"},{"v":3461538.461538456,"d":"3,461,538"},{"v":3461538.461538455,"d":"3,461,538"},{"v":3461538.461538454,"d":"3,461,538"},{"v":3461538.4615384527,"d":"3,461,538"},{"v":3461538.4615384513,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538446,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538454,"d":"3,461,538"},{"v":3461538.461538449,"d":"3,461,538"},{"v":3461538.461538434,"d":"3,461,538"},0,0,0,0,0,0,0,0,0]
[894]
[895,{"$nulls":6},"Выплаты %% (Interests)",{"$nulls":4},"руб.",{"$nulls":10},{"v":40065667.98037277,"d":"40,065,668"},null,null,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":556590.0663959181,"d":"556,590"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":801638.8495050345,"d":"801,639"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1176923.076923077,"d":"1,176,923"},{"v":1153846.1538461538,"d":"1,153,846"},{"v":1130769.2307692305,"d":"1,130,769"},{"v":1107692.3076923077,"d":"1,107,692"},{"v":1084615.3846153845,"d":"1,084,615"},{"v":1061538.4615384615,"d":"1,061,538"},{"v":1038461.5384615385,"d":"1,038,462"},{"v":1015384.6153846155,"d":"1,015,385"},{"v":992307.6923076924,"d":"992,308"},{"v":969230.7692307694,"d":"969,231"},{"v":946153.8461538461,"d":"946,154"},{"v":923076.9230769232,"d":"923,077"},{"v":1367911.118220353,"d":"1,367,911"},{"v":1018163.5230242936,"d":"1,018,164"},{"v":940364.1943362391,"d":"940,364"},{"v":895145.2128193552,"d":"895,145"},{"v":868852.0755747204,"d":"868,852"},{"v":784615.3846153845,"d":"784,615"},{"v":761538.4615384615,"d":"761,538"},{"v":1656230.5569577343,"d":"1,656,231"},{"v":1003593.031945741,"d":"1,003,593"},{"v":937364.8572927915,"d":"937,365"},{"v":897394.7903113948,"d":"897,395"},{"v":829171.0588933434,"d":"829,171"},{"v":742086.0344614242,"d":"742,086"},{"v":599999.9999999999,"d":"600,000"},{"v":576923.0769230766,"d":"576,923"},{"v":1117419.563936018,"d":"1,117,420"},{"v":751767.3609716413,"d":"751,767"},{"v":507692.30769230745,"d":"507,692"},{"v":838624.3954477536,"d":"838,624"},{"v":612946.7016055838,"d":"612,947"},{"v":468626.4577126216,"d":"468,626"},{"v":415384.6153846151,"d":"415,385"},{"v":392307.69230769196,"d":"392,308"},{"v":369230.7692307689,"d":"369,231"},{"v":464342.23352493695,"d":"464,342"},{"v":323076.9230769227,"d":"323,077"},{"v":299999.9999999996,"d":"300,000"},{"v":276923.0769230765,"d":"276,923"},{"v":253846.1538461534,"d":"253,846"},{"v":230769.23076923034,"d":"230,769"},{"v":207692.30769230725,"d":"207,692"},{"v":184615.38461538416,"d":"184,615"},{"v":161538.46153846104,"d":"161,538"},{"v":138461.53846153797,"d":"138,462"},{"v":115384.61538461487,"d":"115,385"},{"v":92307.69230769199,"d":"92,308"},{"v":69230.76923076907,"d":"69,231"},{"v":46153.846153845996,"d":"46,154"},{"v":23076.923076922896,"d":"23,077"},0,0,0,0,0,0,0,0,0]
[896]
[897,{"$nulls":6},"Выплаты долга [Debt (Principals+Interests)]",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":356632712.5023038,"d":"356,632,713"},null,null,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":21951994.050151005,"d":"21,951,994"},{"v":533333.3333333334,"d":"533,333"},{"v":533333.3333333334,"d":"533,333"},{"v":16899969.8198071,"d":"16,899,970"},{"v":1200000,"d":"1,200,000"},{"v":4661538.461538462,"d":"4,661,538"},{"v":4638461.538461538,"d":"4,638,462"},{"v":4615384.615384615,"d":"4,615,385"},{"v":4592307.692307692,"d":"4,592,308"},{"v":4569230.769230769,"d":"4,569,231"},{"v":4546153.846153846,"d":"4,546,154"},{"v":4523076.923076922,"d":"4,523,077"},{"v":4500000,"d":"4,500,000"},{"v":4476923.076923078,"d":"4,476,923"},{"v":4453846.153846154,"d":"4,453,846"},{"v":4430769.230769231,"d":"4,430,769"},{"v":4407692.307692308,"d":"4,407,692"},{"v":4384615.384615385,"d":"4,384,615"},{"v":10733882.566643473,"d":"10,733,883"},{"v":11046390.657898506,"d":"11,046,391"},{"v":7058949.668669976,"d":"7,058,950"},{"v":4742629.374483237,"d":"4,742,629"},{"v":9637496.97730924,"d":"9,637,497"},{"v":4246153.846153846,"d":"4,246,154"},{"v":4223076.923076922,"d":"4,223,077"},{"v":12512700.131028637,"d":"12,512,700"},{"v":9643281.682607375,"d":"9,643,282"},{"v":6426080.587368091,"d":"6,426,081"},{"v":9776550.252785275,"d":"9,776,550"},{"v":11971681.683031345,"d":"11,971,682"},{"v":13482155.462907083,"d":"13,482,155"},{"v":4061538.4615384606,"d":"4,061,538"},{"v":4038461.5384615366,"d":"4,038,462"},{"v":5178727.075435149,"d":"5,178,727"},{"v":16556402.934243945,"d":"16,556,403"},{"v":3969230.769230767,"d":"3,969,231"},{"v":7371714.698873699,"d":"7,371,715"},{"v":18623683.66106872,"d":"18,623,684"},{"v":7549955.229381116,"d":"7,549,955"},{"v":3876923.0769230737,"d":"3,876,923"},{"v":3853846.1538461507,"d":"3,853,846"},{"v":3830769.2307692273,"d":"3,830,769"},{"v":11017183.937328836,"d":"11,017,184"},{"v":3784615.38461538,"d":"3,784,615"},{"v":3761538.4615384564,"d":"3,761,538"},{"v":3738461.538461533,"d":"3,738,462"},{"v":3715384.6153846094,"d":"3,715,385"},{"v":3692307.6923076855,"d":"3,692,308"},{"v":3669230.769230761,"d":"3,669,231"},{"v":3646153.8461538367,"d":"3,646,154"},{"v":3623076.9230769123,"d":"3,623,077"},{"v":3599999.999999987,"d":"3,600,000"},{"v":3576923.076923061,"d":"3,576,923"},{"v":3553846.153846141,"d":"3,553,846"},{"v":3530769.230769223,"d":"3,530,769"},{"v":3507692.307692295,"d":"3,507,692"},{"v":3484615.384615357,"d":"3,484,615"},0,0,0,0,0,0,0,0,0]
[898]
[899,{"$nulls":6},"Итоговый кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3.7252902984619141E-9,"d":"0"}]
[900]
[901,{"$nulls":6},"NPV(WACC)",{"$nulls":4},"руб.",{"$nulls":10},{"v":75484094.62732485,"d":"75,484,095"},null,null,{"v":-5276867.886454325,"d":"-5,276,868"},{"v":-3596946.3995448705,"d":"-3,596,946"},{"v":-7545693.729683557,"d":"-7,545,694"},{"v":-21154724.196368713,"d":"-21,154,724"},{"v":-17429617.75740301,"d":"-17,429,618"},{"v":-21783276.490072906,"d":"-21,783,276"},{"v":-19992909.809346225,"d":"-19,992,910"},{"v":-3234087.0954179796,"d":"-3,234,087"},{"v":-18949267.657495543,"d":"-18,949,268"},{"v":-17556391.951643955,"d":"-17,556,392"},0,0,{"v":-10634944.783194294,"d":"-10,634,945"},{"v":-12772880.627228208,"d":"-12,772,881"},0,0,0,{"v":-1700658.326180761,"d":"-1,700,658"},{"v":-18202235.303504493,"d":"-18,202,235"},{"v":3182477.7995452746,"d":"3,182,478"},0,0,0,0,0,{"v":8578771.349343976,"d":"8,578,771"},{"v":797769.5286626901,"d":"797,770"},0,0,0,0,0,{"v":9414875.659587087,"d":"9,414,876"},{"v":7193576.659037939,"d":"7,193,577"},{"v":4752505.872049832,"d":"4,752,506"},{"v":7168340.110480048,"d":"7,168,340"},{"v":8313732.510274582,"d":"8,313,733"},0,0,0,{"v":3636958.504194702,"d":"3,636,959"},{"v":9372900.574490912,"d":"9,372,901"},0,{"v":5044908.046299601,"d":"5,044,908"},{"v":12635917.840891246,"d":"12,635,918"},{"v":8085539.949716679,"d":"8,085,540"},0,0,0,{"v":9002956.441206269,"d":"9,002,956"},{"v":11579438.28676163,"d":"11,579,438"},{"v":8349197.156558719,"d":"8,349,197"},{"v":5240160.937252445,"d":"5,240,161"},{"v":12593937.636274686,"d":"12,593,938"},{"v":13605.001218586385,"d":"13,605"},{"v":7468787.025739258,"d":"7,468,787"},{"v":3210825.2399804485,"d":"3,210,825"},0,0,{"v":8147152.516391551,"d":"8,147,153"},{"v":11346621.898553073,"d":"11,346,622"},{"v":10782281.117782157,"d":"10,782,281"},{"v":12382577.570202788,"d":"12,382,578"},{"v":8982994.740992295,"d":"8,982,995"},{"v":7667383.527678965,"d":"7,667,384"},{"v":13068884.766164508,"d":"13,068,885"},0,{"v":4741476.2649561465,"d":"4,741,476"},{"v":4162603.380765336,"d":"4,162,603"},{"v":948224.1800034408,"d":"948,224"},{"v":11412812.660956748,"d":"11,412,813"},{"v":16034401.88685004,"d":"16,034,402"},0]
[902,{"$nulls":6},"NPV(WACC)","WACC",{"$nulls":3},"%",{"$nulls":13},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0.008657050835580105,"d":"0.87%"},{"v":0,"d":"0.00%"}]
[903,{"$nulls":6},"NPV(WACC)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.00865705083558,"d":"1.01"},{"v":1.01738904620033,"d":"1.02"},{"v":1.0261966348928486,"d":"1.03"},{"v":1.0350804713284172,"d":"1.04"},{"v":1.0440412155876235,"d":"1.04"},{"v":1.0530795334654064,"d":"1.05"},{"v":1.0621960965205255,"d":"1.06"},{"v":1.0713915821254585,"d":"1.07"},{"v":1.0806666735167312,"d":"1.08"},{"v":1.0900220598456827,"d":"1.09"},{"v":1.0994584362296704,"d":"1.10"},{"v":1.108976503803718,"d":"1.11"},{"v":1.1185769697726107,"d":"1.12"},{"v":1.1282605474634413,"d":"1.13"},{"v":1.1380279563786118,"d":"1.14"},{"v":1.1478799222492928,"d":"1.15"},{"v":1.1578171770893466,"d":"1.16"},{"v":1.167840459249717,"d":"1.17"},{"v":1.1779505134732888,"d":"1.18"},{"v":1.1881480909502247,"d":"1.19"},{"v":1.1984339493737781,"d":"1.20"},{"v":1.208808852996592,"d":"1.21"},{"v":1.2192735726874826,"d":"1.22"},{"v":1.2298288859887174,"d":"1.23"},{"v":1.2404755771737865,"d":"1.24"},{"v":1.2512144373056755,"d":"1.25"},{"v":1.2620462642956425,"d":"1.26"},{"v":1.2729718629625038,"d":"1.27"},{"v":1.2839920450924334,"d":"1.28"},{"v":1.295107629499279,"d":"1.30"},{"v":1.3063194420854018,"d":"1.31"},{"v":1.3176283159030417,"d":"1.32"},{"v":1.329035091216214,"d":"1.33"},{"v":1.3405406155631427,"d":"1.34"},{"v":1.3521457438192328,"d":"1.35"},{"v":1.3638513382605892,"d":"1.36"},{"v":1.3756582686280852,"d":"1.38"},{"v":1.3875674121919845,"d":"1.39"},{"v":1.3995796538171248,"d":"1.40"},{"v":1.4116958860286632,"d":"1.41"},{"v":1.4239170090783926,"d":"1.42"},{"v":1.4362439310116315,"d":"1.44"},{"v":1.4486775677346926,"d":"1.45"},{"v":1.4612188430829363,"d":"1.46"},{"v":1.4738686888894128,"d":"1.47"},{"v":1.4866280450540983,"d":"1.49"},{"v":1.4994978596137307,"d":"1.50"},{"v":1.5124790888122503,"d":"1.51"},{"v":1.52557269717185,"d":"1.53"},{"v":1.5387796575646397,"d":"1.54"},{"v":1.5521009512849333,"d":"1.55"},{"v":1.5655375681221593,"d":"1.57"},{"v":1.5790905064344032,"d":"1.58"},{"v":1.5927607732225877,"d":"1.59"},{"v":1.6065493842052936,"d":"1.61"},{"v":1.6204573638942288,"d":"1.62"},{"v":1.6344857456703512,"d":"1.63"},{"v":1.6486355718606505,"d":"1.65"},{"v":1.662907893815594,"d":"1.66"},{"v":1.677303771987243,"d":"1.68"},{"v":1.6918242760080469,"d":"1.69"},{"v":1.706470484770317,"d":"1.71"},{"v":1.7212434865063906,"d":"1.72"},{"v":1.7361443788694875,"d":"1.74"},{"v":1.7511742690152672,"d":"1.75"},{"v":1.7663342736840921,"d":"1.77"},{"v":1.7816255192840027,"d":"1.78"},{"v":1.797049141974411,"d":"1.80"},{"v":1.8126062877505191,"d":"1.81"},{"v":1.8282981125284674,"d":"1.83"},{"v":1.8441257822312216,"d":"1.84"},{"v":1.8600904728752012,"d":"1.86"},{"v":0,"d":"0.00"}]
[904]
[905,"BS",{"$nulls":5},"NPV(WACC) нарастающим итогом",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":75484094.62732485,"d":"75,484,095"},null,null,{"v":-5276867.886454325,"d":"-5,276,868"},{"v":-8873814.285999196,"d":"-8,873,814"},{"v":-16419508.015682753,"d":"-16,419,508"},{"v":-37574232.212051466,"d":"-37,574,232"},{"v":-55003849.969454475,"d":"-55,003,850"},{"v":-76787126.45952737,"d":"-76,787,126"},{"v":-96780036.2688736,"d":"-96,780,036"},{"v":-100014123.36429158,"d":"-100,014,123"},{"v":-118963391.02178712,"d":"-118,963,391"},{"v":-136519782.97343108,"d":"-136,519,783"},{"v":-136519782.97343108,"d":"-136,519,783"},{"v":-136519782.97343108,"d":"-136,519,783"},{"v":-147154727.75662538,"d":"-147,154,728"},{"v":-159927608.38385358,"d":"-159,927,608"},{"v":-159927608.38385358,"d":"-159,927,608"},{"v":-159927608.38385358,"d":"-159,927,608"},{"v":-159927608.38385358,"d":"-159,927,608"},{"v":-161628266.71003434,"d":"-161,628,267"},{"v":-179830502.01353884,"d":"-179,830,502"},{"v":-176648024.21399355,"d":"-176,648,024"},{"v":-176648024.21399355,"d":"-176,648,024"},{"v":-176648024.21399355,"d":"-176,648,024"},{"v":-176648024.21399355,"d":"-176,648,024"},{"v":-176648024.21399355,"d":"-176,648,024"},{"v":-176648024.21399355,"d":"-176,648,024"},{"v":-168069252.86464956,"d":"-168,069,253"},{"v":-167271483.33598688,"d":"-167,271,483"},{"v":-167271483.33598688,"d":"-167,271,483"},{"v":-167271483.33598688,"d":"-167,271,483"},{"v":-167271483.33598688,"d":"-167,271,483"},{"v":-167271483.33598688,"d":"-167,271,483"},{"v":-167271483.33598688,"d":"-167,271,483"},{"v":-157856607.6763998,"d":"-157,856,608"},{"v":-150663031.01736185,"d":"-150,663,031"},{"v":-145910525.145312,"d":"-145,910,525"},{"v":-138742185.03483197,"d":"-138,742,185"},{"v":-130428452.52455738,"d":"-130,428,453"},{"v":-130428452.52455738,"d":"-130,428,453"},{"v":-130428452.52455738,"d":"-130,428,453"},{"v":-130428452.52455738,"d":"-130,428,453"},{"v":-126791494.02036268,"d":"-126,791,494"},{"v":-117418593.44587177,"d":"-117,418,593"},{"v":-117418593.44587177,"d":"-117,418,593"},{"v":-112373685.39957216,"d":"-112,373,685"},{"v":-99737767.55868092,"d":"-99,737,768"},{"v":-91652227.60896425,"d":"-91,652,228"},{"v":-91652227.60896425,"d":"-91,652,228"},{"v":-91652227.60896425,"d":"-91,652,228"},{"v":-91652227.60896425,"d":"-91,652,228"},{"v":-82649271.16775799,"d":"-82,649,271"},{"v":-71069832.88099636,"d":"-71,069,833"},{"v":-62720635.72443764,"d":"-62,720,636"},{"v":-57480474.78718519,"d":"-57,480,475"},{"v":-44886537.150910504,"d":"-44,886,537"},{"v":-44872932.14969192,"d":"-44,872,932"},{"v":-37404145.12395266,"d":"-37,404,145"},{"v":-34193319.883972205,"d":"-34,193,320"},{"v":-34193319.883972205,"d":"-34,193,320"},{"v":-34193319.883972205,"d":"-34,193,320"},{"v":-26046167.367580652,"d":"-26,046,167"},{"v":-14699545.469027579,"d":"-14,699,545"},{"v":-3917264.351245422,"d":"-3,917,264"},{"v":8465313.218957366,"d":"8,465,313"},{"v":17448307.95994966,"d":"17,448,308"},{"v":25115691.487628624,"d":"25,115,691"},{"v":38184576.253793135,"d":"38,184,576"},{"v":38184576.253793135,"d":"38,184,576"},{"v":42926052.51874928,"d":"42,926,053"},{"v":47088655.899514616,"d":"47,088,656"},{"v":48036880.07951806,"d":"48,036,880"},{"v":59449692.740474805,"d":"59,449,693"},{"v":75484094.62732485,"d":"75,484,095"},0]
[906]
[907,{"$nulls":6},"Индикатор безубыточности для кредиторов",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[908,{"$nulls":6},"Индикатор безубыточности для кредиторов","Дисконтированный срок окупаемости (DPBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":5.25,"d":"5.3"}]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0}