{"text_format":"3","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","GRR","CapEx","DvlFld","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":2,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":178,"n_cols":11,"rows_kept":178}
{"$rows_empty":10}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[{"$nulls":8},"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$nulls":6},"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},{"$nulls":6},"ИНВЕСТИЦИОННЫЙ ПРОЕКТ: ДОБЫЧА ПОЛЕЗНЫХ ИСКОПАЕМЫХ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},{"$nulls":6},"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},{"$nulls":7},"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},{"$nulls":7},"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},{"$nulls":7},"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},{"$nulls":7},"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},{"$nulls":7},"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},{"$nulls":7},"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},{"$nulls":7},"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},{"$nulls":7},"GRR",null,"Параметры этапа геологоразведочных работ (ГРР)"]
[{"$f":"ROW()","v":33},{"$nulls":7},"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},{"$nulls":7},"DvlFld",null,"Параметры этапа разработки месторождения и подготовки производства"]
[{"$f":"ROW()","v":35},{"$nulls":7},"Prdction",null,"Производственный процесс и продажи"]
[{"$f":"ROW()","v":36},{"$nulls":7},"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},{"$nulls":7},"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},{"$nulls":7},"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},{"$nulls":7},"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},{"$nulls":7},"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},{"$nulls":7},"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},{"$nulls":7},"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},{"$nulls":7},"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},{"$nulls":7},"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},{"$nulls":7},"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},{"$nulls":7},"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},{"$nulls":7},"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},{"$nulls":7},"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},{"$nulls":7},"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},{"$nulls":7},"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},{"$nulls":7},"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},{"$nulls":7},"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},{"$nulls":7},"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},{"$nulls":7},"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},{"$nulls":7},"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},{"$nulls":7},"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},{"$nulls":7},"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},{"$nulls":7},"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},{"$nulls":7},"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},{"$nulls":7},"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},{"$nulls":7},"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},{"$nulls":7},"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},{"$nulls":6},"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},{"$nulls":6},"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},{"$nulls":6},"M",null,null,"Ячейки для задания исходных данных финмодели вручную с вкладки \"MAIN\""]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},{"$nulls":6},"*",null,"^","Ячейки для задания исходных данных финмодели из выпадающих списков вкладки \"Lists\""]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},{"$nulls":6},"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},{"$nulls":6},"Ячейка I11",null,null,"Для каждого листа в этой ячейке отображается заголовок листа"]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},{"$nulls":6},"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},{"$nulls":6},"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},{"$nulls":6},"Ячейка F14",null,null,"Для каждого листа в этой ячейке проверяется соответствие названия листа их списку из \"START\""]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},{"$nulls":6},"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},{"$nulls":7},{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},{"$nulls":7},"столбец M",null,"Со строки 19 здесь подтягиваются контроли всех листов из ячеек E14"]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},{"$nulls":7},"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},{"$nulls":7},"столбец O",null,"Со строки 19 здесь рассчитываются порядковые номера ярлычков листов в нижней панели"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},{"$nulls":7},"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},{"$nulls":7},"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},{"$nulls":7},"столбец G",null,"Со строки 19 здесь проверяется наличие названия из столбца H в заголовках списков листа \"Lists\""]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},{"$nulls":7},{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},{"$nulls":7},"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},{"$nulls":7},"Q17",null,"Пользователь задает вручную дату, с которой начинаются расчеты моделирования - старт"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},{"$nulls":7},"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},{"$nulls":7},"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},{"$nulls":7},"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},{"$nulls":7},"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},{"$nulls":7},"Q26",null,"В случае выбора \"да\" в ячейке Q25, пользователь выбирает вариант задания фактического периода "]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},{"$nulls":7},"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},{"$nulls":7},"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},{"$nulls":7},"строки 28,29",null,"По данным из ячеек Q25,Q26,Q30,Q31 рассчитываются даты начала и окончания фактических периодов"]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},{"$nulls":7},"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},{"$nulls":7},"строки 35,36",null,"Рассчитываются даты начала и окончания периодов шкалы отчетности"]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},{"$nulls":7},"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},{"$nulls":7},"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},{"$nulls":7},"строки 11,12",null,"В зависимости от типа листа отображаются соответствующие даты начала и окончания периодов"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":130},{"$nulls":7},"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":131}]
[{"$f":"ROW()","v":132},{"$nulls":9},"номер столбца:"]
[{"$f":"ROW()","v":133},{"$nulls":9},"номер периода модели:"]
[{"$f":"ROW()","v":134},{"$nulls":9},"номер факт-периода:"]
[{"$f":"ROW()","v":135},{"$nulls":9},"номер план-периода:"]
[{"$f":"ROW()","v":136},{"$nulls":9},"число даты начала:"]
[{"$f":"ROW()","v":137},{"$nulls":9},"номер месяца даты начала:"]
[{"$f":"ROW()","v":138},{"$nulls":9},"год даты начала:"]
[{"$f":"ROW()","v":139},{"$nulls":9},"число даты окончания:"]
[{"$f":"ROW()","v":140},{"$nulls":9},"номер месяца даты окончания:"]
[{"$f":"ROW()","v":141},{"$nulls":9},"год даты окончания:"]
[{"$f":"ROW()","v":142}]
[{"$f":"ROW()","v":143},{"$nulls":7},"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},{"$nulls":7},"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},{"$nulls":7},"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":149},{"$nulls":7},"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},{"$nulls":7},"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},{"$nulls":7},"столбец Q",null,"Значения выпадающего списка зависят от значения ячейки Q16 листа \"Periods\" и столбца I"]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},{"$nulls":7},"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157},{"$nulls":7},"справа от списков",null,"Во 2-ом столбце справа от вып.списков производится контроль за неповторяемостью значений"]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]
[{"$f":"ROW()","v":177}]
[{"$f":"ROW()","v":178}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70}
{"$rows_empty":10}
[{"$nulls":5},"Cntrl",null,null,"Общий контроль финансовой модели"]
[]
[{"$nulls":8},"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,"тип листа",{"$nulls":4},"точность"]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0]
[15,{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,{"$nulls":5},0,"Общий контроль",{"$nulls":4},0]
[18]
[19,{"$nulls":5},0,"тип листа","START",null,"E14",null,0,null,1,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[20,{"$nulls":5},0,"тип листа","Cntrl",null,"E14",null,0,null,2,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[21,{"$nulls":5},0,"тип листа","Periods",null,"E14",null,0,null,3,"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[22,{"$nulls":5},0,"тип листа","Lists",null,"E14",null,0,null,4,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[23,{"$nulls":5},0,"тип листа","Macro",null,"E14",null,0,null,5,"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[24,{"$nulls":5},0,"тип листа","Items",null,"E14",null,0,null,6,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[25,{"$nulls":5},0,"тип листа","KPI",null,"E14",null,0,null,7,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[26,{"$nulls":5},0,"тип листа","GRR",null,"E14",null,0,null,8,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[27,{"$nulls":5},0,"тип листа","CapEx",null,"E14",null,0,null,9,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[28,{"$nulls":5},0,"тип листа","DvlFld",null,"E14",null,0,null,10,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[29,{"$nulls":5},0,"тип листа","Prdction",null,"E14",null,0,null,11,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[30,{"$nulls":5},0,"тип листа","HR",null,"E14",null,0,null,12,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[31,{"$nulls":5},0,"тип листа","Exp",null,"E14",null,0,null,13,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[32,{"$nulls":5},0,"тип листа","Credits",null,"E14",null,0,null,14,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[33,{"$nulls":5},0,"тип листа","PL",null,"E14",null,0,null,15,"*","отчетный","^",0,null,"*",{"v":0.01,"d":"0.0100000"}]
[34,{"$nulls":5},0,"тип листа","CF",null,"E14",null,0,null,16,"*","отчетный","^",0,null,"*",{"v":0.01,"d":"0.0100000"}]
[35,{"$nulls":5},0,"тип листа","BS",null,"E14",null,0,null,17,"*","отчетный","^",0,null,"*",{"v":0.01,"d":"0.0100000"}]
[36,{"$nulls":5},0,"тип листа","MAIN",null,"E14",null,0,null,18,"*","отчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[37,{"$nulls":5},0,"тип листа","PLd",null,"E14",null,0,null,19,"*","расчетный","^",0,null,"*",{"v":0.01,"d":"0.0100000"}]
[38,{"$nulls":5},0,"тип листа","CFd",null,"E14",null,0,null,20,"*","расчетный","^",0,null,"*",{"v":0.01,"d":"0.0100000"}]
[39,{"$nulls":5},0,"тип листа","BSd",null,"E14",null,0,null,21,"*","расчетный","^",0,null,"*",{"v":0.1,"d":"0.1000000"}]
[40,{"$nulls":5},0,"тип листа","Sens",null,"E14",null,0,null,22,"*","отчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[41,{"$nulls":5},0,"тип листа","UnitEc",null,"E14",null,0,null,23,"*","отчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[42,{"$nulls":5},0,"тип листа","CFind",null,"E14",null,0,null,24,"*","отчетный","^",0,null,"*",{"v":0.01,"d":"0.0100000"}]
[43,{"$nulls":5},0,"тип листа","FinEcAn",null,"E14",null,0,null,25,"*","отчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[44,{"$nulls":5},0,"тип листа","InvAn",null,"E14",null,0,null,26,"*","отчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[45,{"$nulls":5},0,"тип листа","EBITDA",null,"E14",null,0,null,27,"*","отчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[46,{"$nulls":5},0,"тип листа","Rep",null,"E14",null,0,null,28,"*","отчетный","^",0,null,"*",{"v":0.01,"d":"0.0100000"}]
[47,{"$nulls":5},0,"тип листа","Repd",null,"E14",null,0,null,29,"*","расчетный","^",0,null,"*",{"v":0.1,"d":"0.1000000"}]
[48,{"$nulls":5},0,"тип листа","Calc",null,"E14",null,0,null,30,"*","расчетный","^",0,null,"*",{"v":0.1,"d":"0.1000000"}]
[49,{"$nulls":5},0,"тип листа","Fact",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[50,{"$nulls":5},0,"тип листа","1S",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[51,{"$nulls":5},0,"тип листа","Rules",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[52,{"$nulls":5},0,"тип листа","Res1",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[53,{"$nulls":5},0,"тип листа","Res2",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[54,{"$nulls":5},0,"тип листа","Res3",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[55,{"$nulls":5},0,"тип листа","Res4",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[56,{"$nulls":5},0,"тип листа","Res5",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":159,"rows_kept":70}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"Periods",null,null,"Периоды и горизонты моделирования фактических и прогнозных данных",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":8},"значение",{"$nulls":6},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0]
[15,{"$nulls":4}," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"минимальный период расчетов",{"$nulls":7},"*","месяц","^",0,{"$nulls":5},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[17,{"$nulls":5},0,"дата старта проекта",{"$nulls":7},"*","2021-09-01",null,0,{"$nulls":5},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[18,{"$nulls":5},0,"горизонт моделирования в кол-ве периодов",{"$nulls":7},"*",48,null,0,{"$nulls":5},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[19]
[20,{"$nulls":5},0,"дата старта периода расчетов модели",{"$nulls":15},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[21,{"$nulls":5},0,"дата завершения периода расчетов модели",{"$nulls":15},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[22,{"$nulls":5},0,"названия периодов расчета",{"$nulls":18},"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[23]
[24,{"$nulls":5},0,"ответ \"да/нет\""]
[25,{"$nulls":5},0,"ответ \"да/нет\"","учесть фактические данные?",{"$nulls":6},"*","нет","^",0]
[26,{"$nulls":5},0,"ответ \"да/нет\"","фактический период выбрать по умолчанию?",{"$nulls":6},"","да","^",0]
[27]
[28,{"$nulls":5},0,"дата начала фактического периода",{"$nulls":15},"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[29,{"$nulls":5},0,"дата окончания фактического периода",{"$nulls":15},"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[30,{"$nulls":5},0,"дата окончания фактического периода","по умолчанию - сегодняшний день",{"$nulls":7},"2022-02-10"]
[31,{"$nulls":5},0,"дата окончания фактического периода","задать вручную дату окончания периода",{"$nulls":6},"","2020-10-31",{"$nulls":7},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[32,{"$nulls":23},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[33,{"$nulls":5},0,"период отчетности",{"$nulls":7},"*","год текущий","^",0,{"$nulls":5},"год даты начала:",null,21,22,23,24,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[34]
[35,{"$nulls":5},0,"дата старта отчетности модели",{"$nulls":15},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[36,{"$nulls":5},0,"дата завершения отчетности модели",{"$nulls":15},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[37,{"$nulls":5},0,"названия периодов отчетности",{"$nulls":18},"1 год","2 год","3 год","4 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[38]
[39]
[40]
[41]
[42,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":105,"rows_kept":415}
[{"$nulls":8},{"$f":"COLUMN()","v":9},{"$nulls":3},{"$f":"COLUMN()","v":13},{"$nulls":3},{"$f":"COLUMN()","v":17},{"$nulls":3},{"$f":"COLUMN()","v":21},{"$nulls":6},{"$f":"COLUMN()","v":28},{"$nulls":3},{"$f":"COLUMN()","v":32},null,null,{"$f":"COLUMN()","v":35},{"$nulls":3},{"$f":"COLUMN()","v":39},{"$nulls":3},{"$f":"COLUMN()","v":43},{"$nulls":3},{"$f":"COLUMN()","v":47},{"$nulls":3},{"$f":"COLUMN()","v":51},{"$nulls":3},{"$f":"COLUMN()","v":55},{"$nulls":3},{"$f":"COLUMN()","v":59},{"$nulls":11},{"$f":"COLUMN()","v":71},{"$nulls":3},{"$f":"COLUMN()","v":75},{"$nulls":3},{"$f":"COLUMN()","v":79},{"$nulls":3},{"$f":"COLUMN()","v":83},{"$nulls":3},{"$f":"COLUMN()","v":87},{"$nulls":3},{"$f":"COLUMN()","v":91},{"$nulls":3},{"$f":"COLUMN()","v":95},{"$nulls":3},{"$f":"COLUMN()","v":99},{"$nulls":3},{"$f":"COLUMN()","v":103}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"U"},{"$nulls":6},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AB"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AF"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AI"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AM"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},{"$nulls":11},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BW"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CA"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CE"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CI"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CM"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CQ"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CU"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CY"}]
{"$rows_empty":8}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I28\")","v":"Lists"},null,null,{"$f":"INDIRECT(\"START!K28\")","v":"Выпадающие списки финансовой модели"}]
[{"$nulls":34},{"$f":"START!$I$32","v":"GRR"},{"$nulls":15},{"$f":"START!$I$32","v":"GRR"},{"$nulls":3},{"$f":"START!$I$32","v":"GRR"},{"$nulls":15},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$36","v":"HR"},{"$nulls":7},{"$f":"START!$I$36","v":"HR"},{"$nulls":3},{"$f":"START!$I$29","v":"Macro"},{"$nulls":3},{"$f":"START!$I$29","v":"Macro"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"}]
[{"$nulls":8},"минимальный период расчетов",{"$nulls":3},"ответ \"да/нет\"",{"$nulls":3},"период отчетности",{"$nulls":3},"тип листа",{"$nulls":6},"тип прогрессии",{"$nulls":3},"кол-во дней в периоде",null,null,"каналы привлечения клиентов",{"$nulls":3},"продукция",{"$nulls":3},"дата старта",{"$nulls":3},"тип учета",{"$nulls":3},"натуральные факторы переменных расходов маркетинга",{"$nulls":3},"денежные факторы переменных расходов маркетинга",{"$nulls":3},"тип зависимости переменных расходов",{"$nulls":11},"Ввод в эксплуатацию",{"$nulls":3},"Налоги на внеоборотные активы",{"$nulls":3},"Типы и должности персонала",{"$nulls":3},"Типы оплаты",{"$nulls":3},"Потребность в р/месте",{"$nulls":3},"Система налогообложения",{"$nulls":3},"Налоги и сборы",{"$nulls":3},"Метки расчетов",{"$nulls":3},"Коммуникация"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PH14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,{"$f":"IF(OR(U13=0,U13=\"\"),1,IF(COUNTIF(13:13,U13)=1,0,1))","v":0},null,{"$f":"SUM(W$15:W$100000)","v":0},{"$nulls":6},{"$f":"SUM(AD$15:AD$100000)","v":0},null,{"$f":"IF(OR(AF13=0,AF13=\"\"),1,IF(COUNTIF(13:13,AF13)=1,0,1))","v":0},null,null,{"$f":"IF(OR(AI13=0,AI13=\"\"),1,IF(COUNTIF(13:13,AI13)=1,0,1))","v":0},null,{"$f":"SUM(AK$15:AK$100000)","v":0},null,{"$f":"IF(OR(AM13=0,AM13=\"\"),1,IF(COUNTIF(13:13,AM13)=1,0,1))","v":0},null,{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},{"$nulls":3},{"$f":"SUM(BM$15:BM$100000)","v":0},{"$nulls":3},{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0},null,{"$f":"IF(OR(BW13=0,BW13=\"\"),1,IF(COUNTIF(13:13,BW13)=1,0,1))","v":0},null,{"$f":"SUM(BY$15:BY$100000)","v":0},null,{"$f":"IF(OR(CA13=0,CA13=\"\"),1,IF(COUNTIF(13:13,CA13)=1,0,1))","v":0},null,{"$f":"SUM(CC$15:CC$100000)","v":0},null,{"$f":"IF(OR(CE13=0,CE13=\"\"),1,IF(COUNTIF(13:13,CE13)=1,0,1))","v":0},null,{"$f":"SUM(CG$15:CG$100000)","v":0},null,{"$f":"IF(OR(CI13=0,CI13=\"\"),1,IF(COUNTIF(13:13,CI13)=1,0,1))","v":0},null,{"$f":"SUM(CK$15:CK$100000)","v":0},null,{"$f":"IF(OR(CM13=0,CM13=\"\"),1,IF(COUNTIF(13:13,CM13)=1,0,1))","v":0},null,{"$f":"SUM(CO$15:CO$100000)","v":0},null,{"$f":"IF(OR(CQ13=0,CQ13=\"\"),1,IF(COUNTIF(13:13,CQ13)=1,0,1))","v":0},null,{"$f":"SUM(CS$15:CS$100000)","v":0},null,{"$f":"IF(OR(CU13=0,CU13=\"\"),1,IF(COUNTIF(13:13,CU13)=1,0,1))","v":0},null,{"$f":"SUM(CW$15:CW$100000)","v":0},null,{"$f":"IF(OR(CY13=0,CY13=\"\"),1,IF(COUNTIF(13:13,CY13)=1,0,1))","v":0},null,{"$f":"SUM(DA$15:DA$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Lists!I16:I22"},{"$nulls":3},{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Lists!M16:M17"},{"$nulls":3},{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Lists!Q16:Q18"},{"$nulls":3},{"$f":"$F$11&\"!\"&U$2&$A16&\":\"&U$2&($A15+MAX(V$15:V$100000))","v":"Lists!U16:U18"},{"$nulls":6},{"$f":"$F$11&\"!\"&AB$2&$A16&\":\"&AB$2&($A15+MAX(AC$15:AC$100000))","v":"Lists!AB16:AB17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AF$2&$A16&\":\"&AF$2&($A15+MAX(AG$15:AG$100000))","v":"Lists!AF16:AF22"},null,null,{"$f":"$F$11&\"!\"&AI$2&$A16&\":\"&AI$2&($A15+MAX(AJ$15:AJ$100000))","v":"Lists!AI16:AI19"},{"$nulls":3},{"$f":"$F$11&\"!\"&AM$2&$A16&\":\"&AM$2&($A15+MAX(AN$15:AN$100000))","v":"Lists!AM16:AM19"},{"$nulls":3},{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Lists!AQ16:AQ63"},{"$nulls":3},{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Lists!AU16:AU20"},{"$nulls":3},{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Lists!AY16:AY18"},{"$nulls":3},{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Lists!BC16:BC16"},{"$nulls":3},{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Lists!BG16:BG17"},{"$nulls":11},{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Lists!BS16:BS18"},{"$nulls":3},{"$f":"$F$11&\"!\"&BW$2&$A16&\":\"&BW$2&($A15+MAX(BX$15:BX$100000))","v":"Lists!BW16:BW18"},{"$nulls":3},{"$f":"$F$11&\"!\"&CA$2&$A16&\":\"&CA$2&($A15+MAX(CB$15:CB$100000))","v":"Lists!CA16:CA25"},{"$nulls":3},{"$f":"$F$11&\"!\"&CE$2&$A16&\":\"&CE$2&($A15+MAX(CF$15:CF$100000))","v":"Lists!CE16:CE18"},{"$nulls":3},{"$f":"$F$11&\"!\"&CI$2&$A16&\":\"&CI$2&($A15+MAX(CJ$15:CJ$100000))","v":"Lists!CI16:CI17"},{"$nulls":3},{"$f":"$F$11&\"!\"&CM$2&$A16&\":\"&CM$2&($A15+MAX(CN$15:CN$100000))","v":"Lists!CM16:CM19"},{"$nulls":3},{"$f":"$F$11&\"!\"&CQ$2&$A16&\":\"&CQ$2&($A15+MAX(CR$15:CR$100000))","v":"Lists!CQ16:CQ19"},{"$nulls":3},{"$f":"$F$11&\"!\"&CU$2&$A16&\":\"&CU$2&($A15+MAX(CV$15:CV$100000))","v":"Lists!CU16:CU29"},{"$nulls":3},{"$f":"$F$11&\"!\"&CY$2&$A16&\":\"&CY$2&($A15+MAX(CZ$15:CZ$100000))","v":"Lists!CY16:CY28"}]
[{"$f":"ROW()","v":16},{"$nulls":7},"день",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},null,"да",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I17,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I19,IF(Periods!$Q$16=$I$19,$I20,IF(Periods!$Q$16=$I$20,$I21,IF(Periods!$Q$16=$I$21,$I22,\"\")))))","v":"квартал"},{"$f":"IF(OR(Q16=\"\",Q16=0),\"\",MAX(R$15:R15)+1)","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,"расчетный",{"$f":"MAX(V$15:V15)+1","v":1},{"$f":"IF(OR(U16=0,U16=\"\"),0,IF(COUNTIF(U$15:U$100000,U16)=1,0,1))","v":0},{"$nulls":4},"линейная",{"$f":"MAX(AC$15:AC15)+1","v":1},{"$f":"IF(OR(AB16=0,AB16=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB16)=1,0,1))","v":0},null,1,{"$f":"MAX(AG$15:AG15)+1","v":1},{"$f":"MAX(AH$15:AH15)+1","v":1},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH16)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH16)))","v":"Месторождение - 1"},{"$f":"IF(OR(AI16=\"\",AI16=0),\"\",MAX(AJ$15:AJ15)+1)","v":1},{"$f":"IF(OR(AI16=0,AI16=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI16)=1,0,1))","v":0},"*",{"$f":"\"ПИ месторождения-\"&AN16","v":"ПИ месторождения-1"},{"$f":"MAX(AN$15:AN15)+1","v":1},{"$f":"IF(OR(AM16=0,AM16=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM16)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP15)+1","v":1},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP16)","v":"2021-09-01"},{"$f":"IF(OR(AQ16=\"\",AQ16=0),\"\",MAX(AR$15:AR15)+1)","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},null,"начисление",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},null,{"$f":"GRR!$H$19","v":"Поток запусков освоения месторождений"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},null,{"$f":"GRR!$H$63","v":"Общий оборот"},{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},null,"натуральные факторы",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*",null,{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*",null,{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},null,"в последний период всех капзатрат",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0},null,"земельный налог",{"$f":"MAX(BX$15:BX15)+1","v":1},{"$f":"IF(OR(BW16=0,BW16=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW16)=1,0,1))","v":0},null,"Сезонные рабочие этапа ГРР",{"$f":"MAX(CB$15:CB15)+1","v":1},{"$f":"IF(OR(CA16=0,CA16=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA16)=1,0,1))","v":0},null,"аванс-доплата",{"$f":"MAX(CF$15:CF15)+1","v":1},{"$f":"IF(OR(CE16=0,CE16=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE16)=1,0,1))","v":0},null,"нужно обустр-во",{"$f":"MAX(CJ$15:CJ15)+1","v":1},{"$f":"IF(OR(CI16=0,CI16=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI16)=1,0,1))","v":0},null,"ОСНО",{"$f":"MAX(CN$15:CN15)+1","v":1},{"$f":"IF(OR(CM16=0,CM16=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM16)=1,0,1))","v":0},null,"НДС",{"$f":"MAX(CR$15:CR15)+1","v":1},{"$f":"IF(OR(CQ16=0,CQ16=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ16)=1,0,1))","v":0},null,"ндс(+)",{"$f":"MAX(CV$15:CV15)+1","v":1},{"$f":"IF(OR(CU16=0,CU16=\"\"),0,IF(COUNTIF(CU$15:CU$100000,CU16)=1,0,1))","v":0},"*","Единое значение для всех периодов расчета",{"$f":"MAX(CZ$15:CZ15)+1","v":1},{"$f":"IF(OR(CY16=0,CY16=\"\"),0,IF(COUNTIF(CY$15:CY$100000,CY16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":7},"неделя",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},null,"нет",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I18,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I20,IF(Periods!$Q$16=$I$19,$I21,IF(Periods!$Q$16=$I$20,$I22,IF(Periods!$Q$16=$I$21,$I23,\"\")))))","v":"год текущий"},{"$f":"IF(OR(Q17=\"\",Q17=0),\"\",MAX(R$15:R16)+1)","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,"отчетный",{"$f":"MAX(V$15:V16)+1","v":2},{"$f":"IF(OR(U17=0,U17=\"\"),0,IF(COUNTIF(U$15:U$100000,U17)=1,0,1))","v":0},{"$nulls":4},"геометрическая",{"$f":"MAX(AC$15:AC16)+1","v":2},{"$f":"IF(OR(AB17=0,AB17=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB17)=1,0,1))","v":0},null,7,{"$f":"MAX(AG$15:AG16)+1","v":2},{"$f":"MAX(AH$15:AH16)+1","v":2},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH17)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH17)))","v":"Месторождение - 2"},{"$f":"IF(OR(AI17=\"\",AI17=0),\"\",MAX(AJ$15:AJ16)+1)","v":2},{"$f":"IF(OR(AI17=0,AI17=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI17)=1,0,1))","v":0},"*",{"$f":"\"ПИ месторождения-\"&AN17","v":"ПИ месторождения-2"},{"$f":"MAX(AN$15:AN16)+1","v":2},{"$f":"IF(OR(AM17=0,AM17=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM17)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP16)+1","v":2},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP17)","v":"2021-10-01"},{"$f":"IF(OR(AQ17=\"\",AQ17=0),\"\",MAX(AR$15:AR16)+1)","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},null,"учет",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},null,{"$f":"GRR!$H$53","v":"Итоговый объем переработки песка"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},{"$nulls":5},"денежные факторы",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*",null,{"$f":"MAX(BL$15:BL16)+1","v":2},{"$f":"IF(OR(BK17=0,BK17=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK17)=1,0,1))","v":0},"*",null,{"$f":"MAX(BP$15:BP16)+1","v":2},{"$f":"IF(OR(BO17=0,BO17=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO17)=1,0,1))","v":0},null,"в последний период данной статьи",{"$f":"MAX(BT$15:BT16)+1","v":2},{"$f":"IF(OR(BS17=0,BS17=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS17)=1,0,1))","v":0},null,"транспортный налог",{"$f":"MAX(BX$15:BX16)+1","v":2},{"$f":"IF(OR(BW17=0,BW17=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW17)=1,0,1))","v":0},null,"Сезонные рабочие этапа разработки",{"$f":"MAX(CB$15:CB16)+1","v":2},{"$f":"IF(OR(CA17=0,CA17=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA17)=1,0,1))","v":0},null,"аванс-платеж",{"$f":"MAX(CF$15:CF16)+1","v":2},{"$f":"IF(OR(CE17=0,CE17=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE17)=1,0,1))","v":0},null,"не нужно обустр-во",{"$f":"MAX(CJ$15:CJ16)+1","v":2},{"$f":"IF(OR(CI17=0,CI17=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI17)=1,0,1))","v":0},null,"УСН(6%)",{"$f":"MAX(CN$15:CN16)+1","v":2},{"$f":"IF(OR(CM17=0,CM17=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM17)=1,0,1))","v":0},null,"Соцсборы",{"$f":"MAX(CR$15:CR16)+1","v":2},{"$f":"IF(OR(CQ17=0,CQ17=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ17)=1,0,1))","v":0},null,"ндс(-)",{"$f":"MAX(CV$15:CV16)+1","v":2},0,"*","Максимальное значение",{"$f":"MAX(CZ$15:CZ16)+1","v":2},0]
[{"$f":"ROW()","v":18},{"$nulls":7},"декада",{"$f":"MAX(J$15:J17)+1","v":3},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I19,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I21,IF(Periods!$Q$16=$I$19,$I22,IF(Periods!$Q$16=$I$20,$I23,IF(Periods!$Q$16=$I$21,$I24,\"\")))))","v":"год календ."},{"$f":"IF(OR(Q18=\"\",Q18=0),\"\",MAX(R$15:R17)+1)","v":3},0,null,"технический",{"$f":"MAX(V$15:V17)+1","v":3},{"$f":"IF(OR(U18=0,U18=\"\"),0,IF(COUNTIF(U$15:U$100000,U18)=1,0,1))","v":0},{"$nulls":8},10,{"$f":"MAX(AG$15:AG17)+1","v":3},{"$f":"MAX(AH$15:AH17)+1","v":3},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH18)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH18)))","v":"Месторождение - 3"},{"$f":"IF(OR(AI18=\"\",AI18=0),\"\",MAX(AJ$15:AJ17)+1)","v":3},0,"*",{"$f":"\"ПИ месторождения-\"&AN18","v":"ПИ месторождения-3"},{"$f":"MAX(AN$15:AN17)+1","v":3},{"$f":"IF(OR(AM18=0,AM18=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM18)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP17)+1","v":3},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP18)","v":"2021-11-01"},{"$f":"IF(OR(AQ18=\"\",AQ18=0),\"\",MAX(AR$15:AR17)+1)","v":3},0,null,"оплата",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},null,{"$f":"GRR!$H$55","v":"Валовый объем добычи ПИ"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},{"$nulls":8},"*",null,{"$f":"MAX(BL$15:BL17)+1","v":3},{"$f":"IF(OR(BK18=0,BK18=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK18)=1,0,1))","v":0},"*",null,{"$f":"MAX(BP$15:BP17)+1","v":3},{"$f":"IF(OR(BO18=0,BO18=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO18)=1,0,1))","v":0},null,"в каждый период начисления",{"$f":"MAX(BT$15:BT17)+1","v":3},{"$f":"IF(OR(BS18=0,BS18=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS18)=1,0,1))","v":0},null,"налог на имущество организаций",{"$f":"MAX(BX$15:BX17)+1","v":3},{"$f":"IF(OR(BW18=0,BW18=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW18)=1,0,1))","v":0},null,"Производство и продажи",{"$f":"MAX(CB$15:CB17)+1","v":3},{"$f":"IF(OR(CA18=0,CA18=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA18)=1,0,1))","v":0},null,"ретро-платеж",{"$f":"MAX(CF$15:CF17)+1","v":3},{"$f":"IF(OR(CE18=0,CE18=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE18)=1,0,1))","v":0},{"$nulls":5},"УСН(15%)",{"$f":"MAX(CN$15:CN17)+1","v":3},{"$f":"IF(OR(CM18=0,CM18=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM18)=1,0,1))","v":0},null,"Налог на прибыль",{"$f":"MAX(CR$15:CR17)+1","v":3},{"$f":"IF(OR(CQ18=0,CQ18=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ18)=1,0,1))","v":0},null,"PL(+)",{"$f":"MAX(CV$15:CV17)+1","v":3},0,"*","Расчет формулой разности: 100%-сумму()",{"$f":"MAX(CZ$15:CZ17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":7},"месяц",{"$f":"MAX(J$15:J18)+1","v":4},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I20,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I22,IF(Periods!$Q$16=$I$19,$I23,IF(Periods!$Q$16=$I$20,$I24,IF(Periods!$Q$16=$I$21,$I25,\"\")))))","v":0},{"$f":"IF(OR(Q19=\"\",Q19=0),\"\",MAX(R$15:R18)+1)","v":""},0,{"$nulls":12},30,{"$f":"MAX(AG$15:AG18)+1","v":4},{"$f":"MAX(AH$15:AH18)+1","v":4},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH19)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH19)))","v":"Месторождение - 4"},{"$f":"IF(OR(AI19=\"\",AI19=0),\"\",MAX(AJ$15:AJ18)+1)","v":4},0,"*",{"$f":"\"ПИ месторождения-\"&AN19","v":"ПИ месторождения-4"},{"$f":"MAX(AN$15:AN18)+1","v":4},{"$f":"IF(OR(AM19=0,AM19=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM19)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP18)+1","v":4},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP19)","v":"2021-12-01"},{"$f":"IF(OR(AQ19=\"\",AQ19=0),\"\",MAX(AR$15:AR18)+1)","v":4},0,null,"списание",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},{"$nulls":28},"*","Совет директоров и правление",{"$f":"MAX(CB$15:CB18)+1","v":4},{"$f":"IF(OR(CA19=0,CA19=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA19)=1,0,1))","v":0},{"$nulls":9},"ТОСЭР",{"$f":"MAX(CN$15:CN18)+1","v":4},{"$f":"IF(OR(CM19=0,CM19=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM19)=1,0,1))","v":0},null,"ТОСЭР",{"$f":"MAX(CR$15:CR18)+1","v":4},{"$f":"IF(OR(CQ19=0,CQ19=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ19)=1,0,1))","v":0},null,"PL(-)",{"$f":"MAX(CV$15:CV18)+1","v":4},0,"*","Процент индексации/прироста",{"$f":"MAX(CZ$15:CZ18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":7},"квартал",{"$f":"MAX(J$15:J19)+1","v":5},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I21,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I23,IF(Periods!$Q$16=$I$19,$I24,IF(Periods!$Q$16=$I$20,$I25,IF(Periods!$Q$16=$I$21,$I26,\"\")))))","v":0},{"$f":"IF(OR(Q20=\"\",Q20=0),\"\",MAX(R$15:R19)+1)","v":""},0,{"$nulls":12},90,{"$f":"MAX(AG$15:AG19)+1","v":5},{"$f":"MAX(AH$15:AH19)+1","v":5},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH20)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH20)))","v":""},{"$f":"IF(OR(AI20=\"\",AI20=0),\"\",MAX(AJ$15:AJ19)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP19)+1","v":5},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP20)","v":"2022-01-01"},{"$f":"IF(OR(AQ20=\"\",AQ20=0),\"\",MAX(AR$15:AR19)+1)","v":5},0,null,"калькуляция",{"$f":"MAX(AV$15:AV19)+1","v":5},{"$f":"IF(OR(AU20=0,AU20=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU20)=1,0,1))","v":0},{"$nulls":28},"*","Геологический отдел",{"$f":"MAX(CB$15:CB19)+1","v":5},0,{"$nulls":17},"PL",{"$f":"MAX(CV$15:CV19)+1","v":5},0,"*","Частота индексации",{"$f":"MAX(CZ$15:CZ19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":7},"год текущий",{"$f":"MAX(J$15:J20)+1","v":6},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I22,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I24,IF(Periods!$Q$16=$I$19,$I25,IF(Periods!$Q$16=$I$20,$I26,IF(Periods!$Q$16=$I$21,$I27,\"\")))))","v":0},{"$f":"IF(OR(Q21=\"\",Q21=0),\"\",MAX(R$15:R20)+1)","v":""},0,{"$nulls":12},360,{"$f":"MAX(AG$15:AG20)+1","v":6},{"$f":"MAX(AH$15:AH20)+1","v":6},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH21)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH21)))","v":""},{"$f":"IF(OR(AI21=\"\",AI21=0),\"\",MAX(AJ$15:AJ20)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP20)+1","v":6},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP21)","v":"2022-02-01"},{"$f":"IF(OR(AQ21=\"\",AQ21=0),\"\",MAX(AR$15:AR20)+1)","v":6},0,{"$nulls":32},"*","Производственно-технический отдел",{"$f":"MAX(CB$15:CB20)+1","v":6},0,{"$nulls":17},"CF(+)",{"$f":"MAX(CV$15:CV20)+1","v":6},0,"*","Начальная дата начисления ФОТ",{"$f":"MAX(CZ$15:CZ20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":7},"год календ.",{"$f":"MAX(J$15:J21)+1","v":7},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I23,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I25,IF(Periods!$Q$16=$I$19,$I26,IF(Periods!$Q$16=$I$20,$I27,IF(Periods!$Q$16=$I$21,$I28,\"\")))))","v":0},{"$f":"IF(OR(Q22=\"\",Q22=0),\"\",MAX(R$15:R21)+1)","v":""},0,{"$nulls":12},360,{"$f":"MAX(AG$15:AG21)+1","v":7},{"$f":"MAX(AH$15:AH21)+1","v":7},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH22)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH22)))","v":""},{"$f":"IF(OR(AI22=\"\",AI22=0),\"\",MAX(AJ$15:AJ21)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP21)+1","v":7},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP22)","v":"2022-03-01"},{"$f":"IF(OR(AQ22=\"\",AQ22=0),\"\",MAX(AR$15:AR21)+1)","v":7},0,{"$nulls":32},"*","Финансы и юр вопросы",{"$f":"MAX(CB$15:CB21)+1","v":7},0,{"$nulls":17},"CF(-)",{"$f":"MAX(CV$15:CV21)+1","v":7},0,"*","Конечная дата начисления ФОТ",{"$f":"MAX(CZ$15:CZ21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":32},{"$f":"MAX(AH$15:AH22)+1","v":8},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH23)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH23)))","v":""},{"$f":"IF(OR(AI23=\"\",AI23=0),\"\",MAX(AJ$15:AJ22)+1)","v":""},{"$f":"IF(OR(AI23=0,AI23=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI23)=1,0,1))","v":0},{"$nulls":4},{"$f":"MAX(AP$15:AP22)+1","v":8},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP23)","v":"2022-04-01"},{"$f":"IF(OR(AQ23=\"\",AQ23=0),\"\",MAX(AR$15:AR22)+1)","v":8},{"$f":"IF(OR(AQ23=0,AQ23=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ23)=1,0,1))","v":0},{"$nulls":32},"*","Развитие",{"$f":"MAX(CB$15:CB22)+1","v":8},0,{"$nulls":17},"CF",{"$f":"MAX(CV$15:CV22)+1","v":8},0,"*","Ежегодная индексация ФОТ",{"$f":"MAX(CZ$15:CZ22)+1","v":8},0]
[{"$f":"ROW()","v":24},{"$nulls":32},{"$f":"MAX(AH$15:AH23)+1","v":9},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH24)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH24)))","v":""},{"$f":"IF(OR(AI24=\"\",AI24=0),\"\",MAX(AJ$15:AJ23)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP23)+1","v":9},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP24)","v":"2022-05-01"},{"$f":"IF(OR(AQ24=\"\",AQ24=0),\"\",MAX(AR$15:AR23)+1)","v":9},0,{"$nulls":32},"*","Снабжение",{"$f":"MAX(CB$15:CB23)+1","v":9},0,{"$nulls":17},"BS",{"$f":"MAX(CV$15:CV23)+1","v":9},0,"*","Начальная дата начисления расхода",{"$f":"MAX(CZ$15:CZ23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":32},{"$f":"MAX(AH$15:AH24)+1","v":10},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH25)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH25)))","v":""},{"$f":"IF(OR(AI25=\"\",AI25=0),\"\",MAX(AJ$15:AJ24)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP24)+1","v":10},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP25)","v":"2022-06-01"},{"$f":"IF(OR(AQ25=\"\",AQ25=0),\"\",MAX(AR$15:AR24)+1)","v":10},0,{"$nulls":32},"*","Безопасность",{"$f":"MAX(CB$15:CB24)+1","v":10},0,{"$nulls":17},"BS(+)",{"$f":"MAX(CV$15:CV24)+1","v":10},0,"*","Конечная дата начисления расхода",{"$f":"MAX(CZ$15:CZ24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":32},{"$f":"MAX(AH$15:AH25)+1","v":11},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH26)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH26)))","v":""},{"$f":"IF(OR(AI26=\"\",AI26=0),\"\",MAX(AJ$15:AJ25)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP25)+1","v":11},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP26)","v":"2022-07-01"},{"$f":"IF(OR(AQ26=\"\",AQ26=0),\"\",MAX(AR$15:AR25)+1)","v":11},0,{"$nulls":53},"BS(-)",{"$f":"MAX(CV$15:CV25)+1","v":11},0,"*","кол-во часов",{"$f":"MAX(CZ$15:CZ25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":32},{"$f":"MAX(AH$15:AH26)+1","v":12},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH27)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH27)))","v":""},{"$f":"IF(OR(AI27=\"\",AI27=0),\"\",MAX(AJ$15:AJ26)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP26)+1","v":12},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP27)","v":"2022-08-01"},{"$f":"IF(OR(AQ27=\"\",AQ27=0),\"\",MAX(AR$15:AR26)+1)","v":12},0,{"$nulls":53},"SF(+)",{"$f":"MAX(CV$15:CV26)+1","v":12},0,"*","кол-во минут // %",{"$f":"MAX(CZ$15:CZ26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":32},{"$f":"MAX(AH$15:AH27)+1","v":13},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH28)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH28)))","v":""},{"$f":"IF(OR(AI28=\"\",AI28=0),\"\",MAX(AJ$15:AJ27)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP27)+1","v":13},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP28)","v":"2022-09-01"},{"$f":"IF(OR(AQ28=\"\",AQ28=0),\"\",MAX(AR$15:AR27)+1)","v":13},0,{"$nulls":53},"SF(-)",{"$f":"MAX(CV$15:CV27)+1","v":13},0,"*","кол-во сотр.*пер.",{"$f":"MAX(CZ$15:CZ27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":32},{"$f":"MAX(AH$15:AH28)+1","v":14},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH29)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH29)))","v":""},{"$f":"IF(OR(AI29=\"\",AI29=0),\"\",MAX(AJ$15:AJ28)+1)","v":""},{"$f":"IF(OR(AI29=0,AI29=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI29)=1,0,1))","v":0},{"$nulls":4},{"$f":"MAX(AP$15:AP28)+1","v":14},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP29)","v":"2022-10-01"},{"$f":"IF(OR(AQ29=\"\",AQ29=0),\"\",MAX(AR$15:AR28)+1)","v":14},0,{"$nulls":53},"SF",{"$f":"MAX(CV$15:CV28)+1","v":14},0]
[{"$f":"ROW()","v":30},{"$nulls":32},{"$f":"MAX(AH$15:AH29)+1","v":15},{"$f":"IF(SUMIFS(GRR!$A:$A,GRR!$K:$K,AH30)=0,\"\",INDEX(GRR!$L:$L,SUMIFS(GRR!$A:$A,GRR!$K:$K,AH30)))","v":""},{"$f":"IF(OR(AI30=\"\",AI30=0),\"\",MAX(AJ$15:AJ29)+1)","v":""},{"$f":"IF(OR(AI30=0,AI30=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI30)=1,0,1))","v":0},{"$nulls":4},{"$f":"MAX(AP$15:AP29)+1","v":15},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP30)","v":"2022-11-01"},{"$f":"IF(OR(AQ30=\"\",AQ30=0),\"\",MAX(AR$15:AR29)+1)","v":15},0]
[{"$f":"ROW()","v":31},{"$nulls":40},{"$f":"MAX(AP$15:AP30)+1","v":16},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP31)","v":"2022-12-01"},{"$f":"IF(OR(AQ31=\"\",AQ31=0),\"\",MAX(AR$15:AR30)+1)","v":16},{"$f":"IF(OR(AQ31=0,AQ31=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ31)=1,0,1))","v":0}]
[{"$f":"ROW()","v":32},{"$nulls":40},{"$f":"MAX(AP$15:AP31)+1","v":17},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP32)","v":"2023-01-01"},{"$f":"IF(OR(AQ32=\"\",AQ32=0),\"\",MAX(AR$15:AR31)+1)","v":17},0]
[{"$f":"ROW()","v":33},{"$nulls":40},{"$f":"MAX(AP$15:AP32)+1","v":18},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP33)","v":"2023-02-01"},{"$f":"IF(OR(AQ33=\"\",AQ33=0),\"\",MAX(AR$15:AR32)+1)","v":18},0]
[{"$f":"ROW()","v":34},{"$nulls":40},{"$f":"MAX(AP$15:AP33)+1","v":19},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP34)","v":"2023-03-01"},{"$f":"IF(OR(AQ34=\"\",AQ34=0),\"\",MAX(AR$15:AR33)+1)","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":40},{"$f":"MAX(AP$15:AP34)+1","v":20},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP35)","v":"2023-04-01"},{"$f":"IF(OR(AQ35=\"\",AQ35=0),\"\",MAX(AR$15:AR34)+1)","v":20},0]
[{"$f":"ROW()","v":36},{"$nulls":40},{"$f":"MAX(AP$15:AP35)+1","v":21},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP36)","v":"2023-05-01"},{"$f":"IF(OR(AQ36=\"\",AQ36=0),\"\",MAX(AR$15:AR35)+1)","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":40},{"$f":"MAX(AP$15:AP36)+1","v":22},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP37)","v":"2023-06-01"},{"$f":"IF(OR(AQ37=\"\",AQ37=0),\"\",MAX(AR$15:AR36)+1)","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":40},{"$f":"MAX(AP$15:AP37)+1","v":23},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP38)","v":"2023-07-01"},{"$f":"IF(OR(AQ38=\"\",AQ38=0),\"\",MAX(AR$15:AR37)+1)","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":40},{"$f":"MAX(AP$15:AP38)+1","v":24},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP39)","v":"2023-08-01"},{"$f":"IF(OR(AQ39=\"\",AQ39=0),\"\",MAX(AR$15:AR38)+1)","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":40},{"$f":"MAX(AP$15:AP39)+1","v":25},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP40)","v":"2023-09-01"},{"$f":"IF(OR(AQ40=\"\",AQ40=0),\"\",MAX(AR$15:AR39)+1)","v":25},0]
[{"$f":"ROW()","v":41},{"$nulls":40},{"$f":"MAX(AP$15:AP40)+1","v":26},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP41)","v":"2023-10-01"},{"$f":"IF(OR(AQ41=\"\",AQ41=0),\"\",MAX(AR$15:AR40)+1)","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":40},{"$f":"MAX(AP$15:AP41)+1","v":27},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP42)","v":"2023-11-01"},{"$f":"IF(OR(AQ42=\"\",AQ42=0),\"\",MAX(AR$15:AR41)+1)","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":32},{"$f":"MAX(AP$15:AP42)+1","v":28},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP43)","v":"2023-12-01"},{"$f":"IF(OR(AQ43=\"\",AQ43=0),\"\",MAX(AR$15:AR42)+1)","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":40},{"$f":"MAX(AP$15:AP43)+1","v":29},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP44)","v":"2024-01-01"},{"$f":"IF(OR(AQ44=\"\",AQ44=0),\"\",MAX(AR$15:AR43)+1)","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":40},{"$f":"MAX(AP$15:AP44)+1","v":30},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP45)","v":"2024-02-01"},{"$f":"IF(OR(AQ45=\"\",AQ45=0),\"\",MAX(AR$15:AR44)+1)","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":40},{"$f":"MAX(AP$15:AP45)+1","v":31},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP46)","v":"2024-03-01"},{"$f":"IF(OR(AQ46=\"\",AQ46=0),\"\",MAX(AR$15:AR45)+1)","v":31},0]
[{"$f":"ROW()","v":47},{"$nulls":40},{"$f":"MAX(AP$15:AP46)+1","v":32},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP47)","v":"2024-04-01"},{"$f":"IF(OR(AQ47=\"\",AQ47=0),\"\",MAX(AR$15:AR46)+1)","v":32},0]
[{"$f":"ROW()","v":48},{"$nulls":40},{"$f":"MAX(AP$15:AP47)+1","v":33},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP48)","v":"2024-05-01"},{"$f":"IF(OR(AQ48=\"\",AQ48=0),\"\",MAX(AR$15:AR47)+1)","v":33},0]
[{"$f":"ROW()","v":49},{"$nulls":40},{"$f":"MAX(AP$15:AP48)+1","v":34},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP49)","v":"2024-06-01"},{"$f":"IF(OR(AQ49=\"\",AQ49=0),\"\",MAX(AR$15:AR48)+1)","v":34},0]
[{"$f":"ROW()","v":50},{"$nulls":40},{"$f":"MAX(AP$15:AP49)+1","v":35},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP50)","v":"2024-07-01"},{"$f":"IF(OR(AQ50=\"\",AQ50=0),\"\",MAX(AR$15:AR49)+1)","v":35},0]
[{"$f":"ROW()","v":51},{"$nulls":40},{"$f":"MAX(AP$15:AP50)+1","v":36},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP51)","v":"2024-08-01"},{"$f":"IF(OR(AQ51=\"\",AQ51=0),\"\",MAX(AR$15:AR50)+1)","v":36},0]
[{"$f":"ROW()","v":52},{"$nulls":40},{"$f":"MAX(AP$15:AP51)+1","v":37},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP52)","v":"2024-09-01"},{"$f":"IF(OR(AQ52=\"\",AQ52=0),\"\",MAX(AR$15:AR51)+1)","v":37},0]
[{"$f":"ROW()","v":53},{"$nulls":40},{"$f":"MAX(AP$15:AP52)+1","v":38},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP53)","v":"2024-10-01"},{"$f":"IF(OR(AQ53=\"\",AQ53=0),\"\",MAX(AR$15:AR52)+1)","v":38},0]
[{"$f":"ROW()","v":54},{"$nulls":40},{"$f":"MAX(AP$15:AP53)+1","v":39},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP54)","v":"2024-11-01"},{"$f":"IF(OR(AQ54=\"\",AQ54=0),\"\",MAX(AR$15:AR53)+1)","v":39},0]
[{"$f":"ROW()","v":55},{"$nulls":40},{"$f":"MAX(AP$15:AP54)+1","v":40},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP55)","v":"2024-12-01"},{"$f":"IF(OR(AQ55=\"\",AQ55=0),\"\",MAX(AR$15:AR54)+1)","v":40},0]
[{"$f":"ROW()","v":56},{"$nulls":40},{"$f":"MAX(AP$15:AP55)+1","v":41},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP56)","v":"2025-01-01"},{"$f":"IF(OR(AQ56=\"\",AQ56=0),\"\",MAX(AR$15:AR55)+1)","v":41},0]
[{"$f":"ROW()","v":57},{"$nulls":40},{"$f":"MAX(AP$15:AP56)+1","v":42},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP57)","v":"2025-02-01"},{"$f":"IF(OR(AQ57=\"\",AQ57=0),\"\",MAX(AR$15:AR56)+1)","v":42},0]
[{"$f":"ROW()","v":58},{"$nulls":40},{"$f":"MAX(AP$15:AP57)+1","v":43},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP58)","v":"2025-03-01"},{"$f":"IF(OR(AQ58=\"\",AQ58=0),\"\",MAX(AR$15:AR57)+1)","v":43},0]
[{"$f":"ROW()","v":59},{"$nulls":40},{"$f":"MAX(AP$15:AP58)+1","v":44},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP59)","v":"2025-04-01"},{"$f":"IF(OR(AQ59=\"\",AQ59=0),\"\",MAX(AR$15:AR58)+1)","v":44},0]
[{"$f":"ROW()","v":60},{"$nulls":40},{"$f":"MAX(AP$15:AP59)+1","v":45},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP60)","v":"2025-05-01"},{"$f":"IF(OR(AQ60=\"\",AQ60=0),\"\",MAX(AR$15:AR59)+1)","v":45},0]
[{"$f":"ROW()","v":61},{"$nulls":40},{"$f":"MAX(AP$15:AP60)+1","v":46},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP61)","v":"2025-06-01"},{"$f":"IF(OR(AQ61=\"\",AQ61=0),\"\",MAX(AR$15:AR60)+1)","v":46},0]
[{"$f":"ROW()","v":62},{"$nulls":40},{"$f":"MAX(AP$15:AP61)+1","v":47},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP62)","v":"2025-07-01"},{"$f":"IF(OR(AQ62=\"\",AQ62=0),\"\",MAX(AR$15:AR61)+1)","v":47},0]
[{"$f":"ROW()","v":63},{"$nulls":40},{"$f":"MAX(AP$15:AP62)+1","v":48},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP63)","v":"2025-08-01"},{"$f":"IF(OR(AQ63=\"\",AQ63=0),\"\",MAX(AR$15:AR62)+1)","v":48},0]
[{"$f":"ROW()","v":64},{"$nulls":40},{"$f":"MAX(AP$15:AP63)+1","v":49},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP64)","v":"00:00:00"},{"$f":"IF(OR(AQ64=\"\",AQ64=0),\"\",MAX(AR$15:AR63)+1)","v":""},0]
[{"$f":"ROW()","v":65},{"$nulls":40},{"$f":"MAX(AP$15:AP64)+1","v":50},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP65)","v":"00:00:00"},{"$f":"IF(OR(AQ65=\"\",AQ65=0),\"\",MAX(AR$15:AR64)+1)","v":""},0]
[{"$f":"ROW()","v":66},{"$nulls":40},{"$f":"MAX(AP$15:AP65)+1","v":51},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP66)","v":"00:00:00"},{"$f":"IF(OR(AQ66=\"\",AQ66=0),\"\",MAX(AR$15:AR65)+1)","v":""},0]
[{"$f":"ROW()","v":67},{"$nulls":40},{"$f":"MAX(AP$15:AP66)+1","v":52},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP67)","v":"00:00:00"},{"$f":"IF(OR(AQ67=\"\",AQ67=0),\"\",MAX(AR$15:AR66)+1)","v":""},0]
[{"$f":"ROW()","v":68},{"$nulls":40},{"$f":"MAX(AP$15:AP67)+1","v":53},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP68)","v":"00:00:00"},{"$f":"IF(OR(AQ68=\"\",AQ68=0),\"\",MAX(AR$15:AR67)+1)","v":""},0]
[{"$f":"ROW()","v":69},{"$nulls":40},{"$f":"MAX(AP$15:AP68)+1","v":54},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP69)","v":"00:00:00"},{"$f":"IF(OR(AQ69=\"\",AQ69=0),\"\",MAX(AR$15:AR68)+1)","v":""},0]
[{"$f":"ROW()","v":70},{"$nulls":40},{"$f":"MAX(AP$15:AP69)+1","v":55},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP70)","v":"00:00:00"},{"$f":"IF(OR(AQ70=\"\",AQ70=0),\"\",MAX(AR$15:AR69)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP70)+1","v":56},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP71)","v":"00:00:00"},{"$f":"IF(OR(AQ71=\"\",AQ71=0),\"\",MAX(AR$15:AR70)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP71)+1","v":57},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP72)","v":"00:00:00"},{"$f":"IF(OR(AQ72=\"\",AQ72=0),\"\",MAX(AR$15:AR71)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP72)+1","v":58},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP73)","v":"00:00:00"},{"$f":"IF(OR(AQ73=\"\",AQ73=0),\"\",MAX(AR$15:AR72)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP73)+1","v":59},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP74)","v":"00:00:00"},{"$f":"IF(OR(AQ74=\"\",AQ74=0),\"\",MAX(AR$15:AR73)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP74)+1","v":60},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP75)","v":"00:00:00"},{"$f":"IF(OR(AQ75=\"\",AQ75=0),\"\",MAX(AR$15:AR74)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP75)+1","v":61},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP76)","v":"00:00:00"},{"$f":"IF(OR(AQ76=\"\",AQ76=0),\"\",MAX(AR$15:AR75)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP76)+1","v":62},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP77)","v":"00:00:00"},{"$f":"IF(OR(AQ77=\"\",AQ77=0),\"\",MAX(AR$15:AR76)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP77)+1","v":63},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP78)","v":"00:00:00"},{"$f":"IF(OR(AQ78=\"\",AQ78=0),\"\",MAX(AR$15:AR77)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP78)+1","v":64},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP79)","v":"00:00:00"},{"$f":"IF(OR(AQ79=\"\",AQ79=0),\"\",MAX(AR$15:AR78)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP79)+1","v":65},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP80)","v":"00:00:00"},{"$f":"IF(OR(AQ80=\"\",AQ80=0),\"\",MAX(AR$15:AR79)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP80)+1","v":66},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP81)","v":"00:00:00"},{"$f":"IF(OR(AQ81=\"\",AQ81=0),\"\",MAX(AR$15:AR80)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP81)+1","v":67},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP82)","v":"00:00:00"},{"$f":"IF(OR(AQ82=\"\",AQ82=0),\"\",MAX(AR$15:AR81)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP82)+1","v":68},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP83)","v":"00:00:00"},{"$f":"IF(OR(AQ83=\"\",AQ83=0),\"\",MAX(AR$15:AR82)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP83)+1","v":69},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP84)","v":"00:00:00"},{"$f":"IF(OR(AQ84=\"\",AQ84=0),\"\",MAX(AR$15:AR83)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP84)+1","v":70},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP85)","v":"00:00:00"},{"$f":"IF(OR(AQ85=\"\",AQ85=0),\"\",MAX(AR$15:AR84)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP85)+1","v":71},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP86)","v":"00:00:00"},{"$f":"IF(OR(AQ86=\"\",AQ86=0),\"\",MAX(AR$15:AR85)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP86)+1","v":72},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP87)","v":"00:00:00"},{"$f":"IF(OR(AQ87=\"\",AQ87=0),\"\",MAX(AR$15:AR86)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP87)+1","v":73},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP88)","v":"00:00:00"},{"$f":"IF(OR(AQ88=\"\",AQ88=0),\"\",MAX(AR$15:AR87)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP88)+1","v":74},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP89)","v":"00:00:00"},{"$f":"IF(OR(AQ89=\"\",AQ89=0),\"\",MAX(AR$15:AR88)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP89)+1","v":75},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP90)","v":"00:00:00"},{"$f":"IF(OR(AQ90=\"\",AQ90=0),\"\",MAX(AR$15:AR89)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP90)+1","v":76},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP91)","v":"00:00:00"},{"$f":"IF(OR(AQ91=\"\",AQ91=0),\"\",MAX(AR$15:AR90)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP91)+1","v":77},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP92)","v":"00:00:00"},{"$f":"IF(OR(AQ92=\"\",AQ92=0),\"\",MAX(AR$15:AR91)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP92)+1","v":78},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP93)","v":"00:00:00"},{"$f":"IF(OR(AQ93=\"\",AQ93=0),\"\",MAX(AR$15:AR92)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP93)+1","v":79},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP94)","v":"00:00:00"},{"$f":"IF(OR(AQ94=\"\",AQ94=0),\"\",MAX(AR$15:AR93)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP94)+1","v":80},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP95)","v":"00:00:00"},{"$f":"IF(OR(AQ95=\"\",AQ95=0),\"\",MAX(AR$15:AR94)+1)","v":""},{"$f":"IF(OR(AQ95=0,AQ95=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ95)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP95)+1","v":81},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP96)","v":"00:00:00"},{"$f":"IF(OR(AQ96=\"\",AQ96=0),\"\",MAX(AR$15:AR95)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP96)+1","v":82},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP97)","v":"00:00:00"},{"$f":"IF(OR(AQ97=\"\",AQ97=0),\"\",MAX(AR$15:AR96)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP97)+1","v":83},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP98)","v":"00:00:00"},{"$f":"IF(OR(AQ98=\"\",AQ98=0),\"\",MAX(AR$15:AR97)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP98)+1","v":84},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP99)","v":"00:00:00"},{"$f":"IF(OR(AQ99=\"\",AQ99=0),\"\",MAX(AR$15:AR98)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP99)+1","v":85},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP100)","v":"00:00:00"},{"$f":"IF(OR(AQ100=\"\",AQ100=0),\"\",MAX(AR$15:AR99)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP100)+1","v":86},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP101)","v":"00:00:00"},{"$f":"IF(OR(AQ101=\"\",AQ101=0),\"\",MAX(AR$15:AR100)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP101)+1","v":87},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP102)","v":"00:00:00"},{"$f":"IF(OR(AQ102=\"\",AQ102=0),\"\",MAX(AR$15:AR101)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP102)+1","v":88},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP103)","v":"00:00:00"},{"$f":"IF(OR(AQ103=\"\",AQ103=0),\"\",MAX(AR$15:AR102)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP103)+1","v":89},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP104)","v":"00:00:00"},{"$f":"IF(OR(AQ104=\"\",AQ104=0),\"\",MAX(AR$15:AR103)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP104)+1","v":90},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP105)","v":"00:00:00"},{"$f":"IF(OR(AQ105=\"\",AQ105=0),\"\",MAX(AR$15:AR104)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP105)+1","v":91},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP106)","v":"00:00:00"},{"$f":"IF(OR(AQ106=\"\",AQ106=0),\"\",MAX(AR$15:AR105)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP106)+1","v":92},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP107)","v":"00:00:00"},{"$f":"IF(OR(AQ107=\"\",AQ107=0),\"\",MAX(AR$15:AR106)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP107)+1","v":93},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP108)","v":"00:00:00"},{"$f":"IF(OR(AQ108=\"\",AQ108=0),\"\",MAX(AR$15:AR107)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP108)+1","v":94},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP109)","v":"00:00:00"},{"$f":"IF(OR(AQ109=\"\",AQ109=0),\"\",MAX(AR$15:AR108)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP109)+1","v":95},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP110)","v":"00:00:00"},{"$f":"IF(OR(AQ110=\"\",AQ110=0),\"\",MAX(AR$15:AR109)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP110)+1","v":96},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP111)","v":"00:00:00"},{"$f":"IF(OR(AQ111=\"\",AQ111=0),\"\",MAX(AR$15:AR110)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP111)+1","v":97},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP112)","v":"00:00:00"},{"$f":"IF(OR(AQ112=\"\",AQ112=0),\"\",MAX(AR$15:AR111)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP112)+1","v":98},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP113)","v":"00:00:00"},{"$f":"IF(OR(AQ113=\"\",AQ113=0),\"\",MAX(AR$15:AR112)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP113)+1","v":99},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP114)","v":"00:00:00"},{"$f":"IF(OR(AQ114=\"\",AQ114=0),\"\",MAX(AR$15:AR113)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP114)+1","v":100},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP115)","v":"00:00:00"},{"$f":"IF(OR(AQ115=\"\",AQ115=0),\"\",MAX(AR$15:AR114)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP115)+1","v":101},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP116)","v":"00:00:00"},{"$f":"IF(OR(AQ116=\"\",AQ116=0),\"\",MAX(AR$15:AR115)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP116)+1","v":102},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP117)","v":"00:00:00"},{"$f":"IF(OR(AQ117=\"\",AQ117=0),\"\",MAX(AR$15:AR116)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP117)+1","v":103},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP118)","v":"00:00:00"},{"$f":"IF(OR(AQ118=\"\",AQ118=0),\"\",MAX(AR$15:AR117)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP118)+1","v":104},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP119)","v":"00:00:00"},{"$f":"IF(OR(AQ119=\"\",AQ119=0),\"\",MAX(AR$15:AR118)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP119)+1","v":105},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP120)","v":"00:00:00"},{"$f":"IF(OR(AQ120=\"\",AQ120=0),\"\",MAX(AR$15:AR119)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP120)+1","v":106},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP121)","v":"00:00:00"},{"$f":"IF(OR(AQ121=\"\",AQ121=0),\"\",MAX(AR$15:AR120)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP121)+1","v":107},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP122)","v":"00:00:00"},{"$f":"IF(OR(AQ122=\"\",AQ122=0),\"\",MAX(AR$15:AR121)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP122)+1","v":108},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP123)","v":"00:00:00"},{"$f":"IF(OR(AQ123=\"\",AQ123=0),\"\",MAX(AR$15:AR122)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP123)+1","v":109},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP124)","v":"00:00:00"},{"$f":"IF(OR(AQ124=\"\",AQ124=0),\"\",MAX(AR$15:AR123)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP124)+1","v":110},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP125)","v":"00:00:00"},{"$f":"IF(OR(AQ125=\"\",AQ125=0),\"\",MAX(AR$15:AR124)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP125)+1","v":111},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP126)","v":"00:00:00"},{"$f":"IF(OR(AQ126=\"\",AQ126=0),\"\",MAX(AR$15:AR125)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP126)+1","v":112},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP127)","v":"00:00:00"},{"$f":"IF(OR(AQ127=\"\",AQ127=0),\"\",MAX(AR$15:AR126)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP127)+1","v":113},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP128)","v":"00:00:00"},{"$f":"IF(OR(AQ128=\"\",AQ128=0),\"\",MAX(AR$15:AR127)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP128)+1","v":114},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP129)","v":"00:00:00"},{"$f":"IF(OR(AQ129=\"\",AQ129=0),\"\",MAX(AR$15:AR128)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP129)+1","v":115},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP130)","v":"00:00:00"},{"$f":"IF(OR(AQ130=\"\",AQ130=0),\"\",MAX(AR$15:AR129)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP130)+1","v":116},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP131)","v":"00:00:00"},{"$f":"IF(OR(AQ131=\"\",AQ131=0),\"\",MAX(AR$15:AR130)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP131)+1","v":117},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP132)","v":"00:00:00"},{"$f":"IF(OR(AQ132=\"\",AQ132=0),\"\",MAX(AR$15:AR131)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP132)+1","v":118},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP133)","v":"00:00:00"},{"$f":"IF(OR(AQ133=\"\",AQ133=0),\"\",MAX(AR$15:AR132)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP133)+1","v":119},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP134)","v":"00:00:00"},{"$f":"IF(OR(AQ134=\"\",AQ134=0),\"\",MAX(AR$15:AR133)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP134)+1","v":120},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP135)","v":"00:00:00"},{"$f":"IF(OR(AQ135=\"\",AQ135=0),\"\",MAX(AR$15:AR134)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP135)+1","v":121},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP136)","v":"00:00:00"},{"$f":"IF(OR(AQ136=\"\",AQ136=0),\"\",MAX(AR$15:AR135)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP136)+1","v":122},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP137)","v":"00:00:00"},{"$f":"IF(OR(AQ137=\"\",AQ137=0),\"\",MAX(AR$15:AR136)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP137)+1","v":123},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP138)","v":"00:00:00"},{"$f":"IF(OR(AQ138=\"\",AQ138=0),\"\",MAX(AR$15:AR137)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP138)+1","v":124},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP139)","v":"00:00:00"},{"$f":"IF(OR(AQ139=\"\",AQ139=0),\"\",MAX(AR$15:AR138)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP139)+1","v":125},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP140)","v":"00:00:00"},{"$f":"IF(OR(AQ140=\"\",AQ140=0),\"\",MAX(AR$15:AR139)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP140)+1","v":126},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP141)","v":"00:00:00"},{"$f":"IF(OR(AQ141=\"\",AQ141=0),\"\",MAX(AR$15:AR140)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP141)+1","v":127},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP142)","v":"00:00:00"},{"$f":"IF(OR(AQ142=\"\",AQ142=0),\"\",MAX(AR$15:AR141)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP142)+1","v":128},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP143)","v":"00:00:00"},{"$f":"IF(OR(AQ143=\"\",AQ143=0),\"\",MAX(AR$15:AR142)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP143)+1","v":129},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP144)","v":"00:00:00"},{"$f":"IF(OR(AQ144=\"\",AQ144=0),\"\",MAX(AR$15:AR143)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP144)+1","v":130},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP145)","v":"00:00:00"},{"$f":"IF(OR(AQ145=\"\",AQ145=0),\"\",MAX(AR$15:AR144)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP145)+1","v":131},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP146)","v":"00:00:00"},{"$f":"IF(OR(AQ146=\"\",AQ146=0),\"\",MAX(AR$15:AR145)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP146)+1","v":132},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP147)","v":"00:00:00"},{"$f":"IF(OR(AQ147=\"\",AQ147=0),\"\",MAX(AR$15:AR146)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP147)+1","v":133},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP148)","v":"00:00:00"},{"$f":"IF(OR(AQ148=\"\",AQ148=0),\"\",MAX(AR$15:AR147)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP148)+1","v":134},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP149)","v":"00:00:00"},{"$f":"IF(OR(AQ149=\"\",AQ149=0),\"\",MAX(AR$15:AR148)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP149)+1","v":135},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP150)","v":"00:00:00"},{"$f":"IF(OR(AQ150=\"\",AQ150=0),\"\",MAX(AR$15:AR149)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP150)+1","v":136},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP151)","v":"00:00:00"},{"$f":"IF(OR(AQ151=\"\",AQ151=0),\"\",MAX(AR$15:AR150)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP151)+1","v":137},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP152)","v":"00:00:00"},{"$f":"IF(OR(AQ152=\"\",AQ152=0),\"\",MAX(AR$15:AR151)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP152)+1","v":138},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP153)","v":"00:00:00"},{"$f":"IF(OR(AQ153=\"\",AQ153=0),\"\",MAX(AR$15:AR152)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP153)+1","v":139},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP154)","v":"00:00:00"},{"$f":"IF(OR(AQ154=\"\",AQ154=0),\"\",MAX(AR$15:AR153)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP154)+1","v":140},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP155)","v":"00:00:00"},{"$f":"IF(OR(AQ155=\"\",AQ155=0),\"\",MAX(AR$15:AR154)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP155)+1","v":141},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP156)","v":"00:00:00"},{"$f":"IF(OR(AQ156=\"\",AQ156=0),\"\",MAX(AR$15:AR155)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP156)+1","v":142},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP157)","v":"00:00:00"},{"$f":"IF(OR(AQ157=\"\",AQ157=0),\"\",MAX(AR$15:AR156)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP157)+1","v":143},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP158)","v":"00:00:00"},{"$f":"IF(OR(AQ158=\"\",AQ158=0),\"\",MAX(AR$15:AR157)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP158)+1","v":144},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP159)","v":"00:00:00"},{"$f":"IF(OR(AQ159=\"\",AQ159=0),\"\",MAX(AR$15:AR158)+1)","v":""},{"$f":"IF(OR(AQ159=0,AQ159=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ159)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP159)+1","v":145},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP160)","v":"00:00:00"},{"$f":"IF(OR(AQ160=\"\",AQ160=0),\"\",MAX(AR$15:AR159)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP160)+1","v":146},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP161)","v":"00:00:00"},{"$f":"IF(OR(AQ161=\"\",AQ161=0),\"\",MAX(AR$15:AR160)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP161)+1","v":147},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP162)","v":"00:00:00"},{"$f":"IF(OR(AQ162=\"\",AQ162=0),\"\",MAX(AR$15:AR161)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP162)+1","v":148},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP163)","v":"00:00:00"},{"$f":"IF(OR(AQ163=\"\",AQ163=0),\"\",MAX(AR$15:AR162)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP163)+1","v":149},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP164)","v":"00:00:00"},{"$f":"IF(OR(AQ164=\"\",AQ164=0),\"\",MAX(AR$15:AR163)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP164)+1","v":150},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP165)","v":"00:00:00"},{"$f":"IF(OR(AQ165=\"\",AQ165=0),\"\",MAX(AR$15:AR164)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP165)+1","v":151},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP166)","v":"00:00:00"},{"$f":"IF(OR(AQ166=\"\",AQ166=0),\"\",MAX(AR$15:AR165)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP166)+1","v":152},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP167)","v":"00:00:00"},{"$f":"IF(OR(AQ167=\"\",AQ167=0),\"\",MAX(AR$15:AR166)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP167)+1","v":153},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP168)","v":"00:00:00"},{"$f":"IF(OR(AQ168=\"\",AQ168=0),\"\",MAX(AR$15:AR167)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP168)+1","v":154},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP169)","v":"00:00:00"},{"$f":"IF(OR(AQ169=\"\",AQ169=0),\"\",MAX(AR$15:AR168)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP169)+1","v":155},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP170)","v":"00:00:00"},{"$f":"IF(OR(AQ170=\"\",AQ170=0),\"\",MAX(AR$15:AR169)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP170)+1","v":156},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP171)","v":"00:00:00"},{"$f":"IF(OR(AQ171=\"\",AQ171=0),\"\",MAX(AR$15:AR170)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP171)+1","v":157},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP172)","v":"00:00:00"},{"$f":"IF(OR(AQ172=\"\",AQ172=0),\"\",MAX(AR$15:AR171)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP172)+1","v":158},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP173)","v":"00:00:00"},{"$f":"IF(OR(AQ173=\"\",AQ173=0),\"\",MAX(AR$15:AR172)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP173)+1","v":159},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP174)","v":"00:00:00"},{"$f":"IF(OR(AQ174=\"\",AQ174=0),\"\",MAX(AR$15:AR173)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP174)+1","v":160},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP175)","v":"00:00:00"},{"$f":"IF(OR(AQ175=\"\",AQ175=0),\"\",MAX(AR$15:AR174)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP175)+1","v":161},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP176)","v":"00:00:00"},{"$f":"IF(OR(AQ176=\"\",AQ176=0),\"\",MAX(AR$15:AR175)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP176)+1","v":162},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP177)","v":"00:00:00"},{"$f":"IF(OR(AQ177=\"\",AQ177=0),\"\",MAX(AR$15:AR176)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP177)+1","v":163},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP178)","v":"00:00:00"},{"$f":"IF(OR(AQ178=\"\",AQ178=0),\"\",MAX(AR$15:AR177)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP178)+1","v":164},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP179)","v":"00:00:00"},{"$f":"IF(OR(AQ179=\"\",AQ179=0),\"\",MAX(AR$15:AR178)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP179)+1","v":165},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP180)","v":"00:00:00"},{"$f":"IF(OR(AQ180=\"\",AQ180=0),\"\",MAX(AR$15:AR179)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP180)+1","v":166},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP181)","v":"00:00:00"},{"$f":"IF(OR(AQ181=\"\",AQ181=0),\"\",MAX(AR$15:AR180)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP181)+1","v":167},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP182)","v":"00:00:00"},{"$f":"IF(OR(AQ182=\"\",AQ182=0),\"\",MAX(AR$15:AR181)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP182)+1","v":168},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP183)","v":"00:00:00"},{"$f":"IF(OR(AQ183=\"\",AQ183=0),\"\",MAX(AR$15:AR182)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP183)+1","v":169},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP184)","v":"00:00:00"},{"$f":"IF(OR(AQ184=\"\",AQ184=0),\"\",MAX(AR$15:AR183)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP184)+1","v":170},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP185)","v":"00:00:00"},{"$f":"IF(OR(AQ185=\"\",AQ185=0),\"\",MAX(AR$15:AR184)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP185)+1","v":171},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP186)","v":"00:00:00"},{"$f":"IF(OR(AQ186=\"\",AQ186=0),\"\",MAX(AR$15:AR185)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP186)+1","v":172},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP187)","v":"00:00:00"},{"$f":"IF(OR(AQ187=\"\",AQ187=0),\"\",MAX(AR$15:AR186)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP187)+1","v":173},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP188)","v":"00:00:00"},{"$f":"IF(OR(AQ188=\"\",AQ188=0),\"\",MAX(AR$15:AR187)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP188)+1","v":174},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP189)","v":"00:00:00"},{"$f":"IF(OR(AQ189=\"\",AQ189=0),\"\",MAX(AR$15:AR188)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP189)+1","v":175},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP190)","v":"00:00:00"},{"$f":"IF(OR(AQ190=\"\",AQ190=0),\"\",MAX(AR$15:AR189)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP190)+1","v":176},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP191)","v":"00:00:00"},{"$f":"IF(OR(AQ191=\"\",AQ191=0),\"\",MAX(AR$15:AR190)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP191)+1","v":177},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP192)","v":"00:00:00"},{"$f":"IF(OR(AQ192=\"\",AQ192=0),\"\",MAX(AR$15:AR191)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP192)+1","v":178},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP193)","v":"00:00:00"},{"$f":"IF(OR(AQ193=\"\",AQ193=0),\"\",MAX(AR$15:AR192)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP193)+1","v":179},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP194)","v":"00:00:00"},{"$f":"IF(OR(AQ194=\"\",AQ194=0),\"\",MAX(AR$15:AR193)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP194)+1","v":180},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP195)","v":"00:00:00"},{"$f":"IF(OR(AQ195=\"\",AQ195=0),\"\",MAX(AR$15:AR194)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP195)+1","v":181},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP196)","v":"00:00:00"},{"$f":"IF(OR(AQ196=\"\",AQ196=0),\"\",MAX(AR$15:AR195)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP196)+1","v":182},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP197)","v":"00:00:00"},{"$f":"IF(OR(AQ197=\"\",AQ197=0),\"\",MAX(AR$15:AR196)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP197)+1","v":183},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP198)","v":"00:00:00"},{"$f":"IF(OR(AQ198=\"\",AQ198=0),\"\",MAX(AR$15:AR197)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP198)+1","v":184},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP199)","v":"00:00:00"},{"$f":"IF(OR(AQ199=\"\",AQ199=0),\"\",MAX(AR$15:AR198)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP199)+1","v":185},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP200)","v":"00:00:00"},{"$f":"IF(OR(AQ200=\"\",AQ200=0),\"\",MAX(AR$15:AR199)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP200)+1","v":186},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP201)","v":"00:00:00"},{"$f":"IF(OR(AQ201=\"\",AQ201=0),\"\",MAX(AR$15:AR200)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP201)+1","v":187},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP202)","v":"00:00:00"},{"$f":"IF(OR(AQ202=\"\",AQ202=0),\"\",MAX(AR$15:AR201)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP202)+1","v":188},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP203)","v":"00:00:00"},{"$f":"IF(OR(AQ203=\"\",AQ203=0),\"\",MAX(AR$15:AR202)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP203)+1","v":189},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP204)","v":"00:00:00"},{"$f":"IF(OR(AQ204=\"\",AQ204=0),\"\",MAX(AR$15:AR203)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP204)+1","v":190},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP205)","v":"00:00:00"},{"$f":"IF(OR(AQ205=\"\",AQ205=0),\"\",MAX(AR$15:AR204)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP205)+1","v":191},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP206)","v":"00:00:00"},{"$f":"IF(OR(AQ206=\"\",AQ206=0),\"\",MAX(AR$15:AR205)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP206)+1","v":192},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP207)","v":"00:00:00"},{"$f":"IF(OR(AQ207=\"\",AQ207=0),\"\",MAX(AR$15:AR206)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP207)+1","v":193},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP208)","v":"00:00:00"},{"$f":"IF(OR(AQ208=\"\",AQ208=0),\"\",MAX(AR$15:AR207)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP208)+1","v":194},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP209)","v":"00:00:00"},{"$f":"IF(OR(AQ209=\"\",AQ209=0),\"\",MAX(AR$15:AR208)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP209)+1","v":195},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP210)","v":"00:00:00"},{"$f":"IF(OR(AQ210=\"\",AQ210=0),\"\",MAX(AR$15:AR209)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP210)+1","v":196},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP211)","v":"00:00:00"},{"$f":"IF(OR(AQ211=\"\",AQ211=0),\"\",MAX(AR$15:AR210)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP211)+1","v":197},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP212)","v":"00:00:00"},{"$f":"IF(OR(AQ212=\"\",AQ212=0),\"\",MAX(AR$15:AR211)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP212)+1","v":198},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP213)","v":"00:00:00"},{"$f":"IF(OR(AQ213=\"\",AQ213=0),\"\",MAX(AR$15:AR212)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP213)+1","v":199},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP214)","v":"00:00:00"},{"$f":"IF(OR(AQ214=\"\",AQ214=0),\"\",MAX(AR$15:AR213)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP214)+1","v":200},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP215)","v":"00:00:00"},{"$f":"IF(OR(AQ215=\"\",AQ215=0),\"\",MAX(AR$15:AR214)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP215)+1","v":201},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP216)","v":"00:00:00"},{"$f":"IF(OR(AQ216=\"\",AQ216=0),\"\",MAX(AR$15:AR215)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP216)+1","v":202},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP217)","v":"00:00:00"},{"$f":"IF(OR(AQ217=\"\",AQ217=0),\"\",MAX(AR$15:AR216)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP217)+1","v":203},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP218)","v":"00:00:00"},{"$f":"IF(OR(AQ218=\"\",AQ218=0),\"\",MAX(AR$15:AR217)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP218)+1","v":204},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP219)","v":"00:00:00"},{"$f":"IF(OR(AQ219=\"\",AQ219=0),\"\",MAX(AR$15:AR218)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP219)+1","v":205},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP220)","v":"00:00:00"},{"$f":"IF(OR(AQ220=\"\",AQ220=0),\"\",MAX(AR$15:AR219)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP220)+1","v":206},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP221)","v":"00:00:00"},{"$f":"IF(OR(AQ221=\"\",AQ221=0),\"\",MAX(AR$15:AR220)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP221)+1","v":207},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP222)","v":"00:00:00"},{"$f":"IF(OR(AQ222=\"\",AQ222=0),\"\",MAX(AR$15:AR221)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP222)+1","v":208},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP223)","v":"00:00:00"},{"$f":"IF(OR(AQ223=\"\",AQ223=0),\"\",MAX(AR$15:AR222)+1)","v":""},{"$f":"IF(OR(AQ223=0,AQ223=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ223)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP223)+1","v":209},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP224)","v":"00:00:00"},{"$f":"IF(OR(AQ224=\"\",AQ224=0),\"\",MAX(AR$15:AR223)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP224)+1","v":210},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP225)","v":"00:00:00"},{"$f":"IF(OR(AQ225=\"\",AQ225=0),\"\",MAX(AR$15:AR224)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP225)+1","v":211},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP226)","v":"00:00:00"},{"$f":"IF(OR(AQ226=\"\",AQ226=0),\"\",MAX(AR$15:AR225)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP226)+1","v":212},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP227)","v":"00:00:00"},{"$f":"IF(OR(AQ227=\"\",AQ227=0),\"\",MAX(AR$15:AR226)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP227)+1","v":213},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP228)","v":"00:00:00"},{"$f":"IF(OR(AQ228=\"\",AQ228=0),\"\",MAX(AR$15:AR227)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP228)+1","v":214},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP229)","v":"00:00:00"},{"$f":"IF(OR(AQ229=\"\",AQ229=0),\"\",MAX(AR$15:AR228)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP229)+1","v":215},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP230)","v":"00:00:00"},{"$f":"IF(OR(AQ230=\"\",AQ230=0),\"\",MAX(AR$15:AR229)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP230)+1","v":216},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP231)","v":"00:00:00"},{"$f":"IF(OR(AQ231=\"\",AQ231=0),\"\",MAX(AR$15:AR230)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP231)+1","v":217},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP232)","v":"00:00:00"},{"$f":"IF(OR(AQ232=\"\",AQ232=0),\"\",MAX(AR$15:AR231)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP232)+1","v":218},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP233)","v":"00:00:00"},{"$f":"IF(OR(AQ233=\"\",AQ233=0),\"\",MAX(AR$15:AR232)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP233)+1","v":219},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP234)","v":"00:00:00"},{"$f":"IF(OR(AQ234=\"\",AQ234=0),\"\",MAX(AR$15:AR233)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP234)+1","v":220},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP235)","v":"00:00:00"},{"$f":"IF(OR(AQ235=\"\",AQ235=0),\"\",MAX(AR$15:AR234)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP235)+1","v":221},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP236)","v":"00:00:00"},{"$f":"IF(OR(AQ236=\"\",AQ236=0),\"\",MAX(AR$15:AR235)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP236)+1","v":222},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP237)","v":"00:00:00"},{"$f":"IF(OR(AQ237=\"\",AQ237=0),\"\",MAX(AR$15:AR236)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP237)+1","v":223},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP238)","v":"00:00:00"},{"$f":"IF(OR(AQ238=\"\",AQ238=0),\"\",MAX(AR$15:AR237)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP238)+1","v":224},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP239)","v":"00:00:00"},{"$f":"IF(OR(AQ239=\"\",AQ239=0),\"\",MAX(AR$15:AR238)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP239)+1","v":225},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP240)","v":"00:00:00"},{"$f":"IF(OR(AQ240=\"\",AQ240=0),\"\",MAX(AR$15:AR239)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP240)+1","v":226},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP241)","v":"00:00:00"},{"$f":"IF(OR(AQ241=\"\",AQ241=0),\"\",MAX(AR$15:AR240)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP241)+1","v":227},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP242)","v":"00:00:00"},{"$f":"IF(OR(AQ242=\"\",AQ242=0),\"\",MAX(AR$15:AR241)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP242)+1","v":228},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP243)","v":"00:00:00"},{"$f":"IF(OR(AQ243=\"\",AQ243=0),\"\",MAX(AR$15:AR242)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP243)+1","v":229},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP244)","v":"00:00:00"},{"$f":"IF(OR(AQ244=\"\",AQ244=0),\"\",MAX(AR$15:AR243)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP244)+1","v":230},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP245)","v":"00:00:00"},{"$f":"IF(OR(AQ245=\"\",AQ245=0),\"\",MAX(AR$15:AR244)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP245)+1","v":231},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP246)","v":"00:00:00"},{"$f":"IF(OR(AQ246=\"\",AQ246=0),\"\",MAX(AR$15:AR245)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP246)+1","v":232},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP247)","v":"00:00:00"},{"$f":"IF(OR(AQ247=\"\",AQ247=0),\"\",MAX(AR$15:AR246)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP247)+1","v":233},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP248)","v":"00:00:00"},{"$f":"IF(OR(AQ248=\"\",AQ248=0),\"\",MAX(AR$15:AR247)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP248)+1","v":234},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP249)","v":"00:00:00"},{"$f":"IF(OR(AQ249=\"\",AQ249=0),\"\",MAX(AR$15:AR248)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP249)+1","v":235},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP250)","v":"00:00:00"},{"$f":"IF(OR(AQ250=\"\",AQ250=0),\"\",MAX(AR$15:AR249)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP250)+1","v":236},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP251)","v":"00:00:00"},{"$f":"IF(OR(AQ251=\"\",AQ251=0),\"\",MAX(AR$15:AR250)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP251)+1","v":237},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP252)","v":"00:00:00"},{"$f":"IF(OR(AQ252=\"\",AQ252=0),\"\",MAX(AR$15:AR251)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP252)+1","v":238},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP253)","v":"00:00:00"},{"$f":"IF(OR(AQ253=\"\",AQ253=0),\"\",MAX(AR$15:AR252)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP253)+1","v":239},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP254)","v":"00:00:00"},{"$f":"IF(OR(AQ254=\"\",AQ254=0),\"\",MAX(AR$15:AR253)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP254)+1","v":240},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP255)","v":"00:00:00"},{"$f":"IF(OR(AQ255=\"\",AQ255=0),\"\",MAX(AR$15:AR254)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP255)+1","v":241},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP256)","v":"00:00:00"},{"$f":"IF(OR(AQ256=\"\",AQ256=0),\"\",MAX(AR$15:AR255)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP256)+1","v":242},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP257)","v":"00:00:00"},{"$f":"IF(OR(AQ257=\"\",AQ257=0),\"\",MAX(AR$15:AR256)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP257)+1","v":243},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP258)","v":"00:00:00"},{"$f":"IF(OR(AQ258=\"\",AQ258=0),\"\",MAX(AR$15:AR257)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP258)+1","v":244},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP259)","v":"00:00:00"},{"$f":"IF(OR(AQ259=\"\",AQ259=0),\"\",MAX(AR$15:AR258)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP259)+1","v":245},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP260)","v":"00:00:00"},{"$f":"IF(OR(AQ260=\"\",AQ260=0),\"\",MAX(AR$15:AR259)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP260)+1","v":246},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP261)","v":"00:00:00"},{"$f":"IF(OR(AQ261=\"\",AQ261=0),\"\",MAX(AR$15:AR260)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP261)+1","v":247},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP262)","v":"00:00:00"},{"$f":"IF(OR(AQ262=\"\",AQ262=0),\"\",MAX(AR$15:AR261)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP262)+1","v":248},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP263)","v":"00:00:00"},{"$f":"IF(OR(AQ263=\"\",AQ263=0),\"\",MAX(AR$15:AR262)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP263)+1","v":249},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP264)","v":"00:00:00"},{"$f":"IF(OR(AQ264=\"\",AQ264=0),\"\",MAX(AR$15:AR263)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP264)+1","v":250},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP265)","v":"00:00:00"},{"$f":"IF(OR(AQ265=\"\",AQ265=0),\"\",MAX(AR$15:AR264)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP265)+1","v":251},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP266)","v":"00:00:00"},{"$f":"IF(OR(AQ266=\"\",AQ266=0),\"\",MAX(AR$15:AR265)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP266)+1","v":252},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP267)","v":"00:00:00"},{"$f":"IF(OR(AQ267=\"\",AQ267=0),\"\",MAX(AR$15:AR266)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP267)+1","v":253},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP268)","v":"00:00:00"},{"$f":"IF(OR(AQ268=\"\",AQ268=0),\"\",MAX(AR$15:AR267)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP268)+1","v":254},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP269)","v":"00:00:00"},{"$f":"IF(OR(AQ269=\"\",AQ269=0),\"\",MAX(AR$15:AR268)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP269)+1","v":255},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP270)","v":"00:00:00"},{"$f":"IF(OR(AQ270=\"\",AQ270=0),\"\",MAX(AR$15:AR269)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP270)+1","v":256},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP271)","v":"00:00:00"},{"$f":"IF(OR(AQ271=\"\",AQ271=0),\"\",MAX(AR$15:AR270)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP271)+1","v":257},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP272)","v":"00:00:00"},{"$f":"IF(OR(AQ272=\"\",AQ272=0),\"\",MAX(AR$15:AR271)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP272)+1","v":258},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP273)","v":"00:00:00"},{"$f":"IF(OR(AQ273=\"\",AQ273=0),\"\",MAX(AR$15:AR272)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP273)+1","v":259},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP274)","v":"00:00:00"},{"$f":"IF(OR(AQ274=\"\",AQ274=0),\"\",MAX(AR$15:AR273)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP274)+1","v":260},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP275)","v":"00:00:00"},{"$f":"IF(OR(AQ275=\"\",AQ275=0),\"\",MAX(AR$15:AR274)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP275)+1","v":261},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP276)","v":"00:00:00"},{"$f":"IF(OR(AQ276=\"\",AQ276=0),\"\",MAX(AR$15:AR275)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP276)+1","v":262},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP277)","v":"00:00:00"},{"$f":"IF(OR(AQ277=\"\",AQ277=0),\"\",MAX(AR$15:AR276)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP277)+1","v":263},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP278)","v":"00:00:00"},{"$f":"IF(OR(AQ278=\"\",AQ278=0),\"\",MAX(AR$15:AR277)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP278)+1","v":264},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP279)","v":"00:00:00"},{"$f":"IF(OR(AQ279=\"\",AQ279=0),\"\",MAX(AR$15:AR278)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP279)+1","v":265},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP280)","v":"00:00:00"},{"$f":"IF(OR(AQ280=\"\",AQ280=0),\"\",MAX(AR$15:AR279)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP280)+1","v":266},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP281)","v":"00:00:00"},{"$f":"IF(OR(AQ281=\"\",AQ281=0),\"\",MAX(AR$15:AR280)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP281)+1","v":267},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP282)","v":"00:00:00"},{"$f":"IF(OR(AQ282=\"\",AQ282=0),\"\",MAX(AR$15:AR281)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP282)+1","v":268},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP283)","v":"00:00:00"},{"$f":"IF(OR(AQ283=\"\",AQ283=0),\"\",MAX(AR$15:AR282)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP283)+1","v":269},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP284)","v":"00:00:00"},{"$f":"IF(OR(AQ284=\"\",AQ284=0),\"\",MAX(AR$15:AR283)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP284)+1","v":270},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP285)","v":"00:00:00"},{"$f":"IF(OR(AQ285=\"\",AQ285=0),\"\",MAX(AR$15:AR284)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP285)+1","v":271},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP286)","v":"00:00:00"},{"$f":"IF(OR(AQ286=\"\",AQ286=0),\"\",MAX(AR$15:AR285)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP286)+1","v":272},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP287)","v":"00:00:00"},{"$f":"IF(OR(AQ287=\"\",AQ287=0),\"\",MAX(AR$15:AR286)+1)","v":""},{"$f":"IF(OR(AQ287=0,AQ287=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ287)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP287)+1","v":273},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP288)","v":"00:00:00"},{"$f":"IF(OR(AQ288=\"\",AQ288=0),\"\",MAX(AR$15:AR287)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP288)+1","v":274},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP289)","v":"00:00:00"},{"$f":"IF(OR(AQ289=\"\",AQ289=0),\"\",MAX(AR$15:AR288)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP289)+1","v":275},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP290)","v":"00:00:00"},{"$f":"IF(OR(AQ290=\"\",AQ290=0),\"\",MAX(AR$15:AR289)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP290)+1","v":276},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP291)","v":"00:00:00"},{"$f":"IF(OR(AQ291=\"\",AQ291=0),\"\",MAX(AR$15:AR290)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP291)+1","v":277},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP292)","v":"00:00:00"},{"$f":"IF(OR(AQ292=\"\",AQ292=0),\"\",MAX(AR$15:AR291)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP292)+1","v":278},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP293)","v":"00:00:00"},{"$f":"IF(OR(AQ293=\"\",AQ293=0),\"\",MAX(AR$15:AR292)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP293)+1","v":279},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP294)","v":"00:00:00"},{"$f":"IF(OR(AQ294=\"\",AQ294=0),\"\",MAX(AR$15:AR293)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP294)+1","v":280},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP295)","v":"00:00:00"},{"$f":"IF(OR(AQ295=\"\",AQ295=0),\"\",MAX(AR$15:AR294)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP295)+1","v":281},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP296)","v":"00:00:00"},{"$f":"IF(OR(AQ296=\"\",AQ296=0),\"\",MAX(AR$15:AR295)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP296)+1","v":282},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP297)","v":"00:00:00"},{"$f":"IF(OR(AQ297=\"\",AQ297=0),\"\",MAX(AR$15:AR296)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP297)+1","v":283},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP298)","v":"00:00:00"},{"$f":"IF(OR(AQ298=\"\",AQ298=0),\"\",MAX(AR$15:AR297)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP298)+1","v":284},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP299)","v":"00:00:00"},{"$f":"IF(OR(AQ299=\"\",AQ299=0),\"\",MAX(AR$15:AR298)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP299)+1","v":285},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP300)","v":"00:00:00"},{"$f":"IF(OR(AQ300=\"\",AQ300=0),\"\",MAX(AR$15:AR299)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP300)+1","v":286},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP301)","v":"00:00:00"},{"$f":"IF(OR(AQ301=\"\",AQ301=0),\"\",MAX(AR$15:AR300)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP301)+1","v":287},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP302)","v":"00:00:00"},{"$f":"IF(OR(AQ302=\"\",AQ302=0),\"\",MAX(AR$15:AR301)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP302)+1","v":288},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP303)","v":"00:00:00"},{"$f":"IF(OR(AQ303=\"\",AQ303=0),\"\",MAX(AR$15:AR302)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP303)+1","v":289},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP304)","v":"00:00:00"},{"$f":"IF(OR(AQ304=\"\",AQ304=0),\"\",MAX(AR$15:AR303)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP304)+1","v":290},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP305)","v":"00:00:00"},{"$f":"IF(OR(AQ305=\"\",AQ305=0),\"\",MAX(AR$15:AR304)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP305)+1","v":291},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP306)","v":"00:00:00"},{"$f":"IF(OR(AQ306=\"\",AQ306=0),\"\",MAX(AR$15:AR305)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP306)+1","v":292},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP307)","v":"00:00:00"},{"$f":"IF(OR(AQ307=\"\",AQ307=0),\"\",MAX(AR$15:AR306)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP307)+1","v":293},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP308)","v":"00:00:00"},{"$f":"IF(OR(AQ308=\"\",AQ308=0),\"\",MAX(AR$15:AR307)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP308)+1","v":294},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP309)","v":"00:00:00"},{"$f":"IF(OR(AQ309=\"\",AQ309=0),\"\",MAX(AR$15:AR308)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP309)+1","v":295},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP310)","v":"00:00:00"},{"$f":"IF(OR(AQ310=\"\",AQ310=0),\"\",MAX(AR$15:AR309)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP310)+1","v":296},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP311)","v":"00:00:00"},{"$f":"IF(OR(AQ311=\"\",AQ311=0),\"\",MAX(AR$15:AR310)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP311)+1","v":297},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP312)","v":"00:00:00"},{"$f":"IF(OR(AQ312=\"\",AQ312=0),\"\",MAX(AR$15:AR311)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP312)+1","v":298},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP313)","v":"00:00:00"},{"$f":"IF(OR(AQ313=\"\",AQ313=0),\"\",MAX(AR$15:AR312)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP313)+1","v":299},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP314)","v":"00:00:00"},{"$f":"IF(OR(AQ314=\"\",AQ314=0),\"\",MAX(AR$15:AR313)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP314)+1","v":300},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP315)","v":"00:00:00"},{"$f":"IF(OR(AQ315=\"\",AQ315=0),\"\",MAX(AR$15:AR314)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP315)+1","v":301},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP316)","v":"00:00:00"},{"$f":"IF(OR(AQ316=\"\",AQ316=0),\"\",MAX(AR$15:AR315)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP316)+1","v":302},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP317)","v":"00:00:00"},{"$f":"IF(OR(AQ317=\"\",AQ317=0),\"\",MAX(AR$15:AR316)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP317)+1","v":303},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP318)","v":"00:00:00"},{"$f":"IF(OR(AQ318=\"\",AQ318=0),\"\",MAX(AR$15:AR317)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP318)+1","v":304},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP319)","v":"00:00:00"},{"$f":"IF(OR(AQ319=\"\",AQ319=0),\"\",MAX(AR$15:AR318)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP319)+1","v":305},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP320)","v":"00:00:00"},{"$f":"IF(OR(AQ320=\"\",AQ320=0),\"\",MAX(AR$15:AR319)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP320)+1","v":306},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP321)","v":"00:00:00"},{"$f":"IF(OR(AQ321=\"\",AQ321=0),\"\",MAX(AR$15:AR320)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP321)+1","v":307},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP322)","v":"00:00:00"},{"$f":"IF(OR(AQ322=\"\",AQ322=0),\"\",MAX(AR$15:AR321)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP322)+1","v":308},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP323)","v":"00:00:00"},{"$f":"IF(OR(AQ323=\"\",AQ323=0),\"\",MAX(AR$15:AR322)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP323)+1","v":309},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP324)","v":"00:00:00"},{"$f":"IF(OR(AQ324=\"\",AQ324=0),\"\",MAX(AR$15:AR323)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP324)+1","v":310},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP325)","v":"00:00:00"},{"$f":"IF(OR(AQ325=\"\",AQ325=0),\"\",MAX(AR$15:AR324)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP325)+1","v":311},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP326)","v":"00:00:00"},{"$f":"IF(OR(AQ326=\"\",AQ326=0),\"\",MAX(AR$15:AR325)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP326)+1","v":312},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP327)","v":"00:00:00"},{"$f":"IF(OR(AQ327=\"\",AQ327=0),\"\",MAX(AR$15:AR326)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP327)+1","v":313},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP328)","v":"00:00:00"},{"$f":"IF(OR(AQ328=\"\",AQ328=0),\"\",MAX(AR$15:AR327)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP328)+1","v":314},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP329)","v":"00:00:00"},{"$f":"IF(OR(AQ329=\"\",AQ329=0),\"\",MAX(AR$15:AR328)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP329)+1","v":315},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP330)","v":"00:00:00"},{"$f":"IF(OR(AQ330=\"\",AQ330=0),\"\",MAX(AR$15:AR329)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP330)+1","v":316},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP331)","v":"00:00:00"},{"$f":"IF(OR(AQ331=\"\",AQ331=0),\"\",MAX(AR$15:AR330)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP331)+1","v":317},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP332)","v":"00:00:00"},{"$f":"IF(OR(AQ332=\"\",AQ332=0),\"\",MAX(AR$15:AR331)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP332)+1","v":318},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP333)","v":"00:00:00"},{"$f":"IF(OR(AQ333=\"\",AQ333=0),\"\",MAX(AR$15:AR332)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP333)+1","v":319},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP334)","v":"00:00:00"},{"$f":"IF(OR(AQ334=\"\",AQ334=0),\"\",MAX(AR$15:AR333)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP334)+1","v":320},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP335)","v":"00:00:00"},{"$f":"IF(OR(AQ335=\"\",AQ335=0),\"\",MAX(AR$15:AR334)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP335)+1","v":321},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP336)","v":"00:00:00"},{"$f":"IF(OR(AQ336=\"\",AQ336=0),\"\",MAX(AR$15:AR335)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP336)+1","v":322},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP337)","v":"00:00:00"},{"$f":"IF(OR(AQ337=\"\",AQ337=0),\"\",MAX(AR$15:AR336)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP337)+1","v":323},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP338)","v":"00:00:00"},{"$f":"IF(OR(AQ338=\"\",AQ338=0),\"\",MAX(AR$15:AR337)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP338)+1","v":324},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP339)","v":"00:00:00"},{"$f":"IF(OR(AQ339=\"\",AQ339=0),\"\",MAX(AR$15:AR338)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP339)+1","v":325},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP340)","v":"00:00:00"},{"$f":"IF(OR(AQ340=\"\",AQ340=0),\"\",MAX(AR$15:AR339)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP340)+1","v":326},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP341)","v":"00:00:00"},{"$f":"IF(OR(AQ341=\"\",AQ341=0),\"\",MAX(AR$15:AR340)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP341)+1","v":327},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP342)","v":"00:00:00"},{"$f":"IF(OR(AQ342=\"\",AQ342=0),\"\",MAX(AR$15:AR341)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP342)+1","v":328},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP343)","v":"00:00:00"},{"$f":"IF(OR(AQ343=\"\",AQ343=0),\"\",MAX(AR$15:AR342)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP343)+1","v":329},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP344)","v":"00:00:00"},{"$f":"IF(OR(AQ344=\"\",AQ344=0),\"\",MAX(AR$15:AR343)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP344)+1","v":330},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP345)","v":"00:00:00"},{"$f":"IF(OR(AQ345=\"\",AQ345=0),\"\",MAX(AR$15:AR344)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP345)+1","v":331},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP346)","v":"00:00:00"},{"$f":"IF(OR(AQ346=\"\",AQ346=0),\"\",MAX(AR$15:AR345)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP346)+1","v":332},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP347)","v":"00:00:00"},{"$f":"IF(OR(AQ347=\"\",AQ347=0),\"\",MAX(AR$15:AR346)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP347)+1","v":333},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP348)","v":"00:00:00"},{"$f":"IF(OR(AQ348=\"\",AQ348=0),\"\",MAX(AR$15:AR347)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP348)+1","v":334},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP349)","v":"00:00:00"},{"$f":"IF(OR(AQ349=\"\",AQ349=0),\"\",MAX(AR$15:AR348)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP349)+1","v":335},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP350)","v":"00:00:00"},{"$f":"IF(OR(AQ350=\"\",AQ350=0),\"\",MAX(AR$15:AR349)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP350)+1","v":336},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP351)","v":"00:00:00"},{"$f":"IF(OR(AQ351=\"\",AQ351=0),\"\",MAX(AR$15:AR350)+1)","v":""},{"$f":"IF(OR(AQ351=0,AQ351=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ351)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP351)+1","v":337},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP352)","v":"00:00:00"},{"$f":"IF(OR(AQ352=\"\",AQ352=0),\"\",MAX(AR$15:AR351)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP352)+1","v":338},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP353)","v":"00:00:00"},{"$f":"IF(OR(AQ353=\"\",AQ353=0),\"\",MAX(AR$15:AR352)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP353)+1","v":339},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP354)","v":"00:00:00"},{"$f":"IF(OR(AQ354=\"\",AQ354=0),\"\",MAX(AR$15:AR353)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP354)+1","v":340},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP355)","v":"00:00:00"},{"$f":"IF(OR(AQ355=\"\",AQ355=0),\"\",MAX(AR$15:AR354)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP355)+1","v":341},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP356)","v":"00:00:00"},{"$f":"IF(OR(AQ356=\"\",AQ356=0),\"\",MAX(AR$15:AR355)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP356)+1","v":342},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP357)","v":"00:00:00"},{"$f":"IF(OR(AQ357=\"\",AQ357=0),\"\",MAX(AR$15:AR356)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP357)+1","v":343},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP358)","v":"00:00:00"},{"$f":"IF(OR(AQ358=\"\",AQ358=0),\"\",MAX(AR$15:AR357)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP358)+1","v":344},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP359)","v":"00:00:00"},{"$f":"IF(OR(AQ359=\"\",AQ359=0),\"\",MAX(AR$15:AR358)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP359)+1","v":345},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP360)","v":"00:00:00"},{"$f":"IF(OR(AQ360=\"\",AQ360=0),\"\",MAX(AR$15:AR359)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP360)+1","v":346},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP361)","v":"00:00:00"},{"$f":"IF(OR(AQ361=\"\",AQ361=0),\"\",MAX(AR$15:AR360)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP361)+1","v":347},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP362)","v":"00:00:00"},{"$f":"IF(OR(AQ362=\"\",AQ362=0),\"\",MAX(AR$15:AR361)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP362)+1","v":348},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP363)","v":"00:00:00"},{"$f":"IF(OR(AQ363=\"\",AQ363=0),\"\",MAX(AR$15:AR362)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP363)+1","v":349},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP364)","v":"00:00:00"},{"$f":"IF(OR(AQ364=\"\",AQ364=0),\"\",MAX(AR$15:AR363)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP364)+1","v":350},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP365)","v":"00:00:00"},{"$f":"IF(OR(AQ365=\"\",AQ365=0),\"\",MAX(AR$15:AR364)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP365)+1","v":351},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP366)","v":"00:00:00"},{"$f":"IF(OR(AQ366=\"\",AQ366=0),\"\",MAX(AR$15:AR365)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP366)+1","v":352},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP367)","v":"00:00:00"},{"$f":"IF(OR(AQ367=\"\",AQ367=0),\"\",MAX(AR$15:AR366)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP367)+1","v":353},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP368)","v":"00:00:00"},{"$f":"IF(OR(AQ368=\"\",AQ368=0),\"\",MAX(AR$15:AR367)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP368)+1","v":354},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP369)","v":"00:00:00"},{"$f":"IF(OR(AQ369=\"\",AQ369=0),\"\",MAX(AR$15:AR368)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP369)+1","v":355},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP370)","v":"00:00:00"},{"$f":"IF(OR(AQ370=\"\",AQ370=0),\"\",MAX(AR$15:AR369)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP370)+1","v":356},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP371)","v":"00:00:00"},{"$f":"IF(OR(AQ371=\"\",AQ371=0),\"\",MAX(AR$15:AR370)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP371)+1","v":357},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP372)","v":"00:00:00"},{"$f":"IF(OR(AQ372=\"\",AQ372=0),\"\",MAX(AR$15:AR371)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP372)+1","v":358},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP373)","v":"00:00:00"},{"$f":"IF(OR(AQ373=\"\",AQ373=0),\"\",MAX(AR$15:AR372)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP373)+1","v":359},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP374)","v":"00:00:00"},{"$f":"IF(OR(AQ374=\"\",AQ374=0),\"\",MAX(AR$15:AR373)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP374)+1","v":360},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP375)","v":"00:00:00"},{"$f":"IF(OR(AQ375=\"\",AQ375=0),\"\",MAX(AR$15:AR374)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP375)+1","v":361},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP376)","v":"00:00:00"},{"$f":"IF(OR(AQ376=\"\",AQ376=0),\"\",MAX(AR$15:AR375)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP376)+1","v":362},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP377)","v":"00:00:00"},{"$f":"IF(OR(AQ377=\"\",AQ377=0),\"\",MAX(AR$15:AR376)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP377)+1","v":363},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP378)","v":"00:00:00"},{"$f":"IF(OR(AQ378=\"\",AQ378=0),\"\",MAX(AR$15:AR377)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP378)+1","v":364},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP379)","v":"00:00:00"},{"$f":"IF(OR(AQ379=\"\",AQ379=0),\"\",MAX(AR$15:AR378)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP379)+1","v":365},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP380)","v":"00:00:00"},{"$f":"IF(OR(AQ380=\"\",AQ380=0),\"\",MAX(AR$15:AR379)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP380)+1","v":366},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP381)","v":"00:00:00"},{"$f":"IF(OR(AQ381=\"\",AQ381=0),\"\",MAX(AR$15:AR380)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP381)+1","v":367},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP382)","v":"00:00:00"},{"$f":"IF(OR(AQ382=\"\",AQ382=0),\"\",MAX(AR$15:AR381)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP382)+1","v":368},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP383)","v":"00:00:00"},{"$f":"IF(OR(AQ383=\"\",AQ383=0),\"\",MAX(AR$15:AR382)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP383)+1","v":369},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP384)","v":"00:00:00"},{"$f":"IF(OR(AQ384=\"\",AQ384=0),\"\",MAX(AR$15:AR383)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP384)+1","v":370},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP385)","v":"00:00:00"},{"$f":"IF(OR(AQ385=\"\",AQ385=0),\"\",MAX(AR$15:AR384)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP385)+1","v":371},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP386)","v":"00:00:00"},{"$f":"IF(OR(AQ386=\"\",AQ386=0),\"\",MAX(AR$15:AR385)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP386)+1","v":372},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP387)","v":"00:00:00"},{"$f":"IF(OR(AQ387=\"\",AQ387=0),\"\",MAX(AR$15:AR386)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP387)+1","v":373},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP388)","v":"00:00:00"},{"$f":"IF(OR(AQ388=\"\",AQ388=0),\"\",MAX(AR$15:AR387)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP388)+1","v":374},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP389)","v":"00:00:00"},{"$f":"IF(OR(AQ389=\"\",AQ389=0),\"\",MAX(AR$15:AR388)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP389)+1","v":375},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP390)","v":"00:00:00"},{"$f":"IF(OR(AQ390=\"\",AQ390=0),\"\",MAX(AR$15:AR389)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP390)+1","v":376},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP391)","v":"00:00:00"},{"$f":"IF(OR(AQ391=\"\",AQ391=0),\"\",MAX(AR$15:AR390)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP391)+1","v":377},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP392)","v":"00:00:00"},{"$f":"IF(OR(AQ392=\"\",AQ392=0),\"\",MAX(AR$15:AR391)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP392)+1","v":378},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP393)","v":"00:00:00"},{"$f":"IF(OR(AQ393=\"\",AQ393=0),\"\",MAX(AR$15:AR392)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP393)+1","v":379},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP394)","v":"00:00:00"},{"$f":"IF(OR(AQ394=\"\",AQ394=0),\"\",MAX(AR$15:AR393)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP394)+1","v":380},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP395)","v":"00:00:00"},{"$f":"IF(OR(AQ395=\"\",AQ395=0),\"\",MAX(AR$15:AR394)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP395)+1","v":381},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP396)","v":"00:00:00"},{"$f":"IF(OR(AQ396=\"\",AQ396=0),\"\",MAX(AR$15:AR395)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP396)+1","v":382},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP397)","v":"00:00:00"},{"$f":"IF(OR(AQ397=\"\",AQ397=0),\"\",MAX(AR$15:AR396)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP397)+1","v":383},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP398)","v":"00:00:00"},{"$f":"IF(OR(AQ398=\"\",AQ398=0),\"\",MAX(AR$15:AR397)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP398)+1","v":384},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP399)","v":"00:00:00"},{"$f":"IF(OR(AQ399=\"\",AQ399=0),\"\",MAX(AR$15:AR398)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP399)+1","v":385},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP400)","v":"00:00:00"},{"$f":"IF(OR(AQ400=\"\",AQ400=0),\"\",MAX(AR$15:AR399)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP400)+1","v":386},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP401)","v":"00:00:00"},{"$f":"IF(OR(AQ401=\"\",AQ401=0),\"\",MAX(AR$15:AR400)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP401)+1","v":387},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP402)","v":"00:00:00"},{"$f":"IF(OR(AQ402=\"\",AQ402=0),\"\",MAX(AR$15:AR401)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP402)+1","v":388},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP403)","v":"00:00:00"},{"$f":"IF(OR(AQ403=\"\",AQ403=0),\"\",MAX(AR$15:AR402)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP403)+1","v":389},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP404)","v":"00:00:00"},{"$f":"IF(OR(AQ404=\"\",AQ404=0),\"\",MAX(AR$15:AR403)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP404)+1","v":390},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP405)","v":"00:00:00"},{"$f":"IF(OR(AQ405=\"\",AQ405=0),\"\",MAX(AR$15:AR404)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP405)+1","v":391},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP406)","v":"00:00:00"},{"$f":"IF(OR(AQ406=\"\",AQ406=0),\"\",MAX(AR$15:AR405)+1)","v":""},{"$f":"IF(OR(AQ406=0,AQ406=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ406)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP406)+1","v":392},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP407)","v":"00:00:00"},{"$f":"IF(OR(AQ407=\"\",AQ407=0),\"\",MAX(AR$15:AR406)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP407)+1","v":393},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP408)","v":"00:00:00"},{"$f":"IF(OR(AQ408=\"\",AQ408=0),\"\",MAX(AR$15:AR407)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP408)+1","v":394},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP409)","v":"00:00:00"},{"$f":"IF(OR(AQ409=\"\",AQ409=0),\"\",MAX(AR$15:AR408)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP409)+1","v":395},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP410)","v":"00:00:00"},{"$f":"IF(OR(AQ410=\"\",AQ410=0),\"\",MAX(AR$15:AR409)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP410)+1","v":396},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP411)","v":"00:00:00"},{"$f":"IF(OR(AQ411=\"\",AQ411=0),\"\",MAX(AR$15:AR410)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP411)+1","v":397},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP412)","v":"00:00:00"},{"$f":"IF(OR(AQ412=\"\",AQ412=0),\"\",MAX(AR$15:AR411)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP412)+1","v":398},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP413)","v":"00:00:00"},{"$f":"IF(OR(AQ413=\"\",AQ413=0),\"\",MAX(AR$15:AR412)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP413)+1","v":399},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP414)","v":"00:00:00"},{"$f":"IF(OR(AQ414=\"\",AQ414=0),\"\",MAX(AR$15:AR413)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP414)+1","v":400},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP415)","v":"00:00:00"},{"$f":"IF(OR(AQ415=\"\",AQ415=0),\"\",MAX(AR$15:AR414)+1)","v":""},{"$f":"IF(OR(AQ415=0,AQ415=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ415)=1,0,1))","v":0}]

{"sheet":"Macro","index":4,"n_rows":109,"n_cols":159,"rows_kept":109}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,"",31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,"",10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,"",21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"Macro",null,null,"Макропоказатели внешней среды",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",{"$nulls":3},"2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Параметры рабочего дня сотрудника"]
[17,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Время одной смены рабочего дня",{"$nulls":3},"кол-во часов",null,null,"*",8,null,0]
[18,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих дней в месяце",{"$nulls":3},"р.дней/мес.",null,null,"*",20,null,0]
[19,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих дней в расчетном периоде",{"$nulls":3},"р.дней/расч.пер.",{"$nulls":3},20,null,0]
[20,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих часов в расчетном периоде",{"$nulls":3},"р.часов/расч.пер.",{"$nulls":3},160,null,0]
[21]
[22,{"$nulls":5},0,"Система налогообложения",{"$nulls":18},"ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[23,{"$nulls":5},0,"Система налогообложения","Единое значение для всех периодов расчета",{"$nulls":3},"вып.список",null,null,"*","ТОСЭР","^",0]
[24,{"$nulls":5},0,"Система налогообложения","Вручную для каждого периода расчетов",{"$nulls":3},"вып.список",{"$nulls":11},"*"]
[25,{"$nulls":5},0,"Система налогообложения","г",2021,null,null,"вып.список",null,null,"*",null,"^",0]
[26,{"$nulls":5},0,"Система налогообложения","г",2022,null,null,"вып.список",null,null,"*",null,"^",0]
[27,{"$nulls":5},0,"Система налогообложения","г",2023,null,null,"вып.список",null,null,"*",null,"^",0]
[28,{"$nulls":5},0,"Система налогообложения","г",2024,null,null,"вып.список",null,null,"*",null,"^",0]
[29,{"$nulls":10},"пустая строка"]
[30]
[31,{"$nulls":5},0,"Ставки налога на прибыль"]
[32,{"$nulls":5},0,"Ставки налога на прибыль","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[33,{"$nulls":5},0,"Ставки налога на прибыль","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.06,"d":"6.0%"},null,0]
[34,{"$nulls":5},0,"Ставки налога на прибыль","УСН(6%)","ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[35,{"$nulls":5},0,"Ставки налога на прибыль","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.15,"d":"15.0%"},null,0]
[36,{"$nulls":5},0,"Ставки налога на прибыль","УСН(15%)","минимальный процент от дохода",null,null,"%",null,null,"*",{"v":0.01,"d":"1.0%"},null,0]
[37,{"$nulls":5},0,"Ставки налога на прибыль","ТОСЭР",{"$nulls":3},"%"]
[38,{"$nulls":5},0,"Ставки налога на прибыль","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[39,{"$nulls":5},0,"Ставки налога на прибыль","г",10,null,null,"%",null,null,"*",{"v":0.12,"d":"12.0%"},null,0]
[40,{"$nulls":10},"пустая строка"]
[41]
[42,{"$nulls":5},0,"Ставки НДС"]
[43,{"$nulls":5},0,"Ставки НДС","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[44,{"$nulls":5},0,"Ставки НДС","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[45,{"$nulls":5},0,"Ставки НДС","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[46,{"$nulls":5},0,"Ставки НДС","ТОСЭР",{"$nulls":3},"%"]
[47,{"$nulls":5},0,"Ставки НДС","г",5,null,null,"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[48,{"$nulls":5},0,"Ставки НДС","г",10,null,null,"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":5},0,"Ставки соцсборов"]
[52,{"$nulls":5},0,"Ставки соцсборов","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[53,{"$nulls":5},0,"Ставки соцсборов","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[54,{"$nulls":5},0,"Ставки соцсборов","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[55,{"$nulls":5},0,"Ставки соцсборов","ТОСЭР",{"$nulls":3},"%"]
[56,{"$nulls":5},0,"Ставки соцсборов","г",5,null,null,"%",null,null,"*",{"v":0.076,"d":"7.6%"},null,0]
[57,{"$nulls":5},0,"Ставки соцсборов","г",10,null,null,"%",null,null,"*",{"v":0.076,"d":"7.6%"},null,0]
[58,{"$nulls":10},"пустая строка"]
[59]
[60,{"$nulls":5},0,"Ставки земельного налога",{"$nulls":18},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"}]
[61,{"$nulls":5},0,"Ставки земельного налога","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[62,{"$nulls":5},0,"Ставки земельного налога","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[63,{"$nulls":5},0,"Ставки земельного налога","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[64,{"$nulls":5},0,"Ставки земельного налога","ТОСЭР",{"$nulls":3},"%"]
[65,{"$nulls":5},0,"Ставки земельного налога","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[66,{"$nulls":5},0,"Ставки земельного налога","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[67,{"$nulls":10},"пустая строка"]
[68]
[69,{"$nulls":5},0,"Ставки налога на имущество",{"$nulls":18},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"}]
[70,{"$nulls":5},0,"Ставки налога на имущество","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[71,{"$nulls":5},0,"Ставки налога на имущество","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[72,{"$nulls":5},0,"Ставки налога на имущество","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[73,{"$nulls":5},0,"Ставки налога на имущество","ТОСЭР",{"$nulls":3},"%"]
[74,{"$nulls":5},0,"Ставки налога на имущество","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[75,{"$nulls":5},0,"Ставки налога на имущество","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[76,{"$nulls":10},"пустая строка"]
[77]
[78,{"$nulls":5},0,"Ставки транспортного налога",{"$nulls":18},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"}]
[79,{"$nulls":5},0,"Ставки транспортного налога","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[80,{"$nulls":5},0,"Ставки транспортного налога","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[81,{"$nulls":5},0,"Ставки транспортного налога","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[82,{"$nulls":5},0,"Ставки транспортного налога","ТОСЭР",{"$nulls":3},"%"]
[83,{"$nulls":5},0,"Ставки транспортного налога","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[84,{"$nulls":5},0,"Ставки транспортного налога","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[85,{"$nulls":10},"пустая строка"]
[86]
[87,{"$nulls":5},0,"Ставки НДПИ",{"$nulls":18},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"}]
[88,{"$nulls":5},0,"Ставки НДПИ","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.08,"d":"8.0%"},null,0]
[89,{"$nulls":5},0,"Ставки НДПИ","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.08,"d":"8.0%"},null,0]
[90,{"$nulls":5},0,"Ставки НДПИ","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.08,"d":"8.0%"},null,0]
[91,{"$nulls":5},0,"Ставки НДПИ","ТОСЭР",{"$nulls":3},"%"]
[92,{"$nulls":5},0,"Ставки НДПИ","г",5,null,null,"%",null,null,"*",{"v":0.08,"d":"8.0%"},null,0]
[93,{"$nulls":5},0,"Ставки НДПИ","г",20,null,null,"%",null,null,"*",{"v":0.08,"d":"8.0%"},null,0]
[94,{"$nulls":10},"пустая строка"]
[95]
[96,{"$nulls":5},0,"НДС к возмещению по капзатратам"]
[97,{"$nulls":5},0,"НДС к возмещению по капзатратам","кол-во месяцев на возмещение НДС",{"$nulls":3},"кол-во мес.",null,null,"*",12,null,0]
[]
[]
[{"$nulls":5},"Macro",null,null,"Макропоказатели внешней среды",{"$nulls":14},"",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","",""]
[{"$nulls":16},"отчетный",{"$nulls":6},"",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","",""]
[]
[103,{"$nulls":6},"Курс доллара",{"$nulls":16},"*",null,{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":75,"d":"75.00"}]
[104,{"$nulls":6},"Инфляция ЦБ ",{"$nulls":16},"*",null,{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"}]
[105,{"$nulls":6},"Учетная (безрисковая) ставка ЦБ",{"$nulls":16},"*",null,{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"}]
[106,{"$nulls":6},"Ставка риска (отрасль+регион)",{"$nulls":16},"*",null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"}]
[107,{"$nulls":6},"Ставка дисконтирования",{"$nulls":18},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"}]
[108,{"$nulls":6},"Инфляция цен на доходы",{"$nulls":16},"*",null,{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"}]
[109,{"$nulls":6},"Инфляция цен на расходы",{"$nulls":16},"*",null,{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"}]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70}
[{"$nulls":8},{"$f":"COLUMN()","v":9},{"$nulls":3},{"$f":"COLUMN()","v":13},{"$nulls":3},{"$f":"COLUMN()","v":17},{"$nulls":12},{"$f":"COLUMN()","v":30},{"$nulls":3},{"$f":"COLUMN()","v":34},{"$nulls":3},{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},{"$nulls":3},{"$f":"COLUMN()","v":47},{"$nulls":3},{"$f":"COLUMN()","v":51},{"$nulls":3},{"$f":"COLUMN()","v":55},{"$nulls":3},{"$f":"COLUMN()","v":59},{"$nulls":3},{"$f":"COLUMN()","v":63},{"$nulls":3},{"$f":"COLUMN()","v":67},{"$nulls":3},{"$f":"COLUMN()","v":71}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},{"$nulls":12},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
{"$rows_empty":8}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[{"$nulls":8},{"$f":"START!$I$32","v":"GRR"},{"$nulls":3},{"$f":"START!$I$32","v":"GRR"},{"$nulls":3},{"$f":"START!$I$32","v":"GRR"},{"$nulls":12},{"$f":"START!$I$34","v":"DvlFld"},{"$nulls":3},{"$f":"START!$I$34","v":"DvlFld"},{"$nulls":3},{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$37","v":"Exp"},{"$nulls":3},{"$f":"START!$I$36","v":"HR"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"}]
[{"$nulls":8},"Амортизируемые затраты этапа ГРР",{"$nulls":3},"Прямые переменные расходы этапа ГРР",{"$nulls":3},"Прямые постоянные расходы этапа ГРР",{"$nulls":12},"Прямые переменные расходы этапа разработки",{"$nulls":3},"Прямые постоянные расходы этапа разработки",{"$nulls":3},"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",{"$nulls":3},"Капзатраты этапа ГРР",{"$nulls":3},"Капзатраты этапа разработки",{"$nulls":3},"Постоянные расходы",{"$nulls":3},"Расходы на персонал",{"$nulls":3},"Статьи Баланса",{"$nulls":3},"Статьи отчета о прибылях и убытках",{"$nulls":3},"Статьи отчета о ДДС"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},{"$nulls":10},{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I20"},{"$nulls":3},{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},{"$nulls":3},{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},{"$nulls":12},{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},{"$nulls":3},{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU19"},{"$nulls":3},{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY19"},{"$nulls":3},{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},{"$nulls":3},{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},{"$nulls":3},{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},{"$nulls":3},{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},{"$nulls":3},{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},{"$nulls":6},"*","Предполевые работы и проектирование",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Временное строительство",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сезонных рабочих этапа ГРР",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},{"$nulls":9},"*","Подрядные работы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ сезонных рабочих этапа разработки",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Материалы, ГСМ, запчасти",{"$f":"MAX(AM$15:AM15)+1","v":1},"у.е.",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ производственных рабочих",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*",{"$f":"\"Капзатраты этапа ГРР по месторождению-\"&AV16","v":"Капзатраты этапа ГРР по месторождению-1"},{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*",{"$f":"\"Капзатраты этапа разработки по месторожд.-\"&AZ16","v":"Капзатраты этапа разработки по месторожд.-1"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Расходы на эксплуатацию и ремонт",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Обустройство жилой зоны",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":6},"*","Полевые работы",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Транспортировка грузов и персонала",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы этапа ГРР",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},{"$nulls":9},"*","Строительство зданий и сооружений",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы этапа разработки",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Производств. затраты, в т.ч. аутсорс",{"$f":"MAX(AM$15:AM16)+1","v":2},"у.е.",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*",{"$f":"\"Капзатраты этапа ГРР по месторождению-\"&AV17","v":"Капзатраты этапа ГРР по месторождению-2"},{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*",{"$f":"\"Капзатраты этапа разработки по месторожд.-\"&AZ17","v":"Капзатраты этапа разработки по месторожд.-2"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},{"$nulls":6},"*","Организация и ликвидация полевых работ",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Строительство зданий и сооружений",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},{"$nulls":13},"*","Закупка оборудования и материалов",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},{"$nulls":4},"*","Расходы на продажу",{"$f":"MAX(AM$15:AM17)+1","v":3},"у.е.",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},{"$nulls":4},"*",{"$f":"\"Капзатраты этапа ГРР по месторождению-\"&AV18","v":"Капзатраты этапа ГРР по месторождению-3"},{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*",{"$f":"\"Капзатраты этапа разработки по месторожд.-\"&AZ18","v":"Капзатраты этапа разработки по месторожд.-3"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Лицензионные платежи",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":6},"*","Камеральные работы",{"$f":"MAX(J$15:J18)+1","v":4},{"$f":"IF(OR(I19=0,I19=\"\"),0,IF(COUNTIF(I$15:I$100000,I19)=1,0,1))","v":0},{"$nulls":34},"*",{"$f":"\"Капзатраты этапа ГРР по месторождению-\"&AV19","v":"Капзатраты этапа ГРР по месторождению-4"},{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*",{"$f":"\"Капзатраты этапа разработки по месторожд.-\"&AZ19","v":"Капзатраты этапа разработки по месторожд.-4"},{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Расходы на спецодежду",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":6},"*","Лабораторные работы",{"$f":"MAX(J$15:J19)+1","v":5},{"$f":"IF(OR(I20=0,I20=\"\"),0,IF(COUNTIF(I$15:I$100000,I20)=1,0,1))","v":0},{"$nulls":42},"*",{"$f":"MAIN!$I$584","v":"Расходы на размещение облигаций"},{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":52},"*","Таможенные сборы",{"$f":"MAX(BD$15:BD20)+1","v":6},0,{"$nulls":4},"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":52},"*","НДПИ",{"$f":"MAX(BD$15:BD21)+1","v":7},0,{"$nulls":4},"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":60},"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},{"$nulls":60},"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":60},"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":60},"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":60},"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":60},"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":60},"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление облигац.займа",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},{"$nulls":60},"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат облигац.займа",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},{"$nulls":60},"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по облигациям",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},{"$nulls":60},"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},{"$nulls":60},"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},{"$nulls":60},"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":60},"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по облигациям",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},{"$nulls":60},"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,{"$nulls":4},"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":60},"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,{"$nulls":4},"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":60},"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,{"$nulls":4},"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":60},"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,{"$nulls":4},"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":60},"*","Задолженность по выплате %% по облигациям",{"$f":"MAX(BL$15:BL39)+1","v":25},0,{"$nulls":4},"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},{"$nulls":60},"*","Вложения Акционеров в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,{"$nulls":4},"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":60},"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,{"$nulls":4},"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92}
[{"$nulls":8},{"$f":"COLUMN()","v":9}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
{"$rows_empty":8}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[{"$nulls":8},"Список показателей эффективности",{"$nulls":7},"Формулы расчета показателей"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},{"$nulls":7},"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":7},"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},{"$nulls":7},"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":7},"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":7},"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":7},"NPV(Акционеров)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":7},"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":7},"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},{"$nulls":7},"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":7},"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":7},"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":7},"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":7},"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":7},"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,{"$nulls":5},"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},{"$nulls":7},"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,{"$nulls":5},"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},{"$nulls":7},"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},{"$nulls":5},"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},{"$nulls":7},"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,{"$nulls":5},"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},{"$nulls":7},"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,{"$nulls":5},"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":34},{"$nulls":8},{"$f":"MAX(J$15:J33)+1","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":7},"Оценка стоимости бизнеса/компании",{"$f":"MAX(J$15:J34)+1","v":20},0]
[{"$f":"ROW()","v":36},{"$nulls":8},{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":8},{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":8},{"$f":"MAX(J$15:J37)+1","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":7},"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":7},"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},{"$nulls":7},"CFADS",{"$f":"MAX(J$15:J40)+1","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":7},"Выплаты долга [Debt (Principals+Interests)]",{"$f":"MAX(J$15:J41)+1","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":7},"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":7},"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":7},"Коэф. покрытия выплат долга (DSCR)",{"$f":"MAX(J$15:J44)+1","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":7},"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},{"$nulls":7},"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":48},{"$nulls":7},"Наиболее ликвидные активы (А1)",{"$f":"MAX(J$15:J47)+1","v":33},0]
[{"$f":"ROW()","v":49},{"$nulls":7},"Денежные средства",{"$f":"MAX(J$15:J48)+1","v":34},0]
[{"$f":"ROW()","v":50},{"$nulls":7},"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},{"$nulls":7},"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":52},{"$nulls":7},"Незавершенное производство",{"$f":"MAX(J$15:J51)+1","v":37},0]
[{"$f":"ROW()","v":53},{"$nulls":7},"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},{"$nulls":7},"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":55},{"$nulls":7},"Медленно реализуемые активы (А3)",{"$f":"MAX(J$15:J54)+1","v":40},0]
[{"$f":"ROW()","v":56},{"$nulls":7},"Запасы",{"$f":"MAX(J$15:J55)+1","v":41},0]
[{"$f":"ROW()","v":57},{"$nulls":7},"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},{"$nulls":7},"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":59},{"$nulls":7},"Наиболее срочные обязательства (П1)",{"$f":"MAX(J$15:J58)+1","v":44},0]
[{"$f":"ROW()","v":60},{"$nulls":7},"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},{"$nulls":7},"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":62},{"$nulls":7},"Краткосрочные обязательства (П2)",{"$f":"MAX(J$15:J61)+1","v":47},0]
[{"$f":"ROW()","v":63},{"$nulls":7},"Прочие краткосрочные обязательства",{"$f":"MAX(J$15:J62)+1","v":48},0]
[{"$f":"ROW()","v":64},{"$nulls":7},"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},{"$nulls":7},"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":66},{"$nulls":7},"Постоянные пассивы (П4)",{"$f":"MAX(J$15:J65)+1","v":51},0]
[{"$f":"ROW()","v":67},{"$nulls":7},"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},{"$nulls":7},"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,{"$nulls":5},"Разность собственного капитала и внеоборотных активов"]
[{"$f":"ROW()","v":69},{"$nulls":7},"Коэффициент финансовой устойчивости (S1)",{"$f":"MAX(J$15:J68)+1","v":54},0,{"$nulls":5},"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[{"$f":"ROW()","v":70},{"$nulls":7},"Коэффициент автономии (независимости) (S2)",{"$f":"MAX(J$15:J69)+1","v":55},0,{"$nulls":5},"Отношение собственного капитала к активам"]
[{"$nulls":8},"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,{"$nulls":5},"Отношение объема СОС к оборотным активам"]
[{"$nulls":8},"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,{"$nulls":5},"Отношение собственного капитала к заемному капиталу"]
[{"$nulls":8},"Рентабельность продаж (Return On Sales) (R1)",{"$f":"MAX(J$15:J72)+1","v":58},0,{"$nulls":5},"Отношение валовой прибыли к выручке"]
[{"$nulls":8},"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,{"$nulls":5},"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[{"$nulls":8},"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,{"$nulls":5},"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[{"$nulls":8},"Рент. инвестиций (Return On Invested Capital) (R4)",{"$f":"MAX(J$15:J75)+1","v":61},0,{"$nulls":5},"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[{"$nulls":8},"Рент. об. капитала (Return On Working Capital) (R5)",{"$f":"MAX(J$15:J76)+1","v":62},0,{"$nulls":5},"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[{"$nulls":8},"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[{"$nulls":8},"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[{"$nulls":8},"Оборачиваемость дебиторской задолженности",{"$f":"MAX(J$15:J79)+1","v":65},{"$f":"IF(OR(I80=0,I80=\"\"),0,IF(COUNTIF(I$15:I$100000,I80)=1,0,1))","v":0}]
[{"$nulls":8},"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},{"$f":"IF(OR(I81=0,I81=\"\"),0,IF(COUNTIF(I$15:I$100000,I81)=1,0,1))","v":0}]
[{"$nulls":8},"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},{"$f":"IF(OR(I82=0,I82=\"\"),0,IF(COUNTIF(I$15:I$100000,I82)=1,0,1))","v":0}]
[{"$nulls":8},"Период оборач-ти кредит. задолженности (P3)",{"$f":"MAX(J$15:J82)+1","v":68},{"$f":"IF(OR(I83=0,I83=\"\"),0,IF(COUNTIF(I$15:I$100000,I83)=1,0,1))","v":0}]
[{"$nulls":8},"Финансовый цикл (P4)",{"$f":"MAX(J$15:J83)+1","v":69},{"$f":"IF(OR(I84=0,I84=\"\"),0,IF(COUNTIF(I$15:I$100000,I84)=1,0,1))","v":0}]
[{"$nulls":8},"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[{"$nulls":8},"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[{"$nulls":8},"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[{"$nulls":9},{"$f":"MAX(J$15:J87)+1","v":73},0]
[{"$nulls":9},{"$f":"MAX(J$15:J88)+1","v":74},0]
[{"$nulls":9},{"$f":"MAX(J$15:J89)+1","v":75},0]
[{"$nulls":9},{"$f":"MAX(J$15:J90)+1","v":76},0]
[{"$nulls":9},{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"GRR","index":7,"n_rows":1005,"n_cols":159,"rows_kept":1005}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"GRR",null,null,"Параметры этапа геологоразведочных работ (ГРР)",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Метод расчета потока добычи-продаж",null,null,1,"Месторождение - 1"]
[17,{"$nulls":5},0,"Метод расчета потока добычи-продаж","Геологоразведочные работы - Поток запасов",null,null,"начало 1 блока геологоразведочных работ"]
[18]
[19,{"$nulls":5},0,"Поток запусков освоения месторождений",{"$nulls":3},1,"кол-во месторождений",{"$nulls":3},"запуски процесса",{"$nulls":6},6,null,null,1,1,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":5},0,"дата старта","Начальная дата старта освоения месторождений",{"$nulls":3},"дата из списка",null,null,"M","2021-09-01","^",0,{"$nulls":5},"идентификаторы запуска",null,1,1,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":5},0,"Поток запусков освоения месторождений","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},1,null,0,0]
[22,{"$nulls":5},0,"дата старта","Конечная дата активности по освоению месторождений",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[23,{"$nulls":5},0,"Поток запусков освоения месторождений","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},48,null,0,0]
[24,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений вручную",{"$nulls":3},"кол-во месторождений",{"$nulls":10},0,"*"]
[25,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии"]
[26,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Начальная частота освоения месторождений",null,null,"кол-во периодов",null,null,"*",1,null,0]
[27,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Лин. коэфф. изменения частоты освоения",null,null,"кол-во периодов",null,null,"*",3,null,0]
[28,{"$nulls":5},0,"дата старта","Задание потока освоения месторождений через прогрессии","Кол-во освоения месторождений в 1-ый период",null,null,"кол-во месторождений",null,null,"*",1,null,0]
[29,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Лин. коэфф. изменения кол-ва освоения месторождений",null,null,"кол-во месторождений",null,null,"*",0,null,0]
[30,{"$nulls":5},0,"дата старта","Задание потока освоения месторождений через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во месторождений",null,null,"*",1,null,0]
[31]
[32,{"$nulls":5},0,"Максим. объём переработки песков за период",{"$nulls":4},"куб.м./период",null,null,"M",{"v":500,"d":"500.00"},null,0]
[33]
[34,{"$nulls":5},0,"Объём обогащения песков",{"$nulls":4},"куб.м.",{"$nulls":3},{"v":10000,"d":"10,000.00"},null,null,0]
[35,{"$nulls":5},0,"Объём обогащения песков","Алмазоносность песков",{"$nulls":3},"кар./куб.м.",null,null,"M",100,null,0]
[36,{"$nulls":5},0,"Объём извлечения запасов по месторождению",{"$nulls":4},"кар.",{"$nulls":3},{"v":1000000,"d":"1,000,000.00"},null,null,0]
[37,{"$nulls":5},0,"Объём обогащения песков","Поправка на доп.фактор",{"$nulls":3},"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[38,{"$nulls":5},0,"Объём обогащения песков","Коэф. извлечения",{"$nulls":3},"%",null,null,"M",{"v":1,"d":"100.0%"},null,0]
[39,{"$nulls":5},0,"Объём обогащения песков","Коэф нижнего класса сырья",{"$nulls":3},"%",null,null,"M",{"v":1,"d":"100.0%"},null,0]
[40,{"$nulls":5},0,"Объём обогащения песков","Доказанный объём запасов по месторождению",{"$nulls":3},"кар.",null,null,"M",{"v":1000000,"d":"1,000,000.00"},null,0]
[41]
[42,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.",{"$nulls":4},"куб.м.",{"$nulls":3},"процесс",{"$nulls":6},{"v":20350,"d":"20,350.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":230,"d":"230.00"},{"v":260,"d":"260.00"},{"v":290,"d":"290.00"},{"v":320,"d":"320.00"},{"v":350,"d":"350.00"},{"v":380,"d":"380.00"},{"v":410,"d":"410.00"},{"v":440,"d":"440.00"},{"v":470,"d":"470.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[43,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Стартовый период с запуска освоения",{"$nulls":3},"номер периода",null,null,"M",5,null,0]
[44,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Финишный период с запуска освоения",{"$nulls":3},"номер периода",null,null,"*",null,null,0]
[45,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Вручную для каждого периода расчетов",{"$nulls":3},"куб.м.",{"$nulls":10},0,"*"]
[46,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[47,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Значение в стартовый период",{"$nulls":3},"куб.м.",null,null,"M",{"v":200,"d":"200.00"},null,0]
[48,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Коэффициент прироста",{"$nulls":3},"куб.м.",null,null,"M",{"v":30,"d":"30.0000"},null,0]
[49,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"M",1,null,0]
[50,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Обратное распределение объемов переработки",{"$nulls":3},"куб.м.",{"$nulls":10},{"v":20350,"d":"20,350"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,470,440,410,380,350,320,290,260,230,200,0,0,0,0]
[51,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Процентное распределение объема перераблотки",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.9999999999999994,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.009828009828009828,"d":"0.98%"},{"v":0.011302211302211302,"d":"1.13%"},{"v":0.012776412776412777,"d":"1.28%"},{"v":0.01425061425061425,"d":"1.43%"},{"v":0.015724815724815724,"d":"1.57%"},{"v":0.0171990171990172,"d":"1.72%"},{"v":0.018673218673218674,"d":"1.87%"},{"v":0.020147420147420148,"d":"2.01%"},{"v":0.021621621621621623,"d":"2.16%"},{"v":0.023095823095823097,"d":"2.31%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0.02457002457002457,"d":"2.46%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[52]
[53,{"$nulls":5},0,"Итоговый объем переработки песка",{"$nulls":3},1,"куб.м.",{"$nulls":10},{"v":10000,"d":"10,000"},null,null,0,0,0,0,0,0,490,550,610,870,960,{"v":1050,"d":"1,050"},{"v":1140,"d":"1,140"},{"v":1230,"d":"1,230"},0,0,0,0,{"v":1730,"d":"1,730"},{"v":1370,"d":"1,370"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54]
[55,{"$nulls":5},0,"Валовый объем добычи ПИ",{"$nulls":3},1,"кар.",{"$nulls":6},0,{"$nulls":3},{"v":1000000,"d":"1,000,000"},null,null,0,0,0,0,0,0,{"v":49000,"d":"49,000"},{"v":55000,"d":"55,000"},{"v":61000,"d":"61,000"},{"v":87000,"d":"87,000"},{"v":96000,"d":"96,000"},{"v":105000,"d":"105,000"},{"v":114000,"d":"114,000"},{"v":123000,"d":"123,000"},0,0,0,0,{"v":173000,"d":"173,000"},{"v":137000,"d":"137,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":5},0,"Валовый объем добычи ПИ","ПИ месторождения-1",null,null,1,"кар.",{"$nulls":6},0,{"$nulls":3},{"v":1000000,"d":"1,000,000"},null,null,0,0,0,0,0,0,{"v":49000,"d":"49,000"},{"v":55000,"d":"55,000"},{"v":61000,"d":"61,000"},{"v":87000,"d":"87,000"},{"v":96000,"d":"96,000"},{"v":105000,"d":"105,000"},{"v":114000,"d":"114,000"},{"v":123000,"d":"123,000"},0,0,0,0,{"v":173000,"d":"173,000"},{"v":137000,"d":"137,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":10},"пустая строка"]
[58]
[59,{"$nulls":5},0,"Базовый прайс-лист на полезные ископаемые",{"$nulls":4},"руб./кар.",{"$nulls":10},{"v":5926.421875,"d":"5,926.42"},null,null,{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[60,{"$nulls":5},0,"Базовый прайс-лист на полезные ископаемые","ПИ месторождения-1",{"$nulls":3},"руб./кар.",null,null,"M",{"v":5500,"d":"5,500.00"},null,0,{"$nulls":4},{"v":5926.421875,"d":"5,926.42"},null,null,{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":5775,"d":"5,775.00"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6063.75,"d":"6,063.75"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":6366.9375,"d":"6,366.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[61,{"$nulls":10},"пустая строка"]
[62]
[63,{"$nulls":5},0,"Общий оборот",{"$nulls":3},1,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":5650425000,"d":"5,650,425,000"},null,null,0,0,0,0,0,0,{"v":269500000,"d":"269,500,000"},{"v":302500000,"d":"302,500,000"},{"v":335500000,"d":"335,500,000"},{"v":478500000,"d":"478,500,000"},{"v":528000000,"d":"528,000,000"},{"v":577500000,"d":"577,500,000"},{"v":658350000,"d":"658,350,000"},{"v":710325000,"d":"710,325,000"},0,0,0,0,{"v":999075000,"d":"999,075,000"},{"v":791175000,"d":"791,175,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":5},0,"Общий оборот","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":5650425000,"d":"5,650,425,000"},null,null,0,0,0,0,0,0,{"v":269500000,"d":"269,500,000"},{"v":302500000,"d":"302,500,000"},{"v":335500000,"d":"335,500,000"},{"v":478500000,"d":"478,500,000"},{"v":528000000,"d":"528,000,000"},{"v":577500000,"d":"577,500,000"},{"v":658350000,"d":"658,350,000"},{"v":710325000,"d":"710,325,000"},0,0,0,0,{"v":999075000,"d":"999,075,000"},{"v":791175000,"d":"791,175,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":10},"пустая строка"]
[66]
[67,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},1,"руб.",null,1,null,"начисление",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,{"v":5000000,"d":"5,000,000"},{"v":10000000,"d":"10,000,000"},{"v":5000000,"d":"5,000,000"},0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":10000000,"d":"10,000,000"},null,null,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":10000000,"d":"10,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"}]
[70,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[71]
[72,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,{"v":2500000,"d":"2,500,000"},{"v":6000000,"d":"6,000,000"},{"v":8000000,"d":"8,000,000"},{"v":3500000,"d":"3,500,000"},{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков"]
[74,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[75,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[76,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[77,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[78,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[79,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[80]
[81,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":41587223.587223575,"d":"41,587,224"},null,null,0,0,0,0,{"v":98280.09828009827,"d":"98,280"},{"v":211302.2113022113,"d":"211,302"},{"v":240786.24078624079,"d":"240,786"},{"v":270270.2702702703,"d":"270,270"},{"v":299754.29975429975,"d":"299,754"},{"v":427518.4275184275,"d":"427,518"},{"v":471744.47174447175,"d":"471,744"},{"v":515970.515970516,"d":"515,971"},{"v":560196.5601965602,"d":"560,197"},{"v":604422.6044226044,"d":"604,423"},{"v":648648.6486486486,"d":"648,649"},{"v":678132.6781326781,"d":"678,133"},{"v":791154.7911547911,"d":"791,155"},{"v":820638.8206388206,"d":"820,639"},{"v":850122.8501228502,"d":"850,123"},{"v":879606.8796068795,"d":"879,607"},{"v":894348.8943488942,"d":"894,349"},{"v":909090.9090909091,"d":"909,091"},{"v":923832.9238329238,"d":"923,833"},{"v":938574.9385749386,"d":"938,575"},{"v":953316.9533169533,"d":"953,317"},{"v":968058.968058968,"d":"968,059"},{"v":1081081.081081081,"d":"1,081,081"},{"v":1095823.0958230959,"d":"1,095,823"},{"v":1110565.1105651106,"d":"1,110,565"},{"v":1125307.1253071253,"d":"1,125,307"},{"v":1140049.14004914,"d":"1,140,049"},{"v":1154791.1547911547,"d":"1,154,791"},{"v":1169533.1695331696,"d":"1,169,533"},{"v":1184275.1842751843,"d":"1,184,275"},{"v":1199017.199017199,"d":"1,199,017"},{"v":1213759.2137592137,"d":"1,213,759"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1326781.3267813267,"d":"1,326,781"},{"v":1341523.3415233414,"d":"1,341,523"},{"v":1356265.356265356,"d":"1,356,265"},{"v":1371007.3710073708,"d":"1,371,007"},{"v":1385749.3857493857,"d":"1,385,749"},{"v":1400491.4004914004,"d":"1,400,491"},{"v":1415233.415233415,"d":"1,415,233"},{"v":1429975.4299754298,"d":"1,429,975"},{"v":1444717.4447174447,"d":"1,444,717"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки"]
[83,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999994,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.009828009828009828,"d":"1.0%"},{"v":0.011302211302211302,"d":"1.1%"},{"v":0.012776412776412777,"d":"1.3%"},{"v":0.01425061425061425,"d":"1.4%"},{"v":0.015724815724815724,"d":"1.6%"},{"v":0.0171990171990172,"d":"1.7%"},{"v":0.018673218673218674,"d":"1.9%"},{"v":0.020147420147420148,"d":"2.0%"},{"v":0.021621621621621623,"d":"2.2%"},{"v":0.023095823095823097,"d":"2.3%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[84,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":230958.23095823097,"d":"230,958"},{"v":216216.21621621624,"d":"216,216"},{"v":201474.2014742015,"d":"201,474"},{"v":186732.18673218673,"d":"186,732"},{"v":171990.17199017198,"d":"171,990"},{"v":157248.15724815725,"d":"157,248"},{"v":142506.1425061425,"d":"142,506"},{"v":127764.12776412777,"d":"127,764"},{"v":113022.11302211303,"d":"113,022"},{"v":98280.09828009827,"d":"98,280"},0,0,0,0]
[85,{"$nulls":10},"пустая строка"]
[86]
[87,{"$nulls":5},0,"Полевые работы",{"$nulls":3},1,"руб.",null,2,null,"начисление",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,0,{"v":5000000,"d":"5,000,000"},{"v":10000000,"d":"10,000,000"},{"v":5000000,"d":"5,000,000"},0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":10000000,"d":"10,000,000"},null,null,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":10000000,"d":"10,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0]
[90,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[91]
[92,{"$nulls":5},0,"Полевые работы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,{"v":499999.99999999994,"d":"500,000"},{"v":1999999.9999999998,"d":"2,000,000"},{"v":6000000,"d":"6,000,000"},{"v":8000000,"d":"8,000,000"},{"v":3500000,"d":"3,500,000"},{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков"]
[94,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[95,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[96,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[97,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[98,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[99,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[100]
[101,{"$nulls":5},0,"Полевые работы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":41587223.587223575,"d":"41,587,224"},null,null,0,0,0,0,{"v":98280.09828009827,"d":"98,280"},{"v":211302.2113022113,"d":"211,302"},{"v":240786.24078624079,"d":"240,786"},{"v":270270.2702702703,"d":"270,270"},{"v":299754.29975429975,"d":"299,754"},{"v":427518.4275184275,"d":"427,518"},{"v":471744.47174447175,"d":"471,744"},{"v":515970.515970516,"d":"515,971"},{"v":560196.5601965602,"d":"560,197"},{"v":604422.6044226044,"d":"604,423"},{"v":648648.6486486486,"d":"648,649"},{"v":678132.6781326781,"d":"678,133"},{"v":791154.7911547911,"d":"791,155"},{"v":820638.8206388206,"d":"820,639"},{"v":850122.8501228502,"d":"850,123"},{"v":879606.8796068795,"d":"879,607"},{"v":894348.8943488942,"d":"894,349"},{"v":909090.9090909091,"d":"909,091"},{"v":923832.9238329238,"d":"923,833"},{"v":938574.9385749386,"d":"938,575"},{"v":953316.9533169533,"d":"953,317"},{"v":968058.968058968,"d":"968,059"},{"v":1081081.081081081,"d":"1,081,081"},{"v":1095823.0958230959,"d":"1,095,823"},{"v":1110565.1105651106,"d":"1,110,565"},{"v":1125307.1253071253,"d":"1,125,307"},{"v":1140049.14004914,"d":"1,140,049"},{"v":1154791.1547911547,"d":"1,154,791"},{"v":1169533.1695331696,"d":"1,169,533"},{"v":1184275.1842751843,"d":"1,184,275"},{"v":1199017.199017199,"d":"1,199,017"},{"v":1213759.2137592137,"d":"1,213,759"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1326781.3267813267,"d":"1,326,781"},{"v":1341523.3415233414,"d":"1,341,523"},{"v":1356265.356265356,"d":"1,356,265"},{"v":1371007.3710073708,"d":"1,371,007"},{"v":1385749.3857493857,"d":"1,385,749"},{"v":1400491.4004914004,"d":"1,400,491"},{"v":1415233.415233415,"d":"1,415,233"},{"v":1429975.4299754298,"d":"1,429,975"},{"v":1444717.4447174447,"d":"1,444,717"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки"]
[103,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999994,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.009828009828009828,"d":"1.0%"},{"v":0.011302211302211302,"d":"1.1%"},{"v":0.012776412776412777,"d":"1.3%"},{"v":0.01425061425061425,"d":"1.4%"},{"v":0.015724815724815724,"d":"1.6%"},{"v":0.0171990171990172,"d":"1.7%"},{"v":0.018673218673218674,"d":"1.9%"},{"v":0.020147420147420148,"d":"2.0%"},{"v":0.021621621621621623,"d":"2.2%"},{"v":0.023095823095823097,"d":"2.3%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[104,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":230958.23095823097,"d":"230,958"},{"v":216216.21621621624,"d":"216,216"},{"v":201474.2014742015,"d":"201,474"},{"v":186732.18673218673,"d":"186,732"},{"v":171990.17199017198,"d":"171,990"},{"v":157248.15724815725,"d":"157,248"},{"v":142506.1425061425,"d":"142,506"},{"v":127764.12776412777,"d":"127,764"},{"v":113022.11302211303,"d":"113,022"},{"v":98280.09828009827,"d":"98,280"},0,0,0,0]
[105,{"$nulls":10},"пустая строка"]
[106]
[107,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},1,"руб.",null,3,null,"начисление",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":10000000,"d":"10,000,000"},null,null,0,0,0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":10000000,"d":"10,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},0,0,0]
[110,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[111]
[112,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3000000,"d":"3,000,000"},{"v":9000000,"d":"9,000,000"},{"v":7000000,"d":"7,000,000"},0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков"]
[114,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[115,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[116,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[117,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[118,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[119,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[120]
[121,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":41587223.587223575,"d":"41,587,224"},null,null,0,0,0,0,{"v":98280.09828009827,"d":"98,280"},{"v":211302.2113022113,"d":"211,302"},{"v":240786.24078624079,"d":"240,786"},{"v":270270.2702702703,"d":"270,270"},{"v":299754.29975429975,"d":"299,754"},{"v":427518.4275184275,"d":"427,518"},{"v":471744.47174447175,"d":"471,744"},{"v":515970.515970516,"d":"515,971"},{"v":560196.5601965602,"d":"560,197"},{"v":604422.6044226044,"d":"604,423"},{"v":648648.6486486486,"d":"648,649"},{"v":678132.6781326781,"d":"678,133"},{"v":791154.7911547911,"d":"791,155"},{"v":820638.8206388206,"d":"820,639"},{"v":850122.8501228502,"d":"850,123"},{"v":879606.8796068795,"d":"879,607"},{"v":894348.8943488942,"d":"894,349"},{"v":909090.9090909091,"d":"909,091"},{"v":923832.9238329238,"d":"923,833"},{"v":938574.9385749386,"d":"938,575"},{"v":953316.9533169533,"d":"953,317"},{"v":968058.968058968,"d":"968,059"},{"v":1081081.081081081,"d":"1,081,081"},{"v":1095823.0958230959,"d":"1,095,823"},{"v":1110565.1105651106,"d":"1,110,565"},{"v":1125307.1253071253,"d":"1,125,307"},{"v":1140049.14004914,"d":"1,140,049"},{"v":1154791.1547911547,"d":"1,154,791"},{"v":1169533.1695331696,"d":"1,169,533"},{"v":1184275.1842751843,"d":"1,184,275"},{"v":1199017.199017199,"d":"1,199,017"},{"v":1213759.2137592137,"d":"1,213,759"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1326781.3267813267,"d":"1,326,781"},{"v":1341523.3415233414,"d":"1,341,523"},{"v":1356265.356265356,"d":"1,356,265"},{"v":1371007.3710073708,"d":"1,371,007"},{"v":1385749.3857493857,"d":"1,385,749"},{"v":1400491.4004914004,"d":"1,400,491"},{"v":1415233.415233415,"d":"1,415,233"},{"v":1429975.4299754298,"d":"1,429,975"},{"v":1444717.4447174447,"d":"1,444,717"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки"]
[123,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999994,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.009828009828009828,"d":"1.0%"},{"v":0.011302211302211302,"d":"1.1%"},{"v":0.012776412776412777,"d":"1.3%"},{"v":0.01425061425061425,"d":"1.4%"},{"v":0.015724815724815724,"d":"1.6%"},{"v":0.0171990171990172,"d":"1.7%"},{"v":0.018673218673218674,"d":"1.9%"},{"v":0.020147420147420148,"d":"2.0%"},{"v":0.021621621621621623,"d":"2.2%"},{"v":0.023095823095823097,"d":"2.3%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[124,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":230958.23095823097,"d":"230,958"},{"v":216216.21621621624,"d":"216,216"},{"v":201474.2014742015,"d":"201,474"},{"v":186732.18673218673,"d":"186,732"},{"v":171990.17199017198,"d":"171,990"},{"v":157248.15724815725,"d":"157,248"},{"v":142506.1425061425,"d":"142,506"},{"v":127764.12776412777,"d":"127,764"},{"v":113022.11302211303,"d":"113,022"},{"v":98280.09828009827,"d":"98,280"},0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126]
[127,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},1,"руб.",null,4,null,"начисление",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,{"v":2500000,"d":"2,500,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":10000000,"d":"10,000,000"},null,null,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":10000000,"d":"10,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"}]
[130,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[131]
[132,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,{"v":1250000,"d":"1,250,000"},{"v":3250000,"d":"3,250,000"},{"v":5000000,"d":"5,000,000"},{"v":4750000,"d":"4,750,000"},{"v":4250000,"d":"4,250,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков"]
[134,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[135,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[136,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[137,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[138,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[139,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[140]
[141,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":41587223.587223575,"d":"41,587,224"},null,null,0,0,0,0,{"v":98280.09828009827,"d":"98,280"},{"v":211302.2113022113,"d":"211,302"},{"v":240786.24078624079,"d":"240,786"},{"v":270270.2702702703,"d":"270,270"},{"v":299754.29975429975,"d":"299,754"},{"v":427518.4275184275,"d":"427,518"},{"v":471744.47174447175,"d":"471,744"},{"v":515970.515970516,"d":"515,971"},{"v":560196.5601965602,"d":"560,197"},{"v":604422.6044226044,"d":"604,423"},{"v":648648.6486486486,"d":"648,649"},{"v":678132.6781326781,"d":"678,133"},{"v":791154.7911547911,"d":"791,155"},{"v":820638.8206388206,"d":"820,639"},{"v":850122.8501228502,"d":"850,123"},{"v":879606.8796068795,"d":"879,607"},{"v":894348.8943488942,"d":"894,349"},{"v":909090.9090909091,"d":"909,091"},{"v":923832.9238329238,"d":"923,833"},{"v":938574.9385749386,"d":"938,575"},{"v":953316.9533169533,"d":"953,317"},{"v":968058.968058968,"d":"968,059"},{"v":1081081.081081081,"d":"1,081,081"},{"v":1095823.0958230959,"d":"1,095,823"},{"v":1110565.1105651106,"d":"1,110,565"},{"v":1125307.1253071253,"d":"1,125,307"},{"v":1140049.14004914,"d":"1,140,049"},{"v":1154791.1547911547,"d":"1,154,791"},{"v":1169533.1695331696,"d":"1,169,533"},{"v":1184275.1842751843,"d":"1,184,275"},{"v":1199017.199017199,"d":"1,199,017"},{"v":1213759.2137592137,"d":"1,213,759"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1326781.3267813267,"d":"1,326,781"},{"v":1341523.3415233414,"d":"1,341,523"},{"v":1356265.356265356,"d":"1,356,265"},{"v":1371007.3710073708,"d":"1,371,007"},{"v":1385749.3857493857,"d":"1,385,749"},{"v":1400491.4004914004,"d":"1,400,491"},{"v":1415233.415233415,"d":"1,415,233"},{"v":1429975.4299754298,"d":"1,429,975"},{"v":1444717.4447174447,"d":"1,444,717"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки"]
[143,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999994,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.009828009828009828,"d":"1.0%"},{"v":0.011302211302211302,"d":"1.1%"},{"v":0.012776412776412777,"d":"1.3%"},{"v":0.01425061425061425,"d":"1.4%"},{"v":0.015724815724815724,"d":"1.6%"},{"v":0.0171990171990172,"d":"1.7%"},{"v":0.018673218673218674,"d":"1.9%"},{"v":0.020147420147420148,"d":"2.0%"},{"v":0.021621621621621623,"d":"2.2%"},{"v":0.023095823095823097,"d":"2.3%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[144,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":230958.23095823097,"d":"230,958"},{"v":216216.21621621624,"d":"216,216"},{"v":201474.2014742015,"d":"201,474"},{"v":186732.18673218673,"d":"186,732"},{"v":171990.17199017198,"d":"171,990"},{"v":157248.15724815725,"d":"157,248"},{"v":142506.1425061425,"d":"142,506"},{"v":127764.12776412777,"d":"127,764"},{"v":113022.11302211303,"d":"113,022"},{"v":98280.09828009827,"d":"98,280"},0,0,0,0]
[145,{"$nulls":10},"пустая строка"]
[146]
[147,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},1,"руб.",null,5,null,"начисление",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,{"v":2500000,"d":"2,500,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":10000000,"d":"10,000,000"},null,null,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":10000000,"d":"10,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"}]
[150,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[151]
[152,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,{"v":1250000,"d":"1,250,000"},{"v":3250000,"d":"3,250,000"},{"v":5000000,"d":"5,000,000"},{"v":4750000,"d":"4,750,000"},{"v":4250000,"d":"4,250,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков"]
[154,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[155,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[156,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[157,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[158,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[159,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[160]
[161,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":41587223.587223575,"d":"41,587,224"},null,null,0,0,0,0,{"v":98280.09828009827,"d":"98,280"},{"v":211302.2113022113,"d":"211,302"},{"v":240786.24078624079,"d":"240,786"},{"v":270270.2702702703,"d":"270,270"},{"v":299754.29975429975,"d":"299,754"},{"v":427518.4275184275,"d":"427,518"},{"v":471744.47174447175,"d":"471,744"},{"v":515970.515970516,"d":"515,971"},{"v":560196.5601965602,"d":"560,197"},{"v":604422.6044226044,"d":"604,423"},{"v":648648.6486486486,"d":"648,649"},{"v":678132.6781326781,"d":"678,133"},{"v":791154.7911547911,"d":"791,155"},{"v":820638.8206388206,"d":"820,639"},{"v":850122.8501228502,"d":"850,123"},{"v":879606.8796068795,"d":"879,607"},{"v":894348.8943488942,"d":"894,349"},{"v":909090.9090909091,"d":"909,091"},{"v":923832.9238329238,"d":"923,833"},{"v":938574.9385749386,"d":"938,575"},{"v":953316.9533169533,"d":"953,317"},{"v":968058.968058968,"d":"968,059"},{"v":1081081.081081081,"d":"1,081,081"},{"v":1095823.0958230959,"d":"1,095,823"},{"v":1110565.1105651106,"d":"1,110,565"},{"v":1125307.1253071253,"d":"1,125,307"},{"v":1140049.14004914,"d":"1,140,049"},{"v":1154791.1547911547,"d":"1,154,791"},{"v":1169533.1695331696,"d":"1,169,533"},{"v":1184275.1842751843,"d":"1,184,275"},{"v":1199017.199017199,"d":"1,199,017"},{"v":1213759.2137592137,"d":"1,213,759"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1228501.2285012284,"d":"1,228,501"},{"v":1326781.3267813267,"d":"1,326,781"},{"v":1341523.3415233414,"d":"1,341,523"},{"v":1356265.356265356,"d":"1,356,265"},{"v":1371007.3710073708,"d":"1,371,007"},{"v":1385749.3857493857,"d":"1,385,749"},{"v":1400491.4004914004,"d":"1,400,491"},{"v":1415233.415233415,"d":"1,415,233"},{"v":1429975.4299754298,"d":"1,429,975"},{"v":1444717.4447174447,"d":"1,444,717"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки"]
[163,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999994,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.009828009828009828,"d":"1.0%"},{"v":0.011302211302211302,"d":"1.1%"},{"v":0.012776412776412777,"d":"1.3%"},{"v":0.01425061425061425,"d":"1.4%"},{"v":0.015724815724815724,"d":"1.6%"},{"v":0.0171990171990172,"d":"1.7%"},{"v":0.018673218673218674,"d":"1.9%"},{"v":0.020147420147420148,"d":"2.0%"},{"v":0.021621621621621623,"d":"2.2%"},{"v":0.023095823095823097,"d":"2.3%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0.02457002457002457,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[164,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":245700.2457002457,"d":"245,700"},{"v":230958.23095823097,"d":"230,958"},{"v":216216.21621621624,"d":"216,216"},{"v":201474.2014742015,"d":"201,474"},{"v":186732.18673218673,"d":"186,732"},{"v":171990.17199017198,"d":"171,990"},{"v":157248.15724815725,"d":"157,248"},{"v":142506.1425061425,"d":"142,506"},{"v":127764.12776412777,"d":"127,764"},{"v":113022.11302211303,"d":"113,022"},{"v":98280.09828009827,"d":"98,280"},0,0,0,0]
[165,{"$nulls":10},"пустая строка"]
[166]
[167,{"$nulls":5},0,"Временное строительство",{"$nulls":3},1,"руб.",null,1,null,"начисление",{"$nulls":6},{"v":30000000,"d":"30,000,000"},null,null,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[169,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[170,{"$nulls":5},0,"Временное строительство","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":5000000,"d":"5,000,000"},null,0]
[171]
[172,{"$nulls":5},0,"Временное строительство",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":30000000,"d":"30,000,000"},null,null,{"v":1999999.9999999998,"d":"2,000,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков"]
[174,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[175,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[176,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[177,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[178,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[179,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[180]
[181,{"$nulls":5},0,"Временное строительство",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":30000000,"d":"30,000,000"},null,null,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение"]
[183,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[184,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[185]
[186,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},1,"руб.",null,2,null,"начисление",{"$nulls":6},{"v":12000000,"d":"12,000,000"},null,null,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[188,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[189,{"$nulls":5},0,"Транспортировка грузов и персонала","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":2000000,"d":"2,000,000"},null,0]
[190]
[191,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":12000000,"d":"12,000,000"},null,null,{"v":1866666.6666666667,"d":"1,866,667"},{"v":2000000,"d":"2,000,000"},{"v":133333.33333333334,"d":"133,333"},0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков"]
[193,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[194,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[195,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[196,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[197,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[198,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[199]
[200,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":12000000,"d":"12,000,000"},null,null,{"v":1000000,"d":"1,000,000"},{"v":1400000,"d":"1,400,000"},{"v":1000000,"d":"1,000,000"},{"v":600000,"d":"600,000"},0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение"]
[202,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.2,"d":"20.0%"},{"v":0.3,"d":"30.0%"}]
[203,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.3,"d":"30.0%"},{"v":0.2,"d":"20.0%"},{"v":0.5,"d":"50.0%"}]
[204]
[205,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},1,"руб.",null,3,null,"начисление",{"$nulls":6},{"v":180000000,"d":"180,000,000"},null,null,{"v":30000000,"d":"30,000,000"},{"v":30000000,"d":"30,000,000"},0,0,0,{"v":30000000,"d":"30,000,000"},0,0,0,0,0,0,{"v":30000000,"d":"30,000,000"},0,0,0,0,0,0,0,0,0,{"v":30000000,"d":"30,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":30000000,"d":"30,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[207,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[208,{"$nulls":5},0,"Строительство зданий и сооружений","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":30000000,"d":"30,000,000"},null,0]
[209]
[210,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":180000000,"d":"180,000,000"},null,null,{"v":28000000,"d":"28,000,000"},{"v":30000000,"d":"30,000,000"},{"v":2000000,"d":"2,000,000"},0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков"]
[212,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[213,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[214,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[215,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[216,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[217,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[218]
[219,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":180000000,"d":"180,000,000"},null,null,{"v":15000000,"d":"15,000,000"},{"v":30000000,"d":"30,000,000"},{"v":15000000,"d":"15,000,000"},0,0,{"v":15000000,"d":"15,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,{"v":15000000,"d":"15,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,{"v":15000000,"d":"15,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":15000000,"d":"15,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение"]
[221,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[222,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[223]
[224,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":21840000,"d":"21,840,000"},null,null,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"M",26,null,0]
[226,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"M",{"v":40000,"d":"40,000"},null,0]
[227]
[228,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":21840000,"d":"21,840,000"},null,null,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков"]
[230,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[231,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[232,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[233,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[234,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[235,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[236]
[237,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21840000,"d":"21,840,000"},null,null,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение"]
[239,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[240,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[241]
[242,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":14700000,"d":"14,700,000"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,{"$nulls":5},0,"Прочие расходы этапа ГРР","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",7,null,0]
[244,{"$nulls":5},0,"Прочие расходы этапа ГРР","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":100000,"d":"100,000"},null,0]
[245]
[246,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":14700000,"d":"14,700,000"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков"]
[248,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[249,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[250,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[251,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[252,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[253,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[254]
[255,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":14700000,"d":"14,700,000"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение"]
[257,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[258,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[259]
[260,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 маркетингового блока"]
[261,{"$nulls":10},"пустая строка"]
[262,{"$nulls":10},"пустая строка"]
[263,{"$nulls":5},0,"Метод расчета потока добычи-продаж",null,null,2,"Месторождение - 2"]
[264,{"$nulls":5},0,"Метод расчета потока добычи-продаж","Геологоразведочные работы - Поток запасов",null,null,"начало 2 блока геологоразведочных работ"]
[265]
[266,{"$nulls":5},0,"Поток запусков освоения месторождений",{"$nulls":3},2,"кол-во месторождений",{"$nulls":3},"запуски процесса",{"$nulls":6},1,null,null,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,{"$nulls":5},0,"дата старта","Начальная дата старта освоения месторождений",{"$nulls":3},"дата из списка",null,null,"M","2021-10-01","^",0,{"$nulls":5},"идентификаторы запуска",null,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[268,{"$nulls":5},0,"Поток запусков освоения месторождений","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},2,null,0,0]
[269,{"$nulls":5},0,"дата старта","Конечная дата активности по освоению месторождений",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[270,{"$nulls":5},0,"Поток запусков освоения месторождений","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},48,null,0,0]
[271,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений вручную",{"$nulls":3},"кол-во месторождений",{"$nulls":10},0,"*"]
[272,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии"]
[273,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Начальная частота освоения месторождений",null,null,"кол-во периодов",null,null,"*",0,null,0]
[274,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Лин. коэфф. изменения частоты освоения",null,null,"кол-во периодов",null,null,"*",0,null,0]
[275,{"$nulls":5},0,"дата старта","Задание потока освоения месторождений через прогрессии","Кол-во освоения месторождений в 1-ый период",null,null,"кол-во месторождений",null,null,"*",1,null,0]
[276,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Лин. коэфф. изменения кол-ва освоения месторождений",null,null,"кол-во месторождений",null,null,"*",0,null,0]
[277,{"$nulls":5},0,"дата старта","Задание потока освоения месторождений через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во месторождений",null,null,"*",1,null,0]
[278]
[279,{"$nulls":5},0,"Максим. объём переработки песков за период",{"$nulls":4},"куб.м./период",null,null,"M",300,null,0]
[280]
[281,{"$nulls":5},0,"Объём обогащения песков",{"$nulls":4},"куб.м.",{"$nulls":3},{"v":8000,"d":"8,000"},null,null,0]
[282,{"$nulls":5},0,"Объём обогащения песков","Алмазоносность песков",{"$nulls":3},"кар./куб.м.",null,null,"M",100,null,0]
[283,{"$nulls":5},0,"Объём извлечения запасов по месторождению",{"$nulls":4},"кар.",{"$nulls":3},{"v":800000,"d":"800,000"},null,null,0]
[284,{"$nulls":5},0,"Объём обогащения песков","Поправка на доп.фактор",{"$nulls":3},"%",null,null,"*",null,null,0]
[285,{"$nulls":5},0,"Объём обогащения песков","Коэф. извлечения",{"$nulls":3},"%",null,null,"M",{"v":1,"d":"100.0%"},null,0]
[286,{"$nulls":5},0,"Объём обогащения песков","Коэф нижнего класса сырья",{"$nulls":3},"%",null,null,"M",{"v":1,"d":"100.0%"},null,0]
[287,{"$nulls":5},0,"Объём обогащения песков","Доказанный объём запасов по месторождению",{"$nulls":3},"кар.",null,null,"M",{"v":800000,"d":"800,000"},null,0]
[288]
[289,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.",{"$nulls":4},"куб.м.",{"$nulls":3},"процесс",{"$nulls":6},{"v":12030,"d":"12,030"},null,null,0,0,0,0,50,80,110,140,170,200,230,260,290,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Стартовый период с запуска освоения",{"$nulls":3},"номер периода",null,null,"M",5,null,0]
[291,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Финишный период с запуска освоения",{"$nulls":3},"номер периода",null,null,"*",null,null,0]
[292,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Вручную для каждого периода расчетов",{"$nulls":3},"куб.м.",{"$nulls":10},0,"*"]
[293,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[294,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Значение в стартовый период",{"$nulls":3},"куб.м.",null,null,"M",50,null,0]
[295,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Коэффициент прироста",{"$nulls":3},"куб.м.",null,null,"M",{"v":30,"d":"30.0000"},null,0]
[296,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"M",1,null,0]
[297,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Обратное распределение объемов переработки",{"$nulls":3},"куб.м.",{"$nulls":10},{"v":12030,"d":"12,030"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,290,260,230,200,170,140,110,80,50,0,0,0,0]
[298,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Процентное распределение объема перераблотки",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.004156275976724855,"d":"0.42%"},{"v":0.006650041562759767,"d":"0.67%"},{"v":9.14380714879468E-3,"d":"0.91%"},{"v":0.011637572734829594,"d":"1.16%"},{"v":0.014131338320864505,"d":"1.41%"},{"v":0.01662510390689942,"d":"1.66%"},{"v":0.019118869492934332,"d":"1.91%"},{"v":0.021612635078969242,"d":"2.16%"},{"v":0.024106400665004156,"d":"2.41%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0.02493765586034913,"d":"2.49%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[299]
[300,{"$nulls":5},0,"Итоговый объем переработки песка",{"$nulls":3},2,"куб.м.",{"$nulls":10},{"v":8000,"d":"8,000"},null,null,0,0,0,0,0,0,80,110,140,170,200,230,260,290,0,0,0,0,300,300,300,300,300,300,300,300,0,0,0,0,300,300,300,300,300,300,300,300,0,0,0,0,300,300,300,300,300,220,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301]
[302,{"$nulls":5},0,"Валовый объем добычи ПИ",{"$nulls":3},2,"кар.",{"$nulls":6},0,{"$nulls":3},{"v":800000,"d":"800,000"},null,null,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":11000,"d":"11,000"},{"v":14000,"d":"14,000"},{"v":17000,"d":"17,000"},{"v":20000,"d":"20,000"},{"v":23000,"d":"23,000"},{"v":26000,"d":"26,000"},{"v":29000,"d":"29,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,{"$nulls":5},0,"Валовый объем добычи ПИ","ПИ месторождения-2",null,null,2,"кар.",{"$nulls":6},0,{"$nulls":3},{"v":800000,"d":"800,000"},null,null,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":11000,"d":"11,000"},{"v":14000,"d":"14,000"},{"v":17000,"d":"17,000"},{"v":20000,"d":"20,000"},{"v":23000,"d":"23,000"},{"v":26000,"d":"26,000"},{"v":29000,"d":"29,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,{"$nulls":10},"пустая строка"]
[305]
[306,{"$nulls":5},0,"Базовый прайс-лист на полезные ископаемые",{"$nulls":4},"руб./кар.",{"$nulls":10},{"v":6034.175000000003,"d":"6,034.18"},null,null,{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[307,{"$nulls":5},0,"Базовый прайс-лист на полезные ископаемые","ПИ месторождения-2",{"$nulls":3},"руб./кар.",null,null,"M",{"v":5600,"d":"5,600.00"},null,0,{"$nulls":4},{"v":6034.175000000003,"d":"6,034.18"},null,null,{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5600,"d":"5,600.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":5880,"d":"5,880.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6174,"d":"6,174.00"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":6482.700000000001,"d":"6,482.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[308,{"$nulls":10},"пустая строка"]
[309]
[310,{"$nulls":5},0,"Общий оборот",{"$nulls":3},2,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4888346400,"d":"4,888,346,400"},null,null,0,0,0,0,0,0,{"v":44800000,"d":"44,800,000"},{"v":61600000,"d":"61,600,000"},{"v":78400000,"d":"78,400,000"},{"v":95200000,"d":"95,200,000"},{"v":112000000,"d":"112,000,000"},{"v":128800000,"d":"128,800,000"},{"v":152880000,"d":"152,880,000"},{"v":170520000,"d":"170,520,000"},0,0,0,0,{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},0,0,0,0,{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},0,0,0,0,{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":142619400.00000003,"d":"142,619,400"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,{"$nulls":5},0,"Общий оборот","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":4888346400,"d":"4,888,346,400"},null,null,0,0,0,0,0,0,{"v":44800000,"d":"44,800,000"},{"v":61600000,"d":"61,600,000"},{"v":78400000,"d":"78,400,000"},{"v":95200000,"d":"95,200,000"},{"v":112000000,"d":"112,000,000"},{"v":128800000,"d":"128,800,000"},{"v":152880000,"d":"152,880,000"},{"v":170520000,"d":"170,520,000"},0,0,0,0,{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},0,0,0,0,{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},0,0,0,0,{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":142619400.00000003,"d":"142,619,400"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,{"$nulls":10},"пустая строка"]
[313]
[314,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},2,"руб.",null,1,null,"начисление",{"$nulls":6},{"v":15000000,"d":"15,000,000"},null,null,0,{"v":7500000,"d":"7,500,000"},{"v":7500000,"d":"7,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":15000000,"d":"15,000,000"},null,null,{"v":7500000,"d":"7,500,000"},{"v":7500000,"d":"7,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[316,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":15000000,"d":"15,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7500000,"d":"7,500,000"},{"v":7500000,"d":"7,500,000"}]
[317,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[318]
[319,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15000000,"d":"15,000,000"},null,null,{"v":750000,"d":"750,000"},{"v":2250000,"d":"2,250,000"},{"v":6750000,"d":"6,750,000"},{"v":5250000,"d":"5,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков"]
[321,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[322,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[323,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[324,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[325,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[326,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[327]
[328,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":14625935.162094768,"d":"14,625,935"},null,null,0,0,0,0,0,{"v":62344.13965087282,"d":"62,344"},{"v":99750.62344139651,"d":"99,751"},{"v":137157.1072319202,"d":"137,157"},{"v":174563.5910224439,"d":"174,564"},{"v":211970.0748129676,"d":"211,970"},{"v":249376.55860349128,"d":"249,377"},{"v":286783.042394015,"d":"286,783"},{"v":324189.5261845386,"d":"324,190"},{"v":361596.00997506233,"d":"361,596"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[329,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки"]
[330,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.004156275976724855,"d":"0.4%"},{"v":0.006650041562759767,"d":"0.7%"},{"v":9.14380714879468E-3,"d":"0.9%"},{"v":0.011637572734829594,"d":"1.2%"},{"v":0.014131338320864505,"d":"1.4%"},{"v":0.01662510390689942,"d":"1.7%"},{"v":0.019118869492934332,"d":"1.9%"},{"v":0.021612635078969242,"d":"2.2%"},{"v":0.024106400665004156,"d":"2.4%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[331,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":361596.00997506233,"d":"361,596"},{"v":324189.5261845386,"d":"324,190"},{"v":286783.042394015,"d":"286,783"},{"v":249376.55860349128,"d":"249,377"},{"v":211970.0748129676,"d":"211,970"},{"v":174563.5910224439,"d":"174,564"},{"v":137157.1072319202,"d":"137,157"},{"v":99750.62344139651,"d":"99,751"},{"v":62344.13965087282,"d":"62,344"},0,0,0,0]
[332,{"$nulls":10},"пустая строка"]
[333]
[334,{"$nulls":5},0,"Полевые работы",{"$nulls":3},2,"руб.",null,2,null,"начисление",{"$nulls":6},{"v":15000000,"d":"15,000,000"},null,null,0,0,{"v":7500000,"d":"7,500,000"},{"v":7500000,"d":"7,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[335,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":15000000,"d":"15,000,000"},null,null,0,{"v":7500000,"d":"7,500,000"},{"v":7500000,"d":"7,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[336,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":15000000,"d":"15,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7500000,"d":"7,500,000"},{"v":7500000,"d":"7,500,000"},0]
[337,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[338]
[339,{"$nulls":5},0,"Полевые работы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15000000,"d":"15,000,000"},null,null,0,{"v":750000,"d":"750,000"},{"v":2250000,"d":"2,250,000"},{"v":6750000,"d":"6,750,000"},{"v":5250000,"d":"5,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[340,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков"]
[341,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[342,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[343,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[344,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[345,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[346,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[347]
[348,{"$nulls":5},0,"Полевые работы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":14625935.162094768,"d":"14,625,935"},null,null,0,0,0,0,0,{"v":62344.13965087282,"d":"62,344"},{"v":99750.62344139651,"d":"99,751"},{"v":137157.1072319202,"d":"137,157"},{"v":174563.5910224439,"d":"174,564"},{"v":211970.0748129676,"d":"211,970"},{"v":249376.55860349128,"d":"249,377"},{"v":286783.042394015,"d":"286,783"},{"v":324189.5261845386,"d":"324,190"},{"v":361596.00997506233,"d":"361,596"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[349,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки"]
[350,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.004156275976724855,"d":"0.4%"},{"v":0.006650041562759767,"d":"0.7%"},{"v":9.14380714879468E-3,"d":"0.9%"},{"v":0.011637572734829594,"d":"1.2%"},{"v":0.014131338320864505,"d":"1.4%"},{"v":0.01662510390689942,"d":"1.7%"},{"v":0.019118869492934332,"d":"1.9%"},{"v":0.021612635078969242,"d":"2.2%"},{"v":0.024106400665004156,"d":"2.4%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[351,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":361596.00997506233,"d":"361,596"},{"v":324189.5261845386,"d":"324,190"},{"v":286783.042394015,"d":"286,783"},{"v":249376.55860349128,"d":"249,377"},{"v":211970.0748129676,"d":"211,970"},{"v":174563.5910224439,"d":"174,564"},{"v":137157.1072319202,"d":"137,157"},{"v":99750.62344139651,"d":"99,751"},{"v":62344.13965087282,"d":"62,344"},0,0,0,0]
[352,{"$nulls":10},"пустая строка"]
[353]
[354,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},2,"руб.",null,3,null,"начисление",{"$nulls":6},{"v":15000000,"d":"15,000,000"},null,null,0,0,0,0,{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[355,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":15000000,"d":"15,000,000"},null,null,0,0,0,{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[356,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":15000000,"d":"15,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":15000000,"d":"15,000,000"},0,0,0]
[357,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[358]
[359,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15000000,"d":"15,000,000"},null,null,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":3000000.0000000005,"d":"3,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[360,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков"]
[361,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[362,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[363,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[364,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[365,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[366,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[367]
[368,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":14625935.162094768,"d":"14,625,935"},null,null,0,0,0,0,0,{"v":62344.13965087282,"d":"62,344"},{"v":99750.62344139651,"d":"99,751"},{"v":137157.1072319202,"d":"137,157"},{"v":174563.5910224439,"d":"174,564"},{"v":211970.0748129676,"d":"211,970"},{"v":249376.55860349128,"d":"249,377"},{"v":286783.042394015,"d":"286,783"},{"v":324189.5261845386,"d":"324,190"},{"v":361596.00997506233,"d":"361,596"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[369,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки"]
[370,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.004156275976724855,"d":"0.4%"},{"v":0.006650041562759767,"d":"0.7%"},{"v":9.14380714879468E-3,"d":"0.9%"},{"v":0.011637572734829594,"d":"1.2%"},{"v":0.014131338320864505,"d":"1.4%"},{"v":0.01662510390689942,"d":"1.7%"},{"v":0.019118869492934332,"d":"1.9%"},{"v":0.021612635078969242,"d":"2.2%"},{"v":0.024106400665004156,"d":"2.4%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[371,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":361596.00997506233,"d":"361,596"},{"v":324189.5261845386,"d":"324,190"},{"v":286783.042394015,"d":"286,783"},{"v":249376.55860349128,"d":"249,377"},{"v":211970.0748129676,"d":"211,970"},{"v":174563.5910224439,"d":"174,564"},{"v":137157.1072319202,"d":"137,157"},{"v":99750.62344139651,"d":"99,751"},{"v":62344.13965087282,"d":"62,344"},0,0,0,0]
[372,{"$nulls":10},"пустая строка"]
[373]
[374,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},2,"руб.",null,4,null,"начисление",{"$nulls":6},{"v":15000000,"d":"15,000,000"},null,null,0,{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[375,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":15000000,"d":"15,000,000"},null,null,{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[376,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":15000000,"d":"15,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"}]
[377,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[378]
[379,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15000000,"d":"15,000,000"},null,null,{"v":375000,"d":"375,000"},{"v":1125000,"d":"1,125,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3375000,"d":"3,375,000"},{"v":2625000,"d":"2,625,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[380,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков"]
[381,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[382,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[383,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[384,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[385,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[386,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[387]
[388,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":14625935.162094768,"d":"14,625,935"},null,null,0,0,0,0,0,{"v":62344.13965087282,"d":"62,344"},{"v":99750.62344139651,"d":"99,751"},{"v":137157.1072319202,"d":"137,157"},{"v":174563.5910224439,"d":"174,564"},{"v":211970.0748129676,"d":"211,970"},{"v":249376.55860349128,"d":"249,377"},{"v":286783.042394015,"d":"286,783"},{"v":324189.5261845386,"d":"324,190"},{"v":361596.00997506233,"d":"361,596"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[389,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки"]
[390,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.004156275976724855,"d":"0.4%"},{"v":0.006650041562759767,"d":"0.7%"},{"v":9.14380714879468E-3,"d":"0.9%"},{"v":0.011637572734829594,"d":"1.2%"},{"v":0.014131338320864505,"d":"1.4%"},{"v":0.01662510390689942,"d":"1.7%"},{"v":0.019118869492934332,"d":"1.9%"},{"v":0.021612635078969242,"d":"2.2%"},{"v":0.024106400665004156,"d":"2.4%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[391,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":361596.00997506233,"d":"361,596"},{"v":324189.5261845386,"d":"324,190"},{"v":286783.042394015,"d":"286,783"},{"v":249376.55860349128,"d":"249,377"},{"v":211970.0748129676,"d":"211,970"},{"v":174563.5910224439,"d":"174,564"},{"v":137157.1072319202,"d":"137,157"},{"v":99750.62344139651,"d":"99,751"},{"v":62344.13965087282,"d":"62,344"},0,0,0,0]
[392,{"$nulls":10},"пустая строка"]
[393]
[394,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},2,"руб.",null,5,null,"начисление",{"$nulls":6},{"v":15000000,"d":"15,000,000"},null,null,0,{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[395,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":15000000,"d":"15,000,000"},null,null,{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[396,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":15000000,"d":"15,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"}]
[397,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[398]
[399,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15000000,"d":"15,000,000"},null,null,{"v":375000,"d":"375,000"},{"v":1125000,"d":"1,125,000"},{"v":3750000,"d":"3,750,000"},{"v":3750000,"d":"3,750,000"},{"v":3375000,"d":"3,375,000"},{"v":2625000,"d":"2,625,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[400,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков"]
[401,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[402,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[403,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[404,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[405,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[406,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[407]
[408,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":14625935.162094768,"d":"14,625,935"},null,null,0,0,0,0,0,{"v":62344.13965087282,"d":"62,344"},{"v":99750.62344139651,"d":"99,751"},{"v":137157.1072319202,"d":"137,157"},{"v":174563.5910224439,"d":"174,564"},{"v":211970.0748129676,"d":"211,970"},{"v":249376.55860349128,"d":"249,377"},{"v":286783.042394015,"d":"286,783"},{"v":324189.5261845386,"d":"324,190"},{"v":361596.00997506233,"d":"361,596"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[409,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки"]
[410,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.004156275976724855,"d":"0.4%"},{"v":0.006650041562759767,"d":"0.7%"},{"v":9.14380714879468E-3,"d":"0.9%"},{"v":0.011637572734829594,"d":"1.2%"},{"v":0.014131338320864505,"d":"1.4%"},{"v":0.01662510390689942,"d":"1.7%"},{"v":0.019118869492934332,"d":"1.9%"},{"v":0.021612635078969242,"d":"2.2%"},{"v":0.024106400665004156,"d":"2.4%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0.02493765586034913,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[411,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":374064.8379052369,"d":"374,065"},{"v":361596.00997506233,"d":"361,596"},{"v":324189.5261845386,"d":"324,190"},{"v":286783.042394015,"d":"286,783"},{"v":249376.55860349128,"d":"249,377"},{"v":211970.0748129676,"d":"211,970"},{"v":174563.5910224439,"d":"174,564"},{"v":137157.1072319202,"d":"137,157"},{"v":99750.62344139651,"d":"99,751"},{"v":62344.13965087282,"d":"62,344"},0,0,0,0]
[412,{"$nulls":10},"пустая строка"]
[413]
[414,{"$nulls":5},0,"Временное строительство",{"$nulls":3},2,"руб.",null,1,null,"начисление",{"$nulls":6},{"v":3000000,"d":"3,000,000"},null,null,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[415,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[416,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[417,{"$nulls":5},0,"Временное строительство","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":3000000,"d":"3,000,000"},null,0]
[418]
[419,{"$nulls":5},0,"Временное строительство",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3000000,"d":"3,000,000"},null,null,{"v":300000,"d":"300,000"},{"v":600000,"d":"600,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[420,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков"]
[421,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[422,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[423,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[424,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[425,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[426,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[427]
[428,{"$nulls":5},0,"Временное строительство",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3000000,"d":"3,000,000"},null,null,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[429,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение"]
[430,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[431,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[432]
[433,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},2,"руб.",null,2,null,"начисление",{"$nulls":6},{"v":3000000,"d":"3,000,000"},null,null,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[434,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[435,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[436,{"$nulls":5},0,"Транспортировка грузов и персонала","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":3000000,"d":"3,000,000"},null,0]
[437]
[438,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3000000,"d":"3,000,000"},null,null,0,{"v":2800000,"d":"2,800,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков"]
[440,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[441,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[442,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[443,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[444,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[445,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[446]
[447,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3000000,"d":"3,000,000"},null,null,0,{"v":1500000,"d":"1,500,000"},{"v":600000,"d":"600,000"},{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[448,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение"]
[449,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.2,"d":"20.0%"},{"v":0.3,"d":"30.0%"}]
[450,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.3,"d":"30.0%"},{"v":0.2,"d":"20.0%"},{"v":0.5,"d":"50.0%"}]
[451]
[452,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},2,"руб.",null,3,null,"начисление",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,0,{"v":60000000,"d":"60,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[453,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[454,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[455,{"$nulls":5},0,"Строительство зданий и сооружений","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":60000000,"d":"60,000,000"},null,0]
[456]
[457,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,0,{"v":56000000,"d":"56,000,000"},{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[458,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков"]
[459,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[460,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[461,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[462,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[463,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[464,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[465]
[466,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":60000000,"d":"60,000,000"},null,null,0,{"v":30000000,"d":"30,000,000"},{"v":30000000,"d":"30,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[467,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение"]
[468,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[469,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[470]
[471,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5320000,"d":"5,320,000"},null,null,0,{"v":1330000,"d":"1,330,000"},{"v":1330000,"d":"1,330,000"},{"v":1330000,"d":"1,330,000"},{"v":1330000,"d":"1,330,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[472,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"M",34,null,0]
[473,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"M",{"v":39117.64705882353,"d":"39,118"},null,0]
[474]
[475,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5320000,"d":"5,320,000"},null,null,0,{"v":665000,"d":"665,000"},{"v":1330000,"d":"1,330,000"},{"v":1330000,"d":"1,330,000"},{"v":1330000,"d":"1,330,000"},{"v":665000,"d":"665,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[476,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков"]
[477,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[478,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[479,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[480,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[481,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[482,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[483]
[484,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5320000,"d":"5,320,000"},null,null,0,{"v":1330000,"d":"1,330,000"},{"v":1330000,"d":"1,330,000"},{"v":1330000,"d":"1,330,000"},{"v":1330000,"d":"1,330,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[485,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение"]
[486,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[487,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[488]
[489,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2240000,"d":"2,240,000"},null,null,0,{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[490,{"$nulls":5},0,"Прочие расходы этапа ГРР","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",7,null,0]
[491,{"$nulls":5},0,"Прочие расходы этапа ГРР","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":80000,"d":"80,000"},null,0]
[492]
[493,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2240000,"d":"2,240,000"},null,null,0,{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[494,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков"]
[495,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[496,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[497,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[498,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[499,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[500,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[501]
[502,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2240000,"d":"2,240,000"},null,null,0,0,{"v":112000,"d":"112,000"},{"v":224000,"d":"224,000"},{"v":336000,"d":"336,000"},{"v":448000,"d":"448,000"},{"v":448000,"d":"448,000"},{"v":336000,"d":"336,000"},{"v":224000,"d":"224,000"},{"v":112000,"d":"112,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[503,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение"]
[504,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[505,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0,"d":"0.0%"}]
[506]
[507,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 маркетингового блока"]
[508,{"$nulls":10},"пустая строка"]
[509,{"$nulls":10},"пустая строка"]
[510,{"$nulls":5},0,"Метод расчета потока добычи-продаж",null,null,3,"Месторождение - 3"]
[511,{"$nulls":5},0,"Метод расчета потока добычи-продаж","Геологоразведочные работы - Поток запасов",null,null,"начало 3 блока геологоразведочных работ"]
[512]
[513,{"$nulls":5},0,"Поток запусков освоения месторождений",{"$nulls":3},3,"кол-во месторождений",{"$nulls":3},"запуски процесса",{"$nulls":6},1,null,null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[514,{"$nulls":5},0,"дата старта","Начальная дата старта освоения месторождений",{"$nulls":3},"дата из списка",null,null,"M","2022-03-01","^",0,{"$nulls":5},"идентификаторы запуска",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[515,{"$nulls":5},0,"Поток запусков освоения месторождений","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},7,null,0,0]
[516,{"$nulls":5},0,"дата старта","Конечная дата активности по освоению месторождений",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[517,{"$nulls":5},0,"Поток запусков освоения месторождений","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},48,null,0,0]
[518,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений вручную",{"$nulls":3},"кол-во месторождений",{"$nulls":10},0,"*"]
[519,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии"]
[520,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Начальная частота освоения месторождений",null,null,"кол-во периодов",null,null,"*",0,null,0]
[521,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Лин. коэфф. изменения частоты освоения",null,null,"кол-во периодов",null,null,"*",0,null,0]
[522,{"$nulls":5},0,"дата старта","Задание потока освоения месторождений через прогрессии","Кол-во освоения месторождений в 1-ый период",null,null,"кол-во месторождений",null,null,"*",1,null,0]
[523,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Лин. коэфф. изменения кол-ва освоения месторождений",null,null,"кол-во месторождений",null,null,"*",0,null,0]
[524,{"$nulls":5},0,"дата старта","Задание потока освоения месторождений через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во месторождений",null,null,"*",1,null,0]
[525]
[526,{"$nulls":5},0,"Максим. объём переработки песков за период",{"$nulls":4},"куб.м./период",null,null,"M",500,null,0]
[527]
[528,{"$nulls":5},0,"Объём обогащения песков",{"$nulls":4},"куб.м.",{"$nulls":3},{"v":5000,"d":"5,000"},null,null,0]
[529,{"$nulls":5},0,"Объём обогащения песков","Алмазоносность песков",{"$nulls":3},"кар./куб.м.",null,null,"M",100,null,0]
[530,{"$nulls":5},0,"Объём извлечения запасов по месторождению",{"$nulls":4},"кар.",{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0]
[531,{"$nulls":5},0,"Объём обогащения песков","Поправка на доп.фактор",{"$nulls":3},"%",null,null,"*",null,null,0]
[532,{"$nulls":5},0,"Объём обогащения песков","Коэф. извлечения",{"$nulls":3},"%",null,null,"M",{"v":1,"d":"100.0%"},null,0]
[533,{"$nulls":5},0,"Объём обогащения песков","Коэф нижнего класса сырья",{"$nulls":3},"%",null,null,"M",{"v":1,"d":"100.0%"},null,0]
[534,{"$nulls":5},0,"Объём обогащения песков","Доказанный объём запасов по месторождению",{"$nulls":3},"кар.",null,null,"M",{"v":500000,"d":"500,000"},null,0]
[535]
[536,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.",{"$nulls":4},"куб.м.",{"$nulls":3},"процесс",{"$nulls":6},{"v":20200,"d":"20,200"},null,null,0,0,0,0,100,150,200,250,300,350,400,450,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[537,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Стартовый период с запуска освоения",{"$nulls":3},"номер периода",null,null,"M",5,null,0]
[538,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Финишный период с запуска освоения",{"$nulls":3},"номер периода",null,null,"*",null,null,0]
[539,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Вручную для каждого периода расчетов",{"$nulls":3},"куб.м.",{"$nulls":10},0,"*"]
[540,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[541,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Значение в стартовый период",{"$nulls":3},"куб.м.",null,null,"M",100,null,0]
[542,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Коэффициент прироста",{"$nulls":3},"куб.м.",null,null,"M",{"v":50,"d":"50.0000"},null,0]
[543,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"M",1,null,0]
[544,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Обратное распределение объемов переработки",{"$nulls":3},"куб.м.",{"$nulls":10},{"v":20200,"d":"20,200"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,450,400,350,300,250,200,150,100,0,0,0,0]
[545,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Процентное распределение объема перераблотки",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":4.9504950495049506E-3,"d":"0.50%"},{"v":0.007425742574257425,"d":"0.74%"},{"v":0.009900990099009901,"d":"0.99%"},{"v":0.012376237623762377,"d":"1.24%"},{"v":0.01485148514851485,"d":"1.49%"},{"v":0.017326732673267328,"d":"1.73%"},{"v":0.019801980198019802,"d":"1.98%"},{"v":0.022277227722772276,"d":"2.23%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0.024752475247524754,"d":"2.48%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[546]
[547,{"$nulls":5},0,"Итоговый объем переработки песка",{"$nulls":3},3,"куб.м.",{"$nulls":10},{"v":5000,"d":"5,000"},null,null,0,0,0,0,0,0,0,0,0,0,100,150,200,250,0,0,0,0,500,500,500,500,500,500,500,500,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[548]
[549,{"$nulls":5},0,"Валовый объем добычи ПИ",{"$nulls":3},3,"кар.",{"$nulls":6},0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":15000,"d":"15,000"},{"v":20000,"d":"20,000"},{"v":25000,"d":"25,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[550,{"$nulls":5},0,"Валовый объем добычи ПИ","ПИ месторождения-3",null,null,3,"кар.",{"$nulls":6},0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":15000,"d":"15,000"},{"v":20000,"d":"20,000"},{"v":25000,"d":"25,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[551,{"$nulls":10},"пустая строка"]
[552]
[553,{"$nulls":5},0,"Базовый прайс-лист на полезные ископаемые",{"$nulls":4},"руб./кар.",{"$nulls":10},{"v":6680.693750000003,"d":"6,680.69"},null,null,{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[554,{"$nulls":5},0,"Базовый прайс-лист на полезные ископаемые","ПИ месторождения-3",{"$nulls":3},"руб./кар.",null,null,"M",{"v":6200,"d":"6,200.00"},null,0,{"$nulls":4},{"v":6680.693750000003,"d":"6,680.69"},null,null,{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6200,"d":"6,200.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6510,"d":"6,510.00"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":6835.5,"d":"6,835.50"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":7177.275000000001,"d":"7,177.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[555,{"$nulls":10},"пустая строка"]
[556]
[557,{"$nulls":5},0,"Общий оборот",{"$nulls":3},3,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3289565000,"d":"3,289,565,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":62000000,"d":"62,000,000"},{"v":93000000,"d":"93,000,000"},{"v":130200000,"d":"130,200,000"},{"v":162750000,"d":"162,750,000"},0,0,0,0,{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":341775000,"d":"341,775,000"},{"v":341775000,"d":"341,775,000"},0,0,0,0,{"v":205065000,"d":"205,065,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[558,{"$nulls":5},0,"Общий оборот","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":3289565000,"d":"3,289,565,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":62000000,"d":"62,000,000"},{"v":93000000,"d":"93,000,000"},{"v":130200000,"d":"130,200,000"},{"v":162750000,"d":"162,750,000"},0,0,0,0,{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":341775000,"d":"341,775,000"},{"v":341775000,"d":"341,775,000"},0,0,0,0,{"v":205065000,"d":"205,065,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[559,{"$nulls":10},"пустая строка"]
[560]
[561,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},3,"руб.",null,1,null,"начисление",{"$nulls":6},{"v":20000000,"d":"20,000,000"},null,null,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[562,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000000,"d":"20,000,000"},null,null,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[563,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":20000000,"d":"20,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"}]
[564,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[565]
[566,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":20000000,"d":"20,000,000"},null,null,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3000000,"d":"3,000,000"},{"v":9000000,"d":"9,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[567,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков"]
[568,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[569,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[570,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[571,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[572,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[573,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[574]
[575,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17029702.97029704,"d":"17,029,703"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":99009.900990099,"d":"99,010"},{"v":148514.8514851485,"d":"148,515"},{"v":198019.801980198,"d":"198,020"},{"v":247524.75247524754,"d":"247,525"},{"v":297029.702970297,"d":"297,030"},{"v":346534.65346534655,"d":"346,535"},{"v":396039.603960396,"d":"396,040"},{"v":445544.5544554455,"d":"445,545"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[576,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки"]
[577,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":4.9504950495049506E-3,"d":"0.5%"},{"v":0.007425742574257425,"d":"0.7%"},{"v":0.009900990099009901,"d":"1.0%"},{"v":0.012376237623762377,"d":"1.2%"},{"v":0.01485148514851485,"d":"1.5%"},{"v":0.017326732673267328,"d":"1.7%"},{"v":0.019801980198019802,"d":"2.0%"},{"v":0.022277227722772276,"d":"2.2%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[578,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":445544.5544554455,"d":"445,545"},{"v":396039.603960396,"d":"396,040"},{"v":346534.65346534655,"d":"346,535"},{"v":297029.702970297,"d":"297,030"},{"v":247524.75247524754,"d":"247,525"},{"v":198019.801980198,"d":"198,020"},{"v":148514.8514851485,"d":"148,515"},{"v":99009.900990099,"d":"99,010"},0,0,0,0]
[579,{"$nulls":10},"пустая строка"]
[580]
[581,{"$nulls":5},0,"Полевые работы",{"$nulls":3},3,"руб.",null,2,null,"начисление",{"$nulls":6},{"v":20000000,"d":"20,000,000"},null,null,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[582,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000000,"d":"20,000,000"},null,null,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[583,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":20000000,"d":"20,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0]
[584,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[585]
[586,{"$nulls":5},0,"Полевые работы",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":20000000,"d":"20,000,000"},null,null,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3000000,"d":"3,000,000"},{"v":9000000,"d":"9,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[587,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков"]
[588,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[589,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[590,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[591,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[592,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[593,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[594]
[595,{"$nulls":5},0,"Полевые работы",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17029702.97029704,"d":"17,029,703"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":99009.900990099,"d":"99,010"},{"v":148514.8514851485,"d":"148,515"},{"v":198019.801980198,"d":"198,020"},{"v":247524.75247524754,"d":"247,525"},{"v":297029.702970297,"d":"297,030"},{"v":346534.65346534655,"d":"346,535"},{"v":396039.603960396,"d":"396,040"},{"v":445544.5544554455,"d":"445,545"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[596,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки"]
[597,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":4.9504950495049506E-3,"d":"0.5%"},{"v":0.007425742574257425,"d":"0.7%"},{"v":0.009900990099009901,"d":"1.0%"},{"v":0.012376237623762377,"d":"1.2%"},{"v":0.01485148514851485,"d":"1.5%"},{"v":0.017326732673267328,"d":"1.7%"},{"v":0.019801980198019802,"d":"2.0%"},{"v":0.022277227722772276,"d":"2.2%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[598,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":445544.5544554455,"d":"445,545"},{"v":396039.603960396,"d":"396,040"},{"v":346534.65346534655,"d":"346,535"},{"v":297029.702970297,"d":"297,030"},{"v":247524.75247524754,"d":"247,525"},{"v":198019.801980198,"d":"198,020"},{"v":148514.8514851485,"d":"148,515"},{"v":99009.900990099,"d":"99,010"},0,0,0,0]
[599,{"$nulls":10},"пустая строка"]
[600]
[601,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},3,"руб.",null,3,null,"начисление",{"$nulls":6},{"v":20000000,"d":"20,000,000"},null,null,0,0,0,0,0,0,0,0,0,{"v":20000000,"d":"20,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[602,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000000,"d":"20,000,000"},null,null,0,0,0,{"v":20000000,"d":"20,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[603,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":20000000,"d":"20,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":20000000,"d":"20,000,000"},0,0,0]
[604,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[605]
[606,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":20000000,"d":"20,000,000"},null,null,0,0,0,0,0,0,0,0,{"v":1999999.9999999998,"d":"2,000,000"},{"v":4000000,"d":"4,000,000"},{"v":14000000,"d":"14,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[607,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков"]
[608,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[609,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[610,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[611,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[612,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[613,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[614]
[615,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17029702.97029704,"d":"17,029,703"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":99009.900990099,"d":"99,010"},{"v":148514.8514851485,"d":"148,515"},{"v":198019.801980198,"d":"198,020"},{"v":247524.75247524754,"d":"247,525"},{"v":297029.702970297,"d":"297,030"},{"v":346534.65346534655,"d":"346,535"},{"v":396039.603960396,"d":"396,040"},{"v":445544.5544554455,"d":"445,545"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[616,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки"]
[617,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":4.9504950495049506E-3,"d":"0.5%"},{"v":0.007425742574257425,"d":"0.7%"},{"v":0.009900990099009901,"d":"1.0%"},{"v":0.012376237623762377,"d":"1.2%"},{"v":0.01485148514851485,"d":"1.5%"},{"v":0.017326732673267328,"d":"1.7%"},{"v":0.019801980198019802,"d":"2.0%"},{"v":0.022277227722772276,"d":"2.2%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[618,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":445544.5544554455,"d":"445,545"},{"v":396039.603960396,"d":"396,040"},{"v":346534.65346534655,"d":"346,535"},{"v":297029.702970297,"d":"297,030"},{"v":247524.75247524754,"d":"247,525"},{"v":198019.801980198,"d":"198,020"},{"v":148514.8514851485,"d":"148,515"},{"v":99009.900990099,"d":"99,010"},0,0,0,0]
[619,{"$nulls":10},"пустая строка"]
[620]
[621,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},3,"руб.",null,4,null,"начисление",{"$nulls":6},{"v":20000000,"d":"20,000,000"},null,null,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[622,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000000,"d":"20,000,000"},null,null,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[623,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":20000000,"d":"20,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"}]
[624,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[625]
[626,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":20000000,"d":"20,000,000"},null,null,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[627,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков"]
[628,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[629,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[630,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[631,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[632,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[633,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[634]
[635,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17029702.97029704,"d":"17,029,703"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":99009.900990099,"d":"99,010"},{"v":148514.8514851485,"d":"148,515"},{"v":198019.801980198,"d":"198,020"},{"v":247524.75247524754,"d":"247,525"},{"v":297029.702970297,"d":"297,030"},{"v":346534.65346534655,"d":"346,535"},{"v":396039.603960396,"d":"396,040"},{"v":445544.5544554455,"d":"445,545"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[636,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки"]
[637,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":4.9504950495049506E-3,"d":"0.5%"},{"v":0.007425742574257425,"d":"0.7%"},{"v":0.009900990099009901,"d":"1.0%"},{"v":0.012376237623762377,"d":"1.2%"},{"v":0.01485148514851485,"d":"1.5%"},{"v":0.017326732673267328,"d":"1.7%"},{"v":0.019801980198019802,"d":"2.0%"},{"v":0.022277227722772276,"d":"2.2%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[638,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":445544.5544554455,"d":"445,545"},{"v":396039.603960396,"d":"396,040"},{"v":346534.65346534655,"d":"346,535"},{"v":297029.702970297,"d":"297,030"},{"v":247524.75247524754,"d":"247,525"},{"v":198019.801980198,"d":"198,020"},{"v":148514.8514851485,"d":"148,515"},{"v":99009.900990099,"d":"99,010"},0,0,0,0]
[639,{"$nulls":10},"пустая строка"]
[640]
[641,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},3,"руб.",null,5,null,"начисление",{"$nulls":6},{"v":20000000,"d":"20,000,000"},null,null,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[642,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000000,"d":"20,000,000"},null,null,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[643,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":20000000,"d":"20,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"}]
[644,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[645]
[646,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":20000000,"d":"20,000,000"},null,null,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[647,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков"]
[648,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[649,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[650,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[651,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[652,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[653,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[654]
[655,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17029702.97029704,"d":"17,029,703"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":99009.900990099,"d":"99,010"},{"v":148514.8514851485,"d":"148,515"},{"v":198019.801980198,"d":"198,020"},{"v":247524.75247524754,"d":"247,525"},{"v":297029.702970297,"d":"297,030"},{"v":346534.65346534655,"d":"346,535"},{"v":396039.603960396,"d":"396,040"},{"v":445544.5544554455,"d":"445,545"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[656,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки"]
[657,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":4.9504950495049506E-3,"d":"0.5%"},{"v":0.007425742574257425,"d":"0.7%"},{"v":0.009900990099009901,"d":"1.0%"},{"v":0.012376237623762377,"d":"1.2%"},{"v":0.01485148514851485,"d":"1.5%"},{"v":0.017326732673267328,"d":"1.7%"},{"v":0.019801980198019802,"d":"2.0%"},{"v":0.022277227722772276,"d":"2.2%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0.024752475247524754,"d":"2.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[658,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":495049.5049504951,"d":"495,050"},{"v":445544.5544554455,"d":"445,545"},{"v":396039.603960396,"d":"396,040"},{"v":346534.65346534655,"d":"346,535"},{"v":297029.702970297,"d":"297,030"},{"v":247524.75247524754,"d":"247,525"},{"v":198019.801980198,"d":"198,020"},{"v":148514.8514851485,"d":"148,515"},{"v":99009.900990099,"d":"99,010"},0,0,0,0]
[659,{"$nulls":10},"пустая строка"]
[660]
[661,{"$nulls":5},0,"Временное строительство",{"$nulls":3},3,"руб.",null,1,null,"начисление",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[662,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[663,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[664,{"$nulls":5},0,"Временное строительство","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":7000000,"d":"7,000,000"},null,0]
[665]
[666,{"$nulls":5},0,"Временное строительство",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,0,0,0,{"v":699999.9999999999,"d":"700,000"},{"v":1400000,"d":"1,400,000"},{"v":4900000,"d":"4,900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[667,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков"]
[668,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[669,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[670,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[671,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[672,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[673,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[674]
[675,{"$nulls":5},0,"Временное строительство",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[676,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение"]
[677,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[678,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[679]
[680,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},3,"руб.",null,2,null,"начисление",{"$nulls":6},{"v":4000000,"d":"4,000,000"},null,null,0,0,0,0,0,0,{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[681,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[682,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[683,{"$nulls":5},0,"Транспортировка грузов и персонала","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":4000000,"d":"4,000,000"},null,0]
[684]
[685,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4000000,"d":"4,000,000"},null,null,0,0,0,0,0,0,{"v":3733333.3333333335,"d":"3,733,333"},{"v":266666.6666666667,"d":"266,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[686,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков"]
[687,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[688,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[689,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[690,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[691,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[692,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[693]
[694,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4000000,"d":"4,000,000"},null,null,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},{"v":800000,"d":"800,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[695,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение"]
[696,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.2,"d":"20.0%"},{"v":0.3,"d":"30.0%"}]
[697,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.3,"d":"30.0%"},{"v":0.2,"d":"20.0%"},{"v":0.5,"d":"50.0%"}]
[698]
[699,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},3,"руб.",null,3,null,"начисление",{"$nulls":6},{"v":50000000,"d":"50,000,000"},null,null,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[700,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[701,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[702,{"$nulls":5},0,"Строительство зданий и сооружений","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":50000000,"d":"50,000,000"},null,0]
[703]
[704,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":50000000,"d":"50,000,000"},null,null,0,0,0,0,0,0,{"v":46666666.666666664,"d":"46,666,667"},{"v":3333333.3333333335,"d":"3,333,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[705,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков"]
[706,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[707,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[708,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[709,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[710,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[711,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[712]
[713,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":50000000,"d":"50,000,000"},null,null,0,0,0,0,0,0,{"v":25000000,"d":"25,000,000"},{"v":25000000,"d":"25,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[714,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение"]
[715,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[716,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[717]
[718,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4160000,"d":"4,160,000"},null,null,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[719,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"M",26,null,0]
[720,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"M",{"v":40000,"d":"40,000"},null,0]
[721]
[722,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4160000,"d":"4,160,000"},null,null,0,0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[723,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков"]
[724,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[725,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[726,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[727,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[728,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[729,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[730]
[731,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4160000,"d":"4,160,000"},null,null,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[732,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение"]
[733,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[734,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[735]
[736,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2800000,"d":"2,800,000"},null,null,0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[737,{"$nulls":5},0,"Прочие расходы этапа ГРР","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",7,null,0]
[738,{"$nulls":5},0,"Прочие расходы этапа ГРР","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":100000,"d":"100,000"},null,0]
[739]
[740,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2800000,"d":"2,800,000"},null,null,0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[741,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков"]
[742,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[743,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[744,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[745,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[746,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[747,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[748]
[749,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2800000,"d":"2,800,000"},null,null,0,0,0,0,0,0,0,{"v":140000,"d":"140,000"},{"v":280000,"d":"280,000"},{"v":420000,"d":"420,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":420000,"d":"420,000"},{"v":280000,"d":"280,000"},{"v":140000,"d":"140,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[750,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение"]
[751,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[752,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0,"d":"0.0%"}]
[753]
[754,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 3 маркетингового блока"]
[755,{"$nulls":10},"пустая строка"]
[756,{"$nulls":10},"пустая строка"]
[757,{"$nulls":5},0,"Метод расчета потока добычи-продаж",null,null,4,"Месторождение - 4"]
[758,{"$nulls":5},0,"Метод расчета потока добычи-продаж","Геологоразведочные работы - Поток запасов",null,null,"начало 4 блока геологоразведочных работ"]
[759]
[760,{"$nulls":5},0,"Поток запусков освоения месторождений",{"$nulls":3},4,"кол-во месторождений",{"$nulls":3},"запуски процесса",{"$nulls":6},1,null,null,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[761,{"$nulls":5},0,"дата старта","Начальная дата старта освоения месторождений",{"$nulls":3},"дата из списка",null,null,"M","2021-12-01","^",0,{"$nulls":5},"идентификаторы запуска",null,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[762,{"$nulls":5},0,"Поток запусков освоения месторождений","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},4,null,0,0]
[763,{"$nulls":5},0,"дата старта","Конечная дата активности по освоению месторождений",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[764,{"$nulls":5},0,"Поток запусков освоения месторождений","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},48,null,0,0]
[765,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений вручную",{"$nulls":3},"кол-во месторождений",{"$nulls":10},0,"*"]
[766,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии"]
[767,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Начальная частота освоения месторождений",null,null,"кол-во периодов",null,null,"*",0,null,0]
[768,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Лин. коэфф. изменения частоты освоения",null,null,"кол-во периодов",null,null,"*",0,null,0]
[769,{"$nulls":5},0,"дата старта","Задание потока освоения месторождений через прогрессии","Кол-во освоения месторождений в 1-ый период",null,null,"кол-во месторождений",null,null,"*",1,null,0]
[770,{"$nulls":5},0,"Поток запусков освоения месторождений","Задание потока освоения месторождений через прогрессии","Лин. коэфф. изменения кол-ва освоения месторождений",null,null,"кол-во месторождений",null,null,"*",0,null,0]
[771,{"$nulls":5},0,"дата старта","Задание потока освоения месторождений через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во месторождений",null,null,"*",1,null,0]
[772]
[773,{"$nulls":5},0,"Максим. объём переработки песков за период",{"$nulls":4},"куб.м./период",null,null,"M",500,null,0]
[774]
[775,{"$nulls":5},0,"Объём обогащения песков",{"$nulls":4},"куб.м.",{"$nulls":3},{"v":11000,"d":"11,000"},null,null,0]
[776,{"$nulls":5},0,"Объём обогащения песков","Алмазоносность песков",{"$nulls":3},"кар./куб.м.",null,null,"M",100,null,0]
[777,{"$nulls":5},0,"Объём извлечения запасов по месторождению",{"$nulls":4},"кар.",{"$nulls":3},{"v":1100000,"d":"1,100,000"},null,null,0]
[778,{"$nulls":5},0,"Объём обогащения песков","Поправка на доп.фактор",{"$nulls":3},"%",null,null,"*",null,null,0]
[779,{"$nulls":5},0,"Объём обогащения песков","Коэф. извлечения",{"$nulls":3},"%",null,null,"M",{"v":1,"d":"100.0%"},null,0]
[780,{"$nulls":5},0,"Объём обогащения песков","Коэф нижнего класса сырья",{"$nulls":3},"%",null,null,"M",{"v":1,"d":"100.0%"},null,0]
[781,{"$nulls":5},0,"Объём обогащения песков","Доказанный объём запасов по месторождению",{"$nulls":3},"кар.",null,null,"M",{"v":1100000,"d":"1,100,000"},null,0]
[782]
[783,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.",{"$nulls":4},"куб.м.",{"$nulls":3},"процесс",{"$nulls":6},{"v":21000,"d":"21,000"},null,null,0,0,0,0,100,200,300,400,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[784,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Стартовый период с запуска освоения",{"$nulls":3},"номер периода",null,null,"M",5,null,0]
[785,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Финишный период с запуска освоения",{"$nulls":3},"номер периода",null,null,"*",null,null,0]
[786,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Вручную для каждого периода расчетов",{"$nulls":3},"куб.м.",{"$nulls":10},0,"*"]
[787,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[788,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Значение в стартовый период",{"$nulls":3},"куб.м.",null,null,"M",100,null,0]
[789,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Коэффициент прироста",{"$nulls":3},"куб.м.",null,null,"M",{"v":100,"d":"100.0000"},null,0]
[790,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"M",1,null,0]
[791,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Обратное распределение объемов переработки",{"$nulls":3},"куб.м.",{"$nulls":10},{"v":21000,"d":"21,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,400,300,200,100,0,0,0,0]
[792,{"$nulls":5},0,"Динамика переработки песка с одного месторожд.","Процентное распределение объема перераблотки",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.004761904761904762,"d":"0.48%"},{"v":0.009523809523809525,"d":"0.95%"},{"v":0.014285714285714285,"d":"1.43%"},{"v":0.01904761904761905,"d":"1.90%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0.023809523809523808,"d":"2.38%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[793]
[794,{"$nulls":5},0,"Итоговый объем переработки песка",{"$nulls":3},4,"куб.м.",{"$nulls":10},{"v":11000,"d":"11,000"},null,null,0,0,0,0,0,0,0,100,200,300,400,500,500,500,0,0,0,0,500,500,500,500,500,500,500,500,0,0,0,0,500,500,500,500,500,500,500,500,0,0,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[795]
[796,{"$nulls":5},0,"Валовый объем добычи ПИ",{"$nulls":3},4,"кар.",{"$nulls":6},0,{"$nulls":3},{"v":1100000,"d":"1,100,000"},null,null,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},{"v":40000,"d":"40,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[797,{"$nulls":5},0,"Валовый объем добычи ПИ","ПИ месторождения-4",null,null,4,"кар.",{"$nulls":6},0,{"$nulls":3},{"v":1100000,"d":"1,100,000"},null,null,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},{"v":40000,"d":"40,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[798,{"$nulls":10},"пустая строка"]
[799]
[800,{"$nulls":5},0,"Базовый прайс-лист на полезные ископаемые",{"$nulls":4},"руб./кар.",{"$nulls":10},{"v":4148.495312500003,"d":"4,148.50"},null,null,{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[801,{"$nulls":5},0,"Базовый прайс-лист на полезные ископаемые","ПИ месторождения-4",{"$nulls":3},"руб./кар.",null,null,"M",{"v":3850,"d":"3,850.00"},null,0,{"$nulls":4},{"v":4148.495312500003,"d":"4,148.50"},null,null,{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":3850,"d":"3,850.00"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4042.5,"d":"4,042.50"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4244.625,"d":"4,244.63"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":4456.85625,"d":"4,456.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[802,{"$nulls":10},"пустая строка"]
[803]
[804,{"$nulls":5},0,"Общий оборот",{"$nulls":3},4,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4560878437.5,"d":"4,560,878,438"},null,null,0,0,0,0,0,0,0,{"v":38500000,"d":"38,500,000"},{"v":77000000,"d":"77,000,000"},{"v":115500000,"d":"115,500,000"},{"v":154000000,"d":"154,000,000"},{"v":192500000,"d":"192,500,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},0,0,0,0,{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},0,0,0,0,{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":222842812.5,"d":"222,842,813"},{"v":222842812.5,"d":"222,842,813"},0,0,0,0,{"v":222842812.5,"d":"222,842,813"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[805,{"$nulls":5},0,"Общий оборот","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":4560878437.5,"d":"4,560,878,438"},null,null,0,0,0,0,0,0,0,{"v":38500000,"d":"38,500,000"},{"v":77000000,"d":"77,000,000"},{"v":115500000,"d":"115,500,000"},{"v":154000000,"d":"154,000,000"},{"v":192500000,"d":"192,500,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},0,0,0,0,{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},0,0,0,0,{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":222842812.5,"d":"222,842,813"},{"v":222842812.5,"d":"222,842,813"},0,0,0,0,{"v":222842812.5,"d":"222,842,813"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[806,{"$nulls":10},"пустая строка"]
[807]
[808,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},4,"руб.",null,1,null,"начисление",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,0,{"v":3500000,"d":"3,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[809,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":7000000,"d":"7,000,000"},null,null,{"v":3500000,"d":"3,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[810,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":7000000,"d":"7,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3500000,"d":"3,500,000"},{"v":3500000,"d":"3,500,000"}]
[811,{"$nulls":5},0,"Предполевые работы и проектирование","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[812]
[813,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,{"v":349999.99999999994,"d":"350,000"},{"v":1050000,"d":"1,050,000"},{"v":3150000,"d":"3,150,000"},{"v":2450000,"d":"2,450,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[814,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков"]
[815,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[816,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[817,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[818,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[819,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[820,{"$nulls":5},0,"Предполевые работы и проектирование","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[821]
[822,{"$nulls":5},0,"Предполевые работы и проектирование",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6500000.000000003,"d":"6,500,000"},null,null,0,0,0,0,0,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},{"v":133333.33333333334,"d":"133,333"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[823,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки"]
[824,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.004761904761904762,"d":"0.5%"},{"v":0.009523809523809525,"d":"1.0%"},{"v":0.014285714285714285,"d":"1.4%"},{"v":0.01904761904761905,"d":"1.9%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[825,{"$nulls":5},0,"Предполевые работы и проектирование","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":133333.33333333334,"d":"133,333"},{"v":100000,"d":"100,000"},{"v":66666.66666666667,"d":"66,667"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0]
[826,{"$nulls":10},"пустая строка"]
[827]
[828,{"$nulls":5},0,"Полевые работы",{"$nulls":3},4,"руб.",null,2,null,"начисление",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,0,0,{"v":3500000,"d":"3,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[829,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":7000000,"d":"7,000,000"},null,null,0,{"v":3500000,"d":"3,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[830,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":7000000,"d":"7,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3500000,"d":"3,500,000"},{"v":3500000,"d":"3,500,000"},0]
[831,{"$nulls":5},0,"Полевые работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[832]
[833,{"$nulls":5},0,"Полевые работы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,0,{"v":349999.99999999994,"d":"350,000"},{"v":1050000,"d":"1,050,000"},{"v":3150000,"d":"3,150,000"},{"v":2450000,"d":"2,450,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[834,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков"]
[835,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[836,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[837,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[838,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[839,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[840,{"$nulls":5},0,"Полевые работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[841]
[842,{"$nulls":5},0,"Полевые работы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6500000.000000003,"d":"6,500,000"},null,null,0,0,0,0,0,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},{"v":133333.33333333334,"d":"133,333"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[843,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки"]
[844,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.004761904761904762,"d":"0.5%"},{"v":0.009523809523809525,"d":"1.0%"},{"v":0.014285714285714285,"d":"1.4%"},{"v":0.01904761904761905,"d":"1.9%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[845,{"$nulls":5},0,"Полевые работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":133333.33333333334,"d":"133,333"},{"v":100000,"d":"100,000"},{"v":66666.66666666667,"d":"66,667"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0]
[846,{"$nulls":10},"пустая строка"]
[847]
[848,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},4,"руб.",null,3,null,"начисление",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[849,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":7000000,"d":"7,000,000"},null,null,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[850,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":7000000,"d":"7,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7000000,"d":"7,000,000"},0,0,0]
[851,{"$nulls":5},0,"Организация и ликвидация полевых работ","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[852]
[853,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,0,0,0,{"v":699999.9999999999,"d":"700,000"},{"v":1400000,"d":"1,400,000"},{"v":4900000,"d":"4,900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[854,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков"]
[855,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[856,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[857,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[858,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[859,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[860,{"$nulls":5},0,"Организация и ликвидация полевых работ","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[861]
[862,{"$nulls":5},0,"Организация и ликвидация полевых работ",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6500000.000000003,"d":"6,500,000"},null,null,0,0,0,0,0,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},{"v":133333.33333333334,"d":"133,333"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[863,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки"]
[864,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.004761904761904762,"d":"0.5%"},{"v":0.009523809523809525,"d":"1.0%"},{"v":0.014285714285714285,"d":"1.4%"},{"v":0.01904761904761905,"d":"1.9%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[865,{"$nulls":5},0,"Организация и ликвидация полевых работ","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":133333.33333333334,"d":"133,333"},{"v":100000,"d":"100,000"},{"v":66666.66666666667,"d":"66,667"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0]
[866,{"$nulls":10},"пустая строка"]
[867]
[868,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},4,"руб.",null,4,null,"начисление",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[869,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":7000000,"d":"7,000,000"},null,null,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[870,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":7000000,"d":"7,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"}]
[871,{"$nulls":5},0,"Камеральные работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[872]
[873,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,{"v":174999.99999999997,"d":"175,000"},{"v":525000,"d":"525,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1575000,"d":"1,575,000"},{"v":1225000,"d":"1,225,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[874,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков"]
[875,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[876,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[877,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[878,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[879,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[880,{"$nulls":5},0,"Камеральные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[881]
[882,{"$nulls":5},0,"Камеральные работы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6500000.000000003,"d":"6,500,000"},null,null,0,0,0,0,0,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},{"v":133333.33333333334,"d":"133,333"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[883,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки"]
[884,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.004761904761904762,"d":"0.5%"},{"v":0.009523809523809525,"d":"1.0%"},{"v":0.014285714285714285,"d":"1.4%"},{"v":0.01904761904761905,"d":"1.9%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[885,{"$nulls":5},0,"Камеральные работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":133333.33333333334,"d":"133,333"},{"v":100000,"d":"100,000"},{"v":66666.66666666667,"d":"66,667"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0]
[886,{"$nulls":10},"пустая строка"]
[887]
[888,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},4,"руб.",null,5,null,"начисление",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[889,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":7000000,"d":"7,000,000"},null,null,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[890,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"M",{"v":7000000,"d":"7,000,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"}]
[891,{"$nulls":5},0,"Лабораторные работы","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[892]
[893,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7000000,"d":"7,000,000"},null,null,0,0,{"v":174999.99999999997,"d":"175,000"},{"v":525000,"d":"525,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},{"v":1575000,"d":"1,575,000"},{"v":1225000,"d":"1,225,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[894,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков"]
[895,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[896,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[897,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[898,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[899,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[900,{"$nulls":5},0,"Лабораторные работы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[901]
[902,{"$nulls":5},0,"Лабораторные работы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6500000.000000003,"d":"6,500,000"},null,null,0,0,0,0,0,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":66666.66666666667,"d":"66,667"},{"v":100000,"d":"100,000"},{"v":133333.33333333334,"d":"133,333"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[903,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки"]
[904,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.004761904761904762,"d":"0.5%"},{"v":0.009523809523809525,"d":"1.0%"},{"v":0.014285714285714285,"d":"1.4%"},{"v":0.01904761904761905,"d":"1.9%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0.023809523809523808,"d":"2.4%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[905,{"$nulls":5},0,"Лабораторные работы","Применяется процентное распределение переработки","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":133333.33333333334,"d":"133,333"},{"v":100000,"d":"100,000"},{"v":66666.66666666667,"d":"66,667"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0]
[906,{"$nulls":10},"пустая строка"]
[907]
[908,{"$nulls":5},0,"Временное строительство",{"$nulls":3},4,"руб.",null,1,null,"начисление",{"$nulls":6},{"v":6000000,"d":"6,000,000"},null,null,0,0,0,{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[909,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[910,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[911,{"$nulls":5},0,"Временное строительство","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":6000000,"d":"6,000,000"},null,0]
[912]
[913,{"$nulls":5},0,"Временное строительство",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6000000,"d":"6,000,000"},null,null,0,0,{"v":600000,"d":"600,000"},{"v":1200000,"d":"1,200,000"},{"v":4200000,"d":"4,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[914,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков"]
[915,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[916,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[917,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[918,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[919,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[920,{"$nulls":5},0,"Временное строительство","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[921]
[922,{"$nulls":5},0,"Временное строительство",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6000000,"d":"6,000,000"},null,null,0,0,0,{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[923,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение"]
[924,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[925,{"$nulls":5},0,"Временное строительство","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[926]
[927,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},4,"руб.",null,2,null,"начисление",{"$nulls":6},{"v":2590000,"d":"2,590,000"},null,null,0,0,0,{"v":2590000,"d":"2,590,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[928,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[929,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[930,{"$nulls":5},0,"Транспортировка грузов и персонала","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":2590000,"d":"2,590,000"},null,0]
[931]
[932,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2590000,"d":"2,590,000"},null,null,0,0,0,{"v":2417333.3333333335,"d":"2,417,333"},{"v":172666.66666666666,"d":"172,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[933,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков"]
[934,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[935,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[936,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[937,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[938,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[939,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[940]
[941,{"$nulls":5},0,"Транспортировка грузов и персонала",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2590000,"d":"2,590,000"},null,null,0,0,0,{"v":1295000,"d":"1,295,000"},{"v":518000,"d":"518,000"},{"v":777000,"d":"777,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[942,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение"]
[943,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.2,"d":"20.0%"},{"v":0.3,"d":"30.0%"}]
[944,{"$nulls":5},0,"Транспортировка грузов и персонала","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.3,"d":"30.0%"},{"v":0.2,"d":"20.0%"},{"v":0.5,"d":"50.0%"}]
[945]
[946,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},4,"руб.",null,3,null,"начисление",{"$nulls":6},{"v":45000000,"d":"45,000,000"},null,null,0,0,0,{"v":45000000,"d":"45,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[947,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[948,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков освоения месторождений","^",0]
[949,{"$nulls":5},0,"Строительство зданий и сооружений","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"M",{"v":45000000,"d":"45,000,000"},null,0]
[950]
[951,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":45000000,"d":"45,000,000"},null,null,0,0,0,{"v":42000000,"d":"42,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[952,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков"]
[953,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[954,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[955,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[956,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[957,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[958,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[959]
[960,{"$nulls":5},0,"Строительство зданий и сооружений",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":45000000,"d":"45,000,000"},null,null,0,0,0,{"v":22500000,"d":"22,500,000"},{"v":22500000,"d":"22,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[961,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение"]
[962,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[963,{"$nulls":5},0,"Строительство зданий и сооружений","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[964]
[965,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4160000,"d":"4,160,000"},null,null,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[966,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"M",26,null,0]
[967,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"M",{"v":40000,"d":"40,000"},null,0]
[968]
[969,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4160000,"d":"4,160,000"},null,null,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[970,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков"]
[971,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[972,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[973,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[974,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[975,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[976,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[977]
[978,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4160000,"d":"4,160,000"},null,null,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[979,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение"]
[980,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[981,{"$nulls":5},0,"ФОТ сезонных рабочих этапа ГРР","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[982]
[983,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2800000,"d":"2,800,000"},null,null,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[984,{"$nulls":5},0,"Прочие расходы этапа ГРР","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",7,null,0]
[985,{"$nulls":5},0,"Прочие расходы этапа ГРР","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":100000,"d":"100,000"},null,0]
[986]
[987,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2800000,"d":"2,800,000"},null,null,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[988,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков"]
[989,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[990,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[991,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[992,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[993,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[994,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[995]
[996,{"$nulls":5},0,"Прочие расходы этапа ГРР",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2800000,"d":"2,800,000"},null,null,0,0,0,0,{"v":140000,"d":"140,000"},{"v":280000,"d":"280,000"},{"v":420000,"d":"420,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":420000,"d":"420,000"},{"v":280000,"d":"280,000"},{"v":140000,"d":"140,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[997,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение"]
[998,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[999,{"$nulls":5},0,"Прочие расходы этапа ГРР","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0,"d":"0.0%"}]
[{"v":1000,"d":"1,000"}]
[{"v":1001,"d":"1,001"},{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 4 маркетингового блока"]
[{"v":1002,"d":"1,002"},{"$nulls":10},"пустая строка"]
[{"v":1003,"d":"1,003"},{"$nulls":10},"пустая строка"]
[]
[{"$nulls":16},"оплата",{"$nulls":9},{"v":40386666.666666664,"d":"40,386,667"},{"v":118615000,"d":"118,615,000"},{"v":58363333.33333333,"d":"58,363,333"},{"v":97917333.33333334,"d":"97,917,333"},{"v":57442666.666666664,"d":"57,442,667"},{"v":77261666.66666667,"d":"77,261,667"},{"v":87133333.33333333,"d":"87,133,333"},{"v":55850000,"d":"55,850,000"},{"v":41480000,"d":"41,480,000"},{"v":32760000,"d":"32,760,000"},{"v":21520000,"d":"21,520,000"},{"v":1499999.9999999998,"d":"1,500,000"},{"v":35586666.666666664,"d":"35,586,667"},{"v":18373333.333333336,"d":"18,373,333"},{"v":15740000,"d":"15,740,000"},{"v":11740000,"d":"11,740,000"},{"v":11020000,"d":"11,020,000"},0,0,0,0,{"v":1499999.9999999998,"d":"1,500,000"},{"v":35586666.666666664,"d":"35,586,667"},{"v":18373333.333333336,"d":"18,373,333"},{"v":15740000,"d":"15,740,000"},{"v":11740000,"d":"11,740,000"},{"v":11020000,"d":"11,020,000"},0,0,0,0,0,0,0,{"v":1499999.9999999998,"d":"1,500,000"},{"v":35586666.666666664,"d":"35,586,667"},{"v":18373333.333333336,"d":"18,373,333"},{"v":15740000,"d":"15,740,000"},{"v":11740000,"d":"11,740,000"},{"v":11020000,"d":"11,020,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"CapEx","index":8,"n_rows":147,"n_cols":159,"rows_kept":147}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"CapEx",null,null,"Календарный план-график капитальных затрат",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"План-график капзатрат этапа ГРР",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1240000000,"d":"1,240,000,000"},null,null,{"v":71250000,"d":"71,250,000"},{"v":130000000,"d":"130,000,000"},{"v":130000000,"d":"130,000,000"},{"v":226250000,"d":"226,250,000"},{"v":155000000,"d":"155,000,000"},{"v":96250000,"d":"96,250,000"},{"v":180000000,"d":"180,000,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":5},0,"План-график капзатрат этапа ГРР","Капзатраты этапа ГРР по месторождению-1",{"$nulls":3},"руб. // %",null,null,"*",{"v":285000000,"d":"285,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[18,{"$nulls":5},0,"План-график капзатрат этапа ГРР","Капзатраты этапа ГРР по месторождению-2",{"$nulls":3},"руб. // %",null,null,"*",{"v":235000000,"d":"235,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[19,{"$nulls":5},0,"План-график капзатрат этапа ГРР","Капзатраты этапа ГРР по месторождению-3",{"$nulls":3},"руб. // %",null,null,"*",{"v":335000000,"d":"335,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[20,{"$nulls":5},0,"План-график капзатрат этапа ГРР","Капзатраты этапа ГРР по месторождению-4",{"$nulls":3},"руб. // %",null,null,"*",{"v":385000000,"d":"385,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[21,{"$nulls":10},"пустая строка"]
[22,{"$nulls":18},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":5},0,"Капзатраты этапа ГРР",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,null,0,{"$nulls":3},{"v":1240000000,"d":"1,240,000,000"},null,null,{"v":71250000,"d":"71,250,000"},{"v":130000000,"d":"130,000,000"},{"v":130000000,"d":"130,000,000"},{"v":226250000,"d":"226,250,000"},{"v":155000000,"d":"155,000,000"},{"v":96250000,"d":"96,250,000"},{"v":180000000,"d":"180,000,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":5},0,"Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":285000000,"d":"285,000,000"},null,null,{"v":71250000,"d":"71,250,000"},{"v":71250000,"d":"71,250,000"},{"v":71250000,"d":"71,250,000"},{"v":71250000,"d":"71,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":5},0,"Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":235000000,"d":"235,000,000"},null,null,0,{"v":58750000,"d":"58,750,000"},{"v":58750000,"d":"58,750,000"},{"v":58750000,"d":"58,750,000"},{"v":58750000,"d":"58,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":5},0,"Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":335000000,"d":"335,000,000"},null,null,0,0,0,0,0,0,{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":5},0,"Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":385000000,"d":"385,000,000"},null,null,0,0,0,{"v":96250000,"d":"96,250,000"},{"v":96250000,"d":"96,250,000"},{"v":96250000,"d":"96,250,000"},{"v":96250000,"d":"96,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":10},"пустая строка"]
[29]
[30,{"$nulls":5},0,"Капзатраты этапа ГРР",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1240000000,"d":"1,240,000,000"},null,null,{"v":71250000,"d":"71,250,000"},{"v":130000000,"d":"130,000,000"},{"v":130000000,"d":"130,000,000"},{"v":226250000,"d":"226,250,000"},{"v":155000000,"d":"155,000,000"},{"v":96250000,"d":"96,250,000"},{"v":180000000,"d":"180,000,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":5},0,"Капзатраты этапа ГРР","Задаем через указание % предоплаты и сроков"]
[32,{"$nulls":5},0,"Капзатраты этапа ГРР","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[33,{"$nulls":5},0,"Капзатраты этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[34,{"$nulls":5},0,"Капзатраты этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[35,{"$nulls":5},0,"Капзатраты этапа ГРР","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[36,{"$nulls":5},0,"Капзатраты этапа ГРР","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[37,{"$nulls":5},0,"Капзатраты этапа ГРР","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[38]
[39,{"$nulls":5},0,"Ввод в эксплуатацию",{"$nulls":4},"руб.",{"$nulls":3},"списание",null,null,0,{"$nulls":3},{"v":1240000000,"d":"1,240,000,000"},null,null,0,0,0,{"v":285000000,"d":"285,000,000"},{"v":235000000,"d":"235,000,000"},0,{"v":385000000,"d":"385,000,000"},0,0,{"v":335000000,"d":"335,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":5},0,"Ввод в эксплуатацию","Капзатраты этапа ГРР по месторождению-1",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":285000000,"d":"285,000,000"},null,null,0,0,0,{"v":285000000,"d":"285,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":5},0,"Ввод в эксплуатацию","Капзатраты этапа ГРР по месторождению-2",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":235000000,"d":"235,000,000"},null,null,0,0,0,0,{"v":235000000,"d":"235,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":5},0,"Ввод в эксплуатацию","Капзатраты этапа ГРР по месторождению-3",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":335000000,"d":"335,000,000"},null,null,0,0,0,0,0,0,0,0,0,{"v":335000000,"d":"335,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":5},0,"Ввод в эксплуатацию","Капзатраты этапа ГРР по месторождению-4",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":385000000,"d":"385,000,000"},null,null,0,0,0,0,0,0,{"v":385000000,"d":"385,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":5},0,"Параметры амортизации капзатрат этапа ГРР",{"$nulls":8},"процесс"]
[47,{"$nulls":5},0,"Параметры амортизации капзатрат этапа ГРР","Капзатраты этапа ГРР по месторождению-1",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[48,{"$nulls":5},0,"Параметры амортизации капзатрат этапа ГРР","Капзатраты этапа ГРР по месторождению-2",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[49,{"$nulls":5},0,"Параметры амортизации капзатрат этапа ГРР","Капзатраты этапа ГРР по месторождению-3",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[50,{"$nulls":5},0,"Параметры амортизации капзатрат этапа ГРР","Капзатраты этапа ГРР по месторождению-4",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[51,{"$nulls":10},"пустая строка"]
[52]
[53,{"$nulls":5},0,"Обратное распределение амортизации"]
[54,{"$nulls":5},0,"Обратное распределение амортизации","Капзатраты этапа ГРР по месторождению-1",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[55,{"$nulls":5},0,"Обратное распределение амортизации","Капзатраты этапа ГРР по месторождению-2",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[56,{"$nulls":5},0,"Обратное распределение амортизации","Капзатраты этапа ГРР по месторождению-3",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[57,{"$nulls":5},0,"Обратное распределение амортизации","Капзатраты этапа ГРР по месторождению-4",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[58,{"$nulls":10},"пустая строка"]
[59]
[60,{"$nulls":5},0,"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":426333333.33333313,"d":"426,333,333"},null,null,0,0,0,0,{"v":2375000,"d":"2,375,000"},{"v":4333333.333333333,"d":"4,333,333"},{"v":4333333.333333333,"d":"4,333,333"},{"v":7541666.666666666,"d":"7,541,667"},{"v":7541666.666666666,"d":"7,541,667"},{"v":7541666.666666666,"d":"7,541,667"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":5},0,"Амортизация","Капзатраты этапа ГРР по месторождению-1",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":104500000,"d":"104,500,000"},null,null,0,0,0,0,{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":5},0,"Амортизация","Капзатраты этапа ГРР по месторождению-2",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":84208333.33333333,"d":"84,208,333"},null,null,0,0,0,0,0,{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":5},0,"Амортизация","Капзатраты этапа ГРР по месторождению-3",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":106083333.33333337,"d":"106,083,333"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":5},0,"Амортизация","Капзатраты этапа ГРР по месторождению-4",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":131541666.66666658,"d":"131,541,667"},null,null,0,0,0,0,0,0,0,{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":10},"пустая строка"]
[66]
[67,{"$nulls":5},0,"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":813666666.6666667,"d":"813,666,667"},null,null,0,0,0,{"v":285000000,"d":"285,000,000"},{"v":517625000,"d":"517,625,000"},{"v":513291666.6666666,"d":"513,291,667"},{"v":893958333.3333334,"d":"893,958,333"},{"v":886416666.6666667,"d":"886,416,667"},{"v":878875000,"d":"878,875,000"},{"v":1206333333.3333335,"d":"1,206,333,333"},{"v":1196000000,"d":"1,196,000,000"},{"v":1185666666.6666665,"d":"1,185,666,667"},{"v":1175333333.3333335,"d":"1,175,333,333"},{"v":1165000000,"d":"1,165,000,000"},{"v":1154666666.6666665,"d":"1,154,666,667"},{"v":1144333333.3333335,"d":"1,144,333,333"},{"v":1134000000,"d":"1,134,000,000"},{"v":1123666666.6666667,"d":"1,123,666,667"},{"v":1113333333.3333335,"d":"1,113,333,333"},{"v":1103000000,"d":"1,103,000,000"},{"v":1092666666.6666667,"d":"1,092,666,667"},{"v":1082333333.3333335,"d":"1,082,333,333"},{"v":1071999999.9999999,"d":"1,072,000,000"},{"v":1061666666.6666667,"d":"1,061,666,667"},{"v":1051333333.3333334,"d":"1,051,333,333"},{"v":1040999999.9999999,"d":"1,041,000,000"},{"v":1030666666.6666665,"d":"1,030,666,667"},{"v":1020333333.3333333,"d":"1,020,333,333"},{"v":1010000000,"d":"1,010,000,000"},{"v":999666666.6666665,"d":"999,666,667"},{"v":989333333.3333333,"d":"989,333,333"},{"v":979000000,"d":"979,000,000"},{"v":968666666.6666666,"d":"968,666,667"},{"v":958333333.3333334,"d":"958,333,333"},{"v":948000000,"d":"948,000,000"},{"v":937666666.6666666,"d":"937,666,667"},{"v":927333333.3333333,"d":"927,333,333"},{"v":917000000,"d":"917,000,000"},{"v":906666666.6666666,"d":"906,666,667"},{"v":896333333.3333333,"d":"896,333,333"},{"v":886000000,"d":"886,000,000"},{"v":875666666.6666666,"d":"875,666,667"},{"v":865333333.3333333,"d":"865,333,333"},{"v":855000000,"d":"855,000,000"},{"v":844666666.6666666,"d":"844,666,667"},{"v":834333333.3333333,"d":"834,333,333"},{"v":824000000,"d":"824,000,000"},{"v":813666666.6666667,"d":"813,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":5},0,"Внеоборотные активы","Капзатраты этапа ГРР по месторождению-1",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":180500000,"d":"180,500,000"},null,null,0,0,0,{"v":285000000,"d":"285,000,000"},{"v":282625000,"d":"282,625,000"},{"v":280250000,"d":"280,250,000"},{"v":277875000,"d":"277,875,000"},{"v":275500000,"d":"275,500,000"},{"v":273125000,"d":"273,125,000"},{"v":270750000,"d":"270,750,000"},{"v":268375000,"d":"268,375,000"},{"v":266000000,"d":"266,000,000"},{"v":263625000,"d":"263,625,000"},{"v":261250000,"d":"261,250,000"},{"v":258875000,"d":"258,875,000"},{"v":256500000,"d":"256,500,000"},{"v":254125000,"d":"254,125,000"},{"v":251750000,"d":"251,750,000"},{"v":249375000,"d":"249,375,000"},{"v":247000000,"d":"247,000,000"},{"v":244625000,"d":"244,625,000"},{"v":242250000,"d":"242,250,000"},{"v":239875000,"d":"239,875,000"},{"v":237500000,"d":"237,500,000"},{"v":235125000,"d":"235,125,000"},{"v":232750000,"d":"232,750,000"},{"v":230375000,"d":"230,375,000"},{"v":228000000,"d":"228,000,000"},{"v":225625000,"d":"225,625,000"},{"v":223250000,"d":"223,250,000"},{"v":220875000,"d":"220,875,000"},{"v":218500000,"d":"218,500,000"},{"v":216125000,"d":"216,125,000"},{"v":213750000,"d":"213,750,000"},{"v":211375000,"d":"211,375,000"},{"v":209000000,"d":"209,000,000"},{"v":206625000,"d":"206,625,000"},{"v":204250000,"d":"204,250,000"},{"v":201875000,"d":"201,875,000"},{"v":199500000,"d":"199,500,000"},{"v":197125000,"d":"197,125,000"},{"v":194750000,"d":"194,750,000"},{"v":192375000,"d":"192,375,000"},{"v":190000000,"d":"190,000,000"},{"v":187625000,"d":"187,625,000"},{"v":185250000,"d":"185,250,000"},{"v":182875000,"d":"182,875,000"},{"v":180500000,"d":"180,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":5},0,"Внеоборотные активы","Капзатраты этапа ГРР по месторождению-2",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":150791666.6666667,"d":"150,791,667"},null,null,0,0,0,0,{"v":235000000,"d":"235,000,000"},{"v":233041666.66666666,"d":"233,041,667"},{"v":231083333.33333334,"d":"231,083,333"},{"v":229125000,"d":"229,125,000"},{"v":227166666.66666666,"d":"227,166,667"},{"v":225208333.33333334,"d":"225,208,333"},{"v":223250000,"d":"223,250,000"},{"v":221291666.66666666,"d":"221,291,667"},{"v":219333333.33333334,"d":"219,333,333"},{"v":217375000,"d":"217,375,000"},{"v":215416666.66666666,"d":"215,416,667"},{"v":213458333.33333334,"d":"213,458,333"},{"v":211500000,"d":"211,500,000"},{"v":209541666.6666667,"d":"209,541,667"},{"v":207583333.33333334,"d":"207,583,333"},{"v":205625000,"d":"205,625,000"},{"v":203666666.6666667,"d":"203,666,667"},{"v":201708333.33333334,"d":"201,708,333"},{"v":199750000,"d":"199,750,000"},{"v":197791666.6666667,"d":"197,791,667"},{"v":195833333.33333334,"d":"195,833,333"},{"v":193875000,"d":"193,875,000"},{"v":191916666.66666666,"d":"191,916,667"},{"v":189958333.3333333,"d":"189,958,333"},{"v":188000000,"d":"188,000,000"},{"v":186041666.66666666,"d":"186,041,667"},{"v":184083333.3333333,"d":"184,083,333"},{"v":182125000,"d":"182,125,000"},{"v":180166666.66666666,"d":"180,166,667"},{"v":178208333.3333333,"d":"178,208,333"},{"v":176249999.99999997,"d":"176,250,000"},{"v":174291666.66666663,"d":"174,291,667"},{"v":172333333.3333333,"d":"172,333,333"},{"v":170374999.99999997,"d":"170,375,000"},{"v":168416666.66666663,"d":"168,416,667"},{"v":166458333.3333333,"d":"166,458,333"},{"v":164499999.99999997,"d":"164,500,000"},{"v":162541666.66666663,"d":"162,541,667"},{"v":160583333.3333333,"d":"160,583,333"},{"v":158625000,"d":"158,625,000"},{"v":156666666.66666666,"d":"156,666,667"},{"v":154708333.3333333,"d":"154,708,333"},{"v":152750000,"d":"152,750,000"},{"v":150791666.6666667,"d":"150,791,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":5},0,"Внеоборотные активы","Капзатраты этапа ГРР по месторождению-3",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":228916666.66666663,"d":"228,916,667"},null,null,0,0,0,0,0,0,0,0,0,{"v":335000000,"d":"335,000,000"},{"v":332208333.3333333,"d":"332,208,333"},{"v":329416666.6666667,"d":"329,416,667"},{"v":326625000,"d":"326,625,000"},{"v":323833333.3333333,"d":"323,833,333"},{"v":321041666.6666667,"d":"321,041,667"},{"v":318250000,"d":"318,250,000"},{"v":315458333.3333333,"d":"315,458,333"},{"v":312666666.6666667,"d":"312,666,667"},{"v":309875000,"d":"309,875,000"},{"v":307083333.3333333,"d":"307,083,333"},{"v":304291666.6666667,"d":"304,291,667"},{"v":301500000,"d":"301,500,000"},{"v":298708333.3333333,"d":"298,708,333"},{"v":295916666.6666667,"d":"295,916,667"},{"v":293125000,"d":"293,125,000"},{"v":290333333.3333333,"d":"290,333,333"},{"v":287541666.6666667,"d":"287,541,667"},{"v":284750000,"d":"284,750,000"},{"v":281958333.3333334,"d":"281,958,333"},{"v":279166666.6666667,"d":"279,166,667"},{"v":276375000,"d":"276,375,000"},{"v":273583333.3333334,"d":"273,583,333"},{"v":270791666.6666667,"d":"270,791,667"},{"v":268000000.00000003,"d":"268,000,000"},{"v":265208333.33333337,"d":"265,208,333"},{"v":262416666.6666667,"d":"262,416,667"},{"v":259625000,"d":"259,625,000"},{"v":256833333.33333334,"d":"256,833,333"},{"v":254041666.6666667,"d":"254,041,667"},{"v":251250000,"d":"251,250,000"},{"v":248458333.3333333,"d":"248,458,333"},{"v":245666666.66666666,"d":"245,666,667"},{"v":242875000,"d":"242,875,000"},{"v":240083333.3333333,"d":"240,083,333"},{"v":237291666.66666663,"d":"237,291,667"},{"v":234499999.99999997,"d":"234,500,000"},{"v":231708333.3333333,"d":"231,708,333"},{"v":228916666.66666663,"d":"228,916,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":5},0,"Внеоборотные активы","Капзатраты этапа ГРР по месторождению-4",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":253458333.33333343,"d":"253,458,333"},null,null,0,0,0,0,0,0,{"v":385000000,"d":"385,000,000"},{"v":381791666.6666667,"d":"381,791,667"},{"v":378583333.3333333,"d":"378,583,333"},{"v":375375000,"d":"375,375,000"},{"v":372166666.6666667,"d":"372,166,667"},{"v":368958333.3333333,"d":"368,958,333"},{"v":365750000,"d":"365,750,000"},{"v":362541666.6666667,"d":"362,541,667"},{"v":359333333.3333333,"d":"359,333,333"},{"v":356125000,"d":"356,125,000"},{"v":352916666.6666667,"d":"352,916,667"},{"v":349708333.3333333,"d":"349,708,333"},{"v":346500000,"d":"346,500,000"},{"v":343291666.6666667,"d":"343,291,667"},{"v":340083333.3333333,"d":"340,083,333"},{"v":336875000,"d":"336,875,000"},{"v":333666666.6666666,"d":"333,666,667"},{"v":330458333.3333333,"d":"330,458,333"},{"v":327250000,"d":"327,250,000"},{"v":324041666.6666666,"d":"324,041,667"},{"v":320833333.3333333,"d":"320,833,333"},{"v":317625000,"d":"317,625,000"},{"v":314416666.6666666,"d":"314,416,667"},{"v":311208333.3333333,"d":"311,208,333"},{"v":308000000,"d":"308,000,000"},{"v":304791666.6666667,"d":"304,791,667"},{"v":301583333.3333334,"d":"301,583,333"},{"v":298375000,"d":"298,375,000"},{"v":295166666.6666667,"d":"295,166,667"},{"v":291958333.3333334,"d":"291,958,333"},{"v":288750000,"d":"288,750,000"},{"v":285541666.6666667,"d":"285,541,667"},{"v":282333333.3333334,"d":"282,333,333"},{"v":279125000.00000006,"d":"279,125,000"},{"v":275916666.66666675,"d":"275,916,667"},{"v":272708333.3333334,"d":"272,708,333"},{"v":269500000.00000006,"d":"269,500,000"},{"v":266291666.66666675,"d":"266,291,667"},{"v":263083333.3333334,"d":"263,083,333"},{"v":259875000.00000006,"d":"259,875,000"},{"v":256666666.66666675,"d":"256,666,667"},{"v":253458333.33333343,"d":"253,458,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73]
[74,{"$nulls":5},0,"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление"]
[75,{"$nulls":5},0,"Налоги на внеоборотные активы","Капзатраты этапа ГРР по месторождению-1",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[76,{"$nulls":5},0,"Налоги на внеоборотные активы","Капзатраты этапа ГРР по месторождению-2",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[77,{"$nulls":5},0,"Налоги на внеоборотные активы","Капзатраты этапа ГРР по месторождению-3",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[78,{"$nulls":5},0,"Налоги на внеоборотные активы","Капзатраты этапа ГРР по месторождению-4",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[79,{"$nulls":10},"пустая строка"]
[80,{"$nulls":10},"пустая строка"]
[81,{"$nulls":5},0,"План-график капзатрат этапа разработки",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1517000000,"d":"1,517,000,000"},null,null,0,0,{"v":86250000,"d":"86,250,000"},{"v":152500000,"d":"152,500,000"},{"v":152500000,"d":"152,500,000"},{"v":270500000,"d":"270,500,000"},{"v":184250000,"d":"184,250,000"},{"v":118000000,"d":"118,000,000"},{"v":226750000,"d":"226,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":5},0,"План-график капзатрат этапа разработки","Капзатраты этапа разработки по месторожд.-1",{"$nulls":3},"руб. // %",null,null,"*",{"v":345000000,"d":"345,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[83,{"$nulls":5},0,"План-график капзатрат этапа разработки","Капзатраты этапа разработки по месторожд.-2",{"$nulls":3},"руб. // %",null,null,"*",{"v":265000000,"d":"265,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[84,{"$nulls":5},0,"План-график капзатрат этапа разработки","Капзатраты этапа разработки по месторожд.-3",{"$nulls":3},"руб. // %",null,null,"*",{"v":435000000,"d":"435,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[85,{"$nulls":5},0,"План-график капзатрат этапа разработки","Капзатраты этапа разработки по месторожд.-4",{"$nulls":3},"руб. // %",null,null,"*",{"v":472000000,"d":"472,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[86,{"$nulls":10},"пустая строка"]
[87,{"$nulls":18},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":5},0,"Капзатраты этапа разработки",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,null,0,{"$nulls":3},{"v":1517000000,"d":"1,517,000,000"},null,null,0,0,{"v":86250000,"d":"86,250,000"},{"v":152500000,"d":"152,500,000"},{"v":152500000,"d":"152,500,000"},{"v":270500000,"d":"270,500,000"},{"v":184250000,"d":"184,250,000"},{"v":118000000,"d":"118,000,000"},{"v":226750000,"d":"226,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":5},0,"Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":345000000,"d":"345,000,000"},null,null,0,0,{"v":86250000,"d":"86,250,000"},{"v":86250000,"d":"86,250,000"},{"v":86250000,"d":"86,250,000"},{"v":86250000,"d":"86,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":5},0,"Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":265000000,"d":"265,000,000"},null,null,0,0,0,{"v":66250000,"d":"66,250,000"},{"v":66250000,"d":"66,250,000"},{"v":66250000,"d":"66,250,000"},{"v":66250000,"d":"66,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":5},0,"Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":435000000,"d":"435,000,000"},null,null,0,0,0,0,0,0,0,0,{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,{"$nulls":5},0,"Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":472000000,"d":"472,000,000"},null,null,0,0,0,0,0,{"v":118000000,"d":"118,000,000"},{"v":118000000,"d":"118,000,000"},{"v":118000000,"d":"118,000,000"},{"v":118000000,"d":"118,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":10},"пустая строка"]
[94]
[95,{"$nulls":5},0,"Капзатраты этапа разработки",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1517000000,"d":"1,517,000,000"},null,null,0,0,{"v":86250000,"d":"86,250,000"},{"v":152500000,"d":"152,500,000"},{"v":152500000,"d":"152,500,000"},{"v":270500000,"d":"270,500,000"},{"v":184250000,"d":"184,250,000"},{"v":118000000,"d":"118,000,000"},{"v":226750000,"d":"226,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":5},0,"Капзатраты этапа разработки","Задаем через указание % предоплаты и сроков"]
[97,{"$nulls":5},0,"Капзатраты этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[98,{"$nulls":5},0,"Капзатраты этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[99,{"$nulls":5},0,"Капзатраты этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[100,{"$nulls":5},0,"Капзатраты этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[101,{"$nulls":5},0,"Капзатраты этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[102,{"$nulls":5},0,"Капзатраты этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[103]
[104,{"$nulls":5},0,"Ввод в эксплуатацию",{"$nulls":4},"руб.",{"$nulls":3},"списание",null,null,0,{"$nulls":3},{"v":1517000000,"d":"1,517,000,000"},null,null,0,0,0,0,0,{"v":345000000,"d":"345,000,000"},{"v":265000000,"d":"265,000,000"},0,{"v":472000000,"d":"472,000,000"},0,0,{"v":435000000,"d":"435,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":5},0,"Ввод в эксплуатацию","Капзатраты этапа разработки по месторожд.-1",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":345000000,"d":"345,000,000"},null,null,0,0,0,0,0,{"v":345000000,"d":"345,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":5},0,"Ввод в эксплуатацию","Капзатраты этапа разработки по месторожд.-2",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":265000000,"d":"265,000,000"},null,null,0,0,0,0,0,0,{"v":265000000,"d":"265,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":5},0,"Ввод в эксплуатацию","Капзатраты этапа разработки по месторожд.-3",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":435000000,"d":"435,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":435000000,"d":"435,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":5},0,"Ввод в эксплуатацию","Капзатраты этапа разработки по месторожд.-4",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":472000000,"d":"472,000,000"},null,null,0,0,0,0,0,0,0,0,{"v":472000000,"d":"472,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":5},0,"Параметры амортизации капзатрат этапа разработки",{"$nulls":8},"процесс"]
[112,{"$nulls":5},0,"Параметры амортизации капзатрат этапа разработки","Капзатраты этапа разработки по месторожд.-1",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[113,{"$nulls":5},0,"Параметры амортизации капзатрат этапа разработки","Капзатраты этапа разработки по месторожд.-2",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[114,{"$nulls":5},0,"Параметры амортизации капзатрат этапа разработки","Капзатраты этапа разработки по месторожд.-3",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[115,{"$nulls":5},0,"Параметры амортизации капзатрат этапа разработки","Капзатраты этапа разработки по месторожд.-4",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[116,{"$nulls":10},"пустая строка"]
[117]
[118,{"$nulls":5},0,"Обратное распределение амортизации"]
[119,{"$nulls":5},0,"Обратное распределение амортизации","Капзатраты этапа разработки по месторожд.-1",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[120,{"$nulls":5},0,"Обратное распределение амортизации","Капзатраты этапа разработки по месторожд.-2",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[121,{"$nulls":5},0,"Обратное распределение амортизации","Капзатраты этапа разработки по месторожд.-3",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[122,{"$nulls":5},0,"Обратное распределение амортизации","Капзатраты этапа разработки по месторожд.-4",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.39166666666666705,"d":"39.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[123,{"$nulls":10},"пустая строка"]
[124]
[125,{"$nulls":5},0,"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":495191666.6666669,"d":"495,191,667"},null,null,0,0,0,0,0,0,{"v":2875000,"d":"2,875,000"},{"v":5083333.333333334,"d":"5,083,333"},{"v":5083333.333333334,"d":"5,083,333"},{"v":9016666.666666668,"d":"9,016,667"},{"v":9016666.666666668,"d":"9,016,667"},{"v":9016666.666666668,"d":"9,016,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,{"$nulls":5},0,"Амортизация","Капзатраты этапа разработки по месторожд.-1",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":120750000,"d":"120,750,000"},null,null,0,0,0,0,0,0,{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":5},0,"Амортизация","Капзатраты этапа разработки по месторожд.-2",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":90541666.66666664,"d":"90,541,667"},null,null,0,0,0,0,0,0,0,{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":5},0,"Амортизация","Капзатраты этапа разработки по месторожд.-3",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":130500000,"d":"130,500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":5},0,"Амортизация","Капзатраты этапа разработки по месторожд.-4",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":153399999.99999997,"d":"153,400,000"},null,null,0,0,0,0,0,0,0,0,0,{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":10},"пустая строка"]
[131]
[132,{"$nulls":5},0,"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1021808333.3333334,"d":"1,021,808,333"},null,null,0,0,0,0,0,{"v":345000000,"d":"345,000,000"},{"v":607125000,"d":"607,125,000"},{"v":602041666.6666666,"d":"602,041,667"},{"v":1068958333.3333334,"d":"1,068,958,333"},{"v":1059941666.6666667,"d":"1,059,941,667"},{"v":1050925000,"d":"1,050,925,000"},{"v":1476908333.3333335,"d":"1,476,908,333"},{"v":1464266666.6666667,"d":"1,464,266,667"},{"v":1451625000,"d":"1,451,625,000"},{"v":1438983333.3333335,"d":"1,438,983,333"},{"v":1426341666.6666667,"d":"1,426,341,667"},{"v":1413700000,"d":"1,413,700,000"},{"v":1401058333.3333335,"d":"1,401,058,333"},{"v":1388416666.6666667,"d":"1,388,416,667"},{"v":1375775000,"d":"1,375,775,000"},{"v":1363133333.3333335,"d":"1,363,133,333"},{"v":1350491666.6666665,"d":"1,350,491,667"},{"v":1337850000,"d":"1,337,850,000"},{"v":1325208333.3333335,"d":"1,325,208,333"},{"v":1312566666.6666665,"d":"1,312,566,667"},{"v":1299925000,"d":"1,299,925,000"},{"v":1287283333.3333333,"d":"1,287,283,333"},{"v":1274641666.6666665,"d":"1,274,641,667"},{"v":1262000000,"d":"1,262,000,000"},{"v":1249358333.3333333,"d":"1,249,358,333"},{"v":1236716666.6666667,"d":"1,236,716,667"},{"v":1224075000,"d":"1,224,075,000"},{"v":1211433333.3333333,"d":"1,211,433,333"},{"v":1198791666.6666667,"d":"1,198,791,667"},{"v":1186150000,"d":"1,186,150,000"},{"v":1173508333.3333333,"d":"1,173,508,333"},{"v":1160866666.6666667,"d":"1,160,866,667"},{"v":1148225000,"d":"1,148,225,000"},{"v":1135583333.3333333,"d":"1,135,583,333"},{"v":1122941666.6666667,"d":"1,122,941,667"},{"v":1110300000,"d":"1,110,300,000"},{"v":1097658333.3333333,"d":"1,097,658,333"},{"v":1085016666.6666667,"d":"1,085,016,667"},{"v":1072375000.0000001,"d":"1,072,375,000"},{"v":1059733333.3333335,"d":"1,059,733,333"},{"v":1047091666.6666667,"d":"1,047,091,667"},{"v":1034450000.0000001,"d":"1,034,450,000"},{"v":1021808333.3333334,"d":"1,021,808,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":5},0,"Внеоборотные активы","Капзатраты этапа разработки по месторожд.-1",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":224250000,"d":"224,250,000"},null,null,0,0,0,0,0,{"v":345000000,"d":"345,000,000"},{"v":342125000,"d":"342,125,000"},{"v":339250000,"d":"339,250,000"},{"v":336375000,"d":"336,375,000"},{"v":333500000,"d":"333,500,000"},{"v":330625000,"d":"330,625,000"},{"v":327750000,"d":"327,750,000"},{"v":324875000,"d":"324,875,000"},{"v":322000000,"d":"322,000,000"},{"v":319125000,"d":"319,125,000"},{"v":316250000,"d":"316,250,000"},{"v":313375000,"d":"313,375,000"},{"v":310500000,"d":"310,500,000"},{"v":307625000,"d":"307,625,000"},{"v":304750000,"d":"304,750,000"},{"v":301875000,"d":"301,875,000"},{"v":299000000,"d":"299,000,000"},{"v":296125000,"d":"296,125,000"},{"v":293250000,"d":"293,250,000"},{"v":290375000,"d":"290,375,000"},{"v":287500000,"d":"287,500,000"},{"v":284625000,"d":"284,625,000"},{"v":281750000,"d":"281,750,000"},{"v":278875000,"d":"278,875,000"},{"v":276000000,"d":"276,000,000"},{"v":273125000,"d":"273,125,000"},{"v":270250000,"d":"270,250,000"},{"v":267375000,"d":"267,375,000"},{"v":264500000,"d":"264,500,000"},{"v":261625000,"d":"261,625,000"},{"v":258750000,"d":"258,750,000"},{"v":255875000,"d":"255,875,000"},{"v":253000000,"d":"253,000,000"},{"v":250125000,"d":"250,125,000"},{"v":247250000,"d":"247,250,000"},{"v":244375000,"d":"244,375,000"},{"v":241500000,"d":"241,500,000"},{"v":238625000,"d":"238,625,000"},{"v":235750000,"d":"235,750,000"},{"v":232875000,"d":"232,875,000"},{"v":230000000,"d":"230,000,000"},{"v":227125000,"d":"227,125,000"},{"v":224250000,"d":"224,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":5},0,"Внеоборотные активы","Капзатраты этапа разработки по месторожд.-2",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":174458333.33333337,"d":"174,458,333"},null,null,0,0,0,0,0,0,{"v":265000000,"d":"265,000,000"},{"v":262791666.66666666,"d":"262,791,667"},{"v":260583333.33333334,"d":"260,583,333"},{"v":258375000,"d":"258,375,000"},{"v":256166666.66666666,"d":"256,166,667"},{"v":253958333.33333334,"d":"253,958,333"},{"v":251750000,"d":"251,750,000"},{"v":249541666.66666666,"d":"249,541,667"},{"v":247333333.33333334,"d":"247,333,333"},{"v":245125000,"d":"245,125,000"},{"v":242916666.66666666,"d":"242,916,667"},{"v":240708333.33333334,"d":"240,708,333"},{"v":238500000,"d":"238,500,000"},{"v":236291666.6666667,"d":"236,291,667"},{"v":234083333.33333334,"d":"234,083,333"},{"v":231875000,"d":"231,875,000"},{"v":229666666.6666667,"d":"229,666,667"},{"v":227458333.33333334,"d":"227,458,333"},{"v":225250000,"d":"225,250,000"},{"v":223041666.66666666,"d":"223,041,667"},{"v":220833333.3333333,"d":"220,833,333"},{"v":218625000,"d":"218,625,000"},{"v":216416666.66666666,"d":"216,416,667"},{"v":214208333.3333333,"d":"214,208,333"},{"v":212000000,"d":"212,000,000"},{"v":209791666.66666666,"d":"209,791,667"},{"v":207583333.3333333,"d":"207,583,333"},{"v":205374999.99999997,"d":"205,375,000"},{"v":203166666.66666663,"d":"203,166,667"},{"v":200958333.3333333,"d":"200,958,333"},{"v":198749999.99999997,"d":"198,750,000"},{"v":196541666.66666663,"d":"196,541,667"},{"v":194333333.3333333,"d":"194,333,333"},{"v":192125000,"d":"192,125,000"},{"v":189916666.66666666,"d":"189,916,667"},{"v":187708333.3333333,"d":"187,708,333"},{"v":185500000,"d":"185,500,000"},{"v":183291666.6666667,"d":"183,291,667"},{"v":181083333.33333334,"d":"181,083,333"},{"v":178875000,"d":"178,875,000"},{"v":176666666.6666667,"d":"176,666,667"},{"v":174458333.33333337,"d":"174,458,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":5},0,"Внеоборотные активы","Капзатраты этапа разработки по месторожд.-3",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":304500000,"d":"304,500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":435000000,"d":"435,000,000"},{"v":431375000,"d":"431,375,000"},{"v":427750000,"d":"427,750,000"},{"v":424125000,"d":"424,125,000"},{"v":420500000,"d":"420,500,000"},{"v":416875000,"d":"416,875,000"},{"v":413250000,"d":"413,250,000"},{"v":409625000,"d":"409,625,000"},{"v":406000000,"d":"406,000,000"},{"v":402375000,"d":"402,375,000"},{"v":398750000,"d":"398,750,000"},{"v":395125000,"d":"395,125,000"},{"v":391500000,"d":"391,500,000"},{"v":387875000,"d":"387,875,000"},{"v":384250000,"d":"384,250,000"},{"v":380625000,"d":"380,625,000"},{"v":377000000,"d":"377,000,000"},{"v":373375000,"d":"373,375,000"},{"v":369750000,"d":"369,750,000"},{"v":366125000,"d":"366,125,000"},{"v":362500000,"d":"362,500,000"},{"v":358875000,"d":"358,875,000"},{"v":355250000,"d":"355,250,000"},{"v":351625000,"d":"351,625,000"},{"v":348000000,"d":"348,000,000"},{"v":344375000,"d":"344,375,000"},{"v":340750000,"d":"340,750,000"},{"v":337125000,"d":"337,125,000"},{"v":333500000,"d":"333,500,000"},{"v":329875000,"d":"329,875,000"},{"v":326250000,"d":"326,250,000"},{"v":322625000,"d":"322,625,000"},{"v":319000000,"d":"319,000,000"},{"v":315375000,"d":"315,375,000"},{"v":311750000,"d":"311,750,000"},{"v":308125000,"d":"308,125,000"},{"v":304500000,"d":"304,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":5},0,"Внеоборотные активы","Капзатраты этапа разработки по месторожд.-4",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":318600000,"d":"318,600,000"},null,null,0,0,0,0,0,0,0,0,{"v":472000000,"d":"472,000,000"},{"v":468066666.6666667,"d":"468,066,667"},{"v":464133333.3333333,"d":"464,133,333"},{"v":460200000,"d":"460,200,000"},{"v":456266666.6666667,"d":"456,266,667"},{"v":452333333.3333333,"d":"452,333,333"},{"v":448400000,"d":"448,400,000"},{"v":444466666.6666667,"d":"444,466,667"},{"v":440533333.3333333,"d":"440,533,333"},{"v":436600000,"d":"436,600,000"},{"v":432666666.6666667,"d":"432,666,667"},{"v":428733333.3333333,"d":"428,733,333"},{"v":424800000,"d":"424,800,000"},{"v":420866666.6666666,"d":"420,866,667"},{"v":416933333.3333333,"d":"416,933,333"},{"v":413000000,"d":"413,000,000"},{"v":409066666.6666666,"d":"409,066,667"},{"v":405133333.3333333,"d":"405,133,333"},{"v":401200000,"d":"401,200,000"},{"v":397266666.6666666,"d":"397,266,667"},{"v":393333333.3333333,"d":"393,333,333"},{"v":389400000,"d":"389,400,000"},{"v":385466666.6666667,"d":"385,466,667"},{"v":381533333.3333334,"d":"381,533,333"},{"v":377600000,"d":"377,600,000"},{"v":373666666.6666667,"d":"373,666,667"},{"v":369733333.3333334,"d":"369,733,333"},{"v":365800000,"d":"365,800,000"},{"v":361866666.6666667,"d":"361,866,667"},{"v":357933333.3333334,"d":"357,933,333"},{"v":354000000.00000006,"d":"354,000,000"},{"v":350066666.66666675,"d":"350,066,667"},{"v":346133333.3333334,"d":"346,133,333"},{"v":342200000.00000006,"d":"342,200,000"},{"v":338266666.66666675,"d":"338,266,667"},{"v":334333333.3333334,"d":"334,333,333"},{"v":330400000.00000006,"d":"330,400,000"},{"v":326466666.66666675,"d":"326,466,667"},{"v":322533333.3333334,"d":"322,533,333"},{"v":318600000,"d":"318,600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138]
[139,{"$nulls":5},0,"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление"]
[140,{"$nulls":5},0,"Налоги на внеоборотные активы","Капзатраты этапа разработки по месторожд.-1",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[141,{"$nulls":5},0,"Налоги на внеоборотные активы","Капзатраты этапа разработки по месторожд.-2",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[142,{"$nulls":5},0,"Налоги на внеоборотные активы","Капзатраты этапа разработки по месторожд.-3",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[143,{"$nulls":5},0,"Налоги на внеоборотные активы","Капзатраты этапа разработки по месторожд.-4",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[144,{"$nulls":10},"пустая строка"]
[145,{"$nulls":10},"пустая строка"]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"DvlFld","index":9,"n_rows":276,"n_cols":159,"rows_kept":276}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"DvlFld",null,null,"Параметры этапа разработки месторождения и подготовки производства",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Запуск этапа разработки месторождения",null,null,1,"начало 1 блока разработки месторождения"]
[17,{"$nulls":5},0,"Запуск этапа разработки месторождения","ПИ месторождения-1",null,null,1,"кол-во месторождений",{"$nulls":10},6,null,null,0,0,1,1,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18]
[19,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":400000000,"d":"400,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Подрядные работы",null,null,1,"руб. // %",null,1,"M",{"v":100000000,"d":"100,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[21,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Строительство зданий и сооружений",null,null,1,"руб. // %",null,2,"M",{"v":150000000,"d":"150,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[22,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Закупка оборудования и материалов",null,null,1,"руб. // %",null,3,"M",{"v":150000000,"d":"150,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[23,{"$nulls":10},"пустая строка"]
[24,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":225000000,"d":"225,000,000"},{"v":125000000,"d":"125,000,000"},{"v":50000000,"d":"50,000,000"}]
[25,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2400000000,"d":"2,400,000,000"},null,null,0,0,{"v":50000000,"d":"50,000,000"},{"v":175000000,"d":"175,000,000"},{"v":350000000,"d":"350,000,000"},{"v":225000000,"d":"225,000,000"},0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26]
[27,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2400000000,"d":"2,400,000,000"},null,null,0,{"v":5000000,"d":"5,000,000"},{"v":27499999.999999996,"d":"27,500,000"},{"v":105000000,"d":"105,000,000"},{"v":215000000,"d":"215,000,000"},{"v":290000000,"d":"290,000,000"},{"v":162500000,"d":"162,500,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков"]
[29,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[30,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[31,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[32,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[33,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[34,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[35]
[36,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2400000000,"d":"2,400,000,000"},null,null,0,0,{"v":50000000,"d":"50,000,000"},{"v":175000000,"d":"175,000,000"},{"v":350000000,"d":"350,000,000"},{"v":225000000,"d":"225,000,000"},0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Срок цикла подготовки и разработки",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[38,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Срок цикла подготовки и разработки","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[39,{"$nulls":10},"пустая строка"]
[]
[41,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20320000,"d":"20,320,000"},null,null,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"M",32,null,0]
[43,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"M",{"v":39687.5,"d":"39,688"},null,0]
[44]
[45,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":20320000,"d":"20,320,000"},null,null,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков"]
[47,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[48,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[49,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[50,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[51,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[52,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[53]
[54,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20320000,"d":"20,320,000"},null,null,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение"]
[56,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[57,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[58]
[59,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20800000,"d":"20,800,000"},null,null,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":5},0,"Прочие расходы этапа разработки","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",4,null,0]
[61,{"$nulls":5},0,"Прочие расходы этапа разработки","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":325000,"d":"325,000"},null,0]
[62]
[63,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":20800000,"d":"20,800,000"},null,null,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков"]
[65,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[66,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[67,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[68,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[69,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[70,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[71]
[72,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20800000,"d":"20,800,000"},null,null,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение"]
[74,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[75,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[76]
[77,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 блока продаж"]
[78,{"$nulls":10},"пустая строка"]
[79,{"$nulls":10},"пустая строка"]
[]
[81,{"$nulls":5},0,"Запуск этапа разработки месторождения",null,null,2,"начало 2 блока разработки месторождения"]
[82,{"$nulls":5},0,"Запуск этапа разработки месторождения","ПИ месторождения-2",null,null,2,"кол-во месторождений",{"$nulls":10},1,null,null,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[84,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":550000000,"d":"550,000,000"},null,null,{"v":75000000,"d":"75,000,000"},{"v":175000000,"d":"175,000,000"},{"v":300000000,"d":"300,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Подрядные работы",null,null,2,"руб. // %",null,1,"M",{"v":150000000,"d":"150,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[86,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Строительство зданий и сооружений",null,null,2,"руб. // %",null,2,"M",{"v":200000000,"d":"200,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[87,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Закупка оборудования и материалов",null,null,2,"руб. // %",null,3,"M",{"v":200000000,"d":"200,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[88,{"$nulls":10},"пустая строка"]
[89,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":300000000,"d":"300,000,000"},{"v":175000000,"d":"175,000,000"},{"v":75000000,"d":"75,000,000"}]
[90,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":550000000,"d":"550,000,000"},null,null,0,0,0,{"v":75000000,"d":"75,000,000"},{"v":175000000,"d":"175,000,000"},{"v":300000000,"d":"300,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91]
[92,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":550000000,"d":"550,000,000"},null,null,0,0,{"v":7500000,"d":"7,500,000"},{"v":32500000,"d":"32,500,000"},{"v":117500000,"d":"117,500,000"},{"v":182500000,"d":"182,500,000"},{"v":210000000,"d":"210,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков"]
[94,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[95,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[96,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[97,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[98,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[99,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[100]
[101,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":550000000,"d":"550,000,000"},null,null,0,0,0,{"v":75000000,"d":"75,000,000"},{"v":175000000,"d":"175,000,000"},{"v":300000000,"d":"300,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Срок цикла подготовки и разработки",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[103,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Срок цикла подготовки и разработки","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[104,{"$nulls":10},"пустая строка"]
[]
[106,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5370000,"d":"5,370,000"},null,null,0,0,0,{"v":1790000,"d":"1,790,000"},{"v":1790000,"d":"1,790,000"},{"v":1790000,"d":"1,790,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"M",47,null,0]
[108,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"M",{"v":38085.10638297872,"d":"38,085"},null,0]
[109]
[110,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5370000,"d":"5,370,000"},null,null,0,0,0,{"v":895000,"d":"895,000"},{"v":1790000,"d":"1,790,000"},{"v":1790000,"d":"1,790,000"},{"v":895000,"d":"895,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков"]
[112,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[113,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[114,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[115,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[116,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[117,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[118]
[119,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5370000,"d":"5,370,000"},null,null,0,0,0,{"v":1790000,"d":"1,790,000"},{"v":1790000,"d":"1,790,000"},{"v":1790000,"d":"1,790,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение"]
[121,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[122,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[123]
[124,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3120000,"d":"3,120,000"},null,null,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":5},0,"Прочие расходы этапа разработки","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",4,null,0]
[126,{"$nulls":5},0,"Прочие расходы этапа разработки","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":260000,"d":"260,000"},null,0]
[127]
[128,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3120000,"d":"3,120,000"},null,null,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков"]
[130,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[131,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[132,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[133,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[134,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[135,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[136]
[137,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3120000,"d":"3,120,000"},null,null,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение"]
[139,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[140,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[141]
[142,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 блока продаж"]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":10},"пустая строка"]
[]
[146,{"$nulls":5},0,"Запуск этапа разработки месторождения",null,null,3,"начало 3 блока разработки месторождения"]
[147,{"$nulls":5},0,"Запуск этапа разработки месторождения","ПИ месторождения-3",null,null,3,"кол-во месторождений",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[149,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":500000000,"d":"500,000,000"},null,null,{"v":100000000,"d":"100,000,000"},{"v":175000000,"d":"175,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Подрядные работы",null,null,3,"руб. // %",null,1,"M",{"v":200000000,"d":"200,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[151,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Строительство зданий и сооружений",null,null,3,"руб. // %",null,2,"M",{"v":150000000,"d":"150,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[152,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Закупка оборудования и материалов",null,null,3,"руб. // %",null,3,"M",{"v":150000000,"d":"150,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[153,{"$nulls":10},"пустая строка"]
[154,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":225000000,"d":"225,000,000"},{"v":175000000,"d":"175,000,000"},{"v":100000000,"d":"100,000,000"}]
[155,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000000,"d":"500,000,000"},null,null,0,0,0,0,0,0,0,0,{"v":100000000,"d":"100,000,000"},{"v":175000000,"d":"175,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":500000000,"d":"500,000,000"},null,null,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":37500000,"d":"37,500,000"},{"v":127500000,"d":"127,500,000"},{"v":167500000,"d":"167,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков"]
[159,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[160,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[161,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[162,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[163,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[164,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[165]
[166,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":500000000,"d":"500,000,000"},null,null,0,0,0,0,0,0,0,0,{"v":100000000,"d":"100,000,000"},{"v":175000000,"d":"175,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Срок цикла подготовки и разработки",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[168,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Срок цикла подготовки и разработки","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[169,{"$nulls":10},"пустая строка"]
[]
[171,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4230000,"d":"4,230,000"},null,null,0,0,0,0,0,0,0,0,{"v":1410000,"d":"1,410,000"},{"v":1410000,"d":"1,410,000"},{"v":1410000,"d":"1,410,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"M",36,null,0]
[173,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"M",{"v":39166.666666666664,"d":"39,167"},null,0]
[174]
[175,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4230000,"d":"4,230,000"},null,null,0,0,0,0,0,0,0,0,{"v":705000,"d":"705,000"},{"v":1410000,"d":"1,410,000"},{"v":1410000,"d":"1,410,000"},{"v":705000,"d":"705,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков"]
[177,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[178,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[179,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[180,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[181,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[182,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[183]
[184,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4230000,"d":"4,230,000"},null,null,0,0,0,0,0,0,0,0,{"v":1410000,"d":"1,410,000"},{"v":1410000,"d":"1,410,000"},{"v":1410000,"d":"1,410,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение"]
[186,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[187,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[188]
[189,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5400000,"d":"5,400,000"},null,null,0,0,0,0,0,0,0,0,{"v":1800000,"d":"1,800,000"},{"v":1800000,"d":"1,800,000"},{"v":1800000,"d":"1,800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,{"$nulls":5},0,"Прочие расходы этапа разработки","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",4,null,0]
[191,{"$nulls":5},0,"Прочие расходы этапа разработки","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":450000,"d":"450,000"},null,0]
[192]
[193,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5400000,"d":"5,400,000"},null,null,0,0,0,0,0,0,0,0,{"v":1800000,"d":"1,800,000"},{"v":1800000,"d":"1,800,000"},{"v":1800000,"d":"1,800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков"]
[195,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[196,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[197,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[198,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[199,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[200,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[201]
[202,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5400000,"d":"5,400,000"},null,null,0,0,0,0,0,0,0,0,{"v":1800000,"d":"1,800,000"},{"v":1800000,"d":"1,800,000"},{"v":1800000,"d":"1,800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение"]
[204,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[205,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[206]
[207,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 3 блока продаж"]
[208,{"$nulls":10},"пустая строка"]
[209,{"$nulls":10},"пустая строка"]
[]
[211,{"$nulls":5},0,"Запуск этапа разработки месторождения",null,null,4,"начало 4 блока разработки месторождения"]
[212,{"$nulls":5},0,"Запуск этапа разработки месторождения","ПИ месторождения-4",null,null,4,"кол-во месторождений",{"$nulls":10},1,null,null,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[214,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":470000000,"d":"470,000,000"},null,null,{"v":35000000,"d":"35,000,000"},{"v":135000000,"d":"135,000,000"},{"v":300000000,"d":"300,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Подрядные работы",null,null,4,"руб. // %",null,1,"M",{"v":70000000,"d":"70,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[216,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Строительство зданий и сооружений",null,null,4,"руб. // %",null,2,"M",{"v":200000000,"d":"200,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[217,{"$nulls":5},0,"Распред-е перем. расходов этапа разработки","Закупка оборудования и материалов",null,null,4,"руб. // %",null,3,"M",{"v":200000000,"d":"200,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"M",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[218,{"$nulls":10},"пустая строка"]
[219,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":300000000,"d":"300,000,000"},{"v":135000000,"d":"135,000,000"},{"v":35000000,"d":"35,000,000"}]
[220,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":470000000,"d":"470,000,000"},null,null,0,0,0,0,0,{"v":35000000,"d":"35,000,000"},{"v":135000000,"d":"135,000,000"},{"v":300000000,"d":"300,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221]
[222,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":470000000,"d":"470,000,000"},null,null,0,0,0,0,{"v":3499999.9999999995,"d":"3,500,000"},{"v":20500000.000000004,"d":"20,500,000"},{"v":81500000,"d":"81,500,000"},{"v":154500000,"d":"154,500,000"},{"v":210000000,"d":"210,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков"]
[224,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[225,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[226,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[227,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[228,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[229,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[230]
[231,{"$nulls":5},0,"Прямые переменные расходы этапа разработки",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":470000000,"d":"470,000,000"},null,null,0,0,0,0,0,{"v":35000000,"d":"35,000,000"},{"v":135000000,"d":"135,000,000"},{"v":300000000,"d":"300,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Срок цикла подготовки и разработки",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[233,{"$nulls":5},0,"Прямые переменные расходы этапа разработки","Срок цикла подготовки и разработки","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[234,{"$nulls":10},"пустая строка"]
[]
[236,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3720000,"d":"3,720,000"},null,null,0,0,0,0,0,{"v":1240000,"d":"1,240,000"},{"v":1240000,"d":"1,240,000"},{"v":1240000,"d":"1,240,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"M",32,null,0]
[238,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"M",{"v":38750,"d":"38,750"},null,0]
[239]
[240,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3720000,"d":"3,720,000"},null,null,0,0,0,0,0,{"v":620000,"d":"620,000"},{"v":1240000,"d":"1,240,000"},{"v":1240000,"d":"1,240,000"},{"v":620000,"d":"620,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков"]
[242,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[243,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[244,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[245,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[246,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[247,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[248]
[249,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3720000,"d":"3,720,000"},null,null,0,0,0,0,0,{"v":1240000,"d":"1,240,000"},{"v":1240000,"d":"1,240,000"},{"v":1240000,"d":"1,240,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение"]
[251,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[252,{"$nulls":5},0,"ФОТ сезонных рабочих этапа разработки","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[253]
[254,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3000000,"d":"3,000,000"},null,null,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,{"$nulls":5},0,"Прочие расходы этапа разработки","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",4,null,0]
[256,{"$nulls":5},0,"Прочие расходы этапа разработки","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":250000,"d":"250,000"},null,0]
[257]
[258,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3000000,"d":"3,000,000"},null,null,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков"]
[260,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[261,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[262,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[263,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[264,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[265,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[266]
[267,{"$nulls":5},0,"Прочие расходы этапа разработки",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3000000,"d":"3,000,000"},null,null,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[268,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение"]
[269,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[270,{"$nulls":5},0,"Прочие расходы этапа разработки","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[271]
[272,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 4 блока продаж"]
[273,{"$nulls":10},"пустая строка"]
[274,{"$nulls":10},"пустая строка"]
[]
[{"$nulls":16},"оплата",{"$nulls":9},0,{"v":5000000,"d":"5,000,000"},{"v":36935000,"d":"36,935,000"},{"v":142005000,"d":"142,005,000"},{"v":341400000,"d":"341,400,000"},{"v":500020000,"d":"500,020,000"},{"v":457770000,"d":"457,770,000"},{"v":191175000,"d":"191,175,000"},{"v":335695000,"d":"335,695,000"},{"v":265780000,"d":"265,780,000"},{"v":328845000,"d":"328,845,000"},{"v":158205000,"d":"158,205,000"},0,{"v":5000000,"d":"5,000,000"},{"v":24435000,"d":"24,435,000"},{"v":85070000,"d":"85,070,000"},{"v":135070000,"d":"135,070,000"},{"v":158135000,"d":"158,135,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":24435000,"d":"24,435,000"},{"v":85070000,"d":"85,070,000"},{"v":135070000,"d":"135,070,000"},{"v":158135000,"d":"158,135,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":24435000,"d":"24,435,000"},{"v":85070000,"d":"85,070,000"},{"v":135070000,"d":"135,070,000"},{"v":158135000,"d":"158,135,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Prdction","index":10,"n_rows":496,"n_cols":159,"rows_kept":496}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"Prdction",null,null,"Производственный процесс и продажи",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Валовый объем добычи ПИ",null,null,1,"начало 1 блока производства и продаж"]
[17,{"$nulls":5},0,"Валовый объем добычи ПИ","ПИ месторождения-1",null,null,1,"кар.",{"$nulls":10},{"v":1000000,"d":"1,000,000"},null,null,0,0,0,0,0,0,{"v":49000,"d":"49,000"},{"v":55000,"d":"55,000"},{"v":61000,"d":"61,000"},{"v":87000,"d":"87,000"},{"v":96000,"d":"96,000"},{"v":105000,"d":"105,000"},{"v":114000,"d":"114,000"},{"v":123000,"d":"123,000"},0,0,0,0,{"v":173000,"d":"173,000"},{"v":137000,"d":"137,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":5},0,"Общий оборот",{"$nulls":3},1,"руб.",{"$nulls":10},{"v":5650425000,"d":"5,650,425,000"},null,null,0,0,0,0,0,0,{"v":269500000,"d":"269,500,000"},{"v":302500000,"d":"302,500,000"},{"v":335500000,"d":"335,500,000"},{"v":478500000,"d":"478,500,000"},{"v":528000000,"d":"528,000,000"},{"v":577500000,"d":"577,500,000"},{"v":658350000,"d":"658,350,000"},{"v":710325000,"d":"710,325,000"},0,0,0,0,{"v":999075000,"d":"999,075,000"},{"v":791175000,"d":"791,175,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,{"$nulls":5},0,"Перем. производств. затраты на 1 кар."]
[21,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Материалы, ГСМ, запчасти",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[22,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[23,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Расходы на продажу",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[24,{"$nulls":10},"пустая строка"]
[25,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[26,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[27,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[28,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[29,{"$nulls":5},0,"Натуральный поток решений о покупке","Материалы, ГСМ, запчасти",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1000000,"d":"1,000,000"},null,null,0,0,0,0,0,0,{"v":49000,"d":"49,000"},{"v":55000,"d":"55,000"},{"v":61000,"d":"61,000"},{"v":87000,"d":"87,000"},{"v":96000,"d":"96,000"},{"v":105000,"d":"105,000"},{"v":114000,"d":"114,000"},{"v":123000,"d":"123,000"},0,0,0,0,{"v":173000,"d":"173,000"},{"v":137000,"d":"137,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":5},0,"Натуральный поток решений о покупке","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1000000,"d":"1,000,000"},null,null,0,0,0,0,0,0,{"v":49000,"d":"49,000"},{"v":55000,"d":"55,000"},{"v":61000,"d":"61,000"},{"v":87000,"d":"87,000"},{"v":96000,"d":"96,000"},{"v":105000,"d":"105,000"},{"v":114000,"d":"114,000"},{"v":123000,"d":"123,000"},0,0,0,0,{"v":173000,"d":"173,000"},{"v":137000,"d":"137,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы на продажу",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1000000,"d":"1,000,000"},null,null,0,0,0,0,0,0,{"v":49000,"d":"49,000"},{"v":55000,"d":"55,000"},{"v":61000,"d":"61,000"},{"v":87000,"d":"87,000"},{"v":96000,"d":"96,000"},{"v":105000,"d":"105,000"},{"v":114000,"d":"114,000"},{"v":123000,"d":"123,000"},0,0,0,0,{"v":173000,"d":"173,000"},{"v":137000,"d":"137,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":10},"пустая строка"]
[33]
[34,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[35,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Материалы, ГСМ, запчасти",null,null,1,"кол-во периодов",null,null,"*",1,null,0]
[36,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Производств. затраты, в т.ч. аутсорс",null,null,1,"кол-во периодов",null,null,"*",1,null,0]
[37,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы на продажу",null,null,1,"кол-во периодов",null,null,"*",1,null,0]
[38,{"$nulls":10},"пустая строка"]
[39]
[40,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[41,{"$nulls":5},0,"Стоимостной поток решений о покупках","Материалы, ГСМ, запчасти",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":773899875,"d":"773,899,875"},null,null,0,0,0,0,0,0,{"v":37117500,"d":"37,117,500"},{"v":41662500,"d":"41,662,500"},{"v":46207500,"d":"46,207,500"},{"v":65902500,"d":"65,902,500"},{"v":72720000,"d":"72,720,000"},{"v":79537500,"d":"79,537,500"},{"v":86355000,"d":"86,355,000"},{"v":97831125,"d":"97,831,125"},0,0,0,0,{"v":137599875,"d":"137,599,875"},{"v":108966375,"d":"108,966,375"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":5},0,"Стоимостной поток решений о покупках","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":510825000,"d":"510,825,000"},null,null,0,0,0,0,0,0,{"v":24500000,"d":"24,500,000"},{"v":27500000,"d":"27,500,000"},{"v":30500000,"d":"30,500,000"},{"v":43500000,"d":"43,500,000"},{"v":48000000,"d":"48,000,000"},{"v":52500000,"d":"52,500,000"},{"v":57000000,"d":"57,000,000"},{"v":64575000,"d":"64,575,000"},0,0,0,0,{"v":90825000,"d":"90,825,000"},{"v":71925000,"d":"71,925,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы на продажу",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":81732000,"d":"81,732,000"},null,null,0,0,0,0,0,0,{"v":3920000,"d":"3,920,000"},{"v":4400000,"d":"4,400,000"},{"v":4880000,"d":"4,880,000"},{"v":6960000,"d":"6,960,000"},{"v":7680000,"d":"7,680,000"},{"v":8400000,"d":"8,400,000"},{"v":9120000,"d":"9,120,000"},{"v":10332000,"d":"10,332,000"},0,0,0,0,{"v":14532000,"d":"14,532,000"},{"v":11508000,"d":"11,508,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.99,"d":"99.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[47,{"$nulls":5},0,"Конверсия в продажу","Конверсия и ее распределение",{"$nulls":3},"%%",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",{"$nulls":3},{"v":1,"d":"100.00%"}]
[48,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.99,"d":"99.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[49,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[50,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"%%",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[51,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[52,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[53,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Материалы, ГСМ, запчасти",null,null,1,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":990000,"d":"990,000"},null,null,0,0,0,0,0,0,{"v":48510,"d":"48,510"},{"v":54450,"d":"54,450"},{"v":60390,"d":"60,390"},{"v":86130,"d":"86,130"},{"v":95040,"d":"95,040"},{"v":103950,"d":"103,950"},{"v":112860,"d":"112,860"},{"v":121770,"d":"121,770"},0,0,0,0,{"v":171270,"d":"171,270"},{"v":135630,"d":"135,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Производств. затраты, в т.ч. аутсорс",null,null,1,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":990000,"d":"990,000"},null,null,0,0,0,0,0,0,{"v":48510,"d":"48,510"},{"v":54450,"d":"54,450"},{"v":60390,"d":"60,390"},{"v":86130,"d":"86,130"},{"v":95040,"d":"95,040"},{"v":103950,"d":"103,950"},{"v":112860,"d":"112,860"},{"v":121770,"d":"121,770"},0,0,0,0,{"v":171270,"d":"171,270"},{"v":135630,"d":"135,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы на продажу",null,null,1,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":990000,"d":"990,000"},null,null,0,0,0,0,0,0,{"v":48510,"d":"48,510"},{"v":54450,"d":"54,450"},{"v":60390,"d":"60,390"},{"v":86130,"d":"86,130"},{"v":95040,"d":"95,040"},{"v":103950,"d":"103,950"},{"v":112860,"d":"112,860"},{"v":121770,"d":"121,770"},0,0,0,0,{"v":171270,"d":"171,270"},{"v":135630,"d":"135,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":10},"пустая строка"]
[57]
[58,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":1352792306.25,"d":"1,352,792,306"},null,null,0,0,0,0,0,0,{"v":64882125,"d":"64,882,125"},{"v":72826875,"d":"72,826,875"},{"v":80771625,"d":"80,771,625"},{"v":115198875,"d":"115,198,875"},{"v":127116000,"d":"127,116,000"},{"v":139033125,"d":"139,033,125"},{"v":150950250,"d":"150,950,250"},{"v":171010743.75,"d":"171,010,744"},0,0,0,0,{"v":240527306.25,"d":"240,527,306"},{"v":190475381.25,"d":"190,475,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Материалы, ГСМ, запчасти",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":766160876.25,"d":"766,160,876"},null,null,0,0,0,0,0,0,{"v":36746325,"d":"36,746,325"},{"v":41245875,"d":"41,245,875"},{"v":45745425,"d":"45,745,425"},{"v":65243475,"d":"65,243,475"},{"v":71992800,"d":"71,992,800"},{"v":78742125,"d":"78,742,125"},{"v":85491450,"d":"85,491,450"},{"v":96852813.75,"d":"96,852,814"},0,0,0,0,{"v":136223876.25,"d":"136,223,876"},{"v":107876711.25,"d":"107,876,711"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Производств. затраты, в т.ч. аутсорс",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":505716750,"d":"505,716,750"},null,null,0,0,0,0,0,0,{"v":24255000,"d":"24,255,000"},{"v":27225000,"d":"27,225,000"},{"v":30195000,"d":"30,195,000"},{"v":43065000,"d":"43,065,000"},{"v":47520000,"d":"47,520,000"},{"v":51975000,"d":"51,975,000"},{"v":56430000,"d":"56,430,000"},{"v":63929250,"d":"63,929,250"},0,0,0,0,{"v":89916750,"d":"89,916,750"},{"v":71205750,"d":"71,205,750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы на продажу",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":80914680,"d":"80,914,680"},null,null,0,0,0,0,0,0,{"v":3880800,"d":"3,880,800"},{"v":4356000,"d":"4,356,000"},{"v":4831200,"d":"4,831,200"},{"v":6890400,"d":"6,890,400"},{"v":7603200,"d":"7,603,200"},{"v":8316000,"d":"8,316,000"},{"v":9028800,"d":"9,028,800"},{"v":10228680,"d":"10,228,680"},0,0,0,0,{"v":14386680,"d":"14,386,680"},{"v":11392920,"d":"11,392,920"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":10},"пустая строка"]
[63]
[64,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},1,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2563.3333333333326,"d":"2,563"},null,null,0,0,0,0,0,0,{"v":125.60333333333328,"d":"126"},{"v":140.9833333333333,"d":"141"},{"v":156.3633333333333,"d":"156"},{"v":223.0099999999999,"d":"223"},{"v":246.0799999999999,"d":"246"},{"v":269.1499999999999,"d":"269"},{"v":292.2199999999999,"d":"292"},{"v":315.2899999999999,"d":"315"},0,0,0,0,{"v":443.4566666666665,"d":"443"},{"v":351.17666666666656,"d":"351"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65]
[66,{"$nulls":5},0,"ФОТ производственных рабочих",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":101125485,"d":"101,125,485"},null,null,0,0,0,0,0,0,{"v":4823233.333333333,"d":"4,823,233"},{"v":5413833.333333334,"d":"5,413,833"},{"v":6004433.333333334,"d":"6,004,433"},{"v":8563700,"d":"8,563,700"},{"v":9449600,"d":"9,449,600"},{"v":10335500,"d":"10,335,500"},{"v":11782470,"d":"11,782,470"},{"v":12712665,"d":"12,712,665"},0,0,0,0,{"v":17880415,"d":"17,880,415"},{"v":14159635,"d":"14,159,635"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67]
[68,{"$nulls":5},0,"Количество продаж",{"$nulls":3},1,"кар.",{"$nulls":10},{"v":990000,"d":"990,000"},null,null,0,0,0,0,0,0,0,0,{"v":48510,"d":"48,510"},{"v":54450,"d":"54,450"},{"v":60390,"d":"60,390"},{"v":86130,"d":"86,130"},{"v":95040,"d":"95,040"},{"v":103950,"d":"103,950"},{"v":112860,"d":"112,860"},{"v":121770,"d":"121,770"},0,0,0,0,{"v":171270,"d":"171,270"},{"v":135630,"d":"135,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69]
[70,{"$nulls":5},0,"Продажи",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5593920750,"d":"5,593,920,750"},null,null,0,0,0,0,0,0,0,0,{"v":266805000,"d":"266,805,000"},{"v":299475000,"d":"299,475,000"},{"v":332145000,"d":"332,145,000"},{"v":473715000,"d":"473,715,000"},{"v":522720000,"d":"522,720,000"},{"v":571725000,"d":"571,725,000"},{"v":651766500,"d":"651,766,500"},{"v":703221750,"d":"703,221,750"},0,0,0,0,{"v":989084250,"d":"989,084,250"},{"v":783263250,"d":"783,263,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71]
[72,{"$nulls":5},0,"Количество отмен",{"$nulls":3},1,"кар.",{"$nulls":10},{"v":10000.00000000001,"d":"10,000"},null,null,0,0,0,0,0,0,{"v":392.00000000000034,"d":"392"},{"v":538.0000000000005,"d":"538"},{"v":598.0000000000006,"d":"598"},{"v":818.0000000000007,"d":"818"},{"v":942.0000000000008,"d":"942"},{"v":1032.000000000001,"d":"1,032"},{"v":1122.000000000001,"d":"1,122"},{"v":1212.0000000000011,"d":"1,212"},{"v":246.00000000000023,"d":"246"},0,0,0,{"v":1384.0000000000011,"d":"1,384"},{"v":1442.0000000000011,"d":"1,442"},{"v":274.0000000000002,"d":"274"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73]
[74,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":56504250.000000045,"d":"56,504,250"},null,null,0,0,0,0,0,0,{"v":2156000.000000002,"d":"2,156,000"},{"v":2959000.000000003,"d":"2,959,000"},{"v":3289000.000000003,"d":"3,289,000"},{"v":4499000.000000004,"d":"4,499,000"},{"v":5181000.000000005,"d":"5,181,000"},{"v":5676000.000000005,"d":"5,676,000"},{"v":6421800.000000006,"d":"6,421,800"},{"v":6999300.000000006,"d":"6,999,300"},{"v":1420650.0000000012,"d":"1,420,650"},0,0,0,{"v":7992600.000000007,"d":"7,992,600"},{"v":8327550.000000007,"d":"8,327,550"},{"v":1582350.0000000014,"d":"1,582,350"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75]
[76,{"$nulls":6},"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.5,"d":"50.00%"},null,null,{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[77,{"$nulls":6},"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"%%",null,null,"*",{"v":0.5,"d":"50.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[78]
[79,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"}]
[80,{"$nulls":6},"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.5,"d":"50.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[81,{"$nulls":6},"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"%%",{"$nulls":3},{"v":0.5,"d":"50.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":1,"d":"100.00%"}]
[82]
[83,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"}]
[84,{"$nulls":6},"Поступление ДС",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5593920750,"d":"5,593,920,750"},null,null,0,0,0,0,0,0,{"v":133672000,"d":"133,672,000"},{"v":149770500,"d":"149,770,500"},{"v":166105500,"d":"166,105,500"},{"v":370403000,"d":"370,403,000"},{"v":411147000,"d":"411,147,000"},{"v":451984500,"d":"451,984,500"},{"v":562821600,"d":"562,821,600"},{"v":613022850,"d":"613,022,850"},{"v":285152175,"d":"285,152,175"},{"v":325883250,"d":"325,883,250"},{"v":351610875,"d":"351,610,875"},0,{"v":495541200,"d":"495,541,200"},{"v":391423725,"d":"391,423,725"},{"v":-791175.0000000007,"d":"-791,175"},{"v":494542125,"d":"494,542,125"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2825212500,"d":"2,825,212,500"},null,null,0,0,0,0,0,0,{"v":134750000,"d":"134,750,000"},{"v":151250000,"d":"151,250,000"},{"v":167750000,"d":"167,750,000"},{"v":239250000,"d":"239,250,000"},{"v":264000000,"d":"264,000,000"},{"v":288750000,"d":"288,750,000"},{"v":329175000,"d":"329,175,000"},{"v":355162500,"d":"355,162,500"},0,0,0,0,{"v":499537500,"d":"499,537,500"},{"v":395587500,"d":"395,587,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-28252125.000000022,"d":"-28,252,125"},null,null,0,0,0,0,0,0,{"v":-1078000.000000001,"d":"-1,078,000"},{"v":-1479500.0000000014,"d":"-1,479,500"},{"v":-1644500.0000000014,"d":"-1,644,500"},{"v":-2249500.000000002,"d":"-2,249,500"},{"v":-2590500.0000000023,"d":"-2,590,500"},{"v":-2838000.0000000023,"d":"-2,838,000"},{"v":-3210900.000000003,"d":"-3,210,900"},{"v":-3499650.000000003,"d":"-3,499,650"},{"v":-710325.0000000006,"d":"-710,325"},0,0,0,{"v":-3996300.0000000037,"d":"-3,996,300"},{"v":-4163775.0000000037,"d":"-4,163,775"},{"v":-791175.0000000007,"d":"-791,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2796960375,"d":"2,796,960,375"},null,null,0,0,0,0,0,0,0,0,0,{"v":133402500,"d":"133,402,500"},{"v":149737500,"d":"149,737,500"},{"v":166072500,"d":"166,072,500"},{"v":236857500,"d":"236,857,500"},{"v":261360000,"d":"261,360,000"},{"v":285862500,"d":"285,862,500"},{"v":325883250,"d":"325,883,250"},{"v":351610875,"d":"351,610,875"},0,0,0,0,{"v":494542125,"d":"494,542,125"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88]
[89,{"$nulls":5},0,"Натуральный поток продаж"]
[90,{"$nulls":5},0,"Натуральный поток продаж","Материалы, ГСМ, запчасти",null,null,1,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":990000,"d":"990,000"},null,null,0,0,0,0,0,0,0,0,{"v":48510,"d":"48,510"},{"v":54450,"d":"54,450"},{"v":60390,"d":"60,390"},{"v":86130,"d":"86,130"},{"v":95040,"d":"95,040"},{"v":103950,"d":"103,950"},{"v":112860,"d":"112,860"},{"v":121770,"d":"121,770"},0,0,0,0,{"v":171270,"d":"171,270"},{"v":135630,"d":"135,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":5},0,"Натуральный поток продаж","Производств. затраты, в т.ч. аутсорс",null,null,1,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":990000,"d":"990,000"},null,null,0,0,0,0,0,0,0,0,{"v":48510,"d":"48,510"},{"v":54450,"d":"54,450"},{"v":60390,"d":"60,390"},{"v":86130,"d":"86,130"},{"v":95040,"d":"95,040"},{"v":103950,"d":"103,950"},{"v":112860,"d":"112,860"},{"v":121770,"d":"121,770"},0,0,0,0,{"v":171270,"d":"171,270"},{"v":135630,"d":"135,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,{"$nulls":5},0,"Натуральный поток продаж","Расходы на продажу",null,null,1,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":990000,"d":"990,000"},null,null,0,0,0,0,0,0,0,0,{"v":48510,"d":"48,510"},{"v":54450,"d":"54,450"},{"v":60390,"d":"60,390"},{"v":86130,"d":"86,130"},{"v":95040,"d":"95,040"},{"v":103950,"d":"103,950"},{"v":112860,"d":"112,860"},{"v":121770,"d":"121,770"},0,0,0,0,{"v":171270,"d":"171,270"},{"v":135630,"d":"135,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":10},"пустая строка"]
[94]
[95,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[96,{"$nulls":5},0,"Себестоимость продаж","Материалы, ГСМ, запчасти",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":766160876.25,"d":"766,160,876"},null,null,0,0,0,0,0,0,0,0,{"v":36746325,"d":"36,746,325"},{"v":41245875,"d":"41,245,875"},{"v":45745425,"d":"45,745,425"},{"v":65243475,"d":"65,243,475"},{"v":71992800,"d":"71,992,800"},{"v":78742125,"d":"78,742,125"},{"v":85491450,"d":"85,491,450"},{"v":96852813.75,"d":"96,852,814"},0,0,0,0,{"v":136223876.25,"d":"136,223,876"},{"v":107876711.25,"d":"107,876,711"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":5},0,"Себестоимость продаж","Производств. затраты, в т.ч. аутсорс",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":505716750,"d":"505,716,750"},null,null,0,0,0,0,0,0,0,0,{"v":24255000,"d":"24,255,000"},{"v":27225000,"d":"27,225,000"},{"v":30195000,"d":"30,195,000"},{"v":43065000,"d":"43,065,000"},{"v":47520000,"d":"47,520,000"},{"v":51975000,"d":"51,975,000"},{"v":56430000,"d":"56,430,000"},{"v":63929250,"d":"63,929,250"},0,0,0,0,{"v":89916750,"d":"89,916,750"},{"v":71205750,"d":"71,205,750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":5},0,"Себестоимость продаж","Расходы на продажу",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":80914680,"d":"80,914,680"},null,null,0,0,0,0,0,0,0,0,{"v":3880800,"d":"3,880,800"},{"v":4356000,"d":"4,356,000"},{"v":4831200,"d":"4,831,200"},{"v":6890400,"d":"6,890,400"},{"v":7603200,"d":"7,603,200"},{"v":8316000,"d":"8,316,000"},{"v":9028800,"d":"9,028,800"},{"v":10228680,"d":"10,228,680"},0,0,0,0,{"v":14386680,"d":"14,386,680"},{"v":11392920,"d":"11,392,920"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":10},"пустая строка"]
[100]
[101,{"$nulls":5},0,"Себестоимость продаж"]
[102,{"$nulls":5},0,"Себестоимость продаж","ФОТ производственных рабочих",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":101125485,"d":"101,125,485"},null,null,0,0,0,0,0,0,{"v":4823233.333333333,"d":"4,823,233"},{"v":5413833.333333334,"d":"5,413,833"},{"v":6004433.333333334,"d":"6,004,433"},{"v":8563700,"d":"8,563,700"},{"v":9449600,"d":"9,449,600"},{"v":10335500,"d":"10,335,500"},{"v":11782470,"d":"11,782,470"},{"v":12712665,"d":"12,712,665"},0,0,0,0,{"v":17880415,"d":"17,880,415"},{"v":14159635,"d":"14,159,635"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":12000000,"d":"12,000,000"},null,null,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",3,null,0]
[106,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":400000,"d":"400,000"},null,0]
[107]
[108,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":12000000,"d":"12,000,000"},null,null,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[110,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[111,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[112,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[113,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[114,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[115,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[116]
[117,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":12000000,"d":"12,000,000"},null,null,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[119,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[120,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[121]
[122,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 блока производства"]
[123,{"$nulls":10},"пустая строка"]
[124,{"$nulls":10},"пустая строка"]
[125]
[126,{"$nulls":5},0,"Валовый объем добычи ПИ",null,null,2,"начало 2 блока производства и продаж"]
[127,{"$nulls":5},0,"Валовый объем добычи ПИ","ПИ месторождения-2",null,null,2,"кар.",{"$nulls":10},{"v":800000,"d":"800,000"},null,null,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":11000,"d":"11,000"},{"v":14000,"d":"14,000"},{"v":17000,"d":"17,000"},{"v":20000,"d":"20,000"},{"v":23000,"d":"23,000"},{"v":26000,"d":"26,000"},{"v":29000,"d":"29,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":5},0,"Общий оборот",{"$nulls":3},2,"руб.",{"$nulls":10},{"v":4888346400,"d":"4,888,346,400"},null,null,0,0,0,0,0,0,{"v":44800000,"d":"44,800,000"},{"v":61600000,"d":"61,600,000"},{"v":78400000,"d":"78,400,000"},{"v":95200000,"d":"95,200,000"},{"v":112000000,"d":"112,000,000"},{"v":128800000,"d":"128,800,000"},{"v":152880000,"d":"152,880,000"},{"v":170520000,"d":"170,520,000"},0,0,0,0,{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},0,0,0,0,{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},0,0,0,0,{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":142619400.00000003,"d":"142,619,400"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129]
[130,{"$nulls":5},0,"Перем. производств. затраты на 1 кар."]
[131,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Материалы, ГСМ, запчасти",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[132,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[133,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Расходы на продажу",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[134,{"$nulls":10},"пустая строка"]
[135,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[136,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[137,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[138,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[139,{"$nulls":5},0,"Натуральный поток решений о покупке","Материалы, ГСМ, запчасти",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":800000,"d":"800,000"},null,null,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":11000,"d":"11,000"},{"v":14000,"d":"14,000"},{"v":17000,"d":"17,000"},{"v":20000,"d":"20,000"},{"v":23000,"d":"23,000"},{"v":26000,"d":"26,000"},{"v":29000,"d":"29,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,{"$nulls":5},0,"Натуральный поток решений о покупке","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":800000,"d":"800,000"},null,null,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":11000,"d":"11,000"},{"v":14000,"d":"14,000"},{"v":17000,"d":"17,000"},{"v":20000,"d":"20,000"},{"v":23000,"d":"23,000"},{"v":26000,"d":"26,000"},{"v":29000,"d":"29,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы на продажу",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":800000,"d":"800,000"},null,null,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":11000,"d":"11,000"},{"v":14000,"d":"14,000"},{"v":17000,"d":"17,000"},{"v":20000,"d":"20,000"},{"v":23000,"d":"23,000"},{"v":26000,"d":"26,000"},{"v":29000,"d":"29,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":10},"пустая строка"]
[143]
[144,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[145,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Материалы, ГСМ, запчасти",null,null,2,"кол-во периодов",null,null,"*",1,null,0]
[146,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Производств. затраты, в т.ч. аутсорс",null,null,2,"кол-во периодов",null,null,"*",1,null,0]
[147,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы на продажу",null,null,2,"кол-во периодов",null,null,"*",1,null,0]
[148,{"$nulls":10},"пустая строка"]
[149]
[150,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[151,{"$nulls":5},0,"Стоимостной поток решений о покупках","Материалы, ГСМ, запчасти",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":657805614.375,"d":"657,805,614"},null,null,0,0,0,0,0,0,{"v":6060000,"d":"6,060,000"},{"v":8332500,"d":"8,332,500"},{"v":10605000,"d":"10,605,000"},{"v":12877500,"d":"12,877,500"},{"v":15150000,"d":"15,150,000"},{"v":17422500,"d":"17,422,500"},{"v":19695000,"d":"19,695,000"},{"v":23065875,"d":"23,065,875"},0,0,0,0,{"v":23861250,"d":"23,861,250"},{"v":23861250,"d":"23,861,250"},{"v":23861250,"d":"23,861,250"},{"v":23861250,"d":"23,861,250"},{"v":23861250,"d":"23,861,250"},{"v":23861250,"d":"23,861,250"},{"v":23861250,"d":"23,861,250"},{"v":25054312.500000004,"d":"25,054,313"},0,0,0,0,{"v":25054312.500000004,"d":"25,054,313"},{"v":25054312.500000004,"d":"25,054,313"},{"v":25054312.500000004,"d":"25,054,313"},{"v":25054312.500000004,"d":"25,054,313"},{"v":25054312.500000004,"d":"25,054,313"},{"v":25054312.500000004,"d":"25,054,313"},{"v":25054312.500000004,"d":"25,054,313"},{"v":26307028.125,"d":"26,307,028"},0,0,0,0,{"v":26307028.125,"d":"26,307,028"},{"v":26307028.125,"d":"26,307,028"},{"v":26307028.125,"d":"26,307,028"},{"v":26307028.125,"d":"26,307,028"},{"v":26307028.125,"d":"26,307,028"},{"v":19291820.625,"d":"19,291,821"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,{"$nulls":5},0,"Стоимостной поток решений о покупках","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":434195125,"d":"434,195,125"},null,null,0,0,0,0,0,0,{"v":4000000,"d":"4,000,000"},{"v":5500000,"d":"5,500,000"},{"v":7000000,"d":"7,000,000"},{"v":8500000,"d":"8,500,000"},{"v":10000000,"d":"10,000,000"},{"v":11500000,"d":"11,500,000"},{"v":13000000,"d":"13,000,000"},{"v":15225000,"d":"15,225,000"},0,0,0,0,{"v":15750000,"d":"15,750,000"},{"v":15750000,"d":"15,750,000"},{"v":15750000,"d":"15,750,000"},{"v":15750000,"d":"15,750,000"},{"v":15750000,"d":"15,750,000"},{"v":15750000,"d":"15,750,000"},{"v":15750000,"d":"15,750,000"},{"v":16537500,"d":"16,537,500"},0,0,0,0,{"v":16537500,"d":"16,537,500"},{"v":16537500,"d":"16,537,500"},{"v":16537500,"d":"16,537,500"},{"v":16537500,"d":"16,537,500"},{"v":16537500,"d":"16,537,500"},{"v":16537500,"d":"16,537,500"},{"v":16537500,"d":"16,537,500"},{"v":17364375,"d":"17,364,375"},0,0,0,0,{"v":17364375,"d":"17,364,375"},{"v":17364375,"d":"17,364,375"},{"v":17364375,"d":"17,364,375"},{"v":17364375,"d":"17,364,375"},{"v":17364375,"d":"17,364,375"},{"v":12733875,"d":"12,733,875"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы на продажу",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":69471220,"d":"69,471,220"},null,null,0,0,0,0,0,0,{"v":640000,"d":"640,000"},{"v":880000,"d":"880,000"},{"v":1120000,"d":"1,120,000"},{"v":1360000,"d":"1,360,000"},{"v":1600000,"d":"1,600,000"},{"v":1840000,"d":"1,840,000"},{"v":2080000,"d":"2,080,000"},{"v":2436000,"d":"2,436,000"},0,0,0,0,{"v":2520000,"d":"2,520,000"},{"v":2520000,"d":"2,520,000"},{"v":2520000,"d":"2,520,000"},{"v":2520000,"d":"2,520,000"},{"v":2520000,"d":"2,520,000"},{"v":2520000,"d":"2,520,000"},{"v":2520000,"d":"2,520,000"},{"v":2646000,"d":"2,646,000"},0,0,0,0,{"v":2646000,"d":"2,646,000"},{"v":2646000,"d":"2,646,000"},{"v":2646000,"d":"2,646,000"},{"v":2646000,"d":"2,646,000"},{"v":2646000,"d":"2,646,000"},{"v":2646000,"d":"2,646,000"},{"v":2646000,"d":"2,646,000"},{"v":2778300.0000000005,"d":"2,778,300"},0,0,0,0,{"v":2778300.0000000005,"d":"2,778,300"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2037420.0000000002,"d":"2,037,420"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":10},"пустая строка"]
[155]
[156,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.99,"d":"99.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[157,{"$nulls":5},0,"Конверсия в продажу","Конверсия и ее распределение",{"$nulls":3},"%%",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",{"$nulls":3},{"v":1,"d":"100.00%"}]
[158,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.99,"d":"99.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[159,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[160,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"%%",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[161,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[162,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[163,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Материалы, ГСМ, запчасти",null,null,2,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":785466,"d":"785,466"},null,null,0,0,0,0,0,0,{"v":5544,"d":"5,544"},{"v":9999,"d":"9,999"},{"v":12969,"d":"12,969"},{"v":15939,"d":"15,939"},{"v":18909,"d":"18,909"},{"v":21879,"d":"21,879"},{"v":24849,"d":"24,849"},{"v":27819,"d":"27,819"},{"v":8613,"d":"8,613"},0,0,0,{"v":20790,"d":"20,790"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":8910,"d":"8,910"},0,0,0,{"v":20790,"d":"20,790"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":8910,"d":"8,910"},0,0,0,{"v":20790,"d":"20,790"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":24156,"d":"24,156"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Производств. затраты, в т.ч. аутсорс",null,null,2,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":785466,"d":"785,466"},null,null,0,0,0,0,0,0,{"v":5544,"d":"5,544"},{"v":9999,"d":"9,999"},{"v":12969,"d":"12,969"},{"v":15939,"d":"15,939"},{"v":18909,"d":"18,909"},{"v":21879,"d":"21,879"},{"v":24849,"d":"24,849"},{"v":27819,"d":"27,819"},{"v":8613,"d":"8,613"},0,0,0,{"v":20790,"d":"20,790"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":8910,"d":"8,910"},0,0,0,{"v":20790,"d":"20,790"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":8910,"d":"8,910"},0,0,0,{"v":20790,"d":"20,790"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":24156,"d":"24,156"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы на продажу",null,null,2,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":785466,"d":"785,466"},null,null,0,0,0,0,0,0,{"v":5544,"d":"5,544"},{"v":9999,"d":"9,999"},{"v":12969,"d":"12,969"},{"v":15939,"d":"15,939"},{"v":18909,"d":"18,909"},{"v":21879,"d":"21,879"},{"v":24849,"d":"24,849"},{"v":27819,"d":"27,819"},{"v":8613,"d":"8,613"},0,0,0,{"v":20790,"d":"20,790"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":8910,"d":"8,910"},0,0,0,{"v":20790,"d":"20,790"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":8910,"d":"8,910"},0,0,0,{"v":20790,"d":"20,790"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":24156,"d":"24,156"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,{"$nulls":10},"пустая строка"]
[167]
[168,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":1139740494.440625,"d":"1,139,740,494"},null,null,0,0,0,0,0,0,{"v":7415100,"d":"7,415,100"},{"v":13373662.5,"d":"13,373,663"},{"v":17346037.5,"d":"17,346,038"},{"v":21318412.5,"d":"21,318,413"},{"v":25290787.5,"d":"25,290,788"},{"v":29263162.5,"d":"29,263,163"},{"v":33235537.5,"d":"33,235,538"},{"v":38551899.375,"d":"38,551,899"},{"v":12095881.875,"d":"12,095,882"},0,0,0,{"v":29196956.25,"d":"29,196,956"},{"v":41709937.5,"d":"41,709,938"},{"v":41709937.5,"d":"41,709,938"},{"v":41709937.5,"d":"41,709,938"},{"v":41709937.5,"d":"41,709,938"},{"v":41709937.5,"d":"41,709,938"},{"v":41709937.5,"d":"41,709,938"},{"v":43169785.3125,"d":"43,169,785"},{"v":13138630.3125,"d":"13,138,630"},0,0,0,{"v":30656804.0625,"d":"30,656,804"},{"v":43795434.375,"d":"43,795,434"},{"v":43795434.375,"d":"43,795,434"},{"v":43795434.375,"d":"43,795,434"},{"v":43795434.375,"d":"43,795,434"},{"v":43795434.375,"d":"43,795,434"},{"v":43795434.375,"d":"43,795,434"},{"v":45328274.578125,"d":"45,328,275"},{"v":13795561.828125,"d":"13,795,562"},0,0,0,{"v":32189644.265625,"d":"32,189,644"},{"v":45985206.09375,"d":"45,985,206"},{"v":45985206.09375,"d":"45,985,206"},{"v":45985206.09375,"d":"45,985,206"},{"v":45985206.09375,"d":"45,985,206"},{"v":37401300.95625,"d":"37,401,301"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Материалы, ГСМ, запчасти",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":645497887.505625,"d":"645,497,888"},null,null,0,0,0,0,0,0,{"v":4199580,"d":"4,199,580"},{"v":7574242.5,"d":"7,574,243"},{"v":9824017.5,"d":"9,824,018"},{"v":12073792.5,"d":"12,073,793"},{"v":14323567.5,"d":"14,323,568"},{"v":16573342.5,"d":"16,573,343"},{"v":18823117.5,"d":"18,823,118"},{"v":21834066.375,"d":"21,834,066"},{"v":6850564.875,"d":"6,850,565"},0,0,0,{"v":16535846.249999998,"d":"16,535,846"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":24449429.8125,"d":"24,449,430"},{"v":7441130.812500001,"d":"7,441,131"},0,0,0,{"v":17362638.5625,"d":"17,362,639"},{"v":24803769.375,"d":"24,803,769"},{"v":24803769.375,"d":"24,803,769"},{"v":24803769.375,"d":"24,803,769"},{"v":24803769.375,"d":"24,803,769"},{"v":24803769.375,"d":"24,803,769"},{"v":24803769.375,"d":"24,803,769"},{"v":25671901.303125,"d":"25,671,901"},{"v":7813187.353125,"d":"7,813,187"},0,0,0,{"v":18230770.490625,"d":"18,230,770"},{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},{"v":21182419.04625,"d":"21,182,419"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Производств. затраты, в т.ч. аутсорс",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":426071212.875,"d":"426,071,213"},null,null,0,0,0,0,0,0,{"v":2772000,"d":"2,772,000"},{"v":4999500,"d":"4,999,500"},{"v":6484500,"d":"6,484,500"},{"v":7969500,"d":"7,969,500"},{"v":9454500,"d":"9,454,500"},{"v":10939500,"d":"10,939,500"},{"v":12424500,"d":"12,424,500"},{"v":14411925,"d":"14,411,925"},{"v":4521825,"d":"4,521,825"},0,0,0,{"v":10914750,"d":"10,914,750"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":16138237.5,"d":"16,138,238"},{"v":4911637.5,"d":"4,911,638"},0,0,0,{"v":11460487.5,"d":"11,460,488"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16945149.375,"d":"16,945,149"},{"v":5157219.375,"d":"5,157,219"},0,0,0,{"v":12033511.875,"d":"12,033,512"},{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},{"v":13981794.75,"d":"13,981,795"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы на продажу",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":68171394.06,"d":"68,171,394"},null,null,0,0,0,0,0,0,{"v":443520,"d":"443,520"},{"v":799920,"d":"799,920"},{"v":1037520,"d":"1,037,520"},{"v":1275120,"d":"1,275,120"},{"v":1512720,"d":"1,512,720"},{"v":1750320,"d":"1,750,320"},{"v":1987920,"d":"1,987,920"},{"v":2305908,"d":"2,305,908"},{"v":723492,"d":"723,492"},0,0,0,{"v":1746360,"d":"1,746,360"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2582118,"d":"2,582,118"},{"v":785862,"d":"785,862"},0,0,0,{"v":1833677.9999999998,"d":"1,833,678"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2711223.9,"d":"2,711,224"},{"v":825155.1000000001,"d":"825,155"},0,0,0,{"v":1925361.9000000001,"d":"1,925,362"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2237087.16,"d":"2,237,087"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,{"$nulls":10},"пустая строка"]
[173]
[174,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},2,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2050.6666666666674,"d":"2,051"},null,null,0,0,0,0,0,0,{"v":20.50666666666666,"d":"21"},{"v":28.196666666666655,"d":"28"},{"v":35.886666666666656,"d":"36"},{"v":43.576666666666654,"d":"44"},{"v":51.266666666666644,"d":"51"},{"v":58.95666666666664,"d":"59"},{"v":66.64666666666665,"d":"67"},{"v":74.33666666666664,"d":"74"},0,0,0,0,{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},0,0,0,0,{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},0,0,0,0,{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":56.39333333333331,"d":"56"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,{"$nulls":5},0,"ФОТ производственных рабочих",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":85924326.9,"d":"85,924,327"},null,null,0,0,0,0,0,0,{"v":787466.6666666667,"d":"787,467"},{"v":1082766.6666666665,"d":"1,082,767"},{"v":1378066.6666666667,"d":"1,378,067"},{"v":1673366.6666666667,"d":"1,673,367"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2263966.6666666665,"d":"2,263,967"},{"v":2687230,"d":"2,687,230"},{"v":2997295,"d":"2,997,295"},0,0,0,0,{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},0,0,0,0,{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,{"$nulls":5},0,"Количество продаж",{"$nulls":3},2,"кар.",{"$nulls":10},{"v":740520,"d":"740,520"},null,null,0,0,0,0,0,0,0,0,{"v":7920,"d":"7,920"},{"v":10890,"d":"10,890"},{"v":13860,"d":"13,860"},{"v":16830,"d":"16,830"},{"v":19800,"d":"19,800"},{"v":22770,"d":"22,770"},{"v":25740,"d":"25,740"},{"v":28710,"d":"28,710"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179]
[180,{"$nulls":5},0,"Продажи",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4505733540,"d":"4,505,733,540"},null,null,0,0,0,0,0,0,0,0,{"v":44352000,"d":"44,352,000"},{"v":60984000,"d":"60,984,000"},{"v":77616000,"d":"77,616,000"},{"v":94248000,"d":"94,248,000"},{"v":110880000,"d":"110,880,000"},{"v":127512000,"d":"127,512,000"},{"v":151351200,"d":"151,351,200"},{"v":168814800,"d":"168,814,800"},0,0,0,0,{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},0,0,0,0,{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},0,0,0,0,{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181]
[182,{"$nulls":5},0,"Количество отмен",{"$nulls":3},2,"кар.",{"$nulls":10},{"v":7956.000000000005,"d":"7,956"},null,null,0,0,0,0,0,0,{"v":64.00000000000006,"d":"64"},{"v":104.0000000000001,"d":"104"},{"v":134.0000000000001,"d":"134"},{"v":164.00000000000014,"d":"164"},{"v":194.00000000000017,"d":"194"},{"v":224.0000000000002,"d":"224"},{"v":254.00000000000023,"d":"254"},{"v":284.0000000000002,"d":"284"},{"v":58.00000000000005,"d":"58"},0,0,0,{"v":240.00000000000023,"d":"240"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":60.00000000000006,"d":"60"},0,0,0,{"v":240.00000000000023,"d":"240"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":60.00000000000006,"d":"60"},0,0,0,{"v":240.00000000000023,"d":"240"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":300.0000000000003,"d":"300"},{"v":236.00000000000023,"d":"236"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183]
[184,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":48598225.20000002,"d":"48,598,225"},null,null,0,0,0,0,0,0,{"v":358400.0000000003,"d":"358,400"},{"v":582400.0000000006,"d":"582,400"},{"v":750400.0000000007,"d":"750,400"},{"v":918400.0000000008,"d":"918,400"},{"v":1086400.000000001,"d":"1,086,400"},{"v":1254400.0000000012,"d":"1,254,400"},{"v":1480640.0000000014,"d":"1,480,640"},{"v":1669920.0000000014,"d":"1,669,920"},{"v":341040.0000000003,"d":"341,040"},0,0,0,{"v":1411200.0000000012,"d":"1,411,200"},{"v":1764000.0000000014,"d":"1,764,000"},{"v":1764000.0000000014,"d":"1,764,000"},{"v":1764000.0000000014,"d":"1,764,000"},{"v":1764000.0000000014,"d":"1,764,000"},{"v":1764000.0000000014,"d":"1,764,000"},{"v":1834560.0000000016,"d":"1,834,560"},{"v":1852200.0000000019,"d":"1,852,200"},{"v":370440.00000000035,"d":"370,440"},0,0,0,{"v":1481760.0000000014,"d":"1,481,760"},{"v":1852200.0000000019,"d":"1,852,200"},{"v":1852200.0000000019,"d":"1,852,200"},{"v":1852200.0000000019,"d":"1,852,200"},{"v":1852200.0000000019,"d":"1,852,200"},{"v":1852200.0000000019,"d":"1,852,200"},{"v":1926288.0000000019,"d":"1,926,288"},{"v":1944810.000000002,"d":"1,944,810"},{"v":388962.0000000004,"d":"388,962"},0,0,0,{"v":1555848.0000000016,"d":"1,555,848"},{"v":1944810.000000002,"d":"1,944,810"},{"v":1944810.000000002,"d":"1,944,810"},{"v":1944810.000000002,"d":"1,944,810"},{"v":1944810.000000002,"d":"1,944,810"},{"v":1529917.2000000018,"d":"1,529,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185]
[186,{"$nulls":6},"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.5,"d":"50.00%"},null,null,{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[187,{"$nulls":6},"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"%%",null,null,"*",{"v":0.5,"d":"50.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[188]
[189,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"}]
[190,{"$nulls":6},"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.5,"d":"50.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[191,{"$nulls":6},"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"%%",{"$nulls":3},{"v":0.5,"d":"50.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":1,"d":"100.00%"}]
[192]
[193,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"}]
[194,{"$nulls":6},"Поступление ДС",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4576472762.4,"d":"4,576,472,762"},null,null,0,0,0,0,0,0,{"v":22220800,"d":"22,220,800"},{"v":30508800,"d":"30,508,800"},{"v":38824800,"d":"38,824,800"},{"v":69316800,"d":"69,316,800"},{"v":85948800,"d":"85,948,800"},{"v":102580800,"d":"102,580,800"},{"v":122823680,"d":"122,823,680"},{"v":139865040,"d":"139,865,040"},{"v":63585480,"d":"63,585,480"},{"v":75675600,"d":"75,675,600"},{"v":84407400,"d":"84,407,400"},0,{"v":87494400,"d":"87,494,400"},{"v":87318000,"d":"87,318,000"},{"v":87318000,"d":"87,318,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":179010720,"d":"179,010,720"},{"v":179001900,"d":"179,001,900"},{"v":87132780,"d":"87,132,780"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},0,{"v":91869120,"d":"91,869,120"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":187961256,"d":"187,961,256"},{"v":187951995,"d":"187,951,995"},{"v":91489419,"d":"91,489,419"},{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},0,{"v":96462576.00000001,"d":"96,462,576"},{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":166812836.40000004,"d":"166,812,836"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,{"$nulls":6},"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2444173200,"d":"2,444,173,200"},null,null,0,0,0,0,0,0,{"v":22400000,"d":"22,400,000"},{"v":30800000,"d":"30,800,000"},{"v":39200000,"d":"39,200,000"},{"v":47600000,"d":"47,600,000"},{"v":56000000,"d":"56,000,000"},{"v":64400000,"d":"64,400,000"},{"v":76440000,"d":"76,440,000"},{"v":85260000,"d":"85,260,000"},0,0,0,0,{"v":88200000,"d":"88,200,000"},{"v":88200000,"d":"88,200,000"},{"v":88200000,"d":"88,200,000"},{"v":88200000,"d":"88,200,000"},{"v":88200000,"d":"88,200,000"},{"v":88200000,"d":"88,200,000"},{"v":92610000,"d":"92,610,000"},{"v":92610000,"d":"92,610,000"},0,0,0,0,{"v":92610000,"d":"92,610,000"},{"v":92610000,"d":"92,610,000"},{"v":92610000,"d":"92,610,000"},{"v":92610000,"d":"92,610,000"},{"v":92610000,"d":"92,610,000"},{"v":92610000,"d":"92,610,000"},{"v":97240500.00000001,"d":"97,240,500"},{"v":97240500.00000001,"d":"97,240,500"},0,0,0,0,{"v":97240500.00000001,"d":"97,240,500"},{"v":97240500.00000001,"d":"97,240,500"},{"v":97240500.00000001,"d":"97,240,500"},{"v":97240500.00000001,"d":"97,240,500"},{"v":97240500.00000001,"d":"97,240,500"},{"v":71309700.00000001,"d":"71,309,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,{"$nulls":6},"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-24299112.60000001,"d":"-24,299,113"},null,null,0,0,0,0,0,0,{"v":-179200.00000000015,"d":"-179,200"},{"v":-291200.0000000003,"d":"-291,200"},{"v":-375200.00000000035,"d":"-375,200"},{"v":-459200.0000000004,"d":"-459,200"},{"v":-543200.0000000005,"d":"-543,200"},{"v":-627200.0000000006,"d":"-627,200"},{"v":-740320.0000000007,"d":"-740,320"},{"v":-834960.0000000007,"d":"-834,960"},{"v":-170520.00000000015,"d":"-170,520"},0,0,0,{"v":-705600.0000000006,"d":"-705,600"},{"v":-882000.0000000007,"d":"-882,000"},{"v":-882000.0000000007,"d":"-882,000"},{"v":-882000.0000000007,"d":"-882,000"},{"v":-882000.0000000007,"d":"-882,000"},{"v":-882000.0000000007,"d":"-882,000"},{"v":-917280.0000000008,"d":"-917,280"},{"v":-926100.0000000009,"d":"-926,100"},{"v":-185220.00000000017,"d":"-185,220"},0,0,0,{"v":-740880.0000000007,"d":"-740,880"},{"v":-926100.0000000009,"d":"-926,100"},{"v":-926100.0000000009,"d":"-926,100"},{"v":-926100.0000000009,"d":"-926,100"},{"v":-926100.0000000009,"d":"-926,100"},{"v":-926100.0000000009,"d":"-926,100"},{"v":-963144.0000000009,"d":"-963,144"},{"v":-972405.000000001,"d":"-972,405"},{"v":-194481.0000000002,"d":"-194,481"},0,0,0,{"v":-777924.0000000008,"d":"-777,924"},{"v":-972405.000000001,"d":"-972,405"},{"v":-972405.000000001,"d":"-972,405"},{"v":-972405.000000001,"d":"-972,405"},{"v":-972405.000000001,"d":"-972,405"},{"v":-764958.6000000009,"d":"-764,959"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,{"$nulls":6},"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2156598675,"d":"2,156,598,675"},null,null,0,0,0,0,0,0,0,0,0,{"v":22176000,"d":"22,176,000"},{"v":30492000,"d":"30,492,000"},{"v":38808000,"d":"38,808,000"},{"v":47124000,"d":"47,124,000"},{"v":55440000,"d":"55,440,000"},{"v":63756000,"d":"63,756,000"},{"v":75675600,"d":"75,675,600"},{"v":84407400,"d":"84,407,400"},0,0,0,0,{"v":87318000,"d":"87,318,000"},{"v":87318000,"d":"87,318,000"},{"v":87318000,"d":"87,318,000"},{"v":87318000,"d":"87,318,000"},{"v":87318000,"d":"87,318,000"},{"v":87318000,"d":"87,318,000"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},0,0,0,0,{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},0,0,0,0,{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198]
[199,{"$nulls":5},0,"Натуральный поток продаж"]
[200,{"$nulls":5},0,"Натуральный поток продаж","Материалы, ГСМ, запчасти",null,null,2,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":740520,"d":"740,520"},null,null,0,0,0,0,0,0,0,0,{"v":7920,"d":"7,920"},{"v":10890,"d":"10,890"},{"v":13860,"d":"13,860"},{"v":16830,"d":"16,830"},{"v":19800,"d":"19,800"},{"v":22770,"d":"22,770"},{"v":25740,"d":"25,740"},{"v":28710,"d":"28,710"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,{"$nulls":5},0,"Натуральный поток продаж","Производств. затраты, в т.ч. аутсорс",null,null,2,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":740520,"d":"740,520"},null,null,0,0,0,0,0,0,0,0,{"v":7920,"d":"7,920"},{"v":10890,"d":"10,890"},{"v":13860,"d":"13,860"},{"v":16830,"d":"16,830"},{"v":19800,"d":"19,800"},{"v":22770,"d":"22,770"},{"v":25740,"d":"25,740"},{"v":28710,"d":"28,710"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,{"$nulls":5},0,"Натуральный поток продаж","Расходы на продажу",null,null,2,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":740520,"d":"740,520"},null,null,0,0,0,0,0,0,0,0,{"v":7920,"d":"7,920"},{"v":10890,"d":"10,890"},{"v":13860,"d":"13,860"},{"v":16830,"d":"16,830"},{"v":19800,"d":"19,800"},{"v":22770,"d":"22,770"},{"v":25740,"d":"25,740"},{"v":28710,"d":"28,710"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,{"$nulls":10},"пустая строка"]
[204]
[205,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[206,{"$nulls":5},0,"Себестоимость продаж","Материалы, ГСМ, запчасти",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":606084697.96875,"d":"606,084,698"},null,null,0,0,0,0,0,0,0,0,{"v":5999400,"d":"5,999,400"},{"v":8249175,"d":"8,249,175"},{"v":10498950,"d":"10,498,950"},{"v":12748725,"d":"12,748,725"},{"v":14998500,"d":"14,998,500"},{"v":17248275,"d":"17,248,275"},{"v":19498050,"d":"19,498,050"},{"v":22835216.25,"d":"22,835,216"},0,0,0,0,{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":24803769.375000004,"d":"24,803,769"},0,0,0,0,{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":26043957.84375,"d":"26,043,958"},0,0,0,0,{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,{"$nulls":5},0,"Себестоимость продаж","Производств. затраты, в т.ч. аутсорс",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":400055906.25,"d":"400,055,906"},null,null,0,0,0,0,0,0,0,0,{"v":3960000,"d":"3,960,000"},{"v":5445000,"d":"5,445,000"},{"v":6930000,"d":"6,930,000"},{"v":8415000,"d":"8,415,000"},{"v":9900000,"d":"9,900,000"},{"v":11385000,"d":"11,385,000"},{"v":12870000,"d":"12,870,000"},{"v":15072750,"d":"15,072,750"},0,0,0,0,{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":16372125,"d":"16,372,125"},0,0,0,0,{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":17190731.25,"d":"17,190,731"},0,0,0,0,{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,{"$nulls":5},0,"Себестоимость продаж","Расходы на продажу",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":64008945,"d":"64,008,945"},null,null,0,0,0,0,0,0,0,0,{"v":633600,"d":"633,600"},{"v":871200,"d":"871,200"},{"v":1108800,"d":"1,108,800"},{"v":1346400,"d":"1,346,400"},{"v":1584000,"d":"1,584,000"},{"v":1821600,"d":"1,821,600"},{"v":2059200,"d":"2,059,200"},{"v":2411640,"d":"2,411,640"},0,0,0,0,{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2619540,"d":"2,619,540"},0,0,0,0,{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2750517.0000000005,"d":"2,750,517"},0,0,0,0,{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,{"$nulls":10},"пустая строка"]
[210]
[211,{"$nulls":5},0,"Себестоимость продаж"]
[212,{"$nulls":5},0,"Себестоимость продаж","ФОТ производственных рабочих",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":85924326.9,"d":"85,924,327"},null,null,0,0,0,0,0,0,{"v":787466.6666666667,"d":"787,467"},{"v":1082766.6666666665,"d":"1,082,767"},{"v":1378066.6666666667,"d":"1,378,067"},{"v":1673366.6666666667,"d":"1,673,367"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2263966.6666666665,"d":"2,263,967"},{"v":2687230,"d":"2,687,230"},{"v":2997295,"d":"2,997,295"},0,0,0,0,{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},0,0,0,0,{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213]
[214,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":28800000,"d":"28,800,000"},null,null,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",3,null,0]
[216,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":320000,"d":"320,000"},null,0]
[217]
[218,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":28800000,"d":"28,800,000"},null,null,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[220,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[221,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[222,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[223,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[224,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[225,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[226]
[227,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":28800000,"d":"28,800,000"},null,null,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[229,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[230,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[231]
[232,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 блока производства"]
[233,{"$nulls":10},"пустая строка"]
[234,{"$nulls":10},"пустая строка"]
[235]
[236,{"$nulls":5},0,"Валовый объем добычи ПИ",null,null,3,"начало 3 блока производства и продаж"]
[237,{"$nulls":5},0,"Валовый объем добычи ПИ","ПИ месторождения-3",null,null,3,"кар.",{"$nulls":10},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":15000,"d":"15,000"},{"v":20000,"d":"20,000"},{"v":25000,"d":"25,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,{"$nulls":5},0,"Общий оборот",{"$nulls":3},3,"руб.",{"$nulls":10},{"v":3289565000,"d":"3,289,565,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":62000000,"d":"62,000,000"},{"v":93000000,"d":"93,000,000"},{"v":130200000,"d":"130,200,000"},{"v":162750000,"d":"162,750,000"},0,0,0,0,{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":341775000,"d":"341,775,000"},{"v":341775000,"d":"341,775,000"},0,0,0,0,{"v":205065000,"d":"205,065,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239]
[240,{"$nulls":5},0,"Перем. производств. затраты на 1 кар."]
[241,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Материалы, ГСМ, запчасти",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[242,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[243,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Расходы на продажу",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[244,{"$nulls":10},"пустая строка"]
[245,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[246,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[247,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[248,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[249,{"$nulls":5},0,"Натуральный поток решений о покупке","Материалы, ГСМ, запчасти",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":15000,"d":"15,000"},{"v":20000,"d":"20,000"},{"v":25000,"d":"25,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,{"$nulls":5},0,"Натуральный поток решений о покупке","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":15000,"d":"15,000"},{"v":20000,"d":"20,000"},{"v":25000,"d":"25,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы на продажу",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":15000,"d":"15,000"},{"v":20000,"d":"20,000"},{"v":25000,"d":"25,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,{"$nulls":10},"пустая строка"]
[253]
[254,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[255,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Материалы, ГСМ, запчасти",null,null,3,"кол-во периодов",null,null,"*",1,null,0]
[256,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Производств. затраты, в т.ч. аутсорс",null,null,3,"кол-во периодов",null,null,"*",1,null,0]
[257,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы на продажу",null,null,3,"кол-во периодов",null,null,"*",1,null,0]
[258,{"$nulls":10},"пустая строка"]
[259]
[260,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[261,{"$nulls":5},0,"Стоимостной поток решений о покупках","Материалы, ГСМ, запчасти",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":399164625,"d":"399,164,625"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":7575000,"d":"7,575,000"},{"v":11362500,"d":"11,362,500"},{"v":15150000,"d":"15,150,000"},{"v":19884375,"d":"19,884,375"},0,0,0,0,{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":41757187.5,"d":"41,757,188"},0,0,0,0,{"v":25054312.500000004,"d":"25,054,313"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[262,{"$nulls":5},0,"Стоимостной поток решений о покупках","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":263475000,"d":"263,475,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":7500000,"d":"7,500,000"},{"v":10000000,"d":"10,000,000"},{"v":13125000,"d":"13,125,000"},0,0,0,0,{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":27562500,"d":"27,562,500"},0,0,0,0,{"v":16537500,"d":"16,537,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы на продажу",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":42156000,"d":"42,156,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":800000,"d":"800,000"},{"v":1200000,"d":"1,200,000"},{"v":1600000,"d":"1,600,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4410000,"d":"4,410,000"},0,0,0,0,{"v":2646000,"d":"2,646,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,{"$nulls":10},"пустая строка"]
[265]
[266,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.99,"d":"99.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[267,{"$nulls":5},0,"Конверсия в продажу","Конверсия и ее распределение",{"$nulls":3},"%%",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",{"$nulls":3},{"v":1,"d":"100.00%"}]
[268,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.99,"d":"99.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[269,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[270,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"%%",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[271,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[272,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[273,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Материалы, ГСМ, запчасти",null,null,3,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":495000,"d":"495,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":6930,"d":"6,930"},{"v":13365,"d":"13,365"},{"v":18315,"d":"18,315"},{"v":23265,"d":"23,265"},{"v":7425,"d":"7,425"},0,0,0,{"v":34650,"d":"34,650"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":20790,"d":"20,790"},{"v":8910,"d":"8,910"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Производств. затраты, в т.ч. аутсорс",null,null,3,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":495000,"d":"495,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":6930,"d":"6,930"},{"v":13365,"d":"13,365"},{"v":18315,"d":"18,315"},{"v":23265,"d":"23,265"},{"v":7425,"d":"7,425"},0,0,0,{"v":34650,"d":"34,650"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":20790,"d":"20,790"},{"v":8910,"d":"8,910"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы на продажу",null,null,3,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":495000,"d":"495,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":6930,"d":"6,930"},{"v":13365,"d":"13,365"},{"v":18315,"d":"18,315"},{"v":23265,"d":"23,265"},{"v":7425,"d":"7,425"},0,0,0,{"v":34650,"d":"34,650"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":20790,"d":"20,790"},{"v":8910,"d":"8,910"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,{"$nulls":10},"пустая строка"]
[277]
[278,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":697747668.75,"d":"697,747,669"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":9268875,"d":"9,268,875"},{"v":17875687.5,"d":"17,875,688"},{"v":24496312.5,"d":"24,496,313"},{"v":32275546.875,"d":"32,275,547"},{"v":10427484.375,"d":"10,427,484"},0,0,0,{"v":48661593.75,"d":"48,661,594"},{"v":69516562.5,"d":"69,516,563"},{"v":69516562.5,"d":"69,516,563"},{"v":69516562.5,"d":"69,516,563"},{"v":69516562.5,"d":"69,516,563"},{"v":69516562.5,"d":"69,516,563"},{"v":69516562.5,"d":"69,516,563"},{"v":71949642.1875,"d":"71,949,642"},{"v":21897717.1875,"d":"21,897,717"},0,0,0,{"v":30656804.0625,"d":"30,656,804"},{"v":13138630.3125,"d":"13,138,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Материалы, ГСМ, запчасти",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":395172978.75,"d":"395,172,979"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":5249475,"d":"5,249,475"},{"v":10123987.5,"d":"10,123,988"},{"v":13873612.5,"d":"13,873,613"},{"v":18279421.875,"d":"18,279,422"},{"v":5905659.375,"d":"5,905,659"},0,0,0,{"v":27559743.75,"d":"27,559,744"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":40749049.6875,"d":"40,749,050"},{"v":12401884.6875,"d":"12,401,885"},0,0,0,{"v":17362638.5625,"d":"17,362,639"},{"v":7441130.812500001,"d":"7,441,131"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Производств. затраты, в т.ч. аутсорс",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":260840250,"d":"260,840,250"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":3465000,"d":"3,465,000"},{"v":6682500,"d":"6,682,500"},{"v":9157500,"d":"9,157,500"},{"v":12065625,"d":"12,065,625"},{"v":3898125,"d":"3,898,125"},0,0,0,{"v":18191250,"d":"18,191,250"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":26897062.5,"d":"26,897,063"},{"v":8186062.5,"d":"8,186,063"},0,0,0,{"v":11460487.5,"d":"11,460,488"},{"v":4911637.5,"d":"4,911,638"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[281,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы на продажу",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":41734440,"d":"41,734,440"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":554400,"d":"554,400"},{"v":1069200,"d":"1,069,200"},{"v":1465200,"d":"1,465,200"},{"v":1930500,"d":"1,930,500"},{"v":623700,"d":"623,700"},0,0,0,{"v":2910600,"d":"2,910,600"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4303530,"d":"4,303,530"},{"v":1309770,"d":"1,309,770"},0,0,0,{"v":1833677.9999999998,"d":"1,833,678"},{"v":785862,"d":"785,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,{"$nulls":10},"пустая строка"]
[283]
[284,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},3,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1281.6666666666665,"d":"1,282"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":25.633333333333322,"d":"26"},{"v":38.44999999999999,"d":"38"},{"v":51.266666666666644,"d":"51"},{"v":64.08333333333331,"d":"64"},0,0,0,0,{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},0,0,0,0,{"v":76.89999999999998,"d":"77"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285]
[286,{"$nulls":5},0,"ФОТ производственных рабочих",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":52226265.83333333,"d":"52,226,266"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1476500,"d":"1,476,500"},{"v":2067099.9999999998,"d":"2,067,100"},{"v":2583875,"d":"2,583,875"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287]
[288,{"$nulls":5},0,"Количество продаж",{"$nulls":3},3,"кар.",{"$nulls":10},{"v":495000,"d":"495,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":9900,"d":"9,900"},{"v":14850,"d":"14,850"},{"v":19800,"d":"19,800"},{"v":24750,"d":"24,750"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289]
[290,{"$nulls":5},0,"Продажи",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3256669350,"d":"3,256,669,350"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":61380000,"d":"61,380,000"},{"v":92070000,"d":"92,070,000"},{"v":128898000,"d":"128,898,000"},{"v":161122500,"d":"161,122,500"},0,0,0,0,{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":338357250,"d":"338,357,250"},{"v":338357250,"d":"338,357,250"},0,0,0,0,{"v":203014350,"d":"203,014,350"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292,{"$nulls":5},0,"Количество отмен",{"$nulls":3},3,"кар.",{"$nulls":10},{"v":5000.000000000004,"d":"5,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":80.00000000000007,"d":"80"},{"v":140.00000000000014,"d":"140"},{"v":190.00000000000017,"d":"190"},{"v":240.0000000000002,"d":"240"},{"v":50.00000000000004,"d":"50"},0,0,0,{"v":400.00000000000034,"d":"400"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":100.00000000000009,"d":"100"},0,0,0,{"v":240.00000000000023,"d":"240"},{"v":60.00000000000006,"d":"60"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293]
[294,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":32895650.000000034,"d":"32,895,650"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":496000.00000000047,"d":"496,000"},{"v":868000.0000000008,"d":"868,000"},{"v":1227600.0000000012,"d":"1,227,600"},{"v":1562400.0000000014,"d":"1,562,400"},{"v":325500.0000000003,"d":"325,500"},0,0,0,{"v":2604000.0000000023,"d":"2,604,000"},{"v":3255000.000000003,"d":"3,255,000"},{"v":3255000.000000003,"d":"3,255,000"},{"v":3255000.000000003,"d":"3,255,000"},{"v":3255000.000000003,"d":"3,255,000"},{"v":3255000.000000003,"d":"3,255,000"},{"v":3385200.000000003,"d":"3,385,200"},{"v":3417750.000000003,"d":"3,417,750"},{"v":683550.0000000006,"d":"683,550"},0,0,0,{"v":1640520.0000000014,"d":"1,640,520"},{"v":410130.00000000035,"d":"410,130"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295]
[296,{"$nulls":6},"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.5,"d":"50.00%"},null,null,{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[297,{"$nulls":6},"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"%%",null,null,"*",{"v":0.5,"d":"50.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[298]
[299,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"}]
[300,{"$nulls":6},"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.5,"d":"50.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[301,{"$nulls":6},"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"%%",{"$nulls":3},{"v":0.5,"d":"50.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":1,"d":"100.00%"}]
[302]
[303,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"}]
[304,{"$nulls":6},"Поступление ДС",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3256669350,"d":"3,256,669,350"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":30752000,"d":"30,752,000"},{"v":46066000,"d":"46,066,000"},{"v":64486200,"d":"64,486,200"},{"v":111283800,"d":"111,283,800"},{"v":45872250,"d":"45,872,250"},{"v":64449000,"d":"64,449,000"},{"v":80561250,"d":"80,561,250"},0,{"v":161448000,"d":"161,448,000"},{"v":161122500,"d":"161,122,500"},{"v":161122500,"d":"161,122,500"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":330317400,"d":"330,317,400"},{"v":330301125,"d":"330,301,125"},{"v":160780725,"d":"160,780,725"},{"v":169178625,"d":"169,178,625"},{"v":169178625,"d":"169,178,625"},0,{"v":101712240,"d":"101,712,240"},{"v":-205065.00000000017,"d":"-205,065"},0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,{"$nulls":6},"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1644782500,"d":"1,644,782,500"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":31000000,"d":"31,000,000"},{"v":46500000,"d":"46,500,000"},{"v":65100000,"d":"65,100,000"},{"v":81375000,"d":"81,375,000"},0,0,0,0,{"v":162750000,"d":"162,750,000"},{"v":162750000,"d":"162,750,000"},{"v":162750000,"d":"162,750,000"},{"v":162750000,"d":"162,750,000"},{"v":162750000,"d":"162,750,000"},{"v":162750000,"d":"162,750,000"},{"v":170887500,"d":"170,887,500"},{"v":170887500,"d":"170,887,500"},0,0,0,0,{"v":102532500,"d":"102,532,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,{"$nulls":6},"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-16447825.000000017,"d":"-16,447,825"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":-248000.00000000023,"d":"-248,000"},{"v":-434000.0000000004,"d":"-434,000"},{"v":-613800.0000000006,"d":"-613,800"},{"v":-781200.0000000007,"d":"-781,200"},{"v":-162750.00000000015,"d":"-162,750"},0,0,0,{"v":-1302000.0000000012,"d":"-1,302,000"},{"v":-1627500.0000000014,"d":"-1,627,500"},{"v":-1627500.0000000014,"d":"-1,627,500"},{"v":-1627500.0000000014,"d":"-1,627,500"},{"v":-1627500.0000000014,"d":"-1,627,500"},{"v":-1627500.0000000014,"d":"-1,627,500"},{"v":-1692600.0000000014,"d":"-1,692,600"},{"v":-1708875.0000000014,"d":"-1,708,875"},{"v":-341775.0000000003,"d":"-341,775"},0,0,0,{"v":-820260.0000000007,"d":"-820,260"},{"v":-205065.00000000017,"d":"-205,065"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,{"$nulls":6},"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1628334675,"d":"1,628,334,675"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":30690000,"d":"30,690,000"},{"v":46035000,"d":"46,035,000"},{"v":64449000,"d":"64,449,000"},{"v":80561250,"d":"80,561,250"},0,0,0,0,{"v":161122500,"d":"161,122,500"},{"v":161122500,"d":"161,122,500"},{"v":161122500,"d":"161,122,500"},{"v":161122500,"d":"161,122,500"},{"v":161122500,"d":"161,122,500"},{"v":161122500,"d":"161,122,500"},{"v":169178625,"d":"169,178,625"},{"v":169178625,"d":"169,178,625"},0,0,0,0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308]
[309,{"$nulls":5},0,"Натуральный поток продаж"]
[310,{"$nulls":5},0,"Натуральный поток продаж","Материалы, ГСМ, запчасти",null,null,3,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":495000,"d":"495,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":9900,"d":"9,900"},{"v":14850,"d":"14,850"},{"v":19800,"d":"19,800"},{"v":24750,"d":"24,750"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,{"$nulls":5},0,"Натуральный поток продаж","Производств. затраты, в т.ч. аутсорс",null,null,3,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":495000,"d":"495,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":9900,"d":"9,900"},{"v":14850,"d":"14,850"},{"v":19800,"d":"19,800"},{"v":24750,"d":"24,750"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,{"$nulls":5},0,"Натуральный поток продаж","Расходы на продажу",null,null,3,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":495000,"d":"495,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":9900,"d":"9,900"},{"v":14850,"d":"14,850"},{"v":19800,"d":"19,800"},{"v":24750,"d":"24,750"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,{"$nulls":10},"пустая строка"]
[314]
[315,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[316,{"$nulls":5},0,"Себестоимость продаж","Материалы, ГСМ, запчасти",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":395172978.75,"d":"395,172,979"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7499250,"d":"7,499,250"},{"v":11248875,"d":"11,248,875"},{"v":14998500,"d":"14,998,500"},{"v":19685531.25,"d":"19,685,531"},0,0,0,0,{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":41339615.625,"d":"41,339,616"},0,0,0,0,{"v":24803769.375000004,"d":"24,803,769"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,{"$nulls":5},0,"Себестоимость продаж","Производств. затраты, в т.ч. аутсорс",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":260840250,"d":"260,840,250"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4950000,"d":"4,950,000"},{"v":7425000,"d":"7,425,000"},{"v":9900000,"d":"9,900,000"},{"v":12993750,"d":"12,993,750"},0,0,0,0,{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":27286875,"d":"27,286,875"},0,0,0,0,{"v":16372125,"d":"16,372,125"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,{"$nulls":5},0,"Себестоимость продаж","Расходы на продажу",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":41734440,"d":"41,734,440"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":792000,"d":"792,000"},{"v":1188000,"d":"1,188,000"},{"v":1584000,"d":"1,584,000"},{"v":2079000,"d":"2,079,000"},0,0,0,0,{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4365900,"d":"4,365,900"},0,0,0,0,{"v":2619540,"d":"2,619,540"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,{"$nulls":10},"пустая строка"]
[320]
[321,{"$nulls":5},0,"Себестоимость продаж"]
[322,{"$nulls":5},0,"Себестоимость продаж","ФОТ производственных рабочих",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":52226265.83333333,"d":"52,226,266"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1476500,"d":"1,476,500"},{"v":2067099.9999999998,"d":"2,067,100"},{"v":2583875,"d":"2,583,875"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323]
[324,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22100000,"d":"22,100,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",3,null,0]
[326,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":566666.6666666666,"d":"566,667"},null,0]
[327]
[328,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":22100000,"d":"22,100,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[329,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[330,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[331,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[332,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[333,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[334,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[335,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[336]
[337,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":22100000,"d":"22,100,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[338,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[339,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[340,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[341]
[342,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 3 блока производства"]
[343,{"$nulls":10},"пустая строка"]
[344,{"$nulls":10},"пустая строка"]
[345]
[346,{"$nulls":5},0,"Валовый объем добычи ПИ",null,null,4,"начало 4 блока производства и продаж"]
[347,{"$nulls":5},0,"Валовый объем добычи ПИ","ПИ месторождения-4",null,null,4,"кар.",{"$nulls":10},{"v":1100000,"d":"1,100,000"},null,null,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},{"v":40000,"d":"40,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[348,{"$nulls":5},0,"Общий оборот",{"$nulls":3},4,"руб.",{"$nulls":10},{"v":4560878437.5,"d":"4,560,878,438"},null,null,0,0,0,0,0,0,0,{"v":38500000,"d":"38,500,000"},{"v":77000000,"d":"77,000,000"},{"v":115500000,"d":"115,500,000"},{"v":154000000,"d":"154,000,000"},{"v":192500000,"d":"192,500,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},0,0,0,0,{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},0,0,0,0,{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":222842812.5,"d":"222,842,813"},{"v":222842812.5,"d":"222,842,813"},0,0,0,0,{"v":222842812.5,"d":"222,842,813"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[349]
[350,{"$nulls":5},0,"Перем. производств. затраты на 1 кар."]
[351,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Материалы, ГСМ, запчасти",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[352,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[353,{"$nulls":5},0,"Перем. производств. затраты на 1 кар.","Расходы на продажу",{"$nulls":3},"у.е. // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.7,"d":"70.00%"},{"v":0.3,"d":"30.00%"}]
[354,{"$nulls":10},"пустая строка"]
[355,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[356,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[357,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3,"d":"30.00%"},{"v":0.7,"d":"70.00%"}]
[358,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[359,{"$nulls":5},0,"Натуральный поток решений о покупке","Материалы, ГСМ, запчасти",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1100000,"d":"1,100,000"},null,null,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},{"v":40000,"d":"40,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[360,{"$nulls":5},0,"Натуральный поток решений о покупке","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1100000,"d":"1,100,000"},null,null,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},{"v":40000,"d":"40,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[361,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы на продажу",{"$nulls":3},"у.е.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1100000,"d":"1,100,000"},null,null,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},{"v":40000,"d":"40,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[362,{"$nulls":10},"пустая строка"]
[363]
[364,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[365,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Материалы, ГСМ, запчасти",null,null,4,"кол-во периодов",null,null,"*",1,null,0]
[366,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Производств. затраты, в т.ч. аутсорс",null,null,4,"кол-во периодов",null,null,"*",1,null,0]
[367,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы на продажу",null,null,4,"кол-во периодов",null,null,"*",1,null,0]
[368,{"$nulls":10},"пустая строка"]
[369]
[370,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[371,{"$nulls":5},0,"Стоимостной поток решений о покупках","Материалы, ГСМ, запчасти",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":891397593.75,"d":"891,397,594"},null,null,0,0,0,0,0,0,0,{"v":7575000,"d":"7,575,000"},{"v":15150000,"d":"15,150,000"},{"v":22725000,"d":"22,725,000"},{"v":30300000,"d":"30,300,000"},{"v":37875000,"d":"37,875,000"},{"v":37875000,"d":"37,875,000"},{"v":39768750,"d":"39,768,750"},0,0,0,0,{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":39768750,"d":"39,768,750"},{"v":41757187.5,"d":"41,757,188"},0,0,0,0,{"v":41757187.5,"d":"41,757,188"},{"v":41757187.5,"d":"41,757,188"},{"v":41757187.5,"d":"41,757,188"},{"v":41757187.5,"d":"41,757,188"},{"v":41757187.5,"d":"41,757,188"},{"v":41757187.5,"d":"41,757,188"},{"v":41757187.5,"d":"41,757,188"},{"v":43845046.875,"d":"43,845,047"},0,0,0,0,{"v":43845046.875,"d":"43,845,047"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[372,{"$nulls":5},0,"Стоимостной поток решений о покупках","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":588381250,"d":"588,381,250"},null,null,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},{"v":20000000,"d":"20,000,000"},{"v":25000000,"d":"25,000,000"},{"v":25000000,"d":"25,000,000"},{"v":26250000,"d":"26,250,000"},0,0,0,0,{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":26250000,"d":"26,250,000"},{"v":27562500,"d":"27,562,500"},0,0,0,0,{"v":27562500,"d":"27,562,500"},{"v":27562500,"d":"27,562,500"},{"v":27562500,"d":"27,562,500"},{"v":27562500,"d":"27,562,500"},{"v":27562500,"d":"27,562,500"},{"v":27562500,"d":"27,562,500"},{"v":27562500,"d":"27,562,500"},{"v":28940625,"d":"28,940,625"},0,0,0,0,{"v":28940625,"d":"28,940,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[373,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы на продажу",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":94141000,"d":"94,141,000"},null,null,0,0,0,0,0,0,0,{"v":800000,"d":"800,000"},{"v":1600000,"d":"1,600,000"},{"v":2400000,"d":"2,400,000"},{"v":3200000,"d":"3,200,000"},{"v":4000000,"d":"4,000,000"},{"v":4000000,"d":"4,000,000"},{"v":4200000,"d":"4,200,000"},0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4410000,"d":"4,410,000"},0,0,0,0,{"v":4410000,"d":"4,410,000"},{"v":4410000,"d":"4,410,000"},{"v":4410000,"d":"4,410,000"},{"v":4410000,"d":"4,410,000"},{"v":4410000,"d":"4,410,000"},{"v":4410000,"d":"4,410,000"},{"v":4410000,"d":"4,410,000"},{"v":4630500.000000001,"d":"4,630,500"},0,0,0,0,{"v":4630500.000000001,"d":"4,630,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[374,{"$nulls":10},"пустая строка"]
[375]
[376,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.99,"d":"99.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[377,{"$nulls":5},0,"Конверсия в продажу","Конверсия и ее распределение",{"$nulls":3},"%%",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",{"$nulls":3},{"v":1,"d":"100.00%"}]
[378,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.99,"d":"99.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[379,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[380,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"%%",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[381,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[382,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[383,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Материалы, ГСМ, запчасти",null,null,4,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":1089000,"d":"1,089,000"},null,null,0,0,0,0,0,0,0,{"v":6930,"d":"6,930"},{"v":16830,"d":"16,830"},{"v":26730,"d":"26,730"},{"v":36630,"d":"36,630"},{"v":46530,"d":"46,530"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":34650,"d":"34,650"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":34650,"d":"34,650"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":34650,"d":"34,650"},{"v":14850,"d":"14,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[384,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Производств. затраты, в т.ч. аутсорс",null,null,4,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":1089000,"d":"1,089,000"},null,null,0,0,0,0,0,0,0,{"v":6930,"d":"6,930"},{"v":16830,"d":"16,830"},{"v":26730,"d":"26,730"},{"v":36630,"d":"36,630"},{"v":46530,"d":"46,530"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":34650,"d":"34,650"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":34650,"d":"34,650"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":34650,"d":"34,650"},{"v":14850,"d":"14,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[385,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы на продажу",null,null,4,"у.е.",{"$nulls":3},"списание",{"$nulls":6},{"v":1089000,"d":"1,089,000"},null,null,0,0,0,0,0,0,0,{"v":6930,"d":"6,930"},{"v":16830,"d":"16,830"},{"v":26730,"d":"26,730"},{"v":36630,"d":"36,630"},{"v":46530,"d":"46,530"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":34650,"d":"34,650"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":34650,"d":"34,650"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":14850,"d":"14,850"},0,0,0,{"v":34650,"d":"34,650"},{"v":14850,"d":"14,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[386,{"$nulls":10},"пустая строка"]
[387]
[388,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":1558180645.3125,"d":"1,558,180,645"},null,null,0,0,0,0,0,0,0,{"v":9268875,"d":"9,268,875"},{"v":22510125,"d":"22,510,125"},{"v":35751375,"d":"35,751,375"},{"v":48992625,"d":"48,992,625"},{"v":62233875,"d":"62,233,875"},{"v":66206250,"d":"66,206,250"},{"v":68523468.75,"d":"68,523,469"},{"v":20854968.75,"d":"20,854,969"},0,0,0,{"v":48661593.75,"d":"48,661,594"},{"v":69516562.5,"d":"69,516,563"},{"v":69516562.5,"d":"69,516,563"},{"v":69516562.5,"d":"69,516,563"},{"v":69516562.5,"d":"69,516,563"},{"v":69516562.5,"d":"69,516,563"},{"v":69516562.5,"d":"69,516,563"},{"v":71949642.1875,"d":"71,949,642"},{"v":21897717.1875,"d":"21,897,717"},0,0,0,{"v":51094673.4375,"d":"51,094,673"},{"v":72992390.625,"d":"72,992,391"},{"v":72992390.625,"d":"72,992,391"},{"v":72992390.625,"d":"72,992,391"},{"v":72992390.625,"d":"72,992,391"},{"v":72992390.625,"d":"72,992,391"},{"v":72992390.625,"d":"72,992,391"},{"v":75547124.296875,"d":"75,547,124"},{"v":22992603.046875,"d":"22,992,603"},0,0,0,{"v":53649407.109375,"d":"53,649,407"},{"v":22992603.046875,"d":"22,992,603"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[389,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Материалы, ГСМ, запчасти",null,null,4,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":882483617.8125,"d":"882,483,618"},null,null,0,0,0,0,0,0,0,{"v":5249475,"d":"5,249,475"},{"v":12748725,"d":"12,748,725"},{"v":20247975,"d":"20,247,975"},{"v":27747225,"d":"27,747,225"},{"v":35246475,"d":"35,246,475"},{"v":37496250,"d":"37,496,250"},{"v":38808618.75,"d":"38,808,619"},{"v":11811318.75,"d":"11,811,319"},0,0,0,{"v":27559743.75,"d":"27,559,744"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":40749049.6875,"d":"40,749,050"},{"v":12401884.6875,"d":"12,401,885"},0,0,0,{"v":28937730.9375,"d":"28,937,731"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":42786502.171875,"d":"42,786,502"},{"v":13021978.921875,"d":"13,021,979"},0,0,0,{"v":30384617.484374996,"d":"30,384,617"},{"v":13021978.921875,"d":"13,021,979"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Производств. затраты, в т.ч. аутсорс",null,null,4,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":582497437.5,"d":"582,497,438"},null,null,0,0,0,0,0,0,0,{"v":3465000,"d":"3,465,000"},{"v":8415000,"d":"8,415,000"},{"v":13365000,"d":"13,365,000"},{"v":18315000,"d":"18,315,000"},{"v":23265000,"d":"23,265,000"},{"v":24750000,"d":"24,750,000"},{"v":25616250,"d":"25,616,250"},{"v":7796250,"d":"7,796,250"},0,0,0,{"v":18191250,"d":"18,191,250"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":26897062.5,"d":"26,897,063"},{"v":8186062.5,"d":"8,186,063"},0,0,0,{"v":19100812.5,"d":"19,100,813"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":28241915.625,"d":"28,241,916"},{"v":8595365.625,"d":"8,595,366"},0,0,0,{"v":20055853.125,"d":"20,055,853"},{"v":8595365.625,"d":"8,595,366"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[391,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы на продажу",null,null,4,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":93199590,"d":"93,199,590"},null,null,0,0,0,0,0,0,0,{"v":554400,"d":"554,400"},{"v":1346400,"d":"1,346,400"},{"v":2138400,"d":"2,138,400"},{"v":2930400,"d":"2,930,400"},{"v":3722400,"d":"3,722,400"},{"v":3960000,"d":"3,960,000"},{"v":4098600,"d":"4,098,600"},{"v":1247400,"d":"1,247,400"},0,0,0,{"v":2910600,"d":"2,910,600"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4303530,"d":"4,303,530"},{"v":1309770,"d":"1,309,770"},0,0,0,{"v":3056130,"d":"3,056,130"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4518706.5,"d":"4,518,707"},{"v":1375258.5000000002,"d":"1,375,259"},0,0,0,{"v":3208936.5000000005,"d":"3,208,937"},{"v":1375258.5000000002,"d":"1,375,259"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[392,{"$nulls":10},"пустая строка"]
[393]
[394,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},4,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2819.6666666666642,"d":"2,820"},null,null,0,0,0,0,0,0,0,{"v":25.633333333333322,"d":"26"},{"v":51.266666666666644,"d":"51"},{"v":76.89999999999998,"d":"77"},{"v":102.53333333333329,"d":"103"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},0,0,0,0,{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},0,0,0,0,{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},{"v":128.16666666666663,"d":"128"},0,0,0,0,{"v":128.16666666666663,"d":"128"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[395]
[396,{"$nulls":5},0,"ФОТ производственных рабочих",{"$nulls":3},4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":116608433.125,"d":"116,608,433"},null,null,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2953000,"d":"2,953,000"},{"v":3937333.333333333,"d":"3,937,333"},{"v":4921666.666666667,"d":"4,921,667"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5697444.375000001,"d":"5,697,444"},{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[397]
[398,{"$nulls":5},0,"Количество продаж",{"$nulls":3},4,"кар.",{"$nulls":10},{"v":1089000,"d":"1,089,000"},null,null,0,0,0,0,0,0,0,0,0,{"v":9900,"d":"9,900"},{"v":19800,"d":"19,800"},{"v":29700,"d":"29,700"},{"v":39600,"d":"39,600"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[399]
[400,{"$nulls":5},0,"Продажи",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4515269653.125,"d":"4,515,269,653"},null,null,0,0,0,0,0,0,0,0,0,{"v":38115000,"d":"38,115,000"},{"v":76230000,"d":"76,230,000"},{"v":114345000,"d":"114,345,000"},{"v":152460000,"d":"152,460,000"},{"v":190575000,"d":"190,575,000"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},0,0,0,0,{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},0,0,0,0,{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":220614384.375,"d":"220,614,384"},{"v":220614384.375,"d":"220,614,384"},0,0,0,0,{"v":220614384.375,"d":"220,614,384"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[401]
[402,{"$nulls":5},0,"Количество отмен",{"$nulls":3},4,"кар.",{"$nulls":10},{"v":11000.000000000004,"d":"11,000"},null,null,0,0,0,0,0,0,0,{"v":80.00000000000007,"d":"80"},{"v":180.00000000000017,"d":"180"},{"v":280.0000000000003,"d":"280"},{"v":380.00000000000034,"d":"380"},{"v":480.0000000000004,"d":"480"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":100.00000000000009,"d":"100"},0,0,0,{"v":400.00000000000034,"d":"400"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":100.00000000000009,"d":"100"},0,0,0,{"v":400.00000000000034,"d":"400"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":500.00000000000045,"d":"500"},{"v":100.00000000000009,"d":"100"},0,0,0,{"v":400.00000000000034,"d":"400"},{"v":100.00000000000009,"d":"100"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[403]
[404,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":45608784.375000015,"d":"45,608,784"},null,null,0,0,0,0,0,0,0,{"v":308000.0000000003,"d":"308,000"},{"v":693000.0000000007,"d":"693,000"},{"v":1078000.000000001,"d":"1,078,000"},{"v":1463000.0000000014,"d":"1,463,000"},{"v":1848000.0000000016,"d":"1,848,000"},{"v":2002000.0000000019,"d":"2,002,000"},{"v":2021250.0000000019,"d":"2,021,250"},{"v":404250.00000000035,"d":"404,250"},0,0,0,{"v":1617000.0000000014,"d":"1,617,000"},{"v":2021250.0000000019,"d":"2,021,250"},{"v":2021250.0000000019,"d":"2,021,250"},{"v":2021250.0000000019,"d":"2,021,250"},{"v":2021250.0000000019,"d":"2,021,250"},{"v":2021250.0000000019,"d":"2,021,250"},{"v":2102100.000000002,"d":"2,102,100"},{"v":2122312.500000002,"d":"2,122,313"},{"v":424462.50000000035,"d":"424,463"},0,0,0,{"v":1697850.0000000014,"d":"1,697,850"},{"v":2122312.500000002,"d":"2,122,313"},{"v":2122312.500000002,"d":"2,122,313"},{"v":2122312.500000002,"d":"2,122,313"},{"v":2122312.500000002,"d":"2,122,313"},{"v":2122312.500000002,"d":"2,122,313"},{"v":2207205.000000002,"d":"2,207,205"},{"v":2228428.125000002,"d":"2,228,428"},{"v":445685.6250000004,"d":"445,686"},0,0,0,{"v":1782742.5000000016,"d":"1,782,743"},{"v":445685.6250000004,"d":"445,686"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[405]
[406,{"$nulls":6},"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.5,"d":"50.00%"},null,null,{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[407,{"$nulls":6},"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"%%",null,null,"*",{"v":0.5,"d":"50.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[408]
[409,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"}]
[410,{"$nulls":6},"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.5,"d":"50.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[411,{"$nulls":6},"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"%%",{"$nulls":3},{"v":0.5,"d":"50.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":1,"d":"100.00%"}]
[412]
[413,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"}]
[414,{"$nulls":6},"Поступление ДС",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4515269653.125,"d":"4,515,269,653"},null,null,0,0,0,0,0,0,0,{"v":19096000,"d":"19,096,000"},{"v":38153500,"d":"38,153,500"},{"v":57211000,"d":"57,211,000"},{"v":95326000,"d":"95,326,000"},{"v":133441000,"d":"133,441,000"},{"v":157234000,"d":"157,234,000"},{"v":176281875,"d":"176,281,875"},{"v":95085375,"d":"95,085,375"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},0,{"v":100254000,"d":"100,254,000"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":205116450,"d":"205,116,450"},{"v":205106343.75,"d":"205,106,344"},{"v":99839643.75,"d":"99,839,644"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},0,{"v":105266700,"d":"105,266,700"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":215372272.5,"d":"215,372,273"},{"v":215361660.9375,"d":"215,361,661"},{"v":104831625.9375,"d":"104,831,626"},{"v":110307192.1875,"d":"110,307,192"},{"v":110307192.1875,"d":"110,307,192"},0,{"v":110530035,"d":"110,530,035"},{"v":-222842.8125000002,"d":"-222,843"},0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[415,{"$nulls":6},"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2280439218.75,"d":"2,280,439,219"},null,null,0,0,0,0,0,0,0,{"v":19250000,"d":"19,250,000"},{"v":38500000,"d":"38,500,000"},{"v":57750000,"d":"57,750,000"},{"v":77000000,"d":"77,000,000"},{"v":96250000,"d":"96,250,000"},{"v":101062500,"d":"101,062,500"},{"v":101062500,"d":"101,062,500"},0,0,0,0,{"v":101062500,"d":"101,062,500"},{"v":101062500,"d":"101,062,500"},{"v":101062500,"d":"101,062,500"},{"v":101062500,"d":"101,062,500"},{"v":101062500,"d":"101,062,500"},{"v":101062500,"d":"101,062,500"},{"v":106115625,"d":"106,115,625"},{"v":106115625,"d":"106,115,625"},0,0,0,0,{"v":106115625,"d":"106,115,625"},{"v":106115625,"d":"106,115,625"},{"v":106115625,"d":"106,115,625"},{"v":106115625,"d":"106,115,625"},{"v":106115625,"d":"106,115,625"},{"v":106115625,"d":"106,115,625"},{"v":111421406.25,"d":"111,421,406"},{"v":111421406.25,"d":"111,421,406"},0,0,0,0,{"v":111421406.25,"d":"111,421,406"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[416,{"$nulls":6},"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-22804392.187500007,"d":"-22,804,392"},null,null,0,0,0,0,0,0,0,{"v":-154000.00000000015,"d":"-154,000"},{"v":-346500.00000000035,"d":"-346,500"},{"v":-539000.0000000005,"d":"-539,000"},{"v":-731500.0000000007,"d":"-731,500"},{"v":-924000.0000000008,"d":"-924,000"},{"v":-1001000.0000000009,"d":"-1,001,000"},{"v":-1010625.0000000009,"d":"-1,010,625"},{"v":-202125.00000000017,"d":"-202,125"},0,0,0,{"v":-808500.0000000007,"d":"-808,500"},{"v":-1010625.0000000009,"d":"-1,010,625"},{"v":-1010625.0000000009,"d":"-1,010,625"},{"v":-1010625.0000000009,"d":"-1,010,625"},{"v":-1010625.0000000009,"d":"-1,010,625"},{"v":-1010625.0000000009,"d":"-1,010,625"},{"v":-1051050.000000001,"d":"-1,051,050"},{"v":-1061156.250000001,"d":"-1,061,156"},{"v":-212231.25000000017,"d":"-212,231"},0,0,0,{"v":-848925.0000000007,"d":"-848,925"},{"v":-1061156.250000001,"d":"-1,061,156"},{"v":-1061156.250000001,"d":"-1,061,156"},{"v":-1061156.250000001,"d":"-1,061,156"},{"v":-1061156.250000001,"d":"-1,061,156"},{"v":-1061156.250000001,"d":"-1,061,156"},{"v":-1103602.500000001,"d":"-1,103,603"},{"v":-1114214.062500001,"d":"-1,114,214"},{"v":-222842.8125000002,"d":"-222,843"},0,0,0,{"v":-891371.2500000008,"d":"-891,371"},{"v":-222842.8125000002,"d":"-222,843"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[417,{"$nulls":6},"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2257634826.5625,"d":"2,257,634,827"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":19057500,"d":"19,057,500"},{"v":38115000,"d":"38,115,000"},{"v":57172500,"d":"57,172,500"},{"v":76230000,"d":"76,230,000"},{"v":95287500,"d":"95,287,500"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},0,0,0,0,{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},0,0,0,0,{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},{"v":110307192.1875,"d":"110,307,192"},{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[418]
[419,{"$nulls":5},0,"Натуральный поток продаж"]
[420,{"$nulls":5},0,"Натуральный поток продаж","Материалы, ГСМ, запчасти",null,null,4,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":1089000,"d":"1,089,000"},null,null,0,0,0,0,0,0,0,0,0,{"v":9900,"d":"9,900"},{"v":19800,"d":"19,800"},{"v":29700,"d":"29,700"},{"v":39600,"d":"39,600"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[421,{"$nulls":5},0,"Натуральный поток продаж","Производств. затраты, в т.ч. аутсорс",null,null,4,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":1089000,"d":"1,089,000"},null,null,0,0,0,0,0,0,0,0,0,{"v":9900,"d":"9,900"},{"v":19800,"d":"19,800"},{"v":29700,"d":"29,700"},{"v":39600,"d":"39,600"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[422,{"$nulls":5},0,"Натуральный поток продаж","Расходы на продажу",null,null,4,"у.е.",{"$nulls":3},"учет",{"$nulls":6},{"v":1089000,"d":"1,089,000"},null,null,0,0,0,0,0,0,0,0,0,{"v":9900,"d":"9,900"},{"v":19800,"d":"19,800"},{"v":29700,"d":"29,700"},{"v":39600,"d":"39,600"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[423,{"$nulls":10},"пустая строка"]
[424]
[425,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[426,{"$nulls":5},0,"Себестоимость продаж","Материалы, ГСМ, запчасти",null,null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":882483617.8125,"d":"882,483,618"},null,null,0,0,0,0,0,0,0,0,0,{"v":7499250,"d":"7,499,250"},{"v":14998500,"d":"14,998,500"},{"v":22497750,"d":"22,497,750"},{"v":29997000,"d":"29,997,000"},{"v":37496250,"d":"37,496,250"},{"v":37496250,"d":"37,496,250"},{"v":39371062.5,"d":"39,371,063"},0,0,0,0,{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":41339615.625,"d":"41,339,616"},0,0,0,0,{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":43406596.40625,"d":"43,406,596"},0,0,0,0,{"v":43406596.40625,"d":"43,406,596"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[427,{"$nulls":5},0,"Себестоимость продаж","Производств. затраты, в т.ч. аутсорс",null,null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":582497437.5,"d":"582,497,438"},null,null,0,0,0,0,0,0,0,0,0,{"v":4950000,"d":"4,950,000"},{"v":9900000,"d":"9,900,000"},{"v":14850000,"d":"14,850,000"},{"v":19800000,"d":"19,800,000"},{"v":24750000,"d":"24,750,000"},{"v":24750000,"d":"24,750,000"},{"v":25987500,"d":"25,987,500"},0,0,0,0,{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":27286875,"d":"27,286,875"},0,0,0,0,{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":28651218.75,"d":"28,651,219"},0,0,0,0,{"v":28651218.75,"d":"28,651,219"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[428,{"$nulls":5},0,"Себестоимость продаж","Расходы на продажу",null,null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":93199590,"d":"93,199,590"},null,null,0,0,0,0,0,0,0,0,0,{"v":792000,"d":"792,000"},{"v":1584000,"d":"1,584,000"},{"v":2376000,"d":"2,376,000"},{"v":3168000,"d":"3,168,000"},{"v":3960000,"d":"3,960,000"},{"v":3960000,"d":"3,960,000"},{"v":4158000,"d":"4,158,000"},0,0,0,0,{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4365900,"d":"4,365,900"},0,0,0,0,{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4584195.000000001,"d":"4,584,195"},0,0,0,0,{"v":4584195.000000001,"d":"4,584,195"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[429,{"$nulls":10},"пустая строка"]
[430]
[431,{"$nulls":5},0,"Себестоимость продаж"]
[432,{"$nulls":5},0,"Себестоимость продаж","ФОТ производственных рабочих",null,null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":116608433.125,"d":"116,608,433"},null,null,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2953000,"d":"2,953,000"},{"v":3937333.333333333,"d":"3,937,333"},{"v":4921666.666666667,"d":"4,921,667"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5697444.375000001,"d":"5,697,444"},{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[433]
[434,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":21600000,"d":"21,600,000"},null,null,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[435,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"M",3,null,0]
[436,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"M",{"v":300000,"d":"300,000"},null,0]
[437]
[438,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":21600000,"d":"21,600,000"},null,null,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[440,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[441,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[442,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[443,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[444,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[445,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[446]
[447,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21600000,"d":"21,600,000"},null,null,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[448,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[449,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[450,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[451]
[452,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 4 блока производства"]
[453,{"$nulls":10},"пустая строка"]
[454,{"$nulls":10},"пустая строка"]
[455]
[456,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы",{"$nulls":3},"блок общих производственных закупок"]
[457,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Материалы, ГСМ, запчасти",{"$nulls":3},"руб. // у.е.",null,null,"M",{"v":757.5,"d":"757.50"},null,0,{"$nulls":4},{"v":816.2299218750001,"d":"816.23"},null,null,{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":757.5,"d":"757.50"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":795.375,"d":"795.38"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":835.1437500000001,"d":"835.14"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":876.9009375,"d":"876.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[458,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"руб. // у.е.",null,null,"M",{"v":500,"d":"500.00"},null,0,{"$nulls":4},{"v":538.765625,"d":"538.77"},null,null,{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},551.25,551.25,551.25,551.25,551.25,551.25,551.25,551.25,551.25,551.25,551.25,551.25,{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":578.8125,"d":"578.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[459,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Расходы на продажу",{"$nulls":3},"руб. // у.е.",null,null,"M",{"v":80,"d":"80.00"},null,0,{"$nulls":4},{"v":86.20249999999999,"d":"86.20"},null,null,{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":88.2,"d":"88.20"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":92.61000000000001,"d":"92.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[460,{"$nulls":10},"пустая строка"]
[461]
[462,{"$nulls":5},0,"Натуральный поток закупок"]
[463,{"$nulls":5},0,"Натуральный поток закупок","Материалы, ГСМ, запчасти",{"$nulls":3},"у.е.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3400000,"d":"3,400,000"},null,null,0,0,0,0,0,{"v":57000,"d":"57,000"},{"v":76000,"d":"76,000"},{"v":95000,"d":"95,000"},{"v":134000,"d":"134,000"},{"v":166000,"d":"166,000"},{"v":193000,"d":"193,000"},{"v":210000,"d":"210,000"},{"v":227000,"d":"227,000"},0,0,0,0,{"v":303000,"d":"303,000"},{"v":267000,"d":"267,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},0,0,0,0,{"v":110000,"d":"110,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},0,0,0,0,{"v":80000,"d":"80,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[464,{"$nulls":5},0,"Натуральный поток закупок","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"у.е.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3400000,"d":"3,400,000"},null,null,0,0,0,0,0,{"v":57000,"d":"57,000"},{"v":76000,"d":"76,000"},{"v":95000,"d":"95,000"},{"v":134000,"d":"134,000"},{"v":166000,"d":"166,000"},{"v":193000,"d":"193,000"},{"v":210000,"d":"210,000"},{"v":227000,"d":"227,000"},0,0,0,0,{"v":303000,"d":"303,000"},{"v":267000,"d":"267,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},0,0,0,0,{"v":110000,"d":"110,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},0,0,0,0,{"v":80000,"d":"80,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[465,{"$nulls":5},0,"Натуральный поток закупок","Расходы на продажу",{"$nulls":3},"у.е.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3400000,"d":"3,400,000"},null,null,0,0,0,0,0,{"v":57000,"d":"57,000"},{"v":76000,"d":"76,000"},{"v":95000,"d":"95,000"},{"v":134000,"d":"134,000"},{"v":166000,"d":"166,000"},{"v":193000,"d":"193,000"},{"v":210000,"d":"210,000"},{"v":227000,"d":"227,000"},0,0,0,0,{"v":303000,"d":"303,000"},{"v":267000,"d":"267,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},0,0,0,0,{"v":110000,"d":"110,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},0,0,0,0,{"v":80000,"d":"80,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[466,{"$nulls":10},"пустая строка"]
[467]
[468,{"$nulls":5},0,"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4806644303.125,"d":"4,806,644,303"},null,null,0,0,0,0,0,{"v":76237500,"d":"76,237,500"},{"v":101650000,"d":"101,650,000"},{"v":127062500,"d":"127,062,500"},{"v":179225000,"d":"179,225,000"},{"v":222025000,"d":"222,025,000"},{"v":258137500,"d":"258,137,500"},{"v":280875000,"d":"280,875,000"},{"v":318793125,"d":"318,793,125"},0,0,0,0,{"v":425525625,"d":"425,525,625"},{"v":374968125,"d":"374,968,125"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":191697187.5,"d":"191,697,188"},0,0,0,0,{"v":162205312.5,"d":"162,205,313"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":123865875,"d":"123,865,875"},0,0,0,0,{"v":123865875,"d":"123,865,875"},{"v":46449703.125,"d":"46,449,703"},{"v":46449703.125,"d":"46,449,703"},{"v":46449703.125,"d":"46,449,703"},{"v":46449703.125,"d":"46,449,703"},{"v":34063115.625,"d":"34,063,116"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[469,{"$nulls":5},0,"Прямые производственные расходы","Материалы, ГСМ, запчасти",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2722267708.125,"d":"2,722,267,708"},null,null,0,0,0,0,0,{"v":43177500,"d":"43,177,500"},{"v":57570000,"d":"57,570,000"},{"v":71962500,"d":"71,962,500"},{"v":101505000,"d":"101,505,000"},{"v":125745000,"d":"125,745,000"},{"v":146197500,"d":"146,197,500"},{"v":159075000,"d":"159,075,000"},{"v":180550125,"d":"180,550,125"},0,0,0,0,{"v":240998625,"d":"240,998,625"},{"v":212365125,"d":"212,365,125"},{"v":103398750,"d":"103,398,750"},{"v":103398750,"d":"103,398,750"},{"v":103398750,"d":"103,398,750"},{"v":103398750,"d":"103,398,750"},{"v":103398750,"d":"103,398,750"},{"v":108568687.50000001,"d":"108,568,688"},0,0,0,0,{"v":91865812.50000001,"d":"91,865,813"},{"v":66811500.00000001,"d":"66,811,500"},{"v":66811500.00000001,"d":"66,811,500"},{"v":66811500.00000001,"d":"66,811,500"},{"v":66811500.00000001,"d":"66,811,500"},{"v":66811500.00000001,"d":"66,811,500"},{"v":66811500.00000001,"d":"66,811,500"},{"v":70152075,"d":"70,152,075"},0,0,0,0,{"v":70152075,"d":"70,152,075"},{"v":26307028.125,"d":"26,307,028"},{"v":26307028.125,"d":"26,307,028"},{"v":26307028.125,"d":"26,307,028"},{"v":26307028.125,"d":"26,307,028"},{"v":19291820.625,"d":"19,291,821"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[470,{"$nulls":5},0,"Прямые производственные расходы","Производств. затраты, в т.ч. аутсорс",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1796876375,"d":"1,796,876,375"},null,null,0,0,0,0,0,{"v":28500000,"d":"28,500,000"},{"v":38000000,"d":"38,000,000"},{"v":47500000,"d":"47,500,000"},{"v":67000000,"d":"67,000,000"},{"v":83000000,"d":"83,000,000"},{"v":96500000,"d":"96,500,000"},{"v":105000000,"d":"105,000,000"},{"v":119175000,"d":"119,175,000"},0,0,0,0,{"v":159075000,"d":"159,075,000"},{"v":140175000,"d":"140,175,000"},{"v":68250000,"d":"68,250,000"},{"v":68250000,"d":"68,250,000"},{"v":68250000,"d":"68,250,000"},{"v":68250000,"d":"68,250,000"},{"v":68250000,"d":"68,250,000"},{"v":71662500,"d":"71,662,500"},0,0,0,0,{"v":60637500,"d":"60,637,500"},{"v":44100000,"d":"44,100,000"},{"v":44100000,"d":"44,100,000"},{"v":44100000,"d":"44,100,000"},{"v":44100000,"d":"44,100,000"},{"v":44100000,"d":"44,100,000"},{"v":44100000,"d":"44,100,000"},{"v":46305000,"d":"46,305,000"},0,0,0,0,{"v":46305000,"d":"46,305,000"},{"v":17364375,"d":"17,364,375"},{"v":17364375,"d":"17,364,375"},{"v":17364375,"d":"17,364,375"},{"v":17364375,"d":"17,364,375"},{"v":12733875,"d":"12,733,875"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[471,{"$nulls":5},0,"Прямые производственные расходы","Расходы на продажу",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":287500220,"d":"287,500,220"},null,null,0,0,0,0,0,{"v":4560000,"d":"4,560,000"},{"v":6080000,"d":"6,080,000"},{"v":7600000,"d":"7,600,000"},{"v":10720000,"d":"10,720,000"},{"v":13280000,"d":"13,280,000"},{"v":15440000,"d":"15,440,000"},{"v":16800000,"d":"16,800,000"},{"v":19068000,"d":"19,068,000"},0,0,0,0,{"v":25452000,"d":"25,452,000"},{"v":22428000,"d":"22,428,000"},{"v":10920000,"d":"10,920,000"},{"v":10920000,"d":"10,920,000"},{"v":10920000,"d":"10,920,000"},{"v":10920000,"d":"10,920,000"},{"v":10920000,"d":"10,920,000"},{"v":11466000,"d":"11,466,000"},0,0,0,0,{"v":9702000,"d":"9,702,000"},{"v":7056000,"d":"7,056,000"},{"v":7056000,"d":"7,056,000"},{"v":7056000,"d":"7,056,000"},{"v":7056000,"d":"7,056,000"},{"v":7056000,"d":"7,056,000"},{"v":7056000,"d":"7,056,000"},{"v":7408800.000000001,"d":"7,408,800"},0,0,0,0,{"v":7408800.000000001,"d":"7,408,800"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2037420.0000000002,"d":"2,037,420"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[472,{"$nulls":10},"пустая строка"]
[473,{"$nulls":23},"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[474,{"$nulls":5},0,"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4806644303.125,"d":"4,806,644,303"},null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},{"v":25412500.000000004,"d":"25,412,500"},{"v":86402500,"d":"86,402,500"},{"v":114490000,"d":"114,490,000"},{"v":146991250,"d":"146,991,250"},{"v":195676250,"d":"195,676,250"},{"v":235132500,"d":"235,132,500"},{"v":268750562.5,"d":"268,750,563"},{"v":260371125,"d":"260,371,125"},{"v":223155187.5,"d":"223,155,188"},0,0,{"v":42552562.5,"d":"42,552,563"},{"v":122601937.50000001,"d":"122,601,938"},{"v":391118437.5,"d":"391,118,438"},{"v":317248312.5,"d":"317,248,313"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":183481593.75,"d":"183,481,594"},{"v":166137562.5,"d":"166,137,563"},{"v":134188031.24999999,"d":"134,188,031"},0,0,{"v":16220531.25,"d":"16,220,531"},{"v":44237812.5,"d":"44,237,813"},{"v":148933968.75,"d":"148,933,969"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":118557337.5,"d":"118,557,338"},{"v":107350425,"d":"107,350,425"},{"v":86706112.5,"d":"86,706,113"},0,0,{"v":12386587.5,"d":"12,386,588"},{"v":29418145.312500004,"d":"29,418,145"},{"v":100641023.4375,"d":"100,641,023"},{"v":46449703.125,"d":"46,449,703"},{"v":46449703.125,"d":"46,449,703"},{"v":45211044.375,"d":"45,211,044"},{"v":39327415.3125,"d":"39,327,415"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[475,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков"]
[476,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[477,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[478,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[479,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[480,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[481,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[482]
[483,{"$nulls":5},0,"ФОТ производственных рабочих",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":355884510.8583333,"d":"355,884,511"},null,null,0,0,0,0,0,0,{"v":5610700,"d":"5,610,700"},{"v":7480933.333333333,"d":"7,480,933"},{"v":9351166.666666668,"d":"9,351,167"},{"v":13190066.666666666,"d":"13,190,067"},{"v":16339933.333333332,"d":"16,339,933"},{"v":18997633.333333332,"d":"18,997,633"},{"v":21704550,"d":"21,704,550"},{"v":23461585,"d":"23,461,585"},0,0,0,0,{"v":31316565,"d":"31,316,565"},{"v":27595785,"d":"27,595,785"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":14107957.500000004,"d":"14,107,958"},{"v":14107957.500000004,"d":"14,107,958"},0,0,0,0,{"v":11937502.500000002,"d":"11,937,503"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":9115911.000000002,"d":"9,115,911"},{"v":9115911.000000002,"d":"9,115,911"},0,0,0,0,{"v":9115911.000000002,"d":"9,115,911"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[484]
[485,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация"]
[486,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"M",{"v":38400.52015604683,"d":"38,401"},null,0,{"$nulls":4},{"v":41377.76048439534,"d":"41,377.76"},null,null,{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":38400.52015604683,"d":"38,400.52"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":40320.54616384917,"d":"40,320.55"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":42336.57347204163,"d":"42,336.57"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":44453.40214564371,"d":"44,453.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[487]
[488,{"$nulls":5},0,"ФОТ производственных рабочих",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":354631073.0958333,"d":"354,631,073"},null,null,0,0,0,0,0,0,{"v":2805350,"d":"2,805,350"},{"v":6545816.666666666,"d":"6,545,817"},{"v":8416050,"d":"8,416,050"},{"v":11270616.666666668,"d":"11,270,617"},{"v":14765000,"d":"14,765,000"},{"v":17668783.333333332,"d":"17,668,783"},{"v":20351091.666666664,"d":"20,351,092"},{"v":22583067.5,"d":"22,583,068"},{"v":11730792.5,"d":"11,730,793"},0,0,0,{"v":15658282.5,"d":"15,658,283"},{"v":29456175,"d":"29,456,175"},{"v":20515967.5,"d":"20,515,968"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13772053.750000002,"d":"13,772,054"},{"v":14107957.500000004,"d":"14,107,958"},{"v":7053978.750000002,"d":"7,053,979"},0,0,0,{"v":5968751.250000001,"d":"5,968,751"},{"v":10309661.250000002,"d":"10,309,661"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8898865.500000002,"d":"8,898,866"},{"v":9115911.000000002,"d":"9,115,911"},{"v":4557955.500000001,"d":"4,557,956"},0,0,0,{"v":4557955.500000001,"d":"4,557,956"},{"v":6267188.812500001,"d":"6,267,189"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2962671.075,"d":"2,962,671"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[489,{"$nulls":5},0,"ФОТ производственных рабочих","Задаем через указание % предоплаты и сроков"]
[490,{"$nulls":5},0,"ФОТ производственных рабочих","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[491,{"$nulls":5},0,"ФОТ производственных рабочих","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[492,{"$nulls":5},0,"ФОТ производственных рабочих","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[493,{"$nulls":5},0,"ФОТ производственных рабочих","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[494,{"$nulls":5},0,"ФОТ производственных рабочих","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[495,{"$nulls":5},0,"ФОТ производственных рабочих","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[496]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":159,"rows_kept":326}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"HR",null,null,"Штатное расписание",{"$nulls":7},"все включает НДФЛ",{"$nulls":6},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Количество сотрудников",{"$nulls":4},"ставка*период",{"$nulls":10},{"v":13828.333333333325,"d":"13,828.3"},null,null,{"v":55,"d":"55.0"},{"v":131,"d":"131.0"},{"v":163,"d":"163.0"},{"v":236,"d":"236.0"},{"v":236,"d":"236.0"},{"v":234,"d":"234.0"},{"v":327.10999999999996,"d":"327.1"},{"v":381.8133333333333,"d":"381.8"},{"v":434.5166666666666,"d":"434.5"},{"v":508.48666666666657,"d":"508.5"},{"v":532.5133333333331,"d":"532.5"},{"v":565.7233333333331,"d":"565.7"},{"v":635.2999999999998,"d":"635.3"},{"v":678.8766666666666,"d":"678.9"},{"v":129,"d":"129.0"},{"v":129,"d":"129.0"},{"v":103,"d":"103.0"},{"v":71,"d":"71.0"},{"v":847.6899999999997,"d":"847.7"},{"v":755.4099999999997,"d":"755.4"},{"v":404.23333333333323,"d":"404.2"},{"v":404.23333333333323,"d":"404.2"},{"v":430.23333333333323,"d":"430.2"},{"v":430.23333333333323,"d":"430.2"},{"v":462.23333333333323,"d":"462.2"},{"v":462.23333333333323,"d":"462.2"},{"v":103,"d":"103.0"},{"v":71,"d":"71.0"},{"v":71,"d":"71.0"},{"v":71,"d":"71.0"},{"v":352.9666666666666,"d":"353.0"},{"v":276.0666666666666,"d":"276.1"},{"v":276.0666666666666,"d":"276.1"},{"v":276.0666666666666,"d":"276.1"},{"v":276.0666666666666,"d":"276.1"},{"v":302.0666666666666,"d":"302.1"},{"v":302.0666666666666,"d":"302.1"},{"v":334.0666666666666,"d":"334.1"},{"v":129,"d":"129.0"},{"v":103,"d":"103.0"},{"v":71,"d":"71.0"},{"v":71,"d":"71.0"},{"v":276.0666666666666,"d":"276.1"},{"v":147.89999999999998,"d":"147.9"},{"v":147.89999999999998,"d":"147.9"},{"v":147.89999999999998,"d":"147.9"},{"v":147.89999999999998,"d":"147.9"},{"v":127.39333333333332,"d":"127.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[17,{"$nulls":5},0,"Количество сотрудников","Сезонные рабочие этапа ГРР",{"$nulls":3},"ставка*период",{"$nulls":3},"GRR",{"$nulls":6},{"v":890,"d":"890.0"},null,null,{"v":26,"d":"26.0"},{"v":60,"d":"60.0"},{"v":60,"d":"60.0"},{"v":86,"d":"86.0"},{"v":86,"d":"86.0"},{"v":52,"d":"52.0"},{"v":78,"d":"78.0"},{"v":52,"d":"52.0"},{"v":52,"d":"52.0"},{"v":26,"d":"26.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":26,"d":"26.0"},{"v":26,"d":"26.0"},{"v":26,"d":"26.0"},{"v":26,"d":"26.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":26,"d":"26.0"},{"v":26,"d":"26.0"},{"v":26,"d":"26.0"},{"v":26,"d":"26.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":26,"d":"26.0"},{"v":26,"d":"26.0"},{"v":26,"d":"26.0"},{"v":26,"d":"26.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[18,{"$nulls":5},0,"Количество сотрудников","Сезонные рабочие этапа разработки",{"$nulls":3},"ставка*период",{"$nulls":3},"DvlFld",{"$nulls":6},{"v":857,"d":"857.0"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":32,"d":"32.0"},{"v":79,"d":"79.0"},{"v":79,"d":"79.0"},{"v":111,"d":"111.0"},{"v":32,"d":"32.0"},{"v":64,"d":"64.0"},{"v":68,"d":"68.0"},{"v":68,"d":"68.0"},{"v":36,"d":"36.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":32,"d":"32.0"},{"v":32,"d":"32.0"},{"v":32,"d":"32.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":32,"d":"32.0"},{"v":32,"d":"32.0"},{"v":32,"d":"32.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":32,"d":"32.0"},{"v":32,"d":"32.0"},{"v":32,"d":"32.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[19,{"$nulls":5},0,"Количество сотрудников","Производство и продажи",{"$nulls":3},"ставка*период",{"$nulls":3},"Prdction",{"$nulls":6},{"v":8715.333333333332,"d":"8,715.3"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":146.10999999999996,"d":"146.1"},{"v":194.81333333333328,"d":"194.8"},{"v":243.5166666666666,"d":"243.5"},{"v":343.48666666666657,"d":"343.5"},{"v":425.51333333333315,"d":"425.5"},{"v":494.7233333333332,"d":"494.7"},{"v":538.2999999999998,"d":"538.3"},{"v":581.8766666666666,"d":"581.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":776.6899999999997,"d":"776.7"},{"v":684.4099999999997,"d":"684.4"},{"v":333.23333333333323,"d":"333.2"},{"v":333.23333333333323,"d":"333.2"},{"v":333.23333333333323,"d":"333.2"},{"v":333.23333333333323,"d":"333.2"},{"v":333.23333333333323,"d":"333.2"},{"v":333.23333333333323,"d":"333.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":281.9666666666666,"d":"282.0"},{"v":205.0666666666666,"d":"205.1"},{"v":205.0666666666666,"d":"205.1"},{"v":205.0666666666666,"d":"205.1"},{"v":205.0666666666666,"d":"205.1"},{"v":205.0666666666666,"d":"205.1"},{"v":205.0666666666666,"d":"205.1"},{"v":205.0666666666666,"d":"205.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":205.0666666666666,"d":"205.1"},{"v":76.89999999999998,"d":"76.9"},{"v":76.89999999999998,"d":"76.9"},{"v":76.89999999999998,"d":"76.9"},{"v":76.89999999999998,"d":"76.9"},{"v":56.39333333333331,"d":"56.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[20,{"$nulls":5},0,"Количество сотрудников","Совет директоров и правление",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":240,"d":"240.0"},"*",null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[21,{"$nulls":5},0,"Количество сотрудников","Геологический отдел",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":336,"d":"336.0"},"*",null,{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[22,{"$nulls":5},0,"Количество сотрудников","Производственно-технический отдел",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":470,"d":"470.0"},"*",null,{"v":0,"d":"0.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[23,{"$nulls":5},0,"Количество сотрудников","Финансы и юр вопросы",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":616,"d":"616.0"},"*",null,{"v":5,"d":"5.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":13,"d":"13.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[24,{"$nulls":5},0,"Количество сотрудников","Развитие",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":568,"d":"568.0"},"*",null,{"v":4,"d":"4.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[25,{"$nulls":5},0,"Количество сотрудников","Снабжение",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":568,"d":"568.0"},"*",null,{"v":4,"d":"4.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[26,{"$nulls":5},0,"Количество сотрудников","Безопасность",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":568,"d":"568.0"},"*",null,{"v":4,"d":"4.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[27,{"$nulls":10},"пустая строка"]
[28]
[29]
[30]
[31,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ",{"$nulls":4},"руб./ставка/пер.",{"$nulls":10},{"v":73517.13820425338,"d":"73,517"},null,null,{"v":88811.18881118881,"d":"88,811"},{"v":78702.29007633588,"d":"78,702"},{"v":71042.94478527608,"d":"71,043"},{"v":61059.32203389831,"d":"61,059"},{"v":61059.32203389831,"d":"61,059"},{"v":61196.581196581195,"d":"61,197"},{"v":54754.36397542112,"d":"54,754"},{"v":52410.25282860735,"d":"52,410"},{"v":50748.72463656938,"d":"50,749"},{"v":48870.63574266124,"d":"48,871"},{"v":48242.79830238994,"d":"48,243"},{"v":47616.26707990362,"d":"47,616"},{"v":48924.209035101536,"d":"48,924"},{"v":48371.945321437874,"d":"48,372"},{"v":82534.88372093023,"d":"82,535"},{"v":82534.88372093023,"d":"82,535"},{"v":93271.84466019417,"d":"93,272"},{"v":117422.5352112676,"d":"117,423"},{"v":46778.38006818532,"d":"46,778"},{"v":47567.26148713945,"d":"47,567"},{"v":53862.82675022678,"d":"53,863"},{"v":53862.82675022678,"d":"53,863"},{"v":53025.06391880376,"d":"53,025"},{"v":53025.06391880376,"d":"53,025"},{"v":54456.92831903081,"d":"54,457"},{"v":54456.92831903081,"d":"54,457"},{"v":97318.93203883494,"d":"97,319"},{"v":123293.66197183098,"d":"123,294"},{"v":123293.66197183098,"d":"123,294"},{"v":123293.66197183098,"d":"123,294"},{"v":58621.264991972814,"d":"58,621"},{"v":63157.4619657088,"d":"63,157"},{"v":63157.4619657088,"d":"63,157"},{"v":63157.4619657088,"d":"63,157"},{"v":63157.4619657088,"d":"63,157"},{"v":61164.21319796957,"d":"61,164"},{"v":64050.27642904439,"d":"64,050"},{"v":61716.584015166656,"d":"61,717"},{"v":89159.24418604652,"d":"89,159"},{"v":101568.37378640777,"d":"101,568"},{"v":129458.34507042254,"d":"129,458"},{"v":129458.34507042254,"d":"129,458"},{"v":66315.33506399424,"d":"66,315"},{"v":85260.37271805275,"d":"85,260"},{"v":85260.37271805275,"d":"85,260"},{"v":85260.37271805275,"d":"85,260"},{"v":85260.37271805275,"d":"85,260"},{"v":91829.12259929877,"d":"91,829"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Сезонные рабочие этапа ГРР",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"GRR",{"$nulls":6},{"v":39922.83298097251,"d":"39,923"},null,null,{"v":40000,"d":"40,000"},{"v":39500,"d":"39,500"},{"v":39500,"d":"39,500"},{"v":39651.16279069767,"d":"39,651"},{"v":39651.16279069767,"d":"39,651"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},0,0,{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Сезонные рабочие этапа разработки",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"DvlFld",{"$nulls":6},{"v":39391.168847086105,"d":"39,391"},null,null,0,0,{"v":39687.5,"d":"39,688"},{"v":38734.17721518988,"d":"38,734"},{"v":38734.17721518988,"d":"38,734"},{"v":38738.738738738735,"d":"38,739"},{"v":38750,"d":"38,750"},{"v":39218.75,"d":"39,219"},{"v":39411.76470588235,"d":"39,412"},{"v":39411.76470588235,"d":"39,412"},{"v":39166.666666666664,"d":"39,167"},0,0,0,{"v":39687.5,"d":"39,688"},{"v":39687.5,"d":"39,688"},{"v":39687.5,"d":"39,688"},0,0,0,0,0,0,0,{"v":39687.5,"d":"39,688"},{"v":39687.5,"d":"39,688"},{"v":39687.5,"d":"39,688"},0,0,0,0,0,0,0,0,0,0,{"v":39687.5,"d":"39,688"},{"v":39687.5,"d":"39,688"},{"v":39687.5,"d":"39,688"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Производство и продажи",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"Prdction",{"$nulls":6},{"v":41576.2431729519,"d":"41,576"},null,null,0,0,0,0,0,0,{"v":38400.52015604683,"d":"38,401"},{"v":38400.52015604683,"d":"38,401"},{"v":38400.520156046834,"d":"38,401"},{"v":38400.52015604683,"d":"38,401"},{"v":38400.52015604683,"d":"38,401"},{"v":38400.52015604682,"d":"38,401"},{"v":40320.54616384917,"d":"40,321"},{"v":40320.54616384916,"d":"40,321"},0,0,0,0,{"v":40320.54616384917,"d":"40,321"},{"v":40320.54616384917,"d":"40,321"},{"v":40320.54616384917,"d":"40,321"},{"v":40320.54616384917,"d":"40,321"},{"v":40320.54616384917,"d":"40,321"},{"v":40320.54616384917,"d":"40,321"},{"v":42336.57347204164,"d":"42,337"},{"v":42336.57347204164,"d":"42,337"},0,0,0,0,{"v":42336.57347204163,"d":"42,337"},{"v":42336.57347204164,"d":"42,337"},{"v":42336.57347204164,"d":"42,337"},{"v":42336.57347204164,"d":"42,337"},{"v":42336.57347204164,"d":"42,337"},{"v":42336.57347204164,"d":"42,337"},{"v":44453.40214564372,"d":"44,453"},{"v":44453.40214564372,"d":"44,453"},0,0,0,0,{"v":44453.40214564372,"d":"44,453"},{"v":44453.40214564371,"d":"44,453"},{"v":44453.40214564371,"d":"44,453"},{"v":44453.40214564371,"d":"44,453"},{"v":44453.40214564371,"d":"44,453"},{"v":44453.40214564371,"d":"44,453"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Совет директоров и правление",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":300000,"d":"300,000"},null,0,{"$nulls":4},{"v":323259.375,"d":"323,259"},null,null,{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":330750,"d":"330,750"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},{"v":347287.5,"d":"347,288"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Геологический отдел",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":100000,"d":"100,000"},null,0,{"$nulls":4},{"v":107753.125,"d":"107,753"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Производственно-технический отдел",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":100000,"d":"100,000"},null,0,{"$nulls":4},{"v":107753.125,"d":"107,753"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},{"v":115762.5,"d":"115,763"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Финансы и юр вопросы",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":96923.07692307692,"d":"96,923"},null,0,{"$nulls":4},{"v":104437.64423076929,"d":"104,438"},null,null,{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":96923.07692307692,"d":"96,923"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":101769.23076923077,"d":"101,769"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":106857.69230769231,"d":"106,858"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},{"v":112200.57692307694,"d":"112,201"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Развитие",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":96666.66666666667,"d":"96,667"},null,0,{"$nulls":4},{"v":104161.35416666667,"d":"104,161"},null,null,{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Снабжение",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":96666.66666666667,"d":"96,667"},null,0,{"$nulls":4},{"v":104161.35416666667,"d":"104,161"},null,null,{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Безопасность",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":96666.66666666667,"d":"96,667"},null,0,{"$nulls":4},{"v":104161.35416666667,"d":"104,161"},null,null,{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":96666.66666666667,"d":"96,667"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":101500.00000000001,"d":"101,500"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":106575.00000000001,"d":"106,575"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},{"v":111903.75000000001,"d":"111,904"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":10},"пустая строка"]
[43]
[44,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":831577836.2429487,"d":"831,577,836"},null,null,{"v":4884615.384615385,"d":"4,884,615"},{"v":10310000,"d":"10,310,000"},{"v":11580000,"d":"11,580,000"},{"v":14410000,"d":"14,410,000"},{"v":14410000,"d":"14,410,000"},{"v":14320000,"d":"14,320,000"},{"v":17910700,"d":"17,910,700"},{"v":20010933.333333332,"d":"20,010,933"},{"v":22051166.666666668,"d":"22,051,167"},{"v":24850066.666666664,"d":"24,850,067"},{"v":25689933.333333332,"d":"25,689,933"},{"v":26937633.333333332,"d":"26,937,633"},{"v":31081550,"d":"31,081,550"},{"v":32838585,"d":"32,838,585"},{"v":10647000,"d":"10,647,000"},{"v":10647000,"d":"10,647,000"},{"v":9607000,"d":"9,607,000"},{"v":8337000,"d":"8,337,000"},{"v":39653565,"d":"39,653,565"},{"v":35932785,"d":"35,932,785"},{"v":21773150,"d":"21,773,150"},{"v":21773150,"d":"21,773,150"},{"v":22813150,"d":"22,813,150"},{"v":22813150,"d":"22,813,150"},{"v":25171807.500000004,"d":"25,171,808"},{"v":25171807.500000004,"d":"25,171,808"},{"v":10023850,"d":"10,023,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":20691352.5,"d":"20,691,353"},{"v":17435670.000000004,"d":"17,435,670"},{"v":17435670.000000004,"d":"17,435,670"},{"v":17435670.000000004,"d":"17,435,670"},{"v":17435670.000000004,"d":"17,435,670"},{"v":18475670.000000004,"d":"18,475,670"},{"v":19347453.500000004,"d":"19,347,454"},{"v":20617453.500000004,"d":"20,617,454"},{"v":11501542.5,"d":"11,501,543"},{"v":10461542.5,"d":"10,461,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":18307453.500000004,"d":"18,307,454"},{"v":12610009.125,"d":"12,610,009"},{"v":12610009.125,"d":"12,610,009"},{"v":12610009.125,"d":"12,610,009"},{"v":12610009.125,"d":"12,610,009"},{"v":11698418.025,"d":"11,698,418"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сезонные рабочие этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":35480000,"d":"35,480,000"},null,null,{"v":1040000,"d":"1,040,000"},{"v":2370000,"d":"2,370,000"},{"v":2370000,"d":"2,370,000"},{"v":3410000,"d":"3,410,000"},{"v":3410000,"d":"3,410,000"},{"v":2080000,"d":"2,080,000"},{"v":3120000,"d":"3,120,000"},{"v":2080000,"d":"2,080,000"},{"v":2080000,"d":"2,080,000"},{"v":1040000,"d":"1,040,000"},0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сезонные рабочие этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":1270000,"d":"1,270,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4300000,"d":"4,300,000"},{"v":1240000,"d":"1,240,000"},{"v":2510000,"d":"2,510,000"},{"v":2680000,"d":"2,680,000"},{"v":2680000,"d":"2,680,000"},{"v":1410000,"d":"1,410,000"},0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Производство и продажи",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,null,0,{"$nulls":3},{"v":355884510.8583333,"d":"355,884,511"},null,null,0,0,0,0,0,0,{"v":5610700,"d":"5,610,700"},{"v":7480933.333333333,"d":"7,480,933"},{"v":9351166.666666668,"d":"9,351,167"},{"v":13190066.666666666,"d":"13,190,067"},{"v":16339933.333333332,"d":"16,339,933"},{"v":18997633.333333332,"d":"18,997,633"},{"v":21704550,"d":"21,704,550"},{"v":23461585,"d":"23,461,585"},0,0,0,0,{"v":31316565,"d":"31,316,565"},{"v":27595785,"d":"27,595,785"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":14107957.500000004,"d":"14,107,958"},{"v":14107957.500000004,"d":"14,107,958"},0,0,0,0,{"v":11937502.500000002,"d":"11,937,503"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":9115911.000000002,"d":"9,115,911"},{"v":9115911.000000002,"d":"9,115,911"},0,0,0,0,{"v":9115911.000000002,"d":"9,115,911"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Совет директоров и правление",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":77582250,"d":"77,582,250"},null,null,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Геологический отдел",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":36205050,"d":"36,205,050"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Производственно-технический отдел",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":50721500,"d":"50,721,500"},null,null,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансы и юр вопросы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":64393705.384615384,"d":"64,393,705"},null,null,{"v":484615.3846153846,"d":"484,615"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Развитие",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Снабжение",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Безопасность",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":10},"пустая строка"]
[56]
[57,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала"]
[58,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков"]
[59,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[60,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[62,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[63,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[65]
[66,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":825728627.2304487,"d":"825,728,627"},null,null,{"v":2442307.6923076925,"d":"2,442,308"},{"v":7597307.692307691,"d":"7,597,308"},{"v":10945000,"d":"10,945,000"},{"v":12995000,"d":"12,995,000"},{"v":14410000,"d":"14,410,000"},{"v":14365000,"d":"14,365,000"},{"v":16115350,"d":"16,115,350"},{"v":18960816.666666664,"d":"18,960,817"},{"v":21031050,"d":"21,031,050"},{"v":23450616.666666668,"d":"23,450,617"},{"v":25270000,"d":"25,270,000"},{"v":26313783.333333332,"d":"26,313,783"},{"v":29009591.666666664,"d":"29,009,592"},{"v":31960067.5,"d":"31,960,068"},{"v":21742792.5,"d":"21,742,793"},{"v":10647000,"d":"10,647,000"},{"v":10127000,"d":"10,127,000"},{"v":8972000,"d":"8,972,000"},{"v":23995282.5,"d":"23,995,283"},{"v":37793175,"d":"37,793,175"},{"v":28852967.5,"d":"28,852,968"},{"v":21773150,"d":"21,773,150"},{"v":22293150,"d":"22,293,150"},{"v":22813150,"d":"22,813,150"},{"v":23992478.75,"d":"23,992,479"},{"v":25171807.500000004,"d":"25,171,808"},{"v":17597828.750000004,"d":"17,597,829"},{"v":9388850,"d":"9,388,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":14722601.25,"d":"14,722,601"},{"v":19063511.250000004,"d":"19,063,511"},{"v":17435670.000000004,"d":"17,435,670"},{"v":17435670.000000004,"d":"17,435,670"},{"v":17435670.000000004,"d":"17,435,670"},{"v":17955670.000000004,"d":"17,955,670"},{"v":18911561.750000004,"d":"18,911,562"},{"v":19982453.500000004,"d":"19,982,454"},{"v":16059498,"d":"16,059,498"},{"v":10981542.5,"d":"10,981,543"},{"v":9826542.5,"d":"9,826,543"},{"v":9191542.5,"d":"9,191,543"},{"v":13749498.000000002,"d":"13,749,498"},{"v":15458731.3125,"d":"15,458,731"},{"v":12610009.125,"d":"12,610,009"},{"v":12610009.125,"d":"12,610,009"},{"v":12610009.125,"d":"12,610,009"},{"v":12154213.575000001,"d":"12,154,214"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сезонные рабочие этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":35480000,"d":"35,480,000"},null,null,{"v":520000,"d":"520,000"},{"v":1705000,"d":"1,705,000"},{"v":2370000,"d":"2,370,000"},{"v":2890000,"d":"2,890,000"},{"v":3410000,"d":"3,410,000"},{"v":2745000,"d":"2,745,000"},{"v":2600000,"d":"2,600,000"},{"v":2600000,"d":"2,600,000"},{"v":2080000,"d":"2,080,000"},{"v":1560000,"d":"1,560,000"},{"v":520000,"d":"520,000"},0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сезонные рабочие этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":635000,"d":"635,000"},{"v":2165000,"d":"2,165,000"},{"v":3060000,"d":"3,060,000"},{"v":3680000,"d":"3,680,000"},{"v":2770000,"d":"2,770,000"},{"v":1875000,"d":"1,875,000"},{"v":2595000,"d":"2,595,000"},{"v":2680000,"d":"2,680,000"},{"v":2045000,"d":"2,045,000"},{"v":705000,"d":"705,000"},0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Производство и продажи",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,null,0,{"$nulls":3},{"v":354631073.0958333,"d":"354,631,073"},null,null,0,0,0,0,0,0,{"v":2805350,"d":"2,805,350"},{"v":6545816.666666666,"d":"6,545,817"},{"v":8416050,"d":"8,416,050"},{"v":11270616.666666668,"d":"11,270,617"},{"v":14765000,"d":"14,765,000"},{"v":17668783.333333332,"d":"17,668,783"},{"v":20351091.666666664,"d":"20,351,092"},{"v":22583067.5,"d":"22,583,068"},{"v":11730792.5,"d":"11,730,793"},0,0,0,{"v":15658282.5,"d":"15,658,283"},{"v":29456175,"d":"29,456,175"},{"v":20515967.5,"d":"20,515,968"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13772053.750000002,"d":"13,772,054"},{"v":14107957.500000004,"d":"14,107,958"},{"v":7053978.750000002,"d":"7,053,979"},0,0,0,{"v":5968751.250000001,"d":"5,968,751"},{"v":10309661.250000002,"d":"10,309,661"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8898865.500000002,"d":"8,898,866"},{"v":9115911.000000002,"d":"9,115,911"},{"v":4557955.500000001,"d":"4,557,956"},0,0,0,{"v":4557955.500000001,"d":"4,557,956"},{"v":6267188.812500001,"d":"6,267,189"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2962671.075,"d":"2,962,671"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Совет директоров и правление",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":76714031.25,"d":"76,714,031"},null,null,{"v":750000,"d":"750,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1537500,"d":"1,537,500"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1614375,"d":"1,614,375"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1695093.75,"d":"1,695,094"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Геологический отдел",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":35799881.25,"d":"35,799,881"},null,null,{"v":350000,"d":"350,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":717500,"d":"717,500"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":753375,"d":"753,375"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":791043.75,"d":"791,044"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Производственно-технический отдел",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":50142687.5,"d":"50,142,688"},null,null,0,{"v":500000,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1025000,"d":"1,025,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1076250,"d":"1,076,250"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1130062.5,"d":"1,130,063"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансы и юр вопросы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":63664401.634615384,"d":"63,664,402"},null,null,{"v":242307.6923076923,"d":"242,308"},{"v":872307.6923076923,"d":"872,308"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1291500,"d":"1,291,500"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1356075,"d":"1,356,075"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1423878.75,"d":"1,423,879"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Развитие",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Снабжение",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Безопасность",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78]
[79,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":831577836.2429487,"d":"831,577,836"},null,null,{"v":4884615.384615385,"d":"4,884,615"},{"v":10310000,"d":"10,310,000"},{"v":11580000,"d":"11,580,000"},{"v":14410000,"d":"14,410,000"},{"v":14410000,"d":"14,410,000"},{"v":14320000,"d":"14,320,000"},{"v":17910700,"d":"17,910,700"},{"v":20010933.333333332,"d":"20,010,933"},{"v":22051166.666666668,"d":"22,051,167"},{"v":24850066.666666664,"d":"24,850,067"},{"v":25689933.333333332,"d":"25,689,933"},{"v":26937633.333333332,"d":"26,937,633"},{"v":31081550,"d":"31,081,550"},{"v":32838585,"d":"32,838,585"},{"v":10647000,"d":"10,647,000"},{"v":10647000,"d":"10,647,000"},{"v":9607000,"d":"9,607,000"},{"v":8337000,"d":"8,337,000"},{"v":39653565,"d":"39,653,565"},{"v":35932785,"d":"35,932,785"},{"v":21773150,"d":"21,773,150"},{"v":21773150,"d":"21,773,150"},{"v":22813150,"d":"22,813,150"},{"v":22813150,"d":"22,813,150"},{"v":25171807.500000004,"d":"25,171,808"},{"v":25171807.500000004,"d":"25,171,808"},{"v":10023850,"d":"10,023,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":20691352.5,"d":"20,691,353"},{"v":17435670.000000004,"d":"17,435,670"},{"v":17435670.000000004,"d":"17,435,670"},{"v":17435670.000000004,"d":"17,435,670"},{"v":17435670.000000004,"d":"17,435,670"},{"v":18475670.000000004,"d":"18,475,670"},{"v":19347453.500000004,"d":"19,347,454"},{"v":20617453.500000004,"d":"20,617,454"},{"v":11501542.5,"d":"11,501,543"},{"v":10461542.5,"d":"10,461,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":18307453.500000004,"d":"18,307,454"},{"v":12610009.125,"d":"12,610,009"},{"v":12610009.125,"d":"12,610,009"},{"v":12610009.125,"d":"12,610,009"},{"v":12610009.125,"d":"12,610,009"},{"v":11698418.025,"d":"11,698,418"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сезонные рабочие этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":35480000,"d":"35,480,000"},null,null,{"v":1040000,"d":"1,040,000"},{"v":2370000,"d":"2,370,000"},{"v":2370000,"d":"2,370,000"},{"v":3410000,"d":"3,410,000"},{"v":3410000,"d":"3,410,000"},{"v":2080000,"d":"2,080,000"},{"v":3120000,"d":"3,120,000"},{"v":2080000,"d":"2,080,000"},{"v":2080000,"d":"2,080,000"},{"v":1040000,"d":"1,040,000"},0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сезонные рабочие этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":1270000,"d":"1,270,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4300000,"d":"4,300,000"},{"v":1240000,"d":"1,240,000"},{"v":2510000,"d":"2,510,000"},{"v":2680000,"d":"2,680,000"},{"v":2680000,"d":"2,680,000"},{"v":1410000,"d":"1,410,000"},0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Производство и продажи",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":355884510.8583333,"d":"355,884,511"},null,null,0,0,0,0,0,0,{"v":5610700,"d":"5,610,700"},{"v":7480933.333333333,"d":"7,480,933"},{"v":9351166.666666668,"d":"9,351,167"},{"v":13190066.666666666,"d":"13,190,067"},{"v":16339933.333333332,"d":"16,339,933"},{"v":18997633.333333332,"d":"18,997,633"},{"v":21704550,"d":"21,704,550"},{"v":23461585,"d":"23,461,585"},0,0,0,0,{"v":31316565,"d":"31,316,565"},{"v":27595785,"d":"27,595,785"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":14107957.500000004,"d":"14,107,958"},{"v":14107957.500000004,"d":"14,107,958"},0,0,0,0,{"v":11937502.500000002,"d":"11,937,503"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":9115911.000000002,"d":"9,115,911"},{"v":9115911.000000002,"d":"9,115,911"},0,0,0,0,{"v":9115911.000000002,"d":"9,115,911"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Совет директоров и правление",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":77582250,"d":"77,582,250"},null,null,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Геологический отдел",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":36205050,"d":"36,205,050"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Производственно-технический отдел",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":50721500,"d":"50,721,500"},null,null,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансы и юр вопросы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":64393705.384615384,"d":"64,393,705"},null,null,{"v":484615.3846153846,"d":"484,615"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Развитие",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Снабжение",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Безопасность",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":10},"пустая строка"]
[91,{"$nulls":10},"пустая строка"]
[92]
[93,{"$nulls":5},0,"Потребность в р/месте",{"$nulls":4},"кол-во персонала",{"$nulls":10},{"v":13828.333333333325,"d":"13,828"},null,null,55,131,163,236,236,234,{"v":327.10999999999996,"d":"327"},{"v":381.8133333333333,"d":"382"},{"v":434.5166666666666,"d":"435"},{"v":508.48666666666657,"d":"508"},{"v":532.5133333333331,"d":"533"},{"v":565.7233333333331,"d":"566"},{"v":635.2999999999998,"d":"635"},{"v":678.8766666666666,"d":"679"},129,129,103,71,{"v":847.6899999999997,"d":"848"},{"v":755.4099999999997,"d":"755"},{"v":404.23333333333323,"d":"404"},{"v":404.23333333333323,"d":"404"},{"v":430.23333333333323,"d":"430"},{"v":430.23333333333323,"d":"430"},{"v":462.23333333333323,"d":"462"},{"v":462.23333333333323,"d":"462"},103,71,71,71,{"v":352.9666666666666,"d":"353"},{"v":276.0666666666666,"d":"276"},{"v":276.0666666666666,"d":"276"},{"v":276.0666666666666,"d":"276"},{"v":276.0666666666666,"d":"276"},{"v":302.0666666666666,"d":"302"},{"v":302.0666666666666,"d":"302"},{"v":334.0666666666666,"d":"334"},129,103,71,71,{"v":276.0666666666666,"d":"276"},{"v":147.89999999999998,"d":"148"},{"v":147.89999999999998,"d":"148"},{"v":147.89999999999998,"d":"148"},{"v":147.89999999999998,"d":"148"},{"v":127.39333333333332,"d":"127"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":5},0,"Потребность в р/месте","Сезонные рабочие этапа ГРР",{"$nulls":3},"кол-во персонала",null,null,"*","нужно обустр-во","^",0,{"$nulls":4},890,null,null,26,60,60,86,86,52,78,52,52,26,0,0,26,26,26,26,0,0,0,0,0,0,26,26,26,26,0,0,0,0,0,0,0,0,0,26,26,26,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":5},0,"Потребность в р/месте","Сезонные рабочие этапа разработки",{"$nulls":3},"кол-во персонала",null,null,"*","нужно обустр-во","^",0,{"$nulls":4},857,null,null,0,0,32,79,79,111,32,64,68,68,36,0,0,0,32,32,32,0,0,0,0,0,0,0,32,32,32,0,0,0,0,0,0,0,0,0,0,32,32,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":5},0,"Потребность в р/месте","Производство и продажи",{"$nulls":3},"кол-во персонала",null,null,"*","нужно обустр-во","^",0,{"$nulls":4},{"v":8715.333333333332,"d":"8,715"},null,null,0,0,0,0,0,0,{"v":146.10999999999996,"d":"146"},{"v":194.81333333333328,"d":"195"},{"v":243.5166666666666,"d":"244"},{"v":343.48666666666657,"d":"343"},{"v":425.51333333333315,"d":"426"},{"v":494.7233333333332,"d":"495"},{"v":538.2999999999998,"d":"538"},{"v":581.8766666666666,"d":"582"},0,0,0,0,{"v":776.6899999999997,"d":"777"},{"v":684.4099999999997,"d":"684"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},0,0,0,0,{"v":281.9666666666666,"d":"282"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},0,0,0,0,{"v":205.0666666666666,"d":"205"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":56.39333333333331,"d":"56"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":5},0,"Потребность в р/месте","Совет директоров и правление",{"$nulls":3},"кол-во персонала",null,null,"*","нужно обустр-во","^",0,{"$nulls":4},240,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":5},0,"Потребность в р/месте","Геологический отдел",{"$nulls":3},"кол-во персонала",null,null,"*","нужно обустр-во","^",0,{"$nulls":4},336,null,null,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":5},0,"Потребность в р/месте","Производственно-технический отдел",{"$nulls":3},"кол-во персонала",null,null,"*","нужно обустр-во","^",0,{"$nulls":4},470,null,null,0,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,{"$nulls":5},0,"Потребность в р/месте","Финансы и юр вопросы",{"$nulls":3},"кол-во персонала",null,null,"*","нужно обустр-во","^",0,{"$nulls":4},616,null,null,5,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":5},0,"Потребность в р/месте","Развитие",{"$nulls":3},"кол-во персонала",null,null,"*","нужно обустр-во","^",0,{"$nulls":4},568,null,null,4,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":5},0,"Потребность в р/месте","Снабжение",{"$nulls":3},"кол-во персонала",null,null,"*","нужно обустр-во","^",0,{"$nulls":4},568,null,null,4,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":5},0,"Потребность в р/месте","Безопасность",{"$nulls":3},"кол-во персонала",null,null,"*","нужно обустр-во","^",0,{"$nulls":4},568,null,null,4,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":10},"пустая строка"]
[105]
[106,{"$nulls":5},0,"Норматив необходимой жилой площади",{"$nulls":4},"кв.м.",{"$nulls":10},{"v":2880.9027777777774,"d":"2,881"},null,null,550,{"v":1310,"d":"1,310"},{"v":1630,"d":"1,630"},{"v":2360,"d":"2,360"},{"v":2360,"d":"2,360"},{"v":2340,"d":"2,340"},{"v":3271.0999999999995,"d":"3,271"},{"v":3818.1333333333328,"d":"3,818"},{"v":4345.166666666666,"d":"4,345"},{"v":5084.866666666666,"d":"5,085"},{"v":5325.133333333331,"d":"5,325"},{"v":5657.233333333332,"d":"5,657"},{"v":6352.999999999998,"d":"6,353"},{"v":6788.7666666666655,"d":"6,789"},{"v":1290,"d":"1,290"},{"v":1290,"d":"1,290"},{"v":1030,"d":"1,030"},710,{"v":8476.899999999998,"d":"8,477"},{"v":7554.099999999998,"d":"7,554"},{"v":4042.333333333332,"d":"4,042"},{"v":4042.333333333332,"d":"4,042"},{"v":4302.333333333332,"d":"4,302"},{"v":4302.333333333332,"d":"4,302"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":1030,"d":"1,030"},710,710,710,{"v":3529.666666666666,"d":"3,530"},{"v":2760.666666666666,"d":"2,761"},{"v":2760.666666666666,"d":"2,761"},{"v":2760.666666666666,"d":"2,761"},{"v":2760.666666666666,"d":"2,761"},{"v":3020.666666666666,"d":"3,021"},{"v":3020.666666666666,"d":"3,021"},{"v":3340.666666666666,"d":"3,341"},{"v":1290,"d":"1,290"},{"v":1030,"d":"1,030"},710,710,{"v":2760.666666666666,"d":"2,761"},{"v":1478.9999999999998,"d":"1,479"},{"v":1478.9999999999998,"d":"1,479"},{"v":1478.9999999999998,"d":"1,479"},{"v":1478.9999999999998,"d":"1,479"},{"v":1273.933333333333,"d":"1,274"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":5},0,"Норматив необходимой жилой площади","Сезонные рабочие этапа ГРР",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},{"v":404.54545454545456,"d":"405"},null,null,260,600,600,860,860,520,780,520,520,260,0,0,260,260,260,260,0,0,0,0,0,0,260,260,260,260,0,0,0,0,0,0,0,0,0,260,260,260,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":5},0,"Норматив необходимой жилой площади","Сезонные рабочие этапа разработки",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},{"v":476.1111111111111,"d":"476"},null,null,0,0,320,790,790,{"v":1110,"d":"1,110"},320,640,680,680,360,0,0,0,320,320,320,0,0,0,0,0,0,0,320,320,320,0,0,0,0,0,0,0,0,0,0,320,320,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":5},0,"Норматив необходимой жилой площади","Производство и продажи",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},{"v":2905.1111111111113,"d":"2,905"},null,null,0,0,0,0,0,0,{"v":1461.0999999999995,"d":"1,461"},{"v":1948.1333333333328,"d":"1,948"},{"v":2435.166666666666,"d":"2,435"},{"v":3434.866666666666,"d":"3,435"},{"v":4255.133333333331,"d":"4,255"},{"v":4947.233333333332,"d":"4,947"},{"v":5382.999999999998,"d":"5,383"},{"v":5818.7666666666655,"d":"5,819"},0,0,0,0,{"v":7766.899999999997,"d":"7,767"},{"v":6844.099999999998,"d":"6,844"},{"v":3332.333333333332,"d":"3,332"},{"v":3332.333333333332,"d":"3,332"},{"v":3332.333333333332,"d":"3,332"},{"v":3332.333333333332,"d":"3,332"},{"v":3332.333333333332,"d":"3,332"},{"v":3332.333333333332,"d":"3,332"},0,0,0,0,{"v":2819.666666666666,"d":"2,820"},{"v":2050.666666666666,"d":"2,051"},{"v":2050.666666666666,"d":"2,051"},{"v":2050.666666666666,"d":"2,051"},{"v":2050.666666666666,"d":"2,051"},{"v":2050.666666666666,"d":"2,051"},{"v":2050.666666666666,"d":"2,051"},{"v":2050.666666666666,"d":"2,051"},0,0,0,0,{"v":2050.666666666666,"d":"2,051"},{"v":768.9999999999998,"d":"769"},{"v":768.9999999999998,"d":"769"},{"v":768.9999999999998,"d":"769"},{"v":768.9999999999998,"d":"769"},{"v":563.933333333333,"d":"564"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,{"$nulls":5},0,"Норматив необходимой жилой площади","Совет директоров и правление",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},50,null,null,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,{"$nulls":5},0,"Норматив необходимой жилой площади","Геологический отдел",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},70,null,null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,{"$nulls":5},0,"Норматив необходимой жилой площади","Производственно-технический отдел",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},100,null,null,0,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,{"$nulls":5},0,"Норматив необходимой жилой площади","Финансы и юр вопросы",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},{"v":128.33333333333334,"d":"128"},null,null,50,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":5},0,"Норматив необходимой жилой площади","Развитие",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},{"v":118.33333333333333,"d":"118"},null,null,40,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":5},0,"Норматив необходимой жилой площади","Снабжение",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},{"v":118.33333333333333,"d":"118"},null,null,40,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":5},0,"Норматив необходимой жилой площади","Безопасность",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},{"v":118.33333333333333,"d":"118"},null,null,40,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":10},"пустая строка"]
[118]
[119,{"$nulls":5},0,"Потребность в жилой площади",{"$nulls":4},"кв.м.",{"$nulls":10},{"v":5524.283333333332,"d":"5,524"},null,null,{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":5657.233333333332,"d":"5,657"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":8476.899999999998,"d":"8,477"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":4622.333333333332,"d":"4,622"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},{"v":3340.666666666666,"d":"3,341"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120]
[121,{"$nulls":5},0,"Ежег. индексация обустройства",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[122]
[123,{"$nulls":5},0,"Расчет обустройства за кв.м. за период",{"$nulls":4},"руб./кв.м./пер.",{"$nulls":10},{"v":107.75312499999995,"d":"108"},null,null,100,100,100,100,100,100,100,100,100,100,100,100,105,105,105,105,105,105,105,105,105,105,105,105,{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":110.25,"d":"110"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},{"v":115.76250000000002,"d":"116"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":5},0,"Расчет обустройства за кв.м. за период","Необходимо задать уровень обустройства за кв.м. в мес.",{"$nulls":3},"руб./кв.м./мес.",null,null,"*",100,null,0]
[125]
[126,{"$nulls":5},0,"Обустройство жилой зоны",null,null,1,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":28225608.100000005,"d":"28,225,608"},null,null,{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127]
[128,{"$nulls":5},0,"Обустройство жилой зоны",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":28225608.100000005,"d":"28,225,608"},null,null,{"v":1131446.6666666663,"d":"1,131,447"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[130,{"$nulls":5},0,"Обустройство жилой зоны","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[131,{"$nulls":5},0,"Обустройство жилой зоны","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[132,{"$nulls":5},0,"Обустройство жилой зоны","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[133,{"$nulls":5},0,"Обустройство жилой зоны","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[134,{"$nulls":5},0,"Обустройство жилой зоны","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[135,{"$nulls":5},0,"Обустройство жилой зоны","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[136,{"$nulls":5},0,"Обустройство жилой зоны","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[137,{"$nulls":5},0,"Обустройство жилой зоны","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[138,{"$nulls":5},0,"Обустройство жилой зоны","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[139]
[140,{"$nulls":5},0,"Обустройство жилой зоны",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":28225608.100000005,"d":"28,225,608"},null,null,{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":10},"пустая строка"]
[142,{"$nulls":10},"пустая строка"]
[143]
[144,{"$nulls":5},0,"Потребность в организации рабочего места",{"$nulls":4},"кол-во р/мест",{"$nulls":10},{"v":2349.5999999999995,"d":"2,350"},null,null,55,76,32,73,0,32,{"v":172.10999999999996,"d":"172"},{"v":80.70333333333332,"d":"81"},{"v":52.70333333333332,"d":"53"},{"v":99.96999999999997,"d":"100"},{"v":82.02666666666659,"d":"82"},{"v":69.21000000000004,"d":"69"},{"v":69.57666666666665,"d":"70"},{"v":43.57666666666671,"d":"44"},32,0,0,0,{"v":776.6899999999997,"d":"777"},0,0,0,26,0,32,0,0,0,0,0,{"v":281.9666666666666,"d":"282"},0,0,0,0,26,0,32,0,0,0,0,{"v":205.0666666666666,"d":"205"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,{"$nulls":5},0,"Потребность в организации рабочего места","Сезонные рабочие этапа ГРР",{"$nulls":3},"кол-во р/мест",{"$nulls":10},190,null,null,26,34,0,26,0,0,26,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":5},0,"Потребность в организации рабочего места","Сезонные рабочие этапа разработки",{"$nulls":3},"кол-во р/мест",{"$nulls":10},243,null,null,0,0,32,47,0,32,0,32,4,0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":5},0,"Потребность в организации рабочего места","Производство и продажи",{"$nulls":3},"кол-во р/мест",{"$nulls":10},{"v":1845.5999999999995,"d":"1,846"},null,null,0,0,0,0,0,0,{"v":146.10999999999996,"d":"146"},{"v":48.70333333333332,"d":"49"},{"v":48.70333333333332,"d":"49"},{"v":99.96999999999997,"d":"100"},{"v":82.02666666666659,"d":"82"},{"v":69.21000000000004,"d":"69"},{"v":43.576666666666654,"d":"44"},{"v":43.57666666666671,"d":"44"},0,0,0,0,{"v":776.6899999999997,"d":"777"},0,0,0,0,0,0,0,0,0,0,0,{"v":281.9666666666666,"d":"282"},0,0,0,0,0,0,0,0,0,0,0,{"v":205.0666666666666,"d":"205"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":5},0,"Потребность в организации рабочего места","Совет директоров и правление",{"$nulls":3},"кол-во р/мест",{"$nulls":10},5,null,null,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":5},0,"Потребность в организации рабочего места","Геологический отдел",{"$nulls":3},"кол-во р/мест",{"$nulls":10},7,null,null,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":5},0,"Потребность в организации рабочего места","Производственно-технический отдел",{"$nulls":3},"кол-во р/мест",{"$nulls":10},10,null,null,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":5},0,"Потребность в организации рабочего места","Финансы и юр вопросы",{"$nulls":3},"кол-во р/мест",{"$nulls":10},13,null,null,5,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,{"$nulls":5},0,"Потребность в организации рабочего места","Развитие",{"$nulls":3},"кол-во р/мест",{"$nulls":10},12,null,null,4,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,{"$nulls":5},0,"Потребность в организации рабочего места","Снабжение",{"$nulls":3},"кол-во р/мест",{"$nulls":10},12,null,null,4,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":5},0,"Потребность в организации рабочего места","Безопасность",{"$nulls":3},"кол-во р/мест",{"$nulls":10},12,null,null,4,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,{"$nulls":10},"пустая строка"]
[156]
[157,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места",{"$nulls":4},"руб.",{"$nulls":10},{"v":97794244.22399998,"d":"97,794,244"},null,null,{"v":2200000,"d":"2,200,000"},{"v":3040000,"d":"3,040,000"},{"v":1280000,"d":"1,280,000"},{"v":2920000,"d":"2,920,000"},0,{"v":1280000,"d":"1,280,000"},{"v":6884399.999999998,"d":"6,884,400"},{"v":3228133.333333333,"d":"3,228,133"},{"v":2108133.333333333,"d":"2,108,133"},{"v":3998799.9999999986,"d":"3,998,800"},{"v":3281066.6666666633,"d":"3,281,067"},{"v":2768400.0000000014,"d":"2,768,400"},{"v":2894389.333333333,"d":"2,894,389"},{"v":1812789.3333333351,"d":"1,812,789"},{"v":1331200,"d":"1,331,200"},0,0,0,{"v":32310303.99999999,"d":"32,310,304"},0,0,0,{"v":1081600,"d":"1,081,600"},0,{"v":1384448.0000000002,"d":"1,384,448"},0,0,0,0,0,{"v":12199005.866666665,"d":"12,199,006"},0,0,0,0,{"v":1124864.0000000002,"d":"1,124,864"},0,{"v":1439825.9200000002,"d":"1,439,826"},0,0,0,0,{"v":9226884.43733333,"d":"9,226,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Сезонные рабочие этапа ГРР",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":7768064,"d":"7,768,064"},null,null,{"v":1040000,"d":"1,040,000"},{"v":1360000,"d":"1,360,000"},0,{"v":1040000,"d":"1,040,000"},0,0,{"v":1040000,"d":"1,040,000"},0,0,0,0,0,{"v":1081600,"d":"1,081,600"},0,0,0,0,0,0,0,0,0,{"v":1081600,"d":"1,081,600"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1124864.0000000002,"d":"1,124,864"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Сезонные рабочие этапа разработки",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":10035473.92,"d":"10,035,474"},null,null,0,0,{"v":1280000,"d":"1,280,000"},{"v":1880000,"d":"1,880,000"},0,{"v":1280000,"d":"1,280,000"},0,{"v":1280000,"d":"1,280,000"},{"v":160000,"d":"160,000"},0,0,0,0,0,{"v":1331200,"d":"1,331,200"},0,0,0,0,0,0,0,0,0,{"v":1384448.0000000002,"d":"1,384,448"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1439825.9200000002,"d":"1,439,826"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Производство и продажи",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":77150706.30399998,"d":"77,150,706"},null,null,0,0,0,0,0,0,{"v":5844399.999999998,"d":"5,844,400"},{"v":1948133.3333333328,"d":"1,948,133"},{"v":1948133.3333333328,"d":"1,948,133"},{"v":3998799.9999999986,"d":"3,998,800"},{"v":3281066.6666666633,"d":"3,281,067"},{"v":2768400.0000000014,"d":"2,768,400"},{"v":1812789.3333333328,"d":"1,812,789"},{"v":1812789.3333333351,"d":"1,812,789"},0,0,0,0,{"v":32310303.99999999,"d":"32,310,304"},0,0,0,0,0,0,0,0,0,0,0,{"v":12199005.866666665,"d":"12,199,006"},0,0,0,0,0,0,0,0,0,0,0,{"v":9226884.43733333,"d":"9,226,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Совет директоров и правление",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Геологический отдел",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":280000,"d":"280,000"},null,null,{"v":280000,"d":"280,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Производственно-технический отдел",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":400000,"d":"400,000"},null,null,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Финансы и юр вопросы",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":520000,"d":"520,000"},null,null,{"v":200000,"d":"200,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Развитие",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":480000,"d":"480,000"},null,null,{"v":160000,"d":"160,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Снабжение",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":480000,"d":"480,000"},null,null,{"v":160000,"d":"160,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Безопасность",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":480000,"d":"480,000"},null,null,{"v":160000,"d":"160,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,{"$nulls":10},"пустая строка"]
[169]
[170,{"$nulls":5},0,"Ежег. индексация оснащения раб./мест",{"$nulls":4},"%г",null,null,"*",{"v":0.04,"d":"4.0%"},null,0]
[171]
[172,{"$nulls":5},0,"Расходы на организацию рабочего места",null,null,2,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":97794244.22399998,"d":"97,794,244"},null,null,{"v":2200000,"d":"2,200,000"},{"v":3040000,"d":"3,040,000"},{"v":1280000,"d":"1,280,000"},{"v":2920000,"d":"2,920,000"},0,{"v":1280000,"d":"1,280,000"},{"v":6884399.999999998,"d":"6,884,400"},{"v":3228133.333333333,"d":"3,228,133"},{"v":2108133.333333333,"d":"2,108,133"},{"v":3998799.9999999986,"d":"3,998,800"},{"v":3281066.6666666633,"d":"3,281,067"},{"v":2768400.0000000014,"d":"2,768,400"},{"v":2894389.333333333,"d":"2,894,389"},{"v":1812789.3333333351,"d":"1,812,789"},{"v":1331200,"d":"1,331,200"},0,0,0,{"v":32310303.99999999,"d":"32,310,304"},0,0,0,{"v":1081600,"d":"1,081,600"},0,{"v":1384448.0000000002,"d":"1,384,448"},0,0,0,0,0,{"v":12199005.866666665,"d":"12,199,006"},0,0,0,0,{"v":1124864.0000000002,"d":"1,124,864"},0,{"v":1439825.9200000002,"d":"1,439,826"},0,0,0,0,{"v":9226884.43733333,"d":"9,226,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,{"$nulls":5},0,"Расходы на организацию рабочего места",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":97794244.22399998,"d":"97,794,244"},null,null,{"v":2200000,"d":"2,200,000"},{"v":3040000,"d":"3,040,000"},{"v":1280000,"d":"1,280,000"},{"v":2920000,"d":"2,920,000"},0,{"v":1280000,"d":"1,280,000"},{"v":6884399.999999998,"d":"6,884,400"},{"v":3228133.333333333,"d":"3,228,133"},{"v":2108133.333333333,"d":"2,108,133"},{"v":3998799.9999999986,"d":"3,998,800"},{"v":3281066.6666666633,"d":"3,281,067"},{"v":2768400.0000000014,"d":"2,768,400"},{"v":2894389.333333333,"d":"2,894,389"},{"v":1812789.3333333351,"d":"1,812,789"},{"v":1331200,"d":"1,331,200"},0,0,0,{"v":32310303.99999999,"d":"32,310,304"},0,0,0,{"v":1081600,"d":"1,081,600"},0,{"v":1384448.0000000002,"d":"1,384,448"},0,0,0,0,0,{"v":12199005.866666665,"d":"12,199,006"},0,0,0,0,{"v":1124864.0000000002,"d":"1,124,864"},0,{"v":1439825.9200000002,"d":"1,439,826"},0,0,0,0,{"v":9226884.43733333,"d":"9,226,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[176,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[177,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[178,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[179,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[180,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[181,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[182,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[183,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[184,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[185]
[186,{"$nulls":5},0,"Расходы на организацию рабочего места",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":97794244.22399998,"d":"97,794,244"},null,null,{"v":2200000,"d":"2,200,000"},{"v":3040000,"d":"3,040,000"},{"v":1280000,"d":"1,280,000"},{"v":2920000,"d":"2,920,000"},0,{"v":1280000,"d":"1,280,000"},{"v":6884399.999999998,"d":"6,884,400"},{"v":3228133.333333333,"d":"3,228,133"},{"v":2108133.333333333,"d":"2,108,133"},{"v":3998799.9999999986,"d":"3,998,800"},{"v":3281066.6666666633,"d":"3,281,067"},{"v":2768400.0000000014,"d":"2,768,400"},{"v":2894389.333333333,"d":"2,894,389"},{"v":1812789.3333333351,"d":"1,812,789"},{"v":1331200,"d":"1,331,200"},0,0,0,{"v":32310303.99999999,"d":"32,310,304"},0,0,0,{"v":1081600,"d":"1,081,600"},0,{"v":1384448.0000000002,"d":"1,384,448"},0,0,0,0,0,{"v":12199005.866666665,"d":"12,199,006"},0,0,0,0,{"v":1124864.0000000002,"d":"1,124,864"},0,{"v":1439825.9200000002,"d":"1,439,826"},0,0,0,0,{"v":9226884.43733333,"d":"9,226,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,{"$nulls":10},"пустая строка"]
[188,{"$nulls":10},"пустая строка"]
[189]
[190,{"$nulls":5},0,"Потребность в оргтехнике",{"$nulls":4},"кол-во персонала",{"$nulls":10},{"v":2349.5999999999995,"d":"2,350"},null,null,55,76,32,73,0,32,{"v":172.10999999999996,"d":"172"},{"v":80.70333333333332,"d":"81"},{"v":52.70333333333332,"d":"53"},{"v":99.96999999999997,"d":"100"},{"v":82.02666666666659,"d":"82"},{"v":69.21000000000004,"d":"69"},{"v":69.57666666666665,"d":"70"},{"v":43.57666666666671,"d":"44"},32,0,0,0,{"v":776.6899999999997,"d":"777"},0,0,0,26,0,32,0,0,0,0,0,{"v":281.9666666666666,"d":"282"},0,0,0,0,26,0,32,0,0,0,0,{"v":205.0666666666666,"d":"205"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,{"$nulls":5},0,"Потребность в оргтехнике","Сезонные рабочие этапа ГРР",{"$nulls":3},"кол-во персонала",{"$nulls":10},190,null,null,26,34,0,26,0,0,26,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,{"$nulls":5},0,"Потребность в оргтехнике","Сезонные рабочие этапа разработки",{"$nulls":3},"кол-во персонала",{"$nulls":10},243,null,null,0,0,32,47,0,32,0,32,4,0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,{"$nulls":5},0,"Потребность в оргтехнике","Производство и продажи",{"$nulls":3},"кол-во персонала",{"$nulls":10},{"v":1845.5999999999995,"d":"1,846"},null,null,0,0,0,0,0,0,{"v":146.10999999999996,"d":"146"},{"v":48.70333333333332,"d":"49"},{"v":48.70333333333332,"d":"49"},{"v":99.96999999999997,"d":"100"},{"v":82.02666666666659,"d":"82"},{"v":69.21000000000004,"d":"69"},{"v":43.576666666666654,"d":"44"},{"v":43.57666666666671,"d":"44"},0,0,0,0,{"v":776.6899999999997,"d":"777"},0,0,0,0,0,0,0,0,0,0,0,{"v":281.9666666666666,"d":"282"},0,0,0,0,0,0,0,0,0,0,0,{"v":205.0666666666666,"d":"205"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,{"$nulls":5},0,"Потребность в оргтехнике","Совет директоров и правление",{"$nulls":3},"кол-во персонала",{"$nulls":10},5,null,null,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,{"$nulls":5},0,"Потребность в оргтехнике","Геологический отдел",{"$nulls":3},"кол-во персонала",{"$nulls":10},7,null,null,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,{"$nulls":5},0,"Потребность в оргтехнике","Производственно-технический отдел",{"$nulls":3},"кол-во персонала",{"$nulls":10},10,null,null,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,{"$nulls":5},0,"Потребность в оргтехнике","Финансы и юр вопросы",{"$nulls":3},"кол-во персонала",{"$nulls":10},13,null,null,5,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,{"$nulls":5},0,"Потребность в оргтехнике","Развитие",{"$nulls":3},"кол-во персонала",{"$nulls":10},12,null,null,4,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,{"$nulls":5},0,"Потребность в оргтехнике","Снабжение",{"$nulls":3},"кол-во персонала",{"$nulls":10},12,null,null,4,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,{"$nulls":5},0,"Потребность в оргтехнике","Безопасность",{"$nulls":3},"кол-во персонала",{"$nulls":10},12,null,null,4,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,{"$nulls":10},"пустая строка"]
[202]
[203,{"$nulls":5},0,"Норматив расходов на оргтехнику",{"$nulls":4},"руб.",{"$nulls":10},{"v":87177223.41666666,"d":"87,177,223"},null,null,{"v":2370000,"d":"2,370,000"},{"v":2970000,"d":"2,970,000"},{"v":1120000,"d":"1,120,000"},{"v":2555000,"d":"2,555,000"},0,{"v":1120000,"d":"1,120,000"},{"v":6023849.999999998,"d":"6,023,850"},{"v":2824616.666666666,"d":"2,824,617"},{"v":1844616.6666666663,"d":"1,844,617"},{"v":3498949.999999999,"d":"3,498,950"},{"v":2870933.3333333307,"d":"2,870,933"},{"v":2422350.0000000014,"d":"2,422,350"},{"v":2556942.4999999995,"d":"2,556,943"},{"v":1601442.5000000016,"d":"1,601,443"},{"v":1176000,"d":"1,176,000"},0,0,0,{"v":28543357.49999999,"d":"28,543,358"},0,0,0,{"v":955500,"d":"955,500"},0,{"v":1234800,"d":"1,234,800"},0,0,0,0,0,{"v":10880388.749999996,"d":"10,880,389"},0,0,0,0,{"v":1003275,"d":"1,003,275"},0,{"v":1296540.0000000002,"d":"1,296,540"},0,0,0,0,{"v":8308660.499999998,"d":"8,308,661"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,{"$nulls":5},0,"Норматив расходов на оргтехнику","Сезонные рабочие этапа ГРР",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":6834275,"d":"6,834,275"},null,null,{"v":910000,"d":"910,000"},{"v":1190000,"d":"1,190,000"},0,{"v":910000,"d":"910,000"},0,0,{"v":910000,"d":"910,000"},0,0,0,0,0,{"v":955500,"d":"955,500"},0,0,0,0,0,0,0,0,0,{"v":955500,"d":"955,500"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1003275,"d":"1,003,275"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,{"$nulls":5},0,"Норматив расходов на оргтехнику","Сезонные рабочие этапа разработки",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":8852340,"d":"8,852,340"},null,null,0,0,{"v":1120000,"d":"1,120,000"},{"v":1645000,"d":"1,645,000"},0,{"v":1120000,"d":"1,120,000"},0,{"v":1120000,"d":"1,120,000"},{"v":140000,"d":"140,000"},0,0,0,0,0,{"v":1176000,"d":"1,176,000"},0,0,0,0,0,0,0,0,0,{"v":1234800,"d":"1,234,800"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1296540.0000000002,"d":"1,296,540"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,{"$nulls":5},0,"Норматив расходов на оргтехнику","Производство и продажи",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":68250608.41666664,"d":"68,250,608"},null,null,0,0,0,0,0,0,{"v":5113849.999999998,"d":"5,113,850"},{"v":1704616.6666666663,"d":"1,704,617"},{"v":1704616.6666666663,"d":"1,704,617"},{"v":3498949.999999999,"d":"3,498,950"},{"v":2870933.3333333307,"d":"2,870,933"},{"v":2422350.0000000014,"d":"2,422,350"},{"v":1601442.4999999995,"d":"1,601,443"},{"v":1601442.5000000016,"d":"1,601,443"},0,0,0,0,{"v":28543357.49999999,"d":"28,543,358"},0,0,0,0,0,0,0,0,0,0,0,{"v":10880388.749999996,"d":"10,880,389"},0,0,0,0,0,0,0,0,0,0,0,{"v":8308660.499999998,"d":"8,308,661"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,{"$nulls":5},0,"Норматив расходов на оргтехнику","Совет директоров и правление",{"$nulls":3},"руб.",null,null,"*",{"v":70000,"d":"70,000"},null,0,{"$nulls":4},{"v":350000,"d":"350,000"},null,null,{"v":350000,"d":"350,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,{"$nulls":5},0,"Норматив расходов на оргтехнику","Геологический отдел",{"$nulls":3},"руб.",null,null,"*",{"v":60000,"d":"60,000"},null,0,{"$nulls":4},{"v":420000,"d":"420,000"},null,null,{"v":420000,"d":"420,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,{"$nulls":5},0,"Норматив расходов на оргтехнику","Производственно-технический отдел",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":500000,"d":"500,000"},null,null,0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,{"$nulls":5},0,"Норматив расходов на оргтехнику","Финансы и юр вопросы",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":650000,"d":"650,000"},null,null,{"v":250000,"d":"250,000"},{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,{"$nulls":5},0,"Норматив расходов на оргтехнику","Развитие",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":480000,"d":"480,000"},null,null,{"v":160000,"d":"160,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,{"$nulls":5},0,"Норматив расходов на оргтехнику","Снабжение",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":480000,"d":"480,000"},null,null,{"v":160000,"d":"160,000"},{"v":320000,"d":"320,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,{"$nulls":5},0,"Норматив расходов на оргтехнику","Безопасность",{"$nulls":3},"руб.",null,null,"*",{"v":30000,"d":"30,000"},null,0,{"$nulls":4},{"v":360000,"d":"360,000"},null,null,{"v":120000,"d":"120,000"},{"v":240000,"d":"240,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,{"$nulls":10},"пустая строка"]
[215]
[216,{"$nulls":5},0,"Ежег. индексация оргтехники",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[217]
[218,{"$nulls":5},0,"Расходы на оргтехнику",null,null,3,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":87177223.41666666,"d":"87,177,223"},null,null,{"v":2370000,"d":"2,370,000"},{"v":2970000,"d":"2,970,000"},{"v":1120000,"d":"1,120,000"},{"v":2555000,"d":"2,555,000"},0,{"v":1120000,"d":"1,120,000"},{"v":6023849.999999998,"d":"6,023,850"},{"v":2824616.666666666,"d":"2,824,617"},{"v":1844616.6666666663,"d":"1,844,617"},{"v":3498949.999999999,"d":"3,498,950"},{"v":2870933.3333333307,"d":"2,870,933"},{"v":2422350.0000000014,"d":"2,422,350"},{"v":2556942.4999999995,"d":"2,556,943"},{"v":1601442.5000000016,"d":"1,601,443"},{"v":1176000,"d":"1,176,000"},0,0,0,{"v":28543357.49999999,"d":"28,543,358"},0,0,0,{"v":955500,"d":"955,500"},0,{"v":1234800,"d":"1,234,800"},0,0,0,0,0,{"v":10880388.749999996,"d":"10,880,389"},0,0,0,0,{"v":1003275,"d":"1,003,275"},0,{"v":1296540.0000000002,"d":"1,296,540"},0,0,0,0,{"v":8308660.499999998,"d":"8,308,661"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,{"$nulls":5},0,"Расходы на оргтехнику",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":87177223.41666666,"d":"87,177,223"},null,null,{"v":2370000,"d":"2,370,000"},{"v":2970000,"d":"2,970,000"},{"v":1120000,"d":"1,120,000"},{"v":2555000,"d":"2,555,000"},0,{"v":1120000,"d":"1,120,000"},{"v":6023849.999999998,"d":"6,023,850"},{"v":2824616.666666666,"d":"2,824,617"},{"v":1844616.6666666663,"d":"1,844,617"},{"v":3498949.999999999,"d":"3,498,950"},{"v":2870933.3333333307,"d":"2,870,933"},{"v":2422350.0000000014,"d":"2,422,350"},{"v":2556942.4999999995,"d":"2,556,943"},{"v":1601442.5000000016,"d":"1,601,443"},{"v":1176000,"d":"1,176,000"},0,0,0,{"v":28543357.49999999,"d":"28,543,358"},0,0,0,{"v":955500,"d":"955,500"},0,{"v":1234800,"d":"1,234,800"},0,0,0,0,0,{"v":10880388.749999996,"d":"10,880,389"},0,0,0,0,{"v":1003275,"d":"1,003,275"},0,{"v":1296540.0000000002,"d":"1,296,540"},0,0,0,0,{"v":8308660.499999998,"d":"8,308,661"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[222,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[223,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[224,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[225,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[226,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[227,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[228,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[229,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[230,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[231]
[232,{"$nulls":5},0,"Расходы на оргтехнику",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":87177223.41666666,"d":"87,177,223"},null,null,{"v":2370000,"d":"2,370,000"},{"v":2970000,"d":"2,970,000"},{"v":1120000,"d":"1,120,000"},{"v":2555000,"d":"2,555,000"},0,{"v":1120000,"d":"1,120,000"},{"v":6023849.999999998,"d":"6,023,850"},{"v":2824616.666666666,"d":"2,824,617"},{"v":1844616.6666666663,"d":"1,844,617"},{"v":3498949.999999999,"d":"3,498,950"},{"v":2870933.3333333307,"d":"2,870,933"},{"v":2422350.0000000014,"d":"2,422,350"},{"v":2556942.4999999995,"d":"2,556,943"},{"v":1601442.5000000016,"d":"1,601,443"},{"v":1176000,"d":"1,176,000"},0,0,0,{"v":28543357.49999999,"d":"28,543,358"},0,0,0,{"v":955500,"d":"955,500"},0,{"v":1234800,"d":"1,234,800"},0,0,0,0,0,{"v":10880388.749999996,"d":"10,880,389"},0,0,0,0,{"v":1003275,"d":"1,003,275"},0,{"v":1296540.0000000002,"d":"1,296,540"},0,0,0,0,{"v":8308660.499999998,"d":"8,308,661"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,{"$nulls":10},"пустая строка"]
[234,{"$nulls":10},"пустая строка"]
[235]
[236,{"$nulls":5},0,"Потребность в спецодежде",{"$nulls":4},"кол-во персонала*периоды",{"$nulls":10},{"v":13828.333333333325,"d":"13,828"},null,null,55,131,163,236,236,234,{"v":327.10999999999996,"d":"327"},{"v":381.8133333333333,"d":"382"},{"v":434.5166666666666,"d":"435"},{"v":508.48666666666657,"d":"508"},{"v":532.5133333333331,"d":"533"},{"v":565.7233333333331,"d":"566"},{"v":635.2999999999998,"d":"635"},{"v":678.8766666666666,"d":"679"},129,129,103,71,{"v":847.6899999999997,"d":"848"},{"v":755.4099999999997,"d":"755"},{"v":404.23333333333323,"d":"404"},{"v":404.23333333333323,"d":"404"},{"v":430.23333333333323,"d":"430"},{"v":430.23333333333323,"d":"430"},{"v":462.23333333333323,"d":"462"},{"v":462.23333333333323,"d":"462"},103,71,71,71,{"v":352.9666666666666,"d":"353"},{"v":276.0666666666666,"d":"276"},{"v":276.0666666666666,"d":"276"},{"v":276.0666666666666,"d":"276"},{"v":276.0666666666666,"d":"276"},{"v":302.0666666666666,"d":"302"},{"v":302.0666666666666,"d":"302"},{"v":334.0666666666666,"d":"334"},129,103,71,71,{"v":276.0666666666666,"d":"276"},{"v":147.89999999999998,"d":"148"},{"v":147.89999999999998,"d":"148"},{"v":147.89999999999998,"d":"148"},{"v":147.89999999999998,"d":"148"},{"v":127.39333333333332,"d":"127"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,{"$nulls":5},0,"Потребность в спецодежде","Сезонные рабочие этапа ГРР",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},890,null,null,26,60,60,86,86,52,78,52,52,26,0,0,26,26,26,26,0,0,0,0,0,0,26,26,26,26,0,0,0,0,0,0,0,0,0,26,26,26,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,{"$nulls":5},0,"Потребность в спецодежде","Сезонные рабочие этапа разработки",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},857,null,null,0,0,32,79,79,111,32,64,68,68,36,0,0,0,32,32,32,0,0,0,0,0,0,0,32,32,32,0,0,0,0,0,0,0,0,0,0,32,32,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,{"$nulls":5},0,"Потребность в спецодежде","Производство и продажи",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":8715.333333333332,"d":"8,715"},null,null,0,0,0,0,0,0,{"v":146.10999999999996,"d":"146"},{"v":194.81333333333328,"d":"195"},{"v":243.5166666666666,"d":"244"},{"v":343.48666666666657,"d":"343"},{"v":425.51333333333315,"d":"426"},{"v":494.7233333333332,"d":"495"},{"v":538.2999999999998,"d":"538"},{"v":581.8766666666666,"d":"582"},0,0,0,0,{"v":776.6899999999997,"d":"777"},{"v":684.4099999999997,"d":"684"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},0,0,0,0,{"v":281.9666666666666,"d":"282"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},0,0,0,0,{"v":205.0666666666666,"d":"205"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":56.39333333333331,"d":"56"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,{"$nulls":5},0,"Потребность в спецодежде","Совет директоров и правление",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},240,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,{"$nulls":5},0,"Потребность в спецодежде","Геологический отдел",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},336,null,null,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,{"$nulls":5},0,"Потребность в спецодежде","Производственно-технический отдел",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},470,null,null,0,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,{"$nulls":5},0,"Потребность в спецодежде","Финансы и юр вопросы",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},616,null,null,5,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,{"$nulls":5},0,"Потребность в спецодежде","Развитие",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},568,null,null,4,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,{"$nulls":5},0,"Потребность в спецодежде","Снабжение",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},568,null,null,4,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,{"$nulls":5},0,"Потребность в спецодежде","Безопасность",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},568,null,null,4,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,{"$nulls":10},"пустая строка"]
[248]
[249,{"$nulls":5},0,"Норматив расходов на спецодежду",{"$nulls":4},"руб.",{"$nulls":10},{"v":9372165.657916663,"d":"9,372,166"},null,null,{"v":39700,"d":"39,700"},{"v":105100,"d":"105,100"},{"v":121100,"d":"121,100"},{"v":157600,"d":"157,600"},{"v":157600,"d":"157,600"},{"v":156600,"d":"156,600"},{"v":203155,"d":"203,155"},{"v":230506.66666666663,"d":"230,507"},{"v":256858.3333333333,"d":"256,858"},{"v":293843.33333333326,"d":"293,843"},{"v":305856.66666666657,"d":"305,857"},{"v":322461.6666666666,"d":"322,462"},{"v":375112.49999999994,"d":"375,113"},{"v":397990.24999999994,"d":"397,990"},{"v":109305,"d":"109,305"},{"v":109305,"d":"109,305"},{"v":95655,"d":"95,655"},{"v":78855,"d":"78,855"},{"v":486617.2499999999,"d":"486,617"},{"v":438170.2499999999,"d":"438,170"},{"v":253802.49999999997,"d":"253,803"},{"v":253802.49999999997,"d":"253,803"},{"v":267452.5,"d":"267,453"},{"v":267452.5,"d":"267,453"},{"v":298465.125,"d":"298,465"},{"v":298465.125,"d":"298,465"},{"v":100437.75,"d":"100,438"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":238231.87499999994,"d":"238,232"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":210173.24999999997,"d":"210,173"},{"v":220681.9125,"d":"220,682"},{"v":239203.9125,"d":"239,204"},{"v":120508.76250000001,"d":"120,509"},{"v":105459.63750000001,"d":"105,460"},{"v":86937.63750000001,"d":"86,938"},{"v":86937.63750000001,"d":"86,938"},{"v":205632.7875,"d":"205,633"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":119578.80374999999,"d":"119,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,{"$nulls":5},0,"Норматив расходов на спецодежду","Сезонные рабочие этапа ГРР",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":459044.875,"d":"459,045"},null,null,{"v":13000,"d":"13,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":43000,"d":"43,000"},{"v":43000,"d":"43,000"},{"v":26000,"d":"26,000"},{"v":39000,"d":"39,000"},{"v":26000,"d":"26,000"},{"v":26000,"d":"26,000"},{"v":13000,"d":"13,000"},0,0,{"v":13650,"d":"13,650"},{"v":13650,"d":"13,650"},{"v":13650,"d":"13,650"},{"v":13650,"d":"13,650"},0,0,0,0,0,0,{"v":13650,"d":"13,650"},{"v":13650,"d":"13,650"},{"v":14332.5,"d":"14,333"},{"v":14332.5,"d":"14,333"},0,0,0,0,0,0,0,0,0,{"v":14332.5,"d":"14,333"},{"v":15049.125000000002,"d":"15,049"},{"v":15049.125000000002,"d":"15,049"},{"v":15049.125000000002,"d":"15,049"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,{"$nulls":5},0,"Норматив расходов на спецодежду","Сезонные рабочие этапа разработки",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":443386,"d":"443,386"},null,null,0,0,{"v":16000,"d":"16,000"},{"v":39500,"d":"39,500"},{"v":39500,"d":"39,500"},{"v":55500,"d":"55,500"},{"v":16000,"d":"16,000"},{"v":32000,"d":"32,000"},{"v":34000,"d":"34,000"},{"v":34000,"d":"34,000"},{"v":18000,"d":"18,000"},0,0,0,{"v":16800,"d":"16,800"},{"v":16800,"d":"16,800"},{"v":16800,"d":"16,800"},0,0,0,0,0,0,0,{"v":17640,"d":"17,640"},{"v":17640,"d":"17,640"},{"v":17640,"d":"17,640"},0,0,0,0,0,0,0,0,0,0,{"v":18522.000000000004,"d":"18,522"},{"v":18522.000000000004,"d":"18,522"},{"v":18522.000000000004,"d":"18,522"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,{"$nulls":5},0,"Норматив расходов на спецодежду","Производство и продажи",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":4633850.1329166675,"d":"4,633,850"},null,null,0,0,0,0,0,0,{"v":73054.99999999999,"d":"73,055"},{"v":97406.66666666664,"d":"97,407"},{"v":121758.3333333333,"d":"121,758"},{"v":171743.33333333328,"d":"171,743"},{"v":212756.66666666657,"d":"212,757"},{"v":247361.6666666666,"d":"247,362"},{"v":282607.49999999994,"d":"282,608"},{"v":305485.24999999994,"d":"305,485"},0,0,0,0,{"v":407762.2499999999,"d":"407,762"},{"v":359315.2499999999,"d":"359,315"},{"v":174947.49999999997,"d":"174,948"},{"v":174947.49999999997,"d":"174,948"},{"v":174947.49999999997,"d":"174,948"},{"v":174947.49999999997,"d":"174,948"},{"v":183694.87499999997,"d":"183,695"},{"v":183694.87499999997,"d":"183,695"},0,0,0,0,{"v":155434.12499999994,"d":"155,434"},{"v":113042.99999999997,"d":"113,043"},{"v":113042.99999999997,"d":"113,043"},{"v":113042.99999999997,"d":"113,043"},{"v":113042.99999999997,"d":"113,043"},{"v":113042.99999999997,"d":"113,043"},{"v":118695.14999999998,"d":"118,695"},{"v":118695.14999999998,"d":"118,695"},0,0,0,0,{"v":118695.14999999998,"d":"118,695"},{"v":44510.68124999999,"d":"44,511"},{"v":44510.68124999999,"d":"44,511"},{"v":44510.68124999999,"d":"44,511"},{"v":44510.68124999999,"d":"44,511"},{"v":32641.166249999987,"d":"32,641"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,{"$nulls":5},0,"Норматив расходов на спецодежду","Совет директоров и правление",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":2000,"d":"2,000"},null,0,{"$nulls":4},{"v":517215,"d":"517,215"},null,null,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,{"$nulls":5},0,"Норматив расходов на спецодежду","Геологический отдел",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":362050.5,"d":"362,051"},null,null,{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7350,"d":"7,350"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":7717.5,"d":"7,718"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},{"v":8103.375000000001,"d":"8,103"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,{"$nulls":5},0,"Норматив расходов на спецодежду","Производственно-технический отдел",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":3000,"d":"3,000"},null,0,{"$nulls":4},{"v":1521645,"d":"1,521,645"},null,null,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":33075,"d":"33,075"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},{"v":34728.75000000001,"d":"34,729"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,{"$nulls":5},0,"Норматив расходов на спецодежду","Финансы и юр вопросы",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":332189.75,"d":"332,190"},null,null,{"v":2500,"d":"2,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":6825,"d":"6,825"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7166.25,"d":"7,166"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},{"v":7524.562500000001,"d":"7,525"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,{"$nulls":5},0,"Норматив расходов на спецодежду","Развитие",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":306329,"d":"306,329"},null,null,{"v":2000,"d":"2,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6615,"d":"6,615"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},{"v":6945.750000000001,"d":"6,946"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,{"$nulls":5},0,"Норматив расходов на спецодежду","Снабжение",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":612658,"d":"612,658"},null,null,{"v":4000,"d":"4,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":12600,"d":"12,600"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13230,"d":"13,230"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},{"v":13891.500000000002,"d":"13,892"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,{"$nulls":5},0,"Норматив расходов на спецодежду","Безопасность",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":183797.40000000014,"d":"183,797"},null,null,{"v":1200,"d":"1,200"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":3969,"d":"3,969"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},{"v":4167.450000000001,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,{"$nulls":10},"пустая строка"]
[261]
[262,{"$nulls":5},0,"Ежег. индексация спецодежды",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[263]
[264,{"$nulls":5},0,"Расходы на спецодежду",null,null,4,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":9372165.657916663,"d":"9,372,166"},null,null,{"v":39700,"d":"39,700"},{"v":105100,"d":"105,100"},{"v":121100,"d":"121,100"},{"v":157600,"d":"157,600"},{"v":157600,"d":"157,600"},{"v":156600,"d":"156,600"},{"v":203155,"d":"203,155"},{"v":230506.66666666663,"d":"230,507"},{"v":256858.3333333333,"d":"256,858"},{"v":293843.33333333326,"d":"293,843"},{"v":305856.66666666657,"d":"305,857"},{"v":322461.6666666666,"d":"322,462"},{"v":375112.49999999994,"d":"375,113"},{"v":397990.24999999994,"d":"397,990"},{"v":109305,"d":"109,305"},{"v":109305,"d":"109,305"},{"v":95655,"d":"95,655"},{"v":78855,"d":"78,855"},{"v":486617.2499999999,"d":"486,617"},{"v":438170.2499999999,"d":"438,170"},{"v":253802.49999999997,"d":"253,803"},{"v":253802.49999999997,"d":"253,803"},{"v":267452.5,"d":"267,453"},{"v":267452.5,"d":"267,453"},{"v":298465.125,"d":"298,465"},{"v":298465.125,"d":"298,465"},{"v":100437.75,"d":"100,438"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":238231.87499999994,"d":"238,232"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":210173.24999999997,"d":"210,173"},{"v":220681.9125,"d":"220,682"},{"v":239203.9125,"d":"239,204"},{"v":120508.76250000001,"d":"120,509"},{"v":105459.63750000001,"d":"105,460"},{"v":86937.63750000001,"d":"86,938"},{"v":86937.63750000001,"d":"86,938"},{"v":205632.7875,"d":"205,633"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":119578.80374999999,"d":"119,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,{"$nulls":5},0,"Расходы на спецодежду",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9372165.657916663,"d":"9,372,166"},null,null,{"v":39700,"d":"39,700"},{"v":105100,"d":"105,100"},{"v":121100,"d":"121,100"},{"v":157600,"d":"157,600"},{"v":157600,"d":"157,600"},{"v":156600,"d":"156,600"},{"v":203155,"d":"203,155"},{"v":230506.66666666663,"d":"230,507"},{"v":256858.3333333333,"d":"256,858"},{"v":293843.33333333326,"d":"293,843"},{"v":305856.66666666657,"d":"305,857"},{"v":322461.6666666666,"d":"322,462"},{"v":375112.49999999994,"d":"375,113"},{"v":397990.24999999994,"d":"397,990"},{"v":109305,"d":"109,305"},{"v":109305,"d":"109,305"},{"v":95655,"d":"95,655"},{"v":78855,"d":"78,855"},{"v":486617.2499999999,"d":"486,617"},{"v":438170.2499999999,"d":"438,170"},{"v":253802.49999999997,"d":"253,803"},{"v":253802.49999999997,"d":"253,803"},{"v":267452.5,"d":"267,453"},{"v":267452.5,"d":"267,453"},{"v":298465.125,"d":"298,465"},{"v":298465.125,"d":"298,465"},{"v":100437.75,"d":"100,438"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":238231.87499999994,"d":"238,232"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":210173.24999999997,"d":"210,173"},{"v":220681.9125,"d":"220,682"},{"v":239203.9125,"d":"239,204"},{"v":120508.76250000001,"d":"120,509"},{"v":105459.63750000001,"d":"105,460"},{"v":86937.63750000001,"d":"86,938"},{"v":86937.63750000001,"d":"86,938"},{"v":205632.7875,"d":"205,633"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":119578.80374999999,"d":"119,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[268,{"$nulls":5},0,"Расходы на спецодежду","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[269,{"$nulls":5},0,"Расходы на спецодежду","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[270,{"$nulls":5},0,"Расходы на спецодежду","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[271,{"$nulls":5},0,"Расходы на спецодежду","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[272,{"$nulls":5},0,"Расходы на спецодежду","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[273,{"$nulls":5},0,"Расходы на спецодежду","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,{"$nulls":5},0,"Расходы на спецодежду","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[275,{"$nulls":5},0,"Расходы на спецодежду","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[276,{"$nulls":5},0,"Расходы на спецодежду","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[277]
[278,{"$nulls":5},0,"Расходы на спецодежду",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9372165.657916663,"d":"9,372,166"},null,null,{"v":39700,"d":"39,700"},{"v":105100,"d":"105,100"},{"v":121100,"d":"121,100"},{"v":157600,"d":"157,600"},{"v":157600,"d":"157,600"},{"v":156600,"d":"156,600"},{"v":203155,"d":"203,155"},{"v":230506.66666666663,"d":"230,507"},{"v":256858.3333333333,"d":"256,858"},{"v":293843.33333333326,"d":"293,843"},{"v":305856.66666666657,"d":"305,857"},{"v":322461.6666666666,"d":"322,462"},{"v":375112.49999999994,"d":"375,113"},{"v":397990.24999999994,"d":"397,990"},{"v":109305,"d":"109,305"},{"v":109305,"d":"109,305"},{"v":95655,"d":"95,655"},{"v":78855,"d":"78,855"},{"v":486617.2499999999,"d":"486,617"},{"v":438170.2499999999,"d":"438,170"},{"v":253802.49999999997,"d":"253,803"},{"v":253802.49999999997,"d":"253,803"},{"v":267452.5,"d":"267,453"},{"v":267452.5,"d":"267,453"},{"v":298465.125,"d":"298,465"},{"v":298465.125,"d":"298,465"},{"v":100437.75,"d":"100,438"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":238231.87499999994,"d":"238,232"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":210173.24999999997,"d":"210,173"},{"v":220681.9125,"d":"220,682"},{"v":239203.9125,"d":"239,204"},{"v":120508.76250000001,"d":"120,509"},{"v":105459.63750000001,"d":"105,460"},{"v":86937.63750000001,"d":"86,938"},{"v":86937.63750000001,"d":"86,938"},{"v":205632.7875,"d":"205,633"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":119578.80374999999,"d":"119,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,{"$nulls":10},"пустая строка"]
[280,{"$nulls":10},"пустая строка"]
[281]
[282,{"$nulls":5},0,"Потребность в прочих расходах на персонал",{"$nulls":4},"кол-во персонала*периоды",{"$nulls":10},{"v":13828.333333333325,"d":"13,828"},null,null,55,131,163,236,236,234,{"v":327.10999999999996,"d":"327"},{"v":381.8133333333333,"d":"382"},{"v":434.5166666666666,"d":"435"},{"v":508.48666666666657,"d":"508"},{"v":532.5133333333331,"d":"533"},{"v":565.7233333333331,"d":"566"},{"v":635.2999999999998,"d":"635"},{"v":678.8766666666666,"d":"679"},129,129,103,71,{"v":847.6899999999997,"d":"848"},{"v":755.4099999999997,"d":"755"},{"v":404.23333333333323,"d":"404"},{"v":404.23333333333323,"d":"404"},{"v":430.23333333333323,"d":"430"},{"v":430.23333333333323,"d":"430"},{"v":462.23333333333323,"d":"462"},{"v":462.23333333333323,"d":"462"},103,71,71,71,{"v":352.9666666666666,"d":"353"},{"v":276.0666666666666,"d":"276"},{"v":276.0666666666666,"d":"276"},{"v":276.0666666666666,"d":"276"},{"v":276.0666666666666,"d":"276"},{"v":302.0666666666666,"d":"302"},{"v":302.0666666666666,"d":"302"},{"v":334.0666666666666,"d":"334"},129,103,71,71,{"v":276.0666666666666,"d":"276"},{"v":147.89999999999998,"d":"148"},{"v":147.89999999999998,"d":"148"},{"v":147.89999999999998,"d":"148"},{"v":147.89999999999998,"d":"148"},{"v":127.39333333333332,"d":"127"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Сезонные рабочие этапа ГРР",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},890,null,null,26,60,60,86,86,52,78,52,52,26,0,0,26,26,26,26,0,0,0,0,0,0,26,26,26,26,0,0,0,0,0,0,0,0,0,26,26,26,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Сезонные рабочие этапа разработки",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},857,null,null,0,0,32,79,79,111,32,64,68,68,36,0,0,0,32,32,32,0,0,0,0,0,0,0,32,32,32,0,0,0,0,0,0,0,0,0,0,32,32,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Производство и продажи",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":8715.333333333332,"d":"8,715"},null,null,0,0,0,0,0,0,{"v":146.10999999999996,"d":"146"},{"v":194.81333333333328,"d":"195"},{"v":243.5166666666666,"d":"244"},{"v":343.48666666666657,"d":"343"},{"v":425.51333333333315,"d":"426"},{"v":494.7233333333332,"d":"495"},{"v":538.2999999999998,"d":"538"},{"v":581.8766666666666,"d":"582"},0,0,0,0,{"v":776.6899999999997,"d":"777"},{"v":684.4099999999997,"d":"684"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},{"v":333.23333333333323,"d":"333"},0,0,0,0,{"v":281.9666666666666,"d":"282"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},{"v":205.0666666666666,"d":"205"},0,0,0,0,{"v":205.0666666666666,"d":"205"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":76.89999999999998,"d":"77"},{"v":56.39333333333331,"d":"56"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Совет директоров и правление",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},240,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Геологический отдел",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},336,null,null,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Производственно-технический отдел",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},470,null,null,0,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Финансы и юр вопросы",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},616,null,null,5,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Развитие",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},568,null,null,4,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Снабжение",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},568,null,null,4,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Безопасность",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},568,null,null,4,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,{"$nulls":10},"пустая строка"]
[294]
[295,{"$nulls":5},0,"Норматив расходов на прочее",{"$nulls":4},"руб.",{"$nulls":10},{"v":2690203.894021334,"d":"2,690,204"},null,null,{"v":18500,"d":"18,500"},{"v":39100,"d":"39,100"},{"v":42300,"d":"42,300"},{"v":49600,"d":"49,600"},{"v":49600,"d":"49,600"},{"v":49400,"d":"49,400"},{"v":58711,"d":"58,711"},{"v":64181.33333333333,"d":"64,181"},{"v":69451.66666666666,"d":"69,452"},{"v":76848.66666666666,"d":"76,849"},{"v":79251.33333333331,"d":"79,251"},{"v":82572.33333333331,"d":"82,572"},{"v":91320.59999999998,"d":"91,321"},{"v":95765.41999999998,"d":"95,765"},{"v":39678,"d":"39,678"},{"v":39678,"d":"39,678"},{"v":37026,"d":"37,026"},{"v":33762,"d":"33,762"},{"v":112984.37999999998,"d":"112,984"},{"v":103571.81999999998,"d":"103,572"},{"v":67751.79999999999,"d":"67,752"},{"v":67751.79999999999,"d":"67,752"},{"v":70403.79999999999,"d":"70,404"},{"v":70403.79999999999,"d":"70,404"},{"v":75141.156,"d":"75,141"},{"v":75141.156,"d":"75,141"},{"v":37766.520000000004,"d":"37,767"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":63773.051999999996,"d":"63,773"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":58477.416,"d":"58,477"},{"v":59646.96431999999,"d":"59,647"},{"v":63042.82991999999,"d":"63,043"},{"v":41280.9912,"d":"41,281"},{"v":38521.850399999996,"d":"38,522"},{"v":35125.9848,"d":"35,126"},{"v":35125.9848,"d":"35,126"},{"v":56887.82351999999,"d":"56,888"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":41110.490448,"d":"41,110"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,{"$nulls":5},0,"Норматив расходов на прочее","Сезонные рабочие этапа ГРР",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":90104.54239999996,"d":"90,105"},null,null,{"v":2600,"d":"2,600"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":8600,"d":"8,600"},{"v":8600,"d":"8,600"},{"v":5200,"d":"5,200"},{"v":7800,"d":"7,800"},{"v":5200,"d":"5,200"},{"v":5200,"d":"5,200"},{"v":2600,"d":"2,600"},0,0,{"v":2652,"d":"2,652"},{"v":2652,"d":"2,652"},{"v":2652,"d":"2,652"},{"v":2652,"d":"2,652"},0,0,0,0,0,0,{"v":2652,"d":"2,652"},{"v":2652,"d":"2,652"},{"v":2705.04,"d":"2,705"},{"v":2705.04,"d":"2,705"},0,0,0,0,0,0,0,0,0,{"v":2705.04,"d":"2,705"},{"v":2759.1407999999997,"d":"2,759"},{"v":2759.1407999999997,"d":"2,759"},{"v":2759.1407999999997,"d":"2,759"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,{"$nulls":5},0,"Норматив расходов на прочее","Сезонные рабочие этапа разработки",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":86867.43680000001,"d":"86,867"},null,null,0,0,{"v":3200,"d":"3,200"},{"v":7900,"d":"7,900"},{"v":7900,"d":"7,900"},{"v":11100,"d":"11,100"},{"v":3200,"d":"3,200"},{"v":6400,"d":"6,400"},{"v":6800,"d":"6,800"},{"v":6800,"d":"6,800"},{"v":3600,"d":"3,600"},0,0,0,{"v":3264,"d":"3,264"},{"v":3264,"d":"3,264"},{"v":3264,"d":"3,264"},0,0,0,0,0,0,0,{"v":3329.2799999999997,"d":"3,329"},{"v":3329.2799999999997,"d":"3,329"},{"v":3329.2799999999997,"d":"3,329"},0,0,0,0,0,0,0,0,0,0,{"v":3395.8655999999996,"d":"3,396"},{"v":3395.8655999999996,"d":"3,396"},{"v":3395.8655999999996,"d":"3,396"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,{"$nulls":5},0,"Норматив расходов на прочее","Производство и продажи",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":893329.2172213331,"d":"893,329"},null,null,0,0,0,0,0,0,{"v":14610.999999999996,"d":"14,611"},{"v":19481.33333333333,"d":"19,481"},{"v":24351.66666666666,"d":"24,352"},{"v":34348.66666666666,"d":"34,349"},{"v":42551.33333333332,"d":"42,551"},{"v":49472.33333333332,"d":"49,472"},{"v":54906.599999999984,"d":"54,907"},{"v":59351.41999999999,"d":"59,351"},0,0,0,0,{"v":79222.37999999998,"d":"79,222"},{"v":69809.81999999998,"d":"69,810"},{"v":33989.79999999999,"d":"33,990"},{"v":33989.79999999999,"d":"33,990"},{"v":33989.79999999999,"d":"33,990"},{"v":33989.79999999999,"d":"33,990"},{"v":34669.59599999999,"d":"34,670"},{"v":34669.59599999999,"d":"34,670"},0,0,0,0,{"v":29335.811999999994,"d":"29,336"},{"v":21335.135999999995,"d":"21,335"},{"v":21335.135999999995,"d":"21,335"},{"v":21335.135999999995,"d":"21,335"},{"v":21335.135999999995,"d":"21,335"},{"v":21335.135999999995,"d":"21,335"},{"v":21761.838719999992,"d":"21,762"},{"v":21761.838719999992,"d":"21,762"},0,0,0,0,{"v":21761.838719999992,"d":"21,762"},{"v":8160.689519999997,"d":"8,161"},{"v":8160.689519999997,"d":"8,161"},{"v":8160.689519999997,"d":"8,161"},{"v":8160.689519999997,"d":"8,161"},{"v":5984.505647999998,"d":"5,985"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,{"$nulls":5},0,"Норматив расходов на прочее","Совет директоров и правление",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":247296.4800000001,"d":"247,296"},null,null,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5202,"d":"5,202"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},{"v":5306.04,"d":"5,306"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,{"$nulls":5},0,"Норматив расходов на прочее","Геологический отдел",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":346215.0719999999,"d":"346,215"},null,null,{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7140,"d":"7,140"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7282.8,"d":"7,283"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},{"v":7428.455999999999,"d":"7,428"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,{"$nulls":5},0,"Норматив расходов на прочее","Производственно-технический отдел",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":484592.9600000002,"d":"484,593"},null,null,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10200,"d":"10,200"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10404,"d":"10,404"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},{"v":10612.08,"d":"10,612"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,{"$nulls":5},0,"Норматив расходов на прочее","Финансы и юр вопросы",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":190491.25439999986,"d":"190,491"},null,null,{"v":1500,"d":"1,500"},{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":3978,"d":"3,978"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4057.56,"d":"4,058"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},{"v":4138.7112,"d":"4,139"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,{"$nulls":5},0,"Норматив расходов на прочее","Развитие",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":175653.4656000001,"d":"175,653"},null,null,{"v":1200,"d":"1,200"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3672,"d":"3,672"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3745.44,"d":"3,745"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},{"v":3820.3487999999998,"d":"3,820"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,{"$nulls":5},0,"Норматив расходов на прочее","Снабжение",{"$nulls":3},"руб./мес. / руб.",null,null,"*",200,null,0,{"$nulls":4},{"v":117102.31040000005,"d":"117,102"},null,null,800,{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2448,"d":"2,448"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2496.96,"d":"2,497"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},{"v":2546.8992,"d":"2,547"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,{"$nulls":5},0,"Норматив расходов на прочее","Безопасность",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":58551.15520000002,"d":"58,551"},null,null,400,{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1224,"d":"1,224"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1248.48,"d":"1,248"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},{"v":1273.4496,"d":"1,273"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,{"$nulls":10},"пустая строка"]
[307]
[308,{"$nulls":5},0,"Ежег. индексация",{"$nulls":4},"%г",null,null,"*",{"v":0.02,"d":"2.0%"},null,0]
[309]
[310,{"$nulls":5},0,"Прочие расходы на персонал",null,null,5,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2690203.894021334,"d":"2,690,204"},null,null,{"v":18500,"d":"18,500"},{"v":39100,"d":"39,100"},{"v":42300,"d":"42,300"},{"v":49600,"d":"49,600"},{"v":49600,"d":"49,600"},{"v":49400,"d":"49,400"},{"v":58711,"d":"58,711"},{"v":64181.33333333333,"d":"64,181"},{"v":69451.66666666666,"d":"69,452"},{"v":76848.66666666666,"d":"76,849"},{"v":79251.33333333331,"d":"79,251"},{"v":82572.33333333331,"d":"82,572"},{"v":91320.59999999998,"d":"91,321"},{"v":95765.41999999998,"d":"95,765"},{"v":39678,"d":"39,678"},{"v":39678,"d":"39,678"},{"v":37026,"d":"37,026"},{"v":33762,"d":"33,762"},{"v":112984.37999999998,"d":"112,984"},{"v":103571.81999999998,"d":"103,572"},{"v":67751.79999999999,"d":"67,752"},{"v":67751.79999999999,"d":"67,752"},{"v":70403.79999999999,"d":"70,404"},{"v":70403.79999999999,"d":"70,404"},{"v":75141.156,"d":"75,141"},{"v":75141.156,"d":"75,141"},{"v":37766.520000000004,"d":"37,767"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":63773.051999999996,"d":"63,773"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":58477.416,"d":"58,477"},{"v":59646.96431999999,"d":"59,647"},{"v":63042.82991999999,"d":"63,043"},{"v":41280.9912,"d":"41,281"},{"v":38521.850399999996,"d":"38,522"},{"v":35125.9848,"d":"35,126"},{"v":35125.9848,"d":"35,126"},{"v":56887.82351999999,"d":"56,888"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":41110.490448,"d":"41,110"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,{"$nulls":5},0,"Прочие расходы на персонал",{"$nulls":3},5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2690203.894021334,"d":"2,690,204"},null,null,{"v":18500,"d":"18,500"},{"v":39100,"d":"39,100"},{"v":42300,"d":"42,300"},{"v":49600,"d":"49,600"},{"v":49600,"d":"49,600"},{"v":49400,"d":"49,400"},{"v":58711,"d":"58,711"},{"v":64181.33333333333,"d":"64,181"},{"v":69451.66666666666,"d":"69,452"},{"v":76848.66666666666,"d":"76,849"},{"v":79251.33333333331,"d":"79,251"},{"v":82572.33333333331,"d":"82,572"},{"v":91320.59999999998,"d":"91,321"},{"v":95765.41999999998,"d":"95,765"},{"v":39678,"d":"39,678"},{"v":39678,"d":"39,678"},{"v":37026,"d":"37,026"},{"v":33762,"d":"33,762"},{"v":112984.37999999998,"d":"112,984"},{"v":103571.81999999998,"d":"103,572"},{"v":67751.79999999999,"d":"67,752"},{"v":67751.79999999999,"d":"67,752"},{"v":70403.79999999999,"d":"70,404"},{"v":70403.79999999999,"d":"70,404"},{"v":75141.156,"d":"75,141"},{"v":75141.156,"d":"75,141"},{"v":37766.520000000004,"d":"37,767"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":63773.051999999996,"d":"63,773"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":58477.416,"d":"58,477"},{"v":59646.96431999999,"d":"59,647"},{"v":63042.82991999999,"d":"63,043"},{"v":41280.9912,"d":"41,281"},{"v":38521.850399999996,"d":"38,522"},{"v":35125.9848,"d":"35,126"},{"v":35125.9848,"d":"35,126"},{"v":56887.82351999999,"d":"56,888"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":41110.490448,"d":"41,110"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[314,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[315,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[316,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[317,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[318,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[319,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[320,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[321,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[322,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[323]
[324,{"$nulls":5},0,"Прочие расходы на персонал",{"$nulls":3},5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2690203.894021334,"d":"2,690,204"},null,null,{"v":18500,"d":"18,500"},{"v":39100,"d":"39,100"},{"v":42300,"d":"42,300"},{"v":49600,"d":"49,600"},{"v":49600,"d":"49,600"},{"v":49400,"d":"49,400"},{"v":58711,"d":"58,711"},{"v":64181.33333333333,"d":"64,181"},{"v":69451.66666666666,"d":"69,452"},{"v":76848.66666666666,"d":"76,849"},{"v":79251.33333333331,"d":"79,251"},{"v":82572.33333333331,"d":"82,572"},{"v":91320.59999999998,"d":"91,321"},{"v":95765.41999999998,"d":"95,765"},{"v":39678,"d":"39,678"},{"v":39678,"d":"39,678"},{"v":37026,"d":"37,026"},{"v":33762,"d":"33,762"},{"v":112984.37999999998,"d":"112,984"},{"v":103571.81999999998,"d":"103,572"},{"v":67751.79999999999,"d":"67,752"},{"v":67751.79999999999,"d":"67,752"},{"v":70403.79999999999,"d":"70,404"},{"v":70403.79999999999,"d":"70,404"},{"v":75141.156,"d":"75,141"},{"v":75141.156,"d":"75,141"},{"v":37766.520000000004,"d":"37,767"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":63773.051999999996,"d":"63,773"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":58477.416,"d":"58,477"},{"v":59646.96431999999,"d":"59,647"},{"v":63042.82991999999,"d":"63,043"},{"v":41280.9912,"d":"41,281"},{"v":38521.850399999996,"d":"38,522"},{"v":35125.9848,"d":"35,126"},{"v":35125.9848,"d":"35,126"},{"v":56887.82351999999,"d":"56,888"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":41110.490448,"d":"41,110"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325,{"$nulls":10},"пустая строка"]
[326,{"$nulls":10},"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":159,"rows_kept":206}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"Exp",null,null,"Прочие расходы бизнес-проекта",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Продажи",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":17871593293.125,"d":"17,871,593,293"},null,null,0,0,0,0,0,0,0,0,{"v":311157000,"d":"311,157,000"},{"v":398574000,"d":"398,574,000"},{"v":485991000,"d":"485,991,000"},{"v":682308000,"d":"682,308,000"},{"v":847440000,"d":"847,440,000"},{"v":981882000,"d":"981,882,000"},{"v":1132119450,"d":"1,132,119,450"},{"v":1233262800,"d":"1,233,262,800"},0,0,0,0,{"v":1686069000,"d":"1,686,069,000"},{"v":1480248000,"d":"1,480,248,000"},{"v":696984750,"d":"696,984,750"},{"v":696984750,"d":"696,984,750"},{"v":696984750,"d":"696,984,750"},{"v":696984750,"d":"696,984,750"},{"v":731833987.5,"d":"731,833,988"},{"v":731833987.5,"d":"731,833,988"},0,0,0,0,{"v":596491087.5,"d":"596,491,088"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":413150574.375,"d":"413,150,574"},{"v":413150574.375,"d":"413,150,574"},0,0,0,0,{"v":413150574.375,"d":"413,150,574"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт",null,null,1,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":9502391.015625004,"d":"9,502,391"},null,null,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2022-04-01","^",0]
[20,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},8,null,0,0]
[21,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[22,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},48,null,0,0]
[23,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[24,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[25,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[26,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":200000,"d":"200,000"},null,0]
[27,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.05,"d":"1.0500"},null,0]
[28,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",6,null,0]
[29]
[30,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9502391.015625004,"d":"9,502,391"},null,null,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-платеж","^",0]
[32,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[33,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",{"v":0,"d":"0.0%"},null,0]
[34,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[35,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[36,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[37,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[38,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[39,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[40,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",1,null,0]
[41]
[42,{"$nulls":5},0,"Расходы на эксплуатацию и ремонт",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9502391.015625004,"d":"9,502,391"},null,null,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":10},"пустая строка"]
[44,{"$nulls":10},"пустая строка"]
[45,{"$nulls":5},0,"Юридические расходы",null,null,2,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":178715932.93125004,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,{"v":3111570,"d":"3,111,570"},{"v":3985740,"d":"3,985,740"},{"v":4859910,"d":"4,859,910"},{"v":6823080,"d":"6,823,080"},{"v":8474400,"d":"8,474,400"},{"v":9818820,"d":"9,818,820"},{"v":11321194.5,"d":"11,321,195"},{"v":12332628,"d":"12,332,628"},0,0,0,0,{"v":16860690,"d":"16,860,690"},{"v":14802480,"d":"14,802,480"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":7318339.875,"d":"7,318,340"},{"v":7318339.875,"d":"7,318,340"},0,0,0,0,{"v":5964910.875,"d":"5,964,911"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":4131505.74375,"d":"4,131,506"},{"v":4131505.74375,"d":"4,131,506"},0,0,0,0,{"v":4131505.74375,"d":"4,131,506"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[47,{"$nulls":5},0,"Юридические расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[48,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[49,{"$nulls":5},0,"Юридические расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},48,null,0,0]
[50,{"$nulls":5},0,"Юридические расходы","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[51,{"$nulls":5},0,"Юридические расходы","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",{"v":0.01,"d":"1.0%"},null,0]
[52,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[53,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[54,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[55,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[56]
[57,{"$nulls":5},0,"Юридические расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":178715932.93125,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":18780300,"d":"18,780,300"},0,0,0,0,0,0,0,0,0,0,0,{"v":87549907.5,"d":"87,549,908"},0,0,0,0,0,0,0,0,0,0,0,{"v":46345587.75,"d":"46,345,588"},0,0,0,0,0,0,0,0,0,0,0,{"v":26040137.68125,"d":"26,040,138"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","ретро-платеж","^",0]
[59,{"$nulls":5},0,"Юридические расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[60,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",{"v":0,"d":"0.0%"},null,0]
[61,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[62,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[63,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[64,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[65,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[66,{"$nulls":5},0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[67,{"$nulls":5},0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов ретро-оплаты",null,null,"кол-во периодов",null,null,"*",12,null,0]
[68]
[69,{"$nulls":5},0,"Юридические расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":178715932.93125004,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,{"v":3111570,"d":"3,111,570"},{"v":3985740,"d":"3,985,740"},{"v":4859910,"d":"4,859,910"},{"v":6823080,"d":"6,823,080"},{"v":8474400,"d":"8,474,400"},{"v":9818820,"d":"9,818,820"},{"v":11321194.5,"d":"11,321,195"},{"v":12332628,"d":"12,332,628"},0,0,0,0,{"v":16860690,"d":"16,860,690"},{"v":14802480,"d":"14,802,480"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":7318339.875,"d":"7,318,340"},{"v":7318339.875,"d":"7,318,340"},0,0,0,0,{"v":5964910.875,"d":"5,964,911"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":4131505.74375,"d":"4,131,506"},{"v":4131505.74375,"d":"4,131,506"},0,0,0,0,{"v":4131505.74375,"d":"4,131,506"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":10},"пустая строка"]
[71,{"$nulls":10},"пустая строка"]
[72,{"$nulls":5},0,"Лицензионные платежи",null,null,3,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4014525,"d":"4,014,525"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":115762.50000000001,"d":"115,763"},{"v":115762.50000000001,"d":"115,763"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2022-07-01","^",0]
[74,{"$nulls":5},0,"Лицензионные платежи","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},11,null,0,0]
[75,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[76,{"$nulls":5},0,"Лицензионные платежи","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},48,null,0,0]
[77,{"$nulls":5},0,"Лицензионные платежи","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[78,{"$nulls":5},0,"Лицензионные платежи","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[79,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[80,{"$nulls":5},0,"Лицензионные платежи","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":100000,"d":"100,000"},null,0]
[81,{"$nulls":5},0,"Лицензионные платежи","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.05,"d":"1.0500"},null,0]
[82,{"$nulls":5},0,"Лицензионные платежи","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[83]
[84,{"$nulls":5},0,"Лицензионные платежи",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4014525,"d":"4,014,525"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1260000,"d":"1,260,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1323000,"d":"1,323,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":231525.00000000003,"d":"231,525"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-платеж","^",0]
[86,{"$nulls":5},0,"Лицензионные платежи","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[87,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",{"v":0,"d":"0.0%"},null,0]
[88,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[89,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[90,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[91,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[92,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[93,{"$nulls":5},0,"Лицензионные платежи","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[94,{"$nulls":5},0,"Лицензионные платежи","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",12,null,0]
[95]
[96,{"$nulls":5},0,"Лицензионные платежи",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4014525,"d":"4,014,525"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":115762.50000000001,"d":"115,763"},{"v":115762.50000000001,"d":"115,763"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":10},"пустая строка"]
[98,{"$nulls":10},"пустая строка"]
[99,{"$nulls":5},0,"Банковские расходы",null,null,4,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":89357966.46562502,"d":"89,357,966"},null,null,0,0,0,0,0,0,0,0,{"v":1555785,"d":"1,555,785"},{"v":1992870,"d":"1,992,870"},{"v":2429955,"d":"2,429,955"},{"v":3411540,"d":"3,411,540"},{"v":4237200,"d":"4,237,200"},{"v":4909410,"d":"4,909,410"},{"v":5660597.25,"d":"5,660,597"},{"v":6166314,"d":"6,166,314"},0,0,0,0,{"v":8430345,"d":"8,430,345"},{"v":7401240,"d":"7,401,240"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3659169.9375,"d":"3,659,170"},{"v":3659169.9375,"d":"3,659,170"},0,0,0,0,{"v":2982455.4375,"d":"2,982,455"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":2065752.871875,"d":"2,065,753"},{"v":2065752.871875,"d":"2,065,753"},0,0,0,0,{"v":2065752.871875,"d":"2,065,753"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[101,{"$nulls":5},0,"Банковские расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[102,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[103,{"$nulls":5},0,"Банковские расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},48,null,0,0]
[104,{"$nulls":5},0,"Банковские расходы","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[105,{"$nulls":5},0,"Банковские расходы","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",{"v":0.005,"d":"0.5%"},null,0]
[106,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[107,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[108,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[109,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[110]
[111,{"$nulls":5},0,"Банковские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":89357966.46562502,"d":"89,357,966"},null,null,0,0,0,0,0,0,0,0,{"v":1555785,"d":"1,555,785"},{"v":1992870,"d":"1,992,870"},{"v":2429955,"d":"2,429,955"},{"v":3411540,"d":"3,411,540"},{"v":4237200,"d":"4,237,200"},{"v":4909410,"d":"4,909,410"},{"v":5660597.25,"d":"5,660,597"},{"v":6166314,"d":"6,166,314"},0,0,0,0,{"v":8430345,"d":"8,430,345"},{"v":7401240,"d":"7,401,240"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3659169.9375,"d":"3,659,170"},{"v":3659169.9375,"d":"3,659,170"},0,0,0,0,{"v":2982455.4375,"d":"2,982,455"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":2065752.871875,"d":"2,065,753"},{"v":2065752.871875,"d":"2,065,753"},0,0,0,0,{"v":2065752.871875,"d":"2,065,753"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[113,{"$nulls":5},0,"Банковские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[114,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[115,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[116,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[117,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[118,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[119,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[120,{"$nulls":5},0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[121,{"$nulls":5},0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[122]
[123,{"$nulls":5},0,"Банковские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":89357966.46562502,"d":"89,357,966"},null,null,0,0,0,0,0,0,0,0,{"v":1555785,"d":"1,555,785"},{"v":1992870,"d":"1,992,870"},{"v":2429955,"d":"2,429,955"},{"v":3411540,"d":"3,411,540"},{"v":4237200,"d":"4,237,200"},{"v":4909410,"d":"4,909,410"},{"v":5660597.25,"d":"5,660,597"},{"v":6166314,"d":"6,166,314"},0,0,0,0,{"v":8430345,"d":"8,430,345"},{"v":7401240,"d":"7,401,240"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3659169.9375,"d":"3,659,170"},{"v":3659169.9375,"d":"3,659,170"},0,0,0,0,{"v":2982455.4375,"d":"2,982,455"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":2065752.871875,"d":"2,065,753"},{"v":2065752.871875,"d":"2,065,753"},0,0,0,0,{"v":2065752.871875,"d":"2,065,753"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":10},"пустая строка"]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":5},0,"Расходы на размещение облигаций",null,null,5,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3700000,"d":"3,700,000"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[128,{"$nulls":5},0,"Расходы на размещение облигаций","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[129,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[130,{"$nulls":5},0,"Расходы на размещение облигаций","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},48,null,0,0]
[131,{"$nulls":5},0,"Расходы на размещение облигаций","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},{"v":1233333.3333333333,"d":"1,233,333"},"M",null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":5},0,"Расходы на размещение облигаций","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[133,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[134,{"$nulls":5},0,"Расходы на размещение облигаций","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[135,{"$nulls":5},0,"Расходы на размещение облигаций","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",null,null,0]
[136,{"$nulls":5},0,"Расходы на размещение облигаций","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",4,null,0]
[137]
[138,{"$nulls":5},0,"Расходы на размещение облигаций",{"$nulls":3},5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3700000,"d":"3,700,000"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[140,{"$nulls":5},0,"Расходы на размещение облигаций","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[141,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[142,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[143,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[144,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[145,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[146,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[147,{"$nulls":5},0,"Расходы на размещение облигаций","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[148,{"$nulls":5},0,"Расходы на размещение облигаций","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[149]
[150,{"$nulls":5},0,"Расходы на размещение облигаций",{"$nulls":3},5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3700000,"d":"3,700,000"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":10},"пустая строка"]
[152,{"$nulls":10},"пустая строка"]
[153,{"$nulls":5},0,"Таможенные сборы",null,null,6,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":178715932.93125004,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,{"v":3111570,"d":"3,111,570"},{"v":3985740,"d":"3,985,740"},{"v":4859910,"d":"4,859,910"},{"v":6823080,"d":"6,823,080"},{"v":8474400,"d":"8,474,400"},{"v":9818820,"d":"9,818,820"},{"v":11321194.5,"d":"11,321,195"},{"v":12332628,"d":"12,332,628"},0,0,0,0,{"v":16860690,"d":"16,860,690"},{"v":14802480,"d":"14,802,480"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":7318339.875,"d":"7,318,340"},{"v":7318339.875,"d":"7,318,340"},0,0,0,0,{"v":5964910.875,"d":"5,964,911"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":4131505.74375,"d":"4,131,506"},{"v":4131505.74375,"d":"4,131,506"},0,0,0,0,{"v":4131505.74375,"d":"4,131,506"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[155,{"$nulls":5},0,"Таможенные сборы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[156,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[157,{"$nulls":5},0,"Таможенные сборы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},48,null,0,0]
[158,{"$nulls":5},0,"Таможенные сборы","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[159,{"$nulls":5},0,"Таможенные сборы","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",{"v":0.01,"d":"1.00%"},null,0]
[160,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[161,{"$nulls":5},0,"Таможенные сборы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[162,{"$nulls":5},0,"Таможенные сборы","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.05,"d":"1.0500"},null,0]
[163,{"$nulls":5},0,"Таможенные сборы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",4,null,0]
[164]
[165,{"$nulls":5},0,"Таможенные сборы",{"$nulls":3},6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":178715932.93125004,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,{"v":3111570,"d":"3,111,570"},{"v":3985740,"d":"3,985,740"},{"v":4859910,"d":"4,859,910"},{"v":6823080,"d":"6,823,080"},{"v":8474400,"d":"8,474,400"},{"v":9818820,"d":"9,818,820"},{"v":11321194.5,"d":"11,321,195"},{"v":12332628,"d":"12,332,628"},0,0,0,0,{"v":16860690,"d":"16,860,690"},{"v":14802480,"d":"14,802,480"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":7318339.875,"d":"7,318,340"},{"v":7318339.875,"d":"7,318,340"},0,0,0,0,{"v":5964910.875,"d":"5,964,911"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":4131505.74375,"d":"4,131,506"},{"v":4131505.74375,"d":"4,131,506"},0,0,0,0,{"v":4131505.74375,"d":"4,131,506"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[167,{"$nulls":5},0,"Таможенные сборы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[168,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[169,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[170,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[171,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[172,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[173,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[174,{"$nulls":5},0,"Таможенные сборы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[175,{"$nulls":5},0,"Таможенные сборы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[176]
[177,{"$nulls":5},0,"Таможенные сборы",{"$nulls":3},6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":178715932.93125004,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,{"v":3111570,"d":"3,111,570"},{"v":3985740,"d":"3,985,740"},{"v":4859910,"d":"4,859,910"},{"v":6823080,"d":"6,823,080"},{"v":8474400,"d":"8,474,400"},{"v":9818820,"d":"9,818,820"},{"v":11321194.5,"d":"11,321,195"},{"v":12332628,"d":"12,332,628"},0,0,0,0,{"v":16860690,"d":"16,860,690"},{"v":14802480,"d":"14,802,480"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":7318339.875,"d":"7,318,340"},{"v":7318339.875,"d":"7,318,340"},0,0,0,0,{"v":5964910.875,"d":"5,964,911"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":4131505.74375,"d":"4,131,506"},{"v":4131505.74375,"d":"4,131,506"},0,0,0,0,{"v":4131505.74375,"d":"4,131,506"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,{"$nulls":10},"пустая строка"]
[179,{"$nulls":10},"пустая строка"]
[180,{"$nulls":5},0,"НДПИ",null,null,7,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1429727463.4500003,"d":"1,429,727,463"},null,null,0,0,0,0,0,0,0,0,{"v":24892560,"d":"24,892,560"},{"v":31885920,"d":"31,885,920"},{"v":38879280,"d":"38,879,280"},{"v":54584640,"d":"54,584,640"},{"v":67795200,"d":"67,795,200"},{"v":78550560,"d":"78,550,560"},{"v":90569556,"d":"90,569,556"},{"v":98661024,"d":"98,661,024"},0,0,0,0,{"v":134885520,"d":"134,885,520"},{"v":118419840,"d":"118,419,840"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":58546719,"d":"58,546,719"},{"v":58546719,"d":"58,546,719"},0,0,0,0,{"v":47719287,"d":"47,719,287"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":33052045.95,"d":"33,052,046"},{"v":33052045.95,"d":"33,052,046"},0,0,0,0,{"v":33052045.95,"d":"33,052,046"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[182,{"$nulls":5},0,"НДПИ","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[183,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[184,{"$nulls":5},0,"НДПИ","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},48,null,0,0]
[185,{"$nulls":5},0,"НДПИ","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[186,{"$nulls":5},0,"НДПИ","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",{"v":0.08,"d":"8.0%"},null,0]
[187,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[188,{"$nulls":5},0,"НДПИ","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[189,{"$nulls":5},0,"НДПИ","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[190,{"$nulls":5},0,"НДПИ","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[191]
[192,{"$nulls":5},0,"НДПИ",{"$nulls":3},7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1429727463.4500003,"d":"1,429,727,463"},null,null,0,0,0,0,0,0,0,0,{"v":24892560,"d":"24,892,560"},{"v":31885920,"d":"31,885,920"},{"v":38879280,"d":"38,879,280"},{"v":54584640,"d":"54,584,640"},{"v":67795200,"d":"67,795,200"},{"v":78550560,"d":"78,550,560"},{"v":90569556,"d":"90,569,556"},{"v":98661024,"d":"98,661,024"},0,0,0,0,{"v":134885520,"d":"134,885,520"},{"v":118419840,"d":"118,419,840"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":58546719,"d":"58,546,719"},{"v":58546719,"d":"58,546,719"},0,0,0,0,{"v":47719287,"d":"47,719,287"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":33052045.95,"d":"33,052,046"},{"v":33052045.95,"d":"33,052,046"},0,0,0,0,{"v":33052045.95,"d":"33,052,046"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[194,{"$nulls":5},0,"НДПИ","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[195,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[196,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[197,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[198,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[199,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[200,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[201,{"$nulls":5},0,"НДПИ","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[202,{"$nulls":5},0,"НДПИ","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[203]
[204,{"$nulls":5},0,"НДПИ",{"$nulls":3},7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1429727463.4500003,"d":"1,429,727,463"},null,null,0,0,0,0,0,0,0,0,{"v":24892560,"d":"24,892,560"},{"v":31885920,"d":"31,885,920"},{"v":38879280,"d":"38,879,280"},{"v":54584640,"d":"54,584,640"},{"v":67795200,"d":"67,795,200"},{"v":78550560,"d":"78,550,560"},{"v":90569556,"d":"90,569,556"},{"v":98661024,"d":"98,661,024"},0,0,0,0,{"v":134885520,"d":"134,885,520"},{"v":118419840,"d":"118,419,840"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":58546719,"d":"58,546,719"},{"v":58546719,"d":"58,546,719"},0,0,0,0,{"v":47719287,"d":"47,719,287"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":33052045.95,"d":"33,052,046"},{"v":33052045.95,"d":"33,052,046"},0,0,0,0,{"v":33052045.95,"d":"33,052,046"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,{"$nulls":10},"пустая строка"]
[206,{"$nulls":10},"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":159,"rows_kept":79}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"Credits",null,null,"Источники финансирования и их условия",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Параметры финансирования и инвестирования"]
[17,{"$nulls":5},0,"Параметры финансирования и инвестирования","Ставка дисконтирования Акционеров",{"$nulls":3},"%г",null,null,"*",{"v":0.1,"d":"10.0%"},null,0]
[18,{"$nulls":5},0,"Параметры финансирования и инвестирования","Средняя банковская ставка по депозиту",{"$nulls":3},"%г",null,null,"*",{"v":0.042,"d":"4.2%"},null,0]
[19]
[20,{"$nulls":5},0,"Инвестирование в капитал от Акционеров",{"$nulls":15},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":300000000,"d":"300,000,000"},{"v":500000000,"d":"500,000,000"},{"v":1030000000,"d":"1,030,000,000"},{"v":890000000,"d":"890,000,000"},0,{"v":550000000,"d":"550,000,000"},{"v":610000000,"d":"610,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":5},0,"Свободный отрицательный финпоток проекта","Кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":4878218060.631624,"d":"4,878,218,061"},null,null,{"v":120464716.41025642,"d":"120,464,716"},{"v":259438432.52136752,"d":"259,438,433"},{"v":304904362.7777777,"d":"304,904,363"},{"v":624458816.1111112,"d":"624,458,816"},{"v":671418179.4444444,"d":"671,418,179"},{"v":894805562.7777779,"d":"894,805,563"},{"v":753617672.1111112,"d":"753,617,672"},{"v":337135584.64444447,"d":"337,135,585"},{"v":565301419.0444446,"d":"565,301,419"},{"v":237173272.6111107,"d":"237,173,273"},{"v":109500042.17777824,"d":"109,500,042"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":5},0,"Инвестирование в капитал от Акционеров","NPV(Акционеров)",{"$nulls":3},"руб.",{"$nulls":10},{"v":952022027.8398995,"d":"952,022,028"}]
[23,{"$nulls":5},0,"Инвестирование в капитал от Акционеров","Вносим вручную размеры финансирования",{"$nulls":3},"вып.список",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},"M",null,{"v":300000000,"d":"300,000,000"},{"v":500000000,"d":"500,000,000"},{"v":1030000000,"d":"1,030,000,000"},{"v":890000000,"d":"890,000,000"},0,{"v":550000000,"d":"550,000,000"},{"v":610000000,"d":"610,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":10},"пустая строка"]
[25]
[26,{"$nulls":5},0,"Финансирование облигационными займами",{"$nulls":15},{"v":370000000,"d":"370,000,000"},null,null,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,{"v":150000000,"d":"150,000,000"},0,0,0,0,{"v":120000000,"d":"120,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":5},0,"Свободный отриц. финпоток для кредиторов","Кассовый разрыв проекта для кредиторов",{"$nulls":3},"руб.",{"$nulls":10},{"v":998218060.6316239,"d":"998,218,061"},null,null,0,0,0,0,0,0,0,{"v":86243326.79829067,"d":"86,243,327"},{"v":565301419.0444443,"d":"565,301,419"},{"v":237173272.61111104,"d":"237,173,273"},{"v":109500042.17777777,"d":"109,500,042"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":5},0,"Финансирование облигационными займами","NPV(Кредиторов)",{"$nulls":3},"руб.",{"$nulls":10},{"v":4676289022.1929455,"d":"4,676,289,022"}]
[29,{"$nulls":5},0,"Финансирование облигационными займами","Вносим вручную размеры облигац.займов",{"$nulls":3},"вып.список",{"$nulls":10},{"v":370000000,"d":"370,000,000"},"M",null,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,{"v":150000000,"d":"150,000,000"},0,0,0,0,{"v":120000000,"d":"120,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":5},0,"Финансирование облигационными займами","Купон по облигациям",{"$nulls":3},"%г",null,null,"M",{"v":0.1,"d":"10.0%"},null,0]
[31,{"$nulls":5},0,"Финансирование облигационными займами","Кол-во лет кредитования",{"$nulls":3},"кол-во лет",null,null,"*",8,null,0]
[32,{"$nulls":5},0,"Финансирование облигационными займами","Каникулы на возврат тела облигаций",{"$nulls":3},"кол-во мес.",null,null,"*",36,null,0]
[33,{"$nulls":10},"пустая строка"]
[34]
[35,{"$nulls":5},0,"Возврат облигац.займа",{"$nulls":15},{"v":370000000,"d":"370,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":150000000,"d":"150,000,000"},0,0,0,0,0,0,0,{"v":120000000,"d":"120,000,000"},0,0,0,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":5},0,"Оплата процентов по облигациям",{"$nulls":15},{"v":107416666.66666658,"d":"107,416,667"},null,null,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37]
[38,{"$nulls":5},0,"Финансирование остаточного кассового разрыва",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,0,0,0,0,0,0,0,0,{"v":410711412.5094019,"d":"410,711,413"},{"v":239256605.94444442,"d":"239,256,606"},{"v":111583375.51111114,"d":"111,583,376"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":5},0,"Финансирование остаточного кассового разрыва","Осаточный кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":761551393.9649575,"d":"761,551,394"}]
[40,{"$nulls":5},0,"Финансирование остаточного кассового разрыва","Ставка по кредитной линии",{"$nulls":3},"%г",null,null,"M",{"v":0.1,"d":"10.0%"},null,0]
[41,{"$nulls":10},"пустая строка"]
[42]
[43,{"$nulls":5},0,"Возвраты кредитной линии",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":181201646.63144583,"d":"181,201,647"},{"v":441108337.76110953,"d":"441,108,338"},{"v":139241409.57240206,"d":"139,241,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":5},0,"Оплата %% по кредитной линии",{"$nulls":15},{"v":27528111.464992307,"d":"27,528,111"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":21531518.49077636,"d":"21,531,518"},{"v":4836247.89444593,"d":"4,836,248"},{"v":1160345.0797700174,"d":"1,160,345"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]

{"sheet":"PL","index":14,"n_rows":166,"n_cols":38,"rows_kept":166}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,"","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,"","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,31,31,31,31,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,8,8,8,8,"","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,"","","","","","","",""]
[{"$nulls":5},"PL",null,null,"Итоговый отчет о прибылях и убытках",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":14892994410.9375,"d":"14,892,994,411"},null,null,{"v":1565025000,"d":"1,565,025,000"},{"v":7295825625,"d":"7,295,825,625"},{"v":3862132312.5,"d":"3,862,132,313"},{"v":2170011473.4375,"d":"2,170,011,473"},0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":4661600625,"d":"4,661,600,625"},null,null,{"v":1143450000,"d":"1,143,450,000"},{"v":3518150625,"d":"3,518,150,625"},0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":3754777950,"d":"3,754,777,950"},null,null,{"v":231000000,"d":"231,000,000"},{"v":1047585000,"d":"1,047,585,000"},{"v":1207899000,"d":"1,207,899,000"},{"v":1268293950,"d":"1,268,293,950"},0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2713891125,"d":"2,713,891,125"},null,null,0,{"v":1443708750,"d":"1,443,708,750"},{"v":1270182375,"d":"1,270,182,375"},0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"Выручка","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":3762724710.9375,"d":"3,762,724,711"},null,null,{"v":190575000,"d":"190,575,000"},{"v":1286381250,"d":"1,286,381,250"},{"v":1384050937.5,"d":"1,384,050,938"},{"v":901717523.4375,"d":"901,717,523"},0,0,0,0,0,0,0,0]
[21,{"$nulls":10},"пустая строка"]
[22]
[23,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4281990208.2929416,"d":"4,281,990,208"},null,null,{"v":475808561.26666665,"d":"475,808,561"},{"v":2022323686.335,"d":"2,022,323,686"},{"v":1125710050.08,"d":"1,125,710,050"},{"v":658147910.6112751,"d":"658,147,911"},0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":1236137943.7350001,"d":"1,236,137,944"},null,null,{"v":326045412.79999995,"d":"326,045,413"},{"v":910092530.9350001,"d":"910,092,531"},0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Материалы, ГСМ, запчасти",null,1,"руб.",{"$nulls":10},{"v":638467396.875,"d":"638,467,397"},null,null,{"v":157484250,"d":"157,484,250"},{"v":480983146.875,"d":"480,983,147"},0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Производств. затраты, в т.ч. аутсорс",null,1,"руб.",{"$nulls":10},{"v":421430625,"d":"421,430,625"},null,null,{"v":103950000,"d":"103,950,000"},{"v":317480625,"d":"317,480,625"},0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Расходы на продажу",null,1,"руб.",{"$nulls":10},{"v":67428900,"d":"67,428,900"},null,null,{"v":16632000,"d":"16,632,000"},{"v":50796900,"d":"50,796,900"},0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":10},"пустая строка"]
[29,{"$nulls":6},"Себестоимость","ПИ месторождения-1","ФОТ производственных рабочих",null,1,"руб.",{"$nulls":10},{"v":101125485,"d":"101,125,485"},null,null,{"v":44590300,"d":"44,590,300"},{"v":56535185,"d":"56,535,185"},0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7685536.859999999,"d":"7,685,537"},null,null,{"v":3388862.8,"d":"3,388,863"},{"v":4296674.06,"d":"4,296,674"},0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":984245866.760025,"d":"984,245,867"},null,null,{"v":65021901.800000004,"d":"65,021,902"},{"v":274904329.675,"d":"274,904,330"},{"v":314780735.27250004,"d":"314,780,735"},{"v":329538900.01252496,"d":"329,538,900"},0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Материалы, ГСМ, запчасти",null,2,"руб.",{"$nulls":10},{"v":505070581.640625,"d":"505,070,582"},null,null,{"v":31246875,"d":"31,246,875"},{"v":140892159.375,"d":"140,892,159"},{"v":162405632.8125,"d":"162,405,633"},{"v":170525914.453125,"d":"170,525,914"},0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Производств. затраты, в т.ч. аутсорс",null,2,"руб.",{"$nulls":10},{"v":333379921.875,"d":"333,379,922"},null,null,{"v":20625000,"d":"20,625,000"},{"v":92998125,"d":"92,998,125"},{"v":107198437.5,"d":"107,198,438"},{"v":112558359.375,"d":"112,558,359"},0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Расходы на продажу",null,2,"руб.",{"$nulls":10},{"v":53340787.5,"d":"53,340,788"},null,null,{"v":3300000,"d":"3,300,000"},{"v":14879700,"d":"14,879,700"},{"v":17151750,"d":"17,151,750"},{"v":18009337.5,"d":"18,009,338"},0,0,0,0,0,0,0,0]
[35,{"$nulls":10},"пустая строка"]
[36,{"$nulls":6},"Себестоимость","ПИ месторождения-2","ФОТ производственных рабочих",null,2,"руб.",{"$nulls":10},{"v":85924326.9,"d":"85,924,327"},null,null,{"v":9154300,"d":"9,154,300"},{"v":24288425,"d":"24,288,425"},{"v":26045460.000000004,"d":"26,045,460"},{"v":26436141.900000002,"d":"26,436,142"},0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":6530248.844400001,"d":"6,530,249"},null,null,{"v":695726.7999999999,"d":"695,727"},{"v":1845920.2999999996,"d":"1,845,920"},{"v":1979454.9600000004,"d":"1,979,455"},{"v":2009146.7844000002,"d":"2,009,147"},0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":637651852.6616666,"d":"637,651,853"},null,null,{"v":2647856.6666666665,"d":"2,647,857"},{"v":348709239.975,"d":"348,709,240"},{"v":286294756.02,"d":"286,294,756"},0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Материалы, ГСМ, запчасти",null,3,"руб.",{"$nulls":10},{"v":329310815.625,"d":"329,310,816"},null,null,0,{"v":175763671.875,"d":"175,763,672"},{"v":153547143.75,"d":"153,547,144"},0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Производств. затраты, в т.ч. аутсорс",null,3,"руб.",{"$nulls":10},{"v":217366875,"d":"217,366,875"},null,null,0,{"v":116015625,"d":"116,015,625"},{"v":101351250,"d":"101,351,250"},0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Расходы на продажу",null,3,"руб.",{"$nulls":10},{"v":34778700,"d":"34,778,700"},null,null,0,{"v":18562500,"d":"18,562,500"},{"v":16216200,"d":"16,216,200"},0,0,0,0,0,0,0,0,0]
[42,{"$nulls":10},"пустая строка"]
[43,{"$nulls":6},"Себестоимость","ПИ месторождения-3","ФОТ производственных рабочих",null,3,"руб.",{"$nulls":10},{"v":52226265.833333336,"d":"52,226,266"},null,null,{"v":2460833.333333333,"d":"2,460,833"},{"v":35657475,"d":"35,657,475"},{"v":14107957.500000002,"d":"14,107,958"},0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":3969196.203333334,"d":"3,969,196"},null,null,{"v":187023.3333333333,"d":"187,023"},{"v":2709968.1,"d":"2,709,968"},{"v":1072204.7700000003,"d":"1,072,205"},0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"Себестоимость","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":1423954545.13625,"d":"1,423,954,545"},null,null,{"v":82093390,"d":"82,093,390"},{"v":488617585.75,"d":"488,617,586"},{"v":524634558.78749996,"d":"524,634,559"},{"v":328609010.59875,"d":"328,609,011"},0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Материалы, ГСМ, запчасти",null,4,"руб.",{"$nulls":10},{"v":735403014.84375,"d":"735,403,015"},null,null,{"v":37496250,"d":"37,496,250"},{"v":251537343.75,"d":"251,537,344"},{"v":270676054.6875,"d":"270,676,055"},{"v":175693366.40625,"d":"175,693,366"},0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Производств. затраты, в т.ч. аутсорс",null,4,"руб.",{"$nulls":10},{"v":485414531.25,"d":"485,414,531"},null,null,{"v":24750000,"d":"24,750,000"},{"v":166031250,"d":"166,031,250"},{"v":178664062.5,"d":"178,664,063"},{"v":115969218.75,"d":"115,969,219"},0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Расходы на продажу",null,4,"руб.",{"$nulls":10},{"v":77666325,"d":"77,666,325"},null,null,{"v":3960000,"d":"3,960,000"},{"v":26565000,"d":"26,565,000"},{"v":28586250,"d":"28,586,250"},{"v":18555075,"d":"18,555,075"},0,0,0,0,0,0,0,0]
[49,{"$nulls":10},"пустая строка"]
[50,{"$nulls":6},"Себестоимость","ПИ месторождения-4","ФОТ производственных рабочих",null,4,"руб.",{"$nulls":10},{"v":116608433.125,"d":"116,608,433"},null,null,{"v":14765000,"d":"14,765,000"},{"v":41342000,"d":"41,342,000"},{"v":43409100.00000001,"d":"43,409,100"},{"v":17092333.125000004,"d":"17,092,333"},0,0,0,0,0,0,0,0]
[51,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Соцсборы",null,4,"руб.",{"$nulls":10},{"v":8862240.917500002,"d":"8,862,241"},null,null,{"v":1122140,"d":"1,122,140"},{"v":3141992,"d":"3,141,992"},{"v":3299091.600000001,"d":"3,299,092"},{"v":1299017.3175000004,"d":"1,299,017"},0,0,0,0,0,0,0,0]
[52,{"$nulls":10},"пустая строка"]
[53]
[54,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10611004202.64456,"d":"10,611,004,203"},null,null,{"v":1089216438.7333333,"d":"1,089,216,439"},{"v":5273501938.665001,"d":"5,273,501,939"},{"v":2736422262.4199996,"d":"2,736,422,262"},{"v":1511863562.826225,"d":"1,511,863,563"},0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Валовая прибыль","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":3425462681.2650003,"d":"3,425,462,681"},null,null,{"v":817404587.2,"d":"817,404,587"},{"v":2608058094.065,"d":"2,608,058,094"},0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Валовая прибыль","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":2770532083.239975,"d":"2,770,532,083"},null,null,{"v":165978098.20000002,"d":"165,978,098"},{"v":772680670.3250002,"d":"772,680,670"},{"v":893118264.7275,"d":"893,118,265"},{"v":938755049.9874752,"d":"938,755,050"},0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"Валовая прибыль","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2076239272.3383334,"d":"2,076,239,272"},null,null,{"v":-2647856.6666666665,"d":"-2,647,857"},{"v":1094999510.025,"d":"1,094,999,510"},{"v":983887618.98,"d":"983,887,619"},0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"Валовая прибыль","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":2338770165.80125,"d":"2,338,770,166"},null,null,{"v":108481610,"d":"108,481,610"},{"v":797763664.25,"d":"797,763,664"},{"v":859416378.7125,"d":"859,416,379"},{"v":573108512.83875,"d":"573,108,513"},0,0,0,0,0,0,0,0]
[59,{"$nulls":10},"пустая строка"]
[60]
[61,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3792664786.666667,"d":"3,792,664,787"},null,null,{"v":2603954293.3333335,"d":"2,603,954,293"},{"v":440497133.33333343,"d":"440,497,133"},{"v":380440013.3333334,"d":"380,440,013"},{"v":367773346.6666667,"d":"367,773,347"},0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":70416666.66666667,"d":"70,416,667"},null,null,{"v":17383333.333333336,"d":"17,383,333"},{"v":27733333.33333334,"d":"27,733,333"},{"v":16650000,"d":"16,650,000"},{"v":8650000,"d":"8,650,000"},0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":10000000,"d":"10,000,000"},null,null,{"v":6000000,"d":"6,000,000"},{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":24000000,"d":"24,000,000"},null,null,{"v":4800000,"d":"4,800,000"},{"v":6400000,"d":"6,400,000"},{"v":6400000,"d":"6,400,000"},{"v":6400000,"d":"6,400,000"},0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":18416666.666666664,"d":"18,416,667"},null,null,{"v":2833333.3333333335,"d":"2,833,333"},{"v":11333333.333333332,"d":"11,333,333"},{"v":4250000,"d":"4,250,000"},0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":18000000,"d":"18,000,000"},null,null,{"v":3750000,"d":"3,750,000"},{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},{"v":2250000,"d":"2,250,000"},0,0,0,0,0,0,0,0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":335491666.6666667,"d":"335,491,667"},null,null,{"v":242991666.6666667,"d":"242,991,667"},{"v":61166666.66666667,"d":"61,166,667"},{"v":18000000,"d":"18,000,000"},{"v":13333333.333333334,"d":"13,333,333"},0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":10},{"v":38333333.333333336,"d":"38,333,333"},null,null,{"v":25833333.333333336,"d":"25,833,333"},{"v":8333333.333333334,"d":"8,333,333"},{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":10},{"v":17991666.666666668,"d":"17,991,667"},null,null,{"v":12991666.666666668,"d":"12,991,667"},{"v":2833333.3333333335,"d":"2,833,333"},{"v":1333333.3333333335,"d":"1,333,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":10},{"v":279166666.6666667,"d":"279,166,667"},null,null,{"v":204166666.6666667,"d":"204,166,667"},{"v":50000000,"d":"50,000,000"},{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":56959813.33333334,"d":"56,959,813"},null,null,{"v":35831333.33333334,"d":"35,831,333"},{"v":10914240.000000002,"d":"10,914,240"},{"v":5107120,"d":"5,107,120"},{"v":5107120,"d":"5,107,120"},0,0,0,0,0,0,0,0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":10},{"v":35480000,"d":"35,480,000"},null,null,{"v":23000000,"d":"23,000,000"},{"v":6240000,"d":"6,240,000"},{"v":3120000,"d":"3,120,000"},{"v":3120000,"d":"3,120,000"},0,0,0,0,0,0,0,0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":2696480,"d":"2,696,480"},null,null,{"v":1748000,"d":"1,748,000"},{"v":474240,"d":"474,240"},{"v":237120,"d":"237,120"},{"v":237120,"d":"237,120"},0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":10},{"v":18783333.333333336,"d":"18,783,333"},null,null,{"v":11083333.333333336,"d":"11,083,333"},{"v":4200000,"d":"4,200,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3266666666.6666675,"d":"3,266,666,667"},null,null,{"v":2266666666.666667,"d":"2,266,666,667"},{"v":333333333.3333334,"d":"333,333,333"},{"v":333333333.3333334,"d":"333,333,333"},{"v":333333333.3333334,"d":"333,333,333"},0,0,0,0,0,0,0,0]
[79,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":2000000000.0000005,"d":"2,000,000,000"},null,null,{"v":1000000000,"d":"1,000,000,000"},{"v":333333333.3333334,"d":"333,333,333"},{"v":333333333.3333334,"d":"333,333,333"},{"v":333333333.3333334,"d":"333,333,333"},0,0,0,0,0,0,0,0]
[80,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":458333333.3333334,"d":"458,333,333"},null,null,{"v":458333333.3333334,"d":"458,333,333"},0,0,0,0,0,0,0,0,0,0,0]
[81,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":416666666.6666667,"d":"416,666,667"},null,null,{"v":416666666.6666667,"d":"416,666,667"},0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":391666666.6666666,"d":"391,666,667"},null,null,{"v":391666666.6666666,"d":"391,666,667"},0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":10},"пустая строка"]
[84,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":63129973.333333336,"d":"63,129,973"},null,null,{"v":41081293.333333336,"d":"41,081,293"},{"v":7349560,"d":"7,349,560"},{"v":7349560,"d":"7,349,560"},{"v":7349560,"d":"7,349,560"},0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":10},{"v":33640000,"d":"33,640,000"},null,null,{"v":22210000,"d":"22,210,000"},{"v":3810000,"d":"3,810,000"},{"v":3810000,"d":"3,810,000"},{"v":3810000,"d":"3,810,000"},0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":2556640,"d":"2,556,640"},null,null,{"v":1687960,"d":"1,687,960"},{"v":289560,"d":"289,560"},{"v":289560,"d":"289,560"},{"v":289560,"d":"289,560"},0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":10},{"v":26933333.333333336,"d":"26,933,333"},null,null,{"v":17183333.333333336,"d":"17,183,333"},{"v":3250000.0000000005,"d":"3,250,000"},{"v":3250000.0000000005,"d":"3,250,000"},{"v":3250000.0000000005,"d":"3,250,000"},0,0,0,0,0,0,0,0]
[88,{"$nulls":10},"пустая строка"]
[89,{"$nulls":10},"пустая строка"]
[90]
[91,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6818339415.977892,"d":"6,818,339,416"},null,null,{"v":-1514737854.6000001,"d":"-1,514,737,855"},{"v":4833004805.331667,"d":"4,833,004,805"},{"v":2355982249.086667,"d":"2,355,982,249"},{"v":1144090216.1595583,"d":"1,144,090,216"},0,0,0,0,0,0,0,0]
[92]
[93,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2203300945.685808,"d":"2,203,300,946"},null,null,{"v":326882127.8205128,"d":"326,882,128"},{"v":950942815.3222222,"d":"950,942,815"},{"v":552596949.6505555,"d":"552,596,950"},{"v":372879052.89251775,"d":"372,879,053"},0,0,0,0,0,0,0,0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":406573325.3846154,"d":"406,573,325"},null,null,{"v":91184615.38461539,"d":"91,184,615"},{"v":100044000,"d":"100,044,000"},{"v":105046200,"d":"105,046,200"},{"v":110298510,"d":"110,298,510"},0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":10},{"v":77582250,"d":"77,582,250"},null,null,{"v":18000000,"d":"18,000,000"},{"v":18900000,"d":"18,900,000"},{"v":19845000,"d":"19,845,000"},{"v":20837250,"d":"20,837,250"},0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":10},{"v":36205050,"d":"36,205,050"},null,null,{"v":8400000,"d":"8,400,000"},{"v":8820000,"d":"8,820,000"},{"v":9261000,"d":"9,261,000"},{"v":9724050,"d":"9,724,050"},0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":10},{"v":50721500,"d":"50,721,500"},null,null,{"v":11000000,"d":"11,000,000"},{"v":12600000,"d":"12,600,000"},{"v":13230000,"d":"13,230,000"},{"v":13891500,"d":"13,891,500"},0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":10},{"v":64393705.38461539,"d":"64,393,705"},null,null,{"v":14344615.384615384,"d":"14,344,615"},{"v":15876000,"d":"15,876,000"},{"v":16669800,"d":"16,669,800"},{"v":17503290.000000004,"d":"17,503,290"},0,0,0,0,0,0,0,0]
[99,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":13146666.666666668,"d":"13,146,667"},{"v":14616000.000000002,"d":"14,616,000"},{"v":15346800.000000002,"d":"15,346,800"},{"v":16114140.000000002,"d":"16,114,140"},0,0,0,0,0,0,0,0]
[100,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":13146666.666666668,"d":"13,146,667"},{"v":14616000.000000002,"d":"14,616,000"},{"v":15346800.000000002,"d":"15,346,800"},{"v":16114140.000000002,"d":"16,114,140"},0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":13146666.666666668,"d":"13,146,667"},{"v":14616000.000000002,"d":"14,616,000"},{"v":15346800.000000002,"d":"15,346,800"},{"v":16114140.000000002,"d":"16,114,140"},0,0,0,0,0,0,0,0]
[102,{"$nulls":10},"пустая строка"]
[103,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":30899572.72923077,"d":"30,899,573"},null,null,{"v":6930030.769230769,"d":"6,930,031"},{"v":7603344,"d":"7,603,344"},{"v":7983511.199999998,"d":"7,983,511"},{"v":8382686.760000002,"d":"8,382,687"},0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":187716204.4105039,"d":"187,716,204"},null,null,{"v":60356523.33333332,"d":"60,356,523"},{"v":74090030.69722222,"d":"74,090,031"},{"v":30630298.76305556,"d":"30,630,299"},{"v":22639351.616892774,"d":"22,639,352"},0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":10},{"v":23521340.08333333,"d":"23,521,340"},null,null,{"v":5657233.333333331,"d":"5,657,233"},{"v":8900744.999999998,"d":"8,900,745"},{"v":5096122.499999999,"d":"5,096,123"},{"v":3867239.25,"d":"3,867,239"},0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":81495203.51999998,"d":"81,495,204"},null,null,{"v":27490777.777777772,"d":"27,490,778"},{"v":32858568.88888888,"d":"32,858,569"},{"v":12256931.555555554,"d":"12,256,932"},{"v":8888925.297777776,"d":"8,888,925"},0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":72647686.18055554,"d":"72,647,686"},null,null,{"v":24683597.222222216,"d":"24,683,597"},{"v":29027702.08333333,"d":"29,027,702"},{"v":10932053.124999998,"d":"10,932,053"},{"v":8004333.749999999,"d":"8,004,334"},0,0,0,0,0,0,0,0]
[108,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":10},{"v":7810138.048263889,"d":"7,810,138"},null,null,{"v":1958651.388888889,"d":"1,958,651"},{"v":2611266.875,"d":"2,611,267"},{"v":1814607.8125,"d":"1,814,608"},{"v":1425611.971875,"d":"1,425,612"},0,0,0,0,0,0,0,0]
[109,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":2241836.578351111,"d":"2,241,837"},null,null,{"v":566263.6111111111,"d":"566,264"},{"v":691747.85,"d":"691,748"},{"v":530583.77,"d":"530,584"},{"v":453241.34723999986,"d":"453,241"},0,0,0,0,0,0,0,0]
[110,{"$nulls":10},"пустая строка"]
[111,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1578111843.1614583,"d":"1,578,111,843"},null,null,{"v":168410958.3333333,"d":"168,410,958"},{"v":769205440.625,"d":"769,205,441"},{"v":408936939.6875,"d":"408,936,940"},{"v":231558504.515625,"d":"231,558,505"},0,0,0,0,0,0,0,0]
[112,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":10},{"v":7918659.1796875,"d":"7,918,659"},null,null,{"v":833333.3333333335,"d":"833,333"},{"v":2135416.666666667,"d":"2,135,417"},{"v":2354296.875,"d":"2,354,297"},{"v":2595612.3046875,"d":"2,595,612"},0,0,0,0,0,0,0,0]
[113,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":148929944.109375,"d":"148,929,944"},null,null,{"v":15650250,"d":"15,650,250"},{"v":72958256.25,"d":"72,958,256"},{"v":38621323.125,"d":"38,621,323"},{"v":21700114.734375,"d":"21,700,115"},0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":10},{"v":3345437.5,"d":"3,345,438"},null,null,{"v":166666.6666666667,"d":"166,667"},{"v":1008333.3333333336,"d":"1,008,333"},{"v":1058750,"d":"1,058,750"},{"v":1111687.5,"d":"1,111,688"},0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":74464972.0546875,"d":"74,464,972"},null,null,{"v":7825125,"d":"7,825,125"},{"v":36479128.125,"d":"36,479,128"},{"v":19310661.5625,"d":"19,310,662"},{"v":10850057.3671875,"d":"10,850,057"},0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":10},{"v":3083333.3333333335,"d":"3,083,333"},null,null,{"v":3083333.3333333335,"d":"3,083,333"},0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":10},{"v":148929944.109375,"d":"148,929,944"},null,null,{"v":15650250,"d":"15,650,250"},{"v":72958256.25,"d":"72,958,256"},{"v":38621323.125,"d":"38,621,323"},{"v":21700114.734375,"d":"21,700,115"},0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":10},{"v":1191439552.875,"d":"1,191,439,553"},null,null,{"v":125202000,"d":"125,202,000"},{"v":583666050,"d":"583,666,050"},{"v":308970585,"d":"308,970,585"},{"v":173600917.875,"d":"173,600,918"},0,0,0,0,0,0,0,0]
[119,{"$nulls":10},"пустая строка"]
[120,{"$nulls":10},"пустая строка"]
[121]
[122,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4615038470.292083,"d":"4,615,038,470"},null,null,{"v":-1841619982.420513,"d":"-1,841,619,982"},{"v":3882061990.009444,"d":"3,882,061,990"},{"v":1803385299.4361115,"d":"1,803,385,299"},{"v":771211163.2670406,"d":"771,211,163"},0,0,0,0,0,0,0,0]
[123]
[124,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1100199423.8317308,"d":"1,100,199,424"},null,null,{"v":97458735.10524537,"d":"97,458,735"},{"v":316525814.63747245,"d":"316,525,815"},{"v":337353956.29102576,"d":"337,353,956"},{"v":348860917.7979873,"d":"348,860,918"},0,0,0,0,0,0,0,0]
[125,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":355277777.77777773,"d":"355,277,778"},null,null,{"v":45277777.777777776,"d":"45,277,778"},{"v":103333333.33333331,"d":"103,333,333"},{"v":103333333.33333331,"d":"103,333,333"},{"v":103333333.33333331,"d":"103,333,333"},0,0,0,0,0,0,0,0]
[126,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",null,1,"руб.",{"$nulls":10},{"v":87083333.33333334,"d":"87,083,333"},null,null,{"v":15833333.333333332,"d":"15,833,333"},{"v":23750000.000000004,"d":"23,750,000"},{"v":23750000.000000004,"d":"23,750,000"},{"v":23750000.000000004,"d":"23,750,000"},0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",null,2,"руб.",{"$nulls":10},{"v":70173611.1111111,"d":"70,173,611"},null,null,{"v":11423611.11111111,"d":"11,423,611"},{"v":19583333.333333332,"d":"19,583,333"},{"v":19583333.333333332,"d":"19,583,333"},{"v":19583333.333333332,"d":"19,583,333"},0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",null,3,"руб.",{"$nulls":10},{"v":88402777.77777776,"d":"88,402,778"},null,null,{"v":4652777.777777778,"d":"4,652,778"},{"v":27916666.66666666,"d":"27,916,667"},{"v":27916666.66666666,"d":"27,916,667"},{"v":27916666.66666666,"d":"27,916,667"},0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",null,4,"руб.",{"$nulls":10},{"v":109618055.55555558,"d":"109,618,056"},null,null,{"v":13368055.555555558,"d":"13,368,056"},{"v":32083333.33333334,"d":"32,083,333"},{"v":32083333.33333334,"d":"32,083,333"},{"v":32083333.33333334,"d":"32,083,333"},0,0,0,0,0,0,0,0]
[130,{"$nulls":10},"пустая строка"]
[131,{"$nulls":6},"Амортизация","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":412659722.22222227,"d":"412,659,722"},null,null,{"v":33409722.222222224,"d":"33,409,722"},{"v":126416666.66666669,"d":"126,416,667"},{"v":126416666.66666669,"d":"126,416,667"},{"v":126416666.66666669,"d":"126,416,667"},0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",null,1,"руб.",{"$nulls":10},{"v":100625000,"d":"100,625,000"},null,null,{"v":14375000.000000002,"d":"14,375,000"},{"v":28749999.999999996,"d":"28,750,000"},{"v":28749999.999999996,"d":"28,750,000"},{"v":28749999.999999996,"d":"28,750,000"},0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",null,2,"руб.",{"$nulls":10},{"v":75451388.8888889,"d":"75,451,389"},null,null,{"v":9201388.88888889,"d":"9,201,389"},{"v":22083333.333333336,"d":"22,083,333"},{"v":22083333.333333336,"d":"22,083,333"},{"v":22083333.333333336,"d":"22,083,333"},0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",null,3,"руб.",{"$nulls":10},{"v":108749999.99999997,"d":"108,750,000"},null,null,0,{"v":36249999.99999999,"d":"36,250,000"},{"v":36249999.99999999,"d":"36,250,000"},{"v":36249999.99999999,"d":"36,250,000"},0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",null,4,"руб.",{"$nulls":10},{"v":127833333.33333333,"d":"127,833,333"},null,null,{"v":9833333.333333334,"d":"9,833,333"},{"v":39333333.33333333,"d":"39,333,333"},{"v":39333333.33333333,"d":"39,333,333"},{"v":39333333.33333333,"d":"39,333,333"},0,0,0,0,0,0,0,0]
[136,{"$nulls":10},"пустая строка"]
[137,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":332261923.8317307,"d":"332,261,924"},null,null,{"v":18771235.105245378,"d":"18,771,235"},{"v":86775814.63747238,"d":"86,775,815"},{"v":107603956.29102574,"d":"107,603,956"},{"v":119110917.79798725,"d":"119,110,918"},0,0,0,0,0,0,0,0]
[138,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":10},{"v":66452384.76634616,"d":"66,452,385"},null,null,{"v":3754247.0210490758,"d":"3,754,247"},{"v":17355162.927494477,"d":"17,355,163"},{"v":21520791.258205153,"d":"21,520,791"},{"v":23822183.55959745,"d":"23,822,184"},0,0,0,0,0,0,0,0]
[139,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":10},{"v":66452384.76634616,"d":"66,452,385"},null,null,{"v":3754247.0210490758,"d":"3,754,247"},{"v":17355162.927494477,"d":"17,355,163"},{"v":21520791.258205153,"d":"21,520,791"},{"v":23822183.55959745,"d":"23,822,184"},0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":10},{"v":66452384.76634616,"d":"66,452,385"},null,null,{"v":3754247.0210490758,"d":"3,754,247"},{"v":17355162.927494477,"d":"17,355,163"},{"v":21520791.258205153,"d":"21,520,791"},{"v":23822183.55959745,"d":"23,822,184"},0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":10},{"v":66452384.76634616,"d":"66,452,385"},null,null,{"v":3754247.0210490758,"d":"3,754,247"},{"v":17355162.927494477,"d":"17,355,163"},{"v":21520791.258205153,"d":"21,520,791"},{"v":23822183.55959745,"d":"23,822,184"},0,0,0,0,0,0,0,0]
[142,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":10},{"v":66452384.76634616,"d":"66,452,385"},null,null,{"v":3754247.0210490758,"d":"3,754,247"},{"v":17355162.927494477,"d":"17,355,163"},{"v":21520791.258205153,"d":"21,520,791"},{"v":23822183.55959745,"d":"23,822,184"},0,0,0,0,0,0,0,0]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":10},"пустая строка"]
[145]
[146,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":10},"пустая строка"]
[151]
[152,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3514839046.4603524,"d":"3,514,839,046"},null,null,{"v":-1939078717.5257585,"d":"-1,939,078,718"},{"v":3565536175.371972,"d":"3,565,536,175"},{"v":1466031343.1450856,"d":"1,466,031,343"},{"v":422350245.4690533,"d":"422,350,245"},0,0,0,0,0,0,0,0]
[153]
[154,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[155]
[156,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":134944778.13165897,"d":"134,944,778"},null,null,{"v":40031518.49077636,"d":"40,031,518"},{"v":42996592.974215955,"d":"42,996,593"},{"v":35750000,"d":"35,750,000"},{"v":16166666.66666667,"d":"16,166,667"},0,0,0,0,0,0,0,0]
[157]
[158,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3379894268.3286934,"d":"3,379,894,268"},null,null,{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":3522539582.3977556,"d":"3,522,539,582"},{"v":1430281343.1450856,"d":"1,430,281,343"},{"v":406183578.80238664,"d":"406,183,579"},0,0,0,0,0,0,0,0]
[159]
[160,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":3379894268.3286934,"d":"3,379,894,268"},null,null,{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":3522539582.3977556,"d":"3,522,539,582"},{"v":1430281343.1450856,"d":"1,430,281,343"},{"v":406183578.80238664,"d":"406,183,579"},0,0,0,0,0,0,0,0]
[163]
[164,{"$nulls":10},"пустая строка"]
[165]
[166]

{"sheet":"CF","index":15,"n_rows":137,"n_cols":38,"rows_kept":137}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,"","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,"","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,31,31,31,31,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,8,8,8,8,"","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,"","","","","","","",""]
[{"$nulls":5},"CF",null,null,"Итоговый отчет о движении денежных средств",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":17942332515.525,"d":"17,942,332,516"},null,null,{"v":2452528800,"d":"2,452,528,800"},{"v":8529688350,"d":"8,529,688,350"},{"v":4482498195,"d":"4,482,498,195"},{"v":2477617170.525,"d":"2,477,617,171"},0,0,0,0,0,0,0,0]
[17,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":5593920750,"d":"5,593,920,750"},null,null,{"v":1683082500,"d":"1,683,082,500"},{"v":3910838250,"d":"3,910,838,250"},0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":4576472762.4,"d":"4,576,472,762"},null,null,{"v":349400800,"d":"349,400,800"},{"v":1272395600,"d":"1,272,395,600"},{"v":1453853520,"d":"1,453,853,520"},{"v":1500822842.4,"d":"1,500,822,842"},0,0,0,0,0,0,0,0]
[19,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":3256669350,"d":"3,256,669,350"},null,null,{"v":76818000,"d":"76,818,000"},{"v":1817080500,"d":"1,817,080,500"},{"v":1362770850,"d":"1,362,770,850"},0,0,0,0,0,0,0,0,0]
[20,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":4515269653.125,"d":"4,515,269,653"},null,null,{"v":343227500,"d":"343,227,500"},{"v":1529374000,"d":"1,529,374,000"},{"v":1665873825,"d":"1,665,873,825"},{"v":976794328.125,"d":"976,794,328"},0,0,0,0,0,0,0,0]
[21,{"$nulls":10},"пустая строка"]
[22]
[23,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4806644303.125,"d":"4,806,644,303"},null,null,{"v":1080479312.5,"d":"1,080,479,313"},{"v":2088235406.25,"d":"2,088,235,406"},{"v":1100145243.75,"d":"1,100,145,244"},{"v":537784340.625,"d":"537,784,341"},0,0,0,0,0,0,0,0]
[24]
[25,"CF(-)",{"$nulls":5},"ФОТ производственных рабочих",{"$nulls":4},"руб.",{"$nulls":10},{"v":354631073.0958333,"d":"354,631,073"},null,null,{"v":61471616.66666666,"d":"61,471,617"},{"v":160603826.66666666,"d":"160,603,827"},{"v":85939682.50000001,"d":"85,939,683"},{"v":46615947.26250001,"d":"46,615,947"},0,0,0,0,0,0,0,0]
[26]
[27,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":26856700.285333335,"d":"26,856,700"},null,null,{"v":3949932.8,"d":"3,949,933"},{"v":12417227.193333335,"d":"12,417,227"},{"v":6712080.410000001,"d":"6,712,080"},{"v":3777459.8820000007,"d":"3,777,460"},0,0,0,0,0,0,0,0]
[28]
[29,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4536323120,"d":"4,536,323,120"},null,null,{"v":3116355960,"d":"3,116,355,960"},{"v":530094760,"d":"530,094,760"},{"v":459803346.6666667,"d":"459,803,347"},{"v":430069053.3333334,"d":"430,069,053"},0,0,0,0,0,0,0,0]
[30,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":84500000,"d":"84,500,000"},null,null,{"v":20860000,"d":"20,860,000"},{"v":33280000,"d":"33,280,000"},{"v":19980000,"d":"19,980,000"},{"v":10380000,"d":"10,380,000"},0,0,0,0,0,0,0,0]
[31,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":12000000,"d":"12,000,000"},null,null,{"v":7200000,"d":"7,200,000"},{"v":4800000,"d":"4,800,000"},0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":28800000,"d":"28,800,000"},null,null,{"v":5760000,"d":"5,760,000"},{"v":7680000,"d":"7,680,000"},{"v":7680000,"d":"7,680,000"},{"v":7680000,"d":"7,680,000"},0,0,0,0,0,0,0,0]
[33,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":22100000,"d":"22,100,000"},null,null,{"v":3400000,"d":"3,400,000"},{"v":13600000,"d":"13,600,000"},{"v":5100000,"d":"5,100,000"},0,0,0,0,0,0,0,0,0]
[34,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":21600000,"d":"21,600,000"},null,null,{"v":4500000,"d":"4,500,000"},{"v":7200000,"d":"7,200,000"},{"v":7200000,"d":"7,200,000"},{"v":2700000,"d":"2,700,000"},0,0,0,0,0,0,0,0]
[35,{"$nulls":10},"пустая строка"]
[36,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":402590000,"d":"402,590,000"},null,null,{"v":292090000,"d":"292,090,000"},{"v":73500000,"d":"73,500,000"},{"v":31366666.666666668,"d":"31,366,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,0]
[37,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":10},{"v":46000000,"d":"46,000,000"},null,null,{"v":31500000,"d":"31,500,000"},{"v":9500000,"d":"9,500,000"},{"v":1500000,"d":"1,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0]
[38,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":10},{"v":21590000,"d":"21,590,000"},null,null,{"v":15589999.999999998,"d":"15,590,000"},{"v":4000000.0000000005,"d":"4,000,000"},{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0]
[39,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":10},{"v":335000000,"d":"335,000,000"},null,null,{"v":245000000,"d":"245,000,000"},{"v":60000000,"d":"60,000,000"},{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0]
[40,{"$nulls":10},"пустая строка"]
[41,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":60716480,"d":"60,716,480"},null,null,{"v":38888000,"d":"38,888,000"},{"v":10315200,"d":"10,315,200"},{"v":5457120,"d":"5,457,120"},{"v":6056160,"d":"6,056,160"},0,0,0,0,0,0,0,0]
[42,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":10},{"v":35480000,"d":"35,480,000"},null,null,{"v":23000000,"d":"23,000,000"},{"v":5720000,"d":"5,720,000"},{"v":3120000,"d":"3,120,000"},{"v":3640000,"d":"3,640,000"},0,0,0,0,0,0,0,0]
[43,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":2696480,"d":"2,696,480"},null,null,{"v":1748000,"d":"1,748,000"},{"v":395200,"d":"395,200"},{"v":237120,"d":"237,120"},{"v":316160,"d":"316,160"},0,0,0,0,0,0,0,0]
[44,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":10},{"v":22540000,"d":"22,540,000"},null,null,{"v":14140000,"d":"14,140,000"},{"v":4200000,"d":"4,200,000"},{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0]
[45,{"$nulls":10},"пустая строка"]
[46,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3920000000,"d":"3,920,000,000"},null,null,{"v":2720000000,"d":"2,720,000,000"},{"v":405000000,"d":"405,000,000"},{"v":395000000,"d":"395,000,000"},{"v":400000000,"d":"400,000,000"},0,0,0,0,0,0,0,0]
[47,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":2400000000,"d":"2,400,000,000"},null,null,{"v":1200000000,"d":"1,200,000,000"},{"v":405000000,"d":"405,000,000"},{"v":395000000,"d":"395,000,000"},{"v":400000000,"d":"400,000,000"},0,0,0,0,0,0,0,0]
[48,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":550000000,"d":"550,000,000"},null,null,{"v":550000000,"d":"550,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[49,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":500000000,"d":"500,000,000"},null,null,{"v":500000000,"d":"500,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":470000000,"d":"470,000,000"},null,null,{"v":470000000,"d":"470,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[51,{"$nulls":10},"пустая строка"]
[52,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":68516640,"d":"68,516,640"},null,null,{"v":44517960,"d":"44,517,960"},{"v":7999560,"d":"7,999,560"},{"v":7999560,"d":"7,999,560"},{"v":7999560,"d":"7,999,560"},0,0,0,0,0,0,0,0]
[53,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":10},{"v":33640000,"d":"33,640,000"},null,null,{"v":22210000,"d":"22,210,000"},{"v":3810000,"d":"3,810,000"},{"v":3810000,"d":"3,810,000"},{"v":3810000,"d":"3,810,000"},0,0,0,0,0,0,0,0]
[54,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":2556640,"d":"2,556,640"},null,null,{"v":1687960,"d":"1,687,960"},{"v":289560,"d":"289,560"},{"v":289560,"d":"289,560"},{"v":289560,"d":"289,560"},0,0,0,0,0,0,0,0]
[55,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":10},{"v":32320000,"d":"32,320,000"},null,null,{"v":20620000,"d":"20,620,000"},{"v":3900000,"d":"3,900,000"},{"v":3900000,"d":"3,900,000"},{"v":3900000,"d":"3,900,000"},0,0,0,0,0,0,0,0]
[56,{"$nulls":10},"пустая строка"]
[57,{"$nulls":10},"пустая строка"]
[58]
[59,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2551521505.3352003,"d":"2,551,521,505"},null,null,{"v":370253978.6538461,"d":"370,253,979"},{"v":1119057861.3366666,"d":"1,119,057,861"},{"v":640215743.7156667,"d":"640,215,744"},{"v":421993921.62902135,"d":"421,993,922"},0,0,0,0,0,0,0,0]
[60,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":401977554.1346154,"d":"401,977,554"},null,null,{"v":87214615.38461539,"d":"87,214,615"},{"v":99845500,"d":"99,845,500"},{"v":104837775,"d":"104,837,775"},{"v":110079663.75,"d":"110,079,664"},0,0,0,0,0,0,0,0]
[61,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":10},{"v":76714031.25,"d":"76,714,031"},null,null,{"v":17250000,"d":"17,250,000"},{"v":18862500,"d":"18,862,500"},{"v":19805625,"d":"19,805,625"},{"v":20795906.25,"d":"20,795,906"},0,0,0,0,0,0,0,0]
[62,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":10},{"v":35799881.25,"d":"35,799,881"},null,null,{"v":8050000,"d":"8,050,000"},{"v":8802500,"d":"8,802,500"},{"v":9242625,"d":"9,242,625"},{"v":9704756.25,"d":"9,704,756"},0,0,0,0,0,0,0,0]
[63,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":10},{"v":50142687.5,"d":"50,142,688"},null,null,{"v":10500000,"d":"10,500,000"},{"v":12575000,"d":"12,575,000"},{"v":13203750,"d":"13,203,750"},{"v":13863937.5,"d":"13,863,938"},0,0,0,0,0,0,0,0]
[64,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":10},{"v":63664401.634615384,"d":"63,664,402"},null,null,{"v":13714615.384615384,"d":"13,714,615"},{"v":15844500,"d":"15,844,500"},{"v":16636725,"d":"16,636,725"},{"v":17468561.25,"d":"17,468,561"},0,0,0,0,0,0,0,0]
[65,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":12566666.666666668,"d":"12,566,667"},{"v":14587000,"d":"14,587,000"},{"v":15316350.000000002,"d":"15,316,350"},{"v":16082167.500000002,"d":"16,082,168"},0,0,0,0,0,0,0,0]
[66,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":12566666.666666668,"d":"12,566,667"},{"v":14587000,"d":"14,587,000"},{"v":15316350.000000002,"d":"15,316,350"},{"v":16082167.500000002,"d":"16,082,168"},0,0,0,0,0,0,0,0]
[67,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":12566666.666666668,"d":"12,566,667"},{"v":14587000,"d":"14,587,000"},{"v":15316350.000000002,"d":"15,316,350"},{"v":16082167.500000002,"d":"16,082,168"},0,0,0,0,0,0,0,0]
[68,{"$nulls":10},"пустая строка"]
[69,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":30550294.114230767,"d":"30,550,294"},null,null,{"v":6628310.769230769,"d":"6,628,311"},{"v":7588258,"d":"7,588,258"},{"v":7967670.8999999985,"d":"7,967,671"},{"v":8366054.445000002,"d":"8,366,054"},0,0,0,0,0,0,0,0]
[70,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":225259445.29260457,"d":"225,259,445"},null,null,{"v":73317902.49999997,"d":"73,317,903"},{"v":88527574.58666663,"d":"88,527,575"},{"v":36633470.19066665,"d":"36,633,470"},{"v":26780498.01527133,"d":"26,780,498"},0,0,0,0,0,0,0,0]
[71,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":10},{"v":28225608.099999994,"d":"28,225,608"},null,null,{"v":7678754.499999997,"d":"7,678,755"},{"v":10300431.749999998,"d":"10,300,432"},{"v":5992458.674999999,"d":"5,992,459"},{"v":4253963.174999999,"d":"4,253,963"},0,0,0,0,0,0,0,0]
[72,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":97794244.22399998,"d":"97,794,244"},null,null,{"v":32988933.33333333,"d":"32,988,933"},{"v":39430282.66666666,"d":"39,430,283"},{"v":14708317.866666665,"d":"14,708,318"},{"v":10666710.35733333,"d":"10,666,710"},0,0,0,0,0,0,0,0]
[73,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":87177223.41666666,"d":"87,177,223"},null,null,{"v":29620316.666666664,"d":"29,620,317"},{"v":34833242.49999999,"d":"34,833,243"},{"v":13118463.749999996,"d":"13,118,464"},{"v":9605200.499999998,"d":"9,605,201"},0,0,0,0,0,0,0,0]
[74,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":10},{"v":9372165.657916667,"d":"9,372,166"},null,null,{"v":2350381.666666666,"d":"2,350,382"},{"v":3133520.25,"d":"3,133,520"},{"v":2177529.375,"d":"2,177,529"},{"v":1710734.3662500004,"d":"1,710,734"},0,0,0,0,0,0,0,0]
[75,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":2690203.894021333,"d":"2,690,204"},null,null,{"v":679516.3333333333,"d":"679,516"},{"v":830097.4199999999,"d":"830,097"},{"v":636700.5239999999,"d":"636,701"},{"v":543889.6166879999,"d":"543,890"},0,0,0,0,0,0,0,0]
[76,{"$nulls":10},"пустая строка"]
[77,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1893734211.79375,"d":"1,893,734,212"},null,null,{"v":203093150,"d":"203,093,150"},{"v":923096528.75,"d":"923,096,529"},{"v":490776827.625,"d":"490,776,828"},{"v":276767705.41875,"d":"276,767,705"},0,0,0,0,0,0,0,0]
[78,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":10},{"v":9502391.015625,"d":"9,502,391"},null,null,{"v":1000000,"d":"1,000,000"},{"v":2562500,"d":"2,562,500"},{"v":2825156.25,"d":"2,825,156"},{"v":3114734.7656249995,"d":"3,114,735"},0,0,0,0,0,0,0,0]
[79,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":178715932.93125,"d":"178,715,933"},null,null,{"v":18780300,"d":"18,780,300"},{"v":87549907.5,"d":"87,549,908"},{"v":46345587.75,"d":"46,345,588"},{"v":26040137.68125,"d":"26,040,138"},0,0,0,0,0,0,0,0]
[80,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":10},{"v":4014525,"d":"4,014,525"},null,null,{"v":1200000,"d":"1,200,000"},{"v":1260000,"d":"1,260,000"},{"v":1323000,"d":"1,323,000"},{"v":231525.00000000003,"d":"231,525"},0,0,0,0,0,0,0,0]
[81,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":89357966.465625,"d":"89,357,966"},null,null,{"v":9390150,"d":"9,390,150"},{"v":43774953.75,"d":"43,774,954"},{"v":23172793.875,"d":"23,172,794"},{"v":13020068.840625,"d":"13,020,069"},0,0,0,0,0,0,0,0]
[82,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":10},{"v":3700000,"d":"3,700,000"},null,null,{"v":3700000,"d":"3,700,000"},0,0,0,0,0,0,0,0,0,0,0]
[83,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":10},{"v":178715932.93125,"d":"178,715,933"},null,null,{"v":18780300,"d":"18,780,300"},{"v":87549907.5,"d":"87,549,908"},{"v":46345587.75,"d":"46,345,588"},{"v":26040137.68125,"d":"26,040,138"},0,0,0,0,0,0,0,0]
[84,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":10},{"v":1429727463.45,"d":"1,429,727,463"},null,null,{"v":150242400,"d":"150,242,400"},{"v":700399260,"d":"700,399,260"},{"v":370764702,"d":"370,764,702"},{"v":208321101.45,"d":"208,321,101"},0,0,0,0,0,0,0,0]
[85,{"$nulls":10},"пустая строка"]
[86,{"$nulls":10},"пустая строка"]
[87]
[88,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5666355813.683631,"d":"5,666,355,814"},null,null,{"v":-2179982000.620513,"d":"-2,179,982,001"},{"v":4619279268.553332,"d":"4,619,279,269"},{"v":2189682097.957667,"d":"2,189,682,098"},{"v":1037376447.7931454,"d":"1,037,376,448"},0,0,0,0,0,0,0,0]
[89]
[90,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3267000000,"d":"3,267,000,000"},null,null,{"v":3118000000,"d":"3,118,000,000"},{"v":64500000,"d":"64,500,000"},{"v":39000000,"d":"39,000,000"},{"v":45500000,"d":"45,500,000"},0,0,0,0,0,0,0,0]
[91,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":10},{"v":1240000000,"d":"1,240,000,000"},null,null,{"v":1240000000,"d":"1,240,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":10},{"v":1517000000,"d":"1,517,000,000"},null,null,{"v":1517000000,"d":"1,517,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":510000000,"d":"510,000,000"},null,null,{"v":361000000,"d":"361,000,000"},{"v":64500000,"d":"64,500,000"},{"v":39000000,"d":"39,000,000"},{"v":45500000,"d":"45,500,000"},0,0,0,0,0,0,0,0]
[94,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":72500000,"d":"72,500,000"},{"v":16000000,"d":"16,000,000"},{"v":5500000,"d":"5,500,000"},{"v":8000000,"d":"8,000,000"},0,0,0,0,0,0,0,0]
[95,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":72000000,"d":"72,000,000"},{"v":12000000,"d":"12,000,000"},{"v":8500000,"d":"8,500,000"},{"v":9500000,"d":"9,500,000"},0,0,0,0,0,0,0,0]
[96,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":72000000,"d":"72,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0]
[97,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":72250000,"d":"72,250,000"},{"v":13250000,"d":"13,250,000"},{"v":7500000,"d":"7,500,000"},{"v":9000000,"d":"9,000,000"},0,0,0,0,0,0,0,0]
[98,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":72250000,"d":"72,250,000"},{"v":13250000,"d":"13,250,000"},{"v":7500000,"d":"7,500,000"},{"v":9000000,"d":"9,000,000"},0,0,0,0,0,0,0,0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":10},"пустая строка"]
[101]
[102,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[103,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[104,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[105,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":10},"пустая строка"]
[107,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":537833333.3333331,"d":"537,833,333"},null,null,0,{"v":519499999.99999976,"d":"519,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":5833333.333333313,"d":"5,833,333"},0,0,0,0,0,0,0,0]
[108]
[109,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":1052262772.9518278,"d":"1,052,262,773"},null,null,{"v":-504580438.4444443,"d":"-504,580,438"},{"v":846445923.6049998,"d":"846,445,924"},{"v":471072555.4021387,"d":"471,072,555"},{"v":239324732.3891336,"d":"239,324,732"},0,0,0,0,0,0,0,0]
[110]
[111,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1884926374.0651371,"d":"1,884,926,374"},null,null,{"v":-4793401562.176068,"d":"-4,793,401,562"},{"v":4227833344.948333,"d":"4,227,833,345"},{"v":1692109542.5555277,"d":"1,692,109,543"},{"v":758385048.737345,"d":"758,385,049"},0,0,0,0,0,0,0,0]
[114]
[115,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":3880000000,"d":"3,880,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[116]
[117,"CF(+)",{"$nulls":5},"Поступление облигац.займа",{"$nulls":4},"руб.",{"$nulls":10},{"v":370000000,"d":"370,000,000"},null,null,{"v":370000000,"d":"370,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[118]
[119,"CF(-)",{"$nulls":5},"Возврат облигац.займа",{"$nulls":4},"руб.",{"$nulls":10},{"v":370000000,"d":"370,000,000"},null,null,0,0,{"v":150000000,"d":"150,000,000"},{"v":220000000,"d":"220,000,000"},0,0,0,0,0,0,0,0]
[120]
[121,"CF(-)",{"$nulls":5},"Оплата процентов по облигациям",{"$nulls":4},"руб.",{"$nulls":10},{"v":107416666.66666666,"d":"107,416,667"},null,null,{"v":15416666.666666664,"d":"15,416,667"},{"v":37000000,"d":"37,000,000"},{"v":37000000,"d":"37,000,000"},{"v":18000000,"d":"18,000,000"},0,0,0,0,0,0,0,0]
[122]
[123,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,{"v":761551393.9649575,"d":"761,551,394"},0,0,0,0,0,0,0,0,0,0,0]
[124]
[125,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,{"v":181201646.63144583,"d":"181,201,647"},{"v":580349747.3335116,"d":"580,349,747"},0,0,0,0,0,0,0,0,0,0]
[126]
[127,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":27528111.464992307,"d":"27,528,111"},null,null,{"v":21531518.49077636,"d":"21,531,518"},{"v":5996592.974215947,"d":"5,996,593"},0,0,0,0,0,0,0,0,0,0]
[128]
[129,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3745055221.8683395,"d":"3,745,055,222"},null,null,{"v":4793401562.176067,"d":"4,793,401,562"},{"v":-623346340.3077279,"d":"-623,346,340"},{"v":-187000000,"d":"-187,000,000"},{"v":-238000000,"d":"-238,000,000"},0,0,0,0,0,0,0,0]
[130]
[131]
[132,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933478,"d":"5,629,981,596"},null,null,0,{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":1505109542.555528,"d":"1,505,109,543"},{"v":520385048.7373451,"d":"520,385,049"},0,0,0,0,0,0,0,0]
[133]
[134,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933478,"d":"5,629,981,596"},null,null,0,{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":5109596547.196134,"d":"5,109,596,547"},{"v":5629981595.933478,"d":"5,629,981,596"},0,0,0,0,0,0,0,0]
[135]
[136,{"$nulls":10},"пустая строка"]
[137]

{"sheet":"BS","index":16,"n_rows":98,"n_cols":38,"rows_kept":98}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,"","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,"","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,31,31,31,31,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,8,8,8,8,"","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,"","","","","","","",""]
[{"$nulls":5},"BS",null,null,"Итоговый баланс",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":3658473973.2280874,"d":"3,658,473,973"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":7394719692.204055,"d":"7,394,719,692"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":48485990.30989611,"d":"48,485,990"},null,null,{"v":271229395.8333334,"d":"271,229,396"},{"v":223116177.08333343,"d":"223,116,177"},{"v":162678898.95833343,"d":"162,678,899"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":57992454.35156155,"d":"57,992,454"},null,null,{"v":367703312.4999995,"d":"367,703,313"},{"v":256552671.875,"d":"256,552,672"},{"v":178782752.08333206,"d":"178,782,752"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,0,{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":6666666.666666627,"d":"6,666,667"},null,null,{"v":519499999.99999976,"d":"519,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":5833333.333333313,"d":"5,833,333"},{"v":6666666.666666627,"d":"6,666,667"},0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":3658473973.2280884,"d":"3,658,473,973"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":7394719692.204057,"d":"7,394,719,692"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":1543429346.3812213,"d":"1,543,429,346"},{"v":2973710689.526306,"d":"2,973,710,690"},{"v":3379894268.328693,"d":"3,379,894,268"},0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":70739222.39999962,"d":"70,739,222"},null,null,{"v":574498800,"d":"574,498,800"},{"v":349196400,"d":"349,196,400"},{"v":197135820,"d":"197,135,820"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":164733187.5,"d":"164,733,188"},{"v":108628406.25,"d":"108,628,406"},{"v":70190662.5,"d":"70,190,663"},0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-500000,"d":"-500,000"},{"v":-5000000,"d":"-5,000,000"},{"v":5633333.333333492,"d":"5,633,333"},0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":-1.1809170246124268E-6,"d":"-0"},null,null,{"v":-1890074.4999999404,"d":"-1,890,074"},{"v":-1559612.25,"d":"-1,559,612"},{"v":-1489223.9249997586,"d":"-1,489,224"},{"v":-1.1809170246124268E-6,"d":"-0"},0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":5849209.012499988,"d":"5,849,209"},null,null,{"v":13468816.666666672,"d":"13,468,817"},{"v":11406575,"d":"11,406,575"},{"v":9237835,"d":"9,237,835"},{"v":5849209.012499988,"d":"5,849,209"},0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":539801.1548999995,"d":"539,801"},null,null,{"v":1745540.1333333338,"d":"1,745,540"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1071504.6199999973,"d":"1,071,505"},{"v":539801.1548999995,"d":"539,801"},0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-1000000,"d":"-1,000,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":28404782.533779502,"d":"28,404,783"},null,null,{"v":53094858.77777779,"d":"53,094,859"},{"v":72569861.74166667,"d":"72,569,862"},{"v":31895737.816083312,"d":"31,895,738"},{"v":28404782.533779502,"d":"28,404,783"},0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПАССИВЫ","Вложения Акционеров в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":220000000,"d":"220,000,000"},0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по облигациям",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":1833333.3333333284,"d":"1,833,333"},0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":580349747.3335116,"d":"580,349,747"},0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},0,0,0,0,0,0,0,0]
[]
[53,{"$nulls":6},"Оборотный капитал",{"$nulls":4},"руб.",{"$nulls":10},{"v":5637593692.160423,"d":"5,637,593,692"},null,null,0,{"v":3177413896.1239395,"d":"3,177,413,896"},{"v":4915882528.893383,"d":"4,915,882,529"},{"v":5637593692.160423,"d":"5,637,593,692"},0,0,0,0,0,0,0,0]
[]
[55,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":10},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":3658473973.228087,"d":"3,658,473,973"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":7394719692.204054,"d":"7,394,719,692"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"АКТИВЫ","Текущие активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":5743126707.261601,"d":"5,743,126,707"},null,null,{"v":1158432708.3333325,"d":"1,158,432,708"},{"v":4096655853.598939,"d":"4,096,655,854"},{"v":5456891531.571131,"d":"5,456,891,532"},{"v":5743126707.261601,"d":"5,743,126,707"},0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"АКТИВЫ","Текущие активы","Денежные средства",null,null,"руб.",{"$nulls":10},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,0,{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"АКТИВЫ","Текущие активы","Краткосрочные финанасовые вложения",null,null,"руб."]
[59,{"$nulls":6},"АКТИВЫ","Текущие активы","Дебиторская задолженность",null,null,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"АКТИВЫ","Текущие активы","Запасы",null,null,"руб.",{"$nulls":10},{"v":48485990.30989611,"d":"48,485,990"},null,null,{"v":271229395.8333334,"d":"271,229,396"},{"v":223116177.08333343,"d":"223,116,177"},{"v":162678898.95833343,"d":"162,678,899"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"АКТИВЫ","Текущие активы","Авансированные расходы (расходы будущих периодов)",null,null,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"АКТИВЫ","Текущие активы","Прочие текущие активы",null,null,"руб.",{"$nulls":10},{"v":64659121.01822817,"d":"64,659,121"},null,null,{"v":887203312.4999993,"d":"887,203,312"},{"v":269052671.87500006,"d":"269,052,672"},{"v":184616085.41666538,"d":"184,616,085"},{"v":64659121.01822817,"d":"64,659,121"},0,0,0,0,0,0,0,0]
[63]
[64,{"$nulls":6},0,"Долгосрочные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0]
[65,{"$nulls":6},0,"Долгосрочные активы","Земля",null,null,"руб."]
[66,{"$nulls":6},0,"Долгосрочные активы","Здания и сооружения",null,null,"руб."]
[67,{"$nulls":6},0,"Долгосрочные активы","Производственное оборудование",null,null,"руб.",{"$nulls":10},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0]
[68,{"$nulls":6},0,"Долгосрочные активы","Транспорт",null,null,"руб."]
[69,{"$nulls":6},0,"Долгосрочные активы","Незавершенные капитальные вложения",null,null,"руб."]
[70,{"$nulls":6},0,"Долгосрочные активы","Долгосрочные финансовые вложения",null,null,"руб."]
[71,{"$nulls":6},0,"Долгосрочные активы","Нематериальные активы",null,null,"руб."]
[72,{"$nulls":6},0,"Долгосрочные активы","Прочие постоянные активы",null,null,"руб."]
[73]
[74,{"$nulls":10},"пустая строка"]
[75]
[76,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":10},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":3658473973.2280884,"d":"3,658,473,973"},{"v":7516100650.237442,"d":"7,516,100,650"},{"v":10148430381.730362,"d":"10,148,430,382"},{"v":10745321551.758564,"d":"10,745,321,552"},0,0,0,0,0,0,0,0]
[77,{"$nulls":6},"ПАССИВЫ","Обязательства",{"$nulls":3},"руб.",{"$nulls":10},{"v":105533015.10117793,"d":"105,533,015"},null,null,{"v":1757584209.2446227,"d":"1,757,584,209"},{"v":2092671303.8562212,"d":"2,092,671,304"},{"v":3294719692.2040567,"d":"3,294,719,692"},{"v":3485427283.4298706,"d":"3,485,427,283"},0,0,0,0,0,0,0,0]
[78,{"$nulls":6},"ПАССИВЫ","Краткосрочные обязательства",{"$nulls":3},"руб.",{"$nulls":10},{"v":105533015.10117793,"d":"105,533,015"},null,null,{"v":1387584209.2446227,"d":"1,387,584,209"},{"v":549241957.475,"d":"549,241,957"},{"v":321009002.67775035,"d":"321,009,003"},{"v":105533015.10117793,"d":"105,533,015"},0,0,0,0,0,0,0,0]
[79,{"$nulls":6},"ПАССИВЫ","Краткосрочные обязательства","Краткосрочные займы",null,null,"руб.",{"$nulls":10},0,null,null,{"v":580349747.3335116,"d":"580,349,747"},0,0,0,0,0,0,0,0,0,0,0]
[80,{"$nulls":6},"ПАССИВЫ","Краткосрочные обязательства","Векселя к оплате",null,null,"руб."]
[81,{"$nulls":6},"ПАССИВЫ","Краткосрочные обязательства","Кредиторская задолженность",null,null,"руб.",{"$nulls":10},{"v":6389010.167398807,"d":"6,389,010"},null,null,{"v":176557469.80000007,"d":"176,557,470"},{"v":124392362.4,"d":"124,392,362"},{"v":90144111.52833372,"d":"90,144,112"},{"v":6389010.167398807,"d":"6,389,010"},0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"ПАССИВЫ","Краткосрочные обязательства","Текущие выплаты по налогам",null,null,"руб.",{"$nulls":10},{"v":28404782.533779502,"d":"28,404,783"},null,null,{"v":53094858.77777779,"d":"53,094,859"},{"v":72569861.74166667,"d":"72,569,862"},{"v":31895737.816083312,"d":"31,895,738"},{"v":28404782.533779502,"d":"28,404,783"},0,0,0,0,0,0,0,0]
[83,{"$nulls":6},"ПАССИВЫ","Краткосрочные обязательства","Проценты к уплате",null,null,"руб.",{"$nulls":10},0,null,null,{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":1833333.3333333284,"d":"1,833,333"},0,0,0,0,0,0,0,0,0]
[84,{"$nulls":6},"ПАССИВЫ","Краткосрочные обязательства","Резервы предстоящих платежей",null,null,"руб."]
[85,{"$nulls":6},"ПАССИВЫ","Краткосрочные обязательства","Авансы полученные",null,null,"руб.",{"$nulls":10},{"v":70739222.39999962,"d":"70,739,222"},null,null,{"v":574498800,"d":"574,498,800"},{"v":349196400,"d":"349,196,400"},{"v":197135820,"d":"197,135,820"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"ПАССИВЫ","Краткосрочные обязательства","Прочие беспроцентные краткоср. об-ва",null,null,"руб."]
[87,{"$nulls":6},"ПАССИВЫ","Долгосрочные обязательства",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":220000000,"d":"220,000,000"},0,0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":1543429346.3812213,"d":"1,543,429,346"},{"v":2973710689.526306,"d":"2,973,710,690"},{"v":3379894268.328693,"d":"3,379,894,268"},0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"ПАССИВЫ","Акционерный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},0,0,0,0,0,0,0,0]
[90,{"$nulls":6},"ПАССИВЫ","Акционерный капитал","  Привилегированные акции",null,null,"руб."]
[91,{"$nulls":6},"ПАССИВЫ","Акционерный капитал","  Обыкновенные акции",null,null,"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},0,0,0,0,0,0,0,0]
[92,{"$nulls":6},"ПАССИВЫ","Акционерный капитал","(-) Акции выкупленные у владельцев",null,null,"руб."]
[93,{"$nulls":6},"ПАССИВЫ","Акционерный капитал","Нераспределенная прибыль",null,null,"руб."]
[94,{"$nulls":6},"ПАССИВЫ","Акционерный капитал","Добавочный капитал",null,null,"руб."]
[95,{"$nulls":6},"ПАССИВЫ","Акционерный капитал","Фонды и резервы",null,null,"руб."]
[96,{"$nulls":10},"пустая строка"]
[97]
[98,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,{"v":-1.430511474609375E-6,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},0,0,0,0,0,0,0,0]

{"sheet":"MAIN","index":17,"n_rows":648,"n_cols":38,"rows_kept":648}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,"","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,"","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,31,31,31,31,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,8,8,8,8,"","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,"","","","","","","",""]
[{"$nulls":5},"MAIN",null,null,"Ключевые параметры управления и результаты финансовой модели",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","",""]
[{"$nulls":7},"ключевые параметры",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":4},"ключевые результаты",null,"итого",null,null,"1 год","2 год","3 год","4 год","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Ключевые характеристики месторождений"]
[17,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 1",null,1]
[18,{"$nulls":5},0,"дата старта","Месторождение - 1","Старт геологоразведочных работ (ГРР)",null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[19,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 1","Доказанный объём запасов по месторождению",null,null,"кар.",null,null,"*",{"v":1000000,"d":"1,000,000.00"}]
[20,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 1","Коэф нижнего класса сырья",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[21,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 1","Коэф. извлечения",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[22,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 1","Алмазоносность песков",null,null,"кар./куб.м.",null,null,"*",100]
[23,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 1","Максим. объём переработки песков за период",null,null,"куб.м./период",null,null,"*",{"v":500,"d":"500.00"}]
[24,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 1","Стартовый период перераб.песка с начала ГРР",null,null,"номер периода",null,null,"*",5]
[25,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 1","Объем перераб. песка в стартовый период",null,null,"куб.м.",null,null,"*",{"v":200,"d":"200.00"}]
[26,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 1","Объем прироста переработки песка",null,null,"куб.м.",null,null,"*",{"v":30,"d":"30.00"}]
[27,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 1","Частота приростов переработки песка",null,null,"кол-во периодов",null,null,"*",1]
[28,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 2",null,2]
[29,{"$nulls":5},0,"дата старта","Месторождение - 2","Старт геологоразведочных работ (ГРР)",null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[30,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 2","Доказанный объём запасов по месторождению",null,null,"кар.",null,null,"*",{"v":800000,"d":"800,000.00"}]
[31,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 2","Коэф нижнего класса сырья",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[32,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 2","Коэф. извлечения",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[33,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 2","Алмазоносность песков",null,null,"кар./куб.м.",null,null,"*",100]
[34,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 2","Максим. объём переработки песков за период",null,null,"куб.м./период",null,null,"*",{"v":300,"d":"300.00"}]
[35,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 2","Стартовый период перераб.песка с начала ГРР",null,null,"номер периода",null,null,"*",5]
[36,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 2","Объем перераб. песка в стартовый период",null,null,"куб.м.",null,null,"*",{"v":50,"d":"50.00"}]
[37,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 2","Объем прироста переработки песка",null,null,"куб.м.",null,null,"*",{"v":30,"d":"30.00"}]
[38,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 2","Частота приростов переработки песка",null,null,"кол-во периодов",null,null,"*",1]
[39,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 3",null,3]
[40,{"$nulls":5},0,"дата старта","Месторождение - 3","Старт геологоразведочных работ (ГРР)",null,null,"дата из списка",null,null,"*","2022-03-01","^",0]
[41,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 3","Доказанный объём запасов по месторождению",null,null,"кар.",null,null,"*",{"v":500000,"d":"500,000.00"}]
[42,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 3","Коэф нижнего класса сырья",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[43,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 3","Коэф. извлечения",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[44,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 3","Алмазоносность песков",null,null,"кар./куб.м.",null,null,"*",100]
[45,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 3","Максим. объём переработки песков за период",null,null,"куб.м./период",null,null,"*",{"v":500,"d":"500.00"}]
[46,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 3","Стартовый период перераб.песка с начала ГРР",null,null,"номер периода",null,null,"*",5]
[47,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 3","Объем перераб. песка в стартовый период",null,null,"куб.м.",null,null,"*",{"v":100,"d":"100.00"}]
[48,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 3","Объем прироста переработки песка",null,null,"куб.м.",null,null,"*",{"v":50,"d":"50.00"}]
[49,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 3","Частота приростов переработки песка",null,null,"кол-во периодов",null,null,"*",1]
[50,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 4",null,4]
[51,{"$nulls":5},0,"дата старта","Месторождение - 4","Старт геологоразведочных работ (ГРР)",null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[52,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 4","Доказанный объём запасов по месторождению",null,null,"кар.",null,null,"*",{"v":1100000,"d":"1,100,000.00"}]
[53,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 4","Коэф нижнего класса сырья",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[54,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 4","Коэф. извлечения",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[55,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 4","Алмазоносность песков",null,null,"кар./куб.м.",null,null,"*",100]
[56,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 4","Максим. объём переработки песков за период",null,null,"куб.м./период",null,null,"*",{"v":500,"d":"500.00"}]
[57,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 4","Стартовый период перераб.песка с начала ГРР",null,null,"номер периода",null,null,"*",5]
[58,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 4","Объем перераб. песка в стартовый период",null,null,"куб.м.",null,null,"*",{"v":100,"d":"100.00"}]
[59,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 4","Объем прироста переработки песка",null,null,"куб.м.",null,null,"*",{"v":100,"d":"100.00"}]
[60,{"$nulls":6},"Ключевые характеристики месторождений","Месторождение - 4","Частота приростов переработки песка",null,null,"кол-во периодов",null,null,"*",1]
[]
[62,{"$nulls":6},"Учет влияния сезонности"]
[63,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года"]
[64,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",1,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"}]
[65,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",2,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"}]
[66,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",3,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[67,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",4,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[68,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",5,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[69,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",6,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[70,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",7,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[71,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",8,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[72,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",9,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[73,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",10,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"}]
[74,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",11,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"}]
[75,{"$nulls":6},"Учет влияния сезонности","Номера месяцев года",12,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"}]
[]
[]
[78,{"$nulls":6},"Базовый прайс-лист на полезные ископаемые"]
[79,{"$nulls":6},"Базовый прайс-лист на полезные ископаемые","Месторождение - 1",null,1]
[80,{"$nulls":6},"Базовый прайс-лист на полезные ископаемые","Месторождение - 1","ПИ месторождения-1",null,null,"руб./кар.",{"$nulls":3},{"v":5500,"d":"5,500.00"}]
[81,{"$nulls":6},"Базовый прайс-лист на полезные ископаемые","Месторождение - 1","минимальная стоимость",null,null,"руб./кар.",null,null,"*",{"v":5000,"d":"5,000.00"}]
[82,{"$nulls":6},"Базовый прайс-лист на полезные ископаемые","Месторождение - 1","максимальная стоимость",null,null,"руб./кар.",null,null,"*",{"v":6000,"d":"6,000.00"}]
[83]
[84,{"$nulls":6},"Базовый прайс-лист на полезные ископаемые","Месторождение - 2",null,2]
[85,{"$nulls":6},"Базовый прайс-лист на полезные ископаемые","Месторождение - 2","ПИ месторождения-2",null,null,"руб./кар.",{"$nulls":3},{"v":5600,"d":"5,600.00"}]
[86,{"$nulls":6},"Базовый прайс-лист на полезные ископаемые","Месторождение - 2","минимальная стоимость",null,null,"руб./кар.",null,null,"*",{"v":4800,"d":"4,800.00"}]
[87,{"$nulls":6},"Базовый прайс-лист на полезные ископаемые","Месторождение - 2","максимальная стоимость",null,null,"руб./кар.",null,null,"*",{"v":6400,"d":"6,400.00"}]
[88]
[89,{"$nulls":6},0,"Месторождение - 3",null,3]
[90,{"$nulls":6},0,"Месторождение - 3","ПИ месторождения-1",null,null,"руб./кар.",{"$nulls":3},{"v":6200,"d":"6,200.00"}]
[91,{"$nulls":6},0,"Месторождение - 3","минимальная стоимость",null,null,"руб./кар.",null,null,"*",{"v":5300,"d":"5,300.00"}]
[92,{"$nulls":6},0,"Месторождение - 3","максимальная стоимость",null,null,"руб./кар.",null,null,"*",{"v":7100,"d":"7,100.00"}]
[93]
[94,{"$nulls":6},0,"Месторождение - 4",null,4]
[95,{"$nulls":6},0,"Месторождение - 4","ПИ месторождения-2",null,null,"руб./кар.",{"$nulls":3},{"v":3850,"d":"3,850.00"}]
[96,{"$nulls":6},0,"Месторождение - 4","минимальная стоимость",null,null,"руб./кар.",null,null,"*",{"v":3300,"d":"3,300.00"}]
[97,{"$nulls":6},0,"Месторождение - 4","максимальная стоимость",null,null,"руб./кар.",null,null,"*",{"v":4400,"d":"4,400.00"}]
[98]
[]
[{"$nulls":8},"Этап геологоразведочных работ (ГРР)",{"$nulls":14},"нумерация периодов, начиная с периода старта ГРР:",null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[]
[102,{"$nulls":6},"Предполевые работы и проектирование",{"$nulls":6},1,null,"на весь этап:"]
[103,{"$nulls":6},"Предполевые работы и проектирование","Месторождение - 1",null,1,null,"руб.",null,1,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[104,{"$nulls":6},"Предполевые работы и проектирование","Месторождение - 2",null,2,null,"руб.",null,1,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[105,{"$nulls":6},"Предполевые работы и проектирование","Месторождение - 3",null,3,null,"руб.",null,1,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[106,{"$nulls":6},"Предполевые работы и проектирование","Месторождение - 4",null,4,null,"руб.",null,1,"*",{"v":7000000,"d":"7,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[]
[108,{"$nulls":6},"Полевые работы",{"$nulls":6},2,null,"на весь этап:"]
[109,{"$nulls":6},"Полевые работы","Месторождение - 1",null,1,null,"руб.",null,2,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[110,{"$nulls":6},"Полевые работы","Месторождение - 2",null,2,null,"руб.",null,2,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[111,{"$nulls":6},"Полевые работы","Месторождение - 3",null,3,null,"руб.",null,2,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[112,{"$nulls":6},"Полевые работы","Месторождение - 4",null,4,null,"руб.",null,2,"*",{"v":7000000,"d":"7,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[]
[114,{"$nulls":6},"Организация и ликвидация полевых работ",{"$nulls":6},3,null,"на весь этап:"]
[115,{"$nulls":6},"Организация и ликвидация полевых работ","Месторождение - 1",null,1,null,"руб.",null,3,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",{"$nulls":4},{"v":1,"d":"100.00%"}]
[116,{"$nulls":6},"Организация и ликвидация полевых работ","Месторождение - 2",null,2,null,"руб.",null,3,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",{"$nulls":4},{"v":1,"d":"100.00%"}]
[117,{"$nulls":6},"Организация и ликвидация полевых работ","Месторождение - 3",null,3,null,"руб.",null,3,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",{"$nulls":4},{"v":1,"d":"100.00%"}]
[118,{"$nulls":6},"Организация и ликвидация полевых работ","Месторождение - 4",null,4,null,"руб.",null,3,"*",{"v":7000000,"d":"7,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",{"$nulls":4},{"v":1,"d":"100.00%"}]
[]
[120,{"$nulls":6},"Камеральные работы",{"$nulls":6},4,null,"на весь этап:"]
[121,{"$nulls":6},"Камеральные работы","Месторождение - 1",null,1,null,"руб.",null,4,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[122,{"$nulls":6},"Камеральные работы","Месторождение - 2",null,2,null,"руб.",null,4,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[123,{"$nulls":6},"Камеральные работы","Месторождение - 3",null,3,null,"руб.",null,4,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[124,{"$nulls":6},"Камеральные работы","Месторождение - 4",null,4,null,"руб.",null,4,"*",{"v":7000000,"d":"7,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[]
[126,{"$nulls":6},"Лабораторные работы",{"$nulls":6},5,null,"на весь этап:"]
[127,{"$nulls":6},"Лабораторные работы","Месторождение - 1",null,1,null,"руб.",null,5,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[128,{"$nulls":6},"Лабораторные работы","Месторождение - 2",null,2,null,"руб.",null,5,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[129,{"$nulls":6},"Лабораторные работы","Месторождение - 3",null,3,null,"руб.",null,5,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[130,{"$nulls":6},"Лабораторные работы","Месторождение - 4",null,4,null,"руб.",null,5,"*",{"v":7000000,"d":"7,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[]
[132,{"$nulls":6},"Временное строительство",{"$nulls":6},1,null,"на весь этап:"]
[133,{"$nulls":6},"Временное строительство","Месторождение - 1",null,1,null,"руб.",null,1,"*",{"v":5000000,"d":"5,000,000.00"}]
[134,{"$nulls":6},"Временное строительство","Месторождение - 2",null,2,null,"руб.",null,1,"*",{"v":3000000,"d":"3,000,000.00"}]
[135,{"$nulls":6},"Временное строительство","Месторождение - 3",null,3,null,"руб.",null,1,"*",{"v":7000000,"d":"7,000,000.00"}]
[136,{"$nulls":6},"Временное строительство","Месторождение - 4",null,4,null,"руб.",null,1,"*",{"v":6000000,"d":"6,000,000.00"}]
[]
[138,{"$nulls":6},"Транспортировка грузов и персонала",{"$nulls":6},2,null,"на весь этап:"]
[139,{"$nulls":6},"Транспортировка грузов и персонала","Месторождение - 1",null,1,null,"руб.",null,2,"*",{"v":2000000,"d":"2,000,000.00"}]
[140,{"$nulls":6},"Транспортировка грузов и персонала","Месторождение - 2",null,2,null,"руб.",null,2,"*",{"v":3000000,"d":"3,000,000.00"}]
[141,{"$nulls":6},"Транспортировка грузов и персонала","Месторождение - 3",null,3,null,"руб.",null,2,"*",{"v":4000000,"d":"4,000,000.00"}]
[142,{"$nulls":6},"Транспортировка грузов и персонала","Месторождение - 4",null,4,null,"руб.",null,2,"*",{"v":2590000,"d":"2,590,000.00"}]
[]
[144,{"$nulls":6},"Строительство зданий и сооружений",{"$nulls":6},3,null,"на весь этап:"]
[145,{"$nulls":6},"Строительство зданий и сооружений","Месторождение - 1",null,1,null,"руб.",null,3,"*",{"v":30000000,"d":"30,000,000.00"}]
[146,{"$nulls":6},"Строительство зданий и сооружений","Месторождение - 2",null,2,null,"руб.",null,3,"*",{"v":60000000,"d":"60,000,000.00"}]
[147,{"$nulls":6},"Строительство зданий и сооружений","Месторождение - 3",null,3,null,"руб.",null,3,"*",{"v":50000000,"d":"50,000,000.00"}]
[148,{"$nulls":6},"Строительство зданий и сооружений","Месторождение - 4",null,4,null,"руб.",null,3,"*",{"v":45000000,"d":"45,000,000.00"}]
[]
[150,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР",{"$nulls":8},"кол-во на весь этап:",{"$nulls":4},"з/п в месяц, вкл.НДФЛ:"]
[151,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 1",null,1,null,"чел. // руб.",{"$nulls":3},{"v":26,"d":"26.00"},{"$nulls":4},{"v":40000,"d":"40,000.00"}]
[152,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 1","Общее руководство",null,null,"чел. // руб.",null,null,"*",{"v":2,"d":"2.00"},{"$nulls":3},"*",{"v":50000,"d":"50,000.00"}]
[153,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 1","Горные работы",null,null,"чел. // руб.",null,null,"*",{"v":5,"d":"5.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[154,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 1","Буровые работы",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[155,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 1","Обогатительные работы",null,null,"чел. // руб.",null,null,"*",{"v":7,"d":"7.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[156,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 1","Проходческие работы",null,null,"чел. // руб.",null,null,"*",{"v":4,"d":"4.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[157,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 1","Ремонтный цех",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[158,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 1","Прочие",null,null,"чел. // руб.",null,null,"*",{"v":2,"d":"2.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"}]
[159,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 2",null,2,null,"чел. // руб.",{"$nulls":3},{"v":34,"d":"34.00"},{"$nulls":4},{"v":39117.64705882353,"d":"39,117.65"}]
[160,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 2","Общее руководство",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":50000,"d":"50,000.00"}]
[161,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 2","Горные работы",null,null,"чел. // руб.",null,null,"*",{"v":8,"d":"8.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[162,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 2","Буровые работы",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[163,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 2","Обогатительные работы",null,null,"чел. // руб.",null,null,"*",{"v":7,"d":"7.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[164,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 2","Проходческие работы",null,null,"чел. // руб.",null,null,"*",{"v":4,"d":"4.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[165,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 2","Ремонтный цех",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[166,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 2","Прочие",null,null,"чел. // руб.",null,null,"*",{"v":6,"d":"6.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"}]
[167,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 3",null,3,null,"чел. // руб.",{"$nulls":3},{"v":26,"d":"26.00"},{"$nulls":4},{"v":40000,"d":"40,000.00"}]
[168,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 3","Общее руководство",null,null,"чел. // руб.",null,null,"*",{"v":2,"d":"2.00"},{"$nulls":3},"*",{"v":50000,"d":"50,000.00"}]
[169,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 3","Горные работы",null,null,"чел. // руб.",null,null,"*",{"v":5,"d":"5.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[170,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 3","Буровые работы",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[171,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 3","Обогатительные работы",null,null,"чел. // руб.",null,null,"*",{"v":7,"d":"7.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[172,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 3","Проходческие работы",null,null,"чел. // руб.",null,null,"*",{"v":4,"d":"4.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[173,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 3","Ремонтный цех",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[174,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 3","Прочие",null,null,"чел. // руб.",null,null,"*",{"v":2,"d":"2.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"}]
[175,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 4",null,4,null,"чел. // руб.",{"$nulls":3},{"v":26,"d":"26.00"},{"$nulls":4},{"v":40000,"d":"40,000.00"}]
[176,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 4","Общее руководство",null,null,"чел. // руб.",null,null,"*",{"v":2,"d":"2.00"},{"$nulls":3},"*",{"v":50000,"d":"50,000.00"}]
[177,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 4","Горные работы",null,null,"чел. // руб.",null,null,"*",{"v":5,"d":"5.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[178,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 4","Буровые работы",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[179,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 4","Обогатительные работы",null,null,"чел. // руб.",null,null,"*",{"v":7,"d":"7.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[180,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 4","Проходческие работы",null,null,"чел. // руб.",null,null,"*",{"v":4,"d":"4.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[181,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 4","Ремонтный цех",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[182,{"$nulls":6},"ФОТ сезонных рабочих этапа ГРР","Месторождение - 4","Прочие",null,null,"чел. // руб.",null,null,"*",{"v":2,"d":"2.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"}]
[]
[184,{"$nulls":6},"Прочие расходы этапа ГРР",{"$nulls":8},"кол-во на весь этап:",{"$nulls":4},"средн. расх. в месяц, вкл.НДС:"]
[185,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1",null,1,null,"ед.изм. // руб.",{"$nulls":3},{"v":7,"d":"7.00"},{"$nulls":4},{"v":100000,"d":"100,000.00"}]
[186,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1","Косвенные затраты",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[187,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1","Компенсируемые затраты",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[188,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1","Подрядные работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[189,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[190,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1","Материалы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[191,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1","ГСМ",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[192,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1","Запасные части",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[193,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[194,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[195,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 1","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[196,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2",null,2,null,"ед.изм. // руб.",{"$nulls":3},{"v":7,"d":"7.00"},{"$nulls":4},{"v":80000,"d":"80,000.00"}]
[197,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2","Косвенные затраты",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[198,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2","Компенсируемые затраты",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[199,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2","Подрядные работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[200,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[201,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2","Материалы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[202,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2","ГСМ",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[203,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2","Запасные части",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[204,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[205,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[206,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 2","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[207,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3",null,3,null,"ед.изм. // руб.",{"$nulls":3},{"v":7,"d":"7.00"},{"$nulls":4},{"v":100000,"d":"100,000.00"}]
[208,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3","Косвенные затраты",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[209,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3","Компенсируемые затраты",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[210,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3","Подрядные работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[211,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[212,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3","Материалы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[213,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3","ГСМ",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[214,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3","Запасные части",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[215,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[216,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[217,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 3","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[218,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4",null,4,null,"ед.изм. // руб.",{"$nulls":3},{"v":7,"d":"7.00"},{"$nulls":4},{"v":100000,"d":"100,000.00"}]
[219,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4","Косвенные затраты",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[220,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4","Компенсируемые затраты",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[221,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4","Подрядные работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[222,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[223,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4","Материалы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[224,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4","ГСМ",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[225,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4","Запасные части",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[226,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[227,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[228,{"$nulls":6},"Прочие расходы этапа ГРР","Месторождение - 4","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[]
[{"$nulls":8},"Этап разработки месторождения и подготовки производства",{"$nulls":14},"нумерация периодов, начиная с периода старта этапа (2) разработки:",null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[]
[232,{"$nulls":6},"Стартовый период этапа 2 с момента старта ГРР",{"$nulls":8},"стартовый период этапа ГРР имеет номер 1"]
[233,{"$nulls":6},"Стартовый период этапа 2 с момента старта ГРР","Месторождение - 1",null,1,null,"номер периода",null,null,"*",3]
[234,{"$nulls":6},"Стартовый период этапа 2 с момента старта ГРР","Месторождение - 2",null,2,null,"номер периода",null,null,"*",3]
[235,{"$nulls":6},"Стартовый период этапа 2 с момента старта ГРР","Месторождение - 3",null,3,null,"номер периода",null,null,"*",3]
[236,{"$nulls":6},"Стартовый период этапа 2 с момента старта ГРР","Месторождение - 4",null,4,null,"номер периода",null,null,"*",3]
[]
[238,{"$nulls":6},"Распред-е перем. расходов этапа разработки"]
[239,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Подрядные работы",{"$nulls":5},1,null,"на весь этап:"]
[240,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Подрядные работы","Месторождение - 1",1,null,"руб.",null,1,"*",{"v":100000000,"d":"100,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[241,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Подрядные работы","Месторождение - 2",2,null,"руб.",null,1,"*",{"v":150000000,"d":"150,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[242,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Подрядные работы","Месторождение - 3",3,null,"руб.",null,1,"*",{"v":200000000,"d":"200,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[243,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Подрядные работы","Месторождение - 4",4,null,"руб.",null,1,"*",{"v":70000000,"d":"70,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[244,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Строительство зданий и сооружений",{"$nulls":5},2,null,"на весь этап:"]
[245,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Строительство зданий и сооружений","Месторождение - 1",1,null,"руб.",null,2,"*",{"v":150000000,"d":"150,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[246,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Строительство зданий и сооружений","Месторождение - 2",2,null,"руб.",null,2,"*",{"v":200000000,"d":"200,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[247,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Строительство зданий и сооружений","Месторождение - 3",3,null,"руб.",null,2,"*",{"v":150000000,"d":"150,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[248,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Строительство зданий и сооружений","Месторождение - 4",4,null,"руб.",null,2,"*",{"v":200000000,"d":"200,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[249,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Закупка оборудования и материалов",{"$nulls":5},3,null,"на весь этап:"]
[250,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Закупка оборудования и материалов","Месторождение - 1",1,null,"руб.",null,3,"*",{"v":150000000,"d":"150,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",{"$nulls":3},{"v":1,"d":"100.00%"}]
[251,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Закупка оборудования и материалов","Месторождение - 2",2,null,"руб.",null,3,"*",{"v":200000000,"d":"200,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",{"$nulls":3},{"v":1,"d":"100.00%"}]
[252,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Закупка оборудования и материалов","Месторождение - 3",3,null,"руб.",null,3,"*",{"v":150000000,"d":"150,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",{"$nulls":3},{"v":1,"d":"100.00%"}]
[253,{"$nulls":6},"Распред-е перем. расходов этапа разработки","Закупка оборудования и материалов","Месторождение - 4",4,null,"руб.",null,3,"*",{"v":200000000,"d":"200,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",{"$nulls":3},{"v":1,"d":"100.00%"}]
[]
[255,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки",{"$nulls":8},"кол-во на весь этап:",{"$nulls":4},"з/п в месяц, вкл.НДФЛ:"]
[256,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 1",null,1,null,"чел. // руб.",{"$nulls":3},{"v":32,"d":"32.00"},{"$nulls":4},{"v":39687.5,"d":"39,687.50"}]
[257,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 1","Общее руководство",null,null,"чел. // руб.",null,null,"*",{"v":2,"d":"2.00"},{"$nulls":3},"*",{"v":50000,"d":"50,000.00"}]
[258,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 1","Горные работы",null,null,"чел. // руб.",null,null,"*",{"v":10,"d":"10.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[259,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 1","Буровые работы",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[260,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 1","Обогатительные работы",null,null,"чел. // руб.",null,null,"*",{"v":7,"d":"7.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[261,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 1","Проходческие работы",null,null,"чел. // руб.",null,null,"*",{"v":4,"d":"4.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[262,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 1","Ремонтный цех",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[263,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 1","Прочие",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"}]
[264,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 2",null,2,null,"чел. // руб.",{"$nulls":3},{"v":47,"d":"47.00"},{"$nulls":4},{"v":38085.10638297872,"d":"38,085.11"}]
[265,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 2","Общее руководство",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":50000,"d":"50,000.00"}]
[266,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 2","Горные работы",null,null,"чел. // руб.",null,null,"*",{"v":15,"d":"15.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[267,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 2","Буровые работы",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[268,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 2","Обогатительные работы",null,null,"чел. // руб.",null,null,"*",{"v":7,"d":"7.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[269,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 2","Проходческие работы",null,null,"чел. // руб.",null,null,"*",{"v":4,"d":"4.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[270,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 2","Ремонтный цех",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[271,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 2","Прочие",null,null,"чел. // руб.",null,null,"*",{"v":12,"d":"12.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"}]
[272,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 3",null,3,null,"чел. // руб.",{"$nulls":3},{"v":36,"d":"36.00"},{"$nulls":4},{"v":39166.666666666664,"d":"39,166.67"}]
[273,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 3","Общее руководство",null,null,"чел. // руб.",null,null,"*",{"v":2,"d":"2.00"},{"$nulls":3},"*",{"v":50000,"d":"50,000.00"}]
[274,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 3","Горные работы",null,null,"чел. // руб.",null,null,"*",{"v":12,"d":"12.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[275,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 3","Буровые работы",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[276,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 3","Обогатительные работы",null,null,"чел. // руб.",null,null,"*",{"v":7,"d":"7.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[277,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 3","Проходческие работы",null,null,"чел. // руб.",null,null,"*",{"v":4,"d":"4.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[278,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 3","Ремонтный цех",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[279,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 3","Прочие",null,null,"чел. // руб.",null,null,"*",{"v":5,"d":"5.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"}]
[280,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 4",null,4,null,"чел. // руб.",{"$nulls":3},{"v":32,"d":"32.00"},{"$nulls":4},{"v":38750,"d":"38,750.00"}]
[281,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 4","Общее руководство",null,null,"чел. // руб.",null,null,"*",{"v":2,"d":"2.00"},{"$nulls":3},"*",{"v":50000,"d":"50,000.00"}]
[282,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 4","Горные работы",null,null,"чел. // руб.",null,null,"*",{"v":7,"d":"7.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[283,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 4","Буровые работы",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[284,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 4","Обогатительные работы",null,null,"чел. // руб.",null,null,"*",{"v":7,"d":"7.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[285,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 4","Проходческие работы",null,null,"чел. // руб.",null,null,"*",{"v":4,"d":"4.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[286,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 4","Ремонтный цех",null,null,"чел. // руб.",null,null,"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"}]
[287,{"$nulls":6},"ФОТ сезонных рабочих этапа разработки","Месторождение - 4","Прочие",null,null,"чел. // руб.",null,null,"*",{"v":6,"d":"6.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"}]
[]
[289,{"$nulls":6},"Прочие расходы этапа разработки",{"$nulls":8},"кол-во на весь этап:",{"$nulls":4},"средн. расх. в месяц, вкл.НДС:"]
[290,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 1",null,1,null,"ед.изм. // руб.",{"$nulls":3},{"v":4,"d":"4.00"},{"$nulls":4},{"v":325000,"d":"325,000.00"}]
[291,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 1","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":1000000,"d":"1,000,000.00"}]
[292,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 1","Материалы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[293,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 1","ГСМ",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[294,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 1","Запасные части",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[295,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 1","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[296,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 1","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[297,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 1","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[298,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 2",null,2,null,"ед.изм. // руб.",{"$nulls":3},{"v":4,"d":"4.00"},{"$nulls":4},{"v":260000,"d":"260,000.00"}]
[299,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 2","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":800000,"d":"800,000.00"}]
[300,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 2","Материалы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[301,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 2","ГСМ",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[302,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 2","Запасные части",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[303,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 2","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[304,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 2","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[305,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 2","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[306,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 3",null,3,null,"ед.изм. // руб.",{"$nulls":3},{"v":4,"d":"4.00"},{"$nulls":4},{"v":450000,"d":"450,000.00"}]
[307,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 3","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":1500000,"d":"1,500,000.00"}]
[308,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 3","Материалы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[309,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 3","ГСМ",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[310,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 3","Запасные части",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[311,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 3","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[312,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 3","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[313,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 3","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[314,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 4",null,4,null,"ед.изм. // руб.",{"$nulls":3},{"v":4,"d":"4.00"},{"$nulls":4},{"v":250000,"d":"250,000.00"}]
[315,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 4","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":700000,"d":"700,000.00"}]
[316,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 4","Материалы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[317,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 4","ГСМ",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[318,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 4","Запасные части",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[319,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 4","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[320,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 4","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[321,{"$nulls":6},"Прочие расходы этапа разработки","Месторождение - 4","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[]
[{"$nulls":8},"Этап производства и продаж"]
[]
[325,{"$nulls":6},"Материалы, ГСМ, запчасти",{"$nulls":8},"у.е. на 1 кар.:",{"$nulls":4},"цена с НДС за 1 у.е.:"]
[326,{"$nulls":6},"Материалы, ГСМ, запчасти","Материалы",{"$nulls":6},"*",{"v":10,"d":"10.00"},{"$nulls":3},"*",{"v":1000,"d":"1,000.00"}]
[327,{"$nulls":6},"Материалы, ГСМ, запчасти","ГСМ",{"$nulls":6},"*",{"v":3,"d":"3.00"},{"$nulls":3},"*",{"v":45,"d":"45.00"}]
[328,{"$nulls":6},"=","Запасные части",{"$nulls":6},"*",{"v":5,"d":"5.00"},{"$nulls":3},"*",{"v":700,"d":"700.00"}]
[]
[330,{"$nulls":6},"Производств. затраты, в т.ч. аутсорс",{"$nulls":8},"аутсорс?",{"$nulls":4},"стоимость аутсорса с НДС на 1 кар.:"]
[331,{"$nulls":6},"ответ \"да/нет\"","затраты на сортировку сырья",{"$nulls":5},0,"*","нет","^",0,null,"*",{"v":500,"d":"500.00"}]
[332,{"$nulls":6},"ответ \"да/нет\"","затраты на оценку сырья",{"$nulls":5},1,"*","да","^",0,null,"*",{"v":300,"d":"300.00"}]
[333,{"$nulls":6},"ответ \"да/нет\"","затраты на комплектацию блоков/лотов",{"$nulls":5},1,"*","да","^",0,null,"*",{"v":100,"d":"100.00"}]
[334,{"$nulls":6},"ответ \"да/нет\"","затраты при взаимодействии с клиентами",{"$nulls":5},0,"*","нет","^",0,null,"*",{"v":200,"d":"200.00"}]
[335,{"$nulls":6},"ответ \"да/нет\"","затраты при показах сырья",{"$nulls":5},0,"*","нет","^",0,null,"*",{"v":400,"d":"400.00"}]
[336,{"$nulls":6},"ответ \"да/нет\"","затраты при заключении контрактов",{"$nulls":5},1,"*","да","^",0,null,"*",{"v":100,"d":"100.00"}]
[]
[338,{"$nulls":6},"Расходы на продажу",{"$nulls":8},"аутсорс?",{"$nulls":4},"стоимость аутсорса с НДС на 1 кар.:"]
[339,{"$nulls":6},"ответ \"да/нет\"","затраты на прохождение госконтроля",{"$nulls":5},1,"*","да","^",0,null,"*",{"v":30,"d":"30.00"}]
[340,{"$nulls":6},"ответ \"да/нет\"","затраты на тамож.оформление экспорта",{"$nulls":5},1,"*","да","^",0,null,"*",{"v":50,"d":"50.00"}]
[341,{"$nulls":6},"ответ \"да/нет\"","затраты на отгрузку алмазного сырья",{"$nulls":5},0,"*","нет","^",0,null,"*",{"v":100,"d":"100.00"}]
[]
[343,{"$nulls":6},"ФОТ производственных рабочих",{"$nulls":8},"кол-во кар. на 1 чел.:",{"$nulls":4},"з/п в месяц, вкл.НДФЛ:",null,"кол-во чел. на 1 кар.:"]
[344,{"$nulls":6},"ФОТ производственных рабочих","Итого",{"$nulls":3},"кар./чел. // руб.",{"$nulls":3},{"v":171000,"d":"171,000.00"},{"$nulls":4},{"v":38400.52015604683,"d":"38,400.52"},null,{"v":2.5633333333333324E-3,"d":"0.00256"}]
[345,{"$nulls":6},"ФОТ производственных рабочих","Итого","Общее руководство",null,null,"кар./чел. // руб.",null,1,"*",{"v":100000,"d":"100,000.00"},{"$nulls":3},"*",{"v":50000,"d":"50,000.00"},null,{"v":1e-05,"d":"0.00001"}]
[346,{"$nulls":6},"ФОТ производственных рабочих","Итого","Горные работы",null,null,"кар./чел. // руб.",null,1,"*",{"v":1000,"d":"1,000.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"},null,{"v":1E-3,"d":"0.00100"}]
[347,{"$nulls":6},"ФОТ производственных рабочих","Итого","Буровые работы",null,null,"кар./чел. // руб.",null,1,"*",{"v":2000,"d":"2,000.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"},null,{"v":0.0005,"d":"0.00050"}]
[348,{"$nulls":6},"ФОТ производственных рабочих","Итого","Обогатительные работы",null,null,"кар./чел. // руб.",null,1,"*",{"v":3000,"d":"3,000.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"},null,{"v":3.3333333333333332E-4,"d":"0.00033"}]
[349,{"$nulls":6},"ФОТ производственных рабочих","Итого","Проходческие работы",null,null,"кар./чел. // руб.",null,1,"*",{"v":5000,"d":"5,000.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"},null,{"v":0.0002,"d":"0.00020"}]
[350,{"$nulls":6},"ФОТ производственных рабочих","Итого","Ремонтный цех",null,null,"кар./чел. // руб.",null,1,"*",{"v":10000,"d":"10,000.00"},{"$nulls":3},"*",{"v":40000,"d":"40,000.00"},null,{"v":1E-4,"d":"0.00010"}]
[351,{"$nulls":6},"ФОТ производственных рабочих","Итого","Прочие",null,null,"кар./чел. // руб.",null,1,"*",{"v":50000,"d":"50,000.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"},null,{"v":2e-05,"d":"0.00002"}]
[352,{"$nulls":6},"ФОТ производственных рабочих","Итого","Собств.персонал на сортировку сырья",null,null,"кар./чел. // руб.",null,1,"*",{"v":10000,"d":"10,000.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"},null,{"v":1E-4,"d":"0.00010"}]
[353,{"$nulls":6},"ФОТ производственных рабочих","Итого","Собств.персонал на оценку сырья",null,null,"кар./чел. // руб.",null,0,"*",{"v":10000,"d":"10,000.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"},null,{"v":0,"d":"0.00000"}]
[354,{"$nulls":6},"ФОТ производственных рабочих","Итого","Собств.персонал на комплектацию блоков/лотов",null,null,"кар./чел. // руб.",null,0,"*",{"v":10000,"d":"10,000.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"},null,{"v":0,"d":"0.00000"}]
[355,{"$nulls":6},"ФОТ производственных рабочих","Итого","Собств.персонал при взаимодействии с клиентами",null,null,"кар./чел. // руб.",null,1,"*",{"v":10000,"d":"10,000.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"},null,{"v":1E-4,"d":"0.00010"}]
[356,{"$nulls":6},"ФОТ производственных рабочих","Итого","Собств.персонал при показах сырья",null,null,"кар./чел. // руб.",null,1,"*",{"v":10000,"d":"10,000.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"},null,{"v":1E-4,"d":"0.00010"}]
[357,{"$nulls":6},"ФОТ производственных рабочих","Итого","Собств.персонал при заключении контрактов",null,null,"кар./чел. // руб.",null,0,"*",{"v":10000,"d":"10,000.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"},null,{"v":0,"d":"0.00000"}]
[358,{"$nulls":6},"ФОТ производственных рабочих","Итого","Собств.персонал на прохождение госконтроля",null,null,"кар./чел. // руб.",null,0,"*",{"v":10000,"d":"10,000.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"},null,{"v":0,"d":"0.00000"}]
[359,{"$nulls":6},"ФОТ производственных рабочих","Итого","Собств.персонал на тамож.оформление экспорта",null,null,"кар./чел. // руб.",null,0,"*",{"v":10000,"d":"10,000.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"},null,{"v":0,"d":"0.00000"}]
[360,{"$nulls":6},"ФОТ производственных рабочих","Итого","Собств.персонал на отгрузку алмазного сырья",null,null,"кар./чел. // руб.",null,1,"*",{"v":10000,"d":"10,000.00"},{"$nulls":3},"*",{"v":30000,"d":"30,000.00"},null,{"v":1E-4,"d":"0.00010"}]
[]
[362,{"$nulls":6},"Прочие производственные расходы",{"$nulls":8},"кол-во на весь этап:",{"$nulls":4},"средн. расх. в месяц, вкл.НДС:"]
[363,{"$nulls":6},"Прочие производственные расходы","Месторождение - 1",null,1,null,"ед.изм. // руб.",{"$nulls":3},{"v":3,"d":"3.00"},{"$nulls":4},{"v":400000,"d":"400,000.00"}]
[364,{"$nulls":6},"Прочие производственные расходы","Месторождение - 1","Расходы на доставку и вывоз сезонных рабочих",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":1000000,"d":"1,000,000.00"}]
[365,{"$nulls":6},"Прочие производственные расходы","Месторождение - 1","Расходы на доставку сырья",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[366,{"$nulls":6},"Прочие производственные расходы","Месторождение - 1","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[367,{"$nulls":6},"Прочие производственные расходы","Месторождение - 1","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[368,{"$nulls":6},"Прочие производственные расходы","Месторождение - 1","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[369,{"$nulls":6},"Прочие производственные расходы","Месторождение - 1","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[370,{"$nulls":6},"Прочие производственные расходы","Месторождение - 1","резервный расход-4",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[371,{"$nulls":6},"Прочие производственные расходы","Месторождение - 2",null,2,null,"ед.изм. // руб.",{"$nulls":3},{"v":3,"d":"3.00"},{"$nulls":4},{"v":320000,"d":"320,000.00"}]
[372,{"$nulls":6},"Прочие производственные расходы","Месторождение - 2","Расходы на доставку и вывоз сезонных рабочих",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":800000,"d":"800,000.00"}]
[373,{"$nulls":6},"Прочие производственные расходы","Месторождение - 2","Расходы на доставку сырья",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[374,{"$nulls":6},"Прочие производственные расходы","Месторождение - 2","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":80000,"d":"80,000.00"}]
[375,{"$nulls":6},"Прочие производственные расходы","Месторождение - 2","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[376,{"$nulls":6},"Прочие производственные расходы","Месторождение - 2","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[377,{"$nulls":6},"Прочие производственные расходы","Месторождение - 2","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[378,{"$nulls":6},"Прочие производственные расходы","Месторождение - 2","резервный расход-4",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[379,{"$nulls":6},"Прочие производственные расходы","Месторождение - 3",null,3,null,"ед.изм. // руб.",{"$nulls":3},{"v":3,"d":"3.00"},{"$nulls":4},{"v":566666.6666666666,"d":"566,666.67"}]
[380,{"$nulls":6},"Прочие производственные расходы","Месторождение - 3","Расходы на доставку и вывоз сезонных рабочих",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":1500000,"d":"1,500,000.00"}]
[381,{"$nulls":6},"Прочие производственные расходы","Месторождение - 3","Расходы на доставку сырья",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[382,{"$nulls":6},"Прочие производственные расходы","Месторождение - 3","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[383,{"$nulls":6},"Прочие производственные расходы","Месторождение - 3","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[384,{"$nulls":6},"Прочие производственные расходы","Месторождение - 3","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[385,{"$nulls":6},"Прочие производственные расходы","Месторождение - 3","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[386,{"$nulls":6},"Прочие производственные расходы","Месторождение - 3","резервный расход-4",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[387,{"$nulls":6},"Прочие производственные расходы","Месторождение - 4",null,4,null,"ед.изм. // руб.",{"$nulls":3},{"v":3,"d":"3.00"},{"$nulls":4},{"v":300000,"d":"300,000.00"}]
[388,{"$nulls":6},"Прочие производственные расходы","Месторождение - 4","Расходы на доставку и вывоз сезонных рабочих",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":700000,"d":"700,000.00"}]
[389,{"$nulls":6},"Прочие производственные расходы","Месторождение - 4","Расходы на доставку сырья",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[390,{"$nulls":6},"Прочие производственные расходы","Месторождение - 4","Прочие работы",null,null,"ед.изм. // руб.",null,null,"*",{"v":1,"d":"1.00"},{"$nulls":3},"*",{"v":100000,"d":"100,000.00"}]
[391,{"$nulls":6},"Прочие производственные расходы","Месторождение - 4","резервный расход-1",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[392,{"$nulls":6},"Прочие производственные расходы","Месторождение - 4","резервный расход-2",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[393,{"$nulls":6},"Прочие производственные расходы","Месторождение - 4","резервный расход-3",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[394,{"$nulls":6},"Прочие производственные расходы","Месторождение - 4","резервный расход-4",null,null,"ед.изм. // руб.",null,null,"*",{"$nulls":4},"*"]
[]
[{"$nulls":8},"Капзатраты этапа геологоразведочных работ (ГРР)",{"$nulls":14},"нумерация периодов, начиная с периода старта ГРР:",null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[]
[398,{"$nulls":6},"Капзатраты этапа ГРР",{"$nulls":8},"на весь этап:"]
[399,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1",null,1,null,"руб.",{"$nulls":3},{"v":285000000,"d":"285,000,000.00"},{"$nulls":6},{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[400,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Грузовые а/м, заправщики",null,null,"руб.",null,null,"*",{"v":30000000,"d":"30,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[401,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Бульдозеры, экскаваторы и тракторы",null,null,"руб.",null,null,"*",{"v":45000000,"d":"45,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[402,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Буровые установки",null,null,"руб.",null,null,"*",{"v":60000000,"d":"60,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[403,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Погрузчики и подъемники",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[404,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Автобусы",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[405,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Лодки, квадроциклы, снегоходы и вездеходы",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[406,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Компрессора, генераторы и электрическое оборудование",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[407,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Хранилища, дома и прочие строения",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[408,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Машины и оборудования для работы с пробами",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[409,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Лабораторное оборудование",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[410,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Прочее оборудование",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[411,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Капзатраты-ГРР-резерв-1",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[412,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 1","Капзатраты-ГРР-резерв-2",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[413,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2",null,2,null,"руб.",{"$nulls":3},{"v":235000000,"d":"235,000,000.00"},{"$nulls":6},{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[414,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Грузовые а/м, заправщики",null,null,"руб.",null,null,"*",{"v":30000000,"d":"30,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[415,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Бульдозеры, экскаваторы и тракторы",null,null,"руб.",null,null,"*",{"v":45000000,"d":"45,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[416,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Буровые установки",null,null,"руб.",null,null,"*",{"v":60000000,"d":"60,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[417,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Погрузчики и подъемники",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[418,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Автобусы",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[419,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Лодки, квадроциклы, снегоходы и вездеходы",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[420,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Компрессора, генераторы и электрическое оборудование",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[421,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Хранилища, дома и прочие строения",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[422,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Машины и оборудования для работы с пробами",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[423,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Лабораторное оборудование",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[424,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Прочее оборудование",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[425,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Капзатраты-ГРР-резерв-1",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[426,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 2","Капзатраты-ГРР-резерв-2",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[427,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3",null,3,null,"руб.",{"$nulls":3},{"v":335000000,"d":"335,000,000.00"},{"$nulls":6},{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[428,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Грузовые а/м, заправщики",null,null,"руб.",null,null,"*",{"v":30000000,"d":"30,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[429,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Бульдозеры, экскаваторы и тракторы",null,null,"руб.",null,null,"*",{"v":45000000,"d":"45,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[430,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Буровые установки",null,null,"руб.",null,null,"*",{"v":60000000,"d":"60,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[431,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Погрузчики и подъемники",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[432,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Автобусы",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[433,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Лодки, квадроциклы, снегоходы и вездеходы",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[434,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Компрессора, генераторы и электрическое оборудование",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[435,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Хранилища, дома и прочие строения",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[436,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Машины и оборудования для работы с пробами",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[437,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Лабораторное оборудование",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[438,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Прочее оборудование",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[439,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Капзатраты-ГРР-резерв-1",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[440,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 3","Капзатраты-ГРР-резерв-2",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[441,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4",null,4,null,"руб.",{"$nulls":3},{"v":385000000,"d":"385,000,000.00"},{"$nulls":6},{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[442,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Грузовые а/м, заправщики",null,null,"руб.",null,null,"*",{"v":30000000,"d":"30,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[443,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Бульдозеры, экскаваторы и тракторы",null,null,"руб.",null,null,"*",{"v":45000000,"d":"45,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[444,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Буровые установки",null,null,"руб.",null,null,"*",{"v":60000000,"d":"60,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[445,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Погрузчики и подъемники",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[446,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Автобусы",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[447,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Лодки, квадроциклы, снегоходы и вездеходы",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[448,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Компрессора, генераторы и электрическое оборудование",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[449,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Хранилища, дома и прочие строения",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[450,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Машины и оборудования для работы с пробами",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[451,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Лабораторное оборудование",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[452,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Прочее оборудование",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[453,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Капзатраты-ГРР-резерв-1",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[454,{"$nulls":6},"Капзатраты этапа ГРР","Месторождение - 4","Капзатраты-ГРР-резерв-2",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[]
[{"$nulls":8},"Капзатраты этапа разработки месторождения",{"$nulls":14},"нумерация периодов, начиная с периода старта этапа разработки:",null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[]
[458,{"$nulls":6},"Капзатраты этапа разработки",{"$nulls":8},"на весь этап:"]
[459,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1",null,1,null,"руб.",{"$nulls":3},{"v":345000000,"d":"345,000,000.00"},{"$nulls":6},{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[460,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Грузовые а/м, заправщики",null,null,"руб.",null,null,"*",{"v":30000000,"d":"30,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[461,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Бульдозеры, экскаваторы и тракторы",null,null,"руб.",null,null,"*",{"v":45000000,"d":"45,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[462,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Буровые установки",null,null,"руб.",null,null,"*",{"v":120000000,"d":"120,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[463,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Погрузчики и подъемники",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[464,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Автобусы",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[465,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Лодки, квадроциклы, снегоходы и вездеходы",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[466,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Компрессора, генераторы и электрическое оборудование",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[467,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Хранилища, дома и прочие строения",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[468,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Машины и оборудования для работы с пробами",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[469,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Лабораторное оборудование",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[470,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Прочее оборудование",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[471,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Капзатраты-ГРР-резерв-1",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[472,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 1","Капзатраты-ГРР-резерв-2",null,null,"руб.",null,null,"*",{"v":15000000,"d":"15,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[473,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2",null,2,null,"руб.",{"$nulls":3},{"v":265000000,"d":"265,000,000.00"},{"$nulls":6},{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[474,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Грузовые а/м, заправщики",null,null,"руб.",null,null,"*",{"v":30000000,"d":"30,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[475,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Бульдозеры, экскаваторы и тракторы",null,null,"руб.",null,null,"*",{"v":50000000,"d":"50,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[476,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Буровые установки",null,null,"руб.",null,null,"*",{"v":85000000,"d":"85,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[477,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Погрузчики и подъемники",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[478,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Автобусы",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[479,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Лодки, квадроциклы, снегоходы и вездеходы",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[480,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Компрессора, генераторы и электрическое оборудование",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[481,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Хранилища, дома и прочие строения",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[482,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Машины и оборудования для работы с пробами",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[483,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Лабораторное оборудование",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[484,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Прочее оборудование",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[485,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Капзатраты-ГРР-резерв-1",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[486,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 2","Капзатраты-ГРР-резерв-2",null,null,"руб.",null,null,"*",{"v":10000000,"d":"10,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[487,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3",null,3,null,"руб.",{"$nulls":3},{"v":435000000,"d":"435,000,000.00"},{"$nulls":6},{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[488,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Грузовые а/м, заправщики",null,null,"руб.",null,null,"*",{"v":30000000,"d":"30,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[489,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Бульдозеры, экскаваторы и тракторы",null,null,"руб.",null,null,"*",{"v":45000000,"d":"45,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[490,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Буровые установки",null,null,"руб.",null,null,"*",{"v":160000000,"d":"160,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[491,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Погрузчики и подъемники",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[492,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Автобусы",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[493,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Лодки, квадроциклы, снегоходы и вездеходы",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[494,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Компрессора, генераторы и электрическое оборудование",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[495,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Хранилища, дома и прочие строения",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[496,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Машины и оборудования для работы с пробами",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[497,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Лабораторное оборудование",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[498,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Прочее оборудование",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[499,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Капзатраты-ГРР-резерв-1",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[500,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 3","Капзатраты-ГРР-резерв-2",null,null,"руб.",null,null,"*",{"v":20000000,"d":"20,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[501,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4",null,4,null,"руб.",{"$nulls":3},{"v":472000000,"d":"472,000,000.00"},{"$nulls":6},{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[502,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Грузовые а/м, заправщики",null,null,"руб.",null,null,"*",{"v":57000000,"d":"57,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[503,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Бульдозеры, экскаваторы и тракторы",null,null,"руб.",null,null,"*",{"v":45000000,"d":"45,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[504,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Буровые установки",null,null,"руб.",null,null,"*",{"v":120000000,"d":"120,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[505,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Погрузчики и подъемники",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[506,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Автобусы",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[507,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Лодки, квадроциклы, снегоходы и вездеходы",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[508,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Компрессора, генераторы и электрическое оборудование",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[509,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Хранилища, дома и прочие строения",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[510,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Машины и оборудования для работы с пробами",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[511,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Лабораторное оборудование",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[512,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Прочее оборудование",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[513,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Капзатраты-ГРР-резерв-1",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[514,{"$nulls":6},"Капзатраты этапа разработки","Месторождение - 4","Капзатраты-ГРР-резерв-2",null,null,"руб.",null,null,"*",{"v":25000000,"d":"25,000,000.00"},{"$nulls":4},"процентное распределение по периодам:",null,{"v":1,"d":"100.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[]
[516,{"$nulls":6},"ФОТ управленческого персонала",{"$nulls":8},"месяц старта:",{"$nulls":4},"з/п в месяц, вкл.НДФЛ:",null,"кол-во ставок:"]
[517,{"$nulls":6},"дата старта","Совет директоров и правление",{"$nulls":6},"*","2021-09-01","^",0,null,"*",{"v":300000,"d":"300,000.00"},"*",{"v":5,"d":"5.00"}]
[518,{"$nulls":6},"дата старта","Геологический отдел",{"$nulls":6},"*","2021-09-01","^",0,null,"*",{"v":100000,"d":"100,000.00"},"*",{"v":7,"d":"7.00"}]
[519,{"$nulls":6},"дата старта","Производственно-технический отдел",{"$nulls":6},"*","2021-10-01","^",0,null,"*",{"v":100000,"d":"100,000.00"},"*",{"v":10,"d":"10.00"}]
[520,{"$nulls":6},"дата старта","Финансы и юр вопросы",{"$nulls":12},{"v":96923.07692307692,"d":"96,923.08"},null,{"v":13,"d":"13.00"}]
[521,{"$nulls":6},"дата старта","Финансы и юр вопросы","Бухгалтерия",{"$nulls":5},"*","2021-09-01","^",0,null,"*",{"v":100000,"d":"100,000.00"},"*",{"v":5,"d":"5.00"}]
[522,{"$nulls":6},"дата старта","Финансы и юр вопросы","Планово-экономический отдел",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":80000,"d":"80,000.00"},"*",{"v":3,"d":"3.00"}]
[523,{"$nulls":6},"дата старта","Финансы и юр вопросы","Казначейство",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":80000,"d":"80,000.00"},"*",{"v":2,"d":"2.00"}]
[524,{"$nulls":6},"дата старта","Финансы и юр вопросы","Правовая служба",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":120000,"d":"120,000.00"},"*",{"v":3,"d":"3.00"}]
[525,{"$nulls":6},"дата старта","Развитие",{"$nulls":12},{"v":96666.66666666667,"d":"96,666.67"},null,{"v":12,"d":"12.00"}]
[526,{"$nulls":6},"дата старта","Развитие","Отдел развития и управления проектами",{"$nulls":5},"*","2021-09-01","^",0,null,"*",{"v":100000,"d":"100,000.00"},"*",{"v":4,"d":"4.00"}]
[527,{"$nulls":6},"дата старта","Развитие","Служба управления персоналом",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":80000,"d":"80,000.00"},"*",{"v":3,"d":"3.00"}]
[528,{"$nulls":6},"дата старта","Развитие","Отдел автоматизации и ИТ",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":80000,"d":"80,000.00"},"*",{"v":2,"d":"2.00"}]
[529,{"$nulls":6},"дата старта","Развитие","Отдел рекламы и внешних связей",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":120000,"d":"120,000.00"},"*",{"v":3,"d":"3.00"}]
[530,{"$nulls":6},"дата старта","Снабжение",{"$nulls":12},{"v":96666.66666666667,"d":"96,666.67"},null,{"v":12,"d":"12.00"}]
[531,{"$nulls":6},"дата старта","Снабжение","Отдел закупок",{"$nulls":5},"*","2021-09-01","^",0,null,"*",{"v":100000,"d":"100,000.00"},"*",{"v":4,"d":"4.00"}]
[532,{"$nulls":6},"дата старта","Снабжение","Транспортно-логистический отдел",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":80000,"d":"80,000.00"},"*",{"v":3,"d":"3.00"}]
[533,{"$nulls":6},"дата старта","Снабжение","Административно-хозяйственный отдел",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":80000,"d":"80,000.00"},"*",{"v":2,"d":"2.00"}]
[534,{"$nulls":6},"дата старта","Снабжение","Секретариат",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":120000,"d":"120,000.00"},"*",{"v":3,"d":"3.00"}]
[535,{"$nulls":6},"дата старта","Безопасность",{"$nulls":12},{"v":96666.66666666667,"d":"96,666.67"},null,{"v":12,"d":"12.00"}]
[536,{"$nulls":6},"дата старта","Безопасность","Служба охраны (физической безопасности)",{"$nulls":5},"*","2021-09-01","^",0,null,"*",{"v":100000,"d":"100,000.00"},"*",{"v":4,"d":"4.00"}]
[537,{"$nulls":6},"дата старта","Безопасность","Служба технической безопасности",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":80000,"d":"80,000.00"},"*",{"v":3,"d":"3.00"}]
[538,{"$nulls":6},"дата старта","Безопасность","Служба экономической безопасности",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":80000,"d":"80,000.00"},"*",{"v":2,"d":"2.00"}]
[539,{"$nulls":6},"дата старта","Безопасность","Служба внутреннего контроля",{"$nulls":5},"*","2021-10-01","^",0,null,"*",{"v":120000,"d":"120,000.00"},"*",{"v":3,"d":"3.00"}]
[]
[{"$nulls":8},"Структура и параметры финансирования"]
[]
[{"$nulls":7},"Капзатраты этапа ГРР",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1240000000,"d":"1,240,000,000"},null,null,{"v":1240000000,"d":"1,240,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":7},"Расходы этапа ГРР",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":970610000.0000001,"d":"970,610,000"},null,null,{"v":690230000.0000001,"d":"690,230,000"},{"v":147920000,"d":"147,920,000"},{"v":75586666.66666666,"d":"75,586,667"},{"v":56873333.333333336,"d":"56,873,333"},0,0,0,0,0,0,0,0]
[{"$nulls":7},"Итого потребность в ДС на этапе ГРР",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2210610000,"d":"2,210,610,000"},null,null,{"v":1930230000,"d":"1,930,230,000"},{"v":147920000,"d":"147,920,000"},{"v":75586666.66666666,"d":"75,586,667"},{"v":56873333.333333336,"d":"56,873,333"},0,0,0,0,0,0,0,0]
[]
[547,null,null,"Этап1",{"$nulls":3},"Поступление финансирования от акционеров",{"$nulls":8},"месяц транша:",{"$nulls":4},"сумма транша:",null,"доля в УК:"]
[548,{"$nulls":6},"дата старта","Участник 1",{"$nulls":6},"*","2021-09-01","^",0,null,"*",{"v":300000000,"d":"300,000,000.00"},"*",{"v":0.1,"d":"10.0%"}]
[549,{"$nulls":6},"дата старта","Участник 2",{"$nulls":6},"*","2021-10-01","^",0,null,"*",{"v":500000000,"d":"500,000,000.00"},"*",{"v":0.15,"d":"15.0%"}]
[550,{"$nulls":6},"дата старта","Участник 3",{"$nulls":6},"*","2021-11-01","^",0,null,"*",{"v":600000000,"d":"600,000,000.00"},"*",{"v":0.15,"d":"15.0%"}]
[551,{"$nulls":6},"дата старта","Участник 4",{"$nulls":6},"*","2021-12-01","^",0,null,"*",{"v":400000000,"d":"400,000,000.00"},"*",{"v":0.2,"d":"20.0%"}]
[]
[{"$nulls":7},"Итого",{"$nulls":13},{"v":1800000000,"d":"1,800,000,000"},null,{"v":0.6000000000000001,"d":"60.0%"}]
[]
[]
[]
[{"$nulls":7},"Капзатраты этапа разработки",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1517000000,"d":"1,517,000,000"},null,null,{"v":1517000000,"d":"1,517,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":7},"Расходы этапа ГРР",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3985960000,"d":"3,985,960,000"},null,null,{"v":2762830000,"d":"2,762,830,000"},{"v":412710000,"d":"412,710,000"},{"v":402710000,"d":"402,710,000"},{"v":407710000,"d":"407,710,000"},0,0,0,0,0,0,0,0]
[{"$nulls":7},"Итого потребность в ДС на этапе ГРР",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5502960000,"d":"5,502,960,000"},null,null,{"v":4279830000,"d":"4,279,830,000"},{"v":412710000,"d":"412,710,000"},{"v":402710000,"d":"402,710,000"},{"v":407710000,"d":"407,710,000"},0,0,0,0,0,0,0,0]
[]
[561,null,null,"Этап2",{"$nulls":3},"Поступление финансирования от акционеров",{"$nulls":8},"месяц транша:",{"$nulls":4},"сумма транша:",null,"доля в УК:"]
[562,{"$nulls":6},"дата старта","Участник 1",{"$nulls":6},"*","2021-11-01","^",0,null,"*",{"v":400000000,"d":"400,000,000.00"},"*",{"v":0.05,"d":"5.0%"}]
[563,{"$nulls":6},"дата старта","Участник 2",{"$nulls":6},"*","2021-12-01","^",0,null,"*",{"v":450000000,"d":"450,000,000.00"},"*",{"v":0.06,"d":"6.0%"}]
[564,{"$nulls":6},"дата старта","Участник 3",{"$nulls":6},"*","2022-02-01","^",0,null,"*",{"v":500000000,"d":"500,000,000.00"},"*",{"v":0.07,"d":"7.0%"}]
[565,{"$nulls":6},"дата старта","Участник 4",{"$nulls":6},"*","2022-03-01","^",0,null,"*",{"v":550000000,"d":"550,000,000.00"},"*",{"v":0.08,"d":"8.0%"}]
[]
[{"$nulls":7},"Итого",{"$nulls":13},{"v":1900000000,"d":"1,900,000,000"},null,{"v":0.26,"d":"26.0%"}]
[]
[{"$nulls":7},"Остаточный кассовый разрыв проекта в целом // нераспределенная доля УК",{"$nulls":13},{"v":1178218060.6316242,"d":"1,178,218,061"},null,{"v":0.1399999999999999,"d":"14.0%"}]
[]
[571,null,null,"Этап3",{"$nulls":3},"Поступление финансирования от акционеров",{"$nulls":8},"месяц транша:",{"$nulls":4},"сумма транша:",null,"доля в УК:"]
[572,{"$nulls":6},"дата старта","Участник 1",{"$nulls":6},"*","2021-11-01","^",0,null,"*",{"v":30000000,"d":"30,000,000.00"},"*",{"v":0.01,"d":"1.0%"}]
[573,{"$nulls":6},"дата старта","Участник 2",{"$nulls":6},"*","2021-12-01","^",0,null,"*",{"v":40000000,"d":"40,000,000.00"},"*",{"v":0.01,"d":"1.0%"}]
[574,{"$nulls":6},"дата старта","Участник 3",{"$nulls":6},"*","2022-02-01","^",0,null,"*",{"v":50000000,"d":"50,000,000.00"},"*",{"v":0.02,"d":"2.0%"}]
[575,{"$nulls":6},"дата старта","Участник 4",{"$nulls":6},"*","2022-03-01","^",0,null,"*",{"v":60000000,"d":"60,000,000.00"},"*",{"v":0.02,"d":"2.0%"}]
[]
[{"$nulls":7},"Итого",{"$nulls":13},{"v":180000000,"d":"180,000,000"},null,{"v":0.06,"d":"6.0%"}]
[]
[{"$nulls":7},"Остаточный кассовый разрыв проекта в целом // нераспределенная доля УК",{"$nulls":13},{"v":998218060.6316239,"d":"998,218,061"},null,{"v":0.0799999999999999,"d":"8.0%"}]
[]
[581,null,null,"Этап1",{"$nulls":3},"Облигационные займы",{"$nulls":15},"купон/% за размещение:"]
[582,{"$nulls":6},"дата старта","Выпуск облигаций",{"$nulls":6},"*","2021-09-01","^",0,null,"*",{"v":100000000,"d":"100,000,000.00"},"*",{"v":0.1,"d":"10.0%"}]
[583,{"$nulls":6},"дата старта","Погашение тела",{"$nulls":6},"*","2025-08-01","^",0,null,null,{"v":100000000,"d":"100,000,000.00"}]
[584,{"$nulls":6},"дата старта","Расходы на размещение облигаций",{"$nulls":6},"*","2021-09-01","^",0,null,"*",{"v":1000000,"d":"1,000,000.00"},"*",{"v":0.01,"d":"1.0%"}]
[]
[586,null,null,"Этап2",{"$nulls":3},"Облигационные займы"]
[587,{"$nulls":6},"дата старта","Выпуск облигаций",{"$nulls":6},"*","2022-03-01","^",0,null,"*",{"v":150000000,"d":"150,000,000.00"},null,{"v":0.1,"d":"10.0%"}]
[588,{"$nulls":6},"дата старта","Погашение тела",{"$nulls":6},"*","2024-08-01","^",0,null,null,{"v":150000000,"d":"150,000,000.00"}]
[589,{"$nulls":6},"дата старта","Расходы на размещение облигаций",{"$nulls":6},"*","2022-02-01","^",0,null,"*",{"v":1500000,"d":"1,500,000.00"},"*",{"v":0.01,"d":"1.0%"}]
[]
[591,null,null,"Этап3",{"$nulls":3},"Облигационные займы"]
[592,{"$nulls":6},"дата старта","Выпуск облигаций",{"$nulls":6},"*","2022-08-01","^",0,null,"*",{"v":120000000,"d":"120,000,000.00"},null,{"v":0.1,"d":"10.0%"}]
[593,{"$nulls":6},"дата старта","Погашение тела",{"$nulls":6},"*","2025-04-01","^",0,null,null,{"v":120000000,"d":"120,000,000.00"}]
[594,{"$nulls":6},"дата старта","Расходы на размещение облигаций",{"$nulls":6},"*","2022-07-01","^",0,null,"*",{"v":1200000,"d":"1,200,000.00"},"*",{"v":0.01,"d":"1.0%"}]
[]
[{"$nulls":7},"Остаточный кассовый разрыв проекта в целом",{"$nulls":13},{"v":761551393.9649575,"d":"761,551,394"}]
[]
[598,{"$nulls":6},"Ставка по кредитной лимнии остаточ.касс.разрыва",{"$nulls":4},"%",null,null,"*",{"v":0.1,"d":"10.0%"}]
[]
[{"$nulls":8},"Сводные ключевые показатели (карточка проекта)"]
[]
[]
[{"$nulls":7},"Количество месторождений",{"$nulls":4},"Ед.",{"$nulls":10},4]
[{"$nulls":7},"Стоимость запасов на момент IPO",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":17315000,"d":"17,315,000"}]
[{"$nulls":7},"Коэффициент извлечения",{"$nulls":4},"%",{"$nulls":10},{"v":1,"d":"100.0%"}]
[{"$nulls":7},"Стоимость извлекаемого сырья на момент IPO",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":17315000,"d":"17,315,000"}]
[{"$nulls":7},"Срок инвестиционного проекта",{"$nulls":4},"лет",{"$nulls":10},48]
[{"$nulls":7},"Срок ГРР ",{"$nulls":4},"лет",{"$nulls":10},{"v":0.8333333333333334,"d":"0.8"}]
[{"$nulls":7},"Срок освоения месторождения",{"$nulls":4},"лет",{"$nulls":10},{"v":1,"d":"1.0"}]
[{"$nulls":7},"Количество сотрудников (среднесп.), в т.ч.",{"$nulls":4},"Ед.",{"$nulls":10},{"v":288.0902777777776,"d":"288"}]
[{"$nulls":7},"     количество сотрудников на юниорной стадии (среднесп.)",{"$nulls":4},"Ед.",{"$nulls":10},{"v":508.48666666666657,"d":"508"}]
[{"$nulls":7},"   количество сотрудников на операц. стадии (среднесп.)",{"$nulls":4},"Ед.",{"$nulls":10},{"v":565.7233333333331,"d":"566"}]
[{"$nulls":7},"Ставка НДС",{"$nulls":4},"%",{"$nulls":10},{"v":0.2,"d":"20.0%"}]
[{"$nulls":7},"Ставка НДПИ",{"$nulls":4},"%",{"$nulls":10},{"v":0.08,"d":"8.0%"}]
[{"$nulls":7},"Ставка Налога на прибыль",{"$nulls":4},"%",{"$nulls":10},{"v":0,"d":"0.0%"}]
[{"$nulls":7},"Ставка НДФЛ",{"$nulls":4},"%",{"$nulls":10},{"v":0.13,"d":"13.0%"}]
[{"$nulls":7},"Ставка соц.взносов/ЕСН (усред)",{"$nulls":4},"%",{"$nulls":10},{"v":0.076,"d":"7.6%"}]
[{"$nulls":7},"Всего налогов",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":1705868.9924934949,"d":"1,705,869"}]
[{"$nulls":7},"            в федеральный бюджет",{"$nulls":4},"Тыс.руб."]
[{"$nulls":7},"            В региональный бюджет",{"$nulls":4},"Тыс.руб."]
[{"$nulls":7},"Инфляция ЦБ",{"$nulls":4},"%",{"$nulls":10},{"v":0.05,"d":"5.0%"}]
[{"$nulls":7},"Учетная (безрисковая) ставка ЦБ",{"$nulls":4},"%",{"$nulls":10},{"v":0.05,"d":"5.0%"}]
[{"$nulls":7},"Ставка риска (отрасль+регион)",{"$nulls":4},"%",{"$nulls":10},{"v":0.02,"d":"2.0%"}]
[{"$nulls":7},"Ставка дисконтирования",{"$nulls":4},"%",{"$nulls":10},{"v":0.12000000000000001,"d":"12.0%"}]
[{"$nulls":7},"PP (с момента получения выручки) ",{"$nulls":4},"лет",{"$nulls":10},{"v":2.1666666666666665,"d":"2.2"}]
[{"$nulls":7},"Инфляция цен на добываемые ПИ",{"$nulls":4},"%",{"$nulls":10},{"v":0.05,"d":"5.0%"}]
[{"$nulls":7},"Выручка",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":14892994.4109375,"d":"14,892,994"}]
[{"$nulls":7},"Инвестиционные расходы на ГРР в капитал",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":1240000,"d":"1,240,000"}]
[{"$nulls":7},"Бюджет развития этапа ГРР (инвест.расходы + сделанные расходы)",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":970610.0000000001,"d":"970,610"}]
[{"$nulls":7},"Инвестиционные расходы на организацию производства в капитал",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":1517000,"d":"1,517,000"}]
[{"$nulls":7},"Инвестиционные расходы на организацию производства в долг",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":3985960,"d":"3,985,960"}]
[{"$nulls":7},"Срок размещения облигаций",{"$nulls":4},"лет",{"$nulls":10},{"v":2.9061828952239908,"d":"2.9"}]
[{"$nulls":7},"Бюджет развития этапа организации производства ",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":5502960,"d":"5,502,960"}]
[{"$nulls":7},"Операционные расходы (без НДС) ",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":7310285.364552033,"d":"7,310,285"}]
[{"$nulls":7},"        В т.ч. ФОТ",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":831577.8362429488,"d":"831,578"}]
[{"$nulls":7},"        В т.ч. Амортизация",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":1100199.4238317308,"d":"1,100,199"}]
[{"$nulls":7},"        В т.ч. Налоги",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":1705868.9924934949,"d":"1,705,869"}]
[{"$nulls":7},"Обслуживание заемных средств",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":134944.77813165897,"d":"134,945"}]
[{"$nulls":7},"EBITDA",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":4615038.470292083,"d":"4,615,038"}]
[{"$nulls":7},"MrgEBITDA (EBITDA / выручкa)",{"$nulls":4},"%",{"$nulls":10},{"v":0.30987982288523336,"d":"0.3"}]
[{"$nulls":7},"Чистый денежный поток ",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":1884926.3740651375,"d":"1,884,926"}]
[{"$nulls":7},"Дисконтированный денежный поток на момент размещения",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":177593.52252623867,"d":"177,594"}]
[{"$nulls":7},"ROI",{"$nulls":4},"%",{"$nulls":10},{"v":0.03543683553561907,"d":"3.5%"}]
[{"$nulls":7},"Ежегодный чистый денежный поток по итогам операционного года ",{"$nulls":4},"Тыс.руб."]
[{"$nulls":7},"доля дивидендов в ежегодном чистом денежном потоке",{"$nulls":4},"%"]
[{"$nulls":7},"Ежегодный размер дивидендов",{"$nulls":4},"Тыс.руб."]
[{"$nulls":7},"CAPEX ",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":3267000,"d":"3,267,000"}]
[{"$nulls":7},"OPEX",{"$nulls":4},"Тыс.руб.",{"$nulls":10},{"v":10277955.940645415,"d":"10,277,956"}]

{"sheet":"PLd","index":18,"n_rows":166,"n_cols":159,"rows_kept":166}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"PLd",null,null,"Детализированный отчет о прибылях и убытках",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":14892994410.9375,"d":"14,892,994,411"},null,null,0,0,0,0,0,0,0,0,{"v":259297500,"d":"259,297,500"},{"v":332145000,"d":"332,145,000"},{"v":404992500,"d":"404,992,500"},{"v":568590000,"d":"568,590,000"},{"v":706200000,"d":"706,200,000"},{"v":818235000,"d":"818,235,000"},{"v":943432875,"d":"943,432,875"},{"v":1027719000,"d":"1,027,719,000"},0,0,0,0,{"v":1405057500,"d":"1,405,057,500"},{"v":1233540000,"d":"1,233,540,000"},{"v":580820625,"d":"580,820,625"},{"v":580820625,"d":"580,820,625"},{"v":580820625,"d":"580,820,625"},{"v":580820625,"d":"580,820,625"},{"v":609861656.25,"d":"609,861,656"},{"v":609861656.25,"d":"609,861,656"},0,0,0,0,{"v":497075906.25,"d":"497,075,906"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":344292145.3125,"d":"344,292,145"},{"v":344292145.3125,"d":"344,292,145"},0,0,0,0,{"v":344292145.3125,"d":"344,292,145"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":4661600625,"d":"4,661,600,625"},null,null,0,0,0,0,0,0,0,0,{"v":222337500,"d":"222,337,500"},{"v":249562500,"d":"249,562,500"},{"v":276787500,"d":"276,787,500"},{"v":394762500,"d":"394,762,500"},{"v":435600000,"d":"435,600,000"},{"v":476437500,"d":"476,437,500"},{"v":543138750,"d":"543,138,750"},{"v":586018125,"d":"586,018,125"},0,0,0,0,{"v":824236875,"d":"824,236,875"},{"v":652719375,"d":"652,719,375"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":3754777950,"d":"3,754,777,950"},null,null,0,0,0,0,0,0,0,0,{"v":36960000,"d":"36,960,000"},{"v":50820000,"d":"50,820,000"},{"v":64680000,"d":"64,680,000"},{"v":78540000,"d":"78,540,000"},{"v":92400000,"d":"92,400,000"},{"v":106260000,"d":"106,260,000"},{"v":126126000,"d":"126,126,000"},{"v":140679000,"d":"140,679,000"},0,0,0,0,{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},0,0,0,0,{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},0,0,0,0,{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2713891125,"d":"2,713,891,125"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":51150000,"d":"51,150,000"},{"v":76725000,"d":"76,725,000"},{"v":107415000,"d":"107,415,000"},{"v":134268750,"d":"134,268,750"},0,0,0,0,{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":281964375,"d":"281,964,375"},{"v":281964375,"d":"281,964,375"},0,0,0,0,{"v":169178625,"d":"169,178,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"Выручка","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":3762724710.9375,"d":"3,762,724,711"},null,null,0,0,0,0,0,0,0,0,0,{"v":31762500,"d":"31,762,500"},{"v":63525000,"d":"63,525,000"},{"v":95287500,"d":"95,287,500"},{"v":127050000,"d":"127,050,000"},{"v":158812500,"d":"158,812,500"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},0,0,0,0,{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},0,0,0,0,{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":183845320.3125,"d":"183,845,320"},{"v":183845320.3125,"d":"183,845,320"},0,0,0,0,{"v":183845320.3125,"d":"183,845,320"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":10},"пустая строка"]
[22]
[23,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4281990208.292943,"d":"4,281,990,208"},null,null,0,0,0,0,0,0,{"v":6037113.2,"d":"6,037,113"},{"v":8049484.266666666,"d":"8,049,484"},{"v":72957792.83333333,"d":"72,957,793"},{"v":98053761.73333333,"d":"98,053,762"},{"v":122408330.76666668,"d":"122,408,331"},{"v":168302078.46666664,"d":"168,302,078"},{"v":206524720.79999998,"d":"206,524,721"},{"v":238208102.96,"d":"238,208,103"},{"v":231721875,"d":"231,721,875"},{"v":263004328.125,"d":"263,004,328"},0,0,{"v":33696623.94,"d":"33,696,624"},{"v":29693064.66,"d":"29,693,065"},{"v":365515938.025,"d":"365,515,938"},{"v":323806000.525,"d":"323,806,001"},{"v":165076516.15,"d":"165,076,516"},{"v":165076516.15,"d":"165,076,516"},{"v":165799381.01999998,"d":"165,799,381"},{"v":165799381.01999998,"d":"165,799,381"},{"v":150619218.75,"d":"150,619,219"},{"v":158150179.6875,"d":"158,150,180"},0,0,{"v":12844752.690000001,"d":"12,844,753"},{"v":9341638.320000002,"d":"9,341,638"},{"v":143161021.1325,"d":"143,161,021"},{"v":106664825.82,"d":"106,664,826"},{"v":106664825.82,"d":"106,664,826"},{"v":106664825.82,"d":"106,664,826"},{"v":107131907.736,"d":"107,131,908"},{"v":107131907.736,"d":"107,131,908"},{"v":97323187.5,"d":"97,323,188"},{"v":102189346.875,"d":"102,189,347"},0,0,{"v":9808720.236000001,"d":"9,808,720"},{"v":3678270.0885000005,"d":"3,678,270"},{"v":105867616.9635,"d":"105,867,617"},{"v":41999275.166625,"d":"41,999,275"},{"v":41999275.166625,"d":"41,999,275"},{"v":41018403.143024996,"d":"41,018,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":1236137943.735,"d":"1,236,137,944"},null,null,0,0,0,0,0,0,{"v":5189799.066666666,"d":"5,189,799"},{"v":5825284.666666667,"d":"5,825,285"},{"v":60529207.766666666,"d":"60,529,208"},{"v":69903603.7,"d":"69,903,604"},{"v":77477457.1,"d":"77,477,457"},{"v":107120060.5,"d":"107,120,061"},{"v":118607937.72,"d":"118,607,938"},{"v":129539765.04,"d":"129,539,765"},{"v":125791875,"d":"125,791,875"},{"v":142508953.125,"d":"142,508,953"},0,0,{"v":19239326.54,"d":"19,239,327"},{"v":15235767.26,"d":"15,235,767"},{"v":200439421.875,"d":"200,439,422"},{"v":158729484.375,"d":"158,729,484"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Материалы, ГСМ, запчасти",null,1,"руб.",{"$nulls":10},{"v":638467396.875,"d":"638,467,397"},null,null,0,0,0,0,0,0,0,0,{"v":30621937.5,"d":"30,621,938"},{"v":34371562.5,"d":"34,371,563"},{"v":38121187.5,"d":"38,121,188"},{"v":54369562.5,"d":"54,369,563"},{"v":59994000,"d":"59,994,000"},{"v":65618437.5,"d":"65,618,438"},{"v":71242875,"d":"71,242,875"},{"v":80710678.125,"d":"80,710,678"},0,0,0,0,{"v":113519896.875,"d":"113,519,897"},{"v":89897259.375,"d":"89,897,259"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Производств. затраты, в т.ч. аутсорс",null,1,"руб.",{"$nulls":10},{"v":421430625,"d":"421,430,625"},null,null,0,0,0,0,0,0,0,0,{"v":20212500,"d":"20,212,500"},{"v":22687500,"d":"22,687,500"},{"v":25162500,"d":"25,162,500"},{"v":35887500,"d":"35,887,500"},{"v":39600000,"d":"39,600,000"},{"v":43312500,"d":"43,312,500"},{"v":47025000,"d":"47,025,000"},{"v":53274375,"d":"53,274,375"},0,0,0,0,{"v":74930625,"d":"74,930,625"},{"v":59338125,"d":"59,338,125"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Расходы на продажу",null,1,"руб.",{"$nulls":10},{"v":67428900,"d":"67,428,900"},null,null,0,0,0,0,0,0,0,0,{"v":3234000,"d":"3,234,000"},{"v":3630000,"d":"3,630,000"},{"v":4026000,"d":"4,026,000"},{"v":5742000,"d":"5,742,000"},{"v":6336000,"d":"6,336,000"},{"v":6930000,"d":"6,930,000"},{"v":7524000,"d":"7,524,000"},{"v":8523900,"d":"8,523,900"},0,0,0,0,{"v":11988900,"d":"11,988,900"},{"v":9494100,"d":"9,494,100"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":10},"пустая строка"]
[29,{"$nulls":6},"Себестоимость","ПИ месторождения-1","ФОТ производственных рабочих",null,1,"руб.",{"$nulls":10},{"v":101125485,"d":"101,125,485"},null,null,0,0,0,0,0,0,{"v":4823233.333333333,"d":"4,823,233"},{"v":5413833.333333334,"d":"5,413,833"},{"v":6004433.333333334,"d":"6,004,433"},{"v":8563700,"d":"8,563,700"},{"v":9449600,"d":"9,449,600"},{"v":10335500,"d":"10,335,500"},{"v":11782470,"d":"11,782,470"},{"v":12712665,"d":"12,712,665"},0,0,0,0,{"v":17880415,"d":"17,880,415"},{"v":14159635,"d":"14,159,635"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7685536.859999999,"d":"7,685,537"},null,null,0,0,0,0,0,0,{"v":366565.7333333333,"d":"366,566"},{"v":411451.3333333334,"d":"411,451"},{"v":456336.93333333335,"d":"456,337"},{"v":650841.2,"d":"650,841"},{"v":718169.6,"d":"718,170"},{"v":785498,"d":"785,498"},{"v":895467.72,"d":"895,468"},{"v":966162.5399999999,"d":"966,163"},0,0,0,0,{"v":1358911.54,"d":"1,358,912"},{"v":1076132.26,"d":"1,076,132"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":984245866.7600251,"d":"984,245,867"},null,null,0,0,0,0,0,0,{"v":847314.1333333334,"d":"847,314"},{"v":1165056.933333333,"d":"1,165,057"},{"v":10310299.733333332,"d":"10,310,300"},{"v":13938355.033333333,"d":"13,938,355"},{"v":17566410.333333336,"d":"17,566,410"},{"v":21194465.633333333,"d":"21,194,466"},{"v":24960209.48,"d":"24,960,209"},{"v":28604151.92,"d":"28,604,152"},{"v":28689375,"d":"28,689,375"},{"v":33599671.875,"d":"33,599,672"},0,0,{"v":3336299.4,"d":"3,336,299"},{"v":3336299.4,"d":"3,336,299"},{"v":38094580.65,"d":"38,094,581"},{"v":38094580.65,"d":"38,094,581"},{"v":38094580.65,"d":"38,094,581"},{"v":38094580.65,"d":"38,094,581"},{"v":38261395.62,"d":"38,261,396"},{"v":38261395.62,"d":"38,261,396"},{"v":34758281.25,"d":"34,758,281"},{"v":36496195.3125,"d":"36,496,195"},0,0,{"v":3503114.3700000006,"d":"3,503,114"},{"v":3503114.3700000006,"d":"3,503,114"},{"v":39999309.6825,"d":"39,999,310"},{"v":39999309.6825,"d":"39,999,310"},{"v":39999309.6825,"d":"39,999,310"},{"v":39999309.6825,"d":"39,999,310"},{"v":40174465.401,"d":"40,174,465"},{"v":40174465.401,"d":"40,174,465"},{"v":36496195.3125,"d":"36,496,195"},{"v":38321005.078125,"d":"38,321,005"},0,0,{"v":3678270.0885000005,"d":"3,678,270"},{"v":3678270.0885000005,"d":"3,678,270"},{"v":41999275.166625,"d":"41,999,275"},{"v":41999275.166625,"d":"41,999,275"},{"v":41999275.166625,"d":"41,999,275"},{"v":41018403.143024996,"d":"41,018,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Материалы, ГСМ, запчасти",null,2,"руб.",{"$nulls":10},{"v":505070581.640625,"d":"505,070,582"},null,null,0,0,0,0,0,0,0,0,{"v":4999500,"d":"4,999,500"},{"v":6874312.5,"d":"6,874,313"},{"v":8749125,"d":"8,749,125"},{"v":10623937.5,"d":"10,623,938"},{"v":12498750,"d":"12,498,750"},{"v":14373562.5,"d":"14,373,563"},{"v":16248375,"d":"16,248,375"},{"v":19029346.875,"d":"19,029,347"},0,0,0,0,{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":20669807.812500004,"d":"20,669,808"},0,0,0,0,{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":21703298.203125,"d":"21,703,298"},0,0,0,0,{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Производств. затраты, в т.ч. аутсорс",null,2,"руб.",{"$nulls":10},{"v":333379921.875,"d":"333,379,922"},null,null,0,0,0,0,0,0,0,0,{"v":3300000,"d":"3,300,000"},{"v":4537500,"d":"4,537,500"},{"v":5775000,"d":"5,775,000"},{"v":7012500,"d":"7,012,500"},{"v":8250000,"d":"8,250,000"},{"v":9487500,"d":"9,487,500"},{"v":10725000,"d":"10,725,000"},{"v":12560625,"d":"12,560,625"},0,0,0,0,{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":13643437.5,"d":"13,643,438"},0,0,0,0,{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":14325609.375,"d":"14,325,609"},0,0,0,0,{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Расходы на продажу",null,2,"руб.",{"$nulls":10},{"v":53340787.5,"d":"53,340,788"},null,null,0,0,0,0,0,0,0,0,{"v":528000,"d":"528,000"},{"v":726000,"d":"726,000"},{"v":924000,"d":"924,000"},{"v":1122000,"d":"1,122,000"},{"v":1320000,"d":"1,320,000"},{"v":1518000,"d":"1,518,000"},{"v":1716000,"d":"1,716,000"},{"v":2009700,"d":"2,009,700"},0,0,0,0,{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2182950,"d":"2,182,950"},0,0,0,0,{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2292097.5000000005,"d":"2,292,098"},0,0,0,0,{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":10},"пустая строка"]
[36,{"$nulls":6},"Себестоимость","ПИ месторождения-2","ФОТ производственных рабочих",null,2,"руб.",{"$nulls":10},{"v":85924326.9,"d":"85,924,327"},null,null,0,0,0,0,0,0,{"v":787466.6666666667,"d":"787,467"},{"v":1082766.6666666665,"d":"1,082,767"},{"v":1378066.6666666667,"d":"1,378,067"},{"v":1673366.6666666667,"d":"1,673,367"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2263966.6666666665,"d":"2,263,967"},{"v":2687230,"d":"2,687,230"},{"v":2997295,"d":"2,997,295"},0,0,0,0,{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},0,0,0,0,{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":6530248.844399998,"d":"6,530,249"},null,null,0,0,0,0,0,0,{"v":59847.466666666674,"d":"59,847"},{"v":82290.26666666665,"d":"82,290"},{"v":104733.06666666667,"d":"104,733"},{"v":127175.86666666667,"d":"127,176"},{"v":149618.66666666666,"d":"149,619"},{"v":172061.46666666665,"d":"172,061"},{"v":204229.47999999998,"d":"204,229"},{"v":227794.41999999998,"d":"227,794"},0,0,0,0,{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},0,0,0,0,{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},0,0,0,0,{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":190522.53989999997,"d":"190,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":637651852.6616666,"d":"637,651,853"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1059142.6666666665,"d":"1,059,143"},{"v":1588714,"d":"1,588,714"},{"v":13258574.6,"d":"13,258,575"},{"v":19331812,"d":"19,331,812"},{"v":22068750,"d":"22,068,750"},{"v":28965234.375,"d":"28,965,234"},0,0,{"v":5560499,"d":"5,560,499"},{"v":5560499,"d":"5,560,499"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63768992.7,"d":"63,768,993"},{"v":63768992.7,"d":"63,768,993"},{"v":57930468.75,"d":"57,930,469"},{"v":60826992.1875,"d":"60,826,992"},0,0,{"v":3503114.3700000006,"d":"3,503,114"},0,{"v":36496195.3125,"d":"36,496,195"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Материалы, ГСМ, запчасти",null,3,"руб.",{"$nulls":10},{"v":329310815.625,"d":"329,310,816"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6249375,"d":"6,249,375"},{"v":9374062.5,"d":"9,374,063"},{"v":12498750,"d":"12,498,750"},{"v":16404609.375,"d":"16,404,609"},0,0,0,0,{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":34449679.6875,"d":"34,449,680"},0,0,0,0,{"v":20669807.812500004,"d":"20,669,808"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Производств. затраты, в т.ч. аутсорс",null,3,"руб.",{"$nulls":10},{"v":217366875,"d":"217,366,875"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4125000,"d":"4,125,000"},{"v":6187500,"d":"6,187,500"},{"v":8250000,"d":"8,250,000"},{"v":10828125,"d":"10,828,125"},0,0,0,0,{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":22739062.5,"d":"22,739,063"},0,0,0,0,{"v":13643437.5,"d":"13,643,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Расходы на продажу",null,3,"руб.",{"$nulls":10},{"v":34778700,"d":"34,778,700"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":660000,"d":"660,000"},{"v":990000,"d":"990,000"},{"v":1320000,"d":"1,320,000"},{"v":1732500,"d":"1,732,500"},0,0,0,0,{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3638250,"d":"3,638,250"},0,0,0,0,{"v":2182950,"d":"2,182,950"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":10},"пустая строка"]
[43,{"$nulls":6},"Себестоимость","ПИ месторождения-3","ФОТ производственных рабочих",null,3,"руб.",{"$nulls":10},{"v":52226265.83333333,"d":"52,226,266"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1476500,"d":"1,476,500"},{"v":2067099.9999999998,"d":"2,067,100"},{"v":2583875,"d":"2,583,875"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":3969196.203333334,"d":"3,969,196"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":74809.33333333333,"d":"74,809"},{"v":112214,"d":"112,214"},{"v":157099.59999999998,"d":"157,100"},{"v":196374.5,"d":"196,375"},0,0,0,0,{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},0,0,0,0,{"v":247431.87000000002,"d":"247,432"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"Себестоимость","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":1423954545.1362505,"d":"1,423,954,545"},null,null,0,0,0,0,0,0,0,{"v":1059142.6666666665,"d":"1,059,143"},{"v":2118285.333333333,"d":"2,118,285"},{"v":14211803,"d":"14,211,803"},{"v":26305320.666666664,"d":"26,305,321"},{"v":38398838.33333333,"d":"38,398,838"},{"v":49697999,"d":"49,697,999"},{"v":60732374,"d":"60,732,374"},{"v":55171875,"d":"55,171,875"},{"v":57930468.75,"d":"57,930,469"},0,0,{"v":5560499,"d":"5,560,499"},{"v":5560499,"d":"5,560,499"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63768992.7,"d":"63,768,993"},{"v":63768992.7,"d":"63,768,993"},{"v":57930468.75,"d":"57,930,469"},{"v":60826992.1875,"d":"60,826,992"},0,0,{"v":5838523.950000001,"d":"5,838,524"},{"v":5838523.950000001,"d":"5,838,524"},{"v":66665516.1375,"d":"66,665,516"},{"v":66665516.1375,"d":"66,665,516"},{"v":66665516.1375,"d":"66,665,516"},{"v":66665516.1375,"d":"66,665,516"},{"v":66957442.335,"d":"66,957,442"},{"v":66957442.335,"d":"66,957,442"},{"v":60826992.1875,"d":"60,826,992"},{"v":63868341.796875,"d":"63,868,342"},0,0,{"v":6130450.147500001,"d":"6,130,450"},0,{"v":63868341.796875,"d":"63,868,342"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Материалы, ГСМ, запчасти",null,4,"руб.",{"$nulls":10},{"v":735403014.84375,"d":"735,403,015"},null,null,0,0,0,0,0,0,0,0,0,{"v":6249375,"d":"6,249,375"},{"v":12498750,"d":"12,498,750"},{"v":18748125,"d":"18,748,125"},{"v":24997500,"d":"24,997,500"},{"v":31246875,"d":"31,246,875"},{"v":31246875,"d":"31,246,875"},{"v":32809218.75,"d":"32,809,219"},0,0,0,0,{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":34449679.6875,"d":"34,449,680"},0,0,0,0,{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":36172163.671875,"d":"36,172,164"},0,0,0,0,{"v":36172163.671875,"d":"36,172,164"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Производств. затраты, в т.ч. аутсорс",null,4,"руб.",{"$nulls":10},{"v":485414531.25,"d":"485,414,531"},null,null,0,0,0,0,0,0,0,0,0,{"v":4125000,"d":"4,125,000"},{"v":8250000,"d":"8,250,000"},{"v":12375000,"d":"12,375,000"},{"v":16500000,"d":"16,500,000"},{"v":20625000,"d":"20,625,000"},{"v":20625000,"d":"20,625,000"},{"v":21656250,"d":"21,656,250"},0,0,0,0,{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":22739062.5,"d":"22,739,063"},0,0,0,0,{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":23876015.625,"d":"23,876,016"},0,0,0,0,{"v":23876015.625,"d":"23,876,016"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Расходы на продажу",null,4,"руб.",{"$nulls":10},{"v":77666325,"d":"77,666,325"},null,null,0,0,0,0,0,0,0,0,0,{"v":660000,"d":"660,000"},{"v":1320000,"d":"1,320,000"},{"v":1980000,"d":"1,980,000"},{"v":2640000,"d":"2,640,000"},{"v":3300000,"d":"3,300,000"},{"v":3300000,"d":"3,300,000"},{"v":3465000,"d":"3,465,000"},0,0,0,0,{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3638250,"d":"3,638,250"},0,0,0,0,{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3820162.500000001,"d":"3,820,163"},0,0,0,0,{"v":3820162.500000001,"d":"3,820,163"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":10},"пустая строка"]
[50,{"$nulls":6},"Себестоимость","ПИ месторождения-4","ФОТ производственных рабочих",null,4,"руб.",{"$nulls":10},{"v":116608433.125,"d":"116,608,433"},null,null,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2953000,"d":"2,953,000"},{"v":3937333.333333333,"d":"3,937,333"},{"v":4921666.666666667,"d":"4,921,667"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5697444.375000001,"d":"5,697,444"},{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Соцсборы",null,4,"руб.",{"$nulls":10},{"v":8862240.917500002,"d":"8,862,241"},null,null,0,0,0,0,0,0,0,{"v":74809.33333333333,"d":"74,809"},{"v":149618.66666666666,"d":"149,619"},{"v":224428,"d":"224,428"},{"v":299237.3333333333,"d":"299,237"},{"v":374046.6666666667,"d":"374,047"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},0,0,0,0,{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},0,0,0,0,{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":433005.7725000001,"d":"433,006"},{"v":433005.7725000001,"d":"433,006"},0,0,0,0,{"v":433005.7725000001,"d":"433,006"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,{"$nulls":10},"пустая строка"]
[53]
[54,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10611004202.644564,"d":"10,611,004,203"},null,null,0,0,0,0,0,0,{"v":-6037113.2,"d":"-6,037,113"},{"v":-8049484.266666666,"d":"-8,049,484"},{"v":186339707.1666667,"d":"186,339,707"},{"v":234091238.26666665,"d":"234,091,238"},{"v":282584169.23333335,"d":"282,584,169"},{"v":400287921.53333336,"d":"400,287,922"},{"v":499675279.20000005,"d":"499,675,279"},{"v":580026897.04,"d":"580,026,897"},{"v":711711000,"d":"711,711,000"},{"v":764714671.875,"d":"764,714,672"},0,0,{"v":-33696623.94,"d":"-33,696,624"},{"v":-29693064.66,"d":"-29,693,065"},{"v":1039541561.975,"d":"1,039,541,562"},{"v":909733999.475,"d":"909,733,999"},{"v":415744108.85,"d":"415,744,109"},{"v":415744108.85,"d":"415,744,109"},{"v":415021243.98,"d":"415,021,244"},{"v":415021243.98,"d":"415,021,244"},{"v":459242437.5,"d":"459,242,438"},{"v":451711476.5625,"d":"451,711,477"},0,0,{"v":-12844752.690000001,"d":"-12,844,753"},{"v":-9341638.320000002,"d":"-9,341,638"},{"v":353914885.1175,"d":"353,914,885"},{"v":221232455.43,"d":"221,232,455"},{"v":221232455.43,"d":"221,232,455"},{"v":221232455.43,"d":"221,232,455"},{"v":220765373.514,"d":"220,765,374"},{"v":220765373.514,"d":"220,765,374"},{"v":246968957.8125,"d":"246,968,958"},{"v":242102798.4375,"d":"242,102,798"},0,0,{"v":-9808720.236000001,"d":"-9,808,720"},{"v":-3678270.0885000005,"d":"-3,678,270"},{"v":238424528.349,"d":"238,424,528"},{"v":118447549.83337504,"d":"118,447,550"},{"v":118447549.83337504,"d":"118,447,550"},{"v":119428421.85697503,"d":"119,428,422"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Валовая прибыль","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":3425462681.265,"d":"3,425,462,681"},null,null,0,0,0,0,0,0,{"v":-5189799.066666666,"d":"-5,189,799"},{"v":-5825284.666666667,"d":"-5,825,285"},{"v":161808292.23333335,"d":"161,808,292"},{"v":179658896.3,"d":"179,658,896"},{"v":199310042.9,"d":"199,310,043"},{"v":287642439.5,"d":"287,642,440"},{"v":316992062.28,"d":"316,992,062"},{"v":346897734.96,"d":"346,897,735"},{"v":417346875,"d":"417,346,875"},{"v":443509171.875,"d":"443,509,172"},0,0,{"v":-19239326.54,"d":"-19,239,327"},{"v":-15235767.26,"d":"-15,235,767"},{"v":623797453.125,"d":"623,797,453"},{"v":493989890.625,"d":"493,989,891"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Валовая прибыль","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":2770532083.2399755,"d":"2,770,532,083"},null,null,0,0,0,0,0,0,{"v":-847314.1333333334,"d":"-847,314"},{"v":-1165056.933333333,"d":"-1,165,057"},{"v":26649700.266666666,"d":"26,649,700"},{"v":36881644.96666667,"d":"36,881,645"},{"v":47113589.666666664,"d":"47,113,590"},{"v":57345534.36666667,"d":"57,345,534"},{"v":67439790.52,"d":"67,439,791"},{"v":77655848.08,"d":"77,655,848"},{"v":97436625,"d":"97,436,625"},{"v":107079328.125,"d":"107,079,328"},0,0,{"v":-3336299.4,"d":"-3,336,299"},{"v":-3336299.4,"d":"-3,336,299"},{"v":107435419.35,"d":"107,435,419"},{"v":107435419.35,"d":"107,435,419"},{"v":107435419.35,"d":"107,435,419"},{"v":107435419.35,"d":"107,435,419"},{"v":107268604.38,"d":"107,268,604"},{"v":107268604.38,"d":"107,268,604"},{"v":118048218.75,"d":"118,048,219"},{"v":116310304.6875,"d":"116,310,305"},0,0,{"v":-3503114.3700000006,"d":"-3,503,114"},{"v":-3503114.3700000006,"d":"-3,503,114"},{"v":112807190.3175,"d":"112,807,190"},{"v":112807190.3175,"d":"112,807,190"},{"v":112807190.3175,"d":"112,807,190"},{"v":112807190.3175,"d":"112,807,190"},{"v":112632034.599,"d":"112,632,035"},{"v":112632034.599,"d":"112,632,035"},{"v":123950629.68750003,"d":"123,950,630"},{"v":122125819.92187503,"d":"122,125,820"},0,0,{"v":-3678270.0885000005,"d":"-3,678,270"},{"v":-3678270.0885000005,"d":"-3,678,270"},{"v":118447549.83337504,"d":"118,447,550"},{"v":118447549.83337504,"d":"118,447,550"},{"v":118447549.83337504,"d":"118,447,550"},{"v":119428421.85697503,"d":"119,428,422"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"Валовая прибыль","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2076239272.3383334,"d":"2,076,239,272"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":-1059142.6666666665,"d":"-1,059,143"},{"v":-1588714,"d":"-1,588,714"},{"v":37891425.4,"d":"37,891,425"},{"v":57393188,"d":"57,393,188"},{"v":85346250,"d":"85,346,250"},{"v":105303515.625,"d":"105,303,516"},0,0,{"v":-5560499,"d":"-5,560,499"},{"v":-5560499,"d":"-5,560,499"},{"v":205046532.25,"d":"205,046,532"},{"v":205046532.25,"d":"205,046,532"},{"v":205046532.25,"d":"205,046,532"},{"v":205046532.25,"d":"205,046,532"},{"v":204768507.3,"d":"204,768,507"},{"v":204768507.3,"d":"204,768,507"},{"v":224033906.25,"d":"224,033,906"},{"v":221137382.8125,"d":"221,137,383"},0,0,{"v":-3503114.3700000006,"d":"-3,503,114"},0,{"v":132682429.6875,"d":"132,682,430"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"Валовая прибыль","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":2338770165.8012495,"d":"2,338,770,166"},null,null,0,0,0,0,0,0,0,{"v":-1059142.6666666665,"d":"-1,059,143"},{"v":-2118285.333333333,"d":"-2,118,285"},{"v":17550697,"d":"17,550,697"},{"v":37219679.333333336,"d":"37,219,679"},{"v":56888661.66666667,"d":"56,888,662"},{"v":77352001,"d":"77,352,001"},{"v":98080126,"d":"98,080,126"},{"v":111581250,"d":"111,581,250"},{"v":108822656.25,"d":"108,822,656"},0,0,{"v":-5560499,"d":"-5,560,499"},{"v":-5560499,"d":"-5,560,499"},{"v":103262157.25,"d":"103,262,157"},{"v":103262157.25,"d":"103,262,157"},{"v":103262157.25,"d":"103,262,157"},{"v":103262157.25,"d":"103,262,157"},{"v":102984132.3,"d":"102,984,132"},{"v":102984132.3,"d":"102,984,132"},{"v":117160312.5,"d":"117,160,313"},{"v":114263789.0625,"d":"114,263,789"},0,0,{"v":-5838523.950000001,"d":"-5,838,524"},{"v":-5838523.950000001,"d":"-5,838,524"},{"v":108425265.1125,"d":"108,425,265"},{"v":108425265.1125,"d":"108,425,265"},{"v":108425265.1125,"d":"108,425,265"},{"v":108425265.1125,"d":"108,425,265"},{"v":108133338.91499999,"d":"108,133,339"},{"v":108133338.91499999,"d":"108,133,339"},{"v":123018328.125,"d":"123,018,328"},{"v":119976978.515625,"d":"119,976,979"},0,0,{"v":-6130450.147500001,"d":"-6,130,450"},0,{"v":119976978.515625,"d":"119,976,979"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":10},"пустая строка"]
[60]
[61,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3792664786.666667,"d":"3,792,664,787"},null,null,{"v":19202373.333333332,"d":"19,202,373"},{"v":62216786.66666667,"d":"62,216,787"},{"v":86176640,"d":"86,176,640"},{"v":244094220,"d":"244,094,220"},{"v":466573386.6666667,"d":"466,573,387"},{"v":495652380,"d":"495,652,380"},{"v":162298026.6666667,"d":"162,298,027"},{"v":324518840.00000006,"d":"324,518,840"},{"v":200225093.33333334,"d":"200,225,093"},{"v":343262720,"d":"343,262,720"},{"v":195183826.66666666,"d":"195,183,827"},{"v":4550000,"d":"4,550,000"},{"v":23519040,"d":"23,519,040"},{"v":18735706.666666668,"d":"18,735,707"},{"v":46435560.00000001,"d":"46,435,560"},{"v":108318893.33333333,"d":"108,318,893"},{"v":189949853.33333334,"d":"189,949,853"},0,{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":22169040,"d":"22,169,040"},{"v":17502373.333333332,"d":"17,502,373"},{"v":49285560.00000001,"d":"49,285,560"},{"v":111285560,"d":"111,285,560"},{"v":189949853.33333334,"d":"189,949,853"},0,0,0,{"v":2966666.666666667,"d":"2,966,667"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":20752373.333333332,"d":"20,752,373"},{"v":16085706.666666668,"d":"16,085,707"},{"v":47868893.33333334,"d":"47,868,893"},{"v":108318893.33333333,"d":"108,318,893"},{"v":189949853.33333334,"d":"189,949,853"},0,0,{"v":1550000,"d":"1,550,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":70416666.66666666,"d":"70,416,667"},null,null,0,0,0,0,0,0,{"v":1800000,"d":"1,800,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},0,0,0,0,{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},0,0,0,0,{"v":2966666.666666667,"d":"2,966,667"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},0,0,0,0,{"v":1550000,"d":"1,550,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":10000000,"d":"10,000,000"},null,null,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":24000000,"d":"24,000,000"},null,null,0,0,0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":18416666.666666664,"d":"18,416,667"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":18000000,"d":"18,000,000"},null,null,0,0,0,0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":335491666.6666666,"d":"335,491,667"},null,null,{"v":17500000,"d":"17,500,000"},{"v":59083333.333333336,"d":"59,083,333"},{"v":38833333.333333336,"d":"38,833,333"},{"v":26079166.666666668,"d":"26,079,167"},{"v":19181666.666666668,"d":"19,181,667"},{"v":18147500,"d":"18,147,500"},{"v":41166666.66666667,"d":"41,166,667"},{"v":22000000.000000004,"d":"22,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,{"v":17500000,"d":"17,500,000"},{"v":12833333.333333334,"d":"12,833,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,{"v":17500000,"d":"17,500,000"},{"v":12833333.333333334,"d":"12,833,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,{"v":17500000,"d":"17,500,000"},{"v":12833333.333333334,"d":"12,833,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":10},{"v":38333333.333333336,"d":"38,333,333"},null,null,{"v":4166666.666666667,"d":"4,166,667"},{"v":6666666.666666667,"d":"6,666,667"},0,{"v":5000000,"d":"5,000,000"},0,{"v":4166666.666666667,"d":"4,166,667"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":10},{"v":17991666.666666668,"d":"17,991,667"},null,null,{"v":833333.3333333334,"d":"833,333"},{"v":2416666.666666667,"d":"2,416,667"},{"v":1333333.3333333335,"d":"1,333,333"},{"v":2329166.666666667,"d":"2,329,167"},{"v":431666.6666666667,"d":"431,667"},{"v":1480833.3333333335,"d":"1,480,833"},{"v":2000000,"d":"2,000,000"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1000000,"d":"1,000,000"},0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":333333.3333333334,"d":"333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":333333.3333333334,"d":"333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":333333.3333333334,"d":"333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":10},{"v":279166666.6666667,"d":"279,166,667"},null,null,{"v":12500000,"d":"12,500,000"},{"v":50000000,"d":"50,000,000"},{"v":37500000,"d":"37,500,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":12500000,"d":"12,500,000"},{"v":33333333.333333336,"d":"33,333,333"},{"v":20833333.333333336,"d":"20,833,333"},0,0,0,0,{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0,{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":56959813.333333366,"d":"56,959,813"},null,null,{"v":1702373.3333333335,"d":"1,702,373"},{"v":3133453.3333333335,"d":"3,133,453"},{"v":3226786.666666667,"d":"3,226,787"},{"v":4439160,"d":"4,439,160"},{"v":4649160,"d":"4,649,160"},{"v":3428080,"d":"3,428,080"},{"v":4663786.666666667,"d":"4,663,787"},{"v":3684746.666666667,"d":"3,684,747"},{"v":3708080,"d":"3,708,080"},{"v":1912373.3333333335,"d":"1,912,373"},{"v":700000,"d":"700,000"},{"v":583333.3333333334,"d":"583,333"},{"v":2052373.3333333335,"d":"2,052,373"},{"v":1935706.6666666667,"d":"1,935,707"},{"v":1819040,"d":"1,819,040"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,0,0,0,{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":10},{"v":35480000,"d":"35,480,000"},null,null,{"v":1040000,"d":"1,040,000"},{"v":2370000,"d":"2,370,000"},{"v":2370000,"d":"2,370,000"},{"v":3410000,"d":"3,410,000"},{"v":3410000,"d":"3,410,000"},{"v":2080000,"d":"2,080,000"},{"v":3120000,"d":"3,120,000"},{"v":2080000,"d":"2,080,000"},{"v":2080000,"d":"2,080,000"},{"v":1040000,"d":"1,040,000"},0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":2696480,"d":"2,696,480"},null,null,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":180120,"d":"180,120"},{"v":259160,"d":"259,160"},{"v":259160,"d":"259,160"},{"v":158080,"d":"158,080"},{"v":237120,"d":"237,120"},{"v":158080,"d":"158,080"},{"v":158080,"d":"158,080"},{"v":79040,"d":"79,040"},0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":10},{"v":18783333.333333336,"d":"18,783,333"},null,null,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":676666.6666666667,"d":"676,667"},{"v":770000,"d":"770,000"},{"v":980000,"d":"980,000"},{"v":1190000,"d":"1,190,000"},{"v":1306666.6666666667,"d":"1,306,667"},{"v":1446666.6666666667,"d":"1,446,667"},{"v":1470000,"d":"1,470,000"},{"v":793333.3333333334,"d":"793,333"},{"v":700000,"d":"700,000"},{"v":583333.3333333334,"d":"583,333"},{"v":933333.3333333334,"d":"933,333"},{"v":816666.6666666667,"d":"816,667"},{"v":700000,"d":"700,000"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,0,0,0,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3266666666.666666,"d":"3,266,666,667"},null,null,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":208333333.33333334,"d":"208,333,333"},{"v":437500000,"d":"437,500,000"},{"v":466666666.6666667,"d":"466,666,667"},{"v":112500000,"d":"112,500,000"},{"v":291666666.6666667,"d":"291,666,667"},{"v":187500000,"d":"187,500,000"},{"v":333333333.3333334,"d":"333,333,333"},{"v":187500000,"d":"187,500,000"},0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":2000000000.0000002,"d":"2,000,000,000"},null,null,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":145833333.33333334,"d":"145,833,333"},{"v":291666666.6666667,"d":"291,666,667"},{"v":187500000,"d":"187,500,000"},0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":458333333.3333334,"d":"458,333,333"},null,null,0,0,0,{"v":62500000,"d":"62,500,000"},{"v":145833333.33333334,"d":"145,833,333"},{"v":250000000,"d":"250,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":416666666.6666667,"d":"416,666,667"},null,null,0,0,0,0,0,0,0,0,{"v":83333333.33333334,"d":"83,333,333"},{"v":145833333.33333334,"d":"145,833,333"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":391666666.6666666,"d":"391,666,667"},null,null,0,0,0,0,0,{"v":29166666.666666668,"d":"29,166,667"},{"v":112500000,"d":"112,500,000"},{"v":250000000,"d":"250,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":10},"пустая строка"]
[84,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":63129973.33333336,"d":"63,129,973"},null,null,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":5242560,"d":"5,242,560"},{"v":5242560,"d":"5,242,560"},{"v":7410133.333333334,"d":"7,410,133"},{"v":2167573.3333333335,"d":"2,167,573"},{"v":4617426.666666667,"d":"4,617,427"},{"v":5467013.333333334,"d":"5,467,013"},{"v":5467013.333333334,"d":"5,467,013"},{"v":3017160,"d":"3,017,160"},0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":10},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":1270000,"d":"1,270,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4300000,"d":"4,300,000"},{"v":1240000,"d":"1,240,000"},{"v":2510000,"d":"2,510,000"},{"v":2680000,"d":"2,680,000"},{"v":2680000,"d":"2,680,000"},{"v":1410000,"d":"1,410,000"},0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":2556640,"d":"2,556,640"},null,null,0,0,{"v":96520,"d":"96,520"},{"v":232560,"d":"232,560"},{"v":232560,"d":"232,560"},{"v":326800,"d":"326,800"},{"v":94240,"d":"94,240"},{"v":190760,"d":"190,760"},{"v":203680,"d":"203,680"},{"v":203680,"d":"203,680"},{"v":107160,"d":"107,160"},0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":10},{"v":26933333.333333325,"d":"26,933,333"},null,null,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":2783333.3333333335,"d":"2,783,333"},{"v":833333.3333333334,"d":"833,333"},{"v":1916666.6666666667,"d":"1,916,667"},{"v":2583333.3333333335,"d":"2,583,333"},{"v":2583333.3333333335,"d":"2,583,333"},{"v":1500000,"d":"1,500,000"},0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":10},"пустая строка"]
[89,{"$nulls":10},"пустая строка"]
[90]
[91,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6818339415.977893,"d":"6,818,339,416"},null,null,{"v":-19202373.333333332,"d":"-19,202,373"},{"v":-62216786.66666667,"d":"-62,216,787"},{"v":-86176640,"d":"-86,176,640"},{"v":-244094220,"d":"-244,094,220"},{"v":-466573386.6666667,"d":"-466,573,387"},{"v":-495652380,"d":"-495,652,380"},{"v":-168335139.86666667,"d":"-168,335,140"},{"v":-332568324.2666667,"d":"-332,568,324"},{"v":-13885386.166666687,"d":"-13,885,386"},{"v":-109171481.73333335,"d":"-109,171,482"},{"v":87400342.56666666,"d":"87,400,343"},{"v":395737921.53333336,"d":"395,737,922"},{"v":476156239.20000005,"d":"476,156,239"},{"v":561291190.3733333,"d":"561,291,190"},{"v":665275440,"d":"665,275,440"},{"v":656395778.5416667,"d":"656,395,779"},{"v":-189949853.33333334,"d":"-189,949,853"},0,{"v":-37663290.60666666,"d":"-37,663,291"},{"v":-33659731.32666667,"d":"-33,659,731"},{"v":1036574895.3083334,"d":"1,036,574,895"},{"v":906767332.8083334,"d":"906,767,333"},{"v":393575068.85,"d":"393,575,069"},{"v":398241735.51666665,"d":"398,241,736"},{"v":365735683.98,"d":"365,735,684"},{"v":303735683.98,"d":"303,735,684"},{"v":269292584.1666666,"d":"269,292,584"},{"v":451711476.5625,"d":"451,711,477"},0,0,{"v":-15811419.35666667,"d":"-15,811,419"},{"v":-10891638.320000002,"d":"-10,891,638"},{"v":352364885.1175,"d":"352,364,885"},{"v":219682455.43,"d":"219,682,455"},{"v":219682455.43,"d":"219,682,455"},{"v":200480082.0966667,"d":"200,480,082"},{"v":204679666.8473333,"d":"204,679,667"},{"v":172896480.18066666,"d":"172,896,480"},{"v":138650064.4791667,"d":"138,650,064"},{"v":52152945.10416663,"d":"52,152,945"},0,0,{"v":-11358720.236000001,"d":"-11,358,720"},{"v":-4478270.088500001,"d":"-4,478,270"},{"v":237624528.349,"d":"237,624,528"},{"v":117647549.83337504,"d":"117,647,550"},{"v":117647549.83337504,"d":"117,647,550"},{"v":118628421.85697503,"d":"118,628,422"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92]
[93,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2203300945.6858087,"d":"2,203,300,946"},null,null,{"v":9298408.93162393,"d":"9,298,409"},{"v":14143376.11111111,"d":"14,143,376"},{"v":11151042.777777778,"d":"11,151,043"},{"v":13750042.777777778,"d":"13,750,043"},{"v":9187542.777777778,"d":"9,187,543"},{"v":12436542.777777778,"d":"12,436,543"},{"v":19989972.777777776,"d":"19,989,973"},{"v":14471074.444444442,"d":"14,471,074"},{"v":39973663.611111104,"d":"39,973,664"},{"v":50613802.777777776,"d":"50,613,803"},{"v":58236678.611111104,"d":"58,236,679"},{"v":73629979.44444445,"d":"73,629,979"},{"v":89044811.52777778,"d":"89,044,812"},{"v":99142005.33611113,"d":"99,142,005"},{"v":111244611.79166667,"d":"111,244,612"},{"v":118005321.58333334,"d":"118,005,322"},{"v":10081241.583333334,"d":"10,081,242"},{"v":10064521.583333334,"d":"10,064,522"},{"v":61181726.69166665,"d":"61,181,727"},{"v":10430875.808333334,"d":"10,430,876"},{"v":157778423.5,"d":"157,778,424"},{"v":139769086,"d":"139,769,086"},{"v":72948886.625,"d":"72,948,887"},{"v":71251303.29166667,"d":"71,251,303"},{"v":73595280.33416666,"d":"73,595,280"},{"v":71421761.1675,"d":"71,421,761"},{"v":74274901.10625,"d":"74,274,901"},{"v":74257426.70625,"d":"74,257,427"},{"v":10221952.799999999,"d":"10,221,953"},{"v":10221952.799999999,"d":"10,221,953"},{"v":29608756.59472222,"d":"29,608,757"},{"v":10343581.455,"d":"10,343,581"},{"v":62536551.61125,"d":"62,536,552"},{"v":44772795.98625,"d":"44,772,796"},{"v":44777170.98625,"d":"44,777,171"},{"v":46564818.102916665,"d":"46,564,818"},{"v":45169650.9711,"d":"45,169,651"},{"v":47478350.01118334,"d":"47,478,350"},{"v":46802458.3138125,"d":"46,802,458"},{"v":46787618.0923125,"d":"46,787,618"},{"v":10618677.9465,"d":"10,618,678"},{"v":10618677.9465,"d":"10,618,678"},{"v":25348679.551544443,"d":"25,348,680"},{"v":10673206.4351625,"d":"10,673,206"},{"v":46823881.692975,"d":"46,823,882"},{"v":27520123.060162507,"d":"27,520,123"},{"v":27524716.810162507,"d":"27,524,717"},{"v":27513012.06110251,"d":"27,513,012"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":406573325.3846154,"d":"406,573,325"},null,null,{"v":3844615.384615384,"d":"3,844,615"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":10},{"v":77582250,"d":"77,582,250"},null,null,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":10},{"v":36205050,"d":"36,205,050"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":10},{"v":50721500,"d":"50,721,500"},null,null,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":10},{"v":64393705.384615384,"d":"64,393,705"},null,null,{"v":484615.3846153846,"d":"484,615"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":10},"пустая строка"]
[103,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":30899572.729230784,"d":"30,899,573"},null,null,{"v":292190.7692307692,"d":"292,191"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":187716204.41050375,"d":"187,716,204"},null,null,{"v":4328269.444444444,"d":"4,328,269"},{"v":5599936.11111111,"d":"5,599,936"},{"v":2607602.7777777775,"d":"2,607,603"},{"v":5206602.777777778,"d":"5,206,603"},{"v":644102.7777777776,"d":"644,103"},{"v":2643102.7777777775,"d":"2,643,103"},{"v":11446532.777777776,"d":"11,446,533"},{"v":5760967.777777777,"d":"5,760,968"},{"v":4037319.444444444,"d":"4,037,319"},{"v":7028471.111111109,"d":"7,028,471"},{"v":5919026.111111105,"d":"5,919,026"},{"v":5134589.444444448,"d":"5,134,589"},{"v":5673199.527777778,"d":"5,673,200"},{"v":3998385.002777781,"d":"3,998,385"},{"v":2955214.5833333335,"d":"2,955,215"},{"v":865881.2499999999,"d":"865,881"},{"v":852296.2499999999,"d":"852,296"},{"v":835576.2499999999,"d":"835,576"},{"v":51952781.35833331,"d":"51,952,781"},{"v":1193180.4749999999,"d":"1,193,180"},{"v":1009690.6666666666,"d":"1,009,691"},{"v":1009690.6666666666,"d":"1,009,691"},{"v":2720859,"d":"2,720,859"},{"v":1023275.6666666666,"d":"1,023,276"},{"v":2918722.109166667,"d":"2,918,722"},{"v":736015.4425,"d":"736,015"},{"v":539847.1,"d":"539,847"},{"v":522372.69999999995,"d":"522,373"},{"v":522372.69999999995,"d":"522,373"},{"v":522372.69999999995,"d":"522,373"},{"v":19909176.49472222,"d":"19,909,176"},{"v":634354.4799999999,"d":"634,354"},{"v":634354.4799999999,"d":"634,354"},{"v":634354.4799999999,"d":"634,354"},{"v":634354.4799999999,"d":"634,354"},{"v":2422001.596666667,"d":"2,422,002"},{"v":555877.33485,"d":"555,877"},{"v":2854447.1561833336,"d":"2,854,447"},{"v":457094.73225,"d":"457,095"},{"v":442254.51075,"d":"442,255"},{"v":423989.62275,"d":"423,990"},{"v":423989.62275,"d":"423,990"},{"v":15153991.227794442,"d":"15,153,991"},{"v":467882.431725,"d":"467,882"},{"v":467882.431725,"d":"467,882"},{"v":467882.431725,"d":"467,882"},{"v":467882.431725,"d":"467,882"},{"v":456177.682665,"d":"456,178"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":10},{"v":23521340.08333333,"d":"23,521,340"},null,null,{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":81495203.51999998,"d":"81,495,204"},null,null,{"v":1833333.3333333335,"d":"1,833,333"},{"v":2533333.3333333335,"d":"2,533,333"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":2433333.3333333335,"d":"2,433,333"},0,{"v":1066666.6666666667,"d":"1,066,667"},{"v":5736999.999999999,"d":"5,737,000"},{"v":2690111.111111111,"d":"2,690,111"},{"v":1756777.7777777775,"d":"1,756,778"},{"v":3332333.333333332,"d":"3,332,333"},{"v":2734222.2222222197,"d":"2,734,222"},{"v":2307000.0000000014,"d":"2,307,000"},{"v":2411991.111111111,"d":"2,411,991"},{"v":1510657.7777777794,"d":"1,510,658"},{"v":1109333.3333333335,"d":"1,109,333"},0,0,0,{"v":26925253.333333325,"d":"26,925,253"},0,0,0,{"v":901333.3333333334,"d":"901,333"},0,{"v":1153706.666666667,"d":"1,153,707"},0,0,0,0,0,{"v":10165838.222222222,"d":"10,165,838"},0,0,0,0,{"v":937386.6666666669,"d":"937,387"},0,{"v":1199854.9333333336,"d":"1,199,855"},0,0,0,0,{"v":7689070.364444442,"d":"7,689,070"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":72647686.18055554,"d":"72,647,686"},null,null,{"v":1975000,"d":"1,975,000"},{"v":2475000,"d":"2,475,000"},{"v":933333.3333333334,"d":"933,333"},{"v":2129166.666666667,"d":"2,129,167"},0,{"v":933333.3333333334,"d":"933,333"},{"v":5019874.999999999,"d":"5,019,875"},{"v":2353847.222222222,"d":"2,353,847"},{"v":1537180.5555555553,"d":"1,537,181"},{"v":2915791.666666666,"d":"2,915,792"},{"v":2392444.444444442,"d":"2,392,444"},{"v":2018625.0000000012,"d":"2,018,625"},{"v":2130785.4166666665,"d":"2,130,785"},{"v":1334535.4166666681,"d":"1,334,535"},{"v":980000,"d":"980,000"},0,0,0,{"v":23786131.249999993,"d":"23,786,131"},0,0,0,{"v":796250,"d":"796,250"},0,{"v":1029000,"d":"1,029,000"},0,0,0,0,0,{"v":9066990.624999998,"d":"9,066,991"},0,0,0,0,{"v":836062.5,"d":"836,063"},0,{"v":1080450.0000000002,"d":"1,080,450"},0,0,0,0,{"v":6923883.749999999,"d":"6,923,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":10},{"v":7810138.048263889,"d":"7,810,138"},null,null,{"v":33083.333333333336,"d":"33,083"},{"v":87583.33333333334,"d":"87,583"},{"v":100916.66666666667,"d":"100,917"},{"v":131333.33333333334,"d":"131,333"},{"v":131333.33333333334,"d":"131,333"},{"v":130500,"d":"130,500"},{"v":169295.83333333334,"d":"169,296"},{"v":192088.88888888888,"d":"192,089"},{"v":214048.6111111111,"d":"214,049"},{"v":244869.44444444438,"d":"244,869"},{"v":254880.55555555547,"d":"254,881"},{"v":268718.05555555556,"d":"268,718"},{"v":312593.74999999994,"d":"312,594"},{"v":331658.5416666666,"d":"331,659"},{"v":91087.5,"d":"91,088"},{"v":91087.5,"d":"91,088"},{"v":79712.5,"d":"79,713"},{"v":65712.5,"d":"65,713"},{"v":405514.37499999994,"d":"405,514"},{"v":365141.87499999994,"d":"365,142"},{"v":211502.0833333333,"d":"211,502"},{"v":211502.0833333333,"d":"211,502"},{"v":222877.08333333334,"d":"222,877"},{"v":222877.08333333334,"d":"222,877"},{"v":248720.9375,"d":"248,721"},{"v":248720.9375,"d":"248,721"},{"v":83698.125,"d":"83,698"},{"v":68998.125,"d":"68,998"},{"v":68998.125,"d":"68,998"},{"v":68998.125,"d":"68,998"},{"v":198526.56249999997,"d":"198,527"},{"v":163200.62499999997,"d":"163,201"},{"v":163200.62499999997,"d":"163,201"},{"v":163200.62499999997,"d":"163,201"},{"v":163200.62499999997,"d":"163,201"},{"v":175144.37499999997,"d":"175,144"},{"v":183901.59375,"d":"183,902"},{"v":199336.59375,"d":"199,337"},{"v":100423.96875000001,"d":"100,424"},{"v":87883.03125000001,"d":"87,883"},{"v":72448.03125000001,"d":"72,448"},{"v":72448.03125000001,"d":"72,448"},{"v":171360.65625,"d":"171,361"},{"v":109540.26562500001,"d":"109,540"},{"v":109540.26562500001,"d":"109,540"},{"v":109540.26562500001,"d":"109,540"},{"v":109540.26562500001,"d":"109,540"},{"v":99649.003125,"d":"99,649"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":2241836.5783511107,"d":"2,241,837"},null,null,{"v":15416.666666666668,"d":"15,417"},{"v":32583.333333333336,"d":"32,583"},{"v":35250,"d":"35,250"},{"v":41333.333333333336,"d":"41,333"},{"v":41333.333333333336,"d":"41,333"},{"v":41166.66666666667,"d":"41,167"},{"v":48925.833333333336,"d":"48,926"},{"v":53484.444444444445,"d":"53,484"},{"v":57876.38888888888,"d":"57,876"},{"v":64040.55555555555,"d":"64,041"},{"v":66042.77777777777,"d":"66,043"},{"v":68810.27777777777,"d":"68,810"},{"v":76100.49999999999,"d":"76,101"},{"v":79804.51666666666,"d":"79,805"},{"v":33065,"d":"33,065"},{"v":33065,"d":"33,065"},{"v":30855,"d":"30,855"},{"v":28135,"d":"28,135"},{"v":94153.64999999998,"d":"94,154"},{"v":86309.84999999999,"d":"86,310"},{"v":56459.83333333333,"d":"56,460"},{"v":56459.83333333333,"d":"56,460"},{"v":58669.83333333333,"d":"58,670"},{"v":58669.83333333333,"d":"58,670"},{"v":62617.630000000005,"d":"62,618"},{"v":62617.630000000005,"d":"62,618"},{"v":31472.100000000006,"d":"31,472"},{"v":28697.700000000004,"d":"28,698"},{"v":28697.700000000004,"d":"28,698"},{"v":28697.700000000004,"d":"28,698"},{"v":53144.21,"d":"53,144"},{"v":46476.979999999996,"d":"46,477"},{"v":46476.979999999996,"d":"46,477"},{"v":46476.979999999996,"d":"46,477"},{"v":46476.979999999996,"d":"46,477"},{"v":48731.18,"d":"48,731"},{"v":49705.80359999999,"d":"49,706"},{"v":52535.69159999999,"d":"52,536"},{"v":34400.826,"d":"34,401"},{"v":32101.541999999998,"d":"32,102"},{"v":29271.654,"d":"29,272"},{"v":29271.654,"d":"29,272"},{"v":47406.51959999999,"d":"47,407"},{"v":36072.228599999995,"d":"36,072"},{"v":36072.228599999995,"d":"36,072"},{"v":36072.228599999995,"d":"36,072"},{"v":36072.228599999995,"d":"36,072"},{"v":34258.74204,"d":"34,259"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,{"$nulls":10},"пустая строка"]
[111,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1578111843.1614585,"d":"1,578,111,843"},null,null,{"v":833333.3333333334,"d":"833,333"},0,0,0,0,{"v":1250000,"d":"1,250,000"},0,{"v":166666.6666666667,"d":"166,667"},{"v":27392904.166666664,"d":"27,392,904"},{"v":35041891.666666664,"d":"35,041,892"},{"v":43774212.5,"d":"43,774,213"},{"v":59951950,"d":"59,951,950"},{"v":74401000,"d":"74,401,000"},{"v":86173008.33333334,"d":"86,173,008"},{"v":99318785.20833334,"d":"99,318,785"},{"v":108168828.33333334,"d":"108,168,828"},{"v":258333.33333333334,"d":"258,333"},{"v":258333.33333333334,"d":"258,333"},{"v":258333.33333333334,"d":"258,333"},{"v":267083.3333333334,"d":"267,083"},{"v":147798120.83333334,"d":"147,798,121"},{"v":129788783.33333334,"d":"129,788,783"},{"v":61257415.625,"d":"61,257,416"},{"v":61257415.625,"d":"61,257,416"},{"v":61257415.625,"d":"61,257,416"},{"v":61266603.125,"d":"61,266,603"},{"v":64315911.40625,"d":"64,315,911"},{"v":64315911.40625,"d":"64,315,911"},{"v":280437.5,"d":"280,438"},{"v":280437.5,"d":"280,438"},{"v":280437.5,"d":"280,438"},{"v":290084.375,"d":"290,084"},{"v":52483054.53125,"d":"52,483,055"},{"v":34719298.90625,"d":"34,719,299"},{"v":34723673.90625,"d":"34,723,674"},{"v":34723673.90625,"d":"34,723,674"},{"v":34723673.90625,"d":"34,723,674"},{"v":34733803.125,"d":"34,733,803"},{"v":36455263.8515625,"d":"36,455,264"},{"v":36455263.8515625,"d":"36,455,264"},{"v":304588.59375,"d":"304,589"},{"v":304588.59375,"d":"304,589"},{"v":304588.59375,"d":"304,589"},{"v":315224.2734375,"d":"315,224"},{"v":36465899.53125,"d":"36,465,900"},{"v":17162140.898437507,"d":"17,162,141"},{"v":17166734.648437507,"d":"17,166,735"},{"v":17166734.648437507,"d":"17,166,735"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":10},{"v":7918659.1796875,"d":"7,918,659"},null,null,0,0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":148929944.109375,"d":"148,929,944"},null,null,0,0,0,0,0,0,0,0,{"v":2592975,"d":"2,592,975"},{"v":3321450,"d":"3,321,450"},{"v":4049925,"d":"4,049,925"},{"v":5685900,"d":"5,685,900"},{"v":7062000,"d":"7,062,000"},{"v":8182350,"d":"8,182,350"},{"v":9434328.75,"d":"9,434,329"},{"v":10277190,"d":"10,277,190"},0,0,0,0,{"v":14050575,"d":"14,050,575"},{"v":12335400,"d":"12,335,400"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":6098616.5625,"d":"6,098,617"},{"v":6098616.5625,"d":"6,098,617"},0,0,0,0,{"v":4970759.0625,"d":"4,970,759"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3442921.453125,"d":"3,442,921"},{"v":3442921.453125,"d":"3,442,921"},0,0,0,0,{"v":3442921.453125,"d":"3,442,921"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":10},{"v":3345437.5000000005,"d":"3,345,438"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":96468.75000000001,"d":"96,469"},{"v":96468.75000000001,"d":"96,469"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":74464972.0546875,"d":"74,464,972"},null,null,0,0,0,0,0,0,0,0,{"v":1296487.5,"d":"1,296,488"},{"v":1660725,"d":"1,660,725"},{"v":2024962.5,"d":"2,024,963"},{"v":2842950,"d":"2,842,950"},{"v":3531000,"d":"3,531,000"},{"v":4091175,"d":"4,091,175"},{"v":4717164.375,"d":"4,717,164"},{"v":5138595,"d":"5,138,595"},0,0,0,0,{"v":7025287.5,"d":"7,025,288"},{"v":6167700,"d":"6,167,700"},{"v":2904103.125,"d":"2,904,103"},{"v":2904103.125,"d":"2,904,103"},{"v":2904103.125,"d":"2,904,103"},{"v":2904103.125,"d":"2,904,103"},{"v":3049308.28125,"d":"3,049,308"},{"v":3049308.28125,"d":"3,049,308"},0,0,0,0,{"v":2485379.53125,"d":"2,485,380"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1721460.7265625,"d":"1,721,461"},{"v":1721460.7265625,"d":"1,721,461"},0,0,0,0,{"v":1721460.7265625,"d":"1,721,461"},{"v":802234.1250000002,"d":"802,234"},{"v":802234.1250000002,"d":"802,234"},{"v":802234.1250000002,"d":"802,234"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":10},{"v":3083333.3333333335,"d":"3,083,333"},null,null,{"v":833333.3333333334,"d":"833,333"},0,0,0,0,{"v":1250000,"d":"1,250,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":10},{"v":148929944.109375,"d":"148,929,944"},null,null,0,0,0,0,0,0,0,0,{"v":2592975,"d":"2,592,975"},{"v":3321450,"d":"3,321,450"},{"v":4049925,"d":"4,049,925"},{"v":5685900,"d":"5,685,900"},{"v":7062000,"d":"7,062,000"},{"v":8182350,"d":"8,182,350"},{"v":9434328.75,"d":"9,434,329"},{"v":10277190,"d":"10,277,190"},0,0,0,0,{"v":14050575,"d":"14,050,575"},{"v":12335400,"d":"12,335,400"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":6098616.5625,"d":"6,098,617"},{"v":6098616.5625,"d":"6,098,617"},0,0,0,0,{"v":4970759.0625,"d":"4,970,759"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3442921.453125,"d":"3,442,921"},{"v":3442921.453125,"d":"3,442,921"},0,0,0,0,{"v":3442921.453125,"d":"3,442,921"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":10},{"v":1191439552.875,"d":"1,191,439,553"},null,null,0,0,0,0,0,0,0,0,{"v":20743800,"d":"20,743,800"},{"v":26571600,"d":"26,571,600"},{"v":32399400,"d":"32,399,400"},{"v":45487200,"d":"45,487,200"},{"v":56496000,"d":"56,496,000"},{"v":65458800,"d":"65,458,800"},{"v":75474630,"d":"75,474,630"},{"v":82217520,"d":"82,217,520"},0,0,0,0,{"v":112404600,"d":"112,404,600"},{"v":98683200,"d":"98,683,200"},{"v":46465650,"d":"46,465,650"},{"v":46465650,"d":"46,465,650"},{"v":46465650,"d":"46,465,650"},{"v":46465650,"d":"46,465,650"},{"v":48788932.5,"d":"48,788,933"},{"v":48788932.5,"d":"48,788,933"},0,0,0,0,{"v":39766072.5,"d":"39,766,073"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":27543371.625,"d":"27,543,372"},{"v":27543371.625,"d":"27,543,372"},0,0,0,0,{"v":27543371.625,"d":"27,543,372"},{"v":12835746.000000004,"d":"12,835,746"},{"v":12835746.000000004,"d":"12,835,746"},{"v":12835746.000000004,"d":"12,835,746"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":10},"пустая строка"]
[120,{"$nulls":10},"пустая строка"]
[121]
[122,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4615038470.292084,"d":"4,615,038,470"},null,null,{"v":-28500782.264957264,"d":"-28,500,782"},{"v":-76360162.77777778,"d":"-76,360,163"},{"v":-97327682.77777778,"d":"-97,327,683"},{"v":-257844262.7777778,"d":"-257,844,263"},{"v":-475760929.4444445,"d":"-475,760,929"},{"v":-508088922.7777778,"d":"-508,088,923"},{"v":-188325112.64444447,"d":"-188,325,113"},{"v":-347039398.7111111,"d":"-347,039,399"},{"v":-53859049.77777779,"d":"-53,859,050"},{"v":-159785284.51111114,"d":"-159,785,285"},{"v":29163663.95555556,"d":"29,163,664"},{"v":322107942.0888889,"d":"322,107,942"},{"v":387111427.67222226,"d":"387,111,428"},{"v":462149185.0372222,"d":"462,149,185"},{"v":554030828.2083333,"d":"554,030,828"},{"v":538390456.9583334,"d":"538,390,457"},{"v":-200031094.9166667,"d":"-200,031,095"},{"v":-10064521.583333334,"d":"-10,064,522"},{"v":-98845017.29833332,"d":"-98,845,017"},{"v":-44090607.135000005,"d":"-44,090,607"},{"v":878796471.8083334,"d":"878,796,472"},{"v":766998246.8083334,"d":"766,998,247"},{"v":320626182.225,"d":"320,626,182"},{"v":326990432.22499996,"d":"326,990,432"},{"v":292140403.6458334,"d":"292,140,404"},{"v":232313922.8125,"d":"232,313,923"},{"v":195017683.06041664,"d":"195,017,683"},{"v":377454049.85625,"d":"377,454,050"},{"v":-10221952.799999999,"d":"-10,221,953"},{"v":-10221952.799999999,"d":"-10,221,953"},{"v":-45420175.95138889,"d":"-45,420,176"},{"v":-21235219.775000002,"d":"-21,235,220"},{"v":289828333.50625,"d":"289,828,334"},{"v":174909659.44375002,"d":"174,909,659"},{"v":174905284.44375002,"d":"174,905,284"},{"v":153915263.99375,"d":"153,915,264"},{"v":159510015.87623334,"d":"159,510,016"},{"v":125418130.1694833,"d":"125,418,130"},{"v":91847606.16535419,"d":"91,847,606"},{"v":5365327.011854112,"d":"5,365,327"},{"v":-10618677.9465,"d":"-10,618,678"},{"v":-10618677.9465,"d":"-10,618,678"},{"v":-36707399.787544444,"d":"-36,707,400"},{"v":-15151476.5236625,"d":"-15,151,477"},{"v":190800646.656025,"d":"190,800,647"},{"v":90127426.77321252,"d":"90,127,427"},{"v":90122833.02321252,"d":"90,122,833"},{"v":91115409.79587252,"d":"91,115,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1100199423.831731,"d":"1,100,199,424"},null,null,0,0,0,0,{"v":2388667.0761670764,"d":"2,388,667"},{"v":4751304.240082295,"d":"4,751,304"},{"v":7425848.045392932,"d":"7,425,848"},{"v":12357336.295148017,"d":"12,357,336"},{"v":12774935.65601421,"d":"12,774,936"},{"v":16879813.20415859,"d":"16,879,813"},{"v":20097767.76946415,"d":"20,097,768"},{"v":20783062.81881811,"d":"20,783,063"},{"v":24350302.31261652,"d":"24,350,302"},{"v":24896708.47308159,"d":"24,896,708"},{"v":25339207.734128542,"d":"25,339,208"},{"v":25668328.48404137,"d":"25,668,328"},{"v":26345524.582029548,"d":"26,345,525"},{"v":26674645.33194238,"d":"26,674,645"},{"v":27003766.081855208,"d":"27,003,766"},{"v":27126616.204705328,"d":"27,126,616"},{"v":27188041.26613039,"d":"27,188,041"},{"v":27249466.32755545,"d":"27,249,466"},{"v":27310891.38898051,"d":"27,310,891"},{"v":27372316.450405575,"d":"27,372,316"},{"v":27433741.511830635,"d":"27,433,742"},{"v":27495166.573255695,"d":"27,495,167"},{"v":27966092.044181168,"d":"27,966,092"},{"v":28027517.105606228,"d":"28,027,517"},{"v":28088942.167031292,"d":"28,088,942"},{"v":28150367.228456352,"d":"28,150,367"},{"v":28211792.289881412,"d":"28,211,792"},{"v":28273217.351306476,"d":"28,273,217"},{"v":28334642.412731536,"d":"28,334,642"},{"v":28396067.474156596,"d":"28,396,067"},{"v":28457492.53558166,"d":"28,457,493"},{"v":28518917.59700672,"d":"28,518,918"},{"v":28580342.658431783,"d":"28,580,343"},{"v":28580342.658431783,"d":"28,580,343"},{"v":28580342.658431783,"d":"28,580,343"},{"v":28989843.067932192,"d":"28,989,843"},{"v":29051268.129357252,"d":"29,051,268"},{"v":29112693.190782316,"d":"29,112,693"},{"v":29174118.252207376,"d":"29,174,118"},{"v":29235543.313632436,"d":"29,235,543"},{"v":29296968.375057496,"d":"29,296,968"},{"v":29358393.43648256,"d":"29,358,393"},{"v":29419818.497907624,"d":"29,419,818"},{"v":29481243.559332684,"d":"29,481,244"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":355277777.77777755,"d":"355,277,778"},null,null,0,0,0,0,{"v":1979166.6666666667,"d":"1,979,167"},{"v":3611111.111111111,"d":"3,611,111"},{"v":3611111.111111111,"d":"3,611,111"},{"v":6284722.222222222,"d":"6,284,722"},{"v":6284722.222222222,"d":"6,284,722"},{"v":6284722.222222222,"d":"6,284,722"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",null,1,"руб.",{"$nulls":10},{"v":87083333.33333336,"d":"87,083,333"},null,null,0,0,0,0,{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",null,2,"руб.",{"$nulls":10},{"v":70173611.11111118,"d":"70,173,611"},null,null,0,0,0,0,0,{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",null,3,"руб.",{"$nulls":10},{"v":88402777.77777782,"d":"88,402,778"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",null,4,"руб.",{"$nulls":10},{"v":109618055.55555546,"d":"109,618,056"},null,null,0,0,0,0,0,0,0,{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":10},"пустая строка"]
[131,{"$nulls":6},"Амортизация","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":412659722.2222219,"d":"412,659,722"},null,null,0,0,0,0,0,0,{"v":2395833.3333333335,"d":"2,395,833"},{"v":4236111.111111112,"d":"4,236,111"},{"v":4236111.111111112,"d":"4,236,111"},{"v":7513888.88888889,"d":"7,513,889"},{"v":7513888.88888889,"d":"7,513,889"},{"v":7513888.88888889,"d":"7,513,889"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",null,1,"руб.",{"$nulls":10},{"v":100624999.99999996,"d":"100,625,000"},null,null,0,0,0,0,0,0,{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",null,2,"руб.",{"$nulls":10},{"v":75451388.88888885,"d":"75,451,389"},null,null,0,0,0,0,0,0,0,{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",null,3,"руб.",{"$nulls":10},{"v":108749999.99999996,"d":"108,750,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",null,4,"руб.",{"$nulls":10},{"v":127833333.33333328,"d":"127,833,333"},null,null,0,0,0,0,0,0,0,0,0,{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":10},"пустая строка"]
[137,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":332261923.8317307,"d":"332,261,924"},null,null,0,0,0,0,{"v":409500.4095004095,"d":"409,500"},{"v":1140193.128971184,"d":"1,140,193"},{"v":1418903.6009484888,"d":"1,418,904"},{"v":1836502.9618146827,"d":"1,836,503"},{"v":2254102.322680876,"d":"2,254,102"},{"v":3081202.093047479,"d":"3,081,202"},{"v":3972767.7694641477,"d":"3,972,768"},{"v":4658062.81881811,"d":"4,658,063"},{"v":5204468.979283182,"d":"5,204,469"},{"v":5750875.139748255,"d":"5,750,875"},{"v":6193374.4007952055,"d":"6,193,374"},{"v":6522495.150708036,"d":"6,522,495"},{"v":7199691.248696213,"d":"7,199,691"},{"v":7528811.998609042,"d":"7,528,812"},{"v":7857932.748521872,"d":"7,857,933"},{"v":7980782.871371994,"d":"7,980,783"},{"v":8042207.932797055,"d":"8,042,208"},{"v":8103632.994222116,"d":"8,103,633"},{"v":8165058.055647176,"d":"8,165,058"},{"v":8226483.117072239,"d":"8,226,483"},{"v":8287908.178497301,"d":"8,287,908"},{"v":8349333.239922361,"d":"8,349,333"},{"v":8820258.710847832,"d":"8,820,259"},{"v":8881683.772272894,"d":"8,881,684"},{"v":8943108.833697956,"d":"8,943,109"},{"v":9004533.895123016,"d":"9,004,534"},{"v":9065958.956548076,"d":"9,065,959"},{"v":9127384.01797314,"d":"9,127,384"},{"v":9188809.079398202,"d":"9,188,809"},{"v":9250234.140823262,"d":"9,250,234"},{"v":9311659.202248324,"d":"9,311,659"},{"v":9373084.263673384,"d":"9,373,084"},{"v":9434509.325098448,"d":"9,434,509"},{"v":9434509.325098448,"d":"9,434,509"},{"v":9434509.325098448,"d":"9,434,509"},{"v":9844009.734598856,"d":"9,844,010"},{"v":9905434.796023916,"d":"9,905,435"},{"v":9966859.857448978,"d":"9,966,860"},{"v":10028284.918874038,"d":"10,028,285"},{"v":10089709.980299102,"d":"10,089,710"},{"v":10151135.041724162,"d":"10,151,135"},{"v":10212560.103149224,"d":"10,212,560"},{"v":10273985.164574286,"d":"10,273,985"},{"v":10335410.225999348,"d":"10,335,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":10},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":10},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":10},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":10},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":10},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":10},"пустая строка"]
[145]
[146,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":10},"пустая строка"]
[151]
[152,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3514839046.4603515,"d":"3,514,839,046"},null,null,{"v":-28500782.264957264,"d":"-28,500,782"},{"v":-76360162.77777778,"d":"-76,360,163"},{"v":-97327682.77777778,"d":"-97,327,683"},{"v":-257844262.7777778,"d":"-257,844,263"},{"v":-478149596.5206115,"d":"-478,149,597"},{"v":-512840227.0178601,"d":"-512,840,227"},{"v":-195750960.6898374,"d":"-195,750,961"},{"v":-359396735.00625914,"d":"-359,396,735"},{"v":-66633985.433791995,"d":"-66,633,985"},{"v":-176665097.71526974,"d":"-176,665,098"},{"v":9065896.186091423,"d":"9,065,896"},{"v":301324879.2700708,"d":"301,324,879"},{"v":362761125.3596057,"d":"362,761,125"},{"v":437252476.5641406,"d":"437,252,477"},{"v":528691620.4742048,"d":"528,691,620"},{"v":512722128.474292,"d":"512,722,128"},{"v":-226376619.49869624,"d":"-226,376,619"},{"v":-36739166.915275715,"d":"-36,739,167"},{"v":-125848783.38018852,"d":"-125,848,783"},{"v":-71217223.33970533,"d":"-71,217,223"},{"v":851608430.542203,"d":"851,608,431"},{"v":739748780.4807779,"d":"739,748,780"},{"v":293315290.83601946,"d":"293,315,291"},{"v":299618115.77459437,"d":"299,618,116"},{"v":264706662.13400275,"d":"264,706,662"},{"v":204818756.23924428,"d":"204,818,756"},{"v":167051591.01623547,"d":"167,051,591"},{"v":349426532.75064373,"d":"349,426,533"},{"v":-38310894.96703129,"d":"-38,310,895"},{"v":-38372320.02845635,"d":"-38,372,320"},{"v":-73631968.2412703,"d":"-73,631,968"},{"v":-49508437.126306474,"d":"-49,508,437"},{"v":261493691.0935185,"d":"261,493,691"},{"v":146513591.96959344,"d":"146,513,592"},{"v":146447791.90816838,"d":"146,447,792"},{"v":125396346.3967433,"d":"125,396,346"},{"v":130929673.21780157,"d":"130,929,673"},{"v":96837787.51105154,"d":"96,837,788"},{"v":63267263.506922424,"d":"63,267,264"},{"v":-23624516.056078076,"d":"-23,624,516"},{"v":-39669946.07585725,"d":"-39,669,946"},{"v":-39731371.13728231,"d":"-39,731,371"},{"v":-65881518.03975182,"d":"-65,881,518"},{"v":-44387019.837294936,"d":"-44,387,020"},{"v":161503678.2809675,"d":"161,503,678"},{"v":60769033.33672996,"d":"60,769,033"},{"v":60703014.5253049,"d":"60,703,015"},{"v":61634166.23653984,"d":"61,634,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153]
[154,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155]
[156,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":134944778.13165885,"d":"134,944,778"},null,null,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":5505928.437578349,"d":"5,505,928"},{"v":7499733.487115386,"d":"7,499,733"},{"v":8429594.949707977,"d":"8,429,595"},{"v":9429594.94970798,"d":"9,429,595"},{"v":7919581.227779264,"d":"7,919,581"},{"v":4243678.413103351,"d":"4,243,678"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[157]
[158,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-29334115.598290596,"d":"-29,334,116"},{"v":-77193496.1111111,"d":"-77,193,496"},{"v":-98161016.1111111,"d":"-98,161,016"},{"v":-258677596.11111113,"d":"-258,677,596"},{"v":-478982929.85394484,"d":"-478,982,930"},{"v":-513673560.3511934,"d":"-513,673,560"},{"v":-197834294.02317074,"d":"-197,834,294"},{"v":-361480068.33959246,"d":"-361,480,068"},{"v":-72139913.87137032,"d":"-72,139,914"},{"v":-184164831.20238513,"d":"-184,164,831"},{"v":636301.2363834381,"d":"636,301"},{"v":291895284.3203628,"d":"291,895,284"},{"v":354841544.13182646,"d":"354,841,544"},{"v":433008798.1510373,"d":"433,008,798"},{"v":525608287.14087147,"d":"525,608,287"},{"v":509638795.14095867,"d":"509,638,795"},{"v":-229459952.83202958,"d":"-229,459,953"},{"v":-39822500.24860905,"d":"-39,822,500"},{"v":-128932116.71352185,"d":"-128,932,117"},{"v":-74300556.67303866,"d":"-74,300,557"},{"v":848525097.2088696,"d":"848,525,097"},{"v":736665447.1474445,"d":"736,665,447"},{"v":290231957.50268614,"d":"290,231,958"},{"v":296534782.44126105,"d":"296,534,782"},{"v":261623328.80066943,"d":"261,623,329"},{"v":201735422.90591097,"d":"201,735,423"},{"v":163968257.68290216,"d":"163,968,258"},{"v":346343199.4173104,"d":"346,343,199"},{"v":-41394228.30036463,"d":"-41,394,228"},{"v":-41455653.36178969,"d":"-41,455,653"},{"v":-76715301.57460363,"d":"-76,715,302"},{"v":-52591770.45963981,"d":"-52,591,770"},{"v":258410357.76018515,"d":"258,410,358"},{"v":143430258.6362601,"d":"143,430,259"},{"v":143364458.57483503,"d":"143,364,459"},{"v":123563013.06340995,"d":"123,563,013"},{"v":129096339.88446823,"d":"129,096,340"},{"v":95004454.17771819,"d":"95,004,454"},{"v":61433930.17358911,"d":"61,433,930"},{"v":-25457849.38941139,"d":"-25,457,849"},{"v":-41503279.40919059,"d":"-41,503,279"},{"v":-41564704.47061565,"d":"-41,564,704"},{"v":-67714851.37308516,"d":"-67,714,851"},{"v":-45220353.17062827,"d":"-45,220,353"},{"v":160670344.94763416,"d":"160,670,345"},{"v":59935700.00339663,"d":"59,935,700"},{"v":59869681.19197157,"d":"59,869,681"},{"v":61634166.23653984,"d":"61,634,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159]
[160,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-29334115.598290596,"d":"-29,334,116"},{"v":-77193496.1111111,"d":"-77,193,496"},{"v":-98161016.1111111,"d":"-98,161,016"},{"v":-258677596.11111113,"d":"-258,677,596"},{"v":-478982929.85394484,"d":"-478,982,930"},{"v":-513673560.3511934,"d":"-513,673,560"},{"v":-197834294.02317074,"d":"-197,834,294"},{"v":-361480068.33959246,"d":"-361,480,068"},{"v":-72139913.87137032,"d":"-72,139,914"},{"v":-184164831.20238513,"d":"-184,164,831"},{"v":636301.2363834381,"d":"636,301"},{"v":291895284.3203628,"d":"291,895,284"},{"v":354841544.13182646,"d":"354,841,544"},{"v":433008798.1510373,"d":"433,008,798"},{"v":525608287.14087147,"d":"525,608,287"},{"v":509638795.14095867,"d":"509,638,795"},{"v":-229459952.83202958,"d":"-229,459,953"},{"v":-39822500.24860905,"d":"-39,822,500"},{"v":-128932116.71352185,"d":"-128,932,117"},{"v":-74300556.67303866,"d":"-74,300,557"},{"v":848525097.2088696,"d":"848,525,097"},{"v":736665447.1474445,"d":"736,665,447"},{"v":290231957.50268614,"d":"290,231,958"},{"v":296534782.44126105,"d":"296,534,782"},{"v":261623328.80066943,"d":"261,623,329"},{"v":201735422.90591097,"d":"201,735,423"},{"v":163968257.68290216,"d":"163,968,258"},{"v":346343199.4173104,"d":"346,343,199"},{"v":-41394228.30036463,"d":"-41,394,228"},{"v":-41455653.36178969,"d":"-41,455,653"},{"v":-76715301.57460363,"d":"-76,715,302"},{"v":-52591770.45963981,"d":"-52,591,770"},{"v":258410357.76018515,"d":"258,410,358"},{"v":143430258.6362601,"d":"143,430,259"},{"v":143364458.57483503,"d":"143,364,459"},{"v":123563013.06340995,"d":"123,563,013"},{"v":129096339.88446823,"d":"129,096,340"},{"v":95004454.17771819,"d":"95,004,454"},{"v":61433930.17358911,"d":"61,433,930"},{"v":-25457849.38941139,"d":"-25,457,849"},{"v":-41503279.40919059,"d":"-41,503,279"},{"v":-41564704.47061565,"d":"-41,564,704"},{"v":-67714851.37308516,"d":"-67,714,851"},{"v":-45220353.17062827,"d":"-45,220,353"},{"v":160670344.94763416,"d":"160,670,345"},{"v":59935700.00339663,"d":"59,935,700"},{"v":59869681.19197157,"d":"59,869,681"},{"v":61634166.23653984,"d":"61,634,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,{"$nulls":10},"пустая строка"]
[165]
[166]

{"sheet":"CFd","index":19,"n_rows":137,"n_cols":159,"rows_kept":137}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"CFd",null,null,"Детализированный отчет о движении денежных средств",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":17942332515.525,"d":"17,942,332,516"},null,null,0,0,0,0,0,0,{"v":155892800,"d":"155,892,800"},{"v":199375300,"d":"199,375,300"},{"v":243083800,"d":"243,083,800"},{"v":496930800,"d":"496,930,800"},{"v":623173800,"d":"623,173,800"},{"v":734072300,"d":"734,072,300"},{"v":907365480,"d":"907,365,480"},{"v":1040453565,"d":"1,040,453,565"},{"v":489695280,"d":"489,695,280"},{"v":566059725,"d":"566,059,725"},{"v":616631400,"d":"616,631,400"},0,{"v":844737600,"d":"844,737,600"},{"v":739916100,"d":"739,916,100"},{"v":347701200,"d":"347,701,200"},{"v":1191526875,"d":"1,191,526,875"},{"v":1088616375,"d":"1,088,616,375"},{"v":696984750,"d":"696,984,750"},{"v":714444570,"d":"714,444,570"},{"v":714409368.75,"d":"714,409,369"},{"v":347753148.75,"d":"347,753,149"},{"v":365916993.75,"d":"365,916,994"},{"v":365916993.75,"d":"365,916,994"},0,{"v":298848060,"d":"298,848,060"},{"v":196533303.75,"d":"196,533,304"},{"v":196738368.75,"d":"196,738,369"},{"v":494983912.5,"d":"494,983,913"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":403333528.5,"d":"403,333,529"},{"v":403313655.9375,"d":"403,313,656"},{"v":196321044.9375,"d":"196,321,045"},{"v":206575287.1875,"d":"206,575,287"},{"v":206575287.1875,"d":"206,575,287"},0,{"v":206992611,"d":"206,992,611"},{"v":96045252.18750001,"d":"96,045,252"},{"v":96268095.00000001,"d":"96,268,095"},{"v":302843382.1875,"d":"302,843,382"},{"v":192536190.00000003,"d":"192,536,190"},{"v":166812836.40000004,"d":"166,812,836"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":5593920750,"d":"5,593,920,750"},null,null,0,0,0,0,0,0,{"v":133672000,"d":"133,672,000"},{"v":149770500,"d":"149,770,500"},{"v":166105500,"d":"166,105,500"},{"v":370403000,"d":"370,403,000"},{"v":411147000,"d":"411,147,000"},{"v":451984500,"d":"451,984,500"},{"v":562821600,"d":"562,821,600"},{"v":613022850,"d":"613,022,850"},{"v":285152175,"d":"285,152,175"},{"v":325883250,"d":"325,883,250"},{"v":351610875,"d":"351,610,875"},0,{"v":495541200,"d":"495,541,200"},{"v":391423725,"d":"391,423,725"},{"v":-791175.0000000007,"d":"-791,175"},{"v":494542125,"d":"494,542,125"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":4576472762.4,"d":"4,576,472,762"},null,null,0,0,0,0,0,0,{"v":22220800,"d":"22,220,800"},{"v":30508800,"d":"30,508,800"},{"v":38824800,"d":"38,824,800"},{"v":69316800,"d":"69,316,800"},{"v":85948800,"d":"85,948,800"},{"v":102580800,"d":"102,580,800"},{"v":122823680,"d":"122,823,680"},{"v":139865040,"d":"139,865,040"},{"v":63585480,"d":"63,585,480"},{"v":75675600,"d":"75,675,600"},{"v":84407400,"d":"84,407,400"},0,{"v":87494400,"d":"87,494,400"},{"v":87318000,"d":"87,318,000"},{"v":87318000,"d":"87,318,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":179010720,"d":"179,010,720"},{"v":179001900,"d":"179,001,900"},{"v":87132780,"d":"87,132,780"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},0,{"v":91869120,"d":"91,869,120"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":187961256,"d":"187,961,256"},{"v":187951995,"d":"187,951,995"},{"v":91489419,"d":"91,489,419"},{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},0,{"v":96462576.00000001,"d":"96,462,576"},{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":166812836.40000004,"d":"166,812,836"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":3256669350,"d":"3,256,669,350"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":30752000,"d":"30,752,000"},{"v":46066000,"d":"46,066,000"},{"v":64486200,"d":"64,486,200"},{"v":111283800,"d":"111,283,800"},{"v":45872250,"d":"45,872,250"},{"v":64449000,"d":"64,449,000"},{"v":80561250,"d":"80,561,250"},0,{"v":161448000,"d":"161,448,000"},{"v":161122500,"d":"161,122,500"},{"v":161122500,"d":"161,122,500"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":330317400,"d":"330,317,400"},{"v":330301125,"d":"330,301,125"},{"v":160780725,"d":"160,780,725"},{"v":169178625,"d":"169,178,625"},{"v":169178625,"d":"169,178,625"},0,{"v":101712240,"d":"101,712,240"},{"v":-205065.00000000017,"d":"-205,065"},0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":4515269653.125,"d":"4,515,269,653"},null,null,0,0,0,0,0,0,0,{"v":19096000,"d":"19,096,000"},{"v":38153500,"d":"38,153,500"},{"v":57211000,"d":"57,211,000"},{"v":95326000,"d":"95,326,000"},{"v":133441000,"d":"133,441,000"},{"v":157234000,"d":"157,234,000"},{"v":176281875,"d":"176,281,875"},{"v":95085375,"d":"95,085,375"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},0,{"v":100254000,"d":"100,254,000"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":205116450,"d":"205,116,450"},{"v":205106343.75,"d":"205,106,344"},{"v":99839643.75,"d":"99,839,644"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},0,{"v":105266700,"d":"105,266,700"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":215372272.5,"d":"215,372,273"},{"v":215361660.9375,"d":"215,361,661"},{"v":104831625.9375,"d":"104,831,626"},{"v":110307192.1875,"d":"110,307,192"},{"v":110307192.1875,"d":"110,307,192"},0,{"v":110530035,"d":"110,530,035"},{"v":-222842.8125000002,"d":"-222,843"},0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":10},"пустая строка"]
[22]
[23,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4806644303.125,"d":"4,806,644,303"},null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},{"v":25412500.000000004,"d":"25,412,500"},{"v":86402500,"d":"86,402,500"},{"v":114490000,"d":"114,490,000"},{"v":146991250,"d":"146,991,250"},{"v":195676250,"d":"195,676,250"},{"v":235132500,"d":"235,132,500"},{"v":268750562.5,"d":"268,750,563"},{"v":260371125,"d":"260,371,125"},{"v":223155187.5,"d":"223,155,188"},0,0,{"v":42552562.5,"d":"42,552,563"},{"v":122601937.50000001,"d":"122,601,938"},{"v":391118437.5,"d":"391,118,438"},{"v":317248312.5,"d":"317,248,313"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":183481593.75,"d":"183,481,594"},{"v":166137562.5,"d":"166,137,563"},{"v":134188031.24999999,"d":"134,188,031"},0,0,{"v":16220531.25,"d":"16,220,531"},{"v":44237812.5,"d":"44,237,813"},{"v":148933968.75,"d":"148,933,969"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":118557337.5,"d":"118,557,338"},{"v":107350425,"d":"107,350,425"},{"v":86706112.5,"d":"86,706,113"},0,0,{"v":12386587.5,"d":"12,386,588"},{"v":29418145.312500004,"d":"29,418,145"},{"v":100641023.4375,"d":"100,641,023"},{"v":46449703.125,"d":"46,449,703"},{"v":46449703.125,"d":"46,449,703"},{"v":45211044.375,"d":"45,211,044"},{"v":39327415.3125,"d":"39,327,415"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25,"CF(-)",{"$nulls":5},"ФОТ производственных рабочих",{"$nulls":4},"руб.",{"$nulls":10},{"v":354631073.0958333,"d":"354,631,073"},null,null,0,0,0,0,0,0,{"v":2805350,"d":"2,805,350"},{"v":6545816.666666666,"d":"6,545,817"},{"v":8416050,"d":"8,416,050"},{"v":11270616.666666668,"d":"11,270,617"},{"v":14765000,"d":"14,765,000"},{"v":17668783.333333332,"d":"17,668,783"},{"v":20351091.666666664,"d":"20,351,092"},{"v":22583067.5,"d":"22,583,068"},{"v":11730792.5,"d":"11,730,793"},0,0,0,{"v":15658282.5,"d":"15,658,283"},{"v":29456175,"d":"29,456,175"},{"v":20515967.5,"d":"20,515,968"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13772053.750000002,"d":"13,772,054"},{"v":14107957.500000004,"d":"14,107,958"},{"v":7053978.750000002,"d":"7,053,979"},0,0,0,{"v":5968751.250000001,"d":"5,968,751"},{"v":10309661.250000002,"d":"10,309,661"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8898865.500000002,"d":"8,898,866"},{"v":9115911.000000002,"d":"9,115,911"},{"v":4557955.500000001,"d":"4,557,956"},0,0,0,{"v":4557955.500000001,"d":"4,557,956"},{"v":6267188.812500001,"d":"6,267,189"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2962671.075,"d":"2,962,671"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26]
[27,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":26856700.285333343,"d":"26,856,700"},null,null,0,0,0,0,0,0,0,{"v":426413.19999999995,"d":"426,413"},{"v":568550.9333333333,"d":"568,551"},{"v":710688.6666666666,"d":"710,689"},{"v":1002445.0666666667,"d":"1,002,445"},{"v":1241834.9333333333,"d":"1,241,835"},{"v":1443820.1333333335,"d":"1,443,820"},{"v":1649545.7999999998,"d":"1,649,546"},{"v":1783080.46,"d":"1,783,080"},0,0,0,0,{"v":2380058.94,"d":"2,380,059"},{"v":2097279.66,"d":"2,097,280"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1072204.77,"d":"1,072,205"},{"v":1072204.77,"d":"1,072,205"},0,0,0,0,{"v":907250.1900000002,"d":"907,250"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":692809.2360000001,"d":"692,809"},{"v":692809.2360000001,"d":"692,809"},0,0,0,0,{"v":692809.2360000001,"d":"692,809"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28]
[29,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4536323120,"d":"4,536,323,120"},null,null,{"v":33386666.666666668,"d":"33,386,667"},{"v":103944040,"d":"103,944,040"},{"v":53278453.33333333,"d":"53,278,453"},{"v":192748973.33333334,"d":"192,748,973"},{"v":355134386.6666667,"d":"355,134,387"},{"v":536223386.6666667,"d":"536,223,387"},{"v":522548213.3333333,"d":"522,548,213"},{"v":207066360,"d":"207,066,360"},{"v":342583840,"d":"342,583,840"},{"v":271461760,"d":"271,461,760"},{"v":334407720,"d":"334,407,720"},{"v":163572160,"d":"163,572,160"},{"v":36846666.66666667,"d":"36,846,667"},{"v":17212373.333333336,"d":"17,212,373"},{"v":26254040,"d":"26,254,040"},{"v":86985560,"d":"86,985,560"},{"v":135765560,"d":"135,765,560"},{"v":158231520,"d":"158,231,520"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":3560000,"d":"3,560,000"},{"v":4060000,"d":"4,060,000"},{"v":35646666.66666667,"d":"35,646,667"},{"v":16012373.333333334,"d":"16,012,373"},{"v":29814040,"d":"29,814,040"},{"v":90545560,"d":"90,545,560"},{"v":135765560,"d":"135,765,560"},{"v":158231520,"d":"158,231,520"},0,0,{"v":3560000,"d":"3,560,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":2360000,"d":"2,360,000"},{"v":33946666.66666667,"d":"33,946,667"},{"v":14312373.333333334,"d":"14,312,373"},{"v":28114040,"d":"28,114,040"},{"v":86985560,"d":"86,985,560"},{"v":135765560,"d":"135,765,560"},{"v":158231520,"d":"158,231,520"},0,{"v":1860000,"d":"1,860,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":84500000,"d":"84,500,000"},null,null,0,0,0,0,0,0,{"v":2160000,"d":"2,160,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},0,0,0,0,{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},0,0,0,0,{"v":3560000,"d":"3,560,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},0,0,0,0,{"v":1860000,"d":"1,860,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":12000000,"d":"12,000,000"},null,null,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":28800000,"d":"28,800,000"},null,null,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":22100000,"d":"22,100,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":21600000,"d":"21,600,000"},null,null,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":10},"пустая строка"]
[36,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":402590000,"d":"402,590,000"},null,null,{"v":32166666.666666668,"d":"32,166,667"},{"v":95900000,"d":"95,900,000"},{"v":12533333.333333332,"d":"12,533,333"},{"v":45617333.333333336,"d":"45,617,333"},{"v":7872666.666666667,"d":"7,872,667"},{"v":31566666.666666668,"d":"31,566,667"},{"v":57433333.33333333,"d":"57,433,333"},{"v":8500000,"d":"8,500,000"},0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":30866666.666666668,"d":"30,866,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":30866666.666666668,"d":"30,866,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":30866666.666666668,"d":"30,866,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":10},{"v":46000000,"d":"46,000,000"},null,null,{"v":2300000,"d":"2,300,000"},{"v":5100000,"d":"5,100,000"},{"v":6200000,"d":"6,200,000"},{"v":1200000,"d":"1,200,000"},{"v":4700000,"d":"4,700,000"},{"v":1700000,"d":"1,700,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":10},{"v":21589999.999999996,"d":"21,590,000"},null,null,{"v":1866666.6666666667,"d":"1,866,667"},{"v":4800000,"d":"4,800,000"},{"v":333333.3333333334,"d":"333,333"},{"v":2417333.3333333335,"d":"2,417,333"},{"v":172666.66666666666,"d":"172,667"},{"v":1866666.6666666667,"d":"1,866,667"},{"v":3866666.666666667,"d":"3,866,667"},{"v":266666.6666666667,"d":"266,667"},0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":10},{"v":335000000,"d":"335,000,000"},null,null,{"v":28000000,"d":"28,000,000"},{"v":86000000,"d":"86,000,000"},{"v":6000000,"d":"6,000,000"},{"v":42000000,"d":"42,000,000"},{"v":3000000,"d":"3,000,000"},{"v":28000000,"d":"28,000,000"},{"v":48666666.666666664,"d":"48,666,667"},{"v":3333333.3333333335,"d":"3,333,333"},0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":10},"пустая строка"]
[41,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":60716480,"d":"60,716,480"},null,null,{"v":1220000,"d":"1,220,000"},{"v":3044040,"d":"3,044,040"},{"v":3810120,"d":"3,810,120"},{"v":5030120,"d":"5,030,120"},{"v":5629160,"d":"5,629,160"},{"v":4404160,"d":"4,404,160"},{"v":4858080,"d":"4,858,080"},{"v":4237120,"d":"4,237,120"},{"v":3638080,"d":"3,638,080"},{"v":2418080,"d":"2,418,080"},{"v":599040,"d":"599,040"},0,{"v":1220000,"d":"1,220,000"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":599040,"d":"599,040"},0,0,0,0,0,{"v":1220000,"d":"1,220,000"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":599040,"d":"599,040"},0,0,0,0,0,0,0,0,{"v":1220000,"d":"1,220,000"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":599040,"d":"599,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":10},{"v":35480000,"d":"35,480,000"},null,null,{"v":520000,"d":"520,000"},{"v":1705000,"d":"1,705,000"},{"v":2370000,"d":"2,370,000"},{"v":2890000,"d":"2,890,000"},{"v":3410000,"d":"3,410,000"},{"v":2745000,"d":"2,745,000"},{"v":2600000,"d":"2,600,000"},{"v":2600000,"d":"2,600,000"},{"v":2080000,"d":"2,080,000"},{"v":1560000,"d":"1,560,000"},{"v":520000,"d":"520,000"},0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":2696480,"d":"2,696,480"},null,null,0,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":180120,"d":"180,120"},{"v":259160,"d":"259,160"},{"v":259160,"d":"259,160"},{"v":158080,"d":"158,080"},{"v":237120,"d":"237,120"},{"v":158080,"d":"158,080"},{"v":158080,"d":"158,080"},{"v":79040,"d":"79,040"},0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":10},{"v":22540000,"d":"22,540,000"},null,null,{"v":700000,"d":"700,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1960000,"d":"1,960,000"},{"v":1960000,"d":"1,960,000"},{"v":1400000,"d":"1,400,000"},{"v":2100000,"d":"2,100,000"},{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},{"v":700000,"d":"700,000"},0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":10},"пустая строка"]
[46,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3920000000,"d":"3,920,000,000"},null,null,0,{"v":5000000,"d":"5,000,000"},{"v":35000000,"d":"35,000,000"},{"v":137500000,"d":"137,500,000"},{"v":336000000,"d":"336,000,000"},{"v":493000000,"d":"493,000,000"},{"v":454000000,"d":"454,000,000"},{"v":187000000,"d":"187,000,000"},{"v":330000000,"d":"330,000,000"},{"v":260000000,"d":"260,000,000"},{"v":325000000,"d":"325,000,000"},{"v":157500000,"d":"157,500,000"},0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":2400000000,"d":"2,400,000,000"},null,null,0,{"v":5000000,"d":"5,000,000"},{"v":27499999.999999996,"d":"27,500,000"},{"v":105000000,"d":"105,000,000"},{"v":215000000,"d":"215,000,000"},{"v":290000000,"d":"290,000,000"},{"v":162500000,"d":"162,500,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":550000000,"d":"550,000,000"},null,null,0,0,{"v":7500000,"d":"7,500,000"},{"v":32500000,"d":"32,500,000"},{"v":117500000,"d":"117,500,000"},{"v":182500000,"d":"182,500,000"},{"v":210000000,"d":"210,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":500000000,"d":"500,000,000"},null,null,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":37500000,"d":"37,500,000"},{"v":127500000,"d":"127,500,000"},{"v":167500000,"d":"167,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":470000000,"d":"470,000,000"},null,null,0,0,0,0,{"v":3499999.9999999995,"d":"3,500,000"},{"v":20500000.000000004,"d":"20,500,000"},{"v":81500000,"d":"81,500,000"},{"v":154500000,"d":"154,500,000"},{"v":210000000,"d":"210,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,{"$nulls":10},"пустая строка"]
[52,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":68516640,"d":"68,516,640"},null,null,0,0,{"v":1935000,"d":"1,935,000"},{"v":4601520,"d":"4,601,520"},{"v":5632560,"d":"5,632,560"},{"v":7252560,"d":"7,252,560"},{"v":4096800,"d":"4,096,800"},{"v":4269240,"d":"4,269,240"},{"v":5885760,"d":"5,885,760"},{"v":5983680,"d":"5,983,680"},{"v":4048680,"d":"4,048,680"},{"v":812160,"d":"812,160"},0,0,{"v":1935000,"d":"1,935,000"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":731520,"d":"731,520"},0,0,0,0,0,0,{"v":1935000,"d":"1,935,000"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":731520,"d":"731,520"},0,0,0,0,0,0,0,0,0,{"v":1935000,"d":"1,935,000"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":731520,"d":"731,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":10},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":635000,"d":"635,000"},{"v":2165000,"d":"2,165,000"},{"v":3060000,"d":"3,060,000"},{"v":3680000,"d":"3,680,000"},{"v":2770000,"d":"2,770,000"},{"v":1875000,"d":"1,875,000"},{"v":2595000,"d":"2,595,000"},{"v":2680000,"d":"2,680,000"},{"v":2045000,"d":"2,045,000"},{"v":705000,"d":"705,000"},0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":2556640,"d":"2,556,640"},null,null,0,0,0,{"v":96520,"d":"96,520"},{"v":232560,"d":"232,560"},{"v":232560,"d":"232,560"},{"v":326800,"d":"326,800"},{"v":94240,"d":"94,240"},{"v":190760,"d":"190,760"},{"v":203680,"d":"203,680"},{"v":203680,"d":"203,680"},{"v":107160,"d":"107,160"},0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":10},{"v":32320000,"d":"32,320,000"},null,null,0,0,{"v":1300000,"d":"1,300,000"},{"v":2340000,"d":"2,340,000"},{"v":2340000,"d":"2,340,000"},{"v":3340000,"d":"3,340,000"},{"v":1000000,"d":"1,000,000"},{"v":2300000,"d":"2,300,000"},{"v":3100000,"d":"3,100,000"},{"v":3100000,"d":"3,100,000"},{"v":1800000,"d":"1,800,000"},0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":10},"пустая строка"]
[57,{"$nulls":10},"пустая строка"]
[58]
[59,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2551521505.335201,"d":"2,551,521,505"},null,null,{"v":8828049.743589742,"d":"8,828,050"},{"v":13060046.410256408,"d":"13,060,046"},{"v":11672563.333333332,"d":"11,672,563"},{"v":14791363.333333332,"d":"14,791,363"},{"v":9316363.333333334,"d":"9,316,363"},{"v":13215163.333333332,"d":"13,215,163"},{"v":22279279.33333333,"d":"22,279,279"},{"v":15656601.333333332,"d":"15,656,601"},{"v":43148138.33333333,"d":"43,148,138"},{"v":55042135.33333333,"d":"55,042,135"},{"v":64415416.33333333,"d":"64,415,416"},{"v":98828858.5,"d":"98,828,859"},{"v":96271665.43333334,"d":"96,271,665"},{"v":107257464.00333333,"d":"107,257,464"},{"v":120278217.25,"d":"120,278,217"},{"v":127379635.5,"d":"127,379,636"},{"v":10203367.5,"d":"10,203,368"},{"v":10183303.5,"d":"10,183,304"},{"v":71523949.62999998,"d":"71,523,950"},{"v":10622928.57,"d":"10,622,929"},{"v":170579295.8,"d":"170,579,296"},{"v":151026300.8,"d":"151,026,301"},{"v":79929694.05,"d":"79,929,694"},{"v":163802039.3,"d":"163,802,039"},{"v":79131395.081,"d":"79,131,395"},{"v":76747437.381,"d":"76,747,437"},{"v":79822712.9325,"d":"79,822,713"},{"v":79801743.6525,"d":"79,801,744"},{"v":10277514.84,"d":"10,277,515"},{"v":10277514.84,"d":"10,277,515"},{"v":33541679.393666662,"d":"33,541,679"},{"v":10423469.226,"d":"10,423,469"},{"v":67090122.538499996,"d":"67,090,123"},{"v":47803759.288499996,"d":"47,803,759"},{"v":49126759.288499996,"d":"49,126,759"},{"v":96171635.2535,"d":"96,171,635"},{"v":47945065.27932,"d":"47,945,065"},{"v":50950982.692420006,"d":"50,950,983"},{"v":49943174.286825,"d":"49,943,174"},{"v":49925366.021025,"d":"49,925,366"},{"v":10654143.5898,"d":"10,654,144"},{"v":10654143.5898,"d":"10,654,144"},{"v":28330145.51585333,"d":"28,330,146"},{"v":10719577.776195,"d":"10,719,578"},{"v":49968882.34182,"d":"49,968,882"},{"v":29010515.826195,"d":"29,010,516"},{"v":29242040.826195,"d":"29,242,041"},{"v":54649883.883573,"d":"54,649,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":401977554.1346154,"d":"401,977,554"},null,null,{"v":1922307.692307692,"d":"1,922,308"},{"v":5892307.692307691,"d":"5,892,308"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":8138500,"d":"8,138,500"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8545425,"d":"8,545,425"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8972696.25,"d":"8,972,696"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":10},{"v":76714031.25,"d":"76,714,031"},null,null,{"v":750000,"d":"750,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1537500,"d":"1,537,500"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1614375,"d":"1,614,375"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1695093.75,"d":"1,695,094"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":10},{"v":35799881.25,"d":"35,799,881"},null,null,{"v":350000,"d":"350,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":717500,"d":"717,500"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":753375,"d":"753,375"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":791043.75,"d":"791,044"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":10},{"v":50142687.5,"d":"50,142,688"},null,null,0,{"v":500000,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1025000,"d":"1,025,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1076250,"d":"1,076,250"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1130062.5,"d":"1,130,063"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":10},{"v":63664401.634615384,"d":"63,664,402"},null,null,{"v":242307.6923076923,"d":"242,308"},{"v":872307.6923076923,"d":"872,308"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1291500,"d":"1,291,500"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1356075,"d":"1,356,075"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1423878.75,"d":"1,423,879"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":10},"пустая строка"]
[69,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":30550294.114230786,"d":"30,550,294"},null,null,{"v":146095.3846153846,"d":"146,095"},{"v":447815.3846153845,"d":"447,815"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":618526,"d":"618,526"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":649452.2999999999,"d":"649,452"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":681924.915,"d":"681,925"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":225259445.29260457,"d":"225,259,445"},null,null,{"v":5759646.666666666,"d":"5,759,647"},{"v":6719923.333333333,"d":"6,719,923"},{"v":3129123.333333333,"d":"3,129,123"},{"v":6247923.333333333,"d":"6,247,923"},{"v":772923.3333333331,"d":"772,923"},{"v":3171723.333333333,"d":"3,171,723"},{"v":13735839.333333328,"d":"13,735,839"},{"v":6913161.333333332,"d":"6,913,161"},{"v":4844783.333333332,"d":"4,844,783"},{"v":8434165.33333333,"d":"8,434,165"},{"v":7102831.3333333265,"d":"7,102,831"},{"v":6485858.500000002,"d":"6,485,859"},{"v":6807839.433333332,"d":"6,807,839"},{"v":4798062.003333337,"d":"4,798,062"},{"v":3546257.5,"d":"3,546,258"},{"v":1039057.4999999998,"d":"1,039,058"},{"v":1022755.4999999998,"d":"1,022,756"},{"v":1002691.4999999998,"d":"1,002,692"},{"v":62343337.62999998,"d":"62,343,338"},{"v":1431816.5699999996,"d":"1,431,817"},{"v":1211628.7999999998,"d":"1,211,629"},{"v":1211628.7999999998,"d":"1,211,629"},{"v":3265030.8,"d":"3,265,031"},{"v":847468.5499999998,"d":"847,469"},{"v":3502466.531,"d":"3,502,467"},{"v":883218.5309999998,"d":"883,219"},{"v":647816.5199999999,"d":"647,817"},{"v":626847.2399999999,"d":"626,847"},{"v":626847.2399999999,"d":"626,847"},{"v":626847.2399999999,"d":"626,847"},{"v":23891011.79366666,"d":"23,891,012"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":2783513.5910000005,"d":"2,783,514"},{"v":667052.80182,"d":"667,053"},{"v":3425336.5874200007,"d":"3,425,337"},{"v":548513.6787,"d":"548,514"},{"v":530705.4129,"d":"530,705"},{"v":508787.5473,"d":"508,788"},{"v":508787.5473,"d":"508,788"},{"v":18184789.47335333,"d":"18,184,789"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":160689.294198,"d":"160,689"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":10},{"v":28225608.100000005,"d":"28,225,608"},null,null,{"v":1131446.6666666663,"d":"1,131,447"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":97794244.22399998,"d":"97,794,244"},null,null,{"v":2200000,"d":"2,200,000"},{"v":3040000,"d":"3,040,000"},{"v":1280000,"d":"1,280,000"},{"v":2920000,"d":"2,920,000"},0,{"v":1280000,"d":"1,280,000"},{"v":6884399.999999998,"d":"6,884,400"},{"v":3228133.333333333,"d":"3,228,133"},{"v":2108133.333333333,"d":"2,108,133"},{"v":3998799.9999999986,"d":"3,998,800"},{"v":3281066.6666666633,"d":"3,281,067"},{"v":2768400.0000000014,"d":"2,768,400"},{"v":2894389.333333333,"d":"2,894,389"},{"v":1812789.3333333351,"d":"1,812,789"},{"v":1331200,"d":"1,331,200"},0,0,0,{"v":32310303.99999999,"d":"32,310,304"},0,0,0,{"v":1081600,"d":"1,081,600"},0,{"v":1384448.0000000002,"d":"1,384,448"},0,0,0,0,0,{"v":12199005.866666665,"d":"12,199,006"},0,0,0,0,{"v":1124864.0000000002,"d":"1,124,864"},0,{"v":1439825.9200000002,"d":"1,439,826"},0,0,0,0,{"v":9226884.43733333,"d":"9,226,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":87177223.41666666,"d":"87,177,223"},null,null,{"v":2370000,"d":"2,370,000"},{"v":2970000,"d":"2,970,000"},{"v":1120000,"d":"1,120,000"},{"v":2555000,"d":"2,555,000"},0,{"v":1120000,"d":"1,120,000"},{"v":6023849.999999998,"d":"6,023,850"},{"v":2824616.666666666,"d":"2,824,617"},{"v":1844616.6666666663,"d":"1,844,617"},{"v":3498949.999999999,"d":"3,498,950"},{"v":2870933.3333333307,"d":"2,870,933"},{"v":2422350.0000000014,"d":"2,422,350"},{"v":2556942.4999999995,"d":"2,556,943"},{"v":1601442.5000000016,"d":"1,601,443"},{"v":1176000,"d":"1,176,000"},0,0,0,{"v":28543357.49999999,"d":"28,543,358"},0,0,0,{"v":955500,"d":"955,500"},0,{"v":1234800,"d":"1,234,800"},0,0,0,0,0,{"v":10880388.749999996,"d":"10,880,389"},0,0,0,0,{"v":1003275,"d":"1,003,275"},0,{"v":1296540.0000000002,"d":"1,296,540"},0,0,0,0,{"v":8308660.499999998,"d":"8,308,661"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":10},{"v":9372165.657916663,"d":"9,372,166"},null,null,{"v":39700,"d":"39,700"},{"v":105100,"d":"105,100"},{"v":121100,"d":"121,100"},{"v":157600,"d":"157,600"},{"v":157600,"d":"157,600"},{"v":156600,"d":"156,600"},{"v":203155,"d":"203,155"},{"v":230506.66666666663,"d":"230,507"},{"v":256858.3333333333,"d":"256,858"},{"v":293843.33333333326,"d":"293,843"},{"v":305856.66666666657,"d":"305,857"},{"v":322461.6666666666,"d":"322,462"},{"v":375112.49999999994,"d":"375,113"},{"v":397990.24999999994,"d":"397,990"},{"v":109305,"d":"109,305"},{"v":109305,"d":"109,305"},{"v":95655,"d":"95,655"},{"v":78855,"d":"78,855"},{"v":486617.2499999999,"d":"486,617"},{"v":438170.2499999999,"d":"438,170"},{"v":253802.49999999997,"d":"253,803"},{"v":253802.49999999997,"d":"253,803"},{"v":267452.5,"d":"267,453"},{"v":267452.5,"d":"267,453"},{"v":298465.125,"d":"298,465"},{"v":298465.125,"d":"298,465"},{"v":100437.75,"d":"100,438"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":238231.87499999994,"d":"238,232"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":210173.24999999997,"d":"210,173"},{"v":220681.9125,"d":"220,682"},{"v":239203.9125,"d":"239,204"},{"v":120508.76250000001,"d":"120,509"},{"v":105459.63750000001,"d":"105,460"},{"v":86937.63750000001,"d":"86,938"},{"v":86937.63750000001,"d":"86,938"},{"v":205632.7875,"d":"205,633"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":119578.80374999999,"d":"119,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":2690203.894021334,"d":"2,690,204"},null,null,{"v":18500,"d":"18,500"},{"v":39100,"d":"39,100"},{"v":42300,"d":"42,300"},{"v":49600,"d":"49,600"},{"v":49600,"d":"49,600"},{"v":49400,"d":"49,400"},{"v":58711,"d":"58,711"},{"v":64181.33333333333,"d":"64,181"},{"v":69451.66666666666,"d":"69,452"},{"v":76848.66666666666,"d":"76,849"},{"v":79251.33333333331,"d":"79,251"},{"v":82572.33333333331,"d":"82,572"},{"v":91320.59999999998,"d":"91,321"},{"v":95765.41999999998,"d":"95,765"},{"v":39678,"d":"39,678"},{"v":39678,"d":"39,678"},{"v":37026,"d":"37,026"},{"v":33762,"d":"33,762"},{"v":112984.37999999998,"d":"112,984"},{"v":103571.81999999998,"d":"103,572"},{"v":67751.79999999999,"d":"67,752"},{"v":67751.79999999999,"d":"67,752"},{"v":70403.79999999999,"d":"70,404"},{"v":70403.79999999999,"d":"70,404"},{"v":75141.156,"d":"75,141"},{"v":75141.156,"d":"75,141"},{"v":37766.520000000004,"d":"37,767"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":63773.051999999996,"d":"63,773"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":58477.416,"d":"58,477"},{"v":59646.96431999999,"d":"59,647"},{"v":63042.82991999999,"d":"63,043"},{"v":41280.9912,"d":"41,281"},{"v":38521.850399999996,"d":"38,522"},{"v":35125.9848,"d":"35,126"},{"v":35125.9848,"d":"35,126"},{"v":56887.82351999999,"d":"56,888"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":41110.490448,"d":"41,110"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":10},"пустая строка"]
[77,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1893734211.7937496,"d":"1,893,734,212"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,{"v":200000,"d":"200,000"},{"v":29759915,"d":"29,759,915"},{"v":38064530,"d":"38,064,530"},{"v":48769145,"d":"48,769,145"},{"v":83799560,"d":"83,799,560"},{"v":80706800,"d":"80,706,800"},{"v":93488790,"d":"93,488,790"},{"v":107761347.75,"d":"107,761,348"},{"v":117369966,"d":"117,369,966"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":220500,"d":"220,500"},{"v":160397055,"d":"160,397,055"},{"v":140844060,"d":"140,844,060"},{"v":67694051.25,"d":"67,694,051"},{"v":153983958.75,"d":"153,983,959"},{"v":66434051.25,"d":"66,434,051"},{"v":66445076.25,"d":"66,445,076"},{"v":69755753.8125,"d":"69,755,754"},{"v":69755753.8125,"d":"69,755,754"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":243101.25,"d":"243,101"},{"v":56909754.5625,"d":"56,909,755"},{"v":37623391.3125,"d":"37,623,391"},{"v":38946391.3125,"d":"38,946,391"},{"v":83968979.0625,"d":"83,968,979"},{"v":37623391.3125,"d":"37,623,391"},{"v":37635546.375,"d":"37,635,546"},{"v":39504560.878125,"d":"39,504,561"},{"v":39504560.878125,"d":"39,504,561"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":268019.128125,"d":"268,019"},{"v":39517323.69375,"d":"39,517,324"},{"v":18558957.178125,"d":"18,558,957"},{"v":18790482.178125,"d":"18,790,482"},{"v":44599094.859375,"d":"44,599,095"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":10},{"v":9502391.015625004,"d":"9,502,391"},null,null,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":178715932.93125,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":18780300,"d":"18,780,300"},0,0,0,0,0,0,0,0,0,0,0,{"v":87549907.5,"d":"87,549,908"},0,0,0,0,0,0,0,0,0,0,0,{"v":46345587.75,"d":"46,345,588"},0,0,0,0,0,0,0,0,0,0,0,{"v":26040137.68125,"d":"26,040,138"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":10},{"v":4014525,"d":"4,014,525"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1260000,"d":"1,260,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1323000,"d":"1,323,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":231525.00000000003,"d":"231,525"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":89357966.46562502,"d":"89,357,966"},null,null,0,0,0,0,0,0,0,0,{"v":1555785,"d":"1,555,785"},{"v":1992870,"d":"1,992,870"},{"v":2429955,"d":"2,429,955"},{"v":3411540,"d":"3,411,540"},{"v":4237200,"d":"4,237,200"},{"v":4909410,"d":"4,909,410"},{"v":5660597.25,"d":"5,660,597"},{"v":6166314,"d":"6,166,314"},0,0,0,0,{"v":8430345,"d":"8,430,345"},{"v":7401240,"d":"7,401,240"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3659169.9375,"d":"3,659,170"},{"v":3659169.9375,"d":"3,659,170"},0,0,0,0,{"v":2982455.4375,"d":"2,982,455"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":2065752.871875,"d":"2,065,753"},{"v":2065752.871875,"d":"2,065,753"},0,0,0,0,{"v":2065752.871875,"d":"2,065,753"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":10},{"v":3700000,"d":"3,700,000"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":10},{"v":178715932.93125004,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,{"v":3111570,"d":"3,111,570"},{"v":3985740,"d":"3,985,740"},{"v":4859910,"d":"4,859,910"},{"v":6823080,"d":"6,823,080"},{"v":8474400,"d":"8,474,400"},{"v":9818820,"d":"9,818,820"},{"v":11321194.5,"d":"11,321,195"},{"v":12332628,"d":"12,332,628"},0,0,0,0,{"v":16860690,"d":"16,860,690"},{"v":14802480,"d":"14,802,480"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":7318339.875,"d":"7,318,340"},{"v":7318339.875,"d":"7,318,340"},0,0,0,0,{"v":5964910.875,"d":"5,964,911"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":4131505.74375,"d":"4,131,506"},{"v":4131505.74375,"d":"4,131,506"},0,0,0,0,{"v":4131505.74375,"d":"4,131,506"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":10},{"v":1429727463.4500003,"d":"1,429,727,463"},null,null,0,0,0,0,0,0,0,0,{"v":24892560,"d":"24,892,560"},{"v":31885920,"d":"31,885,920"},{"v":38879280,"d":"38,879,280"},{"v":54584640,"d":"54,584,640"},{"v":67795200,"d":"67,795,200"},{"v":78550560,"d":"78,550,560"},{"v":90569556,"d":"90,569,556"},{"v":98661024,"d":"98,661,024"},0,0,0,0,{"v":134885520,"d":"134,885,520"},{"v":118419840,"d":"118,419,840"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":58546719,"d":"58,546,719"},{"v":58546719,"d":"58,546,719"},0,0,0,0,{"v":47719287,"d":"47,719,287"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":33052045.95,"d":"33,052,046"},{"v":33052045.95,"d":"33,052,046"},0,0,0,0,{"v":33052045.95,"d":"33,052,046"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":10},"пустая строка"]
[86,{"$nulls":10},"пустая строка"]
[87]
[88,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5666355813.683634,"d":"5,666,355,814"},null,null,{"v":-42214716.41025641,"d":"-42,214,716"},{"v":-117004086.41025642,"d":"-117,004,086"},{"v":-64951016.66666666,"d":"-64,951,017"},{"v":-207540336.6666667,"d":"-207,540,337"},{"v":-372074500,"d":"-372,074,500"},{"v":-574851050.0000001,"d":"-574,851,050"},{"v":-478142542.6666666,"d":"-478,142,543"},{"v":-144809891.2,"d":"-144,809,891"},{"v":-298624029.26666665,"d":"-298,624,029"},{"v":-37230650.66666663,"d":"-37,230,651"},{"v":-26549281.399999976,"d":"-26,549,281"},{"v":184010100.73333335,"d":"184,010,101"},{"v":492081111.09999996,"d":"492,081,111"},{"v":668595926.8633333,"d":"668,595,927"},{"v":329649149.78999996,"d":"329,649,150"},{"v":351694529.5,"d":"351,694,530"},{"v":428109910,"d":"428,109,910"},{"v":-291016761,"d":"-291,016,761"},{"v":361676930.37,"d":"361,676,930"},{"v":375448624.99,"d":"375,448,625"},{"v":-31620092.96000004,"d":"-31,620,093"},{"v":839414526.8,"d":"839,414,527"},{"v":776013966.8833333,"d":"776,013,967"},{"v":319231446.21666664,"d":"319,231,446"},{"v":424568371.269,"d":"424,568,371"},{"v":397748177.849,"d":"397,748,178"},{"v":124038692.29749998,"d":"124,038,692"},{"v":127883730.0975,"d":"127,883,730"},{"v":339418947.66,"d":"339,418,948"},{"v":-54515327.34,"d":"-54,515,327"},{"v":106843660.60633335,"d":"106,843,661"},{"v":55065423.08399999,"d":"55,065,423"},{"v":479107.8914999962,"d":"479,108"},{"v":318011014.8915,"d":"318,011,015"},{"v":214680839.8915,"d":"214,680,840"},{"v":135459459.75983334,"d":"135,459,460"},{"v":224166981.0673467,"d":"224,166,981"},{"v":227733800.50908,"d":"227,733,801"},{"v":54141545.914675,"d":"54,141,546"},{"v":20884361.166474998,"d":"20,884,361"},{"v":25303036.0977,"d":"25,303,036"},{"v":-40072288.9023,"d":"-40,072,289"},{"v":71603486.54664665,"d":"71,603,487"},{"v":30955973.23780501,"d":"30,955,973"},{"v":-4788760.55531998,"d":"-4,788,761"},{"v":223983551.897805,"d":"223,983,552"},{"v":119328463.77280504,"d":"119,328,464"},{"v":84136297.04042703,"d":"84,136,297"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89]
[90,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3267000000,"d":"3,267,000,000"},null,null,{"v":78250000,"d":"78,250,000"},{"v":149750000,"d":"149,750,000"},{"v":258450000,"d":"258,450,000"},{"v":426200000,"d":"426,200,000"},{"v":351700000,"d":"351,700,000"},{"v":408300000,"d":"408,300,000"},{"v":389250000,"d":"389,250,000"},{"v":245100000,"d":"245,100,000"},{"v":348500000,"d":"348,500,000"},{"v":223000000,"d":"223,000,000"},{"v":129750000,"d":"129,750,000"},{"v":109750000,"d":"109,750,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":10},{"v":1240000000,"d":"1,240,000,000"},null,null,{"v":71250000,"d":"71,250,000"},{"v":130000000,"d":"130,000,000"},{"v":130000000,"d":"130,000,000"},{"v":226250000,"d":"226,250,000"},{"v":155000000,"d":"155,000,000"},{"v":96250000,"d":"96,250,000"},{"v":180000000,"d":"180,000,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":10},{"v":1517000000,"d":"1,517,000,000"},null,null,0,0,{"v":86250000,"d":"86,250,000"},{"v":152500000,"d":"152,500,000"},{"v":152500000,"d":"152,500,000"},{"v":270500000,"d":"270,500,000"},{"v":184250000,"d":"184,250,000"},{"v":118000000,"d":"118,000,000"},{"v":226750000,"d":"226,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":510000000,"d":"510,000,000"},null,null,{"v":7000000,"d":"7,000,000"},{"v":19750000,"d":"19,750,000"},{"v":42200000,"d":"42,200,000"},{"v":47450000,"d":"47,450,000"},{"v":44200000,"d":"44,200,000"},{"v":41550000,"d":"41,550,000"},{"v":25000000,"d":"25,000,000"},{"v":43350000,"d":"43,350,000"},{"v":38000000,"d":"38,000,000"},{"v":30500000,"d":"30,500,000"},{"v":21000000,"d":"21,000,000"},{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":3250000,"d":"3,250,000"},{"v":8250000,"d":"8,250,000"},{"v":15100000,"d":"15,100,000"},{"v":9800000,"d":"9,800,000"},{"v":3650000,"d":"3,650,000"},{"v":4950000,"d":"4,950,000"},{"v":7500000,"d":"7,500,000"},{"v":12500000,"d":"12,500,000"},{"v":7000000,"d":"7,000,000"},0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":499999.99999999994,"d":"500,000"},{"v":2750000,"d":"2,750,000"},{"v":8250000,"d":"8,250,000"},{"v":15100000,"d":"15,100,000"},{"v":9800000,"d":"9,800,000"},{"v":3650000,"d":"3,650,000"},{"v":4950000,"d":"4,950,000"},{"v":7500000,"d":"7,500,000"},{"v":12500000,"d":"12,500,000"},{"v":7000000,"d":"7,000,000"},0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":4500000,"d":"4,500,000"},{"v":12000000,"d":"12,000,000"},{"v":18200000,"d":"18,200,000"},{"v":1400000,"d":"1,400,000"},{"v":5900000,"d":"5,900,000"},{"v":4000000,"d":"4,000,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":1625000,"d":"1,625,000"},{"v":4375000,"d":"4,375,000"},{"v":8925000,"d":"8,925,000"},{"v":9025000,"d":"9,025,000"},{"v":9375000,"d":"9,375,000"},{"v":7375000,"d":"7,375,000"},{"v":5575000,"d":"5,575,000"},{"v":8725000,"d":"8,725,000"},{"v":7250000,"d":"7,250,000"},{"v":6250000,"d":"6,250,000"},{"v":3500000,"d":"3,500,000"},{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":1625000,"d":"1,625,000"},{"v":4375000,"d":"4,375,000"},{"v":8925000,"d":"8,925,000"},{"v":9025000,"d":"9,025,000"},{"v":9375000,"d":"9,375,000"},{"v":7375000,"d":"7,375,000"},{"v":5575000,"d":"5,575,000"},{"v":8725000,"d":"8,725,000"},{"v":7250000,"d":"7,250,000"},{"v":6250000,"d":"6,250,000"},{"v":3500000,"d":"3,500,000"},{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":10},"пустая строка"]
[101]
[102,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":10},"пустая строка"]
[107,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":537833333.3333331,"d":"537,833,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":13541666.666666672,"d":"13,541,667"},{"v":28333333.333333313,"d":"28,333,333"},{"v":43958333.33333331,"d":"43,958,333"},{"v":70958333.33333333,"d":"70,958,333"},{"v":59249999.99999994,"d":"59,250,000"},{"v":63958333.33333331,"d":"63,958,333"},{"v":68291666.66666663,"d":"68,291,667"},{"v":40291666.66666663,"d":"40,291,667"},{"v":57583333.33333331,"d":"57,583,333"},{"v":37083333.33333331,"d":"37,083,333"},{"v":18125000,"d":"18,125,000"},{"v":18125000,"d":"18,125,000"},{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,{"v":1666666.666666627,"d":"1,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108]
[109,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":1052262772.9518281,"d":"1,052,262,773"},null,null,0,{"v":-7315653.888888888,"d":"-7,315,654"},{"v":-18496653.888888896,"d":"-18,496,654"},{"v":-9281520.555555547,"d":"-9,281,521"},{"v":-52356320.55555555,"d":"-52,356,321"},{"v":-88345487.22222224,"d":"-88,345,487"},{"v":-113774870.55555555,"d":"-113,774,871"},{"v":-52774306.55555554,"d":"-52,774,307"},{"v":-81822610.22222218,"d":"-81,822,610"},{"v":-23057378.055555567,"d":"-23,057,378"},{"v":-46799239.222222224,"d":"-46,799,239"},{"v":-10556397.722222239,"d":"-10,556,398"},{"v":53094858.77777777,"d":"53,094,859"},{"v":65016305.92777777,"d":"65,016,306"},{"v":144702721.3327778,"d":"144,702,721"},{"v":159565108.375,"d":"159,565,108"},{"v":162570191.4166667,"d":"162,570,191"},{"v":-37938792.58333332,"d":"-37,938,793"},{"v":-71139719.41666667,"d":"-71,139,719"},{"v":-73730243.77166668,"d":"-73,730,244"},{"v":-31513511.095,"d":"-31,513,511"},{"v":220228479.36666667,"d":"220,228,479"},{"v":189526846.86666667,"d":"189,526,847"},{"v":66063678.40833334,"d":"66,063,678"},{"v":72569861.74166667,"d":"72,569,862"},{"v":62119366.20316666,"d":"62,119,366"},{"v":82003601.2865,"d":"82,003,601"},{"v":71284512.88208334,"d":"71,284,513"},{"v":109004674.42875,"d":"109,004,674"},{"v":-160562.04000000097,"d":"-160,562"},{"v":-27194780.790000007,"d":"-27,194,781"},{"v":-24292506.132277776,"d":"-24,292,506"},{"v":-20156137.770999998,"d":"-20,156,138"},{"v":68820449.44775,"d":"68,820,449"},{"v":38537475.57275,"d":"38,537,476"},{"v":38536600.57275,"d":"38,536,601"},{"v":31895737.816083334,"d":"31,895,738"},{"v":37452566.83511333,"d":"37,452,567"},{"v":49085139.527096674,"d":"49,085,140"},{"v":40309290.67907082,"d":"40,309,291"},{"v":23762258.723370835,"d":"23,762,259"},{"v":-145715.64330000058,"d":"-145,716"},{"v":-20790028.1433,"d":"-20,790,028"},{"v":-11143333.151808888,"d":"-11,143,333"},{"v":-8058238.528532501,"d":"-8,058,239"},{"v":53570055.482405,"d":"53,570,055"},{"v":20661743.14646751,"d":"20,661,743"},{"v":22725255.64646751,"d":"22,725,256"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110]
[111,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1884926374.0651374,"d":"1,884,926,374"},null,null,{"v":-120464716.41025642,"d":"-120,464,716"},{"v":-259438432.52136752,"d":"-259,438,433"},{"v":-304904362.77777773,"d":"-304,904,363"},{"v":-624458816.1111112,"d":"-624,458,816"},{"v":-671418179.4444444,"d":"-671,418,179"},{"v":-894805562.7777779,"d":"-894,805,563"},{"v":-753617672.111111,"d":"-753,617,672"},{"v":-337135584.6444445,"d":"-337,135,585"},{"v":-565301419.0444444,"d":"-565,301,419"},{"v":-237173272.61111104,"d":"-237,173,273"},{"v":-109500042.17777777,"d":"-109,500,042"},{"v":84816498.45555556,"d":"84,816,498"},{"v":449027918.9888888,"d":"449,027,919"},{"v":620912954.2688888,"d":"620,912,954"},{"v":214904761.79055554,"d":"214,904,762"},{"v":253087754.45833337,"d":"253,087,754"},{"v":314289718.5833333,"d":"314,289,719"},{"v":-189119635.08333337,"d":"-189,119,635"},{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.468333304,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166667,"d":"601,112,120"},{"v":260292767.80833328,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666664,"d":"33,201,758"},{"v":59099217.21541667,"d":"59,099,217"},{"v":230414273.23125002,"d":"230,414,273"},{"v":-54354765.300000004,"d":"-54,354,765"},{"v":134038441.39633334,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499994,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":176810030.98541668,"d":"176,810,031"},{"v":95922859.18708336,"d":"95,922,859"},{"v":182937909.91793004,"d":"182,937,910"},{"v":178781233.67396665,"d":"178,781,234"},{"v":-4943593.612421691,"d":"-4,943,594"},{"v":-29924929.512595832,"d":"-29,924,930"},{"v":1540777.3743291497,"d":"1,540,777"},{"v":-39926573.259,"d":"-39,926,573"},{"v":92393514.68994665,"d":"92,393,515"},{"v":42099306.3896139,"d":"42,099,306"},{"v":3269477.9732125252,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":98666720.62633753,"d":"98,666,721"},{"v":63077708.06062615,"d":"63,077,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":300000000,"d":"300,000,000"},{"v":500000000,"d":"500,000,000"},{"v":1030000000,"d":"1,030,000,000"},{"v":890000000,"d":"890,000,000"},0,{"v":550000000,"d":"550,000,000"},{"v":610000000,"d":"610,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116]
[117,"CF(+)",{"$nulls":5},"Поступление облигац.займа",{"$nulls":4},"руб.",{"$nulls":10},{"v":370000000,"d":"370,000,000"},null,null,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,{"v":150000000,"d":"150,000,000"},0,0,0,0,{"v":120000000,"d":"120,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118]
[119,"CF(-)",{"$nulls":5},"Возврат облигац.займа",{"$nulls":4},"руб.",{"$nulls":10},{"v":370000000,"d":"370,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":150000000,"d":"150,000,000"},0,0,0,0,0,0,0,{"v":120000000,"d":"120,000,000"},0,0,0,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120]
[121,"CF(-)",{"$nulls":5},"Оплата процентов по облигациям",{"$nulls":4},"руб.",{"$nulls":10},{"v":107416666.66666658,"d":"107,416,667"},null,null,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122]
[123,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,0,0,0,0,0,0,0,0,{"v":410711412.5094019,"d":"410,711,413"},{"v":239256605.94444442,"d":"239,256,606"},{"v":111583375.51111114,"d":"111,583,376"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124]
[125,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":181201646.63144583,"d":"181,201,647"},{"v":441108337.76110953,"d":"441,108,338"},{"v":139241409.57240206,"d":"139,241,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126]
[127,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":27528111.464992307,"d":"27,528,111"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":21531518.49077636,"d":"21,531,518"},{"v":4836247.89444593,"d":"4,836,248"},{"v":1160345.0797700174,"d":"1,160,345"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3745055221.8683343,"d":"3,745,055,222"},null,null,{"v":400000000,"d":"400,000,000"},{"v":499166666.6666667,"d":"499,166,667"},{"v":1029166666.6666666,"d":"1,029,166,667"},{"v":889166666.6666666,"d":"889,166,667"},{"v":-833333.3333333334,"d":"-833,333"},{"v":549166666.6666666,"d":"549,166,667"},{"v":759166666.6666666,"d":"759,166,667"},{"v":-2083333.333333333,"d":"-2,083,333"},{"v":408628079.1760686,"d":"408,628,079"},{"v":237173272.61111107,"d":"237,173,273"},{"v":109500042.17777781,"d":"109,500,042"},{"v":-84816498.45555553,"d":"-84,816,498"},{"v":-449027918.9888888,"d":"-449,027,919"},{"v":-143485087.98550543,"d":"-143,485,088"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-153083333.33333334,"d":"-153,083,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-121833333.33333333,"d":"-121,833,333"},{"v":-833333.3333333334,"d":"-833,333"},{"v":-833333.3333333334,"d":"-833,333"},{"v":-833333.3333333334,"d":"-833,333"},{"v":-100833333.33333333,"d":"-100,833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131]
[132,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":239728234.14529914,"d":"239,728,234"},{"v":724262303.888889,"d":"724,262,304"},{"v":264707850.55555546,"d":"264,707,851"},{"v":-672251512.7777778,"d":"-672,251,513"},{"v":-345638896.1111113,"d":"-345,638,896"},{"v":5548994.555555582,"d":"5,548,995"},{"v":-339218917.97777784,"d":"-339,218,918"},{"v":-156673339.8683759,"d":"-156,673,340"},0,0,0,{"v":1.1920928955078125E-7,"d":"0"},{"v":477427866.2833835,"d":"477,427,866"},{"v":211821428.45722222,"d":"211,821,428"},{"v":250004421.12500006,"d":"250,004,421"},{"v":311206385.25,"d":"311,206,385"},{"v":-192202968.41666672,"d":"-192,202,968"},{"v":498024983.12,"d":"498,024,983"},{"v":486387202.09499997,"d":"486,387,202"},{"v":54393418.13499999,"d":"54,393,418"},{"v":652186047.4333332,"d":"652,186,047"},{"v":598028786.6833334,"d":"598,028,787"},{"v":257209434.47499996,"d":"257,209,434"},{"v":336581842.86066675,"d":"336,581,843"},{"v":325045478.3125,"d":"325,045,478"},{"v":30118424.34433335,"d":"30,118,424"},{"v":56015883.88208336,"d":"56,015,884"},{"v":227330939.89791667,"d":"227,330,940"},{"v":-57438098.63333334,"d":"-57,438,099"},{"v":130955108.063,"d":"130,955,108"},{"v":76274595.88294443,"d":"76,274,596"},{"v":17551912.32916665,"d":"17,551,912"},{"v":246107232.11041665,"d":"246,107,232"},{"v":173726697.65208334,"d":"173,726,698"},{"v":-57160474.14624995,"d":"-57,160,474"},{"v":181104576.5845967,"d":"181,104,577"},{"v":176947900.3406333,"d":"176,947,900"},{"v":-6776926.945755035,"d":"-6,776,927"},{"v":-31758262.845929176,"d":"-31,758,263"},{"v":-292555.95900419354,"d":"-292,556"},{"v":-41759906.59233334,"d":"-41,759,907"},{"v":90560181.35661332,"d":"90,560,181"},{"v":-79734026.94371946,"d":"-79,734,027"},{"v":2436144.639879197,"d":"2,436,145"},{"v":169580163.08206666,"d":"169,580,163"},{"v":97833387.2930042,"d":"97,833,387"},{"v":-37755625.272707194,"d":"-37,755,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133]
[134,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":519263517.73504275,"d":"519,263,518"},{"v":1243525821.6239316,"d":"1,243,525,822"},{"v":1508233672.1794872,"d":"1,508,233,672"},{"v":835982159.4017094,"d":"835,982,159"},{"v":490343263.29059815,"d":"490,343,263"},{"v":495892257.84615374,"d":"495,892,258"},{"v":156673339.8683759,"d":"156,673,340"},0,0,0,0,{"v":1.1920928955078125E-7,"d":"0"},{"v":477427866.2833836,"d":"477,427,866"},{"v":689249294.7406058,"d":"689,249,295"},{"v":939253715.8656058,"d":"939,253,716"},{"v":1250460101.1156058,"d":"1,250,460,101"},{"v":1058257132.6989391,"d":"1,058,257,133"},{"v":1556282115.8189392,"d":"1,556,282,116"},{"v":2042669317.9139392,"d":"2,042,669,318"},{"v":2097062736.0489392,"d":"2,097,062,736"},{"v":2749248783.482272,"d":"2,749,248,783"},{"v":3347277570.1656055,"d":"3,347,277,570"},{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":3941068847.501272,"d":"3,941,068,848"},{"v":4266114325.813772,"d":"4,266,114,326"},{"v":4296232750.158106,"d":"4,296,232,750"},{"v":4352248634.040189,"d":"4,352,248,634"},{"v":4579579573.938106,"d":"4,579,579,574"},{"v":4522141475.304772,"d":"4,522,141,475"},{"v":4653096583.367772,"d":"4,653,096,583"},{"v":4729371179.250716,"d":"4,729,371,179"},{"v":4746923091.579883,"d":"4,746,923,092"},{"v":4993030323.690299,"d":"4,993,030,324"},{"v":5166757021.342382,"d":"5,166,757,021"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5290701123.780729,"d":"5,290,701,124"},{"v":5467649024.121363,"d":"5,467,649,024"},{"v":5460872097.175608,"d":"5,460,872,097"},{"v":5429113834.329679,"d":"5,429,113,834"},{"v":5428821278.370674,"d":"5,428,821,278"},{"v":5387061371.77834,"d":"5,387,061,372"},{"v":5477621553.1349535,"d":"5,477,621,553"},{"v":5397887526.191234,"d":"5,397,887,526"},{"v":5400323670.831113,"d":"5,400,323,671"},{"v":5569903833.913179,"d":"5,569,903,834"},{"v":5667737221.206183,"d":"5,667,737,221"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135]
[136,{"$nulls":10},"пустая строка"]
[137]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":159,"rows_kept":52}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"BSd",null,null,"Детализированный баланс",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":374118616.9230769,"d":"374,118,617"},{"v":811063517.7350428,"d":"811,063,518"},{"v":1760615821.6239316,"d":"1,760,615,822"},{"v":2470516172.179487,"d":"2,470,516,172"},{"v":2140471408.992209,"d":"2,140,471,409"},{"v":2242401208.641015,"d":"2,242,401,209"},{"v":2745092688.484511,"d":"2,745,092,688"},{"v":2718871850.878252,"d":"2,718,871,851"},{"v":2980078471.1871953,"d":"2,980,078,471"},{"v":3286648241.31637,"d":"3,286,648,241"},{"v":3484888494.3802395,"d":"3,484,888,494"},{"v":3658473973.2280874,"d":"3,658,473,973"},{"v":3726055650.082138,"d":"3,726,055,650"},{"v":3939223370.3924403,"d":"3,939,223,370"},{"v":3859408716.115534,"d":"3,859,408,716"},{"v":4381413547.29816,"d":"4,381,413,547"},{"v":4032945570.46613,"d":"4,032,945,570"},{"v":4062161748.3841867,"d":"4,062,161,748"},{"v":4777364736.255666,"d":"4,777,364,736"},{"v":5348474280.479294,"d":"5,348,474,280"},{"v":5222088808.389831,"d":"5,222,088,808"},{"v":5941455103.037274,"d":"5,941,455,103"},{"v":6127271112.914961,"d":"6,127,271,113"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":6668781176.038391,"d":"6,668,781,176"},{"v":6828212269.027636,"d":"6,828,212,269"},{"v":6678078715.91112,"d":"6,678,078,716"},{"v":6911333896.750097,"d":"6,911,333,897"},{"v":6760879431.980983,"d":"6,760,879,432"},{"v":6794241528.619193,"d":"6,794,241,529"},{"v":6995291094.392312,"d":"6,995,291,094"},{"v":7141598722.923949,"d":"7,141,598,723"},{"v":7196810035.027884,"d":"7,196,810,035"},{"v":7313997087.164144,"d":"7,313,997,087"},{"v":7458582688.113978,"d":"7,458,582,688"},{"v":7394719692.204055,"d":"7,394,719,692"},{"v":7553642301.13022,"d":"7,553,642,301"},{"v":7611686671.312421,"d":"7,611,686,671"},{"v":7494006214.208234,"d":"7,494,006,214"},{"v":7537644048.6068735,"d":"7,537,644,049"},{"v":7314111524.831012,"d":"7,314,111,525"},{"v":7334073900.047895,"d":"7,334,073,900"},{"v":7434168049.089801,"d":"7,434,168,049"},{"v":7363906564.769949,"d":"7,363,906,565"},{"v":7383871672.28477,"d":"7,383,871,672"},{"v":7414173330.602229,"d":"7,414,173,331"},{"v":7472651824.0067005,"d":"7,472,651,824"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":67708333.33333333,"d":"67,708,333"},{"v":209375000,"d":"209,375,000"},{"v":429166666.6666667,"d":"429,166,667"},{"v":783958333.3333334,"d":"783,958,333"},{"v":1077819666.2571664,"d":"1,077,819,666"},{"v":1392860028.6837506,"d":"1,392,860,029"},{"v":1726892513.9716911,"d":"1,726,892,514"},{"v":1915993511.0098765,"d":"1,915,993,511"},{"v":2191135242.020529,"d":"2,191,135,242"},{"v":2359672095.483037,"d":"2,359,672,095"},{"v":2430199327.713573,"d":"2,430,199,328"},{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2484024295.915472,"d":"2,484,024,296"},{"v":2471627587.44239,"d":"2,471,627,587"},{"v":2454621713.0415945,"d":"2,454,621,713"},{"v":2441453384.557554,"d":"2,441,453,385"},{"v":2415107859.975524,"d":"2,415,107,860"},{"v":2388433214.6435814,"d":"2,388,433,215"},{"v":2361429448.561726,"d":"2,361,429,449"},{"v":2334302832.357021,"d":"2,334,302,832"},{"v":2307114791.0908904,"d":"2,307,114,791"},{"v":2279865324.763335,"d":"2,279,865,325"},{"v":2260887766.707688,"d":"2,260,887,767"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":2226915042.0787854,"d":"2,226,915,042"},{"v":2211919875.5055294,"d":"2,211,919,876"},{"v":2183953783.4613485,"d":"2,183,953,783"},{"v":2155926266.355742,"d":"2,155,926,266"},{"v":2127837324.1887107,"d":"2,127,837,324"},{"v":2099686956.9602542,"d":"2,099,686,957"},{"v":2071475164.670373,"d":"2,071,475,165"},{"v":2043201947.3190665,"d":"2,043,201,947"},{"v":2014867304.906335,"d":"2,014,867,305"},{"v":1986471237.4321783,"d":"1,986,471,237"},{"v":1958013744.8965967,"d":"1,958,013,745"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1921747817.9744916,"d":"1,921,747,818"},{"v":1901500808.649393,"d":"1,901,500,809"},{"v":1885420465.990961,"d":"1,885,420,466"},{"v":1856430622.9230294,"d":"1,856,430,623"},{"v":1827379354.7936718,"d":"1,827,379,355"},{"v":1798266661.6028895,"d":"1,798,266,662"},{"v":1769092543.3506823,"d":"1,769,092,543"},{"v":1739857000.0370498,"d":"1,739,857,000"},{"v":1710560031.6619923,"d":"1,710,560,032"},{"v":1681201638.22551,"d":"1,681,201,638"},{"v":1651781819.7276022,"d":"1,651,781,820"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":616631400,"d":"616,631,400"},0,0,0,0,{"v":102910500,"d":"102,910,500"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,{"v":365916993.75,"d":"365,916,994"},0,0,0,0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,{"v":206575287.1875,"d":"206,575,287"},0,0,0,0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":48485990.30989611,"d":"48,485,990"},null,null,0,0,0,0,0,{"v":63531250,"d":"63,531,250"},{"v":87991895.83333334,"d":"87,991,896"},{"v":114319468.75,"d":"114,319,469"},{"v":163150479.1666667,"d":"163,150,479"},{"v":204614093.75,"d":"204,614,094"},{"v":244171770.83333337,"d":"244,171,771"},{"v":271229395.8333334,"d":"271,229,396"},{"v":307816708.3333334,"d":"307,816,708"},{"v":49181992.70833336,"d":"49,181,993"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":367638067.70833343,"d":"367,638,068"},{"v":374238630.20833343,"d":"374,238,630"},{"v":217030552.08333343,"d":"217,030,552"},{"v":218551958.33333343,"d":"218,551,958"},{"v":220073364.58333343,"d":"220,073,365"},{"v":221594770.83333343,"d":"221,594,771"},{"v":223116177.08333343,"d":"223,116,177"},{"v":232244614.58333343,"d":"232,244,615"},{"v":76353723.17708343,"d":"76,353,723"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":164079763.02083343,"d":"164,079,763"},{"v":168712445.05208343,"d":"168,712,445"},{"v":158746648.95833343,"d":"158,746,649"},{"v":159729711.45833343,"d":"159,729,711"},{"v":160712773.95833343,"d":"160,712,774"},{"v":161695836.45833343,"d":"161,695,836"},{"v":162678898.95833343,"d":"162,678,899"},{"v":168577273.95833343,"d":"168,577,274"},{"v":67847774.89583343,"d":"67,847,775"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":140412533.33333343,"d":"140,412,533"},{"v":107588076.45833343,"d":"107,588,076"},{"v":88814654.77864593,"d":"88,814,655"},{"v":89201735.63802093,"d":"89,201,736"},{"v":89588816.49739593,"d":"89,588,816"},{"v":79653741.10677093,"d":"79,653,741"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":57992454.35156155,"d":"57,992,454"},null,null,{"v":13333333.333333336,"d":"13,333,333"},{"v":40550000,"d":"40,550,000"},{"v":2090000,"d":"2,090,000"},{"v":21532500,"d":"21,532,500"},{"v":3004166.6666665077,"d":"3,004,167"},{"v":15666666.666666508,"d":"15,666,667"},{"v":86024354.16666651,"d":"86,024,354"},{"v":143302197.9166665,"d":"143,302,198"},{"v":179626083.33333325,"d":"179,626,083"},{"v":239112052.08333302,"d":"239,112,052"},{"v":309142395.83333296,"d":"309,142,396"},{"v":367703312.4999995,"d":"367,703,313"},{"v":426589645.833333,"d":"426,589,646"},{"v":459194257.2916665,"d":"459,194,257"},{"v":263004328.125,"d":"263,004,328"},0,0,0,{"v":305872875,"d":"305,872,875"},{"v":615221578.1249998,"d":"615,221,578"},{"v":414782156.25,"d":"414,782,156"},{"v":256052671.875,"d":"256,052,672"},{"v":269386005.2083335,"d":"269,386,005"},{"v":256552671.875,"d":"256,552,672"},{"v":256052671.875,"d":"256,052,672"},{"v":261324344.53125,"d":"261,324,345"},{"v":158150179.6875,"d":"158,150,180"},0,0,0,{"v":93673567.96875,"d":"93,673,568"},{"v":201945614.06249952,"d":"201,945,614"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":178782752.08333206,"d":"178,782,752"},{"v":165949418.74999905,"d":"165,949,419"},{"v":168855730.31249905,"d":"168,855,730"},{"v":102189346.87499905,"d":"102,189,347"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":71532542.81249905,"d":"71,532,543"},{"v":129014050.42968655,"d":"129,014,050"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},0,0,0,0,0,0,0,0,0,0,0,{"v":42552562.5,"d":"42,552,563"},0,0,0,0,0,0,0,0,0,0,0,{"v":16220531.25,"d":"16,220,531"},0,0,0,0,0,0,0,0,0,0,0,{"v":12386587.5,"d":"12,386,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":519263517.73504275,"d":"519,263,518"},{"v":1243525821.6239316,"d":"1,243,525,822"},{"v":1508233672.1794872,"d":"1,508,233,672"},{"v":835982159.4017094,"d":"835,982,159"},{"v":490343263.29059815,"d":"490,343,263"},{"v":495892257.84615374,"d":"495,892,258"},{"v":156673339.8683759,"d":"156,673,340"},0,0,0,0,{"v":1.1920928955078125E-7,"d":"0"},{"v":477427866.2833836,"d":"477,427,866"},{"v":689249294.7406058,"d":"689,249,295"},{"v":939253715.8656058,"d":"939,253,716"},{"v":1250460101.1156058,"d":"1,250,460,101"},{"v":1058257132.6989391,"d":"1,058,257,133"},{"v":1556282115.8189392,"d":"1,556,282,116"},{"v":2042669317.9139392,"d":"2,042,669,318"},{"v":2097062736.0489392,"d":"2,097,062,736"},{"v":2749248783.482272,"d":"2,749,248,783"},{"v":3347277570.1656055,"d":"3,347,277,570"},{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":3941068847.501272,"d":"3,941,068,848"},{"v":4266114325.813772,"d":"4,266,114,326"},{"v":4296232750.158106,"d":"4,296,232,750"},{"v":4352248634.040189,"d":"4,352,248,634"},{"v":4579579573.938106,"d":"4,579,579,574"},{"v":4522141475.304772,"d":"4,522,141,475"},{"v":4653096583.367772,"d":"4,653,096,583"},{"v":4729371179.250716,"d":"4,729,371,179"},{"v":4746923091.579883,"d":"4,746,923,092"},{"v":4993030323.690299,"d":"4,993,030,324"},{"v":5166757021.342382,"d":"5,166,757,021"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5290701123.780729,"d":"5,290,701,124"},{"v":5467649024.121363,"d":"5,467,649,024"},{"v":5460872097.175608,"d":"5,460,872,097"},{"v":5429113834.329679,"d":"5,429,113,834"},{"v":5428821278.370674,"d":"5,428,821,278"},{"v":5387061371.77834,"d":"5,387,061,372"},{"v":5477621553.1349535,"d":"5,477,621,553"},{"v":5397887526.191234,"d":"5,397,887,526"},{"v":5400323670.831113,"d":"5,400,323,671"},{"v":5569903833.913179,"d":"5,569,903,834"},{"v":5667737221.206183,"d":"5,667,737,221"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":6666666.666666627,"d":"6,666,667"},null,null,{"v":13541666.666666672,"d":"13,541,667"},{"v":41874999.999999985,"d":"41,875,000"},{"v":85833333.3333333,"d":"85,833,333"},{"v":156791666.66666663,"d":"156,791,667"},{"v":216041666.66666657,"d":"216,041,667"},{"v":279999999.9999999,"d":"280,000,000"},{"v":348291666.6666665,"d":"348,291,667"},{"v":388583333.33333313,"d":"388,583,333"},{"v":446166666.66666645,"d":"446,166,667"},{"v":483249999.99999976,"d":"483,250,000"},{"v":501374999.99999976,"d":"501,375,000"},{"v":519499999.99999976,"d":"519,500,000"},{"v":507624999.99999976,"d":"507,625,000"},{"v":481791666.66666645,"d":"481,791,667"},{"v":439499999.9999998,"d":"439,500,000"},{"v":371041666.6666665,"d":"371,041,667"},{"v":311791666.66666657,"d":"311,791,667"},{"v":247833333.33333325,"d":"247,833,333"},{"v":179541666.66666663,"d":"179,541,667"},{"v":139250000,"d":"139,250,000"},{"v":81666666.66666669,"d":"81,666,667"},{"v":44583333.33333337,"d":"44,583,333"},{"v":28125000.00000006,"d":"28,125,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":10833333.333333373,"d":"10,833,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":6666666.666666687,"d":"6,666,667"},{"v":5833333.333333313,"d":"5,833,333"},{"v":6666666.666666627,"d":"6,666,667"},{"v":5833333.333333254,"d":"5,833,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":6666666.666666627,"d":"6,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26]
[27]
[28,{"$nulls":10},"пустая строка"]
[29]
[30,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":374118616.9230769,"d":"374,118,617"},{"v":811063517.7350428,"d":"811,063,518"},{"v":1760615821.6239316,"d":"1,760,615,822"},{"v":2470516172.179487,"d":"2,470,516,172"},{"v":2140471408.992209,"d":"2,140,471,409"},{"v":2242401208.6410155,"d":"2,242,401,209"},{"v":2745092688.484512,"d":"2,745,092,688"},{"v":2718871850.878253,"d":"2,718,871,851"},{"v":2980078471.187196,"d":"2,980,078,471"},{"v":3286648241.3163705,"d":"3,286,648,241"},{"v":3484888494.38024,"d":"3,484,888,494"},{"v":3658473973.2280884,"d":"3,658,473,973"},{"v":3726055650.0821385,"d":"3,726,055,650"},{"v":3939223370.3924403,"d":"3,939,223,370"},{"v":3859408716.1155343,"d":"3,859,408,716"},{"v":4381413547.29816,"d":"4,381,413,547"},{"v":4032945570.46613,"d":"4,032,945,570"},{"v":4062161748.384187,"d":"4,062,161,748"},{"v":4777364736.255665,"d":"4,777,364,736"},{"v":5348474280.479293,"d":"5,348,474,280"},{"v":5222088808.38983,"d":"5,222,088,808"},{"v":5941455103.037274,"d":"5,941,455,103"},{"v":6127271112.91496,"d":"6,127,271,113"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":6668781176.03839,"d":"6,668,781,176"},{"v":6828212269.027635,"d":"6,828,212,269"},{"v":6678078715.91112,"d":"6,678,078,716"},{"v":6911333896.750097,"d":"6,911,333,897"},{"v":6760879431.980983,"d":"6,760,879,432"},{"v":6794241528.619193,"d":"6,794,241,529"},{"v":6995291094.392311,"d":"6,995,291,094"},{"v":7141598722.923949,"d":"7,141,598,723"},{"v":7196810035.0278845,"d":"7,196,810,035"},{"v":7313997087.1641445,"d":"7,313,997,087"},{"v":7458582688.113979,"d":"7,458,582,688"},{"v":7394719692.204057,"d":"7,394,719,692"},{"v":7553642301.13022,"d":"7,553,642,301"},{"v":7611686671.312423,"d":"7,611,686,671"},{"v":7494006214.208236,"d":"7,494,006,214"},{"v":7537644048.6068735,"d":"7,537,644,049"},{"v":7314111524.831012,"d":"7,314,111,525"},{"v":7334073900.047896,"d":"7,334,073,900"},{"v":7434168049.089803,"d":"7,434,168,049"},{"v":7363906564.76995,"d":"7,363,906,565"},{"v":7383871672.284772,"d":"7,383,871,672"},{"v":7414173330.602231,"d":"7,414,173,331"},{"v":7472651824.006703,"d":"7,472,651,824"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-29334115.598290596,"d":"-29,334,116"},{"v":-106527611.7094017,"d":"-106,527,612"},{"v":-204688627.8205128,"d":"-204,688,628"},{"v":-463366223.93162394,"d":"-463,366,224"},{"v":-942349153.7855687,"d":"-942,349,154"},{"v":-1456022714.1367621,"d":"-1,456,022,714"},{"v":-1653857008.1599329,"d":"-1,653,857,008"},{"v":-2015337076.4995253,"d":"-2,015,337,076"},{"v":-2087476990.3708956,"d":"-2,087,476,990"},{"v":-2271641821.573281,"d":"-2,271,641,822"},{"v":-2271005520.3368974,"d":"-2,271,005,520"},{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":-1624268691.8847082,"d":"-1,624,268,692"},{"v":-1191259893.733671,"d":"-1,191,259,894"},{"v":-665651606.5927994,"d":"-665,651,607"},{"v":-156012811.45184076,"d":"-156,012,811"},{"v":-385472764.28387034,"d":"-385,472,764"},{"v":-425295264.5324794,"d":"-425,295,265"},{"v":-554227381.2460012,"d":"-554,227,381"},{"v":-628527937.91904,"d":"-628,527,938"},{"v":219997159.2898296,"d":"219,997,159"},{"v":956662606.4372741,"d":"956,662,606"},{"v":1246894563.9399602,"d":"1,246,894,564"},{"v":1543429346.3812213,"d":"1,543,429,346"},{"v":1805052675.1818907,"d":"1,805,052,675"},{"v":2006788098.0878017,"d":"2,006,788,098"},{"v":2170756355.770704,"d":"2,170,756,356"},{"v":2517099555.188014,"d":"2,517,099,555"},{"v":2475705326.8876495,"d":"2,475,705,327"},{"v":2434249673.52586,"d":"2,434,249,674"},{"v":2357534371.9512563,"d":"2,357,534,372"},{"v":2304942601.4916162,"d":"2,304,942,601"},{"v":2563352959.2518015,"d":"2,563,352,959"},{"v":2706783217.8880615,"d":"2,706,783,218"},{"v":2850147676.4628963,"d":"2,850,147,676"},{"v":2973710689.526306,"d":"2,973,710,690"},{"v":3102807029.410774,"d":"3,102,807,029"},{"v":3197811483.5884924,"d":"3,197,811,484"},{"v":3259245413.7620816,"d":"3,259,245,414"},{"v":3233787564.37267,"d":"3,233,787,564"},{"v":3192284284.9634795,"d":"3,192,284,285"},{"v":3150719580.4928637,"d":"3,150,719,580"},{"v":3083004729.1197786,"d":"3,083,004,729"},{"v":3037784375.9491506,"d":"3,037,784,376"},{"v":3198454720.896785,"d":"3,198,454,721"},{"v":3258390420.9001813,"d":"3,258,390,421"},{"v":3318260102.092153,"d":"3,318,260,102"},{"v":3379894268.328693,"d":"3,379,894,268"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":70739222.39999962,"d":"70,739,222"},null,null,0,0,0,0,0,0,{"v":155892800,"d":"155,892,800"},{"v":355268100,"d":"355,268,100"},{"v":287194900,"d":"287,194,900"},{"v":385551700,"d":"385,551,700"},{"v":522734500,"d":"522,734,500"},{"v":574498800,"d":"574,498,800"},{"v":634424280,"d":"634,424,280"},{"v":692995845,"d":"692,995,845"},{"v":50571675,"d":"50,571,675"},0,0,0,{"v":844737600,"d":"844,737,600"},{"v":1584653700,"d":"1,584,653,700"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":366656220,"d":"366,656,220"},{"v":384080838.75,"d":"384,080,839"},0,0,0,0,{"v":298848060,"d":"298,848,060"},{"v":495381363.75,"d":"495,381,364"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":206992611,"d":"206,992,611"},{"v":216829529.4375,"d":"216,829,529"},0,0,0,0,{"v":206992611,"d":"206,992,611"},{"v":303037863.1875,"d":"303,037,863"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,{"v":43201250,"d":"43,201,250"},{"v":58448750,"d":"58,448,750"},{"v":71021250,"d":"71,021,250"},{"v":103255000,"d":"103,255,000"},{"v":129603750,"d":"129,603,750"},{"v":152608750,"d":"152,608,750"},{"v":164733187.5,"d":"164,733,188"},{"v":223155187.5,"d":"223,155,188"},0,0,0,0,{"v":260371125,"d":"260,371,125"},{"v":244220812.5,"d":"244,220,813"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":108628406.25,"d":"108,628,406"},{"v":134188031.25,"d":"134,188,031"},0,0,0,0,{"v":101746968.75,"d":"101,746,969"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70190662.5,"d":"70,190,663"},{"v":86706112.5,"d":"86,706,113"},0,0,0,0,{"v":82061142.1875,"d":"82,061,142"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":29108480.625,"d":"29,108,481"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":4833333.333333332,"d":"4,833,333"},{"v":6933333.333333343,"d":"6,933,333"},{"v":9400000,"d":"9,400,000"},{"v":129872666.66666663,"d":"129,872,667"},{"v":311000000,"d":"311,000,000"},{"v":383433333.33333325,"d":"383,433,333"},{"v":68000000,"d":"68,000,000"},{"v":222500000,"d":"222,500,000"},{"v":117500000,"d":"117,500,000"},{"v":257500000,"d":"257,500,000"},{"v":157500000,"d":"157,500,000"},{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":-1.1809170246124268E-6,"d":"-0"},null,null,{"v":-565723.3333333326,"d":"-565,723"},{"v":-565723.3333333367,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":2545846.666666679,"d":"2,545,847"},{"v":6531586.666666687,"d":"6,531,587"},{"v":10291496.666666687,"d":"10,291,497"},{"v":-1890074.4999999404,"d":"-1,890,074"},{"v":6684325.50000006,"d":"6,684,326"},{"v":16603145.5,"d":"16,603,146"},{"v":28024340,"d":"28,024,340"},{"v":40456968,"d":"40,456,968"},{"v":40556968,"d":"40,556,968"},{"v":40656968,"d":"40,656,968"},{"v":40756968,"d":"40,756,968"},{"v":40856968,"d":"40,856,968"},{"v":57817658,"d":"57,817,658"},{"v":72720138,"d":"72,720,138"},{"v":78534985.5,"d":"78,534,986"},{"v":-1559612.25,"d":"-1,559,612"},{"v":5515235.249999953,"d":"5,515,235"},{"v":12590082.749999953,"d":"12,590,083"},{"v":20013422.625000194,"d":"20,013,423"},{"v":27436762.500000194,"d":"27,436,763"},{"v":27541762.500000194,"d":"27,541,763"},{"v":27646762.500000194,"d":"27,646,763"},{"v":27751762.500000194,"d":"27,751,763"},{"v":27856762.500000194,"d":"27,856,763"},{"v":33926673.375000164,"d":"33,926,673"},{"v":37966440.75000019,"d":"37,966,441"},{"v":40688458.12500019,"d":"40,688,458"},{"v":-1489223.9249997586,"d":"-1,489,224"},{"v":2555793.450000059,"d":"2,555,793"},{"v":6600810.825000059,"d":"6,600,811"},{"v":10842566.568749677,"d":"10,842,567"},{"v":15084322.312499296,"d":"15,084,322"},{"v":15194572.312499296,"d":"15,194,572"},{"v":15304822.312499296,"d":"15,304,822"},{"v":15415072.312499296,"d":"15,415,072"},{"v":15525322.312499296,"d":"15,525,322"},{"v":19767078.056248914,"d":"19,767,078"},{"v":21802689.95624901,"d":"21,802,690"},{"v":23612289.356249105,"d":"23,612,289"},{"v":-1.1809170246124268E-6,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":5849209.012499988,"d":"5,849,209"},null,null,{"v":2442307.692307692,"d":"2,442,308"},{"v":5155000.000000001,"d":"5,155,000"},{"v":5790000,"d":"5,790,000"},{"v":7205000,"d":"7,205,000"},{"v":7205000,"d":"7,205,000"},{"v":7160000,"d":"7,160,000"},{"v":8955350,"d":"8,955,350"},{"v":10005466.666666666,"d":"10,005,467"},{"v":11025583.333333343,"d":"11,025,583"},{"v":12425033.333333332,"d":"12,425,033"},{"v":12844966.666666672,"d":"12,844,967"},{"v":13468816.666666672,"d":"13,468,817"},{"v":15540775.000000015,"d":"15,540,775"},{"v":16419292.500000015,"d":"16,419,293"},{"v":5323500.000000015,"d":"5,323,500"},{"v":5323500.000000015,"d":"5,323,500"},{"v":4803500.000000015,"d":"4,803,500"},{"v":4168500.000000015,"d":"4,168,500"},{"v":19826782.5,"d":"19,826,783"},{"v":17966392.5,"d":"17,966,393"},{"v":10886575,"d":"10,886,575"},{"v":10886575,"d":"10,886,575"},{"v":11406575,"d":"11,406,575"},{"v":11406575,"d":"11,406,575"},{"v":12585903.75,"d":"12,585,904"},{"v":12585903.75,"d":"12,585,904"},{"v":5011925,"d":"5,011,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":10345676.25,"d":"10,345,676"},{"v":8717835,"d":"8,717,835"},{"v":8717835.00000003,"d":"8,717,835"},{"v":8717835,"d":"8,717,835"},{"v":8717835,"d":"8,717,835"},{"v":9237835,"d":"9,237,835"},{"v":9673726.75,"d":"9,673,727"},{"v":10308726.75,"d":"10,308,727"},{"v":5750771.25,"d":"5,750,771"},{"v":5230771.25,"d":"5,230,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":9153726.75,"d":"9,153,727"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":5849209.012499988,"d":"5,849,209"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":539801.1548999995,"d":"539,801"},null,null,{"v":225135.3846153846,"d":"225,135"},{"v":481840.0000000001,"d":"481,840"},{"v":578360.0000000002,"d":"578,360"},{"v":793440,"d":"793,440"},{"v":793440,"d":"793,440"},{"v":786600,"d":"786,600"},{"v":1059493.2,"d":"1,059,493"},{"v":1219110.9333333333,"d":"1,219,111"},{"v":1374168.6666666665,"d":"1,374,169"},{"v":1586885.0666666664,"d":"1,586,885"},{"v":1650714.9333333336,"d":"1,650,715"},{"v":1745540.1333333338,"d":"1,745,540"},{"v":2045391.7999999998,"d":"2,045,392"},{"v":2178926.46,"d":"2,178,926"},{"v":492366,"d":"492,366"},{"v":492366,"d":"492,366"},{"v":413326,"d":"413,326"},{"v":316806,"d":"316,806"},{"v":2696864.9399999995,"d":"2,696,865"},{"v":2414085.66,"d":"2,414,086"},{"v":1337953.4000000004,"d":"1,337,953"},{"v":1337953.4000000004,"d":"1,337,953"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1580411.0699999984,"d":"1,580,411"},{"v":1580411.0699999984,"d":"1,580,411"},{"v":429166.2999999989,"d":"429,166"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":1239896.4899999984,"d":"1,239,896"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":1071504.6199999973,"d":"1,071,505"},{"v":1121127.8509999998,"d":"1,121,128"},{"v":1217647.8509999998,"d":"1,217,648"},{"v":524838.6149999984,"d":"524,839"},{"v":445798.61499999836,"d":"445,799"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":1042087.8509999998,"d":"1,042,088"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":539801.1548999995,"d":"539,801"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":3000000,"d":"3,000,000"},{"v":23250000,"d":"23,250,000"},{"v":28550000,"d":"28,550,000"},{"v":28100000,"d":"28,100,000"},{"v":31900000,"d":"31,900,000"},{"v":7350000,"d":"7,350,000"},{"v":27850000,"d":"27,850,000"},{"v":24500000,"d":"24,500,000"},{"v":21500000,"d":"21,500,000"},{"v":21000000,"d":"21,000,000"},0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":28404782.533779502,"d":"28,404,783"},null,null,{"v":-7315653.888888888,"d":"-7,315,654"},{"v":-18496653.888888896,"d":"-18,496,654"},{"v":-9281520.555555545,"d":"-9,281,521"},{"v":-52356320.55555555,"d":"-52,356,321"},{"v":-88345487.22222222,"d":"-88,345,487"},{"v":-113774870.55555552,"d":"-113,774,871"},{"v":-52774306.55555552,"d":"-52,774,307"},{"v":-81822610.22222215,"d":"-81,822,610"},{"v":-23057378.055555582,"d":"-23,057,378"},{"v":-46799239.22222221,"d":"-46,799,239"},{"v":-10556397.722222209,"d":"-10,556,398"},{"v":53094858.77777779,"d":"53,094,859"},{"v":65016305.92777777,"d":"65,016,306"},{"v":144702721.3327778,"d":"144,702,721"},{"v":159565108.375,"d":"159,565,108"},{"v":162570191.4166667,"d":"162,570,191"},{"v":-37938792.58333332,"d":"-37,938,793"},{"v":-71139719.41666667,"d":"-71,139,719"},{"v":-73730243.77166668,"d":"-73,730,244"},{"v":-31513511.095,"d":"-31,513,511"},{"v":220228479.36666667,"d":"220,228,479"},{"v":189526846.86666667,"d":"189,526,847"},{"v":66063678.40833336,"d":"66,063,678"},{"v":72569861.74166667,"d":"72,569,862"},{"v":62119366.20316666,"d":"62,119,366"},{"v":82003601.28649998,"d":"82,003,601"},{"v":71284512.8820833,"d":"71,284,513"},{"v":109004674.42875004,"d":"109,004,674"},{"v":-160562.03999996185,"d":"-160,562"},{"v":-27194780.78999996,"d":"-27,194,781"},{"v":-24292506.132277727,"d":"-24,292,506"},{"v":-20156137.771000028,"d":"-20,156,138"},{"v":68820449.44774997,"d":"68,820,449"},{"v":38537475.57274997,"d":"38,537,476"},{"v":38536600.57274997,"d":"38,536,601"},{"v":31895737.816083312,"d":"31,895,738"},{"v":37452566.83511329,"d":"37,452,567"},{"v":49085139.52709663,"d":"49,085,140"},{"v":40309290.67907083,"d":"40,309,291"},{"v":23762258.72337079,"d":"23,762,259"},{"v":-145715.64330005646,"d":"-145,716"},{"v":-20790028.143300056,"d":"-20,790,028"},{"v":-11143333.151808858,"d":"-11,143,333"},{"v":-8058238.528532505,"d":"-8,058,239"},{"v":53570055.48240495,"d":"53,570,055"},{"v":20661743.146467566,"d":"20,661,743"},{"v":22725255.646467566,"d":"22,725,256"},{"v":28404782.533779502,"d":"28,404,783"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПАССИВЫ","Вложения Акционеров в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":300000000,"d":"300,000,000"},{"v":800000000,"d":"800,000,000"},{"v":1830000000,"d":"1,830,000,000"},{"v":2720000000,"d":"2,720,000,000"},{"v":2720000000,"d":"2,720,000,000"},{"v":3270000000,"d":"3,270,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по облигациям",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333333,"d":"833,333"},{"v":833333.3333333335,"d":"833,333"},{"v":833333.3333333335,"d":"833,333"},{"v":833333.333333333,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333334,"d":"2,083,333"},{"v":2083333.333333332,"d":"2,083,333"},{"v":2083333.333333332,"d":"2,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":833333.3333333284,"d":"833,333"},{"v":833333.3333333284,"d":"833,333"},{"v":833333.3333333284,"d":"833,333"},{"v":833333.3333333284,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,{"v":410711412.5094019,"d":"410,711,413"},{"v":649968018.4538463,"d":"649,968,018"},{"v":761551393.9649575,"d":"761,551,394"},{"v":580349747.3335116,"d":"580,349,747"},{"v":139241409.57240206,"d":"139,241,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,{"v":3422595.1042450164,"d":"3,422,595"},{"v":8838995.25802707,"d":"8,838,995"},{"v":15185256.874401715,"d":"15,185,257"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47]
[48]
[49]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,0,0,0,0,0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},0,{"v":-4.76837158203125E-7,"d":"-0"},0,0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},0,{"v":9.5367431640625E-7,"d":"0"},0,{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},0,0,0,0,{"v":9.5367431640625E-7,"d":"0"},0,{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},0,{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},0,0,{"v":-9.5367431640625E-7,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-2.86102294921875E-6,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53}
{"$rows_empty":10}
[{"$nulls":5},"Sens",null,null,"Анализ чувствительности финмодели"]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный"]
[{"$nulls":7},"факторы",{"$nulls":8},"значение",{"$nulls":3},"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Изменения трафика",{"$nulls":12},"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[17,{"$nulls":6},"Изменения трафика","Сценарии",{"$nulls":11},"руб.","руб.","руб.","руб.","руб."]
[18,{"$nulls":6},"Изменения трафика","Сценарии","пессимистический",{"$nulls":5},"*",{"v":-0.1,"d":"-10.00%"},{"$nulls":3},{"v":13743455718.09375,"d":"13,743,455,718"},{"v":4955676645.972694,"d":"4,955,676,646"},{"v":1840979317.1548035,"d":"1,840,979,317"},{"v":4414260907.13718,"d":"4,414,260,907"},{"v":108768919.58614567,"d":"108,768,920"}]
[19,{"$nulls":6},"Изменения трафика","Сценарии","умеренно пессимистический",{"$nulls":5},"*",{"v":-0.05,"d":"-5.00%"},{"$nulls":3},{"v":14534394720.140625,"d":"14,534,394,720"},{"v":5427965824.882276,"d":"5,427,965,825"},{"v":2237496011.991077,"d":"2,237,496,012"},{"v":4380503816.728846,"d":"4,380,503,817"},{"v":129813143.89520714,"d":"129,813,144"}]
[20,{"$nulls":6},"Изменения трафика","Сценарии","базовый",{"$nulls":6},{"v":0,"d":"0.00%"},{"$nulls":3},{"v":14892994410.9375,"d":"14,892,994,411"},{"v":4615038470.292083,"d":"4,615,038,470"},{"v":1884926374.0651374,"d":"1,884,926,374"},{"v":4878218060.631624,"d":"4,878,218,061"},{"v":177593522.52623868,"d":"177,593,523"}]
[21,{"$nulls":6},"Изменения трафика","Сценарии","умеренно оптимистический",{"$nulls":5},"*",{"v":0.05,"d":"5.00%"},{"$nulls":3},{"v":16136242282.25625,"d":"16,136,242,282"},{"v":6379731856.032778,"d":"6,379,731,856"},{"v":2994410825.3377957,"d":"2,994,410,825"},{"v":4314241317.648291,"d":"4,314,241,318"},{"v":156660629.81191283,"d":"156,660,630"}]
[22,{"$nulls":6},"Изменения трафика","Сценарии","оптимистический",{"$nulls":5},"*",{"v":0.1,"d":"10.00%"},{"$nulls":3},{"v":16948749658.29375,"d":"16,948,749,658"},{"v":6870236285.171849,"d":"6,870,236,285"},{"v":3384519554.8124743,"d":"3,384,519,555"},{"v":4281356727.7260685,"d":"4,281,356,728"},{"v":165314104.06529137,"d":"165,314,104"}]
[23,{"$nulls":6},"Изменения трафика","Сценарии",{"$nulls":11},"Изменения","Изменения","Изменения","Изменения","Изменения"]
[24,{"$nulls":6},"Изменения трафика","Сценарии","пессимистический",{"$nulls":10},{"v":-0.07718653892729069,"d":"-7.7%"},{"v":0.07381047370967048,"d":"7.4%"},{"v":-0.02331499920368518,"d":"-2.3%"},{"v":-0.09510791599061307,"d":"-9.5%"},{"v":-0.38754005191785346,"d":"-38.8%"}]
[25,{"$nulls":6},"Изменения трафика","Сценарии","умеренно пессимистический",{"$nulls":10},{"v":-0.024078414380758605,"d":"-2.4%"},{"v":0.17614747088744054,"d":"17.6%"},{"v":0.18704690155380882,"d":"18.7%"},{"v":-0.10202787938477997,"d":"-10.2%"},{"v":-0.2690434760872103,"d":"-26.9%"}]
[26,{"$nulls":6},"Изменения трафика","Сценарии","базовый",{"$nulls":10},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[27,{"$nulls":6},"Изменения трафика","Сценарии","умеренно оптимистический",{"$nulls":10},{"v":0.08347870394725335,"d":"8.3%"},{"v":0.38237891127026913,"d":"38.2%"},{"v":0.5886089061823048,"d":"58.9%"},{"v":-0.11561122032136274,"d":"-11.6%"},{"v":-0.1178696858790731,"d":"-11.8%"}]
[28,{"$nulls":6},"Изменения трафика","Сценарии","оптимистический",{"$nulls":10},{"v":0.13803505128871144,"d":"13.8%"},{"v":0.4886628420102935,"d":"48.9%"},{"v":0.7955712230357468,"d":"79.6%"},{"v":-0.12235232732262794,"d":"-12.2%"},{"v":-0.06914339152844425,"d":"-6.9%"}]
{"$rows_empty":12}
[41,{"$nulls":6},"Изменения прайс-листа",{"$nulls":12},"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[42,{"$nulls":6},"Изменения прайс-листа","Сценарии",{"$nulls":11},"руб.","руб.","руб.","руб.","руб."]
[43,{"$nulls":6},"Изменения прайс-листа","Сценарии","пессимистический",{"$nulls":5},"*",{"v":-0.07,"d":"-7.00%"},{"$nulls":3},{"v":14254546196.446875,"d":"14,254,546,196"},{"v":4934131916.280571,"d":"4,934,131,916"},{"v":1817983596.126515,"d":"1,817,983,596"},{"v":4438857879.020513,"d":"4,438,857,879"},{"v":108150420.25089897,"d":"108,150,420"}]
[44,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно пессимистический",{"$nulls":5},"*",{"v":-0.03,"d":"-3.00%"},{"$nulls":3},{"v":14867644957.584375,"d":"14,867,644,958"},{"v":5482855307.498634,"d":"5,482,855,307"},{"v":2279354227.2178426,"d":"2,279,354,227"},{"v":4386222934.620513,"d":"4,386,222,935"},{"v":132705684.21277696,"d":"132,705,684"}]
[45,{"$nulls":6},"Изменения прайс-листа","Сценарии","базовый",{"$nulls":6},{"v":0,"d":"0.00%"},{"$nulls":3},{"v":14892994410.9375,"d":"14,892,994,411"},{"v":4615038470.292083,"d":"4,615,038,470"},{"v":1884926374.0651374,"d":"1,884,926,374"},{"v":4878218060.631624,"d":"4,878,218,061"},{"v":177593522.52623868,"d":"177,593,523"}]
[46,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно оптимистический",{"$nulls":5},"*",{"v":0.03,"d":"3.00%"},{"$nulls":3},{"v":15787293099.290625,"d":"15,787,293,099"},{"v":6305940394.325728,"d":"6,305,940,394"},{"v":2937441064.0348535,"d":"2,937,441,064"},{"v":4307270518.020513,"d":"4,307,270,518"},{"v":153357038.88950393,"d":"153,357,039"}]
[47,{"$nulls":6},"Изменения прайс-листа","Сценарии","оптимистический",{"$nulls":5},"*",{"v":0.07,"d":"7.00%"},{"$nulls":3},{"v":16400391860.428125,"d":"16,400,391,860"},{"v":6854663785.543792,"d":"6,854,663,786"},{"v":3376165621.912862,"d":"3,376,165,622"},{"v":4254855890.470513,"d":"4,254,855,890"},{"v":159738065.99162117,"d":"159,738,066"}]
[48,{"$nulls":6},"Изменения прайс-листа","Сценарии",{"$nulls":11},"Изменения","Изменения","Изменения","Изменения","Изменения"]
[49,{"$nulls":6},"Изменения прайс-листа","Сценарии","пессимистический",{"$nulls":10},{"v":-0.042869029348573805,"d":"-4.3%"},{"v":0.06914209882378142,"d":"6.9%"},{"v":-0.03551479721420097,"d":"-3.6%"},{"v":-0.0900657117312677,"d":"-9.0%"},{"v":-0.3910227202407103,"d":"-39.1%"}]
[50,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно пессимистический",{"$nulls":10},{"v":-1.7021058796952099E-3,"d":"-0.2%"},{"v":0.1880410841194197,"d":"18.8%"},{"v":0.20925371864899958,"d":"20.9%"},{"v":-0.10085550090136981,"d":"-10.1%"},{"v":-0.25275605593570977,"d":"-25.3%"}]
[51,{"$nulls":6},"Изменения прайс-листа","Сценарии","базовый",{"$nulls":10},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[52,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно оптимистический",{"$nulls":10},{"v":0.06004827932362256,"d":"6.0%"},{"v":0.36638956206287693,"d":"36.6%"},{"v":0.5583850406314832,"d":"55.8%"},{"v":-0.11704018465652317,"d":"-11.7%"},{"v":-0.13647166457410584,"d":"-13.6%"}]
[53,{"$nulls":6},"Изменения прайс-листа","Сценарии","оптимистический",{"$nulls":10},{"v":0.10121520279250115,"d":"10.1%"},{"v":0.48528854735851523,"d":"48.5%"},{"v":0.7911392552864729,"d":"79.1%"},{"v":-0.12778481043965456,"d":"-12.8%"},{"v":-0.10054114745079988,"d":"-10.1%"}]

{"sheet":"UnitEc","index":22,"n_rows":168,"n_cols":38,"rows_kept":168}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,"","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,"","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,31,31,31,31,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,8,8,8,8,"","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,"","","","","","","",""]
[{"$nulls":5},"UnitEc",null,null,"Расчет юнит-экономики бизнес-проекта",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Количество продаж",{"$nulls":4},"кар.",{"$nulls":10},{"v":3314520,"d":"3,314,520"},null,null,{"v":358380,"d":"358,380"},{"v":1609740,"d":"1,609,740"},{"v":861300,"d":"861,300"},{"v":485100,"d":"485,100"},0,0,0,0,0,0,0,0]
[17]
[18,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":4493.258272973915,"d":"4,493"},null,null,{"v":4366.942909760589,"d":"4,367"},{"v":4532.300635506355,"d":"4,532"},{"v":4484.073275862069,"d":"4,484"},{"v":4473.328125,"d":"4,473"},0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":1406.4180107526881,"d":"1,406"},null,null,{"v":3190.6077348066297,"d":"3,191"},{"v":2185.539667896679,"d":"2,186"},0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"Выручка","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":1132.8270609318997,"d":"1,133"},null,null,{"v":644.5672191528545,"d":"645"},{"v":650.7790077900779,"d":"651"},{"v":1402.4137931034484,"d":"1,402"},{"v":2614.5,"d":"2,615"},0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"Выручка","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":818.7885802469136,"d":"819"},null,null,0,{"v":896.8583435834358,"d":"897"},{"v":1474.7270114942528,"d":"1,475"},0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"Выручка","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":1135.2246210424134,"d":"1,135"},null,null,{"v":531.767955801105,"d":"532"},{"v":799.1236162361623,"d":"799"},{"v":1606.932471264368,"d":"1,607"},{"v":1858.828125,"d":"1,859"},0,0,0,0,0,0,0,0]
[23,{"$nulls":10},"пустая строка"]
[24]
[25,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":1291.88848107507,"d":"1,292"},null,null,{"v":1327.6649401938353,"d":"1,328"},{"v":1256.3045500111818,"d":"1,256"},{"v":1306.9894927203063,"d":"1,307"},{"v":1356.7262638863638,"d":"1,357"},0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":372.94629199250573,"d":"373"},null,null,{"v":909.7756928400021,"d":"910"},{"v":565.3661653030924,"d":"565"},0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Материалы, ГСМ, запчасти",null,1,"руб.",{"$nulls":10},{"v":192.62740815412187,"d":"193"},null,null,{"v":439.4337016574586,"d":"439"},{"v":298.7955488929889,"d":"299"},0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Производств. затраты, в т.ч. аутсорс",null,1,"руб.",{"$nulls":10},{"v":127.14680406212665,"d":"127"},null,null,{"v":290.0552486187845,"d":"290"},{"v":197.22478474784748,"d":"197"},0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Расходы на продажу",null,1,"руб.",{"$nulls":10},{"v":20.343488649940262,"d":"20"},null,null,{"v":46.408839779005525,"d":"46"},{"v":31.555965559655597,"d":"32"},0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":10},"пустая строка"]
[31,{"$nulls":6},"Себестоимость","ПИ месторождения-1","ФОТ производственных рабочих",null,1,"руб.",{"$nulls":10},{"v":30.509843054197894,"d":"31"},null,null,{"v":124.42184273675987,"d":"124"},{"v":35.120693403903736,"d":"35"},0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":2.31874807211904,"d":"2"},null,null,{"v":9.456060047993748,"d":"9"},{"v":2.6691726986966837,"d":"3"},0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":296.94974438531824,"d":"297"},null,null,{"v":181.43284167643284,"d":"181"},{"v":170.77560952389828,"d":"171"},{"v":365.471653631139,"d":"365"},{"v":679.3215832045454,"d":"679"},0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Материалы, ГСМ, запчасти",null,2,"руб.",{"$nulls":10},{"v":152.3812140643668,"d":"152"},null,null,{"v":87.18922651933701,"d":"87"},{"v":87.52479243542436,"d":"88"},{"v":188.55872844827587,"d":"189"},{"v":351.52734375,"d":"352"},0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Производств. затраты, в т.ч. аутсорс",null,2,"руб.",{"$nulls":10},{"v":100.58165944842692,"d":"101"},null,null,{"v":57.55064456721915,"d":"58"},{"v":57.77214022140221,"d":"58"},{"v":124.46120689655173,"d":"124"},{"v":232.03125,"d":"232"},0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Расходы на продажу",null,2,"руб.",{"$nulls":10},{"v":16.093065511748307,"d":"16"},null,null,{"v":9.208103130755065,"d":"9"},{"v":9.243542435424354,"d":"9"},{"v":19.913793103448278,"d":"20"},{"v":37.125,"d":"37"},0,0,0,0,0,0,0,0]
[37,{"$nulls":10},"пустая строка"]
[38,{"$nulls":6},"Себестоимость","ПИ месторождения-2","ФОТ производственных рабочих",null,2,"руб.",{"$nulls":10},{"v":25.923610930089428,"d":"26"},null,null,{"v":25.543557118142754,"d":"26"},{"v":15.088414899300508,"d":"15"},{"v":30.23970741901777,"d":"30"},{"v":54.49627272727273,"d":"54"},0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":1.9701944306867964,"d":"2"},null,null,{"v":1.941310340978849,"d":"2"},{"v":1.1467195323468384,"d":"1"},{"v":2.2982177638453507,"d":"2"},{"v":4.141716727272728,"d":"4"},0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":192.38135617273892,"d":"192"},null,null,{"v":7.388405230946667,"d":"7"},{"v":216.62457289686535,"d":"217"},{"v":332.39841637060255,"d":"332"},0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Материалы, ГСМ, запчасти",null,3,"руб.",{"$nulls":10},{"v":99.35399865591398,"d":"99"},null,null,0,{"v":109.18761531365314,"d":"109"},{"v":178.27370689655172,"d":"178"},0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Производств. затраты, в т.ч. аутсорс",null,3,"руб.",{"$nulls":10},{"v":65.58019713261649,"d":"66"},null,null,0,{"v":72.0710332103321,"d":"72"},{"v":117.67241379310344,"d":"118"},0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Расходы на продажу",null,3,"руб.",{"$nulls":10},{"v":10.492831541218639,"d":"10"},null,null,0,{"v":11.531365313653136,"d":"12"},{"v":18.82758620689655,"d":"19"},0,0,0,0,0,0,0,0,0]
[44,{"$nulls":10},"пустая строка"]
[45,{"$nulls":6},"Себестоимость","ПИ месторождения-3","ФОТ производственных рабочих",null,3,"руб.",{"$nulls":10},{"v":15.756811192369735,"d":"16"},null,null,{"v":6.8665476124039655,"d":"7"},{"v":22.151077192590108,"d":"22"},{"v":16.379841518634624,"d":"16"},0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":1.1975176506201,"d":"1"},null,null,{"v":0.5218576185427014,"d":"1"},{"v":1.6834818666368483,"d":"2"},{"v":1.2448679554162316,"d":"1"},0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Себестоимость","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":429.61108852450735,"d":"430"},null,null,{"v":229.06800044645348,"d":"229"},{"v":303.53820228732593,"d":"304"},{"v":609.1194227185649,"d":"609"},{"v":677.4046806818181,"d":"677"},0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Материалы, ГСМ, запчасти",null,4,"руб.",{"$nulls":10},{"v":221.87315654868578,"d":"222"},null,null,{"v":104.62707182320442,"d":"105"},{"v":156.2596094710947,"d":"156"},{"v":314.2645474137931,"d":"314"},{"v":362.1796875,"d":"362"},0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Производств. затраты, в т.ч. аутсорс",null,4,"руб.",{"$nulls":10},{"v":146.4509284149741,"d":"146"},null,null,{"v":69.06077348066299,"d":"69"},{"v":103.14165641656416,"d":"103"},{"v":207.43534482758622,"d":"207"},{"v":239.0625,"d":"239"},0,0,0,0,0,0,0,0]
[50,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Расходы на продажу",null,4,"руб.",{"$nulls":10},{"v":23.432148546395858,"d":"23"},null,null,{"v":11.049723756906078,"d":"11"},{"v":16.502665026650266,"d":"17"},{"v":33.189655172413794,"d":"33"},{"v":38.25,"d":"38"},0,0,0,0,0,0,0,0]
[51,{"$nulls":10},"пустая строка"]
[52,{"$nulls":6},"Себестоимость","ПИ месторождения-4","ФОТ производственных рабочих",null,4,"руб.",{"$nulls":10},{"v":35.18109202086577,"d":"35"},null,null,{"v":41.1992856744238,"d":"41"},{"v":25.682408339234907,"d":"26"},{"v":50.399512365029615,"d":"50"},{"v":35.2346590909091,"d":"35"},0,0,0,0,0,0,0,0]
[53,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Соцсборы",null,4,"руб.",{"$nulls":10},{"v":2.673762993585799,"d":"3"},null,null,{"v":3.1311457112562087,"d":"3"},{"v":1.951863033781853,"d":"2"},{"v":3.830362939742251,"d":"4"},{"v":2.6778340909090916,"d":"3"},0,0,0,0,0,0,0,0]
[54,{"$nulls":10},"пустая строка"]
[55]
[56,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":3201.369791898845,"d":"3,201"},null,null,{"v":3039.277969566754,"d":"3,039"},{"v":3275.9960854951737,"d":"3,276"},{"v":3177.083783141762,"d":"3,177"},{"v":3116.6018611136365,"d":"3,117"},0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"Валовая прибыль","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":1033.4717187601825,"d":"1,033"},null,null,{"v":2280.832041966628,"d":"2,281"},{"v":1620.1735025935866,"d":"1,620"},0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"Валовая прибыль","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":835.8773165465814,"d":"836"},null,null,{"v":463.1343774764217,"d":"463"},{"v":480.0033982661797,"d":"480"},{"v":1036.9421394723092,"d":"1,037"},{"v":1935.178416795455,"d":"1,935"},0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"Валовая прибыль","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":626.4072240741747,"d":"626"},null,null,{"v":-7.388405230946667,"d":"-7"},{"v":680.2337706865706,"d":"680"},{"v":1142.3285951236503,"d":"1,142"},0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"Валовая прибыль","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":705.613532517906,"d":"706"},null,null,{"v":302.6999553546515,"d":"303"},{"v":495.58541394883645,"d":"496"},{"v":997.8130485458029,"d":"998"},{"v":1181.4234443181817,"d":"1,181"},0,0,0,0,0,0,0,0]
[61,{"$nulls":10},"пустая строка"]
[62]
[63,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":1144.2576260413775,"d":"1,144"},null,null,{"v":7265.902933571442,"d":"7,266"},{"v":273.644895034809,"d":"274"},{"v":441.7044158055653,"d":"442"},{"v":758.1392427678143,"d":"758"},0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21.244906250879968,"d":"21"},null,null,{"v":48.50531093625017,"d":"49"},{"v":17.22845511283396,"d":"17"},{"v":19.331243469174503,"d":"19"},{"v":17.831374974232116,"d":"18"},0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":3.0170281066338416,"d":"3"},null,null,{"v":16.742005692281936,"d":"17"},{"v":2.4848733335818207,"d":"2"},0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":7.24086745592122,"d":"7"},null,null,{"v":13.393604553825549,"d":"13"},{"v":3.975797333730913,"d":"4"},{"v":7.430628120283293,"d":"7"},{"v":13.193156050298908,"d":"13"},0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":5.55636009638399,"d":"6"},null,null,{"v":7.90594713246647,"d":"8"},{"v":7.040474445148491,"d":"7"},{"v":4.9344014861256245,"d":"5"},0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":5.430650591940915,"d":"5"},null,null,{"v":10.46375355767621,"d":"10"},{"v":3.727310000372731,"d":"4"},{"v":6.966213862765587,"d":"7"},{"v":4.638218923933209,"d":"5"},0,0,0,0,0,0,0,0]
[69,{"$nulls":10},"пустая строка"]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":10},{"v":101.21877878747652,"d":"101"},null,null,{"v":678.0279777517347,"d":"678"},{"v":37.99785472602201,"d":"38"},{"v":20.898641588296762,"d":"21"},{"v":27.48574177145606,"d":"27"},0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":10},{"v":11.56527440876306,"d":"12"},null,null,{"v":72.08363561954722,"d":"72"},{"v":5.176819444962127,"d":"5"},{"v":4.837648515809436,"d":"5"},0,0,0,0,0,0,0,0,0]
[72,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":10},{"v":5.428136401852053,"d":"5"},null,null,{"v":36.25109288092714,"d":"36"},{"v":1.760118611287123,"d":"2"},{"v":1.5480475250590195,"d":"2"},{"v":1.7178588607160037,"d":"2"},0,0,0,0,0,0,0,0]
[73,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":10},{"v":84.2253679768614,"d":"84"},null,null,{"v":569.6932492512603,"d":"570"},{"v":31.06091666977276,"d":"31"},{"v":14.512945547428306,"d":"15"},{"v":25.767882910740052,"d":"26"},0,0,0,0,0,0,0,0]
[74,{"$nulls":10},"пустая строка"]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":10},{"v":17.184935777528374,"d":"17"},null,null,{"v":99.98139777145305,"d":"100"},{"v":6.780125983078014,"d":"7"},{"v":5.929548357134564,"d":"6"},{"v":10.5279736136879,"d":"11"},0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":10},{"v":10.704415722336869,"d":"11"},null,null,{"v":64.17768848708076,"d":"64"},{"v":3.87640240038764,"d":"4"},{"v":3.622431208638105,"d":"4"},{"v":6.431663574520718,"d":"6"},0,0,0,0,0,0,0,0]
[77,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":0.8135355948976021,"d":"1"},null,null,{"v":4.877504325018137,"d":"5"},{"v":0.29460658242946064,"d":"0"},{"v":0.275304771856496,"d":"0"},{"v":0.4888064316635745,"d":"0"},0,0,0,0,0,0,0,0]
[78,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":10},{"v":5.666984460293899,"d":"6"},null,null,{"v":30.926204959354138,"d":"31"},{"v":2.6091170002609116,"d":"3"},{"v":2.0318123766399627,"d":"2"},{"v":3.6075036075036073,"d":"4"},0,0,0,0,0,0,0,0]
[79,{"$nulls":10},"пустая строка"]
[80,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":10},{"v":985.5625148337218,"d":"986"},null,null,{"v":6324.757705973177,"d":"6,325"},{"v":207.07277779848508,"d":"207"},{"v":387.0118812647549,"d":"387"},{"v":687.1435442864015,"d":"687"},0,0,0,0,0,0,0,0]
[81,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":603.4056213267684,"d":"603"},null,null,{"v":2790.3342820469893,"d":"2,790"},{"v":207.07277779848508,"d":"207"},{"v":387.0118812647549,"d":"387"},{"v":687.1435442864015,"d":"687"},0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":138.28045488738442,"d":"138"},null,null,{"v":1278.90321260487,"d":"1,279"},0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":125.70950444307672,"d":"126"},null,null,{"v":1162.6392841862455,"d":"1,163"},0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":118.1669341764921,"d":"118"},null,null,{"v":1092.8809271350706,"d":"1,093"},0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":10},"пустая строка"]
[86,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":10},{"v":19.046490391771158,"d":"19"},null,null,{"v":114.63054113882843,"d":"115"},{"v":4.565681414389902,"d":"5"},{"v":8.533101126204574,"d":"9"},{"v":15.150608122036694,"d":"15"},0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":10},{"v":10.149282550716242,"d":"10"},null,null,{"v":61.97332440426363,"d":"62"},{"v":2.366841850236684,"d":"2"},{"v":4.423545802856148,"d":"4"},{"v":7.854050711193568,"d":"8"},0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":0.7713454738544344,"d":"1"},null,null,{"v":4.709972654724036,"d":"5"},{"v":0.179879980617988,"d":"0"},{"v":0.33618948101706725,"d":"0"},{"v":0.5969078540507112,"d":"1"},0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":10},{"v":8.12586236720048,"d":"8"},null,null,{"v":47.94724407984077,"d":"48"},{"v":2.0189595835352296,"d":"2"},{"v":3.7733658423313603,"d":"4"},{"v":6.699649556792415,"d":"7"},0,0,0,0,0,0,0,0]
[90,{"$nulls":10},"пустая строка"]
[91,{"$nulls":10},"пустая строка"]
[92]
[93,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":2057.112165857467,"d":"2,057"},null,null,{"v":-4226.624964004688,"d":"-4,227"},{"v":3002.3511904603643,"d":"3,002"},{"v":2735.379367336198,"d":"2,735"},{"v":2358.462618345822,"d":"2,358"},0,0,0,0,0,0,0,0]
[94]
[95,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":664.7420880507007,"d":"665"},null,null,{"v":912.1104074460427,"d":"912"},{"v":590.743110888853,"d":"591"},{"v":641.5847551962795,"d":"642"},{"v":768.6643019841636,"d":"769"},0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":10},{"v":122.6643150092971,"d":"123"},null,null,{"v":254.43555830296162,"d":"254"},{"v":62.14916694621492,"d":"62"},{"v":121.96238244514106,"d":"122"},{"v":227.37272727272727,"d":"227"},0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":10},{"v":23.406782882589333,"d":"23"},null,null,{"v":50.22601707684581,"d":"50"},{"v":11.741026501174103,"d":"12"},{"v":23.04075235109718,"d":"23"},{"v":42.95454545454545,"d":"43"},0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":10},{"v":10.923165345208355,"d":"11"},null,null,{"v":23.43880796919471,"d":"23"},{"v":5.479145700547915,"d":"5"},{"v":10.752351097178684,"d":"11"},{"v":20.045454545454547,"d":"20"},0,0,0,0,0,0,0,0]
[99,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":10},{"v":15.302819111062838,"d":"15"},null,null,{"v":30.693677102516883,"d":"31"},{"v":7.827351000782735,"d":"8"},{"v":15.360501567398119,"d":"15"},{"v":28.636363636363637,"d":"29"},0,0,0,0,0,0,0,0]
[100,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":10},{"v":19.427761903568356,"d":"19"},null,null,{"v":40.02627207047097,"d":"40"},{"v":9.862462260986247,"d":"10"},{"v":19.354231974921632,"d":"19"},{"v":36.08181818181819,"d":"36"},0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":10},{"v":17.86792858895607,"d":"18"},null,null,{"v":36.68359469464442,"d":"37"},{"v":9.079727160907973,"d":"9"},{"v":17.81818181818182,"d":"18"},{"v":33.21818181818182,"d":"33"},0,0,0,0,0,0,0,0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":10},{"v":17.86792858895607,"d":"18"},null,null,{"v":36.68359469464442,"d":"37"},{"v":9.079727160907973,"d":"9"},{"v":17.81818181818182,"d":"18"},{"v":33.21818181818182,"d":"33"},0,0,0,0,0,0,0,0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":10},{"v":17.86792858895607,"d":"18"},null,null,{"v":36.68359469464442,"d":"37"},{"v":9.079727160907973,"d":"9"},{"v":17.81818181818182,"d":"18"},{"v":33.21818181818182,"d":"33"},0,0,0,0,0,0,0,0]
[104,{"$nulls":10},"пустая строка"]
[105,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":9.322487940706578,"d":"9"},null,null,{"v":19.337102431025084,"d":"19"},{"v":4.723336687912334,"d":"5"},{"v":9.26914106583072,"d":"9"},{"v":17.280327272727277,"d":"17"},0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":10},{"v":56.63450647771137,"d":"57"},null,null,{"v":168.41487620216898,"d":"168"},{"v":46.0260853909465,"d":"46"},{"v":35.56286864397487,"d":"36"},{"v":46.66945293113332,"d":"47"},0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":10},{"v":7.096454413710983,"d":"7"},null,null,{"v":15.785572111538956,"d":"16"},{"v":5.529305974877929,"d":"6"},{"v":5.916779867641935,"d":"6"},{"v":7.972045454545454,"d":"8"},0,0,0,0,0,0,0,0]
[108,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":24.587331957568512,"d":"25"},null,null,{"v":76.70845967346887,"d":"77"},{"v":20.412345402915303,"d":"20"},{"v":14.230734419546678,"d":"14"},{"v":18.32390290203623,"d":"18"},0,0,0,0,0,0,0,0]
[109,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":21.918011108865095,"d":"22"},null,null,{"v":68.87548753340648,"d":"69"},{"v":18.032540710508112,"d":"18"},{"v":12.692503337977474,"d":"13"},{"v":16.500378787878788,"d":"17"},0,0,0,0,0,0,0,0]
[110,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":10},{"v":2.3563406008302525,"d":"2"},null,null,{"v":5.465292116995617,"d":"5"},{"v":1.6221668561382583,"d":"2"},{"v":2.1068243498200396,"d":"2"},{"v":2.9388001893939393,"d":"3"},0,0,0,0,0,0,0,0]
[111,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":0.6763683967365143,"d":"1"},null,null,{"v":1.5800647667590577,"d":"2"},{"v":0.4297264465068893,"d":"0"},{"v":0.6160266689887379,"d":"1"},{"v":0.9343255972789113,"d":"1"},0,0,0,0,0,0,0,0]
[112,{"$nulls":10},"пустая строка"]
[113,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":476.1207786229856,"d":"476"},null,null,{"v":469.92287050988705,"d":"470"},{"v":477.8445218637792,"d":"478"},{"v":474.79036304133285,"d":"475"},{"v":477.34179450757574,"d":"477"},0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":10},{"v":2.3890817311971264,"d":"2"},null,null,{"v":2.3252785683724913,"d":"2"},{"v":1.326559982771545,"d":"1"},{"v":2.73342258794845,"d":"3"},{"v":5.350674715909091,"d":"5"},0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":44.932582729739146,"d":"45"},null,null,{"v":43.66942909760589,"d":"44"},{"v":45.32300635506355,"d":"45"},{"v":44.84073275862069,"d":"45"},{"v":44.73328125,"d":"45"},0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":10},{"v":1.0093278966486852,"d":"1"},null,null,{"v":0.4650557136744983,"d":"0"},{"v":0.6263951528404175,"d":"1"},{"v":1.2292464878671776,"d":"1"},{"v":2.2916666666666665,"d":"2"},0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":22.466291364869573,"d":"22"},null,null,{"v":21.834714548802946,"d":"22"},{"v":22.661503177531774,"d":"23"},{"v":22.420366379310344,"d":"22"},{"v":22.366640625,"d":"22"},0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":10},{"v":0.9302503328787678,"d":"1"},null,null,{"v":8.603530702978217,"d":"9"},0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":10},{"v":44.932582729739146,"d":"45"},null,null,{"v":43.66942909760589,"d":"44"},{"v":45.32300635506355,"d":"45"},{"v":44.84073275862069,"d":"45"},{"v":44.73328125,"d":"45"},0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":10},{"v":359.46066183791316,"d":"359"},null,null,{"v":349.35543278084714,"d":"349"},{"v":362.5840508405084,"d":"363"},{"v":358.7258620689655,"d":"359"},{"v":357.86625,"d":"358"},0,0,0,0,0,0,0,0]
[121,{"$nulls":10},"пустая строка"]
[122,{"$nulls":10},"пустая строка"]
[123]
[124,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":10},{"v":1392.3700778067662,"d":"1,392"},null,null,{"v":-5138.735371450731,"d":"-5,139"},{"v":2411.608079571511,"d":"2,412"},{"v":2093.794612139918,"d":"2,094"},{"v":1589.7983163616586,"d":"1,590"},0,0,0,0,0,0,0,0]
[125]
[126,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":10},{"v":331.93325846026903,"d":"332"},null,null,{"v":271.9424496491025,"d":"272"},{"v":196.6316390457294,"d":"197"},{"v":391.67996782889327,"d":"392"},{"v":719.1525825561478,"d":"719"},0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":10},{"v":107.18830412179673,"d":"107"},null,null,{"v":126.34013554823868,"d":"126"},{"v":64.19256111753036,"d":"64"},{"v":119.97368319207398,"d":"120"},{"v":213.0144987287844,"d":"213"},0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",null,1,"руб.",{"$nulls":10},{"v":26.27328642860304,"d":"26"},null,null,{"v":44.18029279907733,"d":"44"},{"v":14.753935418142062,"d":"15"},{"v":27.574596540113784,"d":"28"},{"v":48.95897753040611,"d":"49"},0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",null,2,"руб.",{"$nulls":10},{"v":21.171575706621503,"d":"21"},null,null,{"v":31.87569370810623,"d":"32"},{"v":12.165525695660996,"d":"12"},{"v":22.736948024304343,"d":"23"},{"v":40.36968322682608,"d":"40"},0,0,0,0,0,0,0,0]
[130,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",null,3,"руб.",{"$nulls":10},{"v":26.671366526006107,"d":"27"},null,null,{"v":12.982805340079743,"d":"13"},{"v":17.34234514062312,"d":"17"},{"v":32.41224505592321,"d":"32"},{"v":57.54827183398611,"d":"58"},0,0,0,0,0,0,0,0]
[131,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",null,4,"руб.",{"$nulls":10},{"v":33.07207546056611,"d":"33"},null,null,{"v":37.30134370097538,"d":"37"},{"v":19.93075486310419,"d":"20"},{"v":37.249893571732656,"d":"37"},{"v":66.13756613756615,"d":"66"},0,0,0,0,0,0,0,0]
[132,{"$nulls":10},"пустая строка"]
[133,{"$nulls":6},"Амортизация","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":10},{"v":124.50059804201582,"d":"125"},null,null,{"v":93.22429327033379,"d":"93"},{"v":78.53235098007546,"d":"79"},{"v":146.7742559696583,"d":"147"},{"v":260.59918917061776,"d":"261"},0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",null,1,"руб.",{"$nulls":10},{"v":30.358845323003028,"d":"30"},null,null,{"v":40.11105530442548,"d":"40"},{"v":17.860027085119334,"d":"18"},{"v":33.3797747590851,"d":"33"},{"v":59.26613069470211,"d":"59"},0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",null,2,"руб.",{"$nulls":10},{"v":22.76389609623381,"d":"23"},null,null,{"v":25.674950859112926,"d":"26"},{"v":13.718571529149637,"d":"14"},{"v":25.63953713379001,"d":"26"},{"v":45.5232598089741,"d":"46"},0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",null,3,"руб.",{"$nulls":10},{"v":32.81018065964302,"d":"33"},null,null,0,{"v":22.519164585585244,"d":"23"},{"v":42.087542087542076,"d":"42"},{"v":74.72686044114614,"d":"75"},0,0,0,0,0,0,0,0]
[137,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",null,4,"руб.",{"$nulls":10},{"v":38.56767596313594,"d":"39"},null,null,{"v":27.438287106795396,"d":"27"},{"v":24.434587780221232,"d":"24"},{"v":45.667401989241064,"d":"46"},{"v":81.08293822579536,"d":"81"},0,0,0,0,0,0,0,0]
[138,{"$nulls":10},"пустая строка"]
[139,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":10},{"v":100.24435629645642,"d":"100"},null,null,{"v":52.378020830530104,"d":"52"},{"v":53.906726948123534,"d":"54"},{"v":124.93202866716096,"d":"125"},{"v":245.53889465674553,"d":"246"},0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":10},{"v":20.048871259291285,"d":"20"},null,null,{"v":10.47560416610602,"d":"10"},{"v":10.781345389624708,"d":"11"},{"v":24.9864057334322,"d":"25"},{"v":49.1077789313491,"d":"49"},0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":10},{"v":20.048871259291285,"d":"20"},null,null,{"v":10.47560416610602,"d":"10"},{"v":10.781345389624708,"d":"11"},{"v":24.9864057334322,"d":"25"},{"v":49.1077789313491,"d":"49"},0,0,0,0,0,0,0,0]
[142,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":10},{"v":20.048871259291285,"d":"20"},null,null,{"v":10.47560416610602,"d":"10"},{"v":10.781345389624708,"d":"11"},{"v":24.9864057334322,"d":"25"},{"v":49.1077789313491,"d":"49"},0,0,0,0,0,0,0,0]
[143,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":10},{"v":20.048871259291285,"d":"20"},null,null,{"v":10.47560416610602,"d":"10"},{"v":10.781345389624708,"d":"11"},{"v":24.9864057334322,"d":"25"},{"v":49.1077789313491,"d":"49"},0,0,0,0,0,0,0,0]
[144,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":10},{"v":20.048871259291285,"d":"20"},null,null,{"v":10.47560416610602,"d":"10"},{"v":10.781345389624708,"d":"11"},{"v":24.9864057334322,"d":"25"},{"v":49.1077789313491,"d":"49"},0,0,0,0,0,0,0,0]
[145,{"$nulls":10},"пустая строка"]
[146,{"$nulls":10},"пустая строка"]
[147]
[148,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[152,{"$nulls":10},"пустая строка"]
[153]
[154,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":10},{"v":1060.4368193464973,"d":"1,060"},null,null,{"v":-5410.677821099834,"d":"-5,411"},{"v":2214.976440525782,"d":"2,215"},{"v":1702.1146443110247,"d":"1,702"},{"v":870.6457338055109,"d":"871"},0,0,0,0,0,0,0,0]
[155]
[156,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[157]
[158,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":40.71321884666829,"d":"41"},null,null,{"v":111.70131840721123,"d":"112"},{"v":26.710271829125173,"d":"27"},{"v":41.50702426564496,"d":"42"},{"v":33.326461897890475,"d":"33"},0,0,0,0,0,0,0,0]
[159]
[160,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":1019.7236004998291,"d":"1,020"},null,null,{"v":-5522.379139507045,"d":"-5,522"},{"v":2188.266168696656,"d":"2,188"},{"v":1660.6076200453797,"d":"1,661"},{"v":837.3192719076204,"d":"837"},0,0,0,0,0,0,0,0]
[161]
[162,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":1019.7236004998291,"d":"1,020"},null,null,{"v":-5522.379139507045,"d":"-5,522"},{"v":2188.266168696656,"d":"2,188"},{"v":1660.6076200453797,"d":"1,661"},{"v":837.3192719076204,"d":"837"},0,0,0,0,0,0,0,0]
[165]
[166,{"$nulls":10},"пустая строка"]
[167]
[168]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":38,"rows_kept":92}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,"","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,"","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,31,31,31,31,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,8,8,8,8,"","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,"","","","","","","",""]
[{"$nulls":5},"CFind",null,null,"Анализ финансового потока косвенным методом",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":3658473973.2280874,"d":"3,658,473,973"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":7394719692.204055,"d":"7,394,719,692"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":48485990.30989611,"d":"48,485,990"},null,null,{"v":271229395.8333334,"d":"271,229,396"},{"v":223116177.08333343,"d":"223,116,177"},{"v":162678898.95833343,"d":"162,678,899"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":57992454.35156155,"d":"57,992,454"},null,null,{"v":367703312.4999995,"d":"367,703,313"},{"v":256552671.875,"d":"256,552,672"},{"v":178782752.08333206,"d":"178,782,752"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,0,{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":6666666.666666627,"d":"6,666,667"},null,null,{"v":519499999.99999976,"d":"519,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":5833333.333333313,"d":"5,833,333"},{"v":6666666.666666627,"d":"6,666,667"},0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":3658473973.2280884,"d":"3,658,473,973"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":7394719692.204057,"d":"7,394,719,692"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":1543429346.3812213,"d":"1,543,429,346"},{"v":2973710689.526306,"d":"2,973,710,690"},{"v":3379894268.328693,"d":"3,379,894,268"},0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":70739222.39999962,"d":"70,739,222"},null,null,{"v":574498800,"d":"574,498,800"},{"v":349196400,"d":"349,196,400"},{"v":197135820,"d":"197,135,820"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":164733187.5,"d":"164,733,188"},{"v":108628406.25,"d":"108,628,406"},{"v":70190662.5,"d":"70,190,663"},0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-500000,"d":"-500,000"},{"v":-5000000,"d":"-5,000,000"},{"v":5633333.333333492,"d":"5,633,333"},0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":-1.1809170246124268E-6,"d":"-0"},null,null,{"v":-1890074.4999999404,"d":"-1,890,074"},{"v":-1559612.25,"d":"-1,559,612"},{"v":-1489223.9249997586,"d":"-1,489,224"},{"v":-1.1809170246124268E-6,"d":"-0"},0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":5849209.012499988,"d":"5,849,209"},null,null,{"v":13468816.666666672,"d":"13,468,817"},{"v":11406575,"d":"11,406,575"},{"v":9237835,"d":"9,237,835"},{"v":5849209.012499988,"d":"5,849,209"},0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":539801.1548999995,"d":"539,801"},null,null,{"v":1745540.1333333338,"d":"1,745,540"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1071504.6199999973,"d":"1,071,505"},{"v":539801.1548999995,"d":"539,801"},0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-1000000,"d":"-1,000,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":28404782.533779502,"d":"28,404,783"},null,null,{"v":53094858.77777779,"d":"53,094,859"},{"v":72569861.74166667,"d":"72,569,862"},{"v":31895737.816083312,"d":"31,895,738"},{"v":28404782.533779502,"d":"28,404,783"},0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПАССИВЫ","Вложения Акционеров в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":220000000,"d":"220,000,000"},0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по облигациям",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":1833333.3333333284,"d":"1,833,333"},0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":580349747.3335116,"d":"580,349,747"},0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},0,0,0,0,0,0,0,0]
[]
[53,{"$nulls":6},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,0,{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":1505109542.5555272,"d":"1,505,109,543"},{"v":520385048.7373438,"d":"520,385,049"},0,0,0,0,0,0,0,0]
[{"$nulls":7},"в т.ч. представление через изменения (дельты):"]
[55,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429872,"d":"7,365,427,283"},null,null,{"v":3658473973.2280884,"d":"3,658,473,973"},{"v":2684197330.628134,"d":"2,684,197,331"},{"v":1052048388.347836,"d":"1,052,048,388"},{"v":-29292408.77418579,"d":"-29,292,409"},0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Чистая прибыль",{"$nulls":3},"руб.",{"$nulls":10},{"v":3379894268.3286934,"d":"3,379,894,268"},null,null,{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":3522539582.3977556,"d":"3,522,539,582"},{"v":1430281343.1450856,"d":"1,430,281,343"},{"v":406183578.80238664,"d":"406,183,579"},0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":70739222.39999962,"d":"70,739,222"},null,null,{"v":574498800,"d":"574,498,800"},{"v":-225302400,"d":"-225,302,400"},{"v":-152060580,"d":"-152,060,580"},{"v":-126396597.60000038,"d":"-126,396,598"},0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":164733187.5,"d":"164,733,188"},{"v":-56104781.25,"d":"-56,104,781"},{"v":-38437743.75,"d":"-38,437,744"},{"v":-70190662.5,"d":"-70,190,663"},0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-500000,"d":"-500,000"},{"v":-4500000,"d":"-4,500,000"},{"v":10633333.333333492,"d":"10,633,333"},{"v":-5633333.333333492,"d":"-5,633,333"},0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":-1.1809170246124268E-6,"d":"-0"},null,null,{"v":-1890074.4999999404,"d":"-1,890,074"},{"v":330462.2499999404,"d":"330,462"},{"v":70388.3250002414,"d":"70,388"},{"v":1489223.9249985777,"d":"1,489,224"},0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":5849209.012499988,"d":"5,849,209"},null,null,{"v":13468816.666666672,"d":"13,468,817"},{"v":-2062241.6666666716,"d":"-2,062,242"},{"v":-2168740,"d":"-2,168,740"},{"v":-3388625.987500012,"d":"-3,388,626"},0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":539801.1548999995,"d":"539,801"},null,null,{"v":1745540.1333333338,"d":"1,745,540"},{"v":-328546.7333333334,"d":"-328,547"},{"v":-345488.78000000305,"d":"-345,489"},{"v":-531703.4650999978,"d":"-531,703"},0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-1000000,"d":"-1,000,000"},{"v":10500000,"d":"10,500,000"},{"v":-4000000,"d":"-4,000,000"},{"v":-5500000,"d":"-5,500,000"},0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":28404782.533779502,"d":"28,404,783"},null,null,{"v":53094858.77777779,"d":"53,094,859"},{"v":19475002.963888884,"d":"19,475,003"},{"v":-40674123.92558336,"d":"-40,674,124"},{"v":-3490955.28230381,"d":"-3,490,955"},0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Вложения Акционеров в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":3880000000,"d":"3,880,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":370000000,"d":"370,000,000"},0,{"v":-150000000,"d":"-150,000,000"},{"v":-220000000,"d":"-220,000,000"},0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по выплате %% по облигациям",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":3083333.333333332,"d":"3,083,333"},{"v":3.7252902984619141E-9,"d":"0"},{"v":-1250000.0000000075,"d":"-1,250,000"},{"v":-1833333.3333333284,"d":"-1,833,333"},0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":580349747.3335116,"d":"580,349,747"},{"v":-580349747.3335116,"d":"-580,349,747"},0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по %% по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[72]
[73]
[74]
[75,{"$nulls":10},"пустая строка"]
[]
[77,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-1735445687.4963937,"d":"-1,735,445,687"},null,null,{"v":-3658473973.2280874,"d":"-3,658,473,973"},{"v":920289674.0124713,"d":"920,289,674"},{"v":453061154.2076938,"d":"453,061,154"},{"v":549677457.511528,"d":"549,677,458"},0,0,0,0,0,0,0,0]
[78,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":-1622300576.1682696,"d":"-1,622,300,576"},null,null,{"v":-2500041264.8947544,"d":"-2,500,041,265"},{"v":254025814.63747215,"d":"254,025,815"},{"v":308187289.62435913,"d":"308,187,290"},{"v":315527584.4646535,"d":"315,527,584"},0,0,0,0,0,0,0,0]
[79,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[80,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":-48485990.30989611,"d":"-48,485,990"},null,null,{"v":-271229395.8333334,"d":"-271,229,396"},{"v":48113218.74999994,"d":"48,113,219"},{"v":60437278.125,"d":"60,437,278"},{"v":114192908.64843732,"d":"114,192,909"},0,0,0,0,0,0,0,0]
[81,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":-57992454.35156155,"d":"-57,992,454"},null,null,{"v":-367703312.4999995,"d":"-367,703,313"},{"v":111150640.62499952,"d":"111,150,641"},{"v":77769919.79166794,"d":"77,769,920"},{"v":120790297.73177052,"d":"120,790,298"},0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":11},"руб."]
[84,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":-6666666.666666627,"d":"-6,666,667"},null,null,{"v":-519499999.99999976,"d":"-519,500,000"},{"v":506999999.9999997,"d":"507,000,000"},{"v":6666666.666666746,"d":"6,666,667"},{"v":-833333.3333333135,"d":"-833,333"},0,0,0,0,0,0,0,0]
[85]
[86]
[87]
[88,{"$nulls":10},"пустая строка"]
[]
[90,{"$nulls":6},"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":5629981595.933477,"d":"5,629,981,596"},null,null,0,{"v":3604487004.640605,"d":"3,604,487,005"},{"v":1505109542.5555298,"d":"1,505,109,543"},{"v":520385048.73734224,"d":"520,385,049"},0,0,0,0,0,0,0,0]
[]
[92,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":38,"rows_kept":280}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,"","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,"","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,31,31,31,31,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,8,8,8,8,"","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,"","","","","","","",""]
[{"$nulls":5},"FinEcAn",null,null,"Финансово-экономический анализ проекта",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"1 год","2 год","3 год","4 год","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":4}," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"ВЕС ПО ПЕРИОДАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":16.5,"d":"16.50"},"*",null,{"v":3,"d":"3.0"},{"v":5,"d":"5.0"},4.5,{"v":4,"d":"4.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[17,{"$nulls":6},"ВЕС ПО ПЕРИОДАМ","Весовой коэффициент",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0.18181818181818182,"d":"18.18%"},{"v":0.30303030303030304,"d":"30.30%"},{"v":0.2727272727272727,"d":"27.27%"},{"v":0.24242424242424243,"d":"24.24%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[18,{"$nulls":10},"пустая строка"]
[19]
[20,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ"]
[21,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":5636648262.600143,"d":"5,636,648,263"},null,null,{"v":519499999.99999976,"d":"519,500,000"},{"v":3616987004.6406054,"d":"3,616,987,005"},{"v":5115429880.529466,"d":"5,115,429,881"},{"v":5636648262.600143,"d":"5,636,648,263"},0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Денежные средства",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,0,{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Финансовые вложения",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":6666666.666666627,"d":"6,666,667"},null,null,{"v":519499999.99999976,"d":"519,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":5833333.333333313,"d":"5,833,333"},{"v":6666666.666666627,"d":"6,666,667"},0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)",{"$nulls":3},"руб.",{"$nulls":10},{"v":57992454.35156155,"d":"57,992,454"},null,null,{"v":367703312.4999995,"d":"367,703,313"},{"v":256552671.875,"d":"256,552,672"},{"v":178782752.08333206,"d":"178,782,752"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Незавершенное производство",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":57992454.35156155,"d":"57,992,454"},null,null,{"v":367703312.4999995,"d":"367,703,313"},{"v":256552671.875,"d":"256,552,672"},{"v":178782752.08333206,"d":"178,782,752"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Дебиторская задолженность",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Авансы выданные",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)",{"$nulls":3},"руб.",{"$nulls":10},{"v":48485990.30989611,"d":"48,485,990"},null,null,{"v":271229395.8333334,"d":"271,229,396"},{"v":223116177.08333343,"d":"223,116,177"},{"v":162678898.95833343,"d":"162,678,899"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)","Запасы",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":48485990.30989611,"d":"48,485,990"},null,null,{"v":271229395.8333334,"d":"271,229,396"},{"v":223116177.08333343,"d":"223,116,177"},{"v":162678898.95833343,"d":"162,678,899"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)",{"$nulls":3},"руб.",{"$nulls":10},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)","Внеоборотные активы",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":70739222.39999962,"d":"70,739,222"},null,null,{"v":1319581734.8335116,"d":"1,319,581,735"},{"v":457824806.25,"d":"457,824,806"},{"v":267326482.5,"d":"267,326,483"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Овердрафт",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":580349747.3335116,"d":"580,349,747"},0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Кредиторская задолженность",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":70739222.39999962,"d":"70,739,222"},null,null,{"v":739231987.5,"d":"739,231,988"},{"v":457824806.25,"d":"457,824,806"},{"v":267326482.5,"d":"267,326,483"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)",{"$nulls":3},"руб.",{"$nulls":10},{"v":34793792.70117831,"d":"34,793,793"},null,null,{"v":64919141.077777855,"d":"64,919,141"},{"v":88333817.89166668,"d":"88,333,818"},{"v":51849186.84441704,"d":"51,849,187"},{"v":34793792.70117831,"d":"34,793,793"},0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)","Прочие краткосрочные обязательства",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":34793792.70117831,"d":"34,793,793"},null,null,{"v":64919141.077777855,"d":"64,919,141"},{"v":88333817.89166668,"d":"88,333,818"},{"v":51849186.84441704,"d":"51,849,187"},{"v":34793792.70117831,"d":"34,793,793"},0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":373083333.3333333,"d":"373,083,333"},{"v":373083333.3333333,"d":"373,083,333"},{"v":221833333.3333333,"d":"221,833,333"},0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)","Долгосрочные кредиты",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":373083333.3333333,"d":"373,083,333"},{"v":373083333.3333333,"d":"373,083,333"},{"v":221833333.3333333,"d":"221,833,333"},0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)",{"$nulls":3},"руб.",{"$nulls":10},{"v":7259894268.328693,"d":"7,259,894,268"},null,null,{"v":1900889763.9834654,"d":"1,900,889,764"},{"v":5423429346.381222,"d":"5,423,429,346"},{"v":6853710689.526306,"d":"6,853,710,690"},{"v":7259894268.328693,"d":"7,259,894,268"},0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)","Собственный капитал",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":7259894268.328693,"d":"7,259,894,268"},null,null,{"v":1900889763.9834654,"d":"1,900,889,764"},{"v":5423429346.381222,"d":"5,423,429,346"},{"v":6853710689.526306,"d":"6,853,710,690"},{"v":7259894268.328693,"d":"7,259,894,268"},0,0,0,0,0,0,0,0]
[41,{"$nulls":10},"пустая строка"]
[42]
[43,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",{"$nulls":4},"баллы",{"$nulls":10},{"v":8.666666666666666,"d":"8.7"},null,null,6.5,{"v":9,"d":"9.0"},{"v":9,"d":"9.0"},9.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[44,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия"]
[45,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[46,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[47,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам"]
[48,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 >= П1",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":9.09090909090909,"d":"9.1"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[49,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А2 >= П2",null,null,"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[50,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А3 >= П3",null,null,"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":6.212121212121213,"d":"6.2"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[51,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А4 >= П4",null,null,"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":5.909090909090909,"d":"5.9"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[52,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.30000000000000004,"d":"30.0%"},{"$nulls":6},{"v":9.09090909090909,"d":"9.1"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[53,{"$nulls":10},"пустая строка"]
[54]
[55,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":9.363636363636363,"d":"9.4"},null,null,6.5,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[56,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":20.280660487367705,"d":"20.3"},null,null,{"v":0.8367150418527853,"d":"0.8"},{"v":7.500853547881207,"d":"7.5"},{"v":17.096828034478694,"d":"17.1"},{"v":54.420189755362145,"d":"54.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[57,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[58,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[59,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",5]
[60,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",8]
[61,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":2,"d":"2.00"},null,null,"баллы",null,null,"*",10]
[62,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (L1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":9.09090909090909,"d":"9.1"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[63,{"$nulls":10},"пустая строка"]
[64,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":19.87086388431431,"d":"19.9"},null,null,{"v":0.6408109434499527,"d":"0.6"},{"v":7.092334544022248,"d":"7.1"},{"v":16.58714351092941,"d":"16.6"},{"v":53.96075068538568,"d":"54.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[65,{"$nulls":6},0,"Оценки критерия"]
[66,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[67,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.1,"d":"0.10"},null,null,"баллы",null,null,"*",5]
[68,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",8]
[69,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",10]
[70,{"$nulls":6},0,"Расчет оценок критерия (L2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[71,{"$nulls":10},"пустая строка"]
[72,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":19.39424804536438,"d":"19.4"},null,null,{"v":0.3752254758654889,"d":"0.4"},{"v":6.622594324725713,"d":"6.6"},{"v":16.0270044738576,"d":"16.0"},{"v":53.411231141232015,"d":"53.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[73,{"$nulls":6},0,"Оценки критерия"]
[74,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[75,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.05,null,null,"баллы",null,null,"*",5]
[76,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.15,null,null,"баллы",null,null,"*",8]
[77,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.25,null,null,"баллы",null,null,"*",10]
[78,{"$nulls":6},0,"Расчет оценок критерия (L3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[79,{"$nulls":10},"пустая строка"]
[80,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":23.1165061162136,"d":"23.1"},null,null,{"v":2.081535526994995,"d":"2.1"},{"v":6.899893169887993,"d":"6.9"},{"v":13.668385656437378,"d":"13.7"},{"v":69.79263575828281,"d":"69.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[81,{"$nulls":6},0,"Оценки критерия"]
[82,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[83,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":0.5,"d":"0.50"},null,null,"баллы",null,null,"*",5]
[84,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",8]
[85,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":1.8,"d":"1.80"},null,null,"баллы",null,null,"*",10]
[86,{"$nulls":6},0,"Расчет оценок критерия (L4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[87,{"$nulls":10},"пустая строка"]
[88,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.41794835427164845,"d":"0.4"},null,null,{"v":0.03767964391186314,"d":"0.0"},{"v":0.4452812365312362,"d":"0.4"},{"v":0.40334447802498785,"d":"0.4"},{"v":0.6854131449944959,"d":"0.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[89,{"$nulls":6},0,"Оценки критерия"]
[90,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[91,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0.2,"d":"0.20"},null,null,"баллы",null,null,"*",5]
[92,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0.3,"d":"0.30"},null,null,"баллы",null,null,"*",8]
[93,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.35,null,null,"баллы",null,null,"*",10]
[94,{"$nulls":6},0,"Расчет оценок критерия (L5) по периодам",{"$nulls":3},"вес, % // баллы",{"$nulls":3},{"v":0.24999999999999997,"d":"25.0%"},{"$nulls":6},{"v":8.545454545454545,"d":"8.5"},null,null,{"v":2,"d":"2.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[95,{"$nulls":10},"пустая строка"]
[96]
[97,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":9.154545454545453,"d":"9.2"},null,null,6.5,9.7,9.7,{"v":9.85,"d":"9.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[98,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки"]
[99,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,"баллы",null,null,"*",{"v":0.3,"d":"30.0%"}]
[100,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",{"$nulls":3},{"v":0.7,"d":"70.0%"}]
[101,{"$nulls":10},"пустая строка"]
[102]
[103,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"]
[104,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)",{"$nulls":3},"руб.",{"$nulls":10},{"v":5637593692.160423,"d":"5,637,593,692"},null,null,0,{"v":3177413896.1239395,"d":"3,177,413,896"},{"v":4915882528.893383,"d":"4,915,882,529"},{"v":5637593692.160423,"d":"5,637,593,692"},0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Собственный капитал",null,null,"руб.",{"$nulls":10},{"v":7259894268.328693,"d":"7,259,894,268"},null,null,{"v":1900889763.9834654,"d":"1,900,889,764"},{"v":5423429346.381222,"d":"5,423,429,346"},{"v":6853710689.526306,"d":"6,853,710,690"},{"v":7259894268.328693,"d":"7,259,894,268"},0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Внеоборотные активы",null,null,"руб.",{"$nulls":10},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0]
[107,{"$nulls":10},"пустая строка"]
[108]
[109,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":7.318181818181818,"d":"7.3"},null,null,6.5,7.5,7.5,7.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[110,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия"]
[111,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[112,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[113,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам"]
[114,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Абсолютная: СОС >= А3",null,null,"вес, % // баллы",null,null,"*",{"v":0.5,"d":"50.0%"},{"$nulls":6},{"v":9.09090909090909,"d":"9.1"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[115,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Нормальная: А3 - СОС <= П1",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":5.909090909090909,"d":"5.9"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[116,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.19999999999999996,"d":"20.0%"},{"$nulls":6},{"v":5,"d":"5.0"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[117,{"$nulls":10},"пустая строка"]
[118]
[119,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":9.327272727272726,"d":"9.3"},null,null,{"v":6.300000000000001,"d":"6.3"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[120,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.8898546815774289,"d":"0.9"},null,null,{"v":0.6215632840242235,"d":"0.6"},{"v":0.9138913877170944,"d":"0.9"},{"v":0.9568373538646896,"d":"1.0"},{"v":0.9856718407445829,"d":"1.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[121,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[122,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[123,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.2,"d":"0.20"},null,null,"баллы",null,null,"*",5]
[124,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.5,"d":"0.50"},null,null,"баллы",null,null,"*",8]
[125,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.7,"d":"0.70"},null,null,"баллы",null,null,"*",10]
[126,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (S1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":9.636363636363635,"d":"9.6"},null,null,{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[127,{"$nulls":10},"пустая строка"]
[128,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.8453071431962035,"d":"0.8"},null,null,{"v":0.5195854276656774,"d":"0.5"},{"v":0.8550702198746893,"d":"0.9"},{"v":0.9268384705307882,"d":"0.9"},{"v":0.9856718407445829,"d":"1.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[129,{"$nulls":6},0,"Оценки критерия"]
[130,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[131,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.1,"d":"0.10"},null,null,"баллы",null,null,"*",5]
[132,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",8]
[133,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",10]
[134,{"$nulls":6},0,"Расчет оценок критерия (S2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":9.636363636363635,"d":"9.6"},null,null,{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[135,{"$nulls":10},"пустая строка"]
[136,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.7186918452959487,"d":"0.7"},null,null,{"v":0,"d":"0.0"},{"v":0.7756116231566195,"d":"0.8"},{"v":0.9008576586967668,"d":"0.9"},{"v":0.9816244668661511,"d":"1.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[137,{"$nulls":6},0,"Оценки критерия"]
[138,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[139,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.05,null,null,"баллы",null,null,"*",5]
[140,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.07,null,null,"баллы",null,null,"*",8]
[141,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.09,null,null,"баллы",null,null,"*",10]
[142,{"$nulls":6},0,"Расчет оценок критерия (S3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":8.545454545454545,"d":"8.5"},null,null,{"v":2,"d":"2.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":22.116506116213603,"d":"22.1"},null,null,{"v":1.0815355269949956,"d":"1.1"},{"v":5.899893169887994,"d":"5.9"},{"v":12.668385656437383,"d":"12.7"},{"v":68.79263575828281,"d":"68.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[145,{"$nulls":6},0,"Оценки критерия"]
[146,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[147,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",5]
[148,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0.7,"d":"0.70"},null,null,"баллы",null,null,"*",8]
[149,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",10]
[150,{"$nulls":6},0,"Расчет оценок критерия (S4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.20000000000000007,"d":"20.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[151,{"$nulls":10},"пустая строка"]
[152]
[153,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":8.523636363636363,"d":"8.5"},null,null,{"v":6.380000000000001,"d":"6.4"},{"v":9,"d":"9.0"},{"v":9,"d":"9.0"},{"v":9,"d":"9.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[154,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки"]
[155,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,"баллы",null,null,"*",{"v":0.4,"d":"40.0%"}]
[156,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",{"$nulls":3},{"v":0.6,"d":"60.0%"}]
[157,{"$nulls":10},"пустая строка"]
[158]
[159,{"$nulls":6},"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[160]
[161,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":7.406060606060605,"d":"7.4"},null,null,{"v":5,"d":"5.0"},9.7,{"v":8.200000000000001,"d":"8.2"},{"v":5.449999999999999,"d":"5.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[162,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"$nulls":3},"%",{"$nulls":10},{"v":0.7077075497685019,"d":"70.8%"},null,null,{"v":0.6959738270847644,"d":"69.6%"},{"v":0.7228108523584678,"d":"72.3%"},{"v":0.7085262857420552,"d":"70.9%"},{"v":0.6967076355736003,"d":"69.7%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[163,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Оценки критерия"]
[164,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[165,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.1,"d":"10.0%"},null,null,"баллы",null,null,"*",6]
[166,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.4,"d":"40.0%"},null,null,"баллы",null,null,"*",8]
[167,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.7,"d":"70.0%"},null,null,"баллы",null,null,"*",10]
[168,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Расчет оценок критерия (R1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.4,"d":"40.0%"},{"$nulls":6},{"v":9.15151515151515,"d":"9.2"},null,null,{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[169,{"$nulls":10},"пустая строка"]
[170,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"$nulls":3},"%",{"$nulls":10},{"v":0.011338060209529799,"d":"1.1%"},null,null,{"v":-0.04508050466075999,"d":"-4.5%"},{"v":0.04628096761396784,"d":"4.6%"},{"v":0.016118273158401707,"d":"1.6%"},{"v":0.00459561003921869,"d":"0.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[171,{"$nulls":6},0,"Оценки критерия"]
[172,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[173,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.003,"d":"0.3%"},null,null,"баллы",null,null,"*",6]
[174,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.008,"d":"0.8%"},null,null,"баллы",null,null,"*",8]
[175,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.015,"d":"1.5%"},null,null,"баллы",null,null,"*",10]
[176,{"$nulls":6},0,"Расчет оценок критерия (R2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":7.757575757575758,"d":"7.8"},null,null,{"v":3,"d":"3.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[177,{"$nulls":10},"пустая строка"]
[178,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$nulls":3},"%",{"$nulls":10},{"v":0.006499799614096399,"d":"0.6%"},null,null,{"v":-0.08676244994647278,"d":"-8.7%"},{"v":0.05412534144944297,"d":"5.4%"},{"v":0.017390595741209342,"d":"1.7%"},{"v":0.00466241384733801,"d":"0.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[179,{"$nulls":6},0,"Оценки критерия"]
[180,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[181,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.007,"d":"0.7%"},null,null,"баллы",null,null,"*",6]
[182,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.02,"d":"2.0%"},null,null,"баллы",null,null,"*",8]
[183,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.035,"d":"3.5%"},null,null,"баллы",null,null,"*",10]
[184,{"$nulls":6},0,"Расчет оценок критерия (R3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":5.9393939393939394,"d":"5.9"},null,null,{"v":3,"d":"3.0"},{"v":10,"d":"10.0"},{"v":6,"d":"6.0"},{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[185,{"$nulls":10},"пустая строка"]
[186,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"$nulls":3},"%",{"$nulls":10},{"v":0.012580147732977142,"d":"1.3%"},null,null,{"v":-0.0674890710226356,"d":"-6.7%"},{"v":0.05581030935483973,"d":"5.6%"},{"v":0.021239654194901734,"d":"2.1%"},{"v":0.008852415002693305,"d":"0.9%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[187,{"$nulls":6},0,"Оценки критерия"]
[188,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[189,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.01,"d":"1.0%"},null,null,"баллы",null,null,"*",6]
[190,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.03,"d":"3.0%"},null,null,"баллы",null,null,"*",8]
[191,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.05,"d":"5.0%"},null,null,"баллы",null,null,"*",10]
[192,{"$nulls":6},0,"Расчет оценок критерия (R4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":5.9393939393939394,"d":"5.9"},null,null,{"v":3,"d":"3.0"},{"v":10,"d":"10.0"},{"v":6,"d":"6.0"},{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[193,{"$nulls":10},"пустая строка"]
[194,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"$nulls":3},"%",{"$nulls":10},{"v":0.02381659137618574,"d":"2.4%"},null,null,{"v":-0.1089645981522809,"d":"-10.9%"},{"v":0.09831199271730057,"d":"9.8%"},{"v":0.0359786983037261,"d":"3.6%"},{"v":0.016600861552659288,"d":"1.7%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[195,{"$nulls":6},0,"Оценки критерия"]
[196,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[197,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.03,"d":"3.0%"},null,null,"баллы",null,null,"*",6]
[198,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.07,"d":"7.0%"},null,null,"баллы",null,null,"*",8]
[199,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.1,"d":"10.0%"},null,null,"баллы",null,null,"*",10]
[200,{"$nulls":6},0,"Расчет оценок критерия (R5) по периодам",{"$nulls":3},"вес, % // баллы",{"$nulls":3},{"v":0.14999999999999994,"d":"15.0%"},{"$nulls":6},{"v":5.333333333333333,"d":"5.3"},null,null,{"v":3,"d":"3.0"},{"v":8,"d":"8.0"},{"v":6,"d":"6.0"},{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[201,{"$nulls":10},"пустая строка"]
[202]
[203,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":8.748484848484848,"d":"8.7"},null,null,8.7,8.7,8.7,8.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[204,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость запасов и незавершенки",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":5.9710097528759905,"d":"6.0"},null,null,{"v":4.82016778047506,"d":"4.8"},{"v":5.134418933013237,"d":"5.1"},{"v":4.410890824251159,"d":"4.4"},{"v":9.635013551708065,"d":"9.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[205,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":67.12360316952469,"d":"67"},null,null,{"v":75.7235052021419,"d":"76"},{"v":71.08886219882187,"d":"71"},{"v":82.97643595886011,"d":"83"},{"v":37.88266597043799,"d":"38"},0,0,0,0,0,0,0,0]
[206,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оценки критерия"]
[207,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",0,null,null,"баллы",null,null,"*",10]
[208,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",30,null,null,"баллы",null,null,"*",8]
[209,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",60,null,null,"баллы",null,null,"*",6]
[210,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",120,null,null,"баллы",null,null,"*",4]
[211,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Расчет оценок критерия (P1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":6.484848484848484,"d":"6.5"},null,null,{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[212,{"$nulls":10},"пустая строка"]
[213,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость дебиторской задолженности",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[214,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",{"$nulls":3},"кол-во дней",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[215,{"$nulls":6},0,"Оценки критерия"]
[216,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",0,null,null,"баллы",null,null,"*",10]
[217,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",10,null,null,"баллы",null,null,"*",8]
[218,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",30,null,null,"баллы",null,null,"*",6]
[219,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",45,null,null,"баллы",null,null,"*",4]
[220,{"$nulls":6},0,"Расчет оценок критерия (P2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[221,{"$nulls":10},"пустая строка"]
[222,{"$nulls":6},0,"Оборачиваемость кредиторской задолженности",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":5.104667219914137,"d":"5.1"},null,null,{"v":4.624373989886976,"d":"4.6"},{"v":4.217743451206257,"d":"4.2"},{"v":4.285861977845628,"d":"4.3"},{"v":7.49469775064643,"d":"7.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[223,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":75.67125938950888,"d":"76"},null,null,{"v":78.92960231984198,"d":"79"},{"v":86.53916584130113,"d":"87"},{"v":85.39705708954655,"d":"85"},{"v":48.70109671447633,"d":"49"},0,0,0,0,0,0,0,0]
[224,{"$nulls":6},0,"Оценки критерия"]
[225,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",0,null,null,"баллы",null,null,"*",4]
[226,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",30,null,null,"баллы",null,null,"*",6]
[227,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",60,null,null,"баллы",null,null,"*",8]
[228,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",120,null,null,"баллы",null,null,"*",10]
[229,{"$nulls":6},0,"Расчет оценок критерия (P3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":7.515151515151516,"d":"7.5"},null,null,{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[230,{"$nulls":10},"пустая строка"]
[231,{"$nulls":6},0,"Финансовый цикл (P4)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":-8.547656219984173,"d":"-9"},null,null,{"v":-3.2060971177000823,"d":"-3"},{"v":-15.450303642479255,"d":"-15"},{"v":-2.420621130686442,"d":"-2"},{"v":-10.818430744038338,"d":"-11"},0,0,0,0,0,0,0,0]
[232,{"$nulls":6},0,"Оценки критерия"]
[233,{"$nulls":6},0,"Финансовый цикл (P4)",0,null,null,"баллы",null,null,"*",10]
[234,{"$nulls":6},0,"Финансовый цикл (P4)",30,null,null,"баллы",null,null,"*",8]
[235,{"$nulls":6},0,"Финансовый цикл (P4)",45,null,null,"баллы",null,null,"*",6]
[236,{"$nulls":6},0,"Финансовый цикл (P4)",60,null,null,"баллы",null,null,"*",4]
[237,{"$nulls":6},0,"Расчет оценок критерия (P4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[238,{"$nulls":10},"пустая строка"]
[239]
[240,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",{"$nulls":4},"баллы",{"$nulls":10},{"v":8.345757575757574,"d":"8.3"},null,null,{"v":7.589999999999999,"d":"7.6"},{"v":8.999999999999998,"d":"9.0"},{"v":8.549999999999999,"d":"8.6"},{"v":7.864999999999999,"d":"7.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[241,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки"]
[242,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,"баллы",null,null,"*",{"v":0.3,"d":"30.0%"}]
[243,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,"баллы",{"$nulls":3},{"v":0.7,"d":"70.0%"}]
[244,{"$nulls":10},"пустая строка"]
[245]
[246,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА"]
[247,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$nulls":3},"%",{"$nulls":10},{"v":0.26660777634440347,"d":"26.7%"},null,null,{"v":0,"d":"0.0%"},{"v":0.7336931601182632,"d":"73.4%"},{"v":0.16586834441636739,"d":"16.6%"},{"v":-0.003961260195577933,"d":"-0.4%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[248,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$nulls":3},"%",{"$nulls":10},{"v":0.8750653568546365,"d":"87.5%"},null,null,{"v":0,"d":"0.0%"},{"v":3.661794939377965,"d":"366.2%"},{"v":-0.47063807291858073,"d":"-47.1%"},{"v":-0.43813124516367796,"d":"-43.8%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[249,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$nulls":3},"%",{"$nulls":10},{"v":-0.3355684380035667,"d":"-33.6%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":-0.5939630173945389,"d":"-59.4%"},{"v":-0.7160114121958564,"d":"-71.6%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[250,{"$nulls":10},"пустая строка"]
[251]
[252,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА",{"$nulls":4},"баллы",{"$nulls":10},{"v":5.886363636363637,"d":"5.9"},null,null,{"v":5,"d":"5.0"},{"v":7.25,"d":"7.3"},{"v":5.75,"d":"5.8"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[253,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия"]
[254,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[255,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[256,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам"]
[257,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(A) > 0",null,null,"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":7.878787878787878,"d":"7.9"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[258,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":6.515151515151515,"d":"6.5"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[259,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R)",null,null,"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":5,"d":"5.0"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[260,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R) > T(A) > 0 (золотое правило)",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.30000000000000004,"d":"30.0%"},{"$nulls":6},{"v":5,"d":"5.0"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[261,{"$nulls":10},"пустая строка"]
[262]
[263,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА",{"$nulls":4},"баллы",{"$nulls":3},"Отличное состояние",{"$nulls":6},{"v":8.163636363636362,"d":"8.2"},null,null,{"v":6.509,"d":"6.5"},{"v":8.894999999999998,"d":"8.9"},{"v":8.459999999999999,"d":"8.5"},{"v":8.156999999999998,"d":"8.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[264,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки"]
[265,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":9.154545454545453,"d":"9.2"},null,null,6.5,9.7,9.7,{"v":9.85,"d":"9.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[266,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":8.523636363636363,"d":"8.5"},null,null,{"v":6.380000000000001,"d":"6.4"},{"v":9,"d":"9.0"},{"v":9,"d":"9.0"},{"v":9,"d":"9.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[267,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":8.345757575757574,"d":"8.3"},null,null,{"v":7.589999999999999,"d":"7.6"},{"v":8.999999999999998,"d":"9.0"},{"v":8.549999999999999,"d":"8.6"},{"v":7.864999999999999,"d":"7.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[268,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ОЦЕНКА ТЕМПОВ РОСТА",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.19999999999999996,"d":"20.0%"},{"$nulls":6},{"v":5.886363636363637,"d":"5.9"},null,null,{"v":5,"d":"5.0"},{"v":7.25,"d":"7.3"},{"v":5.75,"d":"5.8"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[269,{"$nulls":10},"пустая строка"]
[270]
[271,{"$nulls":6},"Выводы оценки финансового состояния"]
[272,{"$nulls":6},"Выводы оценки финансового состояния","Отличное состояние",{"$nulls":3},"баллы",null,null,"*",8]
[273,{"$nulls":6},"Выводы оценки финансового состояния","Хорошее состояние",{"$nulls":3},"баллы",null,null,"*",6]
[274,{"$nulls":6},"Выводы оценки финансового состояния","Удовлетворительно",{"$nulls":3},"баллы",null,null,"*",5]
[275,{"$nulls":6},"Выводы оценки финансового состояния","Неудовлетворительно",{"$nulls":3},"баллы",null,null,"*",0]
[]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":38,"rows_kept":45}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,"","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,"","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,31,31,31,31,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,8,8,8,8,"","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,"","","","","","","",""]
[{"$nulls":5},"InvAn",null,null,"Инвестиционный анализ проекта",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ"]
[17,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Финпоток проекта без финансирования (CF)",{"$nulls":3},"руб.",{"$nulls":10},{"v":1884926374.0651374,"d":"1,884,926,374"},null,null,{"v":-4793401562.176068,"d":"-4,793,401,562"},{"v":4227833344.948333,"d":"4,227,833,345"},{"v":1692109542.5555277,"d":"1,692,109,543"},{"v":758385048.737345,"d":"758,385,049"},0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":2.1666666666666665,"d":"2.2"}]
[19,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный положительный финпоток проекта",{"$nulls":3},"руб.",{"$nulls":10},{"v":6763144434.696761,"d":"6,763,144,435"},null,null,{"v":84816498.45555556,"d":"84,816,498"},{"v":4227833344.948333,"d":"4,227,833,345"},{"v":1692109542.5555277,"d":"1,692,109,543"},{"v":758385048.7373447,"d":"758,385,049"},0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный отрицательный финпоток проекта",{"$nulls":3},"руб.",{"$nulls":10},{"v":-4878218060.631624,"d":"-4,878,218,061"},null,null,{"v":-4878218060.631624,"d":"-4,878,218,061"},0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный финпоток (FCF)",{"$nulls":3},"руб.",{"$nulls":10},{"v":1884926374.0651374,"d":"1,884,926,374"},null,null,{"v":-4793401562.176068,"d":"-4,793,401,562"},{"v":4227833344.948333,"d":"4,227,833,345"},{"v":1692109542.5555277,"d":"1,692,109,543"},{"v":758385048.7373447,"d":"758,385,049"},0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","IRR проекта",{"$nulls":3},"%",{"$nulls":10},{"v":0.25411930680274963,"d":"25.4%"}]
[23,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":4878218060.631624,"d":"4,878,218,061"}]
[24,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Ставка дисконтирования Акционеров",{"$nulls":3},"%г",{"$nulls":10},{"v":0.1,"d":"10.0%"}]
[25,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","NPV(Акционеров)",{"$nulls":3},"руб.",{"$nulls":10},{"v":952022027.8398995,"d":"952,022,028"},null,null,{"v":-4573801326.329424,"d":"-4,573,801,326"},{"v":3646786869.509631,"d":"3,646,786,870"},{"v":1337743908.2374701,"d":"1,337,743,908"},{"v":541292576.4222226,"d":"541,292,576"},0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","WACC",{"$nulls":3},"%",{"$nulls":10},{"v":0.2193209174936878,"d":"21.9%"}]
[27,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","NPV(WACC)",{"$nulls":3},"руб.",{"$nulls":10},{"v":177593522.52623868,"d":"177,593,523"},null,null,{"v":-4349345595.817993,"d":"-4,349,345,596"},{"v":3111531388.500379,"d":"3,111,531,389"},{"v":1038923203.8588767,"d":"1,038,923,204"},{"v":376484525.9849766,"d":"376,484,526"},0,0,0,0,0,0,0,0]
[28,{"$nulls":10},"пустая строка"]
[29]
[30,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[31,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","ROI",{"$nulls":3},"%",{"$nulls":10},{"v":0.03543683553561907,"d":"3.5%"}]
[32,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Дисконтированный срок окупаемости (DPBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":3.5833333333333335,"d":"3.6"}]
[33,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании",{"$nulls":3},"руб.",{"$nulls":10},{"v":6341519165.339694,"d":"6,341,519,165"}]
[34,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","Терминальная стоимость (TV)",null,null,"руб.",{"$nulls":10},{"v":13624779668.695059,"d":"13,624,779,669"},null,null,0,0,0,{"v":13624779668.695059,"d":"13,624,779,669"},0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","NPV(TV)",null,null,"руб.",{"$nulls":10},{"v":6163925642.813456,"d":"6,163,925,643"}]
[36,{"$nulls":10},"пустая строка"]
[37]
[38,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[39,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)",{"$nulls":3},"коэф.",{"$nulls":10},{"v":5.445320657079715,"d":"5.4"},null,null,{"v":1,"d":"1.0"},{"v":6.782478810834399,"d":"6.8"},{"v":9.048714131312984,"d":"9.0"},{"v":3.186491801417412,"d":"3.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[40,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","CFADS",null,null,"руб.",{"$nulls":10},{"v":6896477768.030093,"d":"6,896,477,768"},null,null,{"v":218149831.78888887,"d":"218,149,832"},{"v":4227833344.9483333,"d":"4,227,833,345"},{"v":1692109542.555528,"d":"1,692,109,543"},{"v":758385048.7373441,"d":"758,385,049"},0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","Выплаты долга [Debt (Principals+Interests)]",null,null,"руб.",{"$nulls":10},{"v":1266496172.0966167,"d":"1,266,496,172"},null,null,{"v":218149831.78888887,"d":"218,149,832"},{"v":623346340.3077279,"d":"623,346,340"},{"v":187000000,"d":"187,000,000"},{"v":238000000,"d":"238,000,000"},0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)",{"$nulls":3},"коэф.",{"$nulls":10},{"v":42.7206332388837,"d":"42.7"},null,null,{"v":1,"d":"1.0"},{"v":84.83192144554644,"d":"84.8"},{"v":41.67863628528454,"d":"41.7"},{"v":29.91028048540801,"d":"29.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[43,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","CF(EBIT)",null,null,"руб.",{"$nulls":10},{"v":5764926374.065137,"d":"5,764,926,374"},null,null,{"v":36948185.157443024,"d":"36,948,185"},{"v":3647483597.614822,"d":"3,647,483,598"},{"v":1542109542.555528,"d":"1,542,109,543"},{"v":538385048.7373441,"d":"538,385,049"},0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","Выплаты %% (Interests)",null,null,"руб.",{"$nulls":10},{"v":134944778.13165897,"d":"134,944,778"},null,null,{"v":36948185.157443024,"d":"36,948,185"},{"v":42996592.974215955,"d":"42,996,593"},{"v":37000000,"d":"37,000,000"},{"v":18000000,"d":"18,000,000"},0,0,0,0,0,0,0,0]
[45]

{"sheet":"EBITDA","index":26,"n_rows":73,"n_cols":38,"rows_kept":73}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,"","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,"","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,31,31,31,31,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,8,8,8,8,"","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,"","","","","","","",""]
[{"$nulls":5},"EBITDA",null,null,"Анализ собственной операционной деят-сти. Точки безубыточности",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":14892994410.9375,"d":"14,892,994,411"},null,null,{"v":1565025000,"d":"1,565,025,000"},{"v":7295825625,"d":"7,295,825,625"},{"v":3862132312.5,"d":"3,862,132,313"},{"v":2170011473.4375,"d":"2,170,011,473"},0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":4661600625,"d":"4,661,600,625"},null,null,{"v":1143450000,"d":"1,143,450,000"},{"v":3518150625,"d":"3,518,150,625"},0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":3754777950,"d":"3,754,777,950"},null,null,{"v":231000000,"d":"231,000,000"},{"v":1047585000,"d":"1,047,585,000"},{"v":1207899000,"d":"1,207,899,000"},{"v":1268293950,"d":"1,268,293,950"},0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2713891125,"d":"2,713,891,125"},null,null,0,{"v":1443708750,"d":"1,443,708,750"},{"v":1270182375,"d":"1,270,182,375"},0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"Выручка","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":3762724710.9375,"d":"3,762,724,711"},null,null,{"v":190575000,"d":"190,575,000"},{"v":1286381250,"d":"1,286,381,250"},{"v":1384050937.5,"d":"1,384,050,938"},{"v":901717523.4375,"d":"901,717,523"},0,0,0,0,0,0,0,0]
[21,{"$nulls":10},"пустая строка"]
[22]
[23,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":4281990208.2929416,"d":"4,281,990,208"},null,null,{"v":475808561.26666665,"d":"475,808,561"},{"v":2022323686.335,"d":"2,022,323,686"},{"v":1125710050.08,"d":"1,125,710,050"},{"v":658147910.6112751,"d":"658,147,911"},0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":1236137943.7350001,"d":"1,236,137,944"},null,null,{"v":326045412.79999995,"d":"326,045,413"},{"v":910092530.9350001,"d":"910,092,531"},0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":984245866.760025,"d":"984,245,867"},null,null,{"v":65021901.800000004,"d":"65,021,902"},{"v":274904329.675,"d":"274,904,330"},{"v":314780735.27250004,"d":"314,780,735"},{"v":329538900.01252496,"d":"329,538,900"},0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":637651852.6616666,"d":"637,651,853"},null,null,{"v":2647856.6666666665,"d":"2,647,857"},{"v":348709239.975,"d":"348,709,240"},{"v":286294756.02,"d":"286,294,756"},0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"Себестоимость","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":329310815.625,"d":"329,310,816"},null,null,0,{"v":175763671.875,"d":"175,763,672"},{"v":153547143.75,"d":"153,547,144"},0,0,0,0,0,0,0,0,0]
[28,{"$nulls":10},"пустая строка"]
[29]
[30,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":10611004202.64456,"d":"10,611,004,203"},null,null,{"v":1089216438.7333333,"d":"1,089,216,439"},{"v":5273501938.665001,"d":"5,273,501,939"},{"v":2736422262.4199996,"d":"2,736,422,262"},{"v":1511863562.826225,"d":"1,511,863,563"},0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Валовая прибыль","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":3425462681.2650003,"d":"3,425,462,681"},null,null,{"v":817404587.2,"d":"817,404,587"},{"v":2608058094.065,"d":"2,608,058,094"},0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Валовая прибыль","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":2770532083.239975,"d":"2,770,532,083"},null,null,{"v":165978098.20000002,"d":"165,978,098"},{"v":772680670.3250002,"d":"772,680,670"},{"v":893118264.7275,"d":"893,118,265"},{"v":938755049.9874752,"d":"938,755,050"},0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Валовая прибыль","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2076239272.3383334,"d":"2,076,239,272"},null,null,{"v":-2647856.6666666665,"d":"-2,647,857"},{"v":1094999510.025,"d":"1,094,999,510"},{"v":983887618.98,"d":"983,887,619"},0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"Валовая прибыль","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":2338770165.80125,"d":"2,338,770,166"},null,null,{"v":108481610,"d":"108,481,610"},{"v":797763664.25,"d":"797,763,664"},{"v":859416378.7125,"d":"859,416,379"},{"v":573108512.83875,"d":"573,108,513"},0,0,0,0,0,0,0,0]
[35,{"$nulls":10},"пустая строка"]
[36]
[37,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3792664786.666667,"d":"3,792,664,787"},null,null,{"v":2603954293.3333335,"d":"2,603,954,293"},{"v":440497133.33333343,"d":"440,497,133"},{"v":380440013.3333334,"d":"380,440,013"},{"v":367773346.6666667,"d":"367,773,347"},0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":70416666.66666667,"d":"70,416,667"},null,null,{"v":17383333.333333336,"d":"17,383,333"},{"v":27733333.33333334,"d":"27,733,333"},{"v":16650000,"d":"16,650,000"},{"v":8650000,"d":"8,650,000"},0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":10},{"v":335491666.6666667,"d":"335,491,667"},null,null,{"v":242991666.6666667,"d":"242,991,667"},{"v":61166666.66666667,"d":"61,166,667"},{"v":18000000,"d":"18,000,000"},{"v":13333333.333333334,"d":"13,333,333"},0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":10},{"v":56959813.33333334,"d":"56,959,813"},null,null,{"v":35831333.33333334,"d":"35,831,333"},{"v":10914240.000000002,"d":"10,914,240"},{"v":5107120,"d":"5,107,120"},{"v":5107120,"d":"5,107,120"},0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":10},{"v":3266666666.6666675,"d":"3,266,666,667"},null,null,{"v":2266666666.666667,"d":"2,266,666,667"},{"v":333333333.3333334,"d":"333,333,333"},{"v":333333333.3333334,"d":"333,333,333"},{"v":333333333.3333334,"d":"333,333,333"},0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":10},{"v":63129973.333333336,"d":"63,129,973"},null,null,{"v":41081293.333333336,"d":"41,081,293"},{"v":7349560,"d":"7,349,560"},{"v":7349560,"d":"7,349,560"},{"v":7349560,"d":"7,349,560"},0,0,0,0,0,0,0,0]
[43,{"$nulls":10},"пустая строка"]
[44]
[45,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6818339415.977892,"d":"6,818,339,416"},null,null,{"v":-1514737854.6000001,"d":"-1,514,737,855"},{"v":4833004805.331667,"d":"4,833,004,805"},{"v":2355982249.086667,"d":"2,355,982,249"},{"v":1144090216.1595583,"d":"1,144,090,216"},0,0,0,0,0,0,0,0]
[46]
[47,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2203300945.685808,"d":"2,203,300,946"},null,null,{"v":326882127.8205128,"d":"326,882,128"},{"v":950942815.3222222,"d":"950,942,815"},{"v":552596949.6505555,"d":"552,596,950"},{"v":372879052.89251775,"d":"372,879,053"},0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":10},{"v":406573325.3846154,"d":"406,573,325"},null,null,{"v":91184615.38461539,"d":"91,184,615"},{"v":100044000,"d":"100,044,000"},{"v":105046200,"d":"105,046,200"},{"v":110298510,"d":"110,298,510"},0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":30899572.72923077,"d":"30,899,573"},null,null,{"v":6930030.769230769,"d":"6,930,031"},{"v":7603344,"d":"7,603,344"},{"v":7983511.199999998,"d":"7,983,511"},{"v":8382686.760000002,"d":"8,382,687"},0,0,0,0,0,0,0,0]
[50,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":10},{"v":187716204.4105039,"d":"187,716,204"},null,null,{"v":60356523.33333332,"d":"60,356,523"},{"v":74090030.69722222,"d":"74,090,031"},{"v":30630298.76305556,"d":"30,630,299"},{"v":22639351.616892774,"d":"22,639,352"},0,0,0,0,0,0,0,0]
[51,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":1578111843.1614583,"d":"1,578,111,843"},null,null,{"v":168410958.3333333,"d":"168,410,958"},{"v":769205440.625,"d":"769,205,441"},{"v":408936939.6875,"d":"408,936,940"},{"v":231558504.515625,"d":"231,558,505"},0,0,0,0,0,0,0,0]
[52,{"$nulls":10},"пустая строка"]
[53]
[54,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4615038470.292083,"d":"4,615,038,470"},null,null,{"v":-1841619982.420513,"d":"-1,841,619,982"},{"v":3882061990.009444,"d":"3,882,061,990"},{"v":1803385299.4361115,"d":"1,803,385,299"},{"v":771211163.2670406,"d":"771,211,163"},0,0,0,0,0,0,0,0]
[]
[56,{"$nulls":6},"Рентабельность"]
[57,{"$nulls":6},"Рентабельность","Валовая прибыль",{"$nulls":3},"%",{"$nulls":10},{"v":1.4249658476809444,"d":"142.5%"},null,null,{"v":0.6959738270847644,"d":"69.6%"},{"v":0.7228108523584678,"d":"72.3%"},{"v":0.7085262857420552,"d":"70.9%"},{"v":0.6967076355736003,"d":"69.7%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[58,{"$nulls":6},"Рентабельность","Маржинальная прибыль",{"$nulls":3},"%",{"$nulls":10},{"v":0.4578219280717963,"d":"45.8%"},null,null,{"v":-0.9678681520103514,"d":"-96.8%"},{"v":0.6624342540165449,"d":"66.2%"},{"v":0.6100211122911049,"d":"61.0%"},{"v":0.5272277267489341,"d":"52.7%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[59,{"$nulls":6},"Рентабельность","EBITDA",{"$nulls":3},"%",{"$nulls":10},{"v":0.30987982288523336,"d":"31.0%"},null,null,{"v":-1.1767351846906682,"d":"-117.7%"},{"v":0.5320935819391166,"d":"53.2%"},{"v":0.4669403204026329,"d":"46.7%"},{"v":0.3553949703525624,"d":"35.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[60,{"$nulls":10},"пустая строка"]
[61]
[62,{"$nulls":6},"Фактор точки безубыточности"]
[63,{"$nulls":6},"Фактор точки безубыточности","кол-во месторождений",{"$nulls":3},"кол-во месторождений",{"$nulls":10},9,null,null,6,8,9,9,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Фактор точки безубыточности","Итоговый объем переработки песка",{"$nulls":3},"куб.м.",{"$nulls":10},{"v":34000,"d":"34,000"},null,null,{"v":7210,"d":"7,210"},{"v":15270,"d":"15,270"},{"v":7700,"d":"7,700"},{"v":3820,"d":"3,820"},0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Фактор точки безубыточности","Количество продаж",{"$nulls":3},"кар.",{"$nulls":10},{"v":3314520,"d":"3,314,520"},null,null,{"v":358380,"d":"358,380"},{"v":1609740,"d":"1,609,740"},{"v":861300,"d":"861,300"},{"v":485100,"d":"485,100"},0,0,0,0,0,0,0,0]
[66,{"$nulls":10},"пустая строка"]
[67]
[68,{"$nulls":6},"Расчет точек безубыточности"]
[69,{"$nulls":6},"Расчет точек безубыточности","кол-во месторождений",{"$nulls":3},"кол-во месторождений",{"$nulls":10},{"v":2.9082900250908494,"d":"3"},null,null,0,{"v":1.574081307385687,"d":"2"},{"v":2.1109550162285835,"d":"2"},{"v":2.9332577349517637,"d":"3"},0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Расчет точек безубыточности","Итоговый объем переработки песка",{"$nulls":3},"куб.м.",{"$nulls":10},{"v":10986.873428120989,"d":"10,987"},null,null,0,{"v":3004.52769547243,"d":"3,005"},{"v":1806.0392916622325,"d":"1,806"},{"v":1245.0049497239709,"d":"1,245"},0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Расчет точек безубыточности","Количество продаж",{"$nulls":3},"кар.",{"$nulls":10},{"v":1071065.050440458,"d":"1,071,065"},null,null,0,{"v":316732.7054688795,"d":"316,733"},{"v":202018.39505307542,"d":"202,018"},{"v":158102.59191390005,"d":"158,103"},0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73]

{"sheet":"Rep","index":27,"n_rows":328,"n_cols":38,"rows_kept":328}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,"","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,9,9,9,"","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,"","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,31,31,31,31,"","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,8,8,8,8,"","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,"","","","","","","",""]
[{"$nulls":5},"Rep",null,null,"Укрупненное формирование всей отчетности финмодели",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2022-09-01","2023-09-01","2024-09-01","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2025-08-31",null,null,"2022-08-31","2023-08-31","2024-08-31","2025-08-31","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":14892994410.9375,"d":"14,892,994,411"},null,null,{"v":1565025000,"d":"1,565,025,000"},{"v":7295825625,"d":"7,295,825,625"},{"v":3862132312.5,"d":"3,862,132,313"},{"v":2170011473.4375,"d":"2,170,011,473"},0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":4661600625,"d":"4,661,600,625"},null,null,{"v":1143450000,"d":"1,143,450,000"},{"v":3518150625,"d":"3,518,150,625"},0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":3754777950,"d":"3,754,777,950"},null,null,{"v":231000000,"d":"231,000,000"},{"v":1047585000,"d":"1,047,585,000"},{"v":1207899000,"d":"1,207,899,000"},{"v":1268293950,"d":"1,268,293,950"},0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2713891125,"d":"2,713,891,125"},null,null,0,{"v":1443708750,"d":"1,443,708,750"},{"v":1270182375,"d":"1,270,182,375"},0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"Выручка","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":3762724710.9375,"d":"3,762,724,711"},null,null,{"v":190575000,"d":"190,575,000"},{"v":1286381250,"d":"1,286,381,250"},{"v":1384050937.5,"d":"1,384,050,938"},{"v":901717523.4375,"d":"901,717,523"},0,0,0,0,0,0,0,0]
[21,{"$nulls":10},"пустая строка"]
[22]
[23,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4281990208.2929416,"d":"4,281,990,208"},null,null,{"v":475808561.26666665,"d":"475,808,561"},{"v":2022323686.335,"d":"2,022,323,686"},{"v":1125710050.08,"d":"1,125,710,050"},{"v":658147910.6112751,"d":"658,147,911"},0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":1236137943.7350001,"d":"1,236,137,944"},null,null,{"v":326045412.79999995,"d":"326,045,413"},{"v":910092530.9350001,"d":"910,092,531"},0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Материалы, ГСМ, запчасти",null,1,"руб.",{"$nulls":10},{"v":638467396.875,"d":"638,467,397"},null,null,{"v":157484250,"d":"157,484,250"},{"v":480983146.875,"d":"480,983,147"},0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Производств. затраты, в т.ч. аутсорс",null,1,"руб.",{"$nulls":10},{"v":421430625,"d":"421,430,625"},null,null,{"v":103950000,"d":"103,950,000"},{"v":317480625,"d":"317,480,625"},0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Расходы на продажу",null,1,"руб.",{"$nulls":10},{"v":67428900,"d":"67,428,900"},null,null,{"v":16632000,"d":"16,632,000"},{"v":50796900,"d":"50,796,900"},0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":10},"пустая строка"]
[29,{"$nulls":6},"Себестоимость","ПИ месторождения-1","ФОТ производственных рабочих",null,1,"руб.",{"$nulls":10},{"v":101125485,"d":"101,125,485"},null,null,{"v":44590300,"d":"44,590,300"},{"v":56535185,"d":"56,535,185"},0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7685536.859999999,"d":"7,685,537"},null,null,{"v":3388862.8,"d":"3,388,863"},{"v":4296674.06,"d":"4,296,674"},0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":984245866.760025,"d":"984,245,867"},null,null,{"v":65021901.800000004,"d":"65,021,902"},{"v":274904329.675,"d":"274,904,330"},{"v":314780735.27250004,"d":"314,780,735"},{"v":329538900.01252496,"d":"329,538,900"},0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Материалы, ГСМ, запчасти",null,2,"руб.",{"$nulls":10},{"v":505070581.640625,"d":"505,070,582"},null,null,{"v":31246875,"d":"31,246,875"},{"v":140892159.375,"d":"140,892,159"},{"v":162405632.8125,"d":"162,405,633"},{"v":170525914.453125,"d":"170,525,914"},0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Производств. затраты, в т.ч. аутсорс",null,2,"руб.",{"$nulls":10},{"v":333379921.875,"d":"333,379,922"},null,null,{"v":20625000,"d":"20,625,000"},{"v":92998125,"d":"92,998,125"},{"v":107198437.5,"d":"107,198,438"},{"v":112558359.375,"d":"112,558,359"},0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Расходы на продажу",null,2,"руб.",{"$nulls":10},{"v":53340787.5,"d":"53,340,788"},null,null,{"v":3300000,"d":"3,300,000"},{"v":14879700,"d":"14,879,700"},{"v":17151750,"d":"17,151,750"},{"v":18009337.5,"d":"18,009,338"},0,0,0,0,0,0,0,0]
[35,{"$nulls":10},"пустая строка"]
[36,{"$nulls":6},"Себестоимость","ПИ месторождения-2","ФОТ производственных рабочих",null,2,"руб.",{"$nulls":10},{"v":85924326.9,"d":"85,924,327"},null,null,{"v":9154300,"d":"9,154,300"},{"v":24288425,"d":"24,288,425"},{"v":26045460.000000004,"d":"26,045,460"},{"v":26436141.900000002,"d":"26,436,142"},0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":6530248.844400001,"d":"6,530,249"},null,null,{"v":695726.7999999999,"d":"695,727"},{"v":1845920.2999999996,"d":"1,845,920"},{"v":1979454.9600000004,"d":"1,979,455"},{"v":2009146.7844000002,"d":"2,009,147"},0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":637651852.6616666,"d":"637,651,853"},null,null,{"v":2647856.6666666665,"d":"2,647,857"},{"v":348709239.975,"d":"348,709,240"},{"v":286294756.02,"d":"286,294,756"},0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Материалы, ГСМ, запчасти",null,3,"руб.",{"$nulls":10},{"v":329310815.625,"d":"329,310,816"},null,null,0,{"v":175763671.875,"d":"175,763,672"},{"v":153547143.75,"d":"153,547,144"},0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Производств. затраты, в т.ч. аутсорс",null,3,"руб.",{"$nulls":10},{"v":217366875,"d":"217,366,875"},null,null,0,{"v":116015625,"d":"116,015,625"},{"v":101351250,"d":"101,351,250"},0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Расходы на продажу",null,3,"руб.",{"$nulls":10},{"v":34778700,"d":"34,778,700"},null,null,0,{"v":18562500,"d":"18,562,500"},{"v":16216200,"d":"16,216,200"},0,0,0,0,0,0,0,0,0]
[42,{"$nulls":10},"пустая строка"]
[43,{"$nulls":6},"Себестоимость","ПИ месторождения-3","ФОТ производственных рабочих",null,3,"руб.",{"$nulls":10},{"v":52226265.833333336,"d":"52,226,266"},null,null,{"v":2460833.333333333,"d":"2,460,833"},{"v":35657475,"d":"35,657,475"},{"v":14107957.500000002,"d":"14,107,958"},0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":3969196.203333334,"d":"3,969,196"},null,null,{"v":187023.3333333333,"d":"187,023"},{"v":2709968.1,"d":"2,709,968"},{"v":1072204.7700000003,"d":"1,072,205"},0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"Себестоимость","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":1423954545.13625,"d":"1,423,954,545"},null,null,{"v":82093390,"d":"82,093,390"},{"v":488617585.75,"d":"488,617,586"},{"v":524634558.78749996,"d":"524,634,559"},{"v":328609010.59875,"d":"328,609,011"},0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Материалы, ГСМ, запчасти",null,4,"руб.",{"$nulls":10},{"v":735403014.84375,"d":"735,403,015"},null,null,{"v":37496250,"d":"37,496,250"},{"v":251537343.75,"d":"251,537,344"},{"v":270676054.6875,"d":"270,676,055"},{"v":175693366.40625,"d":"175,693,366"},0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Производств. затраты, в т.ч. аутсорс",null,4,"руб.",{"$nulls":10},{"v":485414531.25,"d":"485,414,531"},null,null,{"v":24750000,"d":"24,750,000"},{"v":166031250,"d":"166,031,250"},{"v":178664062.5,"d":"178,664,063"},{"v":115969218.75,"d":"115,969,219"},0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Расходы на продажу",null,4,"руб.",{"$nulls":10},{"v":77666325,"d":"77,666,325"},null,null,{"v":3960000,"d":"3,960,000"},{"v":26565000,"d":"26,565,000"},{"v":28586250,"d":"28,586,250"},{"v":18555075,"d":"18,555,075"},0,0,0,0,0,0,0,0]
[49,{"$nulls":10},"пустая строка"]
[50,{"$nulls":6},"Себестоимость","ПИ месторождения-4","ФОТ производственных рабочих",null,4,"руб.",{"$nulls":10},{"v":116608433.125,"d":"116,608,433"},null,null,{"v":14765000,"d":"14,765,000"},{"v":41342000,"d":"41,342,000"},{"v":43409100.00000001,"d":"43,409,100"},{"v":17092333.125000004,"d":"17,092,333"},0,0,0,0,0,0,0,0]
[51,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Соцсборы",null,4,"руб.",{"$nulls":10},{"v":8862240.917500002,"d":"8,862,241"},null,null,{"v":1122140,"d":"1,122,140"},{"v":3141992,"d":"3,141,992"},{"v":3299091.600000001,"d":"3,299,092"},{"v":1299017.3175000004,"d":"1,299,017"},0,0,0,0,0,0,0,0]
[52,{"$nulls":10},"пустая строка"]
[53]
[54,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10611004202.64456,"d":"10,611,004,203"},null,null,{"v":1089216438.7333333,"d":"1,089,216,439"},{"v":5273501938.665001,"d":"5,273,501,939"},{"v":2736422262.4199996,"d":"2,736,422,262"},{"v":1511863562.826225,"d":"1,511,863,563"},0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Валовая прибыль","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":3425462681.2650003,"d":"3,425,462,681"},null,null,{"v":817404587.2,"d":"817,404,587"},{"v":2608058094.065,"d":"2,608,058,094"},0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Валовая прибыль","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":2770532083.239975,"d":"2,770,532,083"},null,null,{"v":165978098.20000002,"d":"165,978,098"},{"v":772680670.3250002,"d":"772,680,670"},{"v":893118264.7275,"d":"893,118,265"},{"v":938755049.9874752,"d":"938,755,050"},0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"Валовая прибыль","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2076239272.3383334,"d":"2,076,239,272"},null,null,{"v":-2647856.6666666665,"d":"-2,647,857"},{"v":1094999510.025,"d":"1,094,999,510"},{"v":983887618.98,"d":"983,887,619"},0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"Валовая прибыль","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":2338770165.80125,"d":"2,338,770,166"},null,null,{"v":108481610,"d":"108,481,610"},{"v":797763664.25,"d":"797,763,664"},{"v":859416378.7125,"d":"859,416,379"},{"v":573108512.83875,"d":"573,108,513"},0,0,0,0,0,0,0,0]
[59,{"$nulls":10},"пустая строка"]
[60]
[61,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3792664786.666667,"d":"3,792,664,787"},null,null,{"v":2603954293.3333335,"d":"2,603,954,293"},{"v":440497133.33333343,"d":"440,497,133"},{"v":380440013.3333334,"d":"380,440,013"},{"v":367773346.6666667,"d":"367,773,347"},0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":70416666.66666667,"d":"70,416,667"},null,null,{"v":17383333.333333336,"d":"17,383,333"},{"v":27733333.33333334,"d":"27,733,333"},{"v":16650000,"d":"16,650,000"},{"v":8650000,"d":"8,650,000"},0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":10000000,"d":"10,000,000"},null,null,{"v":6000000,"d":"6,000,000"},{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":24000000,"d":"24,000,000"},null,null,{"v":4800000,"d":"4,800,000"},{"v":6400000,"d":"6,400,000"},{"v":6400000,"d":"6,400,000"},{"v":6400000,"d":"6,400,000"},0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":18416666.666666664,"d":"18,416,667"},null,null,{"v":2833333.3333333335,"d":"2,833,333"},{"v":11333333.333333332,"d":"11,333,333"},{"v":4250000,"d":"4,250,000"},0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":18000000,"d":"18,000,000"},null,null,{"v":3750000,"d":"3,750,000"},{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},{"v":2250000,"d":"2,250,000"},0,0,0,0,0,0,0,0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":335491666.6666667,"d":"335,491,667"},null,null,{"v":242991666.6666667,"d":"242,991,667"},{"v":61166666.66666667,"d":"61,166,667"},{"v":18000000,"d":"18,000,000"},{"v":13333333.333333334,"d":"13,333,333"},0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":10},{"v":38333333.333333336,"d":"38,333,333"},null,null,{"v":25833333.333333336,"d":"25,833,333"},{"v":8333333.333333334,"d":"8,333,333"},{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":10},{"v":17991666.666666668,"d":"17,991,667"},null,null,{"v":12991666.666666668,"d":"12,991,667"},{"v":2833333.3333333335,"d":"2,833,333"},{"v":1333333.3333333335,"d":"1,333,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":10},{"v":279166666.6666667,"d":"279,166,667"},null,null,{"v":204166666.6666667,"d":"204,166,667"},{"v":50000000,"d":"50,000,000"},{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":56959813.33333334,"d":"56,959,813"},null,null,{"v":35831333.33333334,"d":"35,831,333"},{"v":10914240.000000002,"d":"10,914,240"},{"v":5107120,"d":"5,107,120"},{"v":5107120,"d":"5,107,120"},0,0,0,0,0,0,0,0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":10},{"v":35480000,"d":"35,480,000"},null,null,{"v":23000000,"d":"23,000,000"},{"v":6240000,"d":"6,240,000"},{"v":3120000,"d":"3,120,000"},{"v":3120000,"d":"3,120,000"},0,0,0,0,0,0,0,0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":2696480,"d":"2,696,480"},null,null,{"v":1748000,"d":"1,748,000"},{"v":474240,"d":"474,240"},{"v":237120,"d":"237,120"},{"v":237120,"d":"237,120"},0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":10},{"v":18783333.333333336,"d":"18,783,333"},null,null,{"v":11083333.333333336,"d":"11,083,333"},{"v":4200000,"d":"4,200,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3266666666.6666675,"d":"3,266,666,667"},null,null,{"v":2266666666.666667,"d":"2,266,666,667"},{"v":333333333.3333334,"d":"333,333,333"},{"v":333333333.3333334,"d":"333,333,333"},{"v":333333333.3333334,"d":"333,333,333"},0,0,0,0,0,0,0,0]
[79,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":2000000000.0000005,"d":"2,000,000,000"},null,null,{"v":1000000000,"d":"1,000,000,000"},{"v":333333333.3333334,"d":"333,333,333"},{"v":333333333.3333334,"d":"333,333,333"},{"v":333333333.3333334,"d":"333,333,333"},0,0,0,0,0,0,0,0]
[80,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":458333333.3333334,"d":"458,333,333"},null,null,{"v":458333333.3333334,"d":"458,333,333"},0,0,0,0,0,0,0,0,0,0,0]
[81,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":416666666.6666667,"d":"416,666,667"},null,null,{"v":416666666.6666667,"d":"416,666,667"},0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":391666666.6666666,"d":"391,666,667"},null,null,{"v":391666666.6666666,"d":"391,666,667"},0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":10},"пустая строка"]
[84,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":63129973.333333336,"d":"63,129,973"},null,null,{"v":41081293.333333336,"d":"41,081,293"},{"v":7349560,"d":"7,349,560"},{"v":7349560,"d":"7,349,560"},{"v":7349560,"d":"7,349,560"},0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":10},{"v":33640000,"d":"33,640,000"},null,null,{"v":22210000,"d":"22,210,000"},{"v":3810000,"d":"3,810,000"},{"v":3810000,"d":"3,810,000"},{"v":3810000,"d":"3,810,000"},0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":2556640,"d":"2,556,640"},null,null,{"v":1687960,"d":"1,687,960"},{"v":289560,"d":"289,560"},{"v":289560,"d":"289,560"},{"v":289560,"d":"289,560"},0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":10},{"v":26933333.333333336,"d":"26,933,333"},null,null,{"v":17183333.333333336,"d":"17,183,333"},{"v":3250000.0000000005,"d":"3,250,000"},{"v":3250000.0000000005,"d":"3,250,000"},{"v":3250000.0000000005,"d":"3,250,000"},0,0,0,0,0,0,0,0]
[88,{"$nulls":10},"пустая строка"]
[89,{"$nulls":10},"пустая строка"]
[90]
[91,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6818339415.977892,"d":"6,818,339,416"},null,null,{"v":-1514737854.6000001,"d":"-1,514,737,855"},{"v":4833004805.331667,"d":"4,833,004,805"},{"v":2355982249.086667,"d":"2,355,982,249"},{"v":1144090216.1595583,"d":"1,144,090,216"},0,0,0,0,0,0,0,0]
[92]
[93,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2203300945.685808,"d":"2,203,300,946"},null,null,{"v":326882127.8205128,"d":"326,882,128"},{"v":950942815.3222222,"d":"950,942,815"},{"v":552596949.6505555,"d":"552,596,950"},{"v":372879052.89251775,"d":"372,879,053"},0,0,0,0,0,0,0,0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":406573325.3846154,"d":"406,573,325"},null,null,{"v":91184615.38461539,"d":"91,184,615"},{"v":100044000,"d":"100,044,000"},{"v":105046200,"d":"105,046,200"},{"v":110298510,"d":"110,298,510"},0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":10},{"v":77582250,"d":"77,582,250"},null,null,{"v":18000000,"d":"18,000,000"},{"v":18900000,"d":"18,900,000"},{"v":19845000,"d":"19,845,000"},{"v":20837250,"d":"20,837,250"},0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":10},{"v":36205050,"d":"36,205,050"},null,null,{"v":8400000,"d":"8,400,000"},{"v":8820000,"d":"8,820,000"},{"v":9261000,"d":"9,261,000"},{"v":9724050,"d":"9,724,050"},0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":10},{"v":50721500,"d":"50,721,500"},null,null,{"v":11000000,"d":"11,000,000"},{"v":12600000,"d":"12,600,000"},{"v":13230000,"d":"13,230,000"},{"v":13891500,"d":"13,891,500"},0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":10},{"v":64393705.38461539,"d":"64,393,705"},null,null,{"v":14344615.384615384,"d":"14,344,615"},{"v":15876000,"d":"15,876,000"},{"v":16669800,"d":"16,669,800"},{"v":17503290.000000004,"d":"17,503,290"},0,0,0,0,0,0,0,0]
[99,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":13146666.666666668,"d":"13,146,667"},{"v":14616000.000000002,"d":"14,616,000"},{"v":15346800.000000002,"d":"15,346,800"},{"v":16114140.000000002,"d":"16,114,140"},0,0,0,0,0,0,0,0]
[100,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":13146666.666666668,"d":"13,146,667"},{"v":14616000.000000002,"d":"14,616,000"},{"v":15346800.000000002,"d":"15,346,800"},{"v":16114140.000000002,"d":"16,114,140"},0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":13146666.666666668,"d":"13,146,667"},{"v":14616000.000000002,"d":"14,616,000"},{"v":15346800.000000002,"d":"15,346,800"},{"v":16114140.000000002,"d":"16,114,140"},0,0,0,0,0,0,0,0]
[102,{"$nulls":10},"пустая строка"]
[103,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":30899572.72923077,"d":"30,899,573"},null,null,{"v":6930030.769230769,"d":"6,930,031"},{"v":7603344,"d":"7,603,344"},{"v":7983511.199999998,"d":"7,983,511"},{"v":8382686.760000002,"d":"8,382,687"},0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":187716204.4105039,"d":"187,716,204"},null,null,{"v":60356523.33333332,"d":"60,356,523"},{"v":74090030.69722222,"d":"74,090,031"},{"v":30630298.76305556,"d":"30,630,299"},{"v":22639351.616892774,"d":"22,639,352"},0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":10},{"v":23521340.08333333,"d":"23,521,340"},null,null,{"v":5657233.333333331,"d":"5,657,233"},{"v":8900744.999999998,"d":"8,900,745"},{"v":5096122.499999999,"d":"5,096,123"},{"v":3867239.25,"d":"3,867,239"},0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":81495203.51999998,"d":"81,495,204"},null,null,{"v":27490777.777777772,"d":"27,490,778"},{"v":32858568.88888888,"d":"32,858,569"},{"v":12256931.555555554,"d":"12,256,932"},{"v":8888925.297777776,"d":"8,888,925"},0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":72647686.18055554,"d":"72,647,686"},null,null,{"v":24683597.222222216,"d":"24,683,597"},{"v":29027702.08333333,"d":"29,027,702"},{"v":10932053.124999998,"d":"10,932,053"},{"v":8004333.749999999,"d":"8,004,334"},0,0,0,0,0,0,0,0]
[108,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":10},{"v":7810138.048263889,"d":"7,810,138"},null,null,{"v":1958651.388888889,"d":"1,958,651"},{"v":2611266.875,"d":"2,611,267"},{"v":1814607.8125,"d":"1,814,608"},{"v":1425611.971875,"d":"1,425,612"},0,0,0,0,0,0,0,0]
[109,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":2241836.578351111,"d":"2,241,837"},null,null,{"v":566263.6111111111,"d":"566,264"},{"v":691747.85,"d":"691,748"},{"v":530583.77,"d":"530,584"},{"v":453241.34723999986,"d":"453,241"},0,0,0,0,0,0,0,0]
[110,{"$nulls":10},"пустая строка"]
[111,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1578111843.1614583,"d":"1,578,111,843"},null,null,{"v":168410958.3333333,"d":"168,410,958"},{"v":769205440.625,"d":"769,205,441"},{"v":408936939.6875,"d":"408,936,940"},{"v":231558504.515625,"d":"231,558,505"},0,0,0,0,0,0,0,0]
[112,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":10},{"v":7918659.1796875,"d":"7,918,659"},null,null,{"v":833333.3333333335,"d":"833,333"},{"v":2135416.666666667,"d":"2,135,417"},{"v":2354296.875,"d":"2,354,297"},{"v":2595612.3046875,"d":"2,595,612"},0,0,0,0,0,0,0,0]
[113,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":148929944.109375,"d":"148,929,944"},null,null,{"v":15650250,"d":"15,650,250"},{"v":72958256.25,"d":"72,958,256"},{"v":38621323.125,"d":"38,621,323"},{"v":21700114.734375,"d":"21,700,115"},0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":10},{"v":3345437.5,"d":"3,345,438"},null,null,{"v":166666.6666666667,"d":"166,667"},{"v":1008333.3333333336,"d":"1,008,333"},{"v":1058750,"d":"1,058,750"},{"v":1111687.5,"d":"1,111,688"},0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":74464972.0546875,"d":"74,464,972"},null,null,{"v":7825125,"d":"7,825,125"},{"v":36479128.125,"d":"36,479,128"},{"v":19310661.5625,"d":"19,310,662"},{"v":10850057.3671875,"d":"10,850,057"},0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":10},{"v":3083333.3333333335,"d":"3,083,333"},null,null,{"v":3083333.3333333335,"d":"3,083,333"},0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":10},{"v":148929944.109375,"d":"148,929,944"},null,null,{"v":15650250,"d":"15,650,250"},{"v":72958256.25,"d":"72,958,256"},{"v":38621323.125,"d":"38,621,323"},{"v":21700114.734375,"d":"21,700,115"},0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":10},{"v":1191439552.875,"d":"1,191,439,553"},null,null,{"v":125202000,"d":"125,202,000"},{"v":583666050,"d":"583,666,050"},{"v":308970585,"d":"308,970,585"},{"v":173600917.875,"d":"173,600,918"},0,0,0,0,0,0,0,0]
[119,{"$nulls":10},"пустая строка"]
[120,{"$nulls":10},"пустая строка"]
[121]
[122,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4615038470.292083,"d":"4,615,038,470"},null,null,{"v":-1841619982.420513,"d":"-1,841,619,982"},{"v":3882061990.009444,"d":"3,882,061,990"},{"v":1803385299.4361115,"d":"1,803,385,299"},{"v":771211163.2670406,"d":"771,211,163"},0,0,0,0,0,0,0,0]
[123]
[124,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1100199423.8317308,"d":"1,100,199,424"},null,null,{"v":97458735.10524537,"d":"97,458,735"},{"v":316525814.63747245,"d":"316,525,815"},{"v":337353956.29102576,"d":"337,353,956"},{"v":348860917.7979873,"d":"348,860,918"},0,0,0,0,0,0,0,0]
[125,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":355277777.77777773,"d":"355,277,778"},null,null,{"v":45277777.777777776,"d":"45,277,778"},{"v":103333333.33333331,"d":"103,333,333"},{"v":103333333.33333331,"d":"103,333,333"},{"v":103333333.33333331,"d":"103,333,333"},0,0,0,0,0,0,0,0]
[126,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",null,1,"руб.",{"$nulls":10},{"v":87083333.33333334,"d":"87,083,333"},null,null,{"v":15833333.333333332,"d":"15,833,333"},{"v":23750000.000000004,"d":"23,750,000"},{"v":23750000.000000004,"d":"23,750,000"},{"v":23750000.000000004,"d":"23,750,000"},0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",null,2,"руб.",{"$nulls":10},{"v":70173611.1111111,"d":"70,173,611"},null,null,{"v":11423611.11111111,"d":"11,423,611"},{"v":19583333.333333332,"d":"19,583,333"},{"v":19583333.333333332,"d":"19,583,333"},{"v":19583333.333333332,"d":"19,583,333"},0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",null,3,"руб.",{"$nulls":10},{"v":88402777.77777776,"d":"88,402,778"},null,null,{"v":4652777.777777778,"d":"4,652,778"},{"v":27916666.66666666,"d":"27,916,667"},{"v":27916666.66666666,"d":"27,916,667"},{"v":27916666.66666666,"d":"27,916,667"},0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",null,4,"руб.",{"$nulls":10},{"v":109618055.55555558,"d":"109,618,056"},null,null,{"v":13368055.555555558,"d":"13,368,056"},{"v":32083333.33333334,"d":"32,083,333"},{"v":32083333.33333334,"d":"32,083,333"},{"v":32083333.33333334,"d":"32,083,333"},0,0,0,0,0,0,0,0]
[130,{"$nulls":10},"пустая строка"]
[131,{"$nulls":6},"Амортизация","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":412659722.22222227,"d":"412,659,722"},null,null,{"v":33409722.222222224,"d":"33,409,722"},{"v":126416666.66666669,"d":"126,416,667"},{"v":126416666.66666669,"d":"126,416,667"},{"v":126416666.66666669,"d":"126,416,667"},0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",null,1,"руб.",{"$nulls":10},{"v":100625000,"d":"100,625,000"},null,null,{"v":14375000.000000002,"d":"14,375,000"},{"v":28749999.999999996,"d":"28,750,000"},{"v":28749999.999999996,"d":"28,750,000"},{"v":28749999.999999996,"d":"28,750,000"},0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",null,2,"руб.",{"$nulls":10},{"v":75451388.8888889,"d":"75,451,389"},null,null,{"v":9201388.88888889,"d":"9,201,389"},{"v":22083333.333333336,"d":"22,083,333"},{"v":22083333.333333336,"d":"22,083,333"},{"v":22083333.333333336,"d":"22,083,333"},0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",null,3,"руб.",{"$nulls":10},{"v":108749999.99999997,"d":"108,750,000"},null,null,0,{"v":36249999.99999999,"d":"36,250,000"},{"v":36249999.99999999,"d":"36,250,000"},{"v":36249999.99999999,"d":"36,250,000"},0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",null,4,"руб.",{"$nulls":10},{"v":127833333.33333333,"d":"127,833,333"},null,null,{"v":9833333.333333334,"d":"9,833,333"},{"v":39333333.33333333,"d":"39,333,333"},{"v":39333333.33333333,"d":"39,333,333"},{"v":39333333.33333333,"d":"39,333,333"},0,0,0,0,0,0,0,0]
[136,{"$nulls":10},"пустая строка"]
[137,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":332261923.8317307,"d":"332,261,924"},null,null,{"v":18771235.105245378,"d":"18,771,235"},{"v":86775814.63747238,"d":"86,775,815"},{"v":107603956.29102574,"d":"107,603,956"},{"v":119110917.79798725,"d":"119,110,918"},0,0,0,0,0,0,0,0]
[138,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":10},{"v":66452384.76634616,"d":"66,452,385"},null,null,{"v":3754247.0210490758,"d":"3,754,247"},{"v":17355162.927494477,"d":"17,355,163"},{"v":21520791.258205153,"d":"21,520,791"},{"v":23822183.55959745,"d":"23,822,184"},0,0,0,0,0,0,0,0]
[139,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":10},{"v":66452384.76634616,"d":"66,452,385"},null,null,{"v":3754247.0210490758,"d":"3,754,247"},{"v":17355162.927494477,"d":"17,355,163"},{"v":21520791.258205153,"d":"21,520,791"},{"v":23822183.55959745,"d":"23,822,184"},0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":10},{"v":66452384.76634616,"d":"66,452,385"},null,null,{"v":3754247.0210490758,"d":"3,754,247"},{"v":17355162.927494477,"d":"17,355,163"},{"v":21520791.258205153,"d":"21,520,791"},{"v":23822183.55959745,"d":"23,822,184"},0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":10},{"v":66452384.76634616,"d":"66,452,385"},null,null,{"v":3754247.0210490758,"d":"3,754,247"},{"v":17355162.927494477,"d":"17,355,163"},{"v":21520791.258205153,"d":"21,520,791"},{"v":23822183.55959745,"d":"23,822,184"},0,0,0,0,0,0,0,0]
[142,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":10},{"v":66452384.76634616,"d":"66,452,385"},null,null,{"v":3754247.0210490758,"d":"3,754,247"},{"v":17355162.927494477,"d":"17,355,163"},{"v":21520791.258205153,"d":"21,520,791"},{"v":23822183.55959745,"d":"23,822,184"},0,0,0,0,0,0,0,0]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":10},"пустая строка"]
[145]
[146,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":10},"пустая строка"]
[151]
[152,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3514839046.4603524,"d":"3,514,839,046"},null,null,{"v":-1939078717.5257585,"d":"-1,939,078,718"},{"v":3565536175.371972,"d":"3,565,536,175"},{"v":1466031343.1450856,"d":"1,466,031,343"},{"v":422350245.4690533,"d":"422,350,245"},0,0,0,0,0,0,0,0]
[153]
[154,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[155]
[156,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":134944778.13165897,"d":"134,944,778"},null,null,{"v":40031518.49077636,"d":"40,031,518"},{"v":42996592.974215955,"d":"42,996,593"},{"v":35750000,"d":"35,750,000"},{"v":16166666.66666667,"d":"16,166,667"},0,0,0,0,0,0,0,0]
[157]
[158,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3379894268.3286934,"d":"3,379,894,268"},null,null,{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":3522539582.3977556,"d":"3,522,539,582"},{"v":1430281343.1450856,"d":"1,430,281,343"},{"v":406183578.80238664,"d":"406,183,579"},0,0,0,0,0,0,0,0]
[159]
[160,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":3379894268.3286934,"d":"3,379,894,268"},null,null,{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":3522539582.3977556,"d":"3,522,539,582"},{"v":1430281343.1450856,"d":"1,430,281,343"},{"v":406183578.80238664,"d":"406,183,579"},0,0,0,0,0,0,0,0]
[163]
[164,{"$nulls":10},"пустая строка"]
[165]
[166]
[167,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":17942332515.525,"d":"17,942,332,516"},null,null,{"v":2452528800,"d":"2,452,528,800"},{"v":8529688350,"d":"8,529,688,350"},{"v":4482498195,"d":"4,482,498,195"},{"v":2477617170.525,"d":"2,477,617,171"},0,0,0,0,0,0,0,0]
[168,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":5593920750,"d":"5,593,920,750"},null,null,{"v":1683082500,"d":"1,683,082,500"},{"v":3910838250,"d":"3,910,838,250"},0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":4576472762.4,"d":"4,576,472,762"},null,null,{"v":349400800,"d":"349,400,800"},{"v":1272395600,"d":"1,272,395,600"},{"v":1453853520,"d":"1,453,853,520"},{"v":1500822842.4,"d":"1,500,822,842"},0,0,0,0,0,0,0,0]
[170,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":3256669350,"d":"3,256,669,350"},null,null,{"v":76818000,"d":"76,818,000"},{"v":1817080500,"d":"1,817,080,500"},{"v":1362770850,"d":"1,362,770,850"},0,0,0,0,0,0,0,0,0]
[171,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":4515269653.125,"d":"4,515,269,653"},null,null,{"v":343227500,"d":"343,227,500"},{"v":1529374000,"d":"1,529,374,000"},{"v":1665873825,"d":"1,665,873,825"},{"v":976794328.125,"d":"976,794,328"},0,0,0,0,0,0,0,0]
[172,{"$nulls":10},"пустая строка"]
[173]
[174,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4806644303.125,"d":"4,806,644,303"},null,null,{"v":1080479312.5,"d":"1,080,479,313"},{"v":2088235406.25,"d":"2,088,235,406"},{"v":1100145243.75,"d":"1,100,145,244"},{"v":537784340.625,"d":"537,784,341"},0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",{"$nulls":5},"ФОТ производственных рабочих",{"$nulls":4},"руб.",{"$nulls":10},{"v":354631073.0958333,"d":"354,631,073"},null,null,{"v":61471616.66666666,"d":"61,471,617"},{"v":160603826.66666666,"d":"160,603,827"},{"v":85939682.50000001,"d":"85,939,683"},{"v":46615947.26250001,"d":"46,615,947"},0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":26856700.285333335,"d":"26,856,700"},null,null,{"v":3949932.8,"d":"3,949,933"},{"v":12417227.193333335,"d":"12,417,227"},{"v":6712080.410000001,"d":"6,712,080"},{"v":3777459.8820000007,"d":"3,777,460"},0,0,0,0,0,0,0,0]
[179]
[180,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4536323120,"d":"4,536,323,120"},null,null,{"v":3116355960,"d":"3,116,355,960"},{"v":530094760,"d":"530,094,760"},{"v":459803346.6666667,"d":"459,803,347"},{"v":430069053.3333334,"d":"430,069,053"},0,0,0,0,0,0,0,0]
[181,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":84500000,"d":"84,500,000"},null,null,{"v":20860000,"d":"20,860,000"},{"v":33280000,"d":"33,280,000"},{"v":19980000,"d":"19,980,000"},{"v":10380000,"d":"10,380,000"},0,0,0,0,0,0,0,0]
[182,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":12000000,"d":"12,000,000"},null,null,{"v":7200000,"d":"7,200,000"},{"v":4800000,"d":"4,800,000"},0,0,0,0,0,0,0,0,0,0]
[183,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":28800000,"d":"28,800,000"},null,null,{"v":5760000,"d":"5,760,000"},{"v":7680000,"d":"7,680,000"},{"v":7680000,"d":"7,680,000"},{"v":7680000,"d":"7,680,000"},0,0,0,0,0,0,0,0]
[184,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":22100000,"d":"22,100,000"},null,null,{"v":3400000,"d":"3,400,000"},{"v":13600000,"d":"13,600,000"},{"v":5100000,"d":"5,100,000"},0,0,0,0,0,0,0,0,0]
[185,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":21600000,"d":"21,600,000"},null,null,{"v":4500000,"d":"4,500,000"},{"v":7200000,"d":"7,200,000"},{"v":7200000,"d":"7,200,000"},{"v":2700000,"d":"2,700,000"},0,0,0,0,0,0,0,0]
[186,{"$nulls":10},"пустая строка"]
[187,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":402590000,"d":"402,590,000"},null,null,{"v":292090000,"d":"292,090,000"},{"v":73500000,"d":"73,500,000"},{"v":31366666.666666668,"d":"31,366,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,0]
[188,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":10},{"v":46000000,"d":"46,000,000"},null,null,{"v":31500000,"d":"31,500,000"},{"v":9500000,"d":"9,500,000"},{"v":1500000,"d":"1,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0]
[189,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":10},{"v":21590000,"d":"21,590,000"},null,null,{"v":15589999.999999998,"d":"15,590,000"},{"v":4000000.0000000005,"d":"4,000,000"},{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0]
[190,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":10},{"v":335000000,"d":"335,000,000"},null,null,{"v":245000000,"d":"245,000,000"},{"v":60000000,"d":"60,000,000"},{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0]
[191,{"$nulls":10},"пустая строка"]
[192,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":60716480,"d":"60,716,480"},null,null,{"v":38888000,"d":"38,888,000"},{"v":10315200,"d":"10,315,200"},{"v":5457120,"d":"5,457,120"},{"v":6056160,"d":"6,056,160"},0,0,0,0,0,0,0,0]
[193,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":10},{"v":35480000,"d":"35,480,000"},null,null,{"v":23000000,"d":"23,000,000"},{"v":5720000,"d":"5,720,000"},{"v":3120000,"d":"3,120,000"},{"v":3640000,"d":"3,640,000"},0,0,0,0,0,0,0,0]
[194,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":2696480,"d":"2,696,480"},null,null,{"v":1748000,"d":"1,748,000"},{"v":395200,"d":"395,200"},{"v":237120,"d":"237,120"},{"v":316160,"d":"316,160"},0,0,0,0,0,0,0,0]
[195,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":10},{"v":22540000,"d":"22,540,000"},null,null,{"v":14140000,"d":"14,140,000"},{"v":4200000,"d":"4,200,000"},{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0]
[196,{"$nulls":10},"пустая строка"]
[197,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3920000000,"d":"3,920,000,000"},null,null,{"v":2720000000,"d":"2,720,000,000"},{"v":405000000,"d":"405,000,000"},{"v":395000000,"d":"395,000,000"},{"v":400000000,"d":"400,000,000"},0,0,0,0,0,0,0,0]
[198,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":2400000000,"d":"2,400,000,000"},null,null,{"v":1200000000,"d":"1,200,000,000"},{"v":405000000,"d":"405,000,000"},{"v":395000000,"d":"395,000,000"},{"v":400000000,"d":"400,000,000"},0,0,0,0,0,0,0,0]
[199,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":550000000,"d":"550,000,000"},null,null,{"v":550000000,"d":"550,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":500000000,"d":"500,000,000"},null,null,{"v":500000000,"d":"500,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":470000000,"d":"470,000,000"},null,null,{"v":470000000,"d":"470,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[202,{"$nulls":10},"пустая строка"]
[203,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":68516640,"d":"68,516,640"},null,null,{"v":44517960,"d":"44,517,960"},{"v":7999560,"d":"7,999,560"},{"v":7999560,"d":"7,999,560"},{"v":7999560,"d":"7,999,560"},0,0,0,0,0,0,0,0]
[204,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":10},{"v":33640000,"d":"33,640,000"},null,null,{"v":22210000,"d":"22,210,000"},{"v":3810000,"d":"3,810,000"},{"v":3810000,"d":"3,810,000"},{"v":3810000,"d":"3,810,000"},0,0,0,0,0,0,0,0]
[205,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":2556640,"d":"2,556,640"},null,null,{"v":1687960,"d":"1,687,960"},{"v":289560,"d":"289,560"},{"v":289560,"d":"289,560"},{"v":289560,"d":"289,560"},0,0,0,0,0,0,0,0]
[206,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":10},{"v":32320000,"d":"32,320,000"},null,null,{"v":20620000,"d":"20,620,000"},{"v":3900000,"d":"3,900,000"},{"v":3900000,"d":"3,900,000"},{"v":3900000,"d":"3,900,000"},0,0,0,0,0,0,0,0]
[207,{"$nulls":10},"пустая строка"]
[208,{"$nulls":10},"пустая строка"]
[209]
[210,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2551521505.3352003,"d":"2,551,521,505"},null,null,{"v":370253978.6538461,"d":"370,253,979"},{"v":1119057861.3366666,"d":"1,119,057,861"},{"v":640215743.7156667,"d":"640,215,744"},{"v":421993921.62902135,"d":"421,993,922"},0,0,0,0,0,0,0,0]
[211,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":401977554.1346154,"d":"401,977,554"},null,null,{"v":87214615.38461539,"d":"87,214,615"},{"v":99845500,"d":"99,845,500"},{"v":104837775,"d":"104,837,775"},{"v":110079663.75,"d":"110,079,664"},0,0,0,0,0,0,0,0]
[212,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":10},{"v":76714031.25,"d":"76,714,031"},null,null,{"v":17250000,"d":"17,250,000"},{"v":18862500,"d":"18,862,500"},{"v":19805625,"d":"19,805,625"},{"v":20795906.25,"d":"20,795,906"},0,0,0,0,0,0,0,0]
[213,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":10},{"v":35799881.25,"d":"35,799,881"},null,null,{"v":8050000,"d":"8,050,000"},{"v":8802500,"d":"8,802,500"},{"v":9242625,"d":"9,242,625"},{"v":9704756.25,"d":"9,704,756"},0,0,0,0,0,0,0,0]
[214,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":10},{"v":50142687.5,"d":"50,142,688"},null,null,{"v":10500000,"d":"10,500,000"},{"v":12575000,"d":"12,575,000"},{"v":13203750,"d":"13,203,750"},{"v":13863937.5,"d":"13,863,938"},0,0,0,0,0,0,0,0]
[215,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":10},{"v":63664401.634615384,"d":"63,664,402"},null,null,{"v":13714615.384615384,"d":"13,714,615"},{"v":15844500,"d":"15,844,500"},{"v":16636725,"d":"16,636,725"},{"v":17468561.25,"d":"17,468,561"},0,0,0,0,0,0,0,0]
[216,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":12566666.666666668,"d":"12,566,667"},{"v":14587000,"d":"14,587,000"},{"v":15316350.000000002,"d":"15,316,350"},{"v":16082167.500000002,"d":"16,082,168"},0,0,0,0,0,0,0,0]
[217,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":12566666.666666668,"d":"12,566,667"},{"v":14587000,"d":"14,587,000"},{"v":15316350.000000002,"d":"15,316,350"},{"v":16082167.500000002,"d":"16,082,168"},0,0,0,0,0,0,0,0]
[218,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":12566666.666666668,"d":"12,566,667"},{"v":14587000,"d":"14,587,000"},{"v":15316350.000000002,"d":"15,316,350"},{"v":16082167.500000002,"d":"16,082,168"},0,0,0,0,0,0,0,0]
[219,{"$nulls":10},"пустая строка"]
[220,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":30550294.114230767,"d":"30,550,294"},null,null,{"v":6628310.769230769,"d":"6,628,311"},{"v":7588258,"d":"7,588,258"},{"v":7967670.8999999985,"d":"7,967,671"},{"v":8366054.445000002,"d":"8,366,054"},0,0,0,0,0,0,0,0]
[221,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":225259445.29260457,"d":"225,259,445"},null,null,{"v":73317902.49999997,"d":"73,317,903"},{"v":88527574.58666663,"d":"88,527,575"},{"v":36633470.19066665,"d":"36,633,470"},{"v":26780498.01527133,"d":"26,780,498"},0,0,0,0,0,0,0,0]
[222,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":10},{"v":28225608.099999994,"d":"28,225,608"},null,null,{"v":7678754.499999997,"d":"7,678,755"},{"v":10300431.749999998,"d":"10,300,432"},{"v":5992458.674999999,"d":"5,992,459"},{"v":4253963.174999999,"d":"4,253,963"},0,0,0,0,0,0,0,0]
[223,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":97794244.22399998,"d":"97,794,244"},null,null,{"v":32988933.33333333,"d":"32,988,933"},{"v":39430282.66666666,"d":"39,430,283"},{"v":14708317.866666665,"d":"14,708,318"},{"v":10666710.35733333,"d":"10,666,710"},0,0,0,0,0,0,0,0]
[224,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":87177223.41666666,"d":"87,177,223"},null,null,{"v":29620316.666666664,"d":"29,620,317"},{"v":34833242.49999999,"d":"34,833,243"},{"v":13118463.749999996,"d":"13,118,464"},{"v":9605200.499999998,"d":"9,605,201"},0,0,0,0,0,0,0,0]
[225,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":10},{"v":9372165.657916667,"d":"9,372,166"},null,null,{"v":2350381.666666666,"d":"2,350,382"},{"v":3133520.25,"d":"3,133,520"},{"v":2177529.375,"d":"2,177,529"},{"v":1710734.3662500004,"d":"1,710,734"},0,0,0,0,0,0,0,0]
[226,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":2690203.894021333,"d":"2,690,204"},null,null,{"v":679516.3333333333,"d":"679,516"},{"v":830097.4199999999,"d":"830,097"},{"v":636700.5239999999,"d":"636,701"},{"v":543889.6166879999,"d":"543,890"},0,0,0,0,0,0,0,0]
[227,{"$nulls":10},"пустая строка"]
[228,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1893734211.79375,"d":"1,893,734,212"},null,null,{"v":203093150,"d":"203,093,150"},{"v":923096528.75,"d":"923,096,529"},{"v":490776827.625,"d":"490,776,828"},{"v":276767705.41875,"d":"276,767,705"},0,0,0,0,0,0,0,0]
[229,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":10},{"v":9502391.015625,"d":"9,502,391"},null,null,{"v":1000000,"d":"1,000,000"},{"v":2562500,"d":"2,562,500"},{"v":2825156.25,"d":"2,825,156"},{"v":3114734.7656249995,"d":"3,114,735"},0,0,0,0,0,0,0,0]
[230,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":178715932.93125,"d":"178,715,933"},null,null,{"v":18780300,"d":"18,780,300"},{"v":87549907.5,"d":"87,549,908"},{"v":46345587.75,"d":"46,345,588"},{"v":26040137.68125,"d":"26,040,138"},0,0,0,0,0,0,0,0]
[231,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":10},{"v":4014525,"d":"4,014,525"},null,null,{"v":1200000,"d":"1,200,000"},{"v":1260000,"d":"1,260,000"},{"v":1323000,"d":"1,323,000"},{"v":231525.00000000003,"d":"231,525"},0,0,0,0,0,0,0,0]
[232,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":89357966.465625,"d":"89,357,966"},null,null,{"v":9390150,"d":"9,390,150"},{"v":43774953.75,"d":"43,774,954"},{"v":23172793.875,"d":"23,172,794"},{"v":13020068.840625,"d":"13,020,069"},0,0,0,0,0,0,0,0]
[233,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":10},{"v":3700000,"d":"3,700,000"},null,null,{"v":3700000,"d":"3,700,000"},0,0,0,0,0,0,0,0,0,0,0]
[234,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":10},{"v":178715932.93125,"d":"178,715,933"},null,null,{"v":18780300,"d":"18,780,300"},{"v":87549907.5,"d":"87,549,908"},{"v":46345587.75,"d":"46,345,588"},{"v":26040137.68125,"d":"26,040,138"},0,0,0,0,0,0,0,0]
[235,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":10},{"v":1429727463.45,"d":"1,429,727,463"},null,null,{"v":150242400,"d":"150,242,400"},{"v":700399260,"d":"700,399,260"},{"v":370764702,"d":"370,764,702"},{"v":208321101.45,"d":"208,321,101"},0,0,0,0,0,0,0,0]
[236,{"$nulls":10},"пустая строка"]
[237,{"$nulls":10},"пустая строка"]
[238]
[239,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5666355813.683631,"d":"5,666,355,814"},null,null,{"v":-2179982000.620513,"d":"-2,179,982,001"},{"v":4619279268.553332,"d":"4,619,279,269"},{"v":2189682097.957667,"d":"2,189,682,098"},{"v":1037376447.7931454,"d":"1,037,376,448"},0,0,0,0,0,0,0,0]
[240]
[241,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3267000000,"d":"3,267,000,000"},null,null,{"v":3118000000,"d":"3,118,000,000"},{"v":64500000,"d":"64,500,000"},{"v":39000000,"d":"39,000,000"},{"v":45500000,"d":"45,500,000"},0,0,0,0,0,0,0,0]
[242,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":10},{"v":1240000000,"d":"1,240,000,000"},null,null,{"v":1240000000,"d":"1,240,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":10},{"v":1517000000,"d":"1,517,000,000"},null,null,{"v":1517000000,"d":"1,517,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[244,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":510000000,"d":"510,000,000"},null,null,{"v":361000000,"d":"361,000,000"},{"v":64500000,"d":"64,500,000"},{"v":39000000,"d":"39,000,000"},{"v":45500000,"d":"45,500,000"},0,0,0,0,0,0,0,0]
[245,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":72500000,"d":"72,500,000"},{"v":16000000,"d":"16,000,000"},{"v":5500000,"d":"5,500,000"},{"v":8000000,"d":"8,000,000"},0,0,0,0,0,0,0,0]
[246,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":72000000,"d":"72,000,000"},{"v":12000000,"d":"12,000,000"},{"v":8500000,"d":"8,500,000"},{"v":9500000,"d":"9,500,000"},0,0,0,0,0,0,0,0]
[247,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":72000000,"d":"72,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0]
[248,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":72250000,"d":"72,250,000"},{"v":13250000,"d":"13,250,000"},{"v":7500000,"d":"7,500,000"},{"v":9000000,"d":"9,000,000"},0,0,0,0,0,0,0,0]
[249,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":72250000,"d":"72,250,000"},{"v":13250000,"d":"13,250,000"},{"v":7500000,"d":"7,500,000"},{"v":9000000,"d":"9,000,000"},0,0,0,0,0,0,0,0]
[250,{"$nulls":10},"пустая строка"]
[251,{"$nulls":10},"пустая строка"]
[252]
[253,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[254,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[255,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[256,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[257,{"$nulls":10},"пустая строка"]
[258,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":537833333.3333331,"d":"537,833,333"},null,null,0,{"v":519499999.99999976,"d":"519,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":5833333.333333313,"d":"5,833,333"},0,0,0,0,0,0,0,0]
[259]
[260,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":1052262772.9518278,"d":"1,052,262,773"},null,null,{"v":-504580438.4444443,"d":"-504,580,438"},{"v":846445923.6049998,"d":"846,445,924"},{"v":471072555.4021387,"d":"471,072,555"},{"v":239324732.3891336,"d":"239,324,732"},0,0,0,0,0,0,0,0]
[261]
[262,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1884926374.0651371,"d":"1,884,926,374"},null,null,{"v":-4793401562.176068,"d":"-4,793,401,562"},{"v":4227833344.948333,"d":"4,227,833,345"},{"v":1692109542.5555277,"d":"1,692,109,543"},{"v":758385048.737345,"d":"758,385,049"},0,0,0,0,0,0,0,0]
[265]
[266,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":3880000000,"d":"3,880,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",{"$nulls":5},"Поступление облигац.займа",{"$nulls":4},"руб.",{"$nulls":10},{"v":370000000,"d":"370,000,000"},null,null,{"v":370000000,"d":"370,000,000"},0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",{"$nulls":5},"Возврат облигац.займа",{"$nulls":4},"руб.",{"$nulls":10},{"v":370000000,"d":"370,000,000"},null,null,0,0,{"v":150000000,"d":"150,000,000"},{"v":220000000,"d":"220,000,000"},0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",{"$nulls":5},"Оплата процентов по облигациям",{"$nulls":4},"руб.",{"$nulls":10},{"v":107416666.66666666,"d":"107,416,667"},null,null,{"v":15416666.666666664,"d":"15,416,667"},{"v":37000000,"d":"37,000,000"},{"v":37000000,"d":"37,000,000"},{"v":18000000,"d":"18,000,000"},0,0,0,0,0,0,0,0]
[273]
[274,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,{"v":761551393.9649575,"d":"761,551,394"},0,0,0,0,0,0,0,0,0,0,0]
[275]
[276,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,{"v":181201646.63144583,"d":"181,201,647"},{"v":580349747.3335116,"d":"580,349,747"},0,0,0,0,0,0,0,0,0,0]
[277]
[278,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":27528111.464992307,"d":"27,528,111"},null,null,{"v":21531518.49077636,"d":"21,531,518"},{"v":5996592.974215947,"d":"5,996,593"},0,0,0,0,0,0,0,0,0,0]
[279]
[280,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3745055221.8683395,"d":"3,745,055,222"},null,null,{"v":4793401562.176067,"d":"4,793,401,562"},{"v":-623346340.3077279,"d":"-623,346,340"},{"v":-187000000,"d":"-187,000,000"},{"v":-238000000,"d":"-238,000,000"},0,0,0,0,0,0,0,0]
[281]
[282]
[283,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933478,"d":"5,629,981,596"},null,null,0,{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":1505109542.555528,"d":"1,505,109,543"},{"v":520385048.7373451,"d":"520,385,049"},0,0,0,0,0,0,0,0]
[284]
[285,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933478,"d":"5,629,981,596"},null,null,0,{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":5109596547.196134,"d":"5,109,596,547"},{"v":5629981595.933478,"d":"5,629,981,596"},0,0,0,0,0,0,0,0]
[286]
[287,{"$nulls":10},"пустая строка"]
[288]
[289,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":3658473973.2280874,"d":"3,658,473,973"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":7394719692.204055,"d":"7,394,719,692"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0]
[290,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0]
[291,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[292,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":48485990.30989611,"d":"48,485,990"},null,null,{"v":271229395.8333334,"d":"271,229,396"},{"v":223116177.08333343,"d":"223,116,177"},{"v":162678898.95833343,"d":"162,678,899"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0]
[293,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":57992454.35156155,"d":"57,992,454"},null,null,{"v":367703312.4999995,"d":"367,703,313"},{"v":256552671.875,"d":"256,552,672"},{"v":178782752.08333206,"d":"178,782,752"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0]
[294,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[295,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,0,{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0]
[296,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":6666666.666666627,"d":"6,666,667"},null,null,{"v":519499999.99999976,"d":"519,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":5833333.333333313,"d":"5,833,333"},{"v":6666666.666666627,"d":"6,666,667"},0,0,0,0,0,0,0,0]
[297]
[298]
[299]
[300,{"$nulls":10},"пустая строка"]
[301]
[302,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":3658473973.2280884,"d":"3,658,473,973"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":7394719692.204057,"d":"7,394,719,692"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0]
[303,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":1543429346.3812213,"d":"1,543,429,346"},{"v":2973710689.526306,"d":"2,973,710,690"},{"v":3379894268.328693,"d":"3,379,894,268"},0,0,0,0,0,0,0,0]
[304,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":70739222.39999962,"d":"70,739,222"},null,null,{"v":574498800,"d":"574,498,800"},{"v":349196400,"d":"349,196,400"},{"v":197135820,"d":"197,135,820"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0]
[305,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":164733187.5,"d":"164,733,188"},{"v":108628406.25,"d":"108,628,406"},{"v":70190662.5,"d":"70,190,663"},0,0,0,0,0,0,0,0,0]
[306,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-500000,"d":"-500,000"},{"v":-5000000,"d":"-5,000,000"},{"v":5633333.333333492,"d":"5,633,333"},0,0,0,0,0,0,0,0,0]
[307,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":-1.1809170246124268E-6,"d":"-0"},null,null,{"v":-1890074.4999999404,"d":"-1,890,074"},{"v":-1559612.25,"d":"-1,559,612"},{"v":-1489223.9249997586,"d":"-1,489,224"},{"v":-1.1809170246124268E-6,"d":"-0"},0,0,0,0,0,0,0,0]
[308,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":5849209.012499988,"d":"5,849,209"},null,null,{"v":13468816.666666672,"d":"13,468,817"},{"v":11406575,"d":"11,406,575"},{"v":9237835,"d":"9,237,835"},{"v":5849209.012499988,"d":"5,849,209"},0,0,0,0,0,0,0,0]
[309,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":539801.1548999995,"d":"539,801"},null,null,{"v":1745540.1333333338,"d":"1,745,540"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1071504.6199999973,"d":"1,071,505"},{"v":539801.1548999995,"d":"539,801"},0,0,0,0,0,0,0,0]
[310,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-1000000,"d":"-1,000,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},0,0,0,0,0,0,0,0,0]
[311,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[312,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":28404782.533779502,"d":"28,404,783"},null,null,{"v":53094858.77777779,"d":"53,094,859"},{"v":72569861.74166667,"d":"72,569,862"},{"v":31895737.816083312,"d":"31,895,738"},{"v":28404782.533779502,"d":"28,404,783"},0,0,0,0,0,0,0,0]
[313,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[314,{"$nulls":6},"ПАССИВЫ","Вложения Акционеров в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},0,0,0,0,0,0,0,0]
[315,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":220000000,"d":"220,000,000"},0,0,0,0,0,0,0,0,0]
[316,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по облигациям",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":1833333.3333333284,"d":"1,833,333"},0,0,0,0,0,0,0,0,0]
[317,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":580349747.3335116,"d":"580,349,747"},0,0,0,0,0,0,0,0,0,0,0]
[318,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[319]
[320]
[321]
[322,{"$nulls":10},"пустая строка"]
[323]
[324,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},0,0,0,0,0,0,0,0]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":324,"n_cols":159,"rows_kept":324}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"Repd",null,null,"Детализированное формирование всей отчетности финмодели",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":14892994410.9375,"d":"14,892,994,411"},null,null,0,0,0,0,0,0,0,0,{"v":259297500,"d":"259,297,500"},{"v":332145000,"d":"332,145,000"},{"v":404992500,"d":"404,992,500"},{"v":568590000,"d":"568,590,000"},{"v":706200000,"d":"706,200,000"},{"v":818235000,"d":"818,235,000"},{"v":943432875,"d":"943,432,875"},{"v":1027719000,"d":"1,027,719,000"},0,0,0,0,{"v":1405057500,"d":"1,405,057,500"},{"v":1233540000,"d":"1,233,540,000"},{"v":580820625,"d":"580,820,625"},{"v":580820625,"d":"580,820,625"},{"v":580820625,"d":"580,820,625"},{"v":580820625,"d":"580,820,625"},{"v":609861656.25,"d":"609,861,656"},{"v":609861656.25,"d":"609,861,656"},0,0,0,0,{"v":497075906.25,"d":"497,075,906"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":344292145.3125,"d":"344,292,145"},{"v":344292145.3125,"d":"344,292,145"},0,0,0,0,{"v":344292145.3125,"d":"344,292,145"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":4661600625,"d":"4,661,600,625"},null,null,0,0,0,0,0,0,0,0,{"v":222337500,"d":"222,337,500"},{"v":249562500,"d":"249,562,500"},{"v":276787500,"d":"276,787,500"},{"v":394762500,"d":"394,762,500"},{"v":435600000,"d":"435,600,000"},{"v":476437500,"d":"476,437,500"},{"v":543138750,"d":"543,138,750"},{"v":586018125,"d":"586,018,125"},0,0,0,0,{"v":824236875,"d":"824,236,875"},{"v":652719375,"d":"652,719,375"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":3754777950,"d":"3,754,777,950"},null,null,0,0,0,0,0,0,0,0,{"v":36960000,"d":"36,960,000"},{"v":50820000,"d":"50,820,000"},{"v":64680000,"d":"64,680,000"},{"v":78540000,"d":"78,540,000"},{"v":92400000,"d":"92,400,000"},{"v":106260000,"d":"106,260,000"},{"v":126126000,"d":"126,126,000"},{"v":140679000,"d":"140,679,000"},0,0,0,0,{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},0,0,0,0,{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},0,0,0,0,{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2713891125,"d":"2,713,891,125"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":51150000,"d":"51,150,000"},{"v":76725000,"d":"76,725,000"},{"v":107415000,"d":"107,415,000"},{"v":134268750,"d":"134,268,750"},0,0,0,0,{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":281964375,"d":"281,964,375"},{"v":281964375,"d":"281,964,375"},0,0,0,0,{"v":169178625,"d":"169,178,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"Выручка","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":3762724710.9375,"d":"3,762,724,711"},null,null,0,0,0,0,0,0,0,0,0,{"v":31762500,"d":"31,762,500"},{"v":63525000,"d":"63,525,000"},{"v":95287500,"d":"95,287,500"},{"v":127050000,"d":"127,050,000"},{"v":158812500,"d":"158,812,500"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},0,0,0,0,{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},0,0,0,0,{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":183845320.3125,"d":"183,845,320"},{"v":183845320.3125,"d":"183,845,320"},0,0,0,0,{"v":183845320.3125,"d":"183,845,320"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":10},"пустая строка"]
[22]
[23,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":4281990208.292943,"d":"4,281,990,208"},null,null,0,0,0,0,0,0,{"v":6037113.2,"d":"6,037,113"},{"v":8049484.266666666,"d":"8,049,484"},{"v":72957792.83333333,"d":"72,957,793"},{"v":98053761.73333333,"d":"98,053,762"},{"v":122408330.76666668,"d":"122,408,331"},{"v":168302078.46666664,"d":"168,302,078"},{"v":206524720.79999998,"d":"206,524,721"},{"v":238208102.96,"d":"238,208,103"},{"v":231721875,"d":"231,721,875"},{"v":263004328.125,"d":"263,004,328"},0,0,{"v":33696623.94,"d":"33,696,624"},{"v":29693064.66,"d":"29,693,065"},{"v":365515938.025,"d":"365,515,938"},{"v":323806000.525,"d":"323,806,001"},{"v":165076516.15,"d":"165,076,516"},{"v":165076516.15,"d":"165,076,516"},{"v":165799381.01999998,"d":"165,799,381"},{"v":165799381.01999998,"d":"165,799,381"},{"v":150619218.75,"d":"150,619,219"},{"v":158150179.6875,"d":"158,150,180"},0,0,{"v":12844752.690000001,"d":"12,844,753"},{"v":9341638.320000002,"d":"9,341,638"},{"v":143161021.1325,"d":"143,161,021"},{"v":106664825.82,"d":"106,664,826"},{"v":106664825.82,"d":"106,664,826"},{"v":106664825.82,"d":"106,664,826"},{"v":107131907.736,"d":"107,131,908"},{"v":107131907.736,"d":"107,131,908"},{"v":97323187.5,"d":"97,323,188"},{"v":102189346.875,"d":"102,189,347"},0,0,{"v":9808720.236000001,"d":"9,808,720"},{"v":3678270.0885000005,"d":"3,678,270"},{"v":105867616.9635,"d":"105,867,617"},{"v":41999275.166625,"d":"41,999,275"},{"v":41999275.166625,"d":"41,999,275"},{"v":41018403.143024996,"d":"41,018,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":1236137943.735,"d":"1,236,137,944"},null,null,0,0,0,0,0,0,{"v":5189799.066666666,"d":"5,189,799"},{"v":5825284.666666667,"d":"5,825,285"},{"v":60529207.766666666,"d":"60,529,208"},{"v":69903603.7,"d":"69,903,604"},{"v":77477457.1,"d":"77,477,457"},{"v":107120060.5,"d":"107,120,061"},{"v":118607937.72,"d":"118,607,938"},{"v":129539765.04,"d":"129,539,765"},{"v":125791875,"d":"125,791,875"},{"v":142508953.125,"d":"142,508,953"},0,0,{"v":19239326.54,"d":"19,239,327"},{"v":15235767.26,"d":"15,235,767"},{"v":200439421.875,"d":"200,439,422"},{"v":158729484.375,"d":"158,729,484"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Материалы, ГСМ, запчасти",null,1,"руб.",{"$nulls":10},{"v":638467396.875,"d":"638,467,397"},null,null,0,0,0,0,0,0,0,0,{"v":30621937.5,"d":"30,621,938"},{"v":34371562.5,"d":"34,371,563"},{"v":38121187.5,"d":"38,121,188"},{"v":54369562.5,"d":"54,369,563"},{"v":59994000,"d":"59,994,000"},{"v":65618437.5,"d":"65,618,438"},{"v":71242875,"d":"71,242,875"},{"v":80710678.125,"d":"80,710,678"},0,0,0,0,{"v":113519896.875,"d":"113,519,897"},{"v":89897259.375,"d":"89,897,259"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Производств. затраты, в т.ч. аутсорс",null,1,"руб.",{"$nulls":10},{"v":421430625,"d":"421,430,625"},null,null,0,0,0,0,0,0,0,0,{"v":20212500,"d":"20,212,500"},{"v":22687500,"d":"22,687,500"},{"v":25162500,"d":"25,162,500"},{"v":35887500,"d":"35,887,500"},{"v":39600000,"d":"39,600,000"},{"v":43312500,"d":"43,312,500"},{"v":47025000,"d":"47,025,000"},{"v":53274375,"d":"53,274,375"},0,0,0,0,{"v":74930625,"d":"74,930,625"},{"v":59338125,"d":"59,338,125"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Расходы на продажу",null,1,"руб.",{"$nulls":10},{"v":67428900,"d":"67,428,900"},null,null,0,0,0,0,0,0,0,0,{"v":3234000,"d":"3,234,000"},{"v":3630000,"d":"3,630,000"},{"v":4026000,"d":"4,026,000"},{"v":5742000,"d":"5,742,000"},{"v":6336000,"d":"6,336,000"},{"v":6930000,"d":"6,930,000"},{"v":7524000,"d":"7,524,000"},{"v":8523900,"d":"8,523,900"},0,0,0,0,{"v":11988900,"d":"11,988,900"},{"v":9494100,"d":"9,494,100"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":10},"пустая строка"]
[29,{"$nulls":6},"Себестоимость","ПИ месторождения-1","ФОТ производственных рабочих",null,1,"руб.",{"$nulls":10},{"v":101125485,"d":"101,125,485"},null,null,0,0,0,0,0,0,{"v":4823233.333333333,"d":"4,823,233"},{"v":5413833.333333334,"d":"5,413,833"},{"v":6004433.333333334,"d":"6,004,433"},{"v":8563700,"d":"8,563,700"},{"v":9449600,"d":"9,449,600"},{"v":10335500,"d":"10,335,500"},{"v":11782470,"d":"11,782,470"},{"v":12712665,"d":"12,712,665"},0,0,0,0,{"v":17880415,"d":"17,880,415"},{"v":14159635,"d":"14,159,635"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Себестоимость","ПИ месторождения-1","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7685536.859999999,"d":"7,685,537"},null,null,0,0,0,0,0,0,{"v":366565.7333333333,"d":"366,566"},{"v":411451.3333333334,"d":"411,451"},{"v":456336.93333333335,"d":"456,337"},{"v":650841.2,"d":"650,841"},{"v":718169.6,"d":"718,170"},{"v":785498,"d":"785,498"},{"v":895467.72,"d":"895,468"},{"v":966162.5399999999,"d":"966,163"},0,0,0,0,{"v":1358911.54,"d":"1,358,912"},{"v":1076132.26,"d":"1,076,132"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":984245866.7600251,"d":"984,245,867"},null,null,0,0,0,0,0,0,{"v":847314.1333333334,"d":"847,314"},{"v":1165056.933333333,"d":"1,165,057"},{"v":10310299.733333332,"d":"10,310,300"},{"v":13938355.033333333,"d":"13,938,355"},{"v":17566410.333333336,"d":"17,566,410"},{"v":21194465.633333333,"d":"21,194,466"},{"v":24960209.48,"d":"24,960,209"},{"v":28604151.92,"d":"28,604,152"},{"v":28689375,"d":"28,689,375"},{"v":33599671.875,"d":"33,599,672"},0,0,{"v":3336299.4,"d":"3,336,299"},{"v":3336299.4,"d":"3,336,299"},{"v":38094580.65,"d":"38,094,581"},{"v":38094580.65,"d":"38,094,581"},{"v":38094580.65,"d":"38,094,581"},{"v":38094580.65,"d":"38,094,581"},{"v":38261395.62,"d":"38,261,396"},{"v":38261395.62,"d":"38,261,396"},{"v":34758281.25,"d":"34,758,281"},{"v":36496195.3125,"d":"36,496,195"},0,0,{"v":3503114.3700000006,"d":"3,503,114"},{"v":3503114.3700000006,"d":"3,503,114"},{"v":39999309.6825,"d":"39,999,310"},{"v":39999309.6825,"d":"39,999,310"},{"v":39999309.6825,"d":"39,999,310"},{"v":39999309.6825,"d":"39,999,310"},{"v":40174465.401,"d":"40,174,465"},{"v":40174465.401,"d":"40,174,465"},{"v":36496195.3125,"d":"36,496,195"},{"v":38321005.078125,"d":"38,321,005"},0,0,{"v":3678270.0885000005,"d":"3,678,270"},{"v":3678270.0885000005,"d":"3,678,270"},{"v":41999275.166625,"d":"41,999,275"},{"v":41999275.166625,"d":"41,999,275"},{"v":41999275.166625,"d":"41,999,275"},{"v":41018403.143024996,"d":"41,018,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Материалы, ГСМ, запчасти",null,2,"руб.",{"$nulls":10},{"v":505070581.640625,"d":"505,070,582"},null,null,0,0,0,0,0,0,0,0,{"v":4999500,"d":"4,999,500"},{"v":6874312.5,"d":"6,874,313"},{"v":8749125,"d":"8,749,125"},{"v":10623937.5,"d":"10,623,938"},{"v":12498750,"d":"12,498,750"},{"v":14373562.5,"d":"14,373,563"},{"v":16248375,"d":"16,248,375"},{"v":19029346.875,"d":"19,029,347"},0,0,0,0,{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":20669807.812500004,"d":"20,669,808"},0,0,0,0,{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":21703298.203125,"d":"21,703,298"},0,0,0,0,{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Производств. затраты, в т.ч. аутсорс",null,2,"руб.",{"$nulls":10},{"v":333379921.875,"d":"333,379,922"},null,null,0,0,0,0,0,0,0,0,{"v":3300000,"d":"3,300,000"},{"v":4537500,"d":"4,537,500"},{"v":5775000,"d":"5,775,000"},{"v":7012500,"d":"7,012,500"},{"v":8250000,"d":"8,250,000"},{"v":9487500,"d":"9,487,500"},{"v":10725000,"d":"10,725,000"},{"v":12560625,"d":"12,560,625"},0,0,0,0,{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":13643437.5,"d":"13,643,438"},0,0,0,0,{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":14325609.375,"d":"14,325,609"},0,0,0,0,{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Расходы на продажу",null,2,"руб.",{"$nulls":10},{"v":53340787.5,"d":"53,340,788"},null,null,0,0,0,0,0,0,0,0,{"v":528000,"d":"528,000"},{"v":726000,"d":"726,000"},{"v":924000,"d":"924,000"},{"v":1122000,"d":"1,122,000"},{"v":1320000,"d":"1,320,000"},{"v":1518000,"d":"1,518,000"},{"v":1716000,"d":"1,716,000"},{"v":2009700,"d":"2,009,700"},0,0,0,0,{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2182950,"d":"2,182,950"},0,0,0,0,{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2292097.5000000005,"d":"2,292,098"},0,0,0,0,{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":10},"пустая строка"]
[36,{"$nulls":6},"Себестоимость","ПИ месторождения-2","ФОТ производственных рабочих",null,2,"руб.",{"$nulls":10},{"v":85924326.9,"d":"85,924,327"},null,null,0,0,0,0,0,0,{"v":787466.6666666667,"d":"787,467"},{"v":1082766.6666666665,"d":"1,082,767"},{"v":1378066.6666666667,"d":"1,378,067"},{"v":1673366.6666666667,"d":"1,673,367"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2263966.6666666665,"d":"2,263,967"},{"v":2687230,"d":"2,687,230"},{"v":2997295,"d":"2,997,295"},0,0,0,0,{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},0,0,0,0,{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Себестоимость","ПИ месторождения-2","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":6530248.844399998,"d":"6,530,249"},null,null,0,0,0,0,0,0,{"v":59847.466666666674,"d":"59,847"},{"v":82290.26666666665,"d":"82,290"},{"v":104733.06666666667,"d":"104,733"},{"v":127175.86666666667,"d":"127,176"},{"v":149618.66666666666,"d":"149,619"},{"v":172061.46666666665,"d":"172,061"},{"v":204229.47999999998,"d":"204,229"},{"v":227794.41999999998,"d":"227,794"},0,0,0,0,{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},0,0,0,0,{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},0,0,0,0,{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":190522.53989999997,"d":"190,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":637651852.6616666,"d":"637,651,853"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1059142.6666666665,"d":"1,059,143"},{"v":1588714,"d":"1,588,714"},{"v":13258574.6,"d":"13,258,575"},{"v":19331812,"d":"19,331,812"},{"v":22068750,"d":"22,068,750"},{"v":28965234.375,"d":"28,965,234"},0,0,{"v":5560499,"d":"5,560,499"},{"v":5560499,"d":"5,560,499"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63768992.7,"d":"63,768,993"},{"v":63768992.7,"d":"63,768,993"},{"v":57930468.75,"d":"57,930,469"},{"v":60826992.1875,"d":"60,826,992"},0,0,{"v":3503114.3700000006,"d":"3,503,114"},0,{"v":36496195.3125,"d":"36,496,195"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Материалы, ГСМ, запчасти",null,3,"руб.",{"$nulls":10},{"v":329310815.625,"d":"329,310,816"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6249375,"d":"6,249,375"},{"v":9374062.5,"d":"9,374,063"},{"v":12498750,"d":"12,498,750"},{"v":16404609.375,"d":"16,404,609"},0,0,0,0,{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":34449679.6875,"d":"34,449,680"},0,0,0,0,{"v":20669807.812500004,"d":"20,669,808"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Производств. затраты, в т.ч. аутсорс",null,3,"руб.",{"$nulls":10},{"v":217366875,"d":"217,366,875"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4125000,"d":"4,125,000"},{"v":6187500,"d":"6,187,500"},{"v":8250000,"d":"8,250,000"},{"v":10828125,"d":"10,828,125"},0,0,0,0,{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":22739062.5,"d":"22,739,063"},0,0,0,0,{"v":13643437.5,"d":"13,643,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Расходы на продажу",null,3,"руб.",{"$nulls":10},{"v":34778700,"d":"34,778,700"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":660000,"d":"660,000"},{"v":990000,"d":"990,000"},{"v":1320000,"d":"1,320,000"},{"v":1732500,"d":"1,732,500"},0,0,0,0,{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3638250,"d":"3,638,250"},0,0,0,0,{"v":2182950,"d":"2,182,950"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":10},"пустая строка"]
[43,{"$nulls":6},"Себестоимость","ПИ месторождения-3","ФОТ производственных рабочих",null,3,"руб.",{"$nulls":10},{"v":52226265.83333333,"d":"52,226,266"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1476500,"d":"1,476,500"},{"v":2067099.9999999998,"d":"2,067,100"},{"v":2583875,"d":"2,583,875"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"Себестоимость","ПИ месторождения-3","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":3969196.203333334,"d":"3,969,196"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":74809.33333333333,"d":"74,809"},{"v":112214,"d":"112,214"},{"v":157099.59999999998,"d":"157,100"},{"v":196374.5,"d":"196,375"},0,0,0,0,{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},0,0,0,0,{"v":247431.87000000002,"d":"247,432"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"Себестоимость","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":1423954545.1362505,"d":"1,423,954,545"},null,null,0,0,0,0,0,0,0,{"v":1059142.6666666665,"d":"1,059,143"},{"v":2118285.333333333,"d":"2,118,285"},{"v":14211803,"d":"14,211,803"},{"v":26305320.666666664,"d":"26,305,321"},{"v":38398838.33333333,"d":"38,398,838"},{"v":49697999,"d":"49,697,999"},{"v":60732374,"d":"60,732,374"},{"v":55171875,"d":"55,171,875"},{"v":57930468.75,"d":"57,930,469"},0,0,{"v":5560499,"d":"5,560,499"},{"v":5560499,"d":"5,560,499"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63768992.7,"d":"63,768,993"},{"v":63768992.7,"d":"63,768,993"},{"v":57930468.75,"d":"57,930,469"},{"v":60826992.1875,"d":"60,826,992"},0,0,{"v":5838523.950000001,"d":"5,838,524"},{"v":5838523.950000001,"d":"5,838,524"},{"v":66665516.1375,"d":"66,665,516"},{"v":66665516.1375,"d":"66,665,516"},{"v":66665516.1375,"d":"66,665,516"},{"v":66665516.1375,"d":"66,665,516"},{"v":66957442.335,"d":"66,957,442"},{"v":66957442.335,"d":"66,957,442"},{"v":60826992.1875,"d":"60,826,992"},{"v":63868341.796875,"d":"63,868,342"},0,0,{"v":6130450.147500001,"d":"6,130,450"},0,{"v":63868341.796875,"d":"63,868,342"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Материалы, ГСМ, запчасти",null,4,"руб.",{"$nulls":10},{"v":735403014.84375,"d":"735,403,015"},null,null,0,0,0,0,0,0,0,0,0,{"v":6249375,"d":"6,249,375"},{"v":12498750,"d":"12,498,750"},{"v":18748125,"d":"18,748,125"},{"v":24997500,"d":"24,997,500"},{"v":31246875,"d":"31,246,875"},{"v":31246875,"d":"31,246,875"},{"v":32809218.75,"d":"32,809,219"},0,0,0,0,{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":34449679.6875,"d":"34,449,680"},0,0,0,0,{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":36172163.671875,"d":"36,172,164"},0,0,0,0,{"v":36172163.671875,"d":"36,172,164"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Производств. затраты, в т.ч. аутсорс",null,4,"руб.",{"$nulls":10},{"v":485414531.25,"d":"485,414,531"},null,null,0,0,0,0,0,0,0,0,0,{"v":4125000,"d":"4,125,000"},{"v":8250000,"d":"8,250,000"},{"v":12375000,"d":"12,375,000"},{"v":16500000,"d":"16,500,000"},{"v":20625000,"d":"20,625,000"},{"v":20625000,"d":"20,625,000"},{"v":21656250,"d":"21,656,250"},0,0,0,0,{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":22739062.5,"d":"22,739,063"},0,0,0,0,{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":23876015.625,"d":"23,876,016"},0,0,0,0,{"v":23876015.625,"d":"23,876,016"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Расходы на продажу",null,4,"руб.",{"$nulls":10},{"v":77666325,"d":"77,666,325"},null,null,0,0,0,0,0,0,0,0,0,{"v":660000,"d":"660,000"},{"v":1320000,"d":"1,320,000"},{"v":1980000,"d":"1,980,000"},{"v":2640000,"d":"2,640,000"},{"v":3300000,"d":"3,300,000"},{"v":3300000,"d":"3,300,000"},{"v":3465000,"d":"3,465,000"},0,0,0,0,{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3638250,"d":"3,638,250"},0,0,0,0,{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3820162.500000001,"d":"3,820,163"},0,0,0,0,{"v":3820162.500000001,"d":"3,820,163"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":10},"пустая строка"]
[50,{"$nulls":6},"Себестоимость","ПИ месторождения-4","ФОТ производственных рабочих",null,4,"руб.",{"$nulls":10},{"v":116608433.125,"d":"116,608,433"},null,null,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2953000,"d":"2,953,000"},{"v":3937333.333333333,"d":"3,937,333"},{"v":4921666.666666667,"d":"4,921,667"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5697444.375000001,"d":"5,697,444"},{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,{"$nulls":6},"Себестоимость","ПИ месторождения-4","Соцсборы",null,4,"руб.",{"$nulls":10},{"v":8862240.917500002,"d":"8,862,241"},null,null,0,0,0,0,0,0,0,{"v":74809.33333333333,"d":"74,809"},{"v":149618.66666666666,"d":"149,619"},{"v":224428,"d":"224,428"},{"v":299237.3333333333,"d":"299,237"},{"v":374046.6666666667,"d":"374,047"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},0,0,0,0,{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},0,0,0,0,{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":433005.7725000001,"d":"433,006"},{"v":433005.7725000001,"d":"433,006"},0,0,0,0,{"v":433005.7725000001,"d":"433,006"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,{"$nulls":10},"пустая строка"]
[53]
[54,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10611004202.644564,"d":"10,611,004,203"},null,null,0,0,0,0,0,0,{"v":-6037113.2,"d":"-6,037,113"},{"v":-8049484.266666666,"d":"-8,049,484"},{"v":186339707.1666667,"d":"186,339,707"},{"v":234091238.26666665,"d":"234,091,238"},{"v":282584169.23333335,"d":"282,584,169"},{"v":400287921.53333336,"d":"400,287,922"},{"v":499675279.20000005,"d":"499,675,279"},{"v":580026897.04,"d":"580,026,897"},{"v":711711000,"d":"711,711,000"},{"v":764714671.875,"d":"764,714,672"},0,0,{"v":-33696623.94,"d":"-33,696,624"},{"v":-29693064.66,"d":"-29,693,065"},{"v":1039541561.975,"d":"1,039,541,562"},{"v":909733999.475,"d":"909,733,999"},{"v":415744108.85,"d":"415,744,109"},{"v":415744108.85,"d":"415,744,109"},{"v":415021243.98,"d":"415,021,244"},{"v":415021243.98,"d":"415,021,244"},{"v":459242437.5,"d":"459,242,438"},{"v":451711476.5625,"d":"451,711,477"},0,0,{"v":-12844752.690000001,"d":"-12,844,753"},{"v":-9341638.320000002,"d":"-9,341,638"},{"v":353914885.1175,"d":"353,914,885"},{"v":221232455.43,"d":"221,232,455"},{"v":221232455.43,"d":"221,232,455"},{"v":221232455.43,"d":"221,232,455"},{"v":220765373.514,"d":"220,765,374"},{"v":220765373.514,"d":"220,765,374"},{"v":246968957.8125,"d":"246,968,958"},{"v":242102798.4375,"d":"242,102,798"},0,0,{"v":-9808720.236000001,"d":"-9,808,720"},{"v":-3678270.0885000005,"d":"-3,678,270"},{"v":238424528.349,"d":"238,424,528"},{"v":118447549.83337504,"d":"118,447,550"},{"v":118447549.83337504,"d":"118,447,550"},{"v":119428421.85697503,"d":"119,428,422"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Валовая прибыль","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":3425462681.265,"d":"3,425,462,681"},null,null,0,0,0,0,0,0,{"v":-5189799.066666666,"d":"-5,189,799"},{"v":-5825284.666666667,"d":"-5,825,285"},{"v":161808292.23333335,"d":"161,808,292"},{"v":179658896.3,"d":"179,658,896"},{"v":199310042.9,"d":"199,310,043"},{"v":287642439.5,"d":"287,642,440"},{"v":316992062.28,"d":"316,992,062"},{"v":346897734.96,"d":"346,897,735"},{"v":417346875,"d":"417,346,875"},{"v":443509171.875,"d":"443,509,172"},0,0,{"v":-19239326.54,"d":"-19,239,327"},{"v":-15235767.26,"d":"-15,235,767"},{"v":623797453.125,"d":"623,797,453"},{"v":493989890.625,"d":"493,989,891"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Валовая прибыль","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":2770532083.2399755,"d":"2,770,532,083"},null,null,0,0,0,0,0,0,{"v":-847314.1333333334,"d":"-847,314"},{"v":-1165056.933333333,"d":"-1,165,057"},{"v":26649700.266666666,"d":"26,649,700"},{"v":36881644.96666667,"d":"36,881,645"},{"v":47113589.666666664,"d":"47,113,590"},{"v":57345534.36666667,"d":"57,345,534"},{"v":67439790.52,"d":"67,439,791"},{"v":77655848.08,"d":"77,655,848"},{"v":97436625,"d":"97,436,625"},{"v":107079328.125,"d":"107,079,328"},0,0,{"v":-3336299.4,"d":"-3,336,299"},{"v":-3336299.4,"d":"-3,336,299"},{"v":107435419.35,"d":"107,435,419"},{"v":107435419.35,"d":"107,435,419"},{"v":107435419.35,"d":"107,435,419"},{"v":107435419.35,"d":"107,435,419"},{"v":107268604.38,"d":"107,268,604"},{"v":107268604.38,"d":"107,268,604"},{"v":118048218.75,"d":"118,048,219"},{"v":116310304.6875,"d":"116,310,305"},0,0,{"v":-3503114.3700000006,"d":"-3,503,114"},{"v":-3503114.3700000006,"d":"-3,503,114"},{"v":112807190.3175,"d":"112,807,190"},{"v":112807190.3175,"d":"112,807,190"},{"v":112807190.3175,"d":"112,807,190"},{"v":112807190.3175,"d":"112,807,190"},{"v":112632034.599,"d":"112,632,035"},{"v":112632034.599,"d":"112,632,035"},{"v":123950629.68750003,"d":"123,950,630"},{"v":122125819.92187503,"d":"122,125,820"},0,0,{"v":-3678270.0885000005,"d":"-3,678,270"},{"v":-3678270.0885000005,"d":"-3,678,270"},{"v":118447549.83337504,"d":"118,447,550"},{"v":118447549.83337504,"d":"118,447,550"},{"v":118447549.83337504,"d":"118,447,550"},{"v":119428421.85697503,"d":"119,428,422"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"Валовая прибыль","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2076239272.3383334,"d":"2,076,239,272"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":-1059142.6666666665,"d":"-1,059,143"},{"v":-1588714,"d":"-1,588,714"},{"v":37891425.4,"d":"37,891,425"},{"v":57393188,"d":"57,393,188"},{"v":85346250,"d":"85,346,250"},{"v":105303515.625,"d":"105,303,516"},0,0,{"v":-5560499,"d":"-5,560,499"},{"v":-5560499,"d":"-5,560,499"},{"v":205046532.25,"d":"205,046,532"},{"v":205046532.25,"d":"205,046,532"},{"v":205046532.25,"d":"205,046,532"},{"v":205046532.25,"d":"205,046,532"},{"v":204768507.3,"d":"204,768,507"},{"v":204768507.3,"d":"204,768,507"},{"v":224033906.25,"d":"224,033,906"},{"v":221137382.8125,"d":"221,137,383"},0,0,{"v":-3503114.3700000006,"d":"-3,503,114"},0,{"v":132682429.6875,"d":"132,682,430"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"Валовая прибыль","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":2338770165.8012495,"d":"2,338,770,166"},null,null,0,0,0,0,0,0,0,{"v":-1059142.6666666665,"d":"-1,059,143"},{"v":-2118285.333333333,"d":"-2,118,285"},{"v":17550697,"d":"17,550,697"},{"v":37219679.333333336,"d":"37,219,679"},{"v":56888661.66666667,"d":"56,888,662"},{"v":77352001,"d":"77,352,001"},{"v":98080126,"d":"98,080,126"},{"v":111581250,"d":"111,581,250"},{"v":108822656.25,"d":"108,822,656"},0,0,{"v":-5560499,"d":"-5,560,499"},{"v":-5560499,"d":"-5,560,499"},{"v":103262157.25,"d":"103,262,157"},{"v":103262157.25,"d":"103,262,157"},{"v":103262157.25,"d":"103,262,157"},{"v":103262157.25,"d":"103,262,157"},{"v":102984132.3,"d":"102,984,132"},{"v":102984132.3,"d":"102,984,132"},{"v":117160312.5,"d":"117,160,313"},{"v":114263789.0625,"d":"114,263,789"},0,0,{"v":-5838523.950000001,"d":"-5,838,524"},{"v":-5838523.950000001,"d":"-5,838,524"},{"v":108425265.1125,"d":"108,425,265"},{"v":108425265.1125,"d":"108,425,265"},{"v":108425265.1125,"d":"108,425,265"},{"v":108425265.1125,"d":"108,425,265"},{"v":108133338.91499999,"d":"108,133,339"},{"v":108133338.91499999,"d":"108,133,339"},{"v":123018328.125,"d":"123,018,328"},{"v":119976978.515625,"d":"119,976,979"},0,0,{"v":-6130450.147500001,"d":"-6,130,450"},0,{"v":119976978.515625,"d":"119,976,979"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":10},"пустая строка"]
[60]
[61,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3792664786.666667,"d":"3,792,664,787"},null,null,{"v":19202373.333333332,"d":"19,202,373"},{"v":62216786.66666667,"d":"62,216,787"},{"v":86176640,"d":"86,176,640"},{"v":244094220,"d":"244,094,220"},{"v":466573386.6666667,"d":"466,573,387"},{"v":495652380,"d":"495,652,380"},{"v":162298026.6666667,"d":"162,298,027"},{"v":324518840.00000006,"d":"324,518,840"},{"v":200225093.33333334,"d":"200,225,093"},{"v":343262720,"d":"343,262,720"},{"v":195183826.66666666,"d":"195,183,827"},{"v":4550000,"d":"4,550,000"},{"v":23519040,"d":"23,519,040"},{"v":18735706.666666668,"d":"18,735,707"},{"v":46435560.00000001,"d":"46,435,560"},{"v":108318893.33333333,"d":"108,318,893"},{"v":189949853.33333334,"d":"189,949,853"},0,{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":22169040,"d":"22,169,040"},{"v":17502373.333333332,"d":"17,502,373"},{"v":49285560.00000001,"d":"49,285,560"},{"v":111285560,"d":"111,285,560"},{"v":189949853.33333334,"d":"189,949,853"},0,0,0,{"v":2966666.666666667,"d":"2,966,667"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":20752373.333333332,"d":"20,752,373"},{"v":16085706.666666668,"d":"16,085,707"},{"v":47868893.33333334,"d":"47,868,893"},{"v":108318893.33333333,"d":"108,318,893"},{"v":189949853.33333334,"d":"189,949,853"},0,0,{"v":1550000,"d":"1,550,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":70416666.66666666,"d":"70,416,667"},null,null,0,0,0,0,0,0,{"v":1800000,"d":"1,800,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},0,0,0,0,{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},0,0,0,0,{"v":2966666.666666667,"d":"2,966,667"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},0,0,0,0,{"v":1550000,"d":"1,550,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":10000000,"d":"10,000,000"},null,null,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":24000000,"d":"24,000,000"},null,null,0,0,0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":18416666.666666664,"d":"18,416,667"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":18000000,"d":"18,000,000"},null,null,0,0,0,0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":335491666.6666666,"d":"335,491,667"},null,null,{"v":17500000,"d":"17,500,000"},{"v":59083333.333333336,"d":"59,083,333"},{"v":38833333.333333336,"d":"38,833,333"},{"v":26079166.666666668,"d":"26,079,167"},{"v":19181666.666666668,"d":"19,181,667"},{"v":18147500,"d":"18,147,500"},{"v":41166666.66666667,"d":"41,166,667"},{"v":22000000.000000004,"d":"22,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,{"v":17500000,"d":"17,500,000"},{"v":12833333.333333334,"d":"12,833,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,{"v":17500000,"d":"17,500,000"},{"v":12833333.333333334,"d":"12,833,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,{"v":17500000,"d":"17,500,000"},{"v":12833333.333333334,"d":"12,833,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":10},{"v":38333333.333333336,"d":"38,333,333"},null,null,{"v":4166666.666666667,"d":"4,166,667"},{"v":6666666.666666667,"d":"6,666,667"},0,{"v":5000000,"d":"5,000,000"},0,{"v":4166666.666666667,"d":"4,166,667"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":10},{"v":17991666.666666668,"d":"17,991,667"},null,null,{"v":833333.3333333334,"d":"833,333"},{"v":2416666.666666667,"d":"2,416,667"},{"v":1333333.3333333335,"d":"1,333,333"},{"v":2329166.666666667,"d":"2,329,167"},{"v":431666.6666666667,"d":"431,667"},{"v":1480833.3333333335,"d":"1,480,833"},{"v":2000000,"d":"2,000,000"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1000000,"d":"1,000,000"},0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":333333.3333333334,"d":"333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":333333.3333333334,"d":"333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":333333.3333333334,"d":"333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":10},{"v":279166666.6666667,"d":"279,166,667"},null,null,{"v":12500000,"d":"12,500,000"},{"v":50000000,"d":"50,000,000"},{"v":37500000,"d":"37,500,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":12500000,"d":"12,500,000"},{"v":33333333.333333336,"d":"33,333,333"},{"v":20833333.333333336,"d":"20,833,333"},0,0,0,0,{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0,{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":56959813.333333366,"d":"56,959,813"},null,null,{"v":1702373.3333333335,"d":"1,702,373"},{"v":3133453.3333333335,"d":"3,133,453"},{"v":3226786.666666667,"d":"3,226,787"},{"v":4439160,"d":"4,439,160"},{"v":4649160,"d":"4,649,160"},{"v":3428080,"d":"3,428,080"},{"v":4663786.666666667,"d":"4,663,787"},{"v":3684746.666666667,"d":"3,684,747"},{"v":3708080,"d":"3,708,080"},{"v":1912373.3333333335,"d":"1,912,373"},{"v":700000,"d":"700,000"},{"v":583333.3333333334,"d":"583,333"},{"v":2052373.3333333335,"d":"2,052,373"},{"v":1935706.6666666667,"d":"1,935,707"},{"v":1819040,"d":"1,819,040"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,0,0,0,{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":10},{"v":35480000,"d":"35,480,000"},null,null,{"v":1040000,"d":"1,040,000"},{"v":2370000,"d":"2,370,000"},{"v":2370000,"d":"2,370,000"},{"v":3410000,"d":"3,410,000"},{"v":3410000,"d":"3,410,000"},{"v":2080000,"d":"2,080,000"},{"v":3120000,"d":"3,120,000"},{"v":2080000,"d":"2,080,000"},{"v":2080000,"d":"2,080,000"},{"v":1040000,"d":"1,040,000"},0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":2696480,"d":"2,696,480"},null,null,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":180120,"d":"180,120"},{"v":259160,"d":"259,160"},{"v":259160,"d":"259,160"},{"v":158080,"d":"158,080"},{"v":237120,"d":"237,120"},{"v":158080,"d":"158,080"},{"v":158080,"d":"158,080"},{"v":79040,"d":"79,040"},0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":10},{"v":18783333.333333336,"d":"18,783,333"},null,null,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":676666.6666666667,"d":"676,667"},{"v":770000,"d":"770,000"},{"v":980000,"d":"980,000"},{"v":1190000,"d":"1,190,000"},{"v":1306666.6666666667,"d":"1,306,667"},{"v":1446666.6666666667,"d":"1,446,667"},{"v":1470000,"d":"1,470,000"},{"v":793333.3333333334,"d":"793,333"},{"v":700000,"d":"700,000"},{"v":583333.3333333334,"d":"583,333"},{"v":933333.3333333334,"d":"933,333"},{"v":816666.6666666667,"d":"816,667"},{"v":700000,"d":"700,000"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,0,0,0,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3266666666.666666,"d":"3,266,666,667"},null,null,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":208333333.33333334,"d":"208,333,333"},{"v":437500000,"d":"437,500,000"},{"v":466666666.6666667,"d":"466,666,667"},{"v":112500000,"d":"112,500,000"},{"v":291666666.6666667,"d":"291,666,667"},{"v":187500000,"d":"187,500,000"},{"v":333333333.3333334,"d":"333,333,333"},{"v":187500000,"d":"187,500,000"},0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":2000000000.0000002,"d":"2,000,000,000"},null,null,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":145833333.33333334,"d":"145,833,333"},{"v":291666666.6666667,"d":"291,666,667"},{"v":187500000,"d":"187,500,000"},0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":458333333.3333334,"d":"458,333,333"},null,null,0,0,0,{"v":62500000,"d":"62,500,000"},{"v":145833333.33333334,"d":"145,833,333"},{"v":250000000,"d":"250,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":416666666.6666667,"d":"416,666,667"},null,null,0,0,0,0,0,0,0,0,{"v":83333333.33333334,"d":"83,333,333"},{"v":145833333.33333334,"d":"145,833,333"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":391666666.6666666,"d":"391,666,667"},null,null,0,0,0,0,0,{"v":29166666.666666668,"d":"29,166,667"},{"v":112500000,"d":"112,500,000"},{"v":250000000,"d":"250,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":10},"пустая строка"]
[84,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":63129973.33333336,"d":"63,129,973"},null,null,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":5242560,"d":"5,242,560"},{"v":5242560,"d":"5,242,560"},{"v":7410133.333333334,"d":"7,410,133"},{"v":2167573.3333333335,"d":"2,167,573"},{"v":4617426.666666667,"d":"4,617,427"},{"v":5467013.333333334,"d":"5,467,013"},{"v":5467013.333333334,"d":"5,467,013"},{"v":3017160,"d":"3,017,160"},0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":10},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":1270000,"d":"1,270,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4300000,"d":"4,300,000"},{"v":1240000,"d":"1,240,000"},{"v":2510000,"d":"2,510,000"},{"v":2680000,"d":"2,680,000"},{"v":2680000,"d":"2,680,000"},{"v":1410000,"d":"1,410,000"},0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":2556640,"d":"2,556,640"},null,null,0,0,{"v":96520,"d":"96,520"},{"v":232560,"d":"232,560"},{"v":232560,"d":"232,560"},{"v":326800,"d":"326,800"},{"v":94240,"d":"94,240"},{"v":190760,"d":"190,760"},{"v":203680,"d":"203,680"},{"v":203680,"d":"203,680"},{"v":107160,"d":"107,160"},0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":10},{"v":26933333.333333325,"d":"26,933,333"},null,null,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":2783333.3333333335,"d":"2,783,333"},{"v":833333.3333333334,"d":"833,333"},{"v":1916666.6666666667,"d":"1,916,667"},{"v":2583333.3333333335,"d":"2,583,333"},{"v":2583333.3333333335,"d":"2,583,333"},{"v":1500000,"d":"1,500,000"},0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":10},"пустая строка"]
[89,{"$nulls":10},"пустая строка"]
[90]
[91,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6818339415.977893,"d":"6,818,339,416"},null,null,{"v":-19202373.333333332,"d":"-19,202,373"},{"v":-62216786.66666667,"d":"-62,216,787"},{"v":-86176640,"d":"-86,176,640"},{"v":-244094220,"d":"-244,094,220"},{"v":-466573386.6666667,"d":"-466,573,387"},{"v":-495652380,"d":"-495,652,380"},{"v":-168335139.86666667,"d":"-168,335,140"},{"v":-332568324.2666667,"d":"-332,568,324"},{"v":-13885386.166666687,"d":"-13,885,386"},{"v":-109171481.73333335,"d":"-109,171,482"},{"v":87400342.56666666,"d":"87,400,343"},{"v":395737921.53333336,"d":"395,737,922"},{"v":476156239.20000005,"d":"476,156,239"},{"v":561291190.3733333,"d":"561,291,190"},{"v":665275440,"d":"665,275,440"},{"v":656395778.5416667,"d":"656,395,779"},{"v":-189949853.33333334,"d":"-189,949,853"},0,{"v":-37663290.60666666,"d":"-37,663,291"},{"v":-33659731.32666667,"d":"-33,659,731"},{"v":1036574895.3083334,"d":"1,036,574,895"},{"v":906767332.8083334,"d":"906,767,333"},{"v":393575068.85,"d":"393,575,069"},{"v":398241735.51666665,"d":"398,241,736"},{"v":365735683.98,"d":"365,735,684"},{"v":303735683.98,"d":"303,735,684"},{"v":269292584.1666666,"d":"269,292,584"},{"v":451711476.5625,"d":"451,711,477"},0,0,{"v":-15811419.35666667,"d":"-15,811,419"},{"v":-10891638.320000002,"d":"-10,891,638"},{"v":352364885.1175,"d":"352,364,885"},{"v":219682455.43,"d":"219,682,455"},{"v":219682455.43,"d":"219,682,455"},{"v":200480082.0966667,"d":"200,480,082"},{"v":204679666.8473333,"d":"204,679,667"},{"v":172896480.18066666,"d":"172,896,480"},{"v":138650064.4791667,"d":"138,650,064"},{"v":52152945.10416663,"d":"52,152,945"},0,0,{"v":-11358720.236000001,"d":"-11,358,720"},{"v":-4478270.088500001,"d":"-4,478,270"},{"v":237624528.349,"d":"237,624,528"},{"v":117647549.83337504,"d":"117,647,550"},{"v":117647549.83337504,"d":"117,647,550"},{"v":118628421.85697503,"d":"118,628,422"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92]
[93,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2203300945.6858087,"d":"2,203,300,946"},null,null,{"v":9298408.93162393,"d":"9,298,409"},{"v":14143376.11111111,"d":"14,143,376"},{"v":11151042.777777778,"d":"11,151,043"},{"v":13750042.777777778,"d":"13,750,043"},{"v":9187542.777777778,"d":"9,187,543"},{"v":12436542.777777778,"d":"12,436,543"},{"v":19989972.777777776,"d":"19,989,973"},{"v":14471074.444444442,"d":"14,471,074"},{"v":39973663.611111104,"d":"39,973,664"},{"v":50613802.777777776,"d":"50,613,803"},{"v":58236678.611111104,"d":"58,236,679"},{"v":73629979.44444445,"d":"73,629,979"},{"v":89044811.52777778,"d":"89,044,812"},{"v":99142005.33611113,"d":"99,142,005"},{"v":111244611.79166667,"d":"111,244,612"},{"v":118005321.58333334,"d":"118,005,322"},{"v":10081241.583333334,"d":"10,081,242"},{"v":10064521.583333334,"d":"10,064,522"},{"v":61181726.69166665,"d":"61,181,727"},{"v":10430875.808333334,"d":"10,430,876"},{"v":157778423.5,"d":"157,778,424"},{"v":139769086,"d":"139,769,086"},{"v":72948886.625,"d":"72,948,887"},{"v":71251303.29166667,"d":"71,251,303"},{"v":73595280.33416666,"d":"73,595,280"},{"v":71421761.1675,"d":"71,421,761"},{"v":74274901.10625,"d":"74,274,901"},{"v":74257426.70625,"d":"74,257,427"},{"v":10221952.799999999,"d":"10,221,953"},{"v":10221952.799999999,"d":"10,221,953"},{"v":29608756.59472222,"d":"29,608,757"},{"v":10343581.455,"d":"10,343,581"},{"v":62536551.61125,"d":"62,536,552"},{"v":44772795.98625,"d":"44,772,796"},{"v":44777170.98625,"d":"44,777,171"},{"v":46564818.102916665,"d":"46,564,818"},{"v":45169650.9711,"d":"45,169,651"},{"v":47478350.01118334,"d":"47,478,350"},{"v":46802458.3138125,"d":"46,802,458"},{"v":46787618.0923125,"d":"46,787,618"},{"v":10618677.9465,"d":"10,618,678"},{"v":10618677.9465,"d":"10,618,678"},{"v":25348679.551544443,"d":"25,348,680"},{"v":10673206.4351625,"d":"10,673,206"},{"v":46823881.692975,"d":"46,823,882"},{"v":27520123.060162507,"d":"27,520,123"},{"v":27524716.810162507,"d":"27,524,717"},{"v":27513012.06110251,"d":"27,513,012"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":406573325.3846154,"d":"406,573,325"},null,null,{"v":3844615.384615384,"d":"3,844,615"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":10},{"v":77582250,"d":"77,582,250"},null,null,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":10},{"v":36205050,"d":"36,205,050"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":10},{"v":50721500,"d":"50,721,500"},null,null,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":10},{"v":64393705.384615384,"d":"64,393,705"},null,null,{"v":484615.3846153846,"d":"484,615"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":10},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":10},"пустая строка"]
[103,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":30899572.729230784,"d":"30,899,573"},null,null,{"v":292190.7692307692,"d":"292,191"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":187716204.41050375,"d":"187,716,204"},null,null,{"v":4328269.444444444,"d":"4,328,269"},{"v":5599936.11111111,"d":"5,599,936"},{"v":2607602.7777777775,"d":"2,607,603"},{"v":5206602.777777778,"d":"5,206,603"},{"v":644102.7777777776,"d":"644,103"},{"v":2643102.7777777775,"d":"2,643,103"},{"v":11446532.777777776,"d":"11,446,533"},{"v":5760967.777777777,"d":"5,760,968"},{"v":4037319.444444444,"d":"4,037,319"},{"v":7028471.111111109,"d":"7,028,471"},{"v":5919026.111111105,"d":"5,919,026"},{"v":5134589.444444448,"d":"5,134,589"},{"v":5673199.527777778,"d":"5,673,200"},{"v":3998385.002777781,"d":"3,998,385"},{"v":2955214.5833333335,"d":"2,955,215"},{"v":865881.2499999999,"d":"865,881"},{"v":852296.2499999999,"d":"852,296"},{"v":835576.2499999999,"d":"835,576"},{"v":51952781.35833331,"d":"51,952,781"},{"v":1193180.4749999999,"d":"1,193,180"},{"v":1009690.6666666666,"d":"1,009,691"},{"v":1009690.6666666666,"d":"1,009,691"},{"v":2720859,"d":"2,720,859"},{"v":1023275.6666666666,"d":"1,023,276"},{"v":2918722.109166667,"d":"2,918,722"},{"v":736015.4425,"d":"736,015"},{"v":539847.1,"d":"539,847"},{"v":522372.69999999995,"d":"522,373"},{"v":522372.69999999995,"d":"522,373"},{"v":522372.69999999995,"d":"522,373"},{"v":19909176.49472222,"d":"19,909,176"},{"v":634354.4799999999,"d":"634,354"},{"v":634354.4799999999,"d":"634,354"},{"v":634354.4799999999,"d":"634,354"},{"v":634354.4799999999,"d":"634,354"},{"v":2422001.596666667,"d":"2,422,002"},{"v":555877.33485,"d":"555,877"},{"v":2854447.1561833336,"d":"2,854,447"},{"v":457094.73225,"d":"457,095"},{"v":442254.51075,"d":"442,255"},{"v":423989.62275,"d":"423,990"},{"v":423989.62275,"d":"423,990"},{"v":15153991.227794442,"d":"15,153,991"},{"v":467882.431725,"d":"467,882"},{"v":467882.431725,"d":"467,882"},{"v":467882.431725,"d":"467,882"},{"v":467882.431725,"d":"467,882"},{"v":456177.682665,"d":"456,178"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":10},{"v":23521340.08333333,"d":"23,521,340"},null,null,{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":81495203.51999998,"d":"81,495,204"},null,null,{"v":1833333.3333333335,"d":"1,833,333"},{"v":2533333.3333333335,"d":"2,533,333"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":2433333.3333333335,"d":"2,433,333"},0,{"v":1066666.6666666667,"d":"1,066,667"},{"v":5736999.999999999,"d":"5,737,000"},{"v":2690111.111111111,"d":"2,690,111"},{"v":1756777.7777777775,"d":"1,756,778"},{"v":3332333.333333332,"d":"3,332,333"},{"v":2734222.2222222197,"d":"2,734,222"},{"v":2307000.0000000014,"d":"2,307,000"},{"v":2411991.111111111,"d":"2,411,991"},{"v":1510657.7777777794,"d":"1,510,658"},{"v":1109333.3333333335,"d":"1,109,333"},0,0,0,{"v":26925253.333333325,"d":"26,925,253"},0,0,0,{"v":901333.3333333334,"d":"901,333"},0,{"v":1153706.666666667,"d":"1,153,707"},0,0,0,0,0,{"v":10165838.222222222,"d":"10,165,838"},0,0,0,0,{"v":937386.6666666669,"d":"937,387"},0,{"v":1199854.9333333336,"d":"1,199,855"},0,0,0,0,{"v":7689070.364444442,"d":"7,689,070"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":72647686.18055554,"d":"72,647,686"},null,null,{"v":1975000,"d":"1,975,000"},{"v":2475000,"d":"2,475,000"},{"v":933333.3333333334,"d":"933,333"},{"v":2129166.666666667,"d":"2,129,167"},0,{"v":933333.3333333334,"d":"933,333"},{"v":5019874.999999999,"d":"5,019,875"},{"v":2353847.222222222,"d":"2,353,847"},{"v":1537180.5555555553,"d":"1,537,181"},{"v":2915791.666666666,"d":"2,915,792"},{"v":2392444.444444442,"d":"2,392,444"},{"v":2018625.0000000012,"d":"2,018,625"},{"v":2130785.4166666665,"d":"2,130,785"},{"v":1334535.4166666681,"d":"1,334,535"},{"v":980000,"d":"980,000"},0,0,0,{"v":23786131.249999993,"d":"23,786,131"},0,0,0,{"v":796250,"d":"796,250"},0,{"v":1029000,"d":"1,029,000"},0,0,0,0,0,{"v":9066990.624999998,"d":"9,066,991"},0,0,0,0,{"v":836062.5,"d":"836,063"},0,{"v":1080450.0000000002,"d":"1,080,450"},0,0,0,0,{"v":6923883.749999999,"d":"6,923,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":10},{"v":7810138.048263889,"d":"7,810,138"},null,null,{"v":33083.333333333336,"d":"33,083"},{"v":87583.33333333334,"d":"87,583"},{"v":100916.66666666667,"d":"100,917"},{"v":131333.33333333334,"d":"131,333"},{"v":131333.33333333334,"d":"131,333"},{"v":130500,"d":"130,500"},{"v":169295.83333333334,"d":"169,296"},{"v":192088.88888888888,"d":"192,089"},{"v":214048.6111111111,"d":"214,049"},{"v":244869.44444444438,"d":"244,869"},{"v":254880.55555555547,"d":"254,881"},{"v":268718.05555555556,"d":"268,718"},{"v":312593.74999999994,"d":"312,594"},{"v":331658.5416666666,"d":"331,659"},{"v":91087.5,"d":"91,088"},{"v":91087.5,"d":"91,088"},{"v":79712.5,"d":"79,713"},{"v":65712.5,"d":"65,713"},{"v":405514.37499999994,"d":"405,514"},{"v":365141.87499999994,"d":"365,142"},{"v":211502.0833333333,"d":"211,502"},{"v":211502.0833333333,"d":"211,502"},{"v":222877.08333333334,"d":"222,877"},{"v":222877.08333333334,"d":"222,877"},{"v":248720.9375,"d":"248,721"},{"v":248720.9375,"d":"248,721"},{"v":83698.125,"d":"83,698"},{"v":68998.125,"d":"68,998"},{"v":68998.125,"d":"68,998"},{"v":68998.125,"d":"68,998"},{"v":198526.56249999997,"d":"198,527"},{"v":163200.62499999997,"d":"163,201"},{"v":163200.62499999997,"d":"163,201"},{"v":163200.62499999997,"d":"163,201"},{"v":163200.62499999997,"d":"163,201"},{"v":175144.37499999997,"d":"175,144"},{"v":183901.59375,"d":"183,902"},{"v":199336.59375,"d":"199,337"},{"v":100423.96875000001,"d":"100,424"},{"v":87883.03125000001,"d":"87,883"},{"v":72448.03125000001,"d":"72,448"},{"v":72448.03125000001,"d":"72,448"},{"v":171360.65625,"d":"171,361"},{"v":109540.26562500001,"d":"109,540"},{"v":109540.26562500001,"d":"109,540"},{"v":109540.26562500001,"d":"109,540"},{"v":109540.26562500001,"d":"109,540"},{"v":99649.003125,"d":"99,649"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":2241836.5783511107,"d":"2,241,837"},null,null,{"v":15416.666666666668,"d":"15,417"},{"v":32583.333333333336,"d":"32,583"},{"v":35250,"d":"35,250"},{"v":41333.333333333336,"d":"41,333"},{"v":41333.333333333336,"d":"41,333"},{"v":41166.66666666667,"d":"41,167"},{"v":48925.833333333336,"d":"48,926"},{"v":53484.444444444445,"d":"53,484"},{"v":57876.38888888888,"d":"57,876"},{"v":64040.55555555555,"d":"64,041"},{"v":66042.77777777777,"d":"66,043"},{"v":68810.27777777777,"d":"68,810"},{"v":76100.49999999999,"d":"76,101"},{"v":79804.51666666666,"d":"79,805"},{"v":33065,"d":"33,065"},{"v":33065,"d":"33,065"},{"v":30855,"d":"30,855"},{"v":28135,"d":"28,135"},{"v":94153.64999999998,"d":"94,154"},{"v":86309.84999999999,"d":"86,310"},{"v":56459.83333333333,"d":"56,460"},{"v":56459.83333333333,"d":"56,460"},{"v":58669.83333333333,"d":"58,670"},{"v":58669.83333333333,"d":"58,670"},{"v":62617.630000000005,"d":"62,618"},{"v":62617.630000000005,"d":"62,618"},{"v":31472.100000000006,"d":"31,472"},{"v":28697.700000000004,"d":"28,698"},{"v":28697.700000000004,"d":"28,698"},{"v":28697.700000000004,"d":"28,698"},{"v":53144.21,"d":"53,144"},{"v":46476.979999999996,"d":"46,477"},{"v":46476.979999999996,"d":"46,477"},{"v":46476.979999999996,"d":"46,477"},{"v":46476.979999999996,"d":"46,477"},{"v":48731.18,"d":"48,731"},{"v":49705.80359999999,"d":"49,706"},{"v":52535.69159999999,"d":"52,536"},{"v":34400.826,"d":"34,401"},{"v":32101.541999999998,"d":"32,102"},{"v":29271.654,"d":"29,272"},{"v":29271.654,"d":"29,272"},{"v":47406.51959999999,"d":"47,407"},{"v":36072.228599999995,"d":"36,072"},{"v":36072.228599999995,"d":"36,072"},{"v":36072.228599999995,"d":"36,072"},{"v":36072.228599999995,"d":"36,072"},{"v":34258.74204,"d":"34,259"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,{"$nulls":10},"пустая строка"]
[111,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1578111843.1614585,"d":"1,578,111,843"},null,null,{"v":833333.3333333334,"d":"833,333"},0,0,0,0,{"v":1250000,"d":"1,250,000"},0,{"v":166666.6666666667,"d":"166,667"},{"v":27392904.166666664,"d":"27,392,904"},{"v":35041891.666666664,"d":"35,041,892"},{"v":43774212.5,"d":"43,774,213"},{"v":59951950,"d":"59,951,950"},{"v":74401000,"d":"74,401,000"},{"v":86173008.33333334,"d":"86,173,008"},{"v":99318785.20833334,"d":"99,318,785"},{"v":108168828.33333334,"d":"108,168,828"},{"v":258333.33333333334,"d":"258,333"},{"v":258333.33333333334,"d":"258,333"},{"v":258333.33333333334,"d":"258,333"},{"v":267083.3333333334,"d":"267,083"},{"v":147798120.83333334,"d":"147,798,121"},{"v":129788783.33333334,"d":"129,788,783"},{"v":61257415.625,"d":"61,257,416"},{"v":61257415.625,"d":"61,257,416"},{"v":61257415.625,"d":"61,257,416"},{"v":61266603.125,"d":"61,266,603"},{"v":64315911.40625,"d":"64,315,911"},{"v":64315911.40625,"d":"64,315,911"},{"v":280437.5,"d":"280,438"},{"v":280437.5,"d":"280,438"},{"v":280437.5,"d":"280,438"},{"v":290084.375,"d":"290,084"},{"v":52483054.53125,"d":"52,483,055"},{"v":34719298.90625,"d":"34,719,299"},{"v":34723673.90625,"d":"34,723,674"},{"v":34723673.90625,"d":"34,723,674"},{"v":34723673.90625,"d":"34,723,674"},{"v":34733803.125,"d":"34,733,803"},{"v":36455263.8515625,"d":"36,455,264"},{"v":36455263.8515625,"d":"36,455,264"},{"v":304588.59375,"d":"304,589"},{"v":304588.59375,"d":"304,589"},{"v":304588.59375,"d":"304,589"},{"v":315224.2734375,"d":"315,224"},{"v":36465899.53125,"d":"36,465,900"},{"v":17162140.898437507,"d":"17,162,141"},{"v":17166734.648437507,"d":"17,166,735"},{"v":17166734.648437507,"d":"17,166,735"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":10},{"v":7918659.1796875,"d":"7,918,659"},null,null,0,0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":148929944.109375,"d":"148,929,944"},null,null,0,0,0,0,0,0,0,0,{"v":2592975,"d":"2,592,975"},{"v":3321450,"d":"3,321,450"},{"v":4049925,"d":"4,049,925"},{"v":5685900,"d":"5,685,900"},{"v":7062000,"d":"7,062,000"},{"v":8182350,"d":"8,182,350"},{"v":9434328.75,"d":"9,434,329"},{"v":10277190,"d":"10,277,190"},0,0,0,0,{"v":14050575,"d":"14,050,575"},{"v":12335400,"d":"12,335,400"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":6098616.5625,"d":"6,098,617"},{"v":6098616.5625,"d":"6,098,617"},0,0,0,0,{"v":4970759.0625,"d":"4,970,759"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3442921.453125,"d":"3,442,921"},{"v":3442921.453125,"d":"3,442,921"},0,0,0,0,{"v":3442921.453125,"d":"3,442,921"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":10},{"v":3345437.5000000005,"d":"3,345,438"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":96468.75000000001,"d":"96,469"},{"v":96468.75000000001,"d":"96,469"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":74464972.0546875,"d":"74,464,972"},null,null,0,0,0,0,0,0,0,0,{"v":1296487.5,"d":"1,296,488"},{"v":1660725,"d":"1,660,725"},{"v":2024962.5,"d":"2,024,963"},{"v":2842950,"d":"2,842,950"},{"v":3531000,"d":"3,531,000"},{"v":4091175,"d":"4,091,175"},{"v":4717164.375,"d":"4,717,164"},{"v":5138595,"d":"5,138,595"},0,0,0,0,{"v":7025287.5,"d":"7,025,288"},{"v":6167700,"d":"6,167,700"},{"v":2904103.125,"d":"2,904,103"},{"v":2904103.125,"d":"2,904,103"},{"v":2904103.125,"d":"2,904,103"},{"v":2904103.125,"d":"2,904,103"},{"v":3049308.28125,"d":"3,049,308"},{"v":3049308.28125,"d":"3,049,308"},0,0,0,0,{"v":2485379.53125,"d":"2,485,380"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1721460.7265625,"d":"1,721,461"},{"v":1721460.7265625,"d":"1,721,461"},0,0,0,0,{"v":1721460.7265625,"d":"1,721,461"},{"v":802234.1250000002,"d":"802,234"},{"v":802234.1250000002,"d":"802,234"},{"v":802234.1250000002,"d":"802,234"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":10},{"v":3083333.3333333335,"d":"3,083,333"},null,null,{"v":833333.3333333334,"d":"833,333"},0,0,0,0,{"v":1250000,"d":"1,250,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":10},{"v":148929944.109375,"d":"148,929,944"},null,null,0,0,0,0,0,0,0,0,{"v":2592975,"d":"2,592,975"},{"v":3321450,"d":"3,321,450"},{"v":4049925,"d":"4,049,925"},{"v":5685900,"d":"5,685,900"},{"v":7062000,"d":"7,062,000"},{"v":8182350,"d":"8,182,350"},{"v":9434328.75,"d":"9,434,329"},{"v":10277190,"d":"10,277,190"},0,0,0,0,{"v":14050575,"d":"14,050,575"},{"v":12335400,"d":"12,335,400"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":6098616.5625,"d":"6,098,617"},{"v":6098616.5625,"d":"6,098,617"},0,0,0,0,{"v":4970759.0625,"d":"4,970,759"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3442921.453125,"d":"3,442,921"},{"v":3442921.453125,"d":"3,442,921"},0,0,0,0,{"v":3442921.453125,"d":"3,442,921"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":10},{"v":1191439552.875,"d":"1,191,439,553"},null,null,0,0,0,0,0,0,0,0,{"v":20743800,"d":"20,743,800"},{"v":26571600,"d":"26,571,600"},{"v":32399400,"d":"32,399,400"},{"v":45487200,"d":"45,487,200"},{"v":56496000,"d":"56,496,000"},{"v":65458800,"d":"65,458,800"},{"v":75474630,"d":"75,474,630"},{"v":82217520,"d":"82,217,520"},0,0,0,0,{"v":112404600,"d":"112,404,600"},{"v":98683200,"d":"98,683,200"},{"v":46465650,"d":"46,465,650"},{"v":46465650,"d":"46,465,650"},{"v":46465650,"d":"46,465,650"},{"v":46465650,"d":"46,465,650"},{"v":48788932.5,"d":"48,788,933"},{"v":48788932.5,"d":"48,788,933"},0,0,0,0,{"v":39766072.5,"d":"39,766,073"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":27543371.625,"d":"27,543,372"},{"v":27543371.625,"d":"27,543,372"},0,0,0,0,{"v":27543371.625,"d":"27,543,372"},{"v":12835746.000000004,"d":"12,835,746"},{"v":12835746.000000004,"d":"12,835,746"},{"v":12835746.000000004,"d":"12,835,746"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":10},"пустая строка"]
[120,{"$nulls":10},"пустая строка"]
[121]
[122,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4615038470.292084,"d":"4,615,038,470"},null,null,{"v":-28500782.264957264,"d":"-28,500,782"},{"v":-76360162.77777778,"d":"-76,360,163"},{"v":-97327682.77777778,"d":"-97,327,683"},{"v":-257844262.7777778,"d":"-257,844,263"},{"v":-475760929.4444445,"d":"-475,760,929"},{"v":-508088922.7777778,"d":"-508,088,923"},{"v":-188325112.64444447,"d":"-188,325,113"},{"v":-347039398.7111111,"d":"-347,039,399"},{"v":-53859049.77777779,"d":"-53,859,050"},{"v":-159785284.51111114,"d":"-159,785,285"},{"v":29163663.95555556,"d":"29,163,664"},{"v":322107942.0888889,"d":"322,107,942"},{"v":387111427.67222226,"d":"387,111,428"},{"v":462149185.0372222,"d":"462,149,185"},{"v":554030828.2083333,"d":"554,030,828"},{"v":538390456.9583334,"d":"538,390,457"},{"v":-200031094.9166667,"d":"-200,031,095"},{"v":-10064521.583333334,"d":"-10,064,522"},{"v":-98845017.29833332,"d":"-98,845,017"},{"v":-44090607.135000005,"d":"-44,090,607"},{"v":878796471.8083334,"d":"878,796,472"},{"v":766998246.8083334,"d":"766,998,247"},{"v":320626182.225,"d":"320,626,182"},{"v":326990432.22499996,"d":"326,990,432"},{"v":292140403.6458334,"d":"292,140,404"},{"v":232313922.8125,"d":"232,313,923"},{"v":195017683.06041664,"d":"195,017,683"},{"v":377454049.85625,"d":"377,454,050"},{"v":-10221952.799999999,"d":"-10,221,953"},{"v":-10221952.799999999,"d":"-10,221,953"},{"v":-45420175.95138889,"d":"-45,420,176"},{"v":-21235219.775000002,"d":"-21,235,220"},{"v":289828333.50625,"d":"289,828,334"},{"v":174909659.44375002,"d":"174,909,659"},{"v":174905284.44375002,"d":"174,905,284"},{"v":153915263.99375,"d":"153,915,264"},{"v":159510015.87623334,"d":"159,510,016"},{"v":125418130.1694833,"d":"125,418,130"},{"v":91847606.16535419,"d":"91,847,606"},{"v":5365327.011854112,"d":"5,365,327"},{"v":-10618677.9465,"d":"-10,618,678"},{"v":-10618677.9465,"d":"-10,618,678"},{"v":-36707399.787544444,"d":"-36,707,400"},{"v":-15151476.5236625,"d":"-15,151,477"},{"v":190800646.656025,"d":"190,800,647"},{"v":90127426.77321252,"d":"90,127,427"},{"v":90122833.02321252,"d":"90,122,833"},{"v":91115409.79587252,"d":"91,115,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1100199423.831731,"d":"1,100,199,424"},null,null,0,0,0,0,{"v":2388667.0761670764,"d":"2,388,667"},{"v":4751304.240082295,"d":"4,751,304"},{"v":7425848.045392932,"d":"7,425,848"},{"v":12357336.295148017,"d":"12,357,336"},{"v":12774935.65601421,"d":"12,774,936"},{"v":16879813.20415859,"d":"16,879,813"},{"v":20097767.76946415,"d":"20,097,768"},{"v":20783062.81881811,"d":"20,783,063"},{"v":24350302.31261652,"d":"24,350,302"},{"v":24896708.47308159,"d":"24,896,708"},{"v":25339207.734128542,"d":"25,339,208"},{"v":25668328.48404137,"d":"25,668,328"},{"v":26345524.582029548,"d":"26,345,525"},{"v":26674645.33194238,"d":"26,674,645"},{"v":27003766.081855208,"d":"27,003,766"},{"v":27126616.204705328,"d":"27,126,616"},{"v":27188041.26613039,"d":"27,188,041"},{"v":27249466.32755545,"d":"27,249,466"},{"v":27310891.38898051,"d":"27,310,891"},{"v":27372316.450405575,"d":"27,372,316"},{"v":27433741.511830635,"d":"27,433,742"},{"v":27495166.573255695,"d":"27,495,167"},{"v":27966092.044181168,"d":"27,966,092"},{"v":28027517.105606228,"d":"28,027,517"},{"v":28088942.167031292,"d":"28,088,942"},{"v":28150367.228456352,"d":"28,150,367"},{"v":28211792.289881412,"d":"28,211,792"},{"v":28273217.351306476,"d":"28,273,217"},{"v":28334642.412731536,"d":"28,334,642"},{"v":28396067.474156596,"d":"28,396,067"},{"v":28457492.53558166,"d":"28,457,493"},{"v":28518917.59700672,"d":"28,518,918"},{"v":28580342.658431783,"d":"28,580,343"},{"v":28580342.658431783,"d":"28,580,343"},{"v":28580342.658431783,"d":"28,580,343"},{"v":28989843.067932192,"d":"28,989,843"},{"v":29051268.129357252,"d":"29,051,268"},{"v":29112693.190782316,"d":"29,112,693"},{"v":29174118.252207376,"d":"29,174,118"},{"v":29235543.313632436,"d":"29,235,543"},{"v":29296968.375057496,"d":"29,296,968"},{"v":29358393.43648256,"d":"29,358,393"},{"v":29419818.497907624,"d":"29,419,818"},{"v":29481243.559332684,"d":"29,481,244"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":355277777.77777755,"d":"355,277,778"},null,null,0,0,0,0,{"v":1979166.6666666667,"d":"1,979,167"},{"v":3611111.111111111,"d":"3,611,111"},{"v":3611111.111111111,"d":"3,611,111"},{"v":6284722.222222222,"d":"6,284,722"},{"v":6284722.222222222,"d":"6,284,722"},{"v":6284722.222222222,"d":"6,284,722"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",null,1,"руб.",{"$nulls":10},{"v":87083333.33333336,"d":"87,083,333"},null,null,0,0,0,0,{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",null,2,"руб.",{"$nulls":10},{"v":70173611.11111118,"d":"70,173,611"},null,null,0,0,0,0,0,{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",null,3,"руб.",{"$nulls":10},{"v":88402777.77777782,"d":"88,402,778"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",null,4,"руб.",{"$nulls":10},{"v":109618055.55555546,"d":"109,618,056"},null,null,0,0,0,0,0,0,0,{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":10},"пустая строка"]
[131,{"$nulls":6},"Амортизация","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":412659722.2222219,"d":"412,659,722"},null,null,0,0,0,0,0,0,{"v":2395833.3333333335,"d":"2,395,833"},{"v":4236111.111111112,"d":"4,236,111"},{"v":4236111.111111112,"d":"4,236,111"},{"v":7513888.88888889,"d":"7,513,889"},{"v":7513888.88888889,"d":"7,513,889"},{"v":7513888.88888889,"d":"7,513,889"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",null,1,"руб.",{"$nulls":10},{"v":100624999.99999996,"d":"100,625,000"},null,null,0,0,0,0,0,0,{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",null,2,"руб.",{"$nulls":10},{"v":75451388.88888885,"d":"75,451,389"},null,null,0,0,0,0,0,0,0,{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",null,3,"руб.",{"$nulls":10},{"v":108749999.99999996,"d":"108,750,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",null,4,"руб.",{"$nulls":10},{"v":127833333.33333328,"d":"127,833,333"},null,null,0,0,0,0,0,0,0,0,0,{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":10},"пустая строка"]
[137,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":332261923.8317307,"d":"332,261,924"},null,null,0,0,0,0,{"v":409500.4095004095,"d":"409,500"},{"v":1140193.128971184,"d":"1,140,193"},{"v":1418903.6009484888,"d":"1,418,904"},{"v":1836502.9618146827,"d":"1,836,503"},{"v":2254102.322680876,"d":"2,254,102"},{"v":3081202.093047479,"d":"3,081,202"},{"v":3972767.7694641477,"d":"3,972,768"},{"v":4658062.81881811,"d":"4,658,063"},{"v":5204468.979283182,"d":"5,204,469"},{"v":5750875.139748255,"d":"5,750,875"},{"v":6193374.4007952055,"d":"6,193,374"},{"v":6522495.150708036,"d":"6,522,495"},{"v":7199691.248696213,"d":"7,199,691"},{"v":7528811.998609042,"d":"7,528,812"},{"v":7857932.748521872,"d":"7,857,933"},{"v":7980782.871371994,"d":"7,980,783"},{"v":8042207.932797055,"d":"8,042,208"},{"v":8103632.994222116,"d":"8,103,633"},{"v":8165058.055647176,"d":"8,165,058"},{"v":8226483.117072239,"d":"8,226,483"},{"v":8287908.178497301,"d":"8,287,908"},{"v":8349333.239922361,"d":"8,349,333"},{"v":8820258.710847832,"d":"8,820,259"},{"v":8881683.772272894,"d":"8,881,684"},{"v":8943108.833697956,"d":"8,943,109"},{"v":9004533.895123016,"d":"9,004,534"},{"v":9065958.956548076,"d":"9,065,959"},{"v":9127384.01797314,"d":"9,127,384"},{"v":9188809.079398202,"d":"9,188,809"},{"v":9250234.140823262,"d":"9,250,234"},{"v":9311659.202248324,"d":"9,311,659"},{"v":9373084.263673384,"d":"9,373,084"},{"v":9434509.325098448,"d":"9,434,509"},{"v":9434509.325098448,"d":"9,434,509"},{"v":9434509.325098448,"d":"9,434,509"},{"v":9844009.734598856,"d":"9,844,010"},{"v":9905434.796023916,"d":"9,905,435"},{"v":9966859.857448978,"d":"9,966,860"},{"v":10028284.918874038,"d":"10,028,285"},{"v":10089709.980299102,"d":"10,089,710"},{"v":10151135.041724162,"d":"10,151,135"},{"v":10212560.103149224,"d":"10,212,560"},{"v":10273985.164574286,"d":"10,273,985"},{"v":10335410.225999348,"d":"10,335,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":10},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":10},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":10},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":10},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":10},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":10},"пустая строка"]
[145]
[146,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":10},"пустая строка"]
[151]
[152,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3514839046.4603515,"d":"3,514,839,046"},null,null,{"v":-28500782.264957264,"d":"-28,500,782"},{"v":-76360162.77777778,"d":"-76,360,163"},{"v":-97327682.77777778,"d":"-97,327,683"},{"v":-257844262.7777778,"d":"-257,844,263"},{"v":-478149596.5206115,"d":"-478,149,597"},{"v":-512840227.0178601,"d":"-512,840,227"},{"v":-195750960.6898374,"d":"-195,750,961"},{"v":-359396735.00625914,"d":"-359,396,735"},{"v":-66633985.433791995,"d":"-66,633,985"},{"v":-176665097.71526974,"d":"-176,665,098"},{"v":9065896.186091423,"d":"9,065,896"},{"v":301324879.2700708,"d":"301,324,879"},{"v":362761125.3596057,"d":"362,761,125"},{"v":437252476.5641406,"d":"437,252,477"},{"v":528691620.4742048,"d":"528,691,620"},{"v":512722128.474292,"d":"512,722,128"},{"v":-226376619.49869624,"d":"-226,376,619"},{"v":-36739166.915275715,"d":"-36,739,167"},{"v":-125848783.38018852,"d":"-125,848,783"},{"v":-71217223.33970533,"d":"-71,217,223"},{"v":851608430.542203,"d":"851,608,431"},{"v":739748780.4807779,"d":"739,748,780"},{"v":293315290.83601946,"d":"293,315,291"},{"v":299618115.77459437,"d":"299,618,116"},{"v":264706662.13400275,"d":"264,706,662"},{"v":204818756.23924428,"d":"204,818,756"},{"v":167051591.01623547,"d":"167,051,591"},{"v":349426532.75064373,"d":"349,426,533"},{"v":-38310894.96703129,"d":"-38,310,895"},{"v":-38372320.02845635,"d":"-38,372,320"},{"v":-73631968.2412703,"d":"-73,631,968"},{"v":-49508437.126306474,"d":"-49,508,437"},{"v":261493691.0935185,"d":"261,493,691"},{"v":146513591.96959344,"d":"146,513,592"},{"v":146447791.90816838,"d":"146,447,792"},{"v":125396346.3967433,"d":"125,396,346"},{"v":130929673.21780157,"d":"130,929,673"},{"v":96837787.51105154,"d":"96,837,788"},{"v":63267263.506922424,"d":"63,267,264"},{"v":-23624516.056078076,"d":"-23,624,516"},{"v":-39669946.07585725,"d":"-39,669,946"},{"v":-39731371.13728231,"d":"-39,731,371"},{"v":-65881518.03975182,"d":"-65,881,518"},{"v":-44387019.837294936,"d":"-44,387,020"},{"v":161503678.2809675,"d":"161,503,678"},{"v":60769033.33672996,"d":"60,769,033"},{"v":60703014.5253049,"d":"60,703,015"},{"v":61634166.23653984,"d":"61,634,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153]
[154,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155]
[156,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":134944778.13165885,"d":"134,944,778"},null,null,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":5505928.437578349,"d":"5,505,928"},{"v":7499733.487115386,"d":"7,499,733"},{"v":8429594.949707977,"d":"8,429,595"},{"v":9429594.94970798,"d":"9,429,595"},{"v":7919581.227779264,"d":"7,919,581"},{"v":4243678.413103351,"d":"4,243,678"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[157]
[158,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-29334115.598290596,"d":"-29,334,116"},{"v":-77193496.1111111,"d":"-77,193,496"},{"v":-98161016.1111111,"d":"-98,161,016"},{"v":-258677596.11111113,"d":"-258,677,596"},{"v":-478982929.85394484,"d":"-478,982,930"},{"v":-513673560.3511934,"d":"-513,673,560"},{"v":-197834294.02317074,"d":"-197,834,294"},{"v":-361480068.33959246,"d":"-361,480,068"},{"v":-72139913.87137032,"d":"-72,139,914"},{"v":-184164831.20238513,"d":"-184,164,831"},{"v":636301.2363834381,"d":"636,301"},{"v":291895284.3203628,"d":"291,895,284"},{"v":354841544.13182646,"d":"354,841,544"},{"v":433008798.1510373,"d":"433,008,798"},{"v":525608287.14087147,"d":"525,608,287"},{"v":509638795.14095867,"d":"509,638,795"},{"v":-229459952.83202958,"d":"-229,459,953"},{"v":-39822500.24860905,"d":"-39,822,500"},{"v":-128932116.71352185,"d":"-128,932,117"},{"v":-74300556.67303866,"d":"-74,300,557"},{"v":848525097.2088696,"d":"848,525,097"},{"v":736665447.1474445,"d":"736,665,447"},{"v":290231957.50268614,"d":"290,231,958"},{"v":296534782.44126105,"d":"296,534,782"},{"v":261623328.80066943,"d":"261,623,329"},{"v":201735422.90591097,"d":"201,735,423"},{"v":163968257.68290216,"d":"163,968,258"},{"v":346343199.4173104,"d":"346,343,199"},{"v":-41394228.30036463,"d":"-41,394,228"},{"v":-41455653.36178969,"d":"-41,455,653"},{"v":-76715301.57460363,"d":"-76,715,302"},{"v":-52591770.45963981,"d":"-52,591,770"},{"v":258410357.76018515,"d":"258,410,358"},{"v":143430258.6362601,"d":"143,430,259"},{"v":143364458.57483503,"d":"143,364,459"},{"v":123563013.06340995,"d":"123,563,013"},{"v":129096339.88446823,"d":"129,096,340"},{"v":95004454.17771819,"d":"95,004,454"},{"v":61433930.17358911,"d":"61,433,930"},{"v":-25457849.38941139,"d":"-25,457,849"},{"v":-41503279.40919059,"d":"-41,503,279"},{"v":-41564704.47061565,"d":"-41,564,704"},{"v":-67714851.37308516,"d":"-67,714,851"},{"v":-45220353.17062827,"d":"-45,220,353"},{"v":160670344.94763416,"d":"160,670,345"},{"v":59935700.00339663,"d":"59,935,700"},{"v":59869681.19197157,"d":"59,869,681"},{"v":61634166.23653984,"d":"61,634,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159]
[160,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-29334115.598290596,"d":"-29,334,116"},{"v":-77193496.1111111,"d":"-77,193,496"},{"v":-98161016.1111111,"d":"-98,161,016"},{"v":-258677596.11111113,"d":"-258,677,596"},{"v":-478982929.85394484,"d":"-478,982,930"},{"v":-513673560.3511934,"d":"-513,673,560"},{"v":-197834294.02317074,"d":"-197,834,294"},{"v":-361480068.33959246,"d":"-361,480,068"},{"v":-72139913.87137032,"d":"-72,139,914"},{"v":-184164831.20238513,"d":"-184,164,831"},{"v":636301.2363834381,"d":"636,301"},{"v":291895284.3203628,"d":"291,895,284"},{"v":354841544.13182646,"d":"354,841,544"},{"v":433008798.1510373,"d":"433,008,798"},{"v":525608287.14087147,"d":"525,608,287"},{"v":509638795.14095867,"d":"509,638,795"},{"v":-229459952.83202958,"d":"-229,459,953"},{"v":-39822500.24860905,"d":"-39,822,500"},{"v":-128932116.71352185,"d":"-128,932,117"},{"v":-74300556.67303866,"d":"-74,300,557"},{"v":848525097.2088696,"d":"848,525,097"},{"v":736665447.1474445,"d":"736,665,447"},{"v":290231957.50268614,"d":"290,231,958"},{"v":296534782.44126105,"d":"296,534,782"},{"v":261623328.80066943,"d":"261,623,329"},{"v":201735422.90591097,"d":"201,735,423"},{"v":163968257.68290216,"d":"163,968,258"},{"v":346343199.4173104,"d":"346,343,199"},{"v":-41394228.30036463,"d":"-41,394,228"},{"v":-41455653.36178969,"d":"-41,455,653"},{"v":-76715301.57460363,"d":"-76,715,302"},{"v":-52591770.45963981,"d":"-52,591,770"},{"v":258410357.76018515,"d":"258,410,358"},{"v":143430258.6362601,"d":"143,430,259"},{"v":143364458.57483503,"d":"143,364,459"},{"v":123563013.06340995,"d":"123,563,013"},{"v":129096339.88446823,"d":"129,096,340"},{"v":95004454.17771819,"d":"95,004,454"},{"v":61433930.17358911,"d":"61,433,930"},{"v":-25457849.38941139,"d":"-25,457,849"},{"v":-41503279.40919059,"d":"-41,503,279"},{"v":-41564704.47061565,"d":"-41,564,704"},{"v":-67714851.37308516,"d":"-67,714,851"},{"v":-45220353.17062827,"d":"-45,220,353"},{"v":160670344.94763416,"d":"160,670,345"},{"v":59935700.00339663,"d":"59,935,700"},{"v":59869681.19197157,"d":"59,869,681"},{"v":61634166.23653984,"d":"61,634,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,{"$nulls":10},"пустая строка"]
[165]
[166]
[167,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":17942332515.525,"d":"17,942,332,516"},null,null,0,0,0,0,0,0,{"v":155892800,"d":"155,892,800"},{"v":199375300,"d":"199,375,300"},{"v":243083800,"d":"243,083,800"},{"v":496930800,"d":"496,930,800"},{"v":623173800,"d":"623,173,800"},{"v":734072300,"d":"734,072,300"},{"v":907365480,"d":"907,365,480"},{"v":1040453565,"d":"1,040,453,565"},{"v":489695280,"d":"489,695,280"},{"v":566059725,"d":"566,059,725"},{"v":616631400,"d":"616,631,400"},0,{"v":844737600,"d":"844,737,600"},{"v":739916100,"d":"739,916,100"},{"v":347701200,"d":"347,701,200"},{"v":1191526875,"d":"1,191,526,875"},{"v":1088616375,"d":"1,088,616,375"},{"v":696984750,"d":"696,984,750"},{"v":714444570,"d":"714,444,570"},{"v":714409368.75,"d":"714,409,369"},{"v":347753148.75,"d":"347,753,149"},{"v":365916993.75,"d":"365,916,994"},{"v":365916993.75,"d":"365,916,994"},0,{"v":298848060,"d":"298,848,060"},{"v":196533303.75,"d":"196,533,304"},{"v":196738368.75,"d":"196,738,369"},{"v":494983912.5,"d":"494,983,913"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":403333528.5,"d":"403,333,529"},{"v":403313655.9375,"d":"403,313,656"},{"v":196321044.9375,"d":"196,321,045"},{"v":206575287.1875,"d":"206,575,287"},{"v":206575287.1875,"d":"206,575,287"},0,{"v":206992611,"d":"206,992,611"},{"v":96045252.18750001,"d":"96,045,252"},{"v":96268095.00000001,"d":"96,268,095"},{"v":302843382.1875,"d":"302,843,382"},{"v":192536190.00000003,"d":"192,536,190"},{"v":166812836.40000004,"d":"166,812,836"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":5593920750,"d":"5,593,920,750"},null,null,0,0,0,0,0,0,{"v":133672000,"d":"133,672,000"},{"v":149770500,"d":"149,770,500"},{"v":166105500,"d":"166,105,500"},{"v":370403000,"d":"370,403,000"},{"v":411147000,"d":"411,147,000"},{"v":451984500,"d":"451,984,500"},{"v":562821600,"d":"562,821,600"},{"v":613022850,"d":"613,022,850"},{"v":285152175,"d":"285,152,175"},{"v":325883250,"d":"325,883,250"},{"v":351610875,"d":"351,610,875"},0,{"v":495541200,"d":"495,541,200"},{"v":391423725,"d":"391,423,725"},{"v":-791175.0000000007,"d":"-791,175"},{"v":494542125,"d":"494,542,125"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":4576472762.4,"d":"4,576,472,762"},null,null,0,0,0,0,0,0,{"v":22220800,"d":"22,220,800"},{"v":30508800,"d":"30,508,800"},{"v":38824800,"d":"38,824,800"},{"v":69316800,"d":"69,316,800"},{"v":85948800,"d":"85,948,800"},{"v":102580800,"d":"102,580,800"},{"v":122823680,"d":"122,823,680"},{"v":139865040,"d":"139,865,040"},{"v":63585480,"d":"63,585,480"},{"v":75675600,"d":"75,675,600"},{"v":84407400,"d":"84,407,400"},0,{"v":87494400,"d":"87,494,400"},{"v":87318000,"d":"87,318,000"},{"v":87318000,"d":"87,318,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":179010720,"d":"179,010,720"},{"v":179001900,"d":"179,001,900"},{"v":87132780,"d":"87,132,780"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},0,{"v":91869120,"d":"91,869,120"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":187961256,"d":"187,961,256"},{"v":187951995,"d":"187,951,995"},{"v":91489419,"d":"91,489,419"},{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},0,{"v":96462576.00000001,"d":"96,462,576"},{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":166812836.40000004,"d":"166,812,836"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":3256669350,"d":"3,256,669,350"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":30752000,"d":"30,752,000"},{"v":46066000,"d":"46,066,000"},{"v":64486200,"d":"64,486,200"},{"v":111283800,"d":"111,283,800"},{"v":45872250,"d":"45,872,250"},{"v":64449000,"d":"64,449,000"},{"v":80561250,"d":"80,561,250"},0,{"v":161448000,"d":"161,448,000"},{"v":161122500,"d":"161,122,500"},{"v":161122500,"d":"161,122,500"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":330317400,"d":"330,317,400"},{"v":330301125,"d":"330,301,125"},{"v":160780725,"d":"160,780,725"},{"v":169178625,"d":"169,178,625"},{"v":169178625,"d":"169,178,625"},0,{"v":101712240,"d":"101,712,240"},{"v":-205065.00000000017,"d":"-205,065"},0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":4515269653.125,"d":"4,515,269,653"},null,null,0,0,0,0,0,0,0,{"v":19096000,"d":"19,096,000"},{"v":38153500,"d":"38,153,500"},{"v":57211000,"d":"57,211,000"},{"v":95326000,"d":"95,326,000"},{"v":133441000,"d":"133,441,000"},{"v":157234000,"d":"157,234,000"},{"v":176281875,"d":"176,281,875"},{"v":95085375,"d":"95,085,375"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},0,{"v":100254000,"d":"100,254,000"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":205116450,"d":"205,116,450"},{"v":205106343.75,"d":"205,106,344"},{"v":99839643.75,"d":"99,839,644"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},0,{"v":105266700,"d":"105,266,700"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":215372272.5,"d":"215,372,273"},{"v":215361660.9375,"d":"215,361,661"},{"v":104831625.9375,"d":"104,831,626"},{"v":110307192.1875,"d":"110,307,192"},{"v":110307192.1875,"d":"110,307,192"},0,{"v":110530035,"d":"110,530,035"},{"v":-222842.8125000002,"d":"-222,843"},0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,{"$nulls":10},"пустая строка"]
[173]
[174,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4806644303.125,"d":"4,806,644,303"},null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},{"v":25412500.000000004,"d":"25,412,500"},{"v":86402500,"d":"86,402,500"},{"v":114490000,"d":"114,490,000"},{"v":146991250,"d":"146,991,250"},{"v":195676250,"d":"195,676,250"},{"v":235132500,"d":"235,132,500"},{"v":268750562.5,"d":"268,750,563"},{"v":260371125,"d":"260,371,125"},{"v":223155187.5,"d":"223,155,188"},0,0,{"v":42552562.5,"d":"42,552,563"},{"v":122601937.50000001,"d":"122,601,938"},{"v":391118437.5,"d":"391,118,438"},{"v":317248312.5,"d":"317,248,313"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":183481593.75,"d":"183,481,594"},{"v":166137562.5,"d":"166,137,563"},{"v":134188031.24999999,"d":"134,188,031"},0,0,{"v":16220531.25,"d":"16,220,531"},{"v":44237812.5,"d":"44,237,813"},{"v":148933968.75,"d":"148,933,969"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":118557337.5,"d":"118,557,338"},{"v":107350425,"d":"107,350,425"},{"v":86706112.5,"d":"86,706,113"},0,0,{"v":12386587.5,"d":"12,386,588"},{"v":29418145.312500004,"d":"29,418,145"},{"v":100641023.4375,"d":"100,641,023"},{"v":46449703.125,"d":"46,449,703"},{"v":46449703.125,"d":"46,449,703"},{"v":45211044.375,"d":"45,211,044"},{"v":39327415.3125,"d":"39,327,415"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",{"$nulls":5},"ФОТ производственных рабочих",{"$nulls":4},"руб.",{"$nulls":10},{"v":354631073.0958333,"d":"354,631,073"},null,null,0,0,0,0,0,0,{"v":2805350,"d":"2,805,350"},{"v":6545816.666666666,"d":"6,545,817"},{"v":8416050,"d":"8,416,050"},{"v":11270616.666666668,"d":"11,270,617"},{"v":14765000,"d":"14,765,000"},{"v":17668783.333333332,"d":"17,668,783"},{"v":20351091.666666664,"d":"20,351,092"},{"v":22583067.5,"d":"22,583,068"},{"v":11730792.5,"d":"11,730,793"},0,0,0,{"v":15658282.5,"d":"15,658,283"},{"v":29456175,"d":"29,456,175"},{"v":20515967.5,"d":"20,515,968"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13772053.750000002,"d":"13,772,054"},{"v":14107957.500000004,"d":"14,107,958"},{"v":7053978.750000002,"d":"7,053,979"},0,0,0,{"v":5968751.250000001,"d":"5,968,751"},{"v":10309661.250000002,"d":"10,309,661"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8898865.500000002,"d":"8,898,866"},{"v":9115911.000000002,"d":"9,115,911"},{"v":4557955.500000001,"d":"4,557,956"},0,0,0,{"v":4557955.500000001,"d":"4,557,956"},{"v":6267188.812500001,"d":"6,267,189"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2962671.075,"d":"2,962,671"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":26856700.285333343,"d":"26,856,700"},null,null,0,0,0,0,0,0,0,{"v":426413.19999999995,"d":"426,413"},{"v":568550.9333333333,"d":"568,551"},{"v":710688.6666666666,"d":"710,689"},{"v":1002445.0666666667,"d":"1,002,445"},{"v":1241834.9333333333,"d":"1,241,835"},{"v":1443820.1333333335,"d":"1,443,820"},{"v":1649545.7999999998,"d":"1,649,546"},{"v":1783080.46,"d":"1,783,080"},0,0,0,0,{"v":2380058.94,"d":"2,380,059"},{"v":2097279.66,"d":"2,097,280"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1072204.77,"d":"1,072,205"},{"v":1072204.77,"d":"1,072,205"},0,0,0,0,{"v":907250.1900000002,"d":"907,250"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":692809.2360000001,"d":"692,809"},{"v":692809.2360000001,"d":"692,809"},0,0,0,0,{"v":692809.2360000001,"d":"692,809"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179]
[180,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4536323120,"d":"4,536,323,120"},null,null,{"v":33386666.666666668,"d":"33,386,667"},{"v":103944040,"d":"103,944,040"},{"v":53278453.33333333,"d":"53,278,453"},{"v":192748973.33333334,"d":"192,748,973"},{"v":355134386.6666667,"d":"355,134,387"},{"v":536223386.6666667,"d":"536,223,387"},{"v":522548213.3333333,"d":"522,548,213"},{"v":207066360,"d":"207,066,360"},{"v":342583840,"d":"342,583,840"},{"v":271461760,"d":"271,461,760"},{"v":334407720,"d":"334,407,720"},{"v":163572160,"d":"163,572,160"},{"v":36846666.66666667,"d":"36,846,667"},{"v":17212373.333333336,"d":"17,212,373"},{"v":26254040,"d":"26,254,040"},{"v":86985560,"d":"86,985,560"},{"v":135765560,"d":"135,765,560"},{"v":158231520,"d":"158,231,520"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":3560000,"d":"3,560,000"},{"v":4060000,"d":"4,060,000"},{"v":35646666.66666667,"d":"35,646,667"},{"v":16012373.333333334,"d":"16,012,373"},{"v":29814040,"d":"29,814,040"},{"v":90545560,"d":"90,545,560"},{"v":135765560,"d":"135,765,560"},{"v":158231520,"d":"158,231,520"},0,0,{"v":3560000,"d":"3,560,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":2360000,"d":"2,360,000"},{"v":33946666.66666667,"d":"33,946,667"},{"v":14312373.333333334,"d":"14,312,373"},{"v":28114040,"d":"28,114,040"},{"v":86985560,"d":"86,985,560"},{"v":135765560,"d":"135,765,560"},{"v":158231520,"d":"158,231,520"},0,{"v":1860000,"d":"1,860,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":84500000,"d":"84,500,000"},null,null,0,0,0,0,0,0,{"v":2160000,"d":"2,160,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},0,0,0,0,{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},0,0,0,0,{"v":3560000,"d":"3,560,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},0,0,0,0,{"v":1860000,"d":"1,860,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":12000000,"d":"12,000,000"},null,null,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":28800000,"d":"28,800,000"},null,null,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":22100000,"d":"22,100,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":21600000,"d":"21,600,000"},null,null,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,{"$nulls":10},"пустая строка"]
[187,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":402590000,"d":"402,590,000"},null,null,{"v":32166666.666666668,"d":"32,166,667"},{"v":95900000,"d":"95,900,000"},{"v":12533333.333333332,"d":"12,533,333"},{"v":45617333.333333336,"d":"45,617,333"},{"v":7872666.666666667,"d":"7,872,667"},{"v":31566666.666666668,"d":"31,566,667"},{"v":57433333.33333333,"d":"57,433,333"},{"v":8500000,"d":"8,500,000"},0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":30866666.666666668,"d":"30,866,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":30866666.666666668,"d":"30,866,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":30866666.666666668,"d":"30,866,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":10},{"v":46000000,"d":"46,000,000"},null,null,{"v":2300000,"d":"2,300,000"},{"v":5100000,"d":"5,100,000"},{"v":6200000,"d":"6,200,000"},{"v":1200000,"d":"1,200,000"},{"v":4700000,"d":"4,700,000"},{"v":1700000,"d":"1,700,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":10},{"v":21589999.999999996,"d":"21,590,000"},null,null,{"v":1866666.6666666667,"d":"1,866,667"},{"v":4800000,"d":"4,800,000"},{"v":333333.3333333334,"d":"333,333"},{"v":2417333.3333333335,"d":"2,417,333"},{"v":172666.66666666666,"d":"172,667"},{"v":1866666.6666666667,"d":"1,866,667"},{"v":3866666.666666667,"d":"3,866,667"},{"v":266666.6666666667,"d":"266,667"},0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":10},{"v":335000000,"d":"335,000,000"},null,null,{"v":28000000,"d":"28,000,000"},{"v":86000000,"d":"86,000,000"},{"v":6000000,"d":"6,000,000"},{"v":42000000,"d":"42,000,000"},{"v":3000000,"d":"3,000,000"},{"v":28000000,"d":"28,000,000"},{"v":48666666.666666664,"d":"48,666,667"},{"v":3333333.3333333335,"d":"3,333,333"},0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,{"$nulls":10},"пустая строка"]
[192,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":60716480,"d":"60,716,480"},null,null,{"v":1220000,"d":"1,220,000"},{"v":3044040,"d":"3,044,040"},{"v":3810120,"d":"3,810,120"},{"v":5030120,"d":"5,030,120"},{"v":5629160,"d":"5,629,160"},{"v":4404160,"d":"4,404,160"},{"v":4858080,"d":"4,858,080"},{"v":4237120,"d":"4,237,120"},{"v":3638080,"d":"3,638,080"},{"v":2418080,"d":"2,418,080"},{"v":599040,"d":"599,040"},0,{"v":1220000,"d":"1,220,000"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":599040,"d":"599,040"},0,0,0,0,0,{"v":1220000,"d":"1,220,000"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":599040,"d":"599,040"},0,0,0,0,0,0,0,0,{"v":1220000,"d":"1,220,000"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":599040,"d":"599,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":10},{"v":35480000,"d":"35,480,000"},null,null,{"v":520000,"d":"520,000"},{"v":1705000,"d":"1,705,000"},{"v":2370000,"d":"2,370,000"},{"v":2890000,"d":"2,890,000"},{"v":3410000,"d":"3,410,000"},{"v":2745000,"d":"2,745,000"},{"v":2600000,"d":"2,600,000"},{"v":2600000,"d":"2,600,000"},{"v":2080000,"d":"2,080,000"},{"v":1560000,"d":"1,560,000"},{"v":520000,"d":"520,000"},0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":2696480,"d":"2,696,480"},null,null,0,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":180120,"d":"180,120"},{"v":259160,"d":"259,160"},{"v":259160,"d":"259,160"},{"v":158080,"d":"158,080"},{"v":237120,"d":"237,120"},{"v":158080,"d":"158,080"},{"v":158080,"d":"158,080"},{"v":79040,"d":"79,040"},0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":10},{"v":22540000,"d":"22,540,000"},null,null,{"v":700000,"d":"700,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1960000,"d":"1,960,000"},{"v":1960000,"d":"1,960,000"},{"v":1400000,"d":"1,400,000"},{"v":2100000,"d":"2,100,000"},{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},{"v":700000,"d":"700,000"},0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,{"$nulls":10},"пустая строка"]
[197,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3920000000,"d":"3,920,000,000"},null,null,0,{"v":5000000,"d":"5,000,000"},{"v":35000000,"d":"35,000,000"},{"v":137500000,"d":"137,500,000"},{"v":336000000,"d":"336,000,000"},{"v":493000000,"d":"493,000,000"},{"v":454000000,"d":"454,000,000"},{"v":187000000,"d":"187,000,000"},{"v":330000000,"d":"330,000,000"},{"v":260000000,"d":"260,000,000"},{"v":325000000,"d":"325,000,000"},{"v":157500000,"d":"157,500,000"},0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":10},{"v":2400000000,"d":"2,400,000,000"},null,null,0,{"v":5000000,"d":"5,000,000"},{"v":27499999.999999996,"d":"27,500,000"},{"v":105000000,"d":"105,000,000"},{"v":215000000,"d":"215,000,000"},{"v":290000000,"d":"290,000,000"},{"v":162500000,"d":"162,500,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":10},{"v":550000000,"d":"550,000,000"},null,null,0,0,{"v":7500000,"d":"7,500,000"},{"v":32500000,"d":"32,500,000"},{"v":117500000,"d":"117,500,000"},{"v":182500000,"d":"182,500,000"},{"v":210000000,"d":"210,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":10},{"v":500000000,"d":"500,000,000"},null,null,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":37500000,"d":"37,500,000"},{"v":127500000,"d":"127,500,000"},{"v":167500000,"d":"167,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":10},{"v":470000000,"d":"470,000,000"},null,null,0,0,0,0,{"v":3499999.9999999995,"d":"3,500,000"},{"v":20500000.000000004,"d":"20,500,000"},{"v":81500000,"d":"81,500,000"},{"v":154500000,"d":"154,500,000"},{"v":210000000,"d":"210,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,{"$nulls":10},"пустая строка"]
[203,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":68516640,"d":"68,516,640"},null,null,0,0,{"v":1935000,"d":"1,935,000"},{"v":4601520,"d":"4,601,520"},{"v":5632560,"d":"5,632,560"},{"v":7252560,"d":"7,252,560"},{"v":4096800,"d":"4,096,800"},{"v":4269240,"d":"4,269,240"},{"v":5885760,"d":"5,885,760"},{"v":5983680,"d":"5,983,680"},{"v":4048680,"d":"4,048,680"},{"v":812160,"d":"812,160"},0,0,{"v":1935000,"d":"1,935,000"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":731520,"d":"731,520"},0,0,0,0,0,0,{"v":1935000,"d":"1,935,000"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":731520,"d":"731,520"},0,0,0,0,0,0,0,0,0,{"v":1935000,"d":"1,935,000"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":731520,"d":"731,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":10},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":635000,"d":"635,000"},{"v":2165000,"d":"2,165,000"},{"v":3060000,"d":"3,060,000"},{"v":3680000,"d":"3,680,000"},{"v":2770000,"d":"2,770,000"},{"v":1875000,"d":"1,875,000"},{"v":2595000,"d":"2,595,000"},{"v":2680000,"d":"2,680,000"},{"v":2045000,"d":"2,045,000"},{"v":705000,"d":"705,000"},0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":2556640,"d":"2,556,640"},null,null,0,0,0,{"v":96520,"d":"96,520"},{"v":232560,"d":"232,560"},{"v":232560,"d":"232,560"},{"v":326800,"d":"326,800"},{"v":94240,"d":"94,240"},{"v":190760,"d":"190,760"},{"v":203680,"d":"203,680"},{"v":203680,"d":"203,680"},{"v":107160,"d":"107,160"},0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":10},{"v":32320000,"d":"32,320,000"},null,null,0,0,{"v":1300000,"d":"1,300,000"},{"v":2340000,"d":"2,340,000"},{"v":2340000,"d":"2,340,000"},{"v":3340000,"d":"3,340,000"},{"v":1000000,"d":"1,000,000"},{"v":2300000,"d":"2,300,000"},{"v":3100000,"d":"3,100,000"},{"v":3100000,"d":"3,100,000"},{"v":1800000,"d":"1,800,000"},0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,{"$nulls":10},"пустая строка"]
[208,{"$nulls":10},"пустая строка"]
[209]
[210,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2551521505.335201,"d":"2,551,521,505"},null,null,{"v":8828049.743589742,"d":"8,828,050"},{"v":13060046.410256408,"d":"13,060,046"},{"v":11672563.333333332,"d":"11,672,563"},{"v":14791363.333333332,"d":"14,791,363"},{"v":9316363.333333334,"d":"9,316,363"},{"v":13215163.333333332,"d":"13,215,163"},{"v":22279279.33333333,"d":"22,279,279"},{"v":15656601.333333332,"d":"15,656,601"},{"v":43148138.33333333,"d":"43,148,138"},{"v":55042135.33333333,"d":"55,042,135"},{"v":64415416.33333333,"d":"64,415,416"},{"v":98828858.5,"d":"98,828,859"},{"v":96271665.43333334,"d":"96,271,665"},{"v":107257464.00333333,"d":"107,257,464"},{"v":120278217.25,"d":"120,278,217"},{"v":127379635.5,"d":"127,379,636"},{"v":10203367.5,"d":"10,203,368"},{"v":10183303.5,"d":"10,183,304"},{"v":71523949.62999998,"d":"71,523,950"},{"v":10622928.57,"d":"10,622,929"},{"v":170579295.8,"d":"170,579,296"},{"v":151026300.8,"d":"151,026,301"},{"v":79929694.05,"d":"79,929,694"},{"v":163802039.3,"d":"163,802,039"},{"v":79131395.081,"d":"79,131,395"},{"v":76747437.381,"d":"76,747,437"},{"v":79822712.9325,"d":"79,822,713"},{"v":79801743.6525,"d":"79,801,744"},{"v":10277514.84,"d":"10,277,515"},{"v":10277514.84,"d":"10,277,515"},{"v":33541679.393666662,"d":"33,541,679"},{"v":10423469.226,"d":"10,423,469"},{"v":67090122.538499996,"d":"67,090,123"},{"v":47803759.288499996,"d":"47,803,759"},{"v":49126759.288499996,"d":"49,126,759"},{"v":96171635.2535,"d":"96,171,635"},{"v":47945065.27932,"d":"47,945,065"},{"v":50950982.692420006,"d":"50,950,983"},{"v":49943174.286825,"d":"49,943,174"},{"v":49925366.021025,"d":"49,925,366"},{"v":10654143.5898,"d":"10,654,144"},{"v":10654143.5898,"d":"10,654,144"},{"v":28330145.51585333,"d":"28,330,146"},{"v":10719577.776195,"d":"10,719,578"},{"v":49968882.34182,"d":"49,968,882"},{"v":29010515.826195,"d":"29,010,516"},{"v":29242040.826195,"d":"29,242,041"},{"v":54649883.883573,"d":"54,649,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":401977554.1346154,"d":"401,977,554"},null,null,{"v":1922307.692307692,"d":"1,922,308"},{"v":5892307.692307691,"d":"5,892,308"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":8138500,"d":"8,138,500"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8545425,"d":"8,545,425"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8972696.25,"d":"8,972,696"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":10},{"v":76714031.25,"d":"76,714,031"},null,null,{"v":750000,"d":"750,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1537500,"d":"1,537,500"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1614375,"d":"1,614,375"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1695093.75,"d":"1,695,094"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":10},{"v":35799881.25,"d":"35,799,881"},null,null,{"v":350000,"d":"350,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":717500,"d":"717,500"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":753375,"d":"753,375"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":791043.75,"d":"791,044"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":10},{"v":50142687.5,"d":"50,142,688"},null,null,0,{"v":500000,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1025000,"d":"1,025,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1076250,"d":"1,076,250"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1130062.5,"d":"1,130,063"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":10},{"v":63664401.634615384,"d":"63,664,402"},null,null,{"v":242307.6923076923,"d":"242,308"},{"v":872307.6923076923,"d":"872,308"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1291500,"d":"1,291,500"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1356075,"d":"1,356,075"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1423878.75,"d":"1,423,879"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[216,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":10},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,{"$nulls":10},"пустая строка"]
[220,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":30550294.114230786,"d":"30,550,294"},null,null,{"v":146095.3846153846,"d":"146,095"},{"v":447815.3846153845,"d":"447,815"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":618526,"d":"618,526"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":649452.2999999999,"d":"649,452"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":681924.915,"d":"681,925"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":225259445.29260457,"d":"225,259,445"},null,null,{"v":5759646.666666666,"d":"5,759,647"},{"v":6719923.333333333,"d":"6,719,923"},{"v":3129123.333333333,"d":"3,129,123"},{"v":6247923.333333333,"d":"6,247,923"},{"v":772923.3333333331,"d":"772,923"},{"v":3171723.333333333,"d":"3,171,723"},{"v":13735839.333333328,"d":"13,735,839"},{"v":6913161.333333332,"d":"6,913,161"},{"v":4844783.333333332,"d":"4,844,783"},{"v":8434165.33333333,"d":"8,434,165"},{"v":7102831.3333333265,"d":"7,102,831"},{"v":6485858.500000002,"d":"6,485,859"},{"v":6807839.433333332,"d":"6,807,839"},{"v":4798062.003333337,"d":"4,798,062"},{"v":3546257.5,"d":"3,546,258"},{"v":1039057.4999999998,"d":"1,039,058"},{"v":1022755.4999999998,"d":"1,022,756"},{"v":1002691.4999999998,"d":"1,002,692"},{"v":62343337.62999998,"d":"62,343,338"},{"v":1431816.5699999996,"d":"1,431,817"},{"v":1211628.7999999998,"d":"1,211,629"},{"v":1211628.7999999998,"d":"1,211,629"},{"v":3265030.8,"d":"3,265,031"},{"v":847468.5499999998,"d":"847,469"},{"v":3502466.531,"d":"3,502,467"},{"v":883218.5309999998,"d":"883,219"},{"v":647816.5199999999,"d":"647,817"},{"v":626847.2399999999,"d":"626,847"},{"v":626847.2399999999,"d":"626,847"},{"v":626847.2399999999,"d":"626,847"},{"v":23891011.79366666,"d":"23,891,012"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":2783513.5910000005,"d":"2,783,514"},{"v":667052.80182,"d":"667,053"},{"v":3425336.5874200007,"d":"3,425,337"},{"v":548513.6787,"d":"548,514"},{"v":530705.4129,"d":"530,705"},{"v":508787.5473,"d":"508,788"},{"v":508787.5473,"d":"508,788"},{"v":18184789.47335333,"d":"18,184,789"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":160689.294198,"d":"160,689"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":10},{"v":28225608.100000005,"d":"28,225,608"},null,null,{"v":1131446.6666666663,"d":"1,131,447"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":97794244.22399998,"d":"97,794,244"},null,null,{"v":2200000,"d":"2,200,000"},{"v":3040000,"d":"3,040,000"},{"v":1280000,"d":"1,280,000"},{"v":2920000,"d":"2,920,000"},0,{"v":1280000,"d":"1,280,000"},{"v":6884399.999999998,"d":"6,884,400"},{"v":3228133.333333333,"d":"3,228,133"},{"v":2108133.333333333,"d":"2,108,133"},{"v":3998799.9999999986,"d":"3,998,800"},{"v":3281066.6666666633,"d":"3,281,067"},{"v":2768400.0000000014,"d":"2,768,400"},{"v":2894389.333333333,"d":"2,894,389"},{"v":1812789.3333333351,"d":"1,812,789"},{"v":1331200,"d":"1,331,200"},0,0,0,{"v":32310303.99999999,"d":"32,310,304"},0,0,0,{"v":1081600,"d":"1,081,600"},0,{"v":1384448.0000000002,"d":"1,384,448"},0,0,0,0,0,{"v":12199005.866666665,"d":"12,199,006"},0,0,0,0,{"v":1124864.0000000002,"d":"1,124,864"},0,{"v":1439825.9200000002,"d":"1,439,826"},0,0,0,0,{"v":9226884.43733333,"d":"9,226,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":87177223.41666666,"d":"87,177,223"},null,null,{"v":2370000,"d":"2,370,000"},{"v":2970000,"d":"2,970,000"},{"v":1120000,"d":"1,120,000"},{"v":2555000,"d":"2,555,000"},0,{"v":1120000,"d":"1,120,000"},{"v":6023849.999999998,"d":"6,023,850"},{"v":2824616.666666666,"d":"2,824,617"},{"v":1844616.6666666663,"d":"1,844,617"},{"v":3498949.999999999,"d":"3,498,950"},{"v":2870933.3333333307,"d":"2,870,933"},{"v":2422350.0000000014,"d":"2,422,350"},{"v":2556942.4999999995,"d":"2,556,943"},{"v":1601442.5000000016,"d":"1,601,443"},{"v":1176000,"d":"1,176,000"},0,0,0,{"v":28543357.49999999,"d":"28,543,358"},0,0,0,{"v":955500,"d":"955,500"},0,{"v":1234800,"d":"1,234,800"},0,0,0,0,0,{"v":10880388.749999996,"d":"10,880,389"},0,0,0,0,{"v":1003275,"d":"1,003,275"},0,{"v":1296540.0000000002,"d":"1,296,540"},0,0,0,0,{"v":8308660.499999998,"d":"8,308,661"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":10},{"v":9372165.657916663,"d":"9,372,166"},null,null,{"v":39700,"d":"39,700"},{"v":105100,"d":"105,100"},{"v":121100,"d":"121,100"},{"v":157600,"d":"157,600"},{"v":157600,"d":"157,600"},{"v":156600,"d":"156,600"},{"v":203155,"d":"203,155"},{"v":230506.66666666663,"d":"230,507"},{"v":256858.3333333333,"d":"256,858"},{"v":293843.33333333326,"d":"293,843"},{"v":305856.66666666657,"d":"305,857"},{"v":322461.6666666666,"d":"322,462"},{"v":375112.49999999994,"d":"375,113"},{"v":397990.24999999994,"d":"397,990"},{"v":109305,"d":"109,305"},{"v":109305,"d":"109,305"},{"v":95655,"d":"95,655"},{"v":78855,"d":"78,855"},{"v":486617.2499999999,"d":"486,617"},{"v":438170.2499999999,"d":"438,170"},{"v":253802.49999999997,"d":"253,803"},{"v":253802.49999999997,"d":"253,803"},{"v":267452.5,"d":"267,453"},{"v":267452.5,"d":"267,453"},{"v":298465.125,"d":"298,465"},{"v":298465.125,"d":"298,465"},{"v":100437.75,"d":"100,438"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":238231.87499999994,"d":"238,232"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":210173.24999999997,"d":"210,173"},{"v":220681.9125,"d":"220,682"},{"v":239203.9125,"d":"239,204"},{"v":120508.76250000001,"d":"120,509"},{"v":105459.63750000001,"d":"105,460"},{"v":86937.63750000001,"d":"86,938"},{"v":86937.63750000001,"d":"86,938"},{"v":205632.7875,"d":"205,633"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":119578.80374999999,"d":"119,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":2690203.894021334,"d":"2,690,204"},null,null,{"v":18500,"d":"18,500"},{"v":39100,"d":"39,100"},{"v":42300,"d":"42,300"},{"v":49600,"d":"49,600"},{"v":49600,"d":"49,600"},{"v":49400,"d":"49,400"},{"v":58711,"d":"58,711"},{"v":64181.33333333333,"d":"64,181"},{"v":69451.66666666666,"d":"69,452"},{"v":76848.66666666666,"d":"76,849"},{"v":79251.33333333331,"d":"79,251"},{"v":82572.33333333331,"d":"82,572"},{"v":91320.59999999998,"d":"91,321"},{"v":95765.41999999998,"d":"95,765"},{"v":39678,"d":"39,678"},{"v":39678,"d":"39,678"},{"v":37026,"d":"37,026"},{"v":33762,"d":"33,762"},{"v":112984.37999999998,"d":"112,984"},{"v":103571.81999999998,"d":"103,572"},{"v":67751.79999999999,"d":"67,752"},{"v":67751.79999999999,"d":"67,752"},{"v":70403.79999999999,"d":"70,404"},{"v":70403.79999999999,"d":"70,404"},{"v":75141.156,"d":"75,141"},{"v":75141.156,"d":"75,141"},{"v":37766.520000000004,"d":"37,767"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":63773.051999999996,"d":"63,773"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":58477.416,"d":"58,477"},{"v":59646.96431999999,"d":"59,647"},{"v":63042.82991999999,"d":"63,043"},{"v":41280.9912,"d":"41,281"},{"v":38521.850399999996,"d":"38,522"},{"v":35125.9848,"d":"35,126"},{"v":35125.9848,"d":"35,126"},{"v":56887.82351999999,"d":"56,888"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":41110.490448,"d":"41,110"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,{"$nulls":10},"пустая строка"]
[228,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1893734211.7937496,"d":"1,893,734,212"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,{"v":200000,"d":"200,000"},{"v":29759915,"d":"29,759,915"},{"v":38064530,"d":"38,064,530"},{"v":48769145,"d":"48,769,145"},{"v":83799560,"d":"83,799,560"},{"v":80706800,"d":"80,706,800"},{"v":93488790,"d":"93,488,790"},{"v":107761347.75,"d":"107,761,348"},{"v":117369966,"d":"117,369,966"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":220500,"d":"220,500"},{"v":160397055,"d":"160,397,055"},{"v":140844060,"d":"140,844,060"},{"v":67694051.25,"d":"67,694,051"},{"v":153983958.75,"d":"153,983,959"},{"v":66434051.25,"d":"66,434,051"},{"v":66445076.25,"d":"66,445,076"},{"v":69755753.8125,"d":"69,755,754"},{"v":69755753.8125,"d":"69,755,754"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":243101.25,"d":"243,101"},{"v":56909754.5625,"d":"56,909,755"},{"v":37623391.3125,"d":"37,623,391"},{"v":38946391.3125,"d":"38,946,391"},{"v":83968979.0625,"d":"83,968,979"},{"v":37623391.3125,"d":"37,623,391"},{"v":37635546.375,"d":"37,635,546"},{"v":39504560.878125,"d":"39,504,561"},{"v":39504560.878125,"d":"39,504,561"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":268019.128125,"d":"268,019"},{"v":39517323.69375,"d":"39,517,324"},{"v":18558957.178125,"d":"18,558,957"},{"v":18790482.178125,"d":"18,790,482"},{"v":44599094.859375,"d":"44,599,095"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":10},{"v":9502391.015625004,"d":"9,502,391"},null,null,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":178715932.93125,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":18780300,"d":"18,780,300"},0,0,0,0,0,0,0,0,0,0,0,{"v":87549907.5,"d":"87,549,908"},0,0,0,0,0,0,0,0,0,0,0,{"v":46345587.75,"d":"46,345,588"},0,0,0,0,0,0,0,0,0,0,0,{"v":26040137.68125,"d":"26,040,138"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":10},{"v":4014525,"d":"4,014,525"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1260000,"d":"1,260,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1323000,"d":"1,323,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":231525.00000000003,"d":"231,525"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":89357966.46562502,"d":"89,357,966"},null,null,0,0,0,0,0,0,0,0,{"v":1555785,"d":"1,555,785"},{"v":1992870,"d":"1,992,870"},{"v":2429955,"d":"2,429,955"},{"v":3411540,"d":"3,411,540"},{"v":4237200,"d":"4,237,200"},{"v":4909410,"d":"4,909,410"},{"v":5660597.25,"d":"5,660,597"},{"v":6166314,"d":"6,166,314"},0,0,0,0,{"v":8430345,"d":"8,430,345"},{"v":7401240,"d":"7,401,240"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3659169.9375,"d":"3,659,170"},{"v":3659169.9375,"d":"3,659,170"},0,0,0,0,{"v":2982455.4375,"d":"2,982,455"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":2065752.871875,"d":"2,065,753"},{"v":2065752.871875,"d":"2,065,753"},0,0,0,0,{"v":2065752.871875,"d":"2,065,753"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":10},{"v":3700000,"d":"3,700,000"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":10},{"v":178715932.93125004,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,{"v":3111570,"d":"3,111,570"},{"v":3985740,"d":"3,985,740"},{"v":4859910,"d":"4,859,910"},{"v":6823080,"d":"6,823,080"},{"v":8474400,"d":"8,474,400"},{"v":9818820,"d":"9,818,820"},{"v":11321194.5,"d":"11,321,195"},{"v":12332628,"d":"12,332,628"},0,0,0,0,{"v":16860690,"d":"16,860,690"},{"v":14802480,"d":"14,802,480"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":7318339.875,"d":"7,318,340"},{"v":7318339.875,"d":"7,318,340"},0,0,0,0,{"v":5964910.875,"d":"5,964,911"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":4131505.74375,"d":"4,131,506"},{"v":4131505.74375,"d":"4,131,506"},0,0,0,0,{"v":4131505.74375,"d":"4,131,506"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[235,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":10},{"v":1429727463.4500003,"d":"1,429,727,463"},null,null,0,0,0,0,0,0,0,0,{"v":24892560,"d":"24,892,560"},{"v":31885920,"d":"31,885,920"},{"v":38879280,"d":"38,879,280"},{"v":54584640,"d":"54,584,640"},{"v":67795200,"d":"67,795,200"},{"v":78550560,"d":"78,550,560"},{"v":90569556,"d":"90,569,556"},{"v":98661024,"d":"98,661,024"},0,0,0,0,{"v":134885520,"d":"134,885,520"},{"v":118419840,"d":"118,419,840"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":58546719,"d":"58,546,719"},{"v":58546719,"d":"58,546,719"},0,0,0,0,{"v":47719287,"d":"47,719,287"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":33052045.95,"d":"33,052,046"},{"v":33052045.95,"d":"33,052,046"},0,0,0,0,{"v":33052045.95,"d":"33,052,046"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236,{"$nulls":10},"пустая строка"]
[237,{"$nulls":10},"пустая строка"]
[238]
[239,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5666355813.683634,"d":"5,666,355,814"},null,null,{"v":-42214716.41025641,"d":"-42,214,716"},{"v":-117004086.41025642,"d":"-117,004,086"},{"v":-64951016.66666666,"d":"-64,951,017"},{"v":-207540336.6666667,"d":"-207,540,337"},{"v":-372074500,"d":"-372,074,500"},{"v":-574851050.0000001,"d":"-574,851,050"},{"v":-478142542.6666666,"d":"-478,142,543"},{"v":-144809891.2,"d":"-144,809,891"},{"v":-298624029.26666665,"d":"-298,624,029"},{"v":-37230650.66666663,"d":"-37,230,651"},{"v":-26549281.399999976,"d":"-26,549,281"},{"v":184010100.73333335,"d":"184,010,101"},{"v":492081111.09999996,"d":"492,081,111"},{"v":668595926.8633333,"d":"668,595,927"},{"v":329649149.78999996,"d":"329,649,150"},{"v":351694529.5,"d":"351,694,530"},{"v":428109910,"d":"428,109,910"},{"v":-291016761,"d":"-291,016,761"},{"v":361676930.37,"d":"361,676,930"},{"v":375448624.99,"d":"375,448,625"},{"v":-31620092.96000004,"d":"-31,620,093"},{"v":839414526.8,"d":"839,414,527"},{"v":776013966.8833333,"d":"776,013,967"},{"v":319231446.21666664,"d":"319,231,446"},{"v":424568371.269,"d":"424,568,371"},{"v":397748177.849,"d":"397,748,178"},{"v":124038692.29749998,"d":"124,038,692"},{"v":127883730.0975,"d":"127,883,730"},{"v":339418947.66,"d":"339,418,948"},{"v":-54515327.34,"d":"-54,515,327"},{"v":106843660.60633335,"d":"106,843,661"},{"v":55065423.08399999,"d":"55,065,423"},{"v":479107.8914999962,"d":"479,108"},{"v":318011014.8915,"d":"318,011,015"},{"v":214680839.8915,"d":"214,680,840"},{"v":135459459.75983334,"d":"135,459,460"},{"v":224166981.0673467,"d":"224,166,981"},{"v":227733800.50908,"d":"227,733,801"},{"v":54141545.914675,"d":"54,141,546"},{"v":20884361.166474998,"d":"20,884,361"},{"v":25303036.0977,"d":"25,303,036"},{"v":-40072288.9023,"d":"-40,072,289"},{"v":71603486.54664665,"d":"71,603,487"},{"v":30955973.23780501,"d":"30,955,973"},{"v":-4788760.55531998,"d":"-4,788,761"},{"v":223983551.897805,"d":"223,983,552"},{"v":119328463.77280504,"d":"119,328,464"},{"v":84136297.04042703,"d":"84,136,297"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240]
[241,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3267000000,"d":"3,267,000,000"},null,null,{"v":78250000,"d":"78,250,000"},{"v":149750000,"d":"149,750,000"},{"v":258450000,"d":"258,450,000"},{"v":426200000,"d":"426,200,000"},{"v":351700000,"d":"351,700,000"},{"v":408300000,"d":"408,300,000"},{"v":389250000,"d":"389,250,000"},{"v":245100000,"d":"245,100,000"},{"v":348500000,"d":"348,500,000"},{"v":223000000,"d":"223,000,000"},{"v":129750000,"d":"129,750,000"},{"v":109750000,"d":"109,750,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":10},{"v":1240000000,"d":"1,240,000,000"},null,null,{"v":71250000,"d":"71,250,000"},{"v":130000000,"d":"130,000,000"},{"v":130000000,"d":"130,000,000"},{"v":226250000,"d":"226,250,000"},{"v":155000000,"d":"155,000,000"},{"v":96250000,"d":"96,250,000"},{"v":180000000,"d":"180,000,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":10},{"v":1517000000,"d":"1,517,000,000"},null,null,0,0,{"v":86250000,"d":"86,250,000"},{"v":152500000,"d":"152,500,000"},{"v":152500000,"d":"152,500,000"},{"v":270500000,"d":"270,500,000"},{"v":184250000,"d":"184,250,000"},{"v":118000000,"d":"118,000,000"},{"v":226750000,"d":"226,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":510000000,"d":"510,000,000"},null,null,{"v":7000000,"d":"7,000,000"},{"v":19750000,"d":"19,750,000"},{"v":42200000,"d":"42,200,000"},{"v":47450000,"d":"47,450,000"},{"v":44200000,"d":"44,200,000"},{"v":41550000,"d":"41,550,000"},{"v":25000000,"d":"25,000,000"},{"v":43350000,"d":"43,350,000"},{"v":38000000,"d":"38,000,000"},{"v":30500000,"d":"30,500,000"},{"v":21000000,"d":"21,000,000"},{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":3250000,"d":"3,250,000"},{"v":8250000,"d":"8,250,000"},{"v":15100000,"d":"15,100,000"},{"v":9800000,"d":"9,800,000"},{"v":3650000,"d":"3,650,000"},{"v":4950000,"d":"4,950,000"},{"v":7500000,"d":"7,500,000"},{"v":12500000,"d":"12,500,000"},{"v":7000000,"d":"7,000,000"},0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":499999.99999999994,"d":"500,000"},{"v":2750000,"d":"2,750,000"},{"v":8250000,"d":"8,250,000"},{"v":15100000,"d":"15,100,000"},{"v":9800000,"d":"9,800,000"},{"v":3650000,"d":"3,650,000"},{"v":4950000,"d":"4,950,000"},{"v":7500000,"d":"7,500,000"},{"v":12500000,"d":"12,500,000"},{"v":7000000,"d":"7,000,000"},0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":4500000,"d":"4,500,000"},{"v":12000000,"d":"12,000,000"},{"v":18200000,"d":"18,200,000"},{"v":1400000,"d":"1,400,000"},{"v":5900000,"d":"5,900,000"},{"v":4000000,"d":"4,000,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":1625000,"d":"1,625,000"},{"v":4375000,"d":"4,375,000"},{"v":8925000,"d":"8,925,000"},{"v":9025000,"d":"9,025,000"},{"v":9375000,"d":"9,375,000"},{"v":7375000,"d":"7,375,000"},{"v":5575000,"d":"5,575,000"},{"v":8725000,"d":"8,725,000"},{"v":7250000,"d":"7,250,000"},{"v":6250000,"d":"6,250,000"},{"v":3500000,"d":"3,500,000"},{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":10},{"v":102000000,"d":"102,000,000"},null,null,{"v":1625000,"d":"1,625,000"},{"v":4375000,"d":"4,375,000"},{"v":8925000,"d":"8,925,000"},{"v":9025000,"d":"9,025,000"},{"v":9375000,"d":"9,375,000"},{"v":7375000,"d":"7,375,000"},{"v":5575000,"d":"5,575,000"},{"v":8725000,"d":"8,725,000"},{"v":7250000,"d":"7,250,000"},{"v":6250000,"d":"6,250,000"},{"v":3500000,"d":"3,500,000"},{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,{"$nulls":10},"пустая строка"]
[251,{"$nulls":10},"пустая строка"]
[252]
[253,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,{"$nulls":10},"пустая строка"]
[258,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":537833333.3333331,"d":"537,833,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":13541666.666666672,"d":"13,541,667"},{"v":28333333.333333313,"d":"28,333,333"},{"v":43958333.33333331,"d":"43,958,333"},{"v":70958333.33333333,"d":"70,958,333"},{"v":59249999.99999994,"d":"59,250,000"},{"v":63958333.33333331,"d":"63,958,333"},{"v":68291666.66666663,"d":"68,291,667"},{"v":40291666.66666663,"d":"40,291,667"},{"v":57583333.33333331,"d":"57,583,333"},{"v":37083333.33333331,"d":"37,083,333"},{"v":18125000,"d":"18,125,000"},{"v":18125000,"d":"18,125,000"},{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,{"v":1666666.666666627,"d":"1,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":1052262772.9518281,"d":"1,052,262,773"},null,null,0,{"v":-7315653.888888888,"d":"-7,315,654"},{"v":-18496653.888888896,"d":"-18,496,654"},{"v":-9281520.555555547,"d":"-9,281,521"},{"v":-52356320.55555555,"d":"-52,356,321"},{"v":-88345487.22222224,"d":"-88,345,487"},{"v":-113774870.55555555,"d":"-113,774,871"},{"v":-52774306.55555554,"d":"-52,774,307"},{"v":-81822610.22222218,"d":"-81,822,610"},{"v":-23057378.055555567,"d":"-23,057,378"},{"v":-46799239.222222224,"d":"-46,799,239"},{"v":-10556397.722222239,"d":"-10,556,398"},{"v":53094858.77777777,"d":"53,094,859"},{"v":65016305.92777777,"d":"65,016,306"},{"v":144702721.3327778,"d":"144,702,721"},{"v":159565108.375,"d":"159,565,108"},{"v":162570191.4166667,"d":"162,570,191"},{"v":-37938792.58333332,"d":"-37,938,793"},{"v":-71139719.41666667,"d":"-71,139,719"},{"v":-73730243.77166668,"d":"-73,730,244"},{"v":-31513511.095,"d":"-31,513,511"},{"v":220228479.36666667,"d":"220,228,479"},{"v":189526846.86666667,"d":"189,526,847"},{"v":66063678.40833334,"d":"66,063,678"},{"v":72569861.74166667,"d":"72,569,862"},{"v":62119366.20316666,"d":"62,119,366"},{"v":82003601.2865,"d":"82,003,601"},{"v":71284512.88208334,"d":"71,284,513"},{"v":109004674.42875,"d":"109,004,674"},{"v":-160562.04000000097,"d":"-160,562"},{"v":-27194780.790000007,"d":"-27,194,781"},{"v":-24292506.132277776,"d":"-24,292,506"},{"v":-20156137.770999998,"d":"-20,156,138"},{"v":68820449.44775,"d":"68,820,449"},{"v":38537475.57275,"d":"38,537,476"},{"v":38536600.57275,"d":"38,536,601"},{"v":31895737.816083334,"d":"31,895,738"},{"v":37452566.83511333,"d":"37,452,567"},{"v":49085139.527096674,"d":"49,085,140"},{"v":40309290.67907082,"d":"40,309,291"},{"v":23762258.723370835,"d":"23,762,259"},{"v":-145715.64330000058,"d":"-145,716"},{"v":-20790028.1433,"d":"-20,790,028"},{"v":-11143333.151808888,"d":"-11,143,333"},{"v":-8058238.528532501,"d":"-8,058,239"},{"v":53570055.482405,"d":"53,570,055"},{"v":20661743.14646751,"d":"20,661,743"},{"v":22725255.64646751,"d":"22,725,256"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1884926374.0651374,"d":"1,884,926,374"},null,null,{"v":-120464716.41025642,"d":"-120,464,716"},{"v":-259438432.52136752,"d":"-259,438,433"},{"v":-304904362.77777773,"d":"-304,904,363"},{"v":-624458816.1111112,"d":"-624,458,816"},{"v":-671418179.4444444,"d":"-671,418,179"},{"v":-894805562.7777779,"d":"-894,805,563"},{"v":-753617672.111111,"d":"-753,617,672"},{"v":-337135584.6444445,"d":"-337,135,585"},{"v":-565301419.0444444,"d":"-565,301,419"},{"v":-237173272.61111104,"d":"-237,173,273"},{"v":-109500042.17777777,"d":"-109,500,042"},{"v":84816498.45555556,"d":"84,816,498"},{"v":449027918.9888888,"d":"449,027,919"},{"v":620912954.2688888,"d":"620,912,954"},{"v":214904761.79055554,"d":"214,904,762"},{"v":253087754.45833337,"d":"253,087,754"},{"v":314289718.5833333,"d":"314,289,719"},{"v":-189119635.08333337,"d":"-189,119,635"},{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.468333304,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166667,"d":"601,112,120"},{"v":260292767.80833328,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666664,"d":"33,201,758"},{"v":59099217.21541667,"d":"59,099,217"},{"v":230414273.23125002,"d":"230,414,273"},{"v":-54354765.300000004,"d":"-54,354,765"},{"v":134038441.39633334,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499994,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":176810030.98541668,"d":"176,810,031"},{"v":95922859.18708336,"d":"95,922,859"},{"v":182937909.91793004,"d":"182,937,910"},{"v":178781233.67396665,"d":"178,781,234"},{"v":-4943593.612421691,"d":"-4,943,594"},{"v":-29924929.512595832,"d":"-29,924,930"},{"v":1540777.3743291497,"d":"1,540,777"},{"v":-39926573.259,"d":"-39,926,573"},{"v":92393514.68994665,"d":"92,393,515"},{"v":42099306.3896139,"d":"42,099,306"},{"v":3269477.9732125252,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":98666720.62633753,"d":"98,666,721"},{"v":63077708.06062615,"d":"63,077,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":300000000,"d":"300,000,000"},{"v":500000000,"d":"500,000,000"},{"v":1030000000,"d":"1,030,000,000"},{"v":890000000,"d":"890,000,000"},0,{"v":550000000,"d":"550,000,000"},{"v":610000000,"d":"610,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",{"$nulls":5},"Поступление облигац.займа",{"$nulls":4},"руб.",{"$nulls":10},{"v":370000000,"d":"370,000,000"},null,null,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,{"v":150000000,"d":"150,000,000"},0,0,0,0,{"v":120000000,"d":"120,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",{"$nulls":5},"Возврат облигац.займа",{"$nulls":4},"руб.",{"$nulls":10},{"v":370000000,"d":"370,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":150000000,"d":"150,000,000"},0,0,0,0,0,0,0,{"v":120000000,"d":"120,000,000"},0,0,0,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",{"$nulls":5},"Оплата процентов по облигациям",{"$nulls":4},"руб.",{"$nulls":10},{"v":107416666.66666658,"d":"107,416,667"},null,null,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,0,0,0,0,0,0,0,0,{"v":410711412.5094019,"d":"410,711,413"},{"v":239256605.94444442,"d":"239,256,606"},{"v":111583375.51111114,"d":"111,583,376"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":181201646.63144583,"d":"181,201,647"},{"v":441108337.76110953,"d":"441,108,338"},{"v":139241409.57240206,"d":"139,241,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277]
[278,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":27528111.464992307,"d":"27,528,111"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":21531518.49077636,"d":"21,531,518"},{"v":4836247.89444593,"d":"4,836,248"},{"v":1160345.0797700174,"d":"1,160,345"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279]
[280,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3745055221.8683343,"d":"3,745,055,222"},null,null,{"v":400000000,"d":"400,000,000"},{"v":499166666.6666667,"d":"499,166,667"},{"v":1029166666.6666666,"d":"1,029,166,667"},{"v":889166666.6666666,"d":"889,166,667"},{"v":-833333.3333333334,"d":"-833,333"},{"v":549166666.6666666,"d":"549,166,667"},{"v":759166666.6666666,"d":"759,166,667"},{"v":-2083333.333333333,"d":"-2,083,333"},{"v":408628079.1760686,"d":"408,628,079"},{"v":237173272.61111107,"d":"237,173,273"},{"v":109500042.17777781,"d":"109,500,042"},{"v":-84816498.45555553,"d":"-84,816,498"},{"v":-449027918.9888888,"d":"-449,027,919"},{"v":-143485087.98550543,"d":"-143,485,088"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-3083333.3333333335,"d":"-3,083,333"},{"v":-153083333.33333334,"d":"-153,083,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-1833333.3333333333,"d":"-1,833,333"},{"v":-121833333.33333333,"d":"-121,833,333"},{"v":-833333.3333333334,"d":"-833,333"},{"v":-833333.3333333334,"d":"-833,333"},{"v":-833333.3333333334,"d":"-833,333"},{"v":-100833333.33333333,"d":"-100,833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[281]
[282]
[283,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":239728234.14529914,"d":"239,728,234"},{"v":724262303.888889,"d":"724,262,304"},{"v":264707850.55555546,"d":"264,707,851"},{"v":-672251512.7777778,"d":"-672,251,513"},{"v":-345638896.1111113,"d":"-345,638,896"},{"v":5548994.555555582,"d":"5,548,995"},{"v":-339218917.97777784,"d":"-339,218,918"},{"v":-156673339.8683759,"d":"-156,673,340"},0,0,0,{"v":1.1920928955078125E-7,"d":"0"},{"v":477427866.2833835,"d":"477,427,866"},{"v":211821428.45722222,"d":"211,821,428"},{"v":250004421.12500006,"d":"250,004,421"},{"v":311206385.25,"d":"311,206,385"},{"v":-192202968.41666672,"d":"-192,202,968"},{"v":498024983.12,"d":"498,024,983"},{"v":486387202.09499997,"d":"486,387,202"},{"v":54393418.13499999,"d":"54,393,418"},{"v":652186047.4333332,"d":"652,186,047"},{"v":598028786.6833334,"d":"598,028,787"},{"v":257209434.47499996,"d":"257,209,434"},{"v":336581842.86066675,"d":"336,581,843"},{"v":325045478.3125,"d":"325,045,478"},{"v":30118424.34433335,"d":"30,118,424"},{"v":56015883.88208336,"d":"56,015,884"},{"v":227330939.89791667,"d":"227,330,940"},{"v":-57438098.63333334,"d":"-57,438,099"},{"v":130955108.063,"d":"130,955,108"},{"v":76274595.88294443,"d":"76,274,596"},{"v":17551912.32916665,"d":"17,551,912"},{"v":246107232.11041665,"d":"246,107,232"},{"v":173726697.65208334,"d":"173,726,698"},{"v":-57160474.14624995,"d":"-57,160,474"},{"v":181104576.5845967,"d":"181,104,577"},{"v":176947900.3406333,"d":"176,947,900"},{"v":-6776926.945755035,"d":"-6,776,927"},{"v":-31758262.845929176,"d":"-31,758,263"},{"v":-292555.95900419354,"d":"-292,556"},{"v":-41759906.59233334,"d":"-41,759,907"},{"v":90560181.35661332,"d":"90,560,181"},{"v":-79734026.94371946,"d":"-79,734,027"},{"v":2436144.639879197,"d":"2,436,145"},{"v":169580163.08206666,"d":"169,580,163"},{"v":97833387.2930042,"d":"97,833,387"},{"v":-37755625.272707194,"d":"-37,755,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284]
[285,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":519263517.73504275,"d":"519,263,518"},{"v":1243525821.6239316,"d":"1,243,525,822"},{"v":1508233672.1794872,"d":"1,508,233,672"},{"v":835982159.4017094,"d":"835,982,159"},{"v":490343263.29059815,"d":"490,343,263"},{"v":495892257.84615374,"d":"495,892,258"},{"v":156673339.8683759,"d":"156,673,340"},0,0,0,0,{"v":1.1920928955078125E-7,"d":"0"},{"v":477427866.2833836,"d":"477,427,866"},{"v":689249294.7406058,"d":"689,249,295"},{"v":939253715.8656058,"d":"939,253,716"},{"v":1250460101.1156058,"d":"1,250,460,101"},{"v":1058257132.6989391,"d":"1,058,257,133"},{"v":1556282115.8189392,"d":"1,556,282,116"},{"v":2042669317.9139392,"d":"2,042,669,318"},{"v":2097062736.0489392,"d":"2,097,062,736"},{"v":2749248783.482272,"d":"2,749,248,783"},{"v":3347277570.1656055,"d":"3,347,277,570"},{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":3941068847.501272,"d":"3,941,068,848"},{"v":4266114325.813772,"d":"4,266,114,326"},{"v":4296232750.158106,"d":"4,296,232,750"},{"v":4352248634.040189,"d":"4,352,248,634"},{"v":4579579573.938106,"d":"4,579,579,574"},{"v":4522141475.304772,"d":"4,522,141,475"},{"v":4653096583.367772,"d":"4,653,096,583"},{"v":4729371179.250716,"d":"4,729,371,179"},{"v":4746923091.579883,"d":"4,746,923,092"},{"v":4993030323.690299,"d":"4,993,030,324"},{"v":5166757021.342382,"d":"5,166,757,021"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5290701123.780729,"d":"5,290,701,124"},{"v":5467649024.121363,"d":"5,467,649,024"},{"v":5460872097.175608,"d":"5,460,872,097"},{"v":5429113834.329679,"d":"5,429,113,834"},{"v":5428821278.370674,"d":"5,428,821,278"},{"v":5387061371.77834,"d":"5,387,061,372"},{"v":5477621553.1349535,"d":"5,477,621,553"},{"v":5397887526.191234,"d":"5,397,887,526"},{"v":5400323670.831113,"d":"5,400,323,671"},{"v":5569903833.913179,"d":"5,569,903,834"},{"v":5667737221.206183,"d":"5,667,737,221"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286]
[287,{"$nulls":10},"пустая строка"]
[288]
[289,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":374118616.9230769,"d":"374,118,617"},{"v":811063517.7350428,"d":"811,063,518"},{"v":1760615821.6239316,"d":"1,760,615,822"},{"v":2470516172.179487,"d":"2,470,516,172"},{"v":2140471408.992209,"d":"2,140,471,409"},{"v":2242401208.641015,"d":"2,242,401,209"},{"v":2745092688.484511,"d":"2,745,092,688"},{"v":2718871850.878252,"d":"2,718,871,851"},{"v":2980078471.1871953,"d":"2,980,078,471"},{"v":3286648241.31637,"d":"3,286,648,241"},{"v":3484888494.3802395,"d":"3,484,888,494"},{"v":3658473973.2280874,"d":"3,658,473,973"},{"v":3726055650.082138,"d":"3,726,055,650"},{"v":3939223370.3924403,"d":"3,939,223,370"},{"v":3859408716.115534,"d":"3,859,408,716"},{"v":4381413547.29816,"d":"4,381,413,547"},{"v":4032945570.46613,"d":"4,032,945,570"},{"v":4062161748.3841867,"d":"4,062,161,748"},{"v":4777364736.255666,"d":"4,777,364,736"},{"v":5348474280.479294,"d":"5,348,474,280"},{"v":5222088808.389831,"d":"5,222,088,808"},{"v":5941455103.037274,"d":"5,941,455,103"},{"v":6127271112.914961,"d":"6,127,271,113"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":6668781176.038391,"d":"6,668,781,176"},{"v":6828212269.027636,"d":"6,828,212,269"},{"v":6678078715.91112,"d":"6,678,078,716"},{"v":6911333896.750097,"d":"6,911,333,897"},{"v":6760879431.980983,"d":"6,760,879,432"},{"v":6794241528.619193,"d":"6,794,241,529"},{"v":6995291094.392312,"d":"6,995,291,094"},{"v":7141598722.923949,"d":"7,141,598,723"},{"v":7196810035.027884,"d":"7,196,810,035"},{"v":7313997087.164144,"d":"7,313,997,087"},{"v":7458582688.113978,"d":"7,458,582,688"},{"v":7394719692.204055,"d":"7,394,719,692"},{"v":7553642301.13022,"d":"7,553,642,301"},{"v":7611686671.312421,"d":"7,611,686,671"},{"v":7494006214.208234,"d":"7,494,006,214"},{"v":7537644048.6068735,"d":"7,537,644,049"},{"v":7314111524.831012,"d":"7,314,111,525"},{"v":7334073900.047895,"d":"7,334,073,900"},{"v":7434168049.089801,"d":"7,434,168,049"},{"v":7363906564.769949,"d":"7,363,906,565"},{"v":7383871672.28477,"d":"7,383,871,672"},{"v":7414173330.602229,"d":"7,414,173,331"},{"v":7472651824.0067005,"d":"7,472,651,824"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":67708333.33333333,"d":"67,708,333"},{"v":209375000,"d":"209,375,000"},{"v":429166666.6666667,"d":"429,166,667"},{"v":783958333.3333334,"d":"783,958,333"},{"v":1077819666.2571664,"d":"1,077,819,666"},{"v":1392860028.6837506,"d":"1,392,860,029"},{"v":1726892513.9716911,"d":"1,726,892,514"},{"v":1915993511.0098765,"d":"1,915,993,511"},{"v":2191135242.020529,"d":"2,191,135,242"},{"v":2359672095.483037,"d":"2,359,672,095"},{"v":2430199327.713573,"d":"2,430,199,328"},{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2484024295.915472,"d":"2,484,024,296"},{"v":2471627587.44239,"d":"2,471,627,587"},{"v":2454621713.0415945,"d":"2,454,621,713"},{"v":2441453384.557554,"d":"2,441,453,385"},{"v":2415107859.975524,"d":"2,415,107,860"},{"v":2388433214.6435814,"d":"2,388,433,215"},{"v":2361429448.561726,"d":"2,361,429,449"},{"v":2334302832.357021,"d":"2,334,302,832"},{"v":2307114791.0908904,"d":"2,307,114,791"},{"v":2279865324.763335,"d":"2,279,865,325"},{"v":2260887766.707688,"d":"2,260,887,767"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":2226915042.0787854,"d":"2,226,915,042"},{"v":2211919875.5055294,"d":"2,211,919,876"},{"v":2183953783.4613485,"d":"2,183,953,783"},{"v":2155926266.355742,"d":"2,155,926,266"},{"v":2127837324.1887107,"d":"2,127,837,324"},{"v":2099686956.9602542,"d":"2,099,686,957"},{"v":2071475164.670373,"d":"2,071,475,165"},{"v":2043201947.3190665,"d":"2,043,201,947"},{"v":2014867304.906335,"d":"2,014,867,305"},{"v":1986471237.4321783,"d":"1,986,471,237"},{"v":1958013744.8965967,"d":"1,958,013,745"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1921747817.9744916,"d":"1,921,747,818"},{"v":1901500808.649393,"d":"1,901,500,809"},{"v":1885420465.990961,"d":"1,885,420,466"},{"v":1856430622.9230294,"d":"1,856,430,623"},{"v":1827379354.7936718,"d":"1,827,379,355"},{"v":1798266661.6028895,"d":"1,798,266,662"},{"v":1769092543.3506823,"d":"1,769,092,543"},{"v":1739857000.0370498,"d":"1,739,857,000"},{"v":1710560031.6619923,"d":"1,710,560,032"},{"v":1681201638.22551,"d":"1,681,201,638"},{"v":1651781819.7276022,"d":"1,651,781,820"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":616631400,"d":"616,631,400"},0,0,0,0,{"v":102910500,"d":"102,910,500"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,{"v":365916993.75,"d":"365,916,994"},0,0,0,0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,{"v":206575287.1875,"d":"206,575,287"},0,0,0,0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":48485990.30989611,"d":"48,485,990"},null,null,0,0,0,0,0,{"v":63531250,"d":"63,531,250"},{"v":87991895.83333334,"d":"87,991,896"},{"v":114319468.75,"d":"114,319,469"},{"v":163150479.1666667,"d":"163,150,479"},{"v":204614093.75,"d":"204,614,094"},{"v":244171770.83333337,"d":"244,171,771"},{"v":271229395.8333334,"d":"271,229,396"},{"v":307816708.3333334,"d":"307,816,708"},{"v":49181992.70833336,"d":"49,181,993"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":367638067.70833343,"d":"367,638,068"},{"v":374238630.20833343,"d":"374,238,630"},{"v":217030552.08333343,"d":"217,030,552"},{"v":218551958.33333343,"d":"218,551,958"},{"v":220073364.58333343,"d":"220,073,365"},{"v":221594770.83333343,"d":"221,594,771"},{"v":223116177.08333343,"d":"223,116,177"},{"v":232244614.58333343,"d":"232,244,615"},{"v":76353723.17708343,"d":"76,353,723"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":164079763.02083343,"d":"164,079,763"},{"v":168712445.05208343,"d":"168,712,445"},{"v":158746648.95833343,"d":"158,746,649"},{"v":159729711.45833343,"d":"159,729,711"},{"v":160712773.95833343,"d":"160,712,774"},{"v":161695836.45833343,"d":"161,695,836"},{"v":162678898.95833343,"d":"162,678,899"},{"v":168577273.95833343,"d":"168,577,274"},{"v":67847774.89583343,"d":"67,847,775"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":140412533.33333343,"d":"140,412,533"},{"v":107588076.45833343,"d":"107,588,076"},{"v":88814654.77864593,"d":"88,814,655"},{"v":89201735.63802093,"d":"89,201,736"},{"v":89588816.49739593,"d":"89,588,816"},{"v":79653741.10677093,"d":"79,653,741"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":57992454.35156155,"d":"57,992,454"},null,null,{"v":13333333.333333336,"d":"13,333,333"},{"v":40550000,"d":"40,550,000"},{"v":2090000,"d":"2,090,000"},{"v":21532500,"d":"21,532,500"},{"v":3004166.6666665077,"d":"3,004,167"},{"v":15666666.666666508,"d":"15,666,667"},{"v":86024354.16666651,"d":"86,024,354"},{"v":143302197.9166665,"d":"143,302,198"},{"v":179626083.33333325,"d":"179,626,083"},{"v":239112052.08333302,"d":"239,112,052"},{"v":309142395.83333296,"d":"309,142,396"},{"v":367703312.4999995,"d":"367,703,313"},{"v":426589645.833333,"d":"426,589,646"},{"v":459194257.2916665,"d":"459,194,257"},{"v":263004328.125,"d":"263,004,328"},0,0,0,{"v":305872875,"d":"305,872,875"},{"v":615221578.1249998,"d":"615,221,578"},{"v":414782156.25,"d":"414,782,156"},{"v":256052671.875,"d":"256,052,672"},{"v":269386005.2083335,"d":"269,386,005"},{"v":256552671.875,"d":"256,552,672"},{"v":256052671.875,"d":"256,052,672"},{"v":261324344.53125,"d":"261,324,345"},{"v":158150179.6875,"d":"158,150,180"},0,0,0,{"v":93673567.96875,"d":"93,673,568"},{"v":201945614.06249952,"d":"201,945,614"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":178782752.08333206,"d":"178,782,752"},{"v":165949418.74999905,"d":"165,949,419"},{"v":168855730.31249905,"d":"168,855,730"},{"v":102189346.87499905,"d":"102,189,347"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":71532542.81249905,"d":"71,532,543"},{"v":129014050.42968655,"d":"129,014,050"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},0,0,0,0,0,0,0,0,0,0,0,{"v":42552562.5,"d":"42,552,563"},0,0,0,0,0,0,0,0,0,0,0,{"v":16220531.25,"d":"16,220,531"},0,0,0,0,0,0,0,0,0,0,0,{"v":12386587.5,"d":"12,386,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":519263517.73504275,"d":"519,263,518"},{"v":1243525821.6239316,"d":"1,243,525,822"},{"v":1508233672.1794872,"d":"1,508,233,672"},{"v":835982159.4017094,"d":"835,982,159"},{"v":490343263.29059815,"d":"490,343,263"},{"v":495892257.84615374,"d":"495,892,258"},{"v":156673339.8683759,"d":"156,673,340"},0,0,0,0,{"v":1.1920928955078125E-7,"d":"0"},{"v":477427866.2833836,"d":"477,427,866"},{"v":689249294.7406058,"d":"689,249,295"},{"v":939253715.8656058,"d":"939,253,716"},{"v":1250460101.1156058,"d":"1,250,460,101"},{"v":1058257132.6989391,"d":"1,058,257,133"},{"v":1556282115.8189392,"d":"1,556,282,116"},{"v":2042669317.9139392,"d":"2,042,669,318"},{"v":2097062736.0489392,"d":"2,097,062,736"},{"v":2749248783.482272,"d":"2,749,248,783"},{"v":3347277570.1656055,"d":"3,347,277,570"},{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":3941068847.501272,"d":"3,941,068,848"},{"v":4266114325.813772,"d":"4,266,114,326"},{"v":4296232750.158106,"d":"4,296,232,750"},{"v":4352248634.040189,"d":"4,352,248,634"},{"v":4579579573.938106,"d":"4,579,579,574"},{"v":4522141475.304772,"d":"4,522,141,475"},{"v":4653096583.367772,"d":"4,653,096,583"},{"v":4729371179.250716,"d":"4,729,371,179"},{"v":4746923091.579883,"d":"4,746,923,092"},{"v":4993030323.690299,"d":"4,993,030,324"},{"v":5166757021.342382,"d":"5,166,757,021"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5290701123.780729,"d":"5,290,701,124"},{"v":5467649024.121363,"d":"5,467,649,024"},{"v":5460872097.175608,"d":"5,460,872,097"},{"v":5429113834.329679,"d":"5,429,113,834"},{"v":5428821278.370674,"d":"5,428,821,278"},{"v":5387061371.77834,"d":"5,387,061,372"},{"v":5477621553.1349535,"d":"5,477,621,553"},{"v":5397887526.191234,"d":"5,397,887,526"},{"v":5400323670.831113,"d":"5,400,323,671"},{"v":5569903833.913179,"d":"5,569,903,834"},{"v":5667737221.206183,"d":"5,667,737,221"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":6666666.666666627,"d":"6,666,667"},null,null,{"v":13541666.666666672,"d":"13,541,667"},{"v":41874999.999999985,"d":"41,875,000"},{"v":85833333.3333333,"d":"85,833,333"},{"v":156791666.66666663,"d":"156,791,667"},{"v":216041666.66666657,"d":"216,041,667"},{"v":279999999.9999999,"d":"280,000,000"},{"v":348291666.6666665,"d":"348,291,667"},{"v":388583333.33333313,"d":"388,583,333"},{"v":446166666.66666645,"d":"446,166,667"},{"v":483249999.99999976,"d":"483,250,000"},{"v":501374999.99999976,"d":"501,375,000"},{"v":519499999.99999976,"d":"519,500,000"},{"v":507624999.99999976,"d":"507,625,000"},{"v":481791666.66666645,"d":"481,791,667"},{"v":439499999.9999998,"d":"439,500,000"},{"v":371041666.6666665,"d":"371,041,667"},{"v":311791666.66666657,"d":"311,791,667"},{"v":247833333.33333325,"d":"247,833,333"},{"v":179541666.66666663,"d":"179,541,667"},{"v":139250000,"d":"139,250,000"},{"v":81666666.66666669,"d":"81,666,667"},{"v":44583333.33333337,"d":"44,583,333"},{"v":28125000.00000006,"d":"28,125,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":10833333.333333373,"d":"10,833,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":6666666.666666687,"d":"6,666,667"},{"v":5833333.333333313,"d":"5,833,333"},{"v":6666666.666666627,"d":"6,666,667"},{"v":5833333.333333254,"d":"5,833,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":6666666.666666627,"d":"6,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297]
[298]
[299]
[300,{"$nulls":10},"пустая строка"]
[301]
[302,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7365427283.429871,"d":"7,365,427,283"},null,null,{"v":374118616.9230769,"d":"374,118,617"},{"v":811063517.7350428,"d":"811,063,518"},{"v":1760615821.6239316,"d":"1,760,615,822"},{"v":2470516172.179487,"d":"2,470,516,172"},{"v":2140471408.992209,"d":"2,140,471,409"},{"v":2242401208.6410155,"d":"2,242,401,209"},{"v":2745092688.484512,"d":"2,745,092,688"},{"v":2718871850.878253,"d":"2,718,871,851"},{"v":2980078471.187196,"d":"2,980,078,471"},{"v":3286648241.3163705,"d":"3,286,648,241"},{"v":3484888494.38024,"d":"3,484,888,494"},{"v":3658473973.2280884,"d":"3,658,473,973"},{"v":3726055650.0821385,"d":"3,726,055,650"},{"v":3939223370.3924403,"d":"3,939,223,370"},{"v":3859408716.1155343,"d":"3,859,408,716"},{"v":4381413547.29816,"d":"4,381,413,547"},{"v":4032945570.46613,"d":"4,032,945,570"},{"v":4062161748.384187,"d":"4,062,161,748"},{"v":4777364736.255665,"d":"4,777,364,736"},{"v":5348474280.479293,"d":"5,348,474,280"},{"v":5222088808.38983,"d":"5,222,088,808"},{"v":5941455103.037274,"d":"5,941,455,103"},{"v":6127271112.91496,"d":"6,127,271,113"},{"v":6342671303.856221,"d":"6,342,671,304"},{"v":6668781176.03839,"d":"6,668,781,176"},{"v":6828212269.027635,"d":"6,828,212,269"},{"v":6678078715.91112,"d":"6,678,078,716"},{"v":6911333896.750097,"d":"6,911,333,897"},{"v":6760879431.980983,"d":"6,760,879,432"},{"v":6794241528.619193,"d":"6,794,241,529"},{"v":6995291094.392311,"d":"6,995,291,094"},{"v":7141598722.923949,"d":"7,141,598,723"},{"v":7196810035.0278845,"d":"7,196,810,035"},{"v":7313997087.1641445,"d":"7,313,997,087"},{"v":7458582688.113979,"d":"7,458,582,688"},{"v":7394719692.204057,"d":"7,394,719,692"},{"v":7553642301.13022,"d":"7,553,642,301"},{"v":7611686671.312423,"d":"7,611,686,671"},{"v":7494006214.208236,"d":"7,494,006,214"},{"v":7537644048.6068735,"d":"7,537,644,049"},{"v":7314111524.831012,"d":"7,314,111,525"},{"v":7334073900.047896,"d":"7,334,073,900"},{"v":7434168049.089803,"d":"7,434,168,049"},{"v":7363906564.76995,"d":"7,363,906,565"},{"v":7383871672.284772,"d":"7,383,871,672"},{"v":7414173330.602231,"d":"7,414,173,331"},{"v":7472651824.006703,"d":"7,472,651,824"},{"v":7365427283.429871,"d":"7,365,427,283"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-29334115.598290596,"d":"-29,334,116"},{"v":-106527611.7094017,"d":"-106,527,612"},{"v":-204688627.8205128,"d":"-204,688,628"},{"v":-463366223.93162394,"d":"-463,366,224"},{"v":-942349153.7855687,"d":"-942,349,154"},{"v":-1456022714.1367621,"d":"-1,456,022,714"},{"v":-1653857008.1599329,"d":"-1,653,857,008"},{"v":-2015337076.4995253,"d":"-2,015,337,076"},{"v":-2087476990.3708956,"d":"-2,087,476,990"},{"v":-2271641821.573281,"d":"-2,271,641,822"},{"v":-2271005520.3368974,"d":"-2,271,005,520"},{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":-1624268691.8847082,"d":"-1,624,268,692"},{"v":-1191259893.733671,"d":"-1,191,259,894"},{"v":-665651606.5927994,"d":"-665,651,607"},{"v":-156012811.45184076,"d":"-156,012,811"},{"v":-385472764.28387034,"d":"-385,472,764"},{"v":-425295264.5324794,"d":"-425,295,265"},{"v":-554227381.2460012,"d":"-554,227,381"},{"v":-628527937.91904,"d":"-628,527,938"},{"v":219997159.2898296,"d":"219,997,159"},{"v":956662606.4372741,"d":"956,662,606"},{"v":1246894563.9399602,"d":"1,246,894,564"},{"v":1543429346.3812213,"d":"1,543,429,346"},{"v":1805052675.1818907,"d":"1,805,052,675"},{"v":2006788098.0878017,"d":"2,006,788,098"},{"v":2170756355.770704,"d":"2,170,756,356"},{"v":2517099555.188014,"d":"2,517,099,555"},{"v":2475705326.8876495,"d":"2,475,705,327"},{"v":2434249673.52586,"d":"2,434,249,674"},{"v":2357534371.9512563,"d":"2,357,534,372"},{"v":2304942601.4916162,"d":"2,304,942,601"},{"v":2563352959.2518015,"d":"2,563,352,959"},{"v":2706783217.8880615,"d":"2,706,783,218"},{"v":2850147676.4628963,"d":"2,850,147,676"},{"v":2973710689.526306,"d":"2,973,710,690"},{"v":3102807029.410774,"d":"3,102,807,029"},{"v":3197811483.5884924,"d":"3,197,811,484"},{"v":3259245413.7620816,"d":"3,259,245,414"},{"v":3233787564.37267,"d":"3,233,787,564"},{"v":3192284284.9634795,"d":"3,192,284,285"},{"v":3150719580.4928637,"d":"3,150,719,580"},{"v":3083004729.1197786,"d":"3,083,004,729"},{"v":3037784375.9491506,"d":"3,037,784,376"},{"v":3198454720.896785,"d":"3,198,454,721"},{"v":3258390420.9001813,"d":"3,258,390,421"},{"v":3318260102.092153,"d":"3,318,260,102"},{"v":3379894268.328693,"d":"3,379,894,268"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":70739222.39999962,"d":"70,739,222"},null,null,0,0,0,0,0,0,{"v":155892800,"d":"155,892,800"},{"v":355268100,"d":"355,268,100"},{"v":287194900,"d":"287,194,900"},{"v":385551700,"d":"385,551,700"},{"v":522734500,"d":"522,734,500"},{"v":574498800,"d":"574,498,800"},{"v":634424280,"d":"634,424,280"},{"v":692995845,"d":"692,995,845"},{"v":50571675,"d":"50,571,675"},0,0,0,{"v":844737600,"d":"844,737,600"},{"v":1584653700,"d":"1,584,653,700"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":366656220,"d":"366,656,220"},{"v":384080838.75,"d":"384,080,839"},0,0,0,0,{"v":298848060,"d":"298,848,060"},{"v":495381363.75,"d":"495,381,364"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":206992611,"d":"206,992,611"},{"v":216829529.4375,"d":"216,829,529"},0,0,0,0,{"v":206992611,"d":"206,992,611"},{"v":303037863.1875,"d":"303,037,863"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,{"v":43201250,"d":"43,201,250"},{"v":58448750,"d":"58,448,750"},{"v":71021250,"d":"71,021,250"},{"v":103255000,"d":"103,255,000"},{"v":129603750,"d":"129,603,750"},{"v":152608750,"d":"152,608,750"},{"v":164733187.5,"d":"164,733,188"},{"v":223155187.5,"d":"223,155,188"},0,0,0,0,{"v":260371125,"d":"260,371,125"},{"v":244220812.5,"d":"244,220,813"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":108628406.25,"d":"108,628,406"},{"v":134188031.25,"d":"134,188,031"},0,0,0,0,{"v":101746968.75,"d":"101,746,969"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70190662.5,"d":"70,190,663"},{"v":86706112.5,"d":"86,706,113"},0,0,0,0,{"v":82061142.1875,"d":"82,061,142"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":29108480.625,"d":"29,108,481"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":4833333.333333332,"d":"4,833,333"},{"v":6933333.333333343,"d":"6,933,333"},{"v":9400000,"d":"9,400,000"},{"v":129872666.66666663,"d":"129,872,667"},{"v":311000000,"d":"311,000,000"},{"v":383433333.33333325,"d":"383,433,333"},{"v":68000000,"d":"68,000,000"},{"v":222500000,"d":"222,500,000"},{"v":117500000,"d":"117,500,000"},{"v":257500000,"d":"257,500,000"},{"v":157500000,"d":"157,500,000"},{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":-1.1809170246124268E-6,"d":"-0"},null,null,{"v":-565723.3333333326,"d":"-565,723"},{"v":-565723.3333333367,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":2545846.666666679,"d":"2,545,847"},{"v":6531586.666666687,"d":"6,531,587"},{"v":10291496.666666687,"d":"10,291,497"},{"v":-1890074.4999999404,"d":"-1,890,074"},{"v":6684325.50000006,"d":"6,684,326"},{"v":16603145.5,"d":"16,603,146"},{"v":28024340,"d":"28,024,340"},{"v":40456968,"d":"40,456,968"},{"v":40556968,"d":"40,556,968"},{"v":40656968,"d":"40,656,968"},{"v":40756968,"d":"40,756,968"},{"v":40856968,"d":"40,856,968"},{"v":57817658,"d":"57,817,658"},{"v":72720138,"d":"72,720,138"},{"v":78534985.5,"d":"78,534,986"},{"v":-1559612.25,"d":"-1,559,612"},{"v":5515235.249999953,"d":"5,515,235"},{"v":12590082.749999953,"d":"12,590,083"},{"v":20013422.625000194,"d":"20,013,423"},{"v":27436762.500000194,"d":"27,436,763"},{"v":27541762.500000194,"d":"27,541,763"},{"v":27646762.500000194,"d":"27,646,763"},{"v":27751762.500000194,"d":"27,751,763"},{"v":27856762.500000194,"d":"27,856,763"},{"v":33926673.375000164,"d":"33,926,673"},{"v":37966440.75000019,"d":"37,966,441"},{"v":40688458.12500019,"d":"40,688,458"},{"v":-1489223.9249997586,"d":"-1,489,224"},{"v":2555793.450000059,"d":"2,555,793"},{"v":6600810.825000059,"d":"6,600,811"},{"v":10842566.568749677,"d":"10,842,567"},{"v":15084322.312499296,"d":"15,084,322"},{"v":15194572.312499296,"d":"15,194,572"},{"v":15304822.312499296,"d":"15,304,822"},{"v":15415072.312499296,"d":"15,415,072"},{"v":15525322.312499296,"d":"15,525,322"},{"v":19767078.056248914,"d":"19,767,078"},{"v":21802689.95624901,"d":"21,802,690"},{"v":23612289.356249105,"d":"23,612,289"},{"v":-1.1809170246124268E-6,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":5849209.012499988,"d":"5,849,209"},null,null,{"v":2442307.692307692,"d":"2,442,308"},{"v":5155000.000000001,"d":"5,155,000"},{"v":5790000,"d":"5,790,000"},{"v":7205000,"d":"7,205,000"},{"v":7205000,"d":"7,205,000"},{"v":7160000,"d":"7,160,000"},{"v":8955350,"d":"8,955,350"},{"v":10005466.666666666,"d":"10,005,467"},{"v":11025583.333333343,"d":"11,025,583"},{"v":12425033.333333332,"d":"12,425,033"},{"v":12844966.666666672,"d":"12,844,967"},{"v":13468816.666666672,"d":"13,468,817"},{"v":15540775.000000015,"d":"15,540,775"},{"v":16419292.500000015,"d":"16,419,293"},{"v":5323500.000000015,"d":"5,323,500"},{"v":5323500.000000015,"d":"5,323,500"},{"v":4803500.000000015,"d":"4,803,500"},{"v":4168500.000000015,"d":"4,168,500"},{"v":19826782.5,"d":"19,826,783"},{"v":17966392.5,"d":"17,966,393"},{"v":10886575,"d":"10,886,575"},{"v":10886575,"d":"10,886,575"},{"v":11406575,"d":"11,406,575"},{"v":11406575,"d":"11,406,575"},{"v":12585903.75,"d":"12,585,904"},{"v":12585903.75,"d":"12,585,904"},{"v":5011925,"d":"5,011,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":10345676.25,"d":"10,345,676"},{"v":8717835,"d":"8,717,835"},{"v":8717835.00000003,"d":"8,717,835"},{"v":8717835,"d":"8,717,835"},{"v":8717835,"d":"8,717,835"},{"v":9237835,"d":"9,237,835"},{"v":9673726.75,"d":"9,673,727"},{"v":10308726.75,"d":"10,308,727"},{"v":5750771.25,"d":"5,750,771"},{"v":5230771.25,"d":"5,230,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":9153726.75,"d":"9,153,727"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":5849209.012499988,"d":"5,849,209"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":539801.1548999995,"d":"539,801"},null,null,{"v":225135.3846153846,"d":"225,135"},{"v":481840.0000000001,"d":"481,840"},{"v":578360.0000000002,"d":"578,360"},{"v":793440,"d":"793,440"},{"v":793440,"d":"793,440"},{"v":786600,"d":"786,600"},{"v":1059493.2,"d":"1,059,493"},{"v":1219110.9333333333,"d":"1,219,111"},{"v":1374168.6666666665,"d":"1,374,169"},{"v":1586885.0666666664,"d":"1,586,885"},{"v":1650714.9333333336,"d":"1,650,715"},{"v":1745540.1333333338,"d":"1,745,540"},{"v":2045391.7999999998,"d":"2,045,392"},{"v":2178926.46,"d":"2,178,926"},{"v":492366,"d":"492,366"},{"v":492366,"d":"492,366"},{"v":413326,"d":"413,326"},{"v":316806,"d":"316,806"},{"v":2696864.9399999995,"d":"2,696,865"},{"v":2414085.66,"d":"2,414,086"},{"v":1337953.4000000004,"d":"1,337,953"},{"v":1337953.4000000004,"d":"1,337,953"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1580411.0699999984,"d":"1,580,411"},{"v":1580411.0699999984,"d":"1,580,411"},{"v":429166.2999999989,"d":"429,166"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":1239896.4899999984,"d":"1,239,896"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":1071504.6199999973,"d":"1,071,505"},{"v":1121127.8509999998,"d":"1,121,128"},{"v":1217647.8509999998,"d":"1,217,648"},{"v":524838.6149999984,"d":"524,839"},{"v":445798.61499999836,"d":"445,799"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":1042087.8509999998,"d":"1,042,088"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":539801.1548999995,"d":"539,801"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":3000000,"d":"3,000,000"},{"v":23250000,"d":"23,250,000"},{"v":28550000,"d":"28,550,000"},{"v":28100000,"d":"28,100,000"},{"v":31900000,"d":"31,900,000"},{"v":7350000,"d":"7,350,000"},{"v":27850000,"d":"27,850,000"},{"v":24500000,"d":"24,500,000"},{"v":21500000,"d":"21,500,000"},{"v":21000000,"d":"21,000,000"},0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":28404782.533779502,"d":"28,404,783"},null,null,{"v":-7315653.888888888,"d":"-7,315,654"},{"v":-18496653.888888896,"d":"-18,496,654"},{"v":-9281520.555555545,"d":"-9,281,521"},{"v":-52356320.55555555,"d":"-52,356,321"},{"v":-88345487.22222222,"d":"-88,345,487"},{"v":-113774870.55555552,"d":"-113,774,871"},{"v":-52774306.55555552,"d":"-52,774,307"},{"v":-81822610.22222215,"d":"-81,822,610"},{"v":-23057378.055555582,"d":"-23,057,378"},{"v":-46799239.22222221,"d":"-46,799,239"},{"v":-10556397.722222209,"d":"-10,556,398"},{"v":53094858.77777779,"d":"53,094,859"},{"v":65016305.92777777,"d":"65,016,306"},{"v":144702721.3327778,"d":"144,702,721"},{"v":159565108.375,"d":"159,565,108"},{"v":162570191.4166667,"d":"162,570,191"},{"v":-37938792.58333332,"d":"-37,938,793"},{"v":-71139719.41666667,"d":"-71,139,719"},{"v":-73730243.77166668,"d":"-73,730,244"},{"v":-31513511.095,"d":"-31,513,511"},{"v":220228479.36666667,"d":"220,228,479"},{"v":189526846.86666667,"d":"189,526,847"},{"v":66063678.40833336,"d":"66,063,678"},{"v":72569861.74166667,"d":"72,569,862"},{"v":62119366.20316666,"d":"62,119,366"},{"v":82003601.28649998,"d":"82,003,601"},{"v":71284512.8820833,"d":"71,284,513"},{"v":109004674.42875004,"d":"109,004,674"},{"v":-160562.03999996185,"d":"-160,562"},{"v":-27194780.78999996,"d":"-27,194,781"},{"v":-24292506.132277727,"d":"-24,292,506"},{"v":-20156137.771000028,"d":"-20,156,138"},{"v":68820449.44774997,"d":"68,820,449"},{"v":38537475.57274997,"d":"38,537,476"},{"v":38536600.57274997,"d":"38,536,601"},{"v":31895737.816083312,"d":"31,895,738"},{"v":37452566.83511329,"d":"37,452,567"},{"v":49085139.52709663,"d":"49,085,140"},{"v":40309290.67907083,"d":"40,309,291"},{"v":23762258.72337079,"d":"23,762,259"},{"v":-145715.64330005646,"d":"-145,716"},{"v":-20790028.143300056,"d":"-20,790,028"},{"v":-11143333.151808858,"d":"-11,143,333"},{"v":-8058238.528532505,"d":"-8,058,239"},{"v":53570055.48240495,"d":"53,570,055"},{"v":20661743.146467566,"d":"20,661,743"},{"v":22725255.646467566,"d":"22,725,256"},{"v":28404782.533779502,"d":"28,404,783"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,{"$nulls":6},"ПАССИВЫ","Вложения Акционеров в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":300000000,"d":"300,000,000"},{"v":800000000,"d":"800,000,000"},{"v":1830000000,"d":"1,830,000,000"},{"v":2720000000,"d":"2,720,000,000"},{"v":2720000000,"d":"2,720,000,000"},{"v":3270000000,"d":"3,270,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},{"v":3880000000,"d":"3,880,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[316,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по облигациям",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333333,"d":"833,333"},{"v":833333.3333333335,"d":"833,333"},{"v":833333.3333333335,"d":"833,333"},{"v":833333.333333333,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333334,"d":"2,083,333"},{"v":2083333.333333332,"d":"2,083,333"},{"v":2083333.333333332,"d":"2,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":833333.3333333284,"d":"833,333"},{"v":833333.3333333284,"d":"833,333"},{"v":833333.3333333284,"d":"833,333"},{"v":833333.3333333284,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,{"v":410711412.5094019,"d":"410,711,413"},{"v":649968018.4538463,"d":"649,968,018"},{"v":761551393.9649575,"d":"761,551,394"},{"v":580349747.3335116,"d":"580,349,747"},{"v":139241409.57240206,"d":"139,241,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по кредитной линии",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,{"v":3422595.1042450164,"d":"3,422,595"},{"v":8838995.25802707,"d":"8,838,995"},{"v":15185256.874401715,"d":"15,185,257"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319]
[320]
[321]
[322,{"$nulls":10},"пустая строка"]
[323]
[324,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,0,0,0,0,0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},0,{"v":-4.76837158203125E-7,"d":"-0"},0,0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},0,{"v":9.5367431640625E-7,"d":"0"},0,{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},0,0,0,0,{"v":9.5367431640625E-7,"d":"0"},0,{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},0,{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},0,0,{"v":-9.5367431640625E-7,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-2.86102294921875E-6,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Calc","index":29,"n_rows":870,"n_cols":160,"rows_kept":870}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"Calc",null,null,"Функционал финансовой модели. Все расчеты",{"$nulls":14},"2021-09-01",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2025-08-31",null,null,"2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":18},"ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","ТОСЭР","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[16,{"$nulls":6},"Поток запусков освоения месторождений",{"$nulls":4},"кол-во месторождений",{"$nulls":3},"запуски процесса",{"$nulls":6},9,null,null,1,2,0,1,0,1,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,{"$nulls":6},"кол-во месторождений",{"$nulls":4},"кол-во месторождений",{"$nulls":3},"нарастающим итогом",null,null,0,{"$nulls":3},9,null,null,1,3,3,4,4,5,6,6,6,6,6,6,7,7,7,7,7,7,7,7,7,7,8,8,8,8,8,8,8,8,8,8,8,8,8,9,9,9,9,9,9,9,9,9,9,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,{"$nulls":6},"Продажи",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":17871593293.125,"d":"17,871,593,293"},null,null,0,0,0,0,0,0,0,0,{"v":311157000,"d":"311,157,000"},{"v":398574000,"d":"398,574,000"},{"v":485991000,"d":"485,991,000"},{"v":682308000,"d":"682,308,000"},{"v":847440000,"d":"847,440,000"},{"v":981882000,"d":"981,882,000"},{"v":1132119450,"d":"1,132,119,450"},{"v":1233262800,"d":"1,233,262,800"},0,0,0,0,{"v":1686069000,"d":"1,686,069,000"},{"v":1480248000,"d":"1,480,248,000"},{"v":696984750,"d":"696,984,750"},{"v":696984750,"d":"696,984,750"},{"v":696984750,"d":"696,984,750"},{"v":696984750,"d":"696,984,750"},{"v":731833987.5,"d":"731,833,988"},{"v":731833987.5,"d":"731,833,988"},0,0,0,0,{"v":596491087.5,"d":"596,491,088"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":413150574.375,"d":"413,150,574"},{"v":413150574.375,"d":"413,150,574"},0,0,0,0,{"v":413150574.375,"d":"413,150,574"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21]
[22,{"$nulls":6},"Итоговый объем переработки песка",{"$nulls":4},"куб.м.",{"$nulls":10},{"v":34000,"d":"34,000"},null,null,0,0,0,0,0,0,570,760,950,{"v":1340,"d":"1,340"},{"v":1660,"d":"1,660"},{"v":1930,"d":"1,930"},{"v":2100,"d":"2,100"},{"v":2270,"d":"2,270"},0,0,0,0,{"v":3030,"d":"3,030"},{"v":2670,"d":"2,670"},{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},0,0,0,0,{"v":1100,"d":"1,100"},800,800,800,800,800,800,800,0,0,0,0,800,300,300,300,300,220,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,{"$nulls":6},"Валовый объем добычи ПИ",{"$nulls":4},"кар.",{"$nulls":5},0,{"$nulls":4},{"v":3400000,"d":"3,400,000"},null,null,0,0,0,0,0,0,{"v":57000,"d":"57,000"},{"v":76000,"d":"76,000"},{"v":95000,"d":"95,000"},{"v":134000,"d":"134,000"},{"v":166000,"d":"166,000"},{"v":193000,"d":"193,000"},{"v":210000,"d":"210,000"},{"v":227000,"d":"227,000"},0,0,0,0,{"v":303000,"d":"303,000"},{"v":267000,"d":"267,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},0,0,0,0,{"v":110000,"d":"110,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},0,0,0,0,{"v":80000,"d":"80,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Валовый объем добычи ПИ","ПИ месторождения-1",{"$nulls":3},"кар.",{"$nulls":10},{"v":1000000,"d":"1,000,000"},null,null,0,0,0,0,0,0,{"v":49000,"d":"49,000"},{"v":55000,"d":"55,000"},{"v":61000,"d":"61,000"},{"v":87000,"d":"87,000"},{"v":96000,"d":"96,000"},{"v":105000,"d":"105,000"},{"v":114000,"d":"114,000"},{"v":123000,"d":"123,000"},0,0,0,0,{"v":173000,"d":"173,000"},{"v":137000,"d":"137,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,"разработка финмоделей: https://mngmnt.ru/",{"$nulls":5},"Валовый объем добычи ПИ","ПИ месторождения-2",{"$nulls":3},"кар.",{"$nulls":10},{"v":800000,"d":"800,000"},null,null,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":11000,"d":"11,000"},{"v":14000,"d":"14,000"},{"v":17000,"d":"17,000"},{"v":20000,"d":"20,000"},{"v":23000,"d":"23,000"},{"v":26000,"d":"26,000"},{"v":29000,"d":"29,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"Валовый объем добычи ПИ","ПИ месторождения-3",{"$nulls":3},"кар.",{"$nulls":10},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":15000,"d":"15,000"},{"v":20000,"d":"20,000"},{"v":25000,"d":"25,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":6},"Валовый объем добычи ПИ","ПИ месторождения-4",{"$nulls":3},"кар.",{"$nulls":10},{"v":1100000,"d":"1,100,000"},null,null,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},{"v":40000,"d":"40,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":10},"пустая строка"]
[30]
[31,{"$nulls":6},"Общий оборот",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":18389214837.5,"d":"18,389,214,838"},null,null,0,0,0,0,0,0,{"v":314300000,"d":"314,300,000"},{"v":402600000,"d":"402,600,000"},{"v":490900000,"d":"490,900,000"},{"v":689200000,"d":"689,200,000"},{"v":856000000,"d":"856,000,000"},{"v":991800000,"d":"991,800,000"},{"v":1143555000,"d":"1,143,555,000"},{"v":1245720000,"d":"1,245,720,000"},0,0,0,0,{"v":1703100000,"d":"1,703,100,000"},{"v":1495200000,"d":"1,495,200,000"},{"v":704025000,"d":"704,025,000"},{"v":704025000,"d":"704,025,000"},{"v":704025000,"d":"704,025,000"},{"v":704025000,"d":"704,025,000"},{"v":739226250,"d":"739,226,250"},{"v":739226250,"d":"739,226,250"},0,0,0,0,{"v":602516250,"d":"602,516,250"},{"v":397451250,"d":"397,451,250"},{"v":397451250,"d":"397,451,250"},{"v":397451250,"d":"397,451,250"},{"v":397451250,"d":"397,451,250"},{"v":397451250,"d":"397,451,250"},{"v":417323812.5,"d":"417,323,813"},{"v":417323812.5,"d":"417,323,813"},0,0,0,0,{"v":417323812.5,"d":"417,323,813"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":142619400.00000003,"d":"142,619,400"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Общий оборот","ПИ месторождения-1",{"$nulls":3},"руб.",{"$nulls":10},{"v":5650425000,"d":"5,650,425,000"},null,null,0,0,0,0,0,0,{"v":269500000,"d":"269,500,000"},{"v":302500000,"d":"302,500,000"},{"v":335500000,"d":"335,500,000"},{"v":478500000,"d":"478,500,000"},{"v":528000000,"d":"528,000,000"},{"v":577500000,"d":"577,500,000"},{"v":658350000,"d":"658,350,000"},{"v":710325000,"d":"710,325,000"},0,0,0,0,{"v":999075000,"d":"999,075,000"},{"v":791175000,"d":"791,175,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Общий оборот","ПИ месторождения-2",{"$nulls":3},"руб.",{"$nulls":10},{"v":4888346400,"d":"4,888,346,400"},null,null,0,0,0,0,0,0,{"v":44800000,"d":"44,800,000"},{"v":61600000,"d":"61,600,000"},{"v":78400000,"d":"78,400,000"},{"v":95200000,"d":"95,200,000"},{"v":112000000,"d":"112,000,000"},{"v":128800000,"d":"128,800,000"},{"v":152880000,"d":"152,880,000"},{"v":170520000,"d":"170,520,000"},0,0,0,0,{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":176400000,"d":"176,400,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},0,0,0,0,{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":185220000,"d":"185,220,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},0,0,0,0,{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":194481000.00000003,"d":"194,481,000"},{"v":142619400.00000003,"d":"142,619,400"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"Общий оборот","ПИ месторождения-3",{"$nulls":3},"руб.",{"$nulls":10},{"v":3289565000,"d":"3,289,565,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":62000000,"d":"62,000,000"},{"v":93000000,"d":"93,000,000"},{"v":130200000,"d":"130,200,000"},{"v":162750000,"d":"162,750,000"},0,0,0,0,{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":325500000,"d":"325,500,000"},{"v":341775000,"d":"341,775,000"},{"v":341775000,"d":"341,775,000"},0,0,0,0,{"v":205065000,"d":"205,065,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"Общий оборот","ПИ месторождения-4",{"$nulls":3},"руб.",{"$nulls":10},{"v":4560878437.5,"d":"4,560,878,438"},null,null,0,0,0,0,0,0,0,{"v":38500000,"d":"38,500,000"},{"v":77000000,"d":"77,000,000"},{"v":115500000,"d":"115,500,000"},{"v":154000000,"d":"154,000,000"},{"v":192500000,"d":"192,500,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},0,0,0,0,{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":202125000,"d":"202,125,000"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},0,0,0,0,{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":212231250,"d":"212,231,250"},{"v":222842812.5,"d":"222,842,813"},{"v":222842812.5,"d":"222,842,813"},0,0,0,0,{"v":222842812.5,"d":"222,842,813"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":10},"пустая строка"]
[37]
[38,{"$nulls":6},"Количество продаж",{"$nulls":4},"кар.",{"$nulls":5},0,{"$nulls":4},{"v":3314520,"d":"3,314,520"},null,null,0,0,0,0,0,0,0,0,{"v":56430,"d":"56,430"},{"v":75240,"d":"75,240"},{"v":94050,"d":"94,050"},{"v":132660,"d":"132,660"},{"v":164340,"d":"164,340"},{"v":191070,"d":"191,070"},{"v":207900,"d":"207,900"},{"v":224730,"d":"224,730"},0,0,0,0,{"v":299970,"d":"299,970"},{"v":264330,"d":"264,330"},{"v":128700,"d":"128,700"},{"v":128700,"d":"128,700"},{"v":128700,"d":"128,700"},{"v":128700,"d":"128,700"},{"v":128700,"d":"128,700"},{"v":128700,"d":"128,700"},0,0,0,0,{"v":108900,"d":"108,900"},{"v":79200,"d":"79,200"},{"v":79200,"d":"79,200"},{"v":79200,"d":"79,200"},{"v":79200,"d":"79,200"},{"v":79200,"d":"79,200"},{"v":79200,"d":"79,200"},{"v":79200,"d":"79,200"},0,0,0,0,{"v":79200,"d":"79,200"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Количество продаж","ПИ месторождения-1",null,null,1,"кар.",{"$nulls":10},{"v":990000,"d":"990,000"},null,null,0,0,0,0,0,0,0,0,{"v":48510,"d":"48,510"},{"v":54450,"d":"54,450"},{"v":60390,"d":"60,390"},{"v":86130,"d":"86,130"},{"v":95040,"d":"95,040"},{"v":103950,"d":"103,950"},{"v":112860,"d":"112,860"},{"v":121770,"d":"121,770"},0,0,0,0,{"v":171270,"d":"171,270"},{"v":135630,"d":"135,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Количество продаж","ПИ месторождения-2",null,null,2,"кар.",{"$nulls":10},{"v":740520,"d":"740,520"},null,null,0,0,0,0,0,0,0,0,{"v":7920,"d":"7,920"},{"v":10890,"d":"10,890"},{"v":13860,"d":"13,860"},{"v":16830,"d":"16,830"},{"v":19800,"d":"19,800"},{"v":22770,"d":"22,770"},{"v":25740,"d":"25,740"},{"v":28710,"d":"28,710"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"Количество продаж","ПИ месторождения-3",null,null,3,"кар.",{"$nulls":10},{"v":495000,"d":"495,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":9900,"d":"9,900"},{"v":14850,"d":"14,850"},{"v":19800,"d":"19,800"},{"v":24750,"d":"24,750"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":29700,"d":"29,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"Количество продаж","ПИ месторождения-4",null,null,4,"кар.",{"$nulls":10},{"v":1089000,"d":"1,089,000"},null,null,0,0,0,0,0,0,0,0,0,{"v":9900,"d":"9,900"},{"v":19800,"d":"19,800"},{"v":29700,"d":"29,700"},{"v":39600,"d":"39,600"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},{"v":49500,"d":"49,500"},0,0,0,0,{"v":49500,"d":"49,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":10},"пустая строка"]
[44]
[45,{"$nulls":6},"Продажи",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":17871593293.125,"d":"17,871,593,293"},null,null,0,0,0,0,0,0,0,0,{"v":311157000,"d":"311,157,000"},{"v":398574000,"d":"398,574,000"},{"v":485991000,"d":"485,991,000"},{"v":682308000,"d":"682,308,000"},{"v":847440000,"d":"847,440,000"},{"v":981882000,"d":"981,882,000"},{"v":1132119450,"d":"1,132,119,450"},{"v":1233262800,"d":"1,233,262,800"},0,0,0,0,{"v":1686069000,"d":"1,686,069,000"},{"v":1480248000,"d":"1,480,248,000"},{"v":696984750,"d":"696,984,750"},{"v":696984750,"d":"696,984,750"},{"v":696984750,"d":"696,984,750"},{"v":696984750,"d":"696,984,750"},{"v":731833987.5,"d":"731,833,988"},{"v":731833987.5,"d":"731,833,988"},0,0,0,0,{"v":596491087.5,"d":"596,491,088"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":413150574.375,"d":"413,150,574"},{"v":413150574.375,"d":"413,150,574"},0,0,0,0,{"v":413150574.375,"d":"413,150,574"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"ндс(+)",null,"*",{"$nulls":3},"Продажи","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":5593920750,"d":"5,593,920,750"},null,null,0,0,0,0,0,0,0,0,{"v":266805000,"d":"266,805,000"},{"v":299475000,"d":"299,475,000"},{"v":332145000,"d":"332,145,000"},{"v":473715000,"d":"473,715,000"},{"v":522720000,"d":"522,720,000"},{"v":571725000,"d":"571,725,000"},{"v":651766500,"d":"651,766,500"},{"v":703221750,"d":"703,221,750"},0,0,0,0,{"v":989084250,"d":"989,084,250"},{"v":783263250,"d":"783,263,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"ндс(+)",null,"*",{"$nulls":3},"Продажи","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":4505733540,"d":"4,505,733,540"},null,null,0,0,0,0,0,0,0,0,{"v":44352000,"d":"44,352,000"},{"v":60984000,"d":"60,984,000"},{"v":77616000,"d":"77,616,000"},{"v":94248000,"d":"94,248,000"},{"v":110880000,"d":"110,880,000"},{"v":127512000,"d":"127,512,000"},{"v":151351200,"d":"151,351,200"},{"v":168814800,"d":"168,814,800"},0,0,0,0,{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},0,0,0,0,{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},0,0,0,0,{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,"ндс(+)",null,"*",{"$nulls":3},"Продажи","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":3256669350,"d":"3,256,669,350"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":61380000,"d":"61,380,000"},{"v":92070000,"d":"92,070,000"},{"v":128898000,"d":"128,898,000"},{"v":161122500,"d":"161,122,500"},0,0,0,0,{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":338357250,"d":"338,357,250"},{"v":338357250,"d":"338,357,250"},0,0,0,0,{"v":203014350,"d":"203,014,350"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,"ндс(+)",null,"*",{"$nulls":3},"Продажи","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":4515269653.125,"d":"4,515,269,653"},null,null,0,0,0,0,0,0,0,0,0,{"v":38115000,"d":"38,115,000"},{"v":76230000,"d":"76,230,000"},{"v":114345000,"d":"114,345,000"},{"v":152460000,"d":"152,460,000"},{"v":190575000,"d":"190,575,000"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},0,0,0,0,{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},0,0,0,0,{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":220614384.375,"d":"220,614,384"},{"v":220614384.375,"d":"220,614,384"},0,0,0,0,{"v":220614384.375,"d":"220,614,384"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},{"$error":"#REF!"},{"$nulls":5},0,{"$nulls":4},{"v":17942332515.525,"d":"17,942,332,516"},null,null,0,0,0,0,0,0,{"v":155892800,"d":"155,892,800"},{"v":199375300,"d":"199,375,300"},{"v":243083800,"d":"243,083,800"},{"v":496930800,"d":"496,930,800"},{"v":623173800,"d":"623,173,800"},{"v":734072300,"d":"734,072,300"},{"v":907365480,"d":"907,365,480"},{"v":1040453565,"d":"1,040,453,565"},{"v":489695280,"d":"489,695,280"},{"v":566059725,"d":"566,059,725"},{"v":616631400,"d":"616,631,400"},0,{"v":844737600,"d":"844,737,600"},{"v":739916100,"d":"739,916,100"},{"v":347701200,"d":"347,701,200"},{"v":1191526875,"d":"1,191,526,875"},{"v":1088616375,"d":"1,088,616,375"},{"v":696984750,"d":"696,984,750"},{"v":714444570,"d":"714,444,570"},{"v":714409368.75,"d":"714,409,369"},{"v":347753148.75,"d":"347,753,149"},{"v":365916993.75,"d":"365,916,994"},{"v":365916993.75,"d":"365,916,994"},0,{"v":298848060,"d":"298,848,060"},{"v":196533303.75,"d":"196,533,304"},{"v":196738368.75,"d":"196,738,369"},{"v":494983912.5,"d":"494,983,913"},{"v":393476737.5,"d":"393,476,738"},{"v":393476737.5,"d":"393,476,738"},{"v":403333528.5,"d":"403,333,529"},{"v":403313655.9375,"d":"403,313,656"},{"v":196321044.9375,"d":"196,321,045"},{"v":206575287.1875,"d":"206,575,287"},{"v":206575287.1875,"d":"206,575,287"},0,{"v":206992611,"d":"206,992,611"},{"v":96045252.18750001,"d":"96,045,252"},{"v":96268095.00000001,"d":"96,268,095"},{"v":302843382.1875,"d":"302,843,382"},{"v":192536190.00000003,"d":"192,536,190"},{"v":166812836.40000004,"d":"166,812,836"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-1",null,null,1,{"$error":"#REF!"},{"$nulls":10},{"v":5593920750,"d":"5,593,920,750"},null,null,0,0,0,0,0,0,{"v":133672000,"d":"133,672,000"},{"v":149770500,"d":"149,770,500"},{"v":166105500,"d":"166,105,500"},{"v":370403000,"d":"370,403,000"},{"v":411147000,"d":"411,147,000"},{"v":451984500,"d":"451,984,500"},{"v":562821600,"d":"562,821,600"},{"v":613022850,"d":"613,022,850"},{"v":285152175,"d":"285,152,175"},{"v":325883250,"d":"325,883,250"},{"v":351610875,"d":"351,610,875"},0,{"v":495541200,"d":"495,541,200"},{"v":391423725,"d":"391,423,725"},{"v":-791175.0000000007,"d":"-791,175"},{"v":494542125,"d":"494,542,125"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-2",null,null,2,{"$error":"#REF!"},{"$nulls":10},{"v":4576472762.4,"d":"4,576,472,762"},null,null,0,0,0,0,0,0,{"v":22220800,"d":"22,220,800"},{"v":30508800,"d":"30,508,800"},{"v":38824800,"d":"38,824,800"},{"v":69316800,"d":"69,316,800"},{"v":85948800,"d":"85,948,800"},{"v":102580800,"d":"102,580,800"},{"v":122823680,"d":"122,823,680"},{"v":139865040,"d":"139,865,040"},{"v":63585480,"d":"63,585,480"},{"v":75675600,"d":"75,675,600"},{"v":84407400,"d":"84,407,400"},0,{"v":87494400,"d":"87,494,400"},{"v":87318000,"d":"87,318,000"},{"v":87318000,"d":"87,318,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":174636000,"d":"174,636,000"},{"v":179010720,"d":"179,010,720"},{"v":179001900,"d":"179,001,900"},{"v":87132780,"d":"87,132,780"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},0,{"v":91869120,"d":"91,869,120"},{"v":91683900,"d":"91,683,900"},{"v":91683900,"d":"91,683,900"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":183367800,"d":"183,367,800"},{"v":187961256,"d":"187,961,256"},{"v":187951995,"d":"187,951,995"},{"v":91489419,"d":"91,489,419"},{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},0,{"v":96462576.00000001,"d":"96,462,576"},{"v":96268095.00000001,"d":"96,268,095"},{"v":96268095.00000001,"d":"96,268,095"},{"v":192536190.00000003,"d":"192,536,190"},{"v":192536190.00000003,"d":"192,536,190"},{"v":166812836.40000004,"d":"166,812,836"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-3",null,null,3,{"$error":"#REF!"},{"$nulls":10},{"v":3256669350,"d":"3,256,669,350"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":30752000,"d":"30,752,000"},{"v":46066000,"d":"46,066,000"},{"v":64486200,"d":"64,486,200"},{"v":111283800,"d":"111,283,800"},{"v":45872250,"d":"45,872,250"},{"v":64449000,"d":"64,449,000"},{"v":80561250,"d":"80,561,250"},0,{"v":161448000,"d":"161,448,000"},{"v":161122500,"d":"161,122,500"},{"v":161122500,"d":"161,122,500"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":322245000,"d":"322,245,000"},{"v":330317400,"d":"330,317,400"},{"v":330301125,"d":"330,301,125"},{"v":160780725,"d":"160,780,725"},{"v":169178625,"d":"169,178,625"},{"v":169178625,"d":"169,178,625"},0,{"v":101712240,"d":"101,712,240"},{"v":-205065.00000000017,"d":"-205,065"},0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,"CF(+)",{"$nulls":5},"Поступление ДС","ПИ месторождения-4",null,null,4,{"$error":"#REF!"},{"$nulls":10},{"v":4515269653.125,"d":"4,515,269,653"},null,null,0,0,0,0,0,0,0,{"v":19096000,"d":"19,096,000"},{"v":38153500,"d":"38,153,500"},{"v":57211000,"d":"57,211,000"},{"v":95326000,"d":"95,326,000"},{"v":133441000,"d":"133,441,000"},{"v":157234000,"d":"157,234,000"},{"v":176281875,"d":"176,281,875"},{"v":95085375,"d":"95,085,375"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},0,{"v":100254000,"d":"100,254,000"},{"v":100051875,"d":"100,051,875"},{"v":100051875,"d":"100,051,875"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":200103750,"d":"200,103,750"},{"v":205116450,"d":"205,116,450"},{"v":205106343.75,"d":"205,106,344"},{"v":99839643.75,"d":"99,839,644"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},0,{"v":105266700,"d":"105,266,700"},{"v":105054468.75,"d":"105,054,469"},{"v":105054468.75,"d":"105,054,469"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":210108937.5,"d":"210,108,938"},{"v":215372272.5,"d":"215,372,273"},{"v":215361660.9375,"d":"215,361,661"},{"v":104831625.9375,"d":"104,831,626"},{"v":110307192.1875,"d":"110,307,192"},{"v":110307192.1875,"d":"110,307,192"},0,{"v":110530035,"d":"110,530,035"},{"v":-222842.8125000002,"d":"-222,843"},0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":10},"пустая строка"]
[58]
[59,"BS",{"$nulls":5},"Дебиторская задолженность",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":616631400,"d":"616,631,400"},0,0,0,0,{"v":102910500,"d":"102,910,500"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,{"v":365916993.75,"d":"365,916,994"},0,0,0,0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,{"v":206575287.1875,"d":"206,575,287"},0,0,0,0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"BS",{"$nulls":5},"Дебиторская задолженность","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":351610875,"d":"351,610,875"},0,0,0,0,{"v":102910500,"d":"102,910,500"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"BS",{"$nulls":5},"Дебиторская задолженность","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":84407400,"d":"84,407,400"},0,0,0,0,0,0,0,0,0,0,0,{"v":91683900,"d":"91,683,900"},0,0,0,0,0,0,0,0,0,0,0,{"v":96268095,"d":"96,268,095"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"BS",{"$nulls":5},"Дебиторская задолженность","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":80561250,"d":"80,561,250"},0,0,0,0,0,0,0,0,0,0,0,{"v":169178625,"d":"169,178,625"},0,0,0,0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"BS",{"$nulls":5},"Дебиторская задолженность","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":100051875,"d":"100,051,875"},0,0,0,0,0,0,0,0,0,0,0,{"v":105054468.75,"d":"105,054,469"},0,0,0,0,0,0,0,0,0,0,0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":10},"пустая строка"]
[65]
[66,"BS",{"$nulls":5},"Авансы полученные",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":70739222.39999962,"d":"70,739,222"},null,null,0,0,0,0,0,0,{"v":155892800,"d":"155,892,800"},{"v":355268100,"d":"355,268,100"},{"v":287194900,"d":"287,194,900"},{"v":385551700,"d":"385,551,700"},{"v":522734500,"d":"522,734,500"},{"v":574498800,"d":"574,498,800"},{"v":634424280,"d":"634,424,280"},{"v":692995845,"d":"692,995,845"},{"v":50571675,"d":"50,571,675"},0,0,0,{"v":844737600,"d":"844,737,600"},{"v":1584653700,"d":"1,584,653,700"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":366656220,"d":"366,656,220"},{"v":384080838.75,"d":"384,080,839"},0,0,0,0,{"v":298848060,"d":"298,848,060"},{"v":495381363.75,"d":"495,381,364"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":206992611,"d":"206,992,611"},{"v":216829529.4375,"d":"216,829,529"},0,0,0,0,{"v":206992611,"d":"206,992,611"},{"v":303037863.1875,"d":"303,037,863"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"BS",{"$nulls":5},"Авансы полученные","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,{"v":133672000,"d":"133,672,000"},{"v":283442500,"d":"283,442,500"},{"v":182743000,"d":"182,743,000"},{"v":253671000,"d":"253,671,000"},{"v":332673000,"d":"332,673,000"},{"v":310942500,"d":"310,942,500"},{"v":351044100,"d":"351,044,100"},{"v":392341950,"d":"392,341,950"},{"v":25727625,"d":"25,727,625"},0,0,0,{"v":495541200,"d":"495,541,200"},{"v":886964925,"d":"886,964,925"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"BS",{"$nulls":5},"Авансы полученные","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":70739222.39999962,"d":"70,739,222"},null,null,0,0,0,0,0,0,{"v":22220800,"d":"22,220,800"},{"v":52729600,"d":"52,729,600"},{"v":47202400,"d":"47,202,400"},{"v":55535200,"d":"55,535,200"},{"v":63868000,"d":"63,868,000"},{"v":72200800,"d":"72,200,800"},{"v":84144480,"d":"84,144,480"},{"v":96497520,"d":"96,497,520"},{"v":8731800,"d":"8,731,800"},0,0,0,{"v":87494400,"d":"87,494,400"},{"v":174812400,"d":"174,812,400"},{"v":87494400,"d":"87,494,400"},{"v":87494400,"d":"87,494,400"},{"v":87494400,"d":"87,494,400"},{"v":87494400,"d":"87,494,400"},{"v":91869120,"d":"91,869,120"},{"v":96235020,"d":"96,235,020"},0,0,0,0,{"v":91869120,"d":"91,869,120"},{"v":183553020,"d":"183,553,020"},{"v":91869120,"d":"91,869,120"},{"v":91869120,"d":"91,869,120"},{"v":91869120,"d":"91,869,120"},{"v":91869120,"d":"91,869,120"},{"v":96462576,"d":"96,462,576"},{"v":101046771,"d":"101,046,771"},0,0,0,0,{"v":96462576,"d":"96,462,576"},{"v":192730671,"d":"192,730,671"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"BS",{"$nulls":5},"Авансы полученные","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,{"v":30752000,"d":"30,752,000"},{"v":76818000,"d":"76,818,000"},{"v":79924200,"d":"79,924,200"},{"v":99138000,"d":"99,138,000"},{"v":16112250,"d":"16,112,250"},0,0,0,{"v":161448000,"d":"161,448,000"},{"v":322570500,"d":"322,570,500"},{"v":161448000,"d":"161,448,000"},{"v":161448000,"d":"161,448,000"},{"v":161448000,"d":"161,448,000"},{"v":161448000,"d":"161,448,000"},{"v":169520400,"d":"169,520,400"},{"v":177576525,"d":"177,576,525"},0,0,0,0,{"v":101712240,"d":"101,712,240"},{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"BS",{"$nulls":5},"Авансы полученные","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,{"v":19096000,"d":"19,096,000"},{"v":57249500,"d":"57,249,500"},{"v":76345500,"d":"76,345,500"},{"v":95441500,"d":"95,441,500"},{"v":114537500,"d":"114,537,500"},{"v":119311500,"d":"119,311,500"},{"v":105018375,"d":"105,018,375"},0,0,0,0,{"v":100254000,"d":"100,254,000"},{"v":200305875,"d":"200,305,875"},{"v":100254000,"d":"100,254,000"},{"v":100254000,"d":"100,254,000"},{"v":100254000,"d":"100,254,000"},{"v":100254000,"d":"100,254,000"},{"v":105266700,"d":"105,266,700"},{"v":110269293.75,"d":"110,269,294"},0,0,0,0,{"v":105266700,"d":"105,266,700"},{"v":210321168.75,"d":"210,321,169"},{"v":105266700,"d":"105,266,700"},{"v":105266700,"d":"105,266,700"},{"v":105266700,"d":"105,266,700"},{"v":105266700,"d":"105,266,700"},{"v":110530035,"d":"110,530,035"},{"v":115782758.4375,"d":"115,782,758"},0,0,0,0,{"v":110530035,"d":"110,530,035"},{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":10},"пустая строка"]
[72]
[73,"PL(+)",{"$nulls":5},"Выручка",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":14892994410.9375,"d":"14,892,994,411"},null,null,0,0,0,0,0,0,0,0,{"v":259297500,"d":"259,297,500"},{"v":332145000,"d":"332,145,000"},{"v":404992500,"d":"404,992,500"},{"v":568590000,"d":"568,590,000"},{"v":706200000,"d":"706,200,000"},{"v":818235000,"d":"818,235,000"},{"v":943432875,"d":"943,432,875"},{"v":1027719000,"d":"1,027,719,000"},0,0,0,0,{"v":1405057500,"d":"1,405,057,500"},{"v":1233540000,"d":"1,233,540,000"},{"v":580820625,"d":"580,820,625"},{"v":580820625,"d":"580,820,625"},{"v":580820625,"d":"580,820,625"},{"v":580820625,"d":"580,820,625"},{"v":609861656.25,"d":"609,861,656"},{"v":609861656.25,"d":"609,861,656"},0,0,0,0,{"v":497075906.25,"d":"497,075,906"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":327897281.25,"d":"327,897,281"},{"v":344292145.3125,"d":"344,292,145"},{"v":344292145.3125,"d":"344,292,145"},0,0,0,0,{"v":344292145.3125,"d":"344,292,145"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,"PL(+)",{"$nulls":5},"Выручка","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":4661600625,"d":"4,661,600,625"},null,null,0,0,0,0,0,0,0,0,{"v":222337500,"d":"222,337,500"},{"v":249562500,"d":"249,562,500"},{"v":276787500,"d":"276,787,500"},{"v":394762500,"d":"394,762,500"},{"v":435600000,"d":"435,600,000"},{"v":476437500,"d":"476,437,500"},{"v":543138750,"d":"543,138,750"},{"v":586018125,"d":"586,018,125"},0,0,0,0,{"v":824236875,"d":"824,236,875"},{"v":652719375,"d":"652,719,375"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"PL(+)",{"$nulls":5},"Выручка","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":3754777950,"d":"3,754,777,950"},null,null,0,0,0,0,0,0,0,0,{"v":36960000,"d":"36,960,000"},{"v":50820000,"d":"50,820,000"},{"v":64680000,"d":"64,680,000"},{"v":78540000,"d":"78,540,000"},{"v":92400000,"d":"92,400,000"},{"v":106260000,"d":"106,260,000"},{"v":126126000,"d":"126,126,000"},{"v":140679000,"d":"140,679,000"},0,0,0,0,{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":145530000,"d":"145,530,000"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},0,0,0,0,{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":152806500,"d":"152,806,500"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},0,0,0,0,{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},{"v":160446825.00000003,"d":"160,446,825"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"PL(+)",{"$nulls":5},"Выручка","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2713891125,"d":"2,713,891,125"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":51150000,"d":"51,150,000"},{"v":76725000,"d":"76,725,000"},{"v":107415000,"d":"107,415,000"},{"v":134268750,"d":"134,268,750"},0,0,0,0,{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":268537500,"d":"268,537,500"},{"v":281964375,"d":"281,964,375"},{"v":281964375,"d":"281,964,375"},0,0,0,0,{"v":169178625,"d":"169,178,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"PL(+)",{"$nulls":5},"Выручка","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":3762724710.9375,"d":"3,762,724,711"},null,null,0,0,0,0,0,0,0,0,0,{"v":31762500,"d":"31,762,500"},{"v":63525000,"d":"63,525,000"},{"v":95287500,"d":"95,287,500"},{"v":127050000,"d":"127,050,000"},{"v":158812500,"d":"158,812,500"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},0,0,0,0,{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":166753125,"d":"166,753,125"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},0,0,0,0,{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":175090781.25,"d":"175,090,781"},{"v":183845320.3125,"d":"183,845,320"},{"v":183845320.3125,"d":"183,845,320"},0,0,0,0,{"v":183845320.3125,"d":"183,845,320"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2978598882.1875,"d":"2,978,598,882"},null,null,0,0,0,0,0,0,0,0,{"v":51859500,"d":"51,859,500"},{"v":66429000,"d":"66,429,000"},{"v":80998500,"d":"80,998,500"},{"v":113718000,"d":"113,718,000"},{"v":141240000,"d":"141,240,000"},{"v":163647000,"d":"163,647,000"},{"v":188686575,"d":"188,686,575"},{"v":205543800,"d":"205,543,800"},0,0,0,0,{"v":281011500,"d":"281,011,500"},{"v":246708000,"d":"246,708,000"},{"v":116164125,"d":"116,164,125"},{"v":116164125,"d":"116,164,125"},{"v":116164125,"d":"116,164,125"},{"v":116164125,"d":"116,164,125"},{"v":121972331.25,"d":"121,972,331"},{"v":121972331.25,"d":"121,972,331"},0,0,0,0,{"v":99415181.25,"d":"99,415,181"},{"v":65579456.25,"d":"65,579,456"},{"v":65579456.25,"d":"65,579,456"},{"v":65579456.25,"d":"65,579,456"},{"v":65579456.25,"d":"65,579,456"},{"v":65579456.25,"d":"65,579,456"},{"v":68858429.0625,"d":"68,858,429"},{"v":68858429.0625,"d":"68,858,429"},0,0,0,0,{"v":68858429.0625,"d":"68,858,429"},{"v":32089365.000000007,"d":"32,089,365"},{"v":32089365.000000007,"d":"32,089,365"},{"v":32089365.000000007,"d":"32,089,365"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,{"$nulls":6},"НДС начисленный","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":932320125,"d":"932,320,125"},null,null,0,0,0,0,0,0,0,0,{"v":44467500,"d":"44,467,500"},{"v":49912500,"d":"49,912,500"},{"v":55357500,"d":"55,357,500"},{"v":78952500,"d":"78,952,500"},{"v":87120000,"d":"87,120,000"},{"v":95287500,"d":"95,287,500"},{"v":108627750,"d":"108,627,750"},{"v":117203625,"d":"117,203,625"},0,0,0,0,{"v":164847375,"d":"164,847,375"},{"v":130543875,"d":"130,543,875"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"НДС начисленный","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":750955590,"d":"750,955,590"},null,null,0,0,0,0,0,0,0,0,{"v":7392000,"d":"7,392,000"},{"v":10164000,"d":"10,164,000"},{"v":12936000,"d":"12,936,000"},{"v":15708000,"d":"15,708,000"},{"v":18480000,"d":"18,480,000"},{"v":21252000,"d":"21,252,000"},{"v":25225200,"d":"25,225,200"},{"v":28135800,"d":"28,135,800"},0,0,0,0,{"v":29106000,"d":"29,106,000"},{"v":29106000,"d":"29,106,000"},{"v":29106000,"d":"29,106,000"},{"v":29106000,"d":"29,106,000"},{"v":29106000,"d":"29,106,000"},{"v":29106000,"d":"29,106,000"},{"v":30561300,"d":"30,561,300"},{"v":30561300,"d":"30,561,300"},0,0,0,0,{"v":30561300,"d":"30,561,300"},{"v":30561300,"d":"30,561,300"},{"v":30561300,"d":"30,561,300"},{"v":30561300,"d":"30,561,300"},{"v":30561300,"d":"30,561,300"},{"v":30561300,"d":"30,561,300"},{"v":32089365.000000007,"d":"32,089,365"},{"v":32089365.000000007,"d":"32,089,365"},0,0,0,0,{"v":32089365.000000007,"d":"32,089,365"},{"v":32089365.000000007,"d":"32,089,365"},{"v":32089365.000000007,"d":"32,089,365"},{"v":32089365.000000007,"d":"32,089,365"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":6},"НДС начисленный","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":542778225,"d":"542,778,225"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10230000,"d":"10,230,000"},{"v":15345000,"d":"15,345,000"},{"v":21483000,"d":"21,483,000"},{"v":26853750,"d":"26,853,750"},0,0,0,0,{"v":53707500,"d":"53,707,500"},{"v":53707500,"d":"53,707,500"},{"v":53707500,"d":"53,707,500"},{"v":53707500,"d":"53,707,500"},{"v":53707500,"d":"53,707,500"},{"v":53707500,"d":"53,707,500"},{"v":56392875,"d":"56,392,875"},{"v":56392875,"d":"56,392,875"},0,0,0,0,{"v":33835725,"d":"33,835,725"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":6},"НДС начисленный","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":752544942.1875,"d":"752,544,942"},null,null,0,0,0,0,0,0,0,0,0,{"v":6352500,"d":"6,352,500"},{"v":12705000,"d":"12,705,000"},{"v":19057500,"d":"19,057,500"},{"v":25410000,"d":"25,410,000"},{"v":31762500,"d":"31,762,500"},{"v":33350625,"d":"33,350,625"},{"v":33350625,"d":"33,350,625"},0,0,0,0,{"v":33350625,"d":"33,350,625"},{"v":33350625,"d":"33,350,625"},{"v":33350625,"d":"33,350,625"},{"v":33350625,"d":"33,350,625"},{"v":33350625,"d":"33,350,625"},{"v":33350625,"d":"33,350,625"},{"v":35018156.25,"d":"35,018,156"},{"v":35018156.25,"d":"35,018,156"},0,0,0,0,{"v":35018156.25,"d":"35,018,156"},{"v":35018156.25,"d":"35,018,156"},{"v":35018156.25,"d":"35,018,156"},{"v":35018156.25,"d":"35,018,156"},{"v":35018156.25,"d":"35,018,156"},{"v":35018156.25,"d":"35,018,156"},{"v":36769064.0625,"d":"36,769,064"},{"v":36769064.0625,"d":"36,769,064"},0,0,0,0,{"v":36769064.0625,"d":"36,769,064"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":10},"пустая строка"]
[86]
[87,{"$nulls":6},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":4806644303.125,"d":"4,806,644,303"},null,null,0,0,0,0,0,{"v":76237500,"d":"76,237,500"},{"v":101650000,"d":"101,650,000"},{"v":127062500,"d":"127,062,500"},{"v":179225000,"d":"179,225,000"},{"v":222025000,"d":"222,025,000"},{"v":258137500,"d":"258,137,500"},{"v":280875000,"d":"280,875,000"},{"v":318793125,"d":"318,793,125"},0,0,0,0,{"v":425525625,"d":"425,525,625"},{"v":374968125,"d":"374,968,125"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":191697187.5,"d":"191,697,188"},0,0,0,0,{"v":162205312.5,"d":"162,205,313"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":123865875,"d":"123,865,875"},0,0,0,0,{"v":123865875,"d":"123,865,875"},{"v":46449703.125,"d":"46,449,703"},{"v":46449703.125,"d":"46,449,703"},{"v":46449703.125,"d":"46,449,703"},{"v":46449703.125,"d":"46,449,703"},{"v":34063115.625,"d":"34,063,116"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Материалы, ГСМ, запчасти",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2722267708.125,"d":"2,722,267,708"},null,null,0,0,0,0,0,{"v":43177500,"d":"43,177,500"},{"v":57570000,"d":"57,570,000"},{"v":71962500,"d":"71,962,500"},{"v":101505000,"d":"101,505,000"},{"v":125745000,"d":"125,745,000"},{"v":146197500,"d":"146,197,500"},{"v":159075000,"d":"159,075,000"},{"v":180550125,"d":"180,550,125"},0,0,0,0,{"v":240998625,"d":"240,998,625"},{"v":212365125,"d":"212,365,125"},{"v":103398750,"d":"103,398,750"},{"v":103398750,"d":"103,398,750"},{"v":103398750,"d":"103,398,750"},{"v":103398750,"d":"103,398,750"},{"v":103398750,"d":"103,398,750"},{"v":108568687.50000001,"d":"108,568,688"},0,0,0,0,{"v":91865812.50000001,"d":"91,865,813"},{"v":66811500.00000001,"d":"66,811,500"},{"v":66811500.00000001,"d":"66,811,500"},{"v":66811500.00000001,"d":"66,811,500"},{"v":66811500.00000001,"d":"66,811,500"},{"v":66811500.00000001,"d":"66,811,500"},{"v":66811500.00000001,"d":"66,811,500"},{"v":70152075,"d":"70,152,075"},0,0,0,0,{"v":70152075,"d":"70,152,075"},{"v":26307028.125,"d":"26,307,028"},{"v":26307028.125,"d":"26,307,028"},{"v":26307028.125,"d":"26,307,028"},{"v":26307028.125,"d":"26,307,028"},{"v":19291820.625,"d":"19,291,821"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Производств. затраты, в т.ч. аутсорс",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1796876375,"d":"1,796,876,375"},null,null,0,0,0,0,0,{"v":28500000,"d":"28,500,000"},{"v":38000000,"d":"38,000,000"},{"v":47500000,"d":"47,500,000"},{"v":67000000,"d":"67,000,000"},{"v":83000000,"d":"83,000,000"},{"v":96500000,"d":"96,500,000"},{"v":105000000,"d":"105,000,000"},{"v":119175000,"d":"119,175,000"},0,0,0,0,{"v":159075000,"d":"159,075,000"},{"v":140175000,"d":"140,175,000"},{"v":68250000,"d":"68,250,000"},{"v":68250000,"d":"68,250,000"},{"v":68250000,"d":"68,250,000"},{"v":68250000,"d":"68,250,000"},{"v":68250000,"d":"68,250,000"},{"v":71662500,"d":"71,662,500"},0,0,0,0,{"v":60637500,"d":"60,637,500"},{"v":44100000,"d":"44,100,000"},{"v":44100000,"d":"44,100,000"},{"v":44100000,"d":"44,100,000"},{"v":44100000,"d":"44,100,000"},{"v":44100000,"d":"44,100,000"},{"v":44100000,"d":"44,100,000"},{"v":46305000,"d":"46,305,000"},0,0,0,0,{"v":46305000,"d":"46,305,000"},{"v":17364375,"d":"17,364,375"},{"v":17364375,"d":"17,364,375"},{"v":17364375,"d":"17,364,375"},{"v":17364375,"d":"17,364,375"},{"v":12733875,"d":"12,733,875"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Расходы на продажу",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":287500220,"d":"287,500,220"},null,null,0,0,0,0,0,{"v":4560000,"d":"4,560,000"},{"v":6080000,"d":"6,080,000"},{"v":7600000,"d":"7,600,000"},{"v":10720000,"d":"10,720,000"},{"v":13280000,"d":"13,280,000"},{"v":15440000,"d":"15,440,000"},{"v":16800000,"d":"16,800,000"},{"v":19068000,"d":"19,068,000"},0,0,0,0,{"v":25452000,"d":"25,452,000"},{"v":22428000,"d":"22,428,000"},{"v":10920000,"d":"10,920,000"},{"v":10920000,"d":"10,920,000"},{"v":10920000,"d":"10,920,000"},{"v":10920000,"d":"10,920,000"},{"v":10920000,"d":"10,920,000"},{"v":11466000,"d":"11,466,000"},0,0,0,0,{"v":9702000,"d":"9,702,000"},{"v":7056000,"d":"7,056,000"},{"v":7056000,"d":"7,056,000"},{"v":7056000,"d":"7,056,000"},{"v":7056000,"d":"7,056,000"},{"v":7056000,"d":"7,056,000"},{"v":7056000,"d":"7,056,000"},{"v":7408800.000000001,"d":"7,408,800"},0,0,0,0,{"v":7408800.000000001,"d":"7,408,800"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2778300.0000000005,"d":"2,778,300"},{"v":2037420.0000000002,"d":"2,037,420"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":10},"пустая строка"]
[92]
[93,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4806644303.125,"d":"4,806,644,303"},null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},{"v":25412500.000000004,"d":"25,412,500"},{"v":86402500,"d":"86,402,500"},{"v":114490000,"d":"114,490,000"},{"v":146991250,"d":"146,991,250"},{"v":195676250,"d":"195,676,250"},{"v":235132500,"d":"235,132,500"},{"v":268750562.5,"d":"268,750,563"},{"v":260371125,"d":"260,371,125"},{"v":223155187.5,"d":"223,155,188"},0,0,{"v":42552562.5,"d":"42,552,563"},{"v":122601937.50000001,"d":"122,601,938"},{"v":391118437.5,"d":"391,118,438"},{"v":317248312.5,"d":"317,248,313"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":182568750,"d":"182,568,750"},{"v":183481593.75,"d":"183,481,594"},{"v":166137562.5,"d":"166,137,563"},{"v":134188031.24999999,"d":"134,188,031"},0,0,{"v":16220531.25,"d":"16,220,531"},{"v":44237812.5,"d":"44,237,813"},{"v":148933968.75,"d":"148,933,969"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":117967500,"d":"117,967,500"},{"v":118557337.5,"d":"118,557,338"},{"v":107350425,"d":"107,350,425"},{"v":86706112.5,"d":"86,706,113"},0,0,{"v":12386587.5,"d":"12,386,588"},{"v":29418145.312500004,"d":"29,418,145"},{"v":100641023.4375,"d":"100,641,023"},{"v":46449703.125,"d":"46,449,703"},{"v":46449703.125,"d":"46,449,703"},{"v":45211044.375,"d":"45,211,044"},{"v":39327415.3125,"d":"39,327,415"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94]
[95,"BS",{"$nulls":5},"Авансы выданные",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},0,0,0,0,0,0,0,0,0,0,0,{"v":42552562.5,"d":"42,552,563"},0,0,0,0,0,0,0,0,0,0,0,{"v":16220531.25,"d":"16,220,531"},0,0,0,0,0,0,0,0,0,0,0,{"v":12386587.5,"d":"12,386,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96]
[97,"BS",{"$nulls":5},"Кредиторская задолженность",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,{"v":43201250,"d":"43,201,250"},{"v":58448750,"d":"58,448,750"},{"v":71021250,"d":"71,021,250"},{"v":103255000,"d":"103,255,000"},{"v":129603750,"d":"129,603,750"},{"v":152608750,"d":"152,608,750"},{"v":164733187.5,"d":"164,733,188"},{"v":223155187.5,"d":"223,155,188"},0,0,0,0,{"v":260371125,"d":"260,371,125"},{"v":244220812.5,"d":"244,220,813"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":108628406.25,"d":"108,628,406"},{"v":134188031.25,"d":"134,188,031"},0,0,0,0,{"v":101746968.75,"d":"101,746,969"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70190662.5,"d":"70,190,663"},{"v":86706112.5,"d":"86,706,113"},0,0,0,0,{"v":82061142.1875,"d":"82,061,142"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":29108480.625,"d":"29,108,481"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98]
[99,"SF(+)",{"$nulls":5},"Поступление запасов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4005536919.2708335,"d":"4,005,536,919"},null,null,0,0,0,0,0,{"v":63531250,"d":"63,531,250"},{"v":84708333.33333334,"d":"84,708,333"},{"v":105885416.66666667,"d":"105,885,417"},{"v":149354166.6666667,"d":"149,354,167"},{"v":185020833.33333334,"d":"185,020,833"},{"v":215114583.33333334,"d":"215,114,583"},{"v":234062500,"d":"234,062,500"},{"v":265660937.5,"d":"265,660,938"},0,0,0,0,{"v":354604687.5,"d":"354,604,688"},{"v":312473437.5,"d":"312,473,438"},{"v":152140625,"d":"152,140,625"},{"v":152140625,"d":"152,140,625"},{"v":152140625,"d":"152,140,625"},{"v":152140625,"d":"152,140,625"},{"v":152140625,"d":"152,140,625"},{"v":159747656.25,"d":"159,747,656"},0,0,0,0,{"v":135171093.75,"d":"135,171,094"},{"v":98306250,"d":"98,306,250"},{"v":98306250,"d":"98,306,250"},{"v":98306250,"d":"98,306,250"},{"v":98306250,"d":"98,306,250"},{"v":98306250,"d":"98,306,250"},{"v":98306250,"d":"98,306,250"},{"v":103221562.5,"d":"103,221,563"},0,0,0,0,{"v":103221562.5,"d":"103,221,563"},{"v":38708085.9375,"d":"38,708,086"},{"v":38708085.9375,"d":"38,708,086"},{"v":38708085.9375,"d":"38,708,086"},{"v":38708085.9375,"d":"38,708,086"},{"v":28385929.6875,"d":"28,385,930"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"SF(+)",{"$nulls":5},"Поступление запасов","Материалы, ГСМ, запчасти",null,null,1,"руб.",{"$nulls":10},{"v":2268556423.4375,"d":"2,268,556,423"},null,null,0,0,0,0,0,{"v":35981250,"d":"35,981,250"},{"v":47975000,"d":"47,975,000"},{"v":59968750,"d":"59,968,750"},{"v":84587500,"d":"84,587,500"},{"v":104787500,"d":"104,787,500"},{"v":121831250,"d":"121,831,250"},{"v":132562500,"d":"132,562,500"},{"v":150458437.5,"d":"150,458,438"},0,0,0,0,{"v":200832187.5,"d":"200,832,188"},{"v":176970937.5,"d":"176,970,938"},{"v":86165625,"d":"86,165,625"},{"v":86165625,"d":"86,165,625"},{"v":86165625,"d":"86,165,625"},{"v":86165625,"d":"86,165,625"},{"v":86165625,"d":"86,165,625"},{"v":90473906.25000001,"d":"90,473,906"},0,0,0,0,{"v":76554843.75000001,"d":"76,554,844"},{"v":55676250.00000001,"d":"55,676,250"},{"v":55676250.00000001,"d":"55,676,250"},{"v":55676250.00000001,"d":"55,676,250"},{"v":55676250.00000001,"d":"55,676,250"},{"v":55676250.00000001,"d":"55,676,250"},{"v":55676250.00000001,"d":"55,676,250"},{"v":58460062.5,"d":"58,460,063"},0,0,0,0,{"v":58460062.5,"d":"58,460,063"},{"v":21922523.4375,"d":"21,922,523"},{"v":21922523.4375,"d":"21,922,523"},{"v":21922523.4375,"d":"21,922,523"},{"v":21922523.4375,"d":"21,922,523"},{"v":16076517.1875,"d":"16,076,517"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,"SF(+)",{"$nulls":5},"Поступление запасов","Производств. затраты, в т.ч. аутсорс",null,null,2,"руб.",{"$nulls":10},{"v":1497396979.1666667,"d":"1,497,396,979"},null,null,0,0,0,0,0,{"v":23750000,"d":"23,750,000"},{"v":31666666.666666668,"d":"31,666,667"},{"v":39583333.333333336,"d":"39,583,333"},{"v":55833333.333333336,"d":"55,833,333"},{"v":69166666.66666667,"d":"69,166,667"},{"v":80416666.66666667,"d":"80,416,667"},{"v":87500000,"d":"87,500,000"},{"v":99312500,"d":"99,312,500"},0,0,0,0,{"v":132562500,"d":"132,562,500"},{"v":116812500,"d":"116,812,500"},{"v":56875000,"d":"56,875,000"},{"v":56875000,"d":"56,875,000"},{"v":56875000,"d":"56,875,000"},{"v":56875000,"d":"56,875,000"},{"v":56875000,"d":"56,875,000"},{"v":59718750,"d":"59,718,750"},0,0,0,0,{"v":50531250,"d":"50,531,250"},{"v":36750000,"d":"36,750,000"},{"v":36750000,"d":"36,750,000"},{"v":36750000,"d":"36,750,000"},{"v":36750000,"d":"36,750,000"},{"v":36750000,"d":"36,750,000"},{"v":36750000,"d":"36,750,000"},{"v":38587500,"d":"38,587,500"},0,0,0,0,{"v":38587500,"d":"38,587,500"},{"v":14470312.5,"d":"14,470,313"},{"v":14470312.5,"d":"14,470,313"},{"v":14470312.5,"d":"14,470,313"},{"v":14470312.5,"d":"14,470,313"},{"v":10611562.5,"d":"10,611,563"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,"SF(+)",{"$nulls":5},"Поступление запасов","Расходы на продажу",null,null,3,"руб.",{"$nulls":10},{"v":239583516.6666667,"d":"239,583,517"},null,null,0,0,0,0,0,{"v":3800000,"d":"3,800,000"},{"v":5066666.666666667,"d":"5,066,667"},{"v":6333333.333333334,"d":"6,333,333"},{"v":8933333.333333334,"d":"8,933,333"},{"v":11066666.666666668,"d":"11,066,667"},{"v":12866666.666666668,"d":"12,866,667"},{"v":14000000,"d":"14,000,000"},{"v":15890000,"d":"15,890,000"},0,0,0,0,{"v":21210000,"d":"21,210,000"},{"v":18690000,"d":"18,690,000"},{"v":9100000,"d":"9,100,000"},{"v":9100000,"d":"9,100,000"},{"v":9100000,"d":"9,100,000"},{"v":9100000,"d":"9,100,000"},{"v":9100000,"d":"9,100,000"},{"v":9555000,"d":"9,555,000"},0,0,0,0,{"v":8085000,"d":"8,085,000"},{"v":5880000,"d":"5,880,000"},{"v":5880000,"d":"5,880,000"},{"v":5880000,"d":"5,880,000"},{"v":5880000,"d":"5,880,000"},{"v":5880000,"d":"5,880,000"},{"v":5880000,"d":"5,880,000"},{"v":6174000.000000001,"d":"6,174,000"},0,0,0,0,{"v":6174000.000000001,"d":"6,174,000"},{"v":2315250.0000000005,"d":"2,315,250"},{"v":2315250.0000000005,"d":"2,315,250"},{"v":2315250.0000000005,"d":"2,315,250"},{"v":2315250.0000000005,"d":"2,315,250"},{"v":1697850.0000000002,"d":"1,697,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":10},"пустая строка"]
[104]
[105,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":801107383.8541667,"d":"801,107,384"},null,null,0,0,0,0,0,{"v":12706250,"d":"12,706,250"},{"v":16941666.666666668,"d":"16,941,667"},{"v":21177083.333333336,"d":"21,177,083"},{"v":29870833.333333336,"d":"29,870,833"},{"v":37004166.66666667,"d":"37,004,167"},{"v":43022916.66666667,"d":"43,022,917"},{"v":46812500,"d":"46,812,500"},{"v":53132187.5,"d":"53,132,188"},0,0,0,0,{"v":70920937.5,"d":"70,920,938"},{"v":62494687.5,"d":"62,494,688"},{"v":30428125,"d":"30,428,125"},{"v":30428125,"d":"30,428,125"},{"v":30428125,"d":"30,428,125"},{"v":30428125,"d":"30,428,125"},{"v":30428125,"d":"30,428,125"},{"v":31949531.250000004,"d":"31,949,531"},0,0,0,0,{"v":27034218.750000004,"d":"27,034,219"},{"v":19661250,"d":"19,661,250"},{"v":19661250,"d":"19,661,250"},{"v":19661250,"d":"19,661,250"},{"v":19661250,"d":"19,661,250"},{"v":19661250,"d":"19,661,250"},{"v":19661250,"d":"19,661,250"},{"v":20644312.5,"d":"20,644,313"},0,0,0,0,{"v":20644312.5,"d":"20,644,313"},{"v":7741617.1875,"d":"7,741,617"},{"v":7741617.1875,"d":"7,741,617"},{"v":7741617.1875,"d":"7,741,617"},{"v":7741617.1875,"d":"7,741,617"},{"v":5677185.9375,"d":"5,677,186"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"НДС к возмещению","Материалы, ГСМ, запчасти",null,null,1,"руб.",{"$nulls":10},{"v":453711284.6875,"d":"453,711,285"},null,null,0,0,0,0,0,{"v":7196250,"d":"7,196,250"},{"v":9595000,"d":"9,595,000"},{"v":11993750,"d":"11,993,750"},{"v":16917500,"d":"16,917,500"},{"v":20957500,"d":"20,957,500"},{"v":24366250,"d":"24,366,250"},{"v":26512500,"d":"26,512,500"},{"v":30091687.5,"d":"30,091,688"},0,0,0,0,{"v":40166437.5,"d":"40,166,438"},{"v":35394187.5,"d":"35,394,188"},{"v":17233125,"d":"17,233,125"},{"v":17233125,"d":"17,233,125"},{"v":17233125,"d":"17,233,125"},{"v":17233125,"d":"17,233,125"},{"v":17233125,"d":"17,233,125"},{"v":18094781.250000004,"d":"18,094,781"},0,0,0,0,{"v":15310968.750000004,"d":"15,310,969"},{"v":11135250.000000002,"d":"11,135,250"},{"v":11135250.000000002,"d":"11,135,250"},{"v":11135250.000000002,"d":"11,135,250"},{"v":11135250.000000002,"d":"11,135,250"},{"v":11135250.000000002,"d":"11,135,250"},{"v":11135250.000000002,"d":"11,135,250"},{"v":11692012.5,"d":"11,692,013"},0,0,0,0,{"v":11692012.5,"d":"11,692,013"},{"v":4384504.6875,"d":"4,384,505"},{"v":4384504.6875,"d":"4,384,505"},{"v":4384504.6875,"d":"4,384,505"},{"v":4384504.6875,"d":"4,384,505"},{"v":3215303.4375,"d":"3,215,303"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"НДС к возмещению","Производств. затраты, в т.ч. аутсорс",null,null,2,"руб.",{"$nulls":10},{"v":299479395.8333334,"d":"299,479,396"},null,null,0,0,0,0,0,{"v":4750000,"d":"4,750,000"},{"v":6333333.333333334,"d":"6,333,333"},{"v":7916666.666666667,"d":"7,916,667"},{"v":11166666.666666668,"d":"11,166,667"},{"v":13833333.333333334,"d":"13,833,333"},{"v":16083333.333333334,"d":"16,083,333"},{"v":17500000,"d":"17,500,000"},{"v":19862500,"d":"19,862,500"},0,0,0,0,{"v":26512500,"d":"26,512,500"},{"v":23362500,"d":"23,362,500"},{"v":11375000,"d":"11,375,000"},{"v":11375000,"d":"11,375,000"},{"v":11375000,"d":"11,375,000"},{"v":11375000,"d":"11,375,000"},{"v":11375000,"d":"11,375,000"},{"v":11943750,"d":"11,943,750"},0,0,0,0,{"v":10106250,"d":"10,106,250"},{"v":7350000,"d":"7,350,000"},{"v":7350000,"d":"7,350,000"},{"v":7350000,"d":"7,350,000"},{"v":7350000,"d":"7,350,000"},{"v":7350000,"d":"7,350,000"},{"v":7350000,"d":"7,350,000"},{"v":7717500,"d":"7,717,500"},0,0,0,0,{"v":7717500,"d":"7,717,500"},{"v":2894062.5,"d":"2,894,063"},{"v":2894062.5,"d":"2,894,063"},{"v":2894062.5,"d":"2,894,063"},{"v":2894062.5,"d":"2,894,063"},{"v":2122312.5,"d":"2,122,313"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":6},"НДС к возмещению","Расходы на продажу",null,null,3,"руб.",{"$nulls":10},{"v":47916703.333333336,"d":"47,916,703"},null,null,0,0,0,0,0,{"v":760000,"d":"760,000"},{"v":1013333.3333333334,"d":"1,013,333"},{"v":1266666.6666666667,"d":"1,266,667"},{"v":1786666.6666666667,"d":"1,786,667"},{"v":2213333.3333333335,"d":"2,213,333"},{"v":2573333.3333333335,"d":"2,573,333"},{"v":2800000,"d":"2,800,000"},{"v":3178000,"d":"3,178,000"},0,0,0,0,{"v":4242000,"d":"4,242,000"},{"v":3738000,"d":"3,738,000"},{"v":1820000,"d":"1,820,000"},{"v":1820000,"d":"1,820,000"},{"v":1820000,"d":"1,820,000"},{"v":1820000,"d":"1,820,000"},{"v":1820000,"d":"1,820,000"},{"v":1911000,"d":"1,911,000"},0,0,0,0,{"v":1617000,"d":"1,617,000"},{"v":1176000,"d":"1,176,000"},{"v":1176000,"d":"1,176,000"},{"v":1176000,"d":"1,176,000"},{"v":1176000,"d":"1,176,000"},{"v":1176000,"d":"1,176,000"},{"v":1176000,"d":"1,176,000"},{"v":1234800.0000000002,"d":"1,234,800"},0,0,0,0,{"v":1234800.0000000002,"d":"1,234,800"},{"v":463050.0000000001,"d":"463,050"},{"v":463050.0000000001,"d":"463,050"},{"v":463050.0000000001,"d":"463,050"},{"v":463050.0000000001,"d":"463,050"},{"v":339570.00000000006,"d":"339,570"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",null,0,{"$nulls":4},{"v":4748461114.753125,"d":"4,748,461,115"},null,null,0,0,0,0,0,0,{"v":72297225,"d":"72,297,225"},{"v":95469412.5,"d":"95,469,413"},{"v":120627787.5,"d":"120,627,788"},{"v":172268662.5,"d":"172,268,663"},{"v":210668287.5,"d":"210,668,288"},{"v":248405850,"d":"248,405,850"},{"v":274888350,"d":"274,888,350"},{"v":310361658.75,"d":"310,361,659"},{"v":43378335,"d":"43,378,335"},0,0,0,{"v":367047450,"d":"367,047,450"},{"v":371218443.75,"d":"371,218,444"},{"v":180743062.5,"d":"180,743,063"},{"v":180743062.5,"d":"180,743,063"},{"v":180743062.5,"d":"180,743,063"},{"v":180743062.5,"d":"180,743,063"},{"v":180743062.5,"d":"180,743,063"},{"v":187069069.6875,"d":"187,069,070"},{"v":56934064.6875,"d":"56,934,065"},0,0,0,{"v":112408281.5625,"d":"112,408,282"},{"v":129926455.3125,"d":"129,926,455"},{"v":116787825,"d":"116,787,825"},{"v":116787825,"d":"116,787,825"},{"v":116787825,"d":"116,787,825"},{"v":116787825,"d":"116,787,825"},{"v":116787825,"d":"116,787,825"},{"v":120875398.875,"d":"120,875,399"},{"v":36788164.875,"d":"36,788,165"},0,0,0,{"v":85839051.375,"d":"85,839,051"},{"v":68977809.140625,"d":"68,977,809"},{"v":45985206.09375,"d":"45,985,206"},{"v":45985206.09375,"d":"45,985,206"},{"v":45985206.09375,"d":"45,985,206"},{"v":37401300.95625,"d":"37,401,301"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Материалы, ГСМ, запчасти",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":2689315360.318125,"d":"2,689,315,360"},null,null,0,0,0,0,0,0,{"v":40945905,"d":"40,945,905"},{"v":54069592.5,"d":"54,069,593"},{"v":68318167.5,"d":"68,318,168"},{"v":97565242.5,"d":"97,565,243"},{"v":119313067.5,"d":"119,313,068"},{"v":140685930,"d":"140,685,930"},{"v":155684430,"d":"155,684,430"},{"v":175774920.75,"d":"175,774,921"},{"v":24567543,"d":"24,567,543"},0,0,0,{"v":207879210,"d":"207,879,210"},{"v":210241473.75,"d":"210,241,474"},{"v":102364762.5,"d":"102,364,763"},{"v":102364762.5,"d":"102,364,763"},{"v":102364762.5,"d":"102,364,763"},{"v":102364762.5,"d":"102,364,763"},{"v":102364762.5,"d":"102,364,763"},{"v":105947529.1875,"d":"105,947,529"},{"v":32244900.1875,"d":"32,244,900"},0,0,0,{"v":63663008.0625,"d":"63,663,008"},{"v":73584515.8125,"d":"73,584,516"},{"v":66143385,"d":"66,143,385"},{"v":66143385,"d":"66,143,385"},{"v":66143385,"d":"66,143,385"},{"v":66143385,"d":"66,143,385"},{"v":66143385,"d":"66,143,385"},{"v":68458403.475,"d":"68,458,403"},{"v":20835166.275,"d":"20,835,166"},0,0,0,{"v":48615387.974999994,"d":"48,615,388"},{"v":39065936.765625,"d":"39,065,937"},{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},{"v":21182419.04625,"d":"21,182,419"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Производств. затраты, в т.ч. аутсорс",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":1775125650.375,"d":"1,775,125,650"},null,null,0,0,0,0,0,0,{"v":27027000,"d":"27,027,000"},{"v":35689500,"d":"35,689,500"},{"v":45094500,"d":"45,094,500"},{"v":64399500,"d":"64,399,500"},{"v":78754500,"d":"78,754,500"},{"v":92862000,"d":"92,862,000"},{"v":102762000,"d":"102,762,000"},{"v":116023050,"d":"116,023,050"},{"v":16216200,"d":"16,216,200"},0,0,0,{"v":137214000,"d":"137,214,000"},{"v":138773250,"d":"138,773,250"},{"v":67567500,"d":"67,567,500"},{"v":67567500,"d":"67,567,500"},{"v":67567500,"d":"67,567,500"},{"v":67567500,"d":"67,567,500"},{"v":67567500,"d":"67,567,500"},{"v":69932362.5,"d":"69,932,363"},{"v":21283762.5,"d":"21,283,763"},0,0,0,{"v":42021787.5,"d":"42,021,788"},{"v":48570637.5,"d":"48,570,638"},{"v":43659000,"d":"43,659,000"},{"v":43659000,"d":"43,659,000"},{"v":43659000,"d":"43,659,000"},{"v":43659000,"d":"43,659,000"},{"v":43659000,"d":"43,659,000"},{"v":45187065,"d":"45,187,065"},{"v":13752585,"d":"13,752,585"},0,0,0,{"v":32089365,"d":"32,089,365"},{"v":25786096.875,"d":"25,786,097"},{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},{"v":13981794.75,"d":"13,981,795"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Расходы на продажу",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":284020104.06,"d":"284,020,104"},null,null,0,0,0,0,0,0,{"v":4324320,"d":"4,324,320"},{"v":5710320,"d":"5,710,320"},{"v":7215120,"d":"7,215,120"},{"v":10303920,"d":"10,303,920"},{"v":12600720,"d":"12,600,720"},{"v":14857920,"d":"14,857,920"},{"v":16441920,"d":"16,441,920"},{"v":18563688,"d":"18,563,688"},{"v":2594592,"d":"2,594,592"},0,0,0,{"v":21954240,"d":"21,954,240"},{"v":22203720,"d":"22,203,720"},{"v":10810800,"d":"10,810,800"},{"v":10810800,"d":"10,810,800"},{"v":10810800,"d":"10,810,800"},{"v":10810800,"d":"10,810,800"},{"v":10810800,"d":"10,810,800"},{"v":11189178,"d":"11,189,178"},{"v":3405402,"d":"3,405,402"},0,0,0,{"v":6723486,"d":"6,723,486"},{"v":7771302,"d":"7,771,302"},{"v":6985440,"d":"6,985,440"},{"v":6985440,"d":"6,985,440"},{"v":6985440,"d":"6,985,440"},{"v":6985440,"d":"6,985,440"},{"v":6985440,"d":"6,985,440"},{"v":7229930.4,"d":"7,229,930"},{"v":2200413.6000000006,"d":"2,200,414"},0,0,0,{"v":5134298.4,"d":"5,134,298"},{"v":4125775.500000001,"d":"4,125,776"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2237087.16,"d":"2,237,087"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":10},"пустая строка"]
[116]
[117,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3957050928.9609375,"d":"3,957,050,929"},null,null,0,0,0,0,0,0,{"v":60247687.5,"d":"60,247,688"},{"v":79557843.75,"d":"79,557,844"},{"v":100523156.25,"d":"100,523,156"},{"v":143557218.75,"d":"143,557,219"},{"v":175556906.25,"d":"175,556,906"},{"v":207004875,"d":"207,004,875"},{"v":229073625,"d":"229,073,625"},{"v":258634715.625,"d":"258,634,716"},{"v":36148612.5,"d":"36,148,613"},0,0,0,{"v":305872875,"d":"305,872,875"},{"v":309348703.125,"d":"309,348,703"},{"v":150619218.75,"d":"150,619,219"},{"v":150619218.75,"d":"150,619,219"},{"v":150619218.75,"d":"150,619,219"},{"v":150619218.75,"d":"150,619,219"},{"v":150619218.75,"d":"150,619,219"},{"v":155890891.40625,"d":"155,890,891"},{"v":47445053.90625,"d":"47,445,054"},0,0,0,{"v":93673567.96875,"d":"93,673,568"},{"v":108272046.09375,"d":"108,272,046"},{"v":97323187.5,"d":"97,323,188"},{"v":97323187.5,"d":"97,323,188"},{"v":97323187.5,"d":"97,323,188"},{"v":97323187.5,"d":"97,323,188"},{"v":97323187.5,"d":"97,323,188"},{"v":100729499.0625,"d":"100,729,499"},{"v":30656804.0625,"d":"30,656,804"},0,0,0,{"v":71532542.8125,"d":"71,532,543"},{"v":57481507.6171875,"d":"57,481,508"},{"v":38321005.078125,"d":"38,321,005"},{"v":38321005.078125,"d":"38,321,005"},{"v":38321005.078125,"d":"38,321,005"},{"v":31167750.796875004,"d":"31,167,751"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Материалы, ГСМ, запчасти",null,null,1,"руб.",{"$nulls":10},{"v":2241096133.5984373,"d":"2,241,096,134"},null,null,0,0,0,0,0,0,{"v":34121587.5,"d":"34,121,588"},{"v":45057993.75,"d":"45,057,994"},{"v":56931806.25,"d":"56,931,806"},{"v":81304368.75,"d":"81,304,369"},{"v":99427556.25,"d":"99,427,556"},{"v":117238275,"d":"117,238,275"},{"v":129737025,"d":"129,737,025"},{"v":146479100.625,"d":"146,479,101"},{"v":20472952.5,"d":"20,472,953"},0,0,0,{"v":173232675,"d":"173,232,675"},{"v":175201228.125,"d":"175,201,228"},{"v":85303968.75,"d":"85,303,969"},{"v":85303968.75,"d":"85,303,969"},{"v":85303968.75,"d":"85,303,969"},{"v":85303968.75,"d":"85,303,969"},{"v":85303968.75,"d":"85,303,969"},{"v":88289607.65625,"d":"88,289,608"},{"v":26870750.15625,"d":"26,870,750"},0,0,0,{"v":53052506.71875,"d":"53,052,507"},{"v":61320429.84375,"d":"61,320,430"},{"v":55119487.5,"d":"55,119,488"},{"v":55119487.5,"d":"55,119,488"},{"v":55119487.5,"d":"55,119,488"},{"v":55119487.5,"d":"55,119,488"},{"v":55119487.5,"d":"55,119,488"},{"v":57048669.5625,"d":"57,048,670"},{"v":17362638.5625,"d":"17,362,639"},0,0,0,{"v":40512823.3125,"d":"40,512,823"},{"v":32554947.3046875,"d":"32,554,947"},{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},{"v":17652015.871875003,"d":"17,652,016"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Производств. затраты, в т.ч. аутсорс",null,null,2,"руб.",{"$nulls":10},{"v":1479271375.3125,"d":"1,479,271,375"},null,null,0,0,0,0,0,0,{"v":22522500,"d":"22,522,500"},{"v":29741250,"d":"29,741,250"},{"v":37578750,"d":"37,578,750"},{"v":53666250,"d":"53,666,250"},{"v":65628750,"d":"65,628,750"},{"v":77385000,"d":"77,385,000"},{"v":85635000,"d":"85,635,000"},{"v":96685875,"d":"96,685,875"},{"v":13513500,"d":"13,513,500"},0,0,0,{"v":114345000,"d":"114,345,000"},{"v":115644375,"d":"115,644,375"},{"v":56306250,"d":"56,306,250"},{"v":56306250,"d":"56,306,250"},{"v":56306250,"d":"56,306,250"},{"v":56306250,"d":"56,306,250"},{"v":56306250,"d":"56,306,250"},{"v":58276968.75,"d":"58,276,969"},{"v":17736468.75,"d":"17,736,469"},0,0,0,{"v":35018156.25,"d":"35,018,156"},{"v":40475531.25,"d":"40,475,531"},{"v":36382500,"d":"36,382,500"},{"v":36382500,"d":"36,382,500"},{"v":36382500,"d":"36,382,500"},{"v":36382500,"d":"36,382,500"},{"v":36382500,"d":"36,382,500"},{"v":37655887.5,"d":"37,655,888"},{"v":11460487.5,"d":"11,460,488"},0,0,0,{"v":26741137.5,"d":"26,741,138"},{"v":21488414.0625,"d":"21,488,414"},{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},{"v":11651495.625,"d":"11,651,496"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Расходы на продажу",null,null,3,"руб.",{"$nulls":10},{"v":236683420.05,"d":"236,683,420"},null,null,0,0,0,0,0,0,{"v":3603600,"d":"3,603,600"},{"v":4758600,"d":"4,758,600"},{"v":6012600,"d":"6,012,600"},{"v":8586600,"d":"8,586,600"},{"v":10500600,"d":"10,500,600"},{"v":12381600,"d":"12,381,600"},{"v":13701600,"d":"13,701,600"},{"v":15469740,"d":"15,469,740"},{"v":2162160,"d":"2,162,160"},0,0,0,{"v":18295200,"d":"18,295,200"},{"v":18503100,"d":"18,503,100"},{"v":9009000,"d":"9,009,000"},{"v":9009000,"d":"9,009,000"},{"v":9009000,"d":"9,009,000"},{"v":9009000,"d":"9,009,000"},{"v":9009000,"d":"9,009,000"},{"v":9324315,"d":"9,324,315"},{"v":2837835,"d":"2,837,835"},0,0,0,{"v":5602905,"d":"5,602,905"},{"v":6476085,"d":"6,476,085"},{"v":5821200,"d":"5,821,200"},{"v":5821200,"d":"5,821,200"},{"v":5821200,"d":"5,821,200"},{"v":5821200,"d":"5,821,200"},{"v":5821200,"d":"5,821,200"},{"v":6024942.000000001,"d":"6,024,942"},{"v":1833678.0000000005,"d":"1,833,678"},0,0,0,{"v":4278582.000000001,"d":"4,278,582"},{"v":3438146.250000001,"d":"3,438,146"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":1864239.3000000003,"d":"1,864,239"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":10},"пустая строка"]
[122]
[123,"BS",{"$nulls":5},"Запасы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":48485990.30989611,"d":"48,485,990"},null,null,0,0,0,0,0,{"v":63531250,"d":"63,531,250"},{"v":87991895.83333334,"d":"87,991,896"},{"v":114319468.75,"d":"114,319,469"},{"v":163150479.1666667,"d":"163,150,479"},{"v":204614093.75,"d":"204,614,094"},{"v":244171770.83333337,"d":"244,171,771"},{"v":271229395.8333334,"d":"271,229,396"},{"v":307816708.3333334,"d":"307,816,708"},{"v":49181992.70833336,"d":"49,181,993"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":367638067.70833343,"d":"367,638,068"},{"v":374238630.20833343,"d":"374,238,630"},{"v":217030552.08333343,"d":"217,030,552"},{"v":218551958.33333343,"d":"218,551,958"},{"v":220073364.58333343,"d":"220,073,365"},{"v":221594770.83333343,"d":"221,594,771"},{"v":223116177.08333343,"d":"223,116,177"},{"v":232244614.58333343,"d":"232,244,615"},{"v":76353723.17708343,"d":"76,353,723"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":164079763.02083343,"d":"164,079,763"},{"v":168712445.05208343,"d":"168,712,445"},{"v":158746648.95833343,"d":"158,746,649"},{"v":159729711.45833343,"d":"159,729,711"},{"v":160712773.95833343,"d":"160,712,774"},{"v":161695836.45833343,"d":"161,695,836"},{"v":162678898.95833343,"d":"162,678,899"},{"v":168577273.95833343,"d":"168,577,274"},{"v":67847774.89583343,"d":"67,847,775"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":140412533.33333343,"d":"140,412,533"},{"v":107588076.45833343,"d":"107,588,076"},{"v":88814654.77864593,"d":"88,814,655"},{"v":89201735.63802093,"d":"89,201,736"},{"v":89588816.49739593,"d":"89,588,816"},{"v":79653741.10677093,"d":"79,653,741"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,"BS",{"$nulls":5},"Запасы","Материалы, ГСМ, запчасти",null,null,1,"руб.",{"$nulls":10},{"v":27460289.83906269,"d":"27,460,290"},null,null,0,0,0,0,0,{"v":35981250,"d":"35,981,250"},{"v":49834662.5,"d":"49,834,663"},{"v":64745418.75,"d":"64,745,419"},{"v":92401112.5,"d":"92,401,113"},{"v":115884243.75,"d":"115,884,244"},{"v":138287937.5,"d":"138,287,938"},{"v":153612162.5,"d":"153,612,163"},{"v":174333575,"d":"174,333,575"},{"v":27854474.375,"d":"27,854,474"},{"v":7381521.875,"d":"7,381,522"},{"v":7381521.875,"d":"7,381,522"},{"v":7381521.875,"d":"7,381,522"},{"v":208213709.375,"d":"208,213,709"},{"v":211951971.875,"d":"211,951,972"},{"v":122916368.75,"d":"122,916,369"},{"v":123778025,"d":"123,778,025"},{"v":124639681.25,"d":"124,639,681"},{"v":125501337.5,"d":"125,501,338"},{"v":126362993.75,"d":"126,362,994"},{"v":131532931.25,"d":"131,532,931"},{"v":43243323.59375,"d":"43,243,324"},{"v":16372573.4375,"d":"16,372,573"},{"v":16372573.4375,"d":"16,372,573"},{"v":16372573.4375,"d":"16,372,573"},{"v":92927417.1875,"d":"92,927,417"},{"v":95551160.46875,"d":"95,551,160"},{"v":89906980.625,"d":"89,906,981"},{"v":90463743.125,"d":"90,463,743"},{"v":91020505.625,"d":"91,020,506"},{"v":91577268.125,"d":"91,577,268"},{"v":92134030.625,"d":"92,134,031"},{"v":95474605.625,"d":"95,474,606"},{"v":38425936.0625,"d":"38,425,936"},{"v":21063297.5,"d":"21,063,298"},{"v":21063297.5,"d":"21,063,298"},{"v":21063297.5,"d":"21,063,298"},{"v":79523360,"d":"79,523,360"},{"v":60933060.125,"d":"60,933,060"},{"v":50300636.2578125,"d":"50,300,636"},{"v":50519861.4921875,"d":"50,519,861"},{"v":50739086.7265625,"d":"50,739,087"},{"v":45112305.7109375,"d":"45,112,306"},{"v":27460289.83906269,"d":"27,460,290"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,"BS",{"$nulls":5},"Запасы","Производств. затраты, в т.ч. аутсорс",null,null,2,"руб.",{"$nulls":10},{"v":18125603.854166746,"d":"18,125,604"},null,null,0,0,0,0,0,{"v":23750000,"d":"23,750,000"},{"v":32894166.66666667,"d":"32,894,167"},{"v":42736250,"d":"42,736,250"},{"v":60990833.33333334,"d":"60,990,833"},{"v":76491250,"d":"76,491,250"},{"v":91279166.66666669,"d":"91,279,167"},{"v":101394166.66666669,"d":"101,394,167"},{"v":115071666.66666669,"d":"115,071,667"},{"v":18385791.666666687,"d":"18,385,792"},{"v":4872291.666666687,"d":"4,872,292"},{"v":4872291.666666687,"d":"4,872,292"},{"v":4872291.666666687,"d":"4,872,292"},{"v":137434791.66666675,"d":"137,434,792"},{"v":139902291.66666675,"d":"139,902,292"},{"v":81132916.66666675,"d":"81,132,917"},{"v":81701666.66666675,"d":"81,701,667"},{"v":82270416.66666675,"d":"82,270,417"},{"v":82839166.66666675,"d":"82,839,167"},{"v":83407916.66666675,"d":"83,407,917"},{"v":86820416.66666675,"d":"86,820,417"},{"v":28543447.916666746,"d":"28,543,448"},{"v":10806979.166666746,"d":"10,806,979"},{"v":10806979.166666746,"d":"10,806,979"},{"v":10806979.166666746,"d":"10,806,979"},{"v":61338229.166666746,"d":"61,338,229"},{"v":63070072.916666746,"d":"63,070,073"},{"v":59344541.666666746,"d":"59,344,542"},{"v":59712041.666666746,"d":"59,712,042"},{"v":60079541.666666746,"d":"60,079,542"},{"v":60447041.666666746,"d":"60,447,042"},{"v":60814541.666666746,"d":"60,814,542"},{"v":63019541.666666746,"d":"63,019,542"},{"v":25363654.166666746,"d":"25,363,654"},{"v":13903166.666666746,"d":"13,903,167"},{"v":13903166.666666746,"d":"13,903,167"},{"v":13903166.666666746,"d":"13,903,167"},{"v":52490666.666666746,"d":"52,490,667"},{"v":40219841.666666746,"d":"40,219,842"},{"v":33201740.104166746,"d":"33,201,740"},{"v":33346443.229166746,"d":"33,346,443"},{"v":33491146.354166746,"d":"33,491,146"},{"v":29777099.479166746,"d":"29,777,099"},{"v":18125603.854166746,"d":"18,125,604"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,"BS",{"$nulls":5},"Запасы","Расходы на продажу",null,null,3,"руб.",{"$nulls":10},{"v":2900096.6166666746,"d":"2,900,097"},null,null,0,0,0,0,0,{"v":3800000,"d":"3,800,000"},{"v":5263066.666666668,"d":"5,263,067"},{"v":6837800.000000002,"d":"6,837,800"},{"v":9758533.333333336,"d":"9,758,533"},{"v":12238600,"d":"12,238,600"},{"v":14604666.666666672,"d":"14,604,667"},{"v":16223066.666666672,"d":"16,223,067"},{"v":18411466.66666667,"d":"18,411,467"},{"v":2941726.6666666716,"d":"2,941,727"},{"v":779566.6666666716,"d":"779,567"},{"v":779566.6666666716,"d":"779,567"},{"v":779566.6666666716,"d":"779,567"},{"v":21989566.66666667,"d":"21,989,567"},{"v":22384366.66666667,"d":"22,384,367"},{"v":12981266.666666672,"d":"12,981,267"},{"v":13072266.666666687,"d":"13,072,267"},{"v":13163266.666666687,"d":"13,163,267"},{"v":13254266.666666687,"d":"13,254,267"},{"v":13345266.666666687,"d":"13,345,267"},{"v":13891266.666666687,"d":"13,891,267"},{"v":4566951.666666687,"d":"4,566,952"},{"v":1729116.6666666865,"d":"1,729,117"},{"v":1729116.6666666865,"d":"1,729,117"},{"v":1729116.6666666865,"d":"1,729,117"},{"v":9814116.666666687,"d":"9,814,117"},{"v":10091211.666666687,"d":"10,091,212"},{"v":9495126.666666687,"d":"9,495,127"},{"v":9553926.666666687,"d":"9,553,927"},{"v":9612726.666666687,"d":"9,612,727"},{"v":9671526.666666687,"d":"9,671,527"},{"v":9730326.666666687,"d":"9,730,327"},{"v":10083126.666666687,"d":"10,083,127"},{"v":4058184.6666666865,"d":"4,058,185"},{"v":2224506.6666666865,"d":"2,224,507"},{"v":2224506.6666666865,"d":"2,224,507"},{"v":2224506.6666666865,"d":"2,224,507"},{"v":8398506.666666687,"d":"8,398,507"},{"v":6435174.666666687,"d":"6,435,175"},{"v":5312278.416666687,"d":"5,312,278"},{"v":5335430.916666687,"d":"5,335,431"},{"v":5358583.416666687,"d":"5,358,583"},{"v":4764335.916666687,"d":"4,764,336"},{"v":2900096.6166666746,"d":"2,900,097"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":10},"пустая строка"]
[128]
[129,"BS(+)",{"$nulls":5},"ФОТ производственных рабочих",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":355884510.8583333,"d":"355,884,511"},null,null,0,0,0,0,0,0,{"v":5610700,"d":"5,610,700"},{"v":7480933.333333333,"d":"7,480,933"},{"v":9351166.666666668,"d":"9,351,167"},{"v":13190066.666666666,"d":"13,190,067"},{"v":16339933.333333332,"d":"16,339,933"},{"v":18997633.333333332,"d":"18,997,633"},{"v":21704550,"d":"21,704,550"},{"v":23461585,"d":"23,461,585"},0,0,0,0,{"v":31316565,"d":"31,316,565"},{"v":27595785,"d":"27,595,785"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":14107957.500000004,"d":"14,107,958"},{"v":14107957.500000004,"d":"14,107,958"},0,0,0,0,{"v":11937502.500000002,"d":"11,937,503"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":9115911.000000002,"d":"9,115,911"},{"v":9115911.000000002,"d":"9,115,911"},0,0,0,0,{"v":9115911.000000002,"d":"9,115,911"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,"BS(+)",{"$nulls":5},"ФОТ производственных рабочих","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":101125485,"d":"101,125,485"},null,null,0,0,0,0,0,0,{"v":4823233.333333333,"d":"4,823,233"},{"v":5413833.333333334,"d":"5,413,833"},{"v":6004433.333333334,"d":"6,004,433"},{"v":8563700,"d":"8,563,700"},{"v":9449600,"d":"9,449,600"},{"v":10335500,"d":"10,335,500"},{"v":11782470,"d":"11,782,470"},{"v":12712665,"d":"12,712,665"},0,0,0,0,{"v":17880415,"d":"17,880,415"},{"v":14159635,"d":"14,159,635"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,"BS(+)",{"$nulls":5},"ФОТ производственных рабочих","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":85924326.9,"d":"85,924,327"},null,null,0,0,0,0,0,0,{"v":787466.6666666667,"d":"787,467"},{"v":1082766.6666666665,"d":"1,082,767"},{"v":1378066.6666666667,"d":"1,378,067"},{"v":1673366.6666666667,"d":"1,673,367"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2263966.6666666665,"d":"2,263,967"},{"v":2687230,"d":"2,687,230"},{"v":2997295,"d":"2,997,295"},0,0,0,0,{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},0,0,0,0,{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,"BS(+)",{"$nulls":5},"ФОТ производственных рабочих","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":52226265.83333333,"d":"52,226,266"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1476500,"d":"1,476,500"},{"v":2067099.9999999998,"d":"2,067,100"},{"v":2583875,"d":"2,583,875"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,"BS(+)",{"$nulls":5},"ФОТ производственных рабочих","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":116608433.125,"d":"116,608,433"},null,null,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2953000,"d":"2,953,000"},{"v":3937333.333333333,"d":"3,937,333"},{"v":4921666.666666667,"d":"4,921,667"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5697444.375000001,"d":"5,697,444"},{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":10},"пустая строка"]
[135]
[136,"BS(+)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":27047222.825233344,"d":"27,047,223"},null,null,0,0,0,0,0,0,{"v":426413.19999999995,"d":"426,413"},{"v":568550.9333333333,"d":"568,551"},{"v":710688.6666666666,"d":"710,689"},{"v":1002445.0666666667,"d":"1,002,445"},{"v":1241834.9333333333,"d":"1,241,835"},{"v":1443820.1333333335,"d":"1,443,820"},{"v":1649545.7999999998,"d":"1,649,546"},{"v":1783080.46,"d":"1,783,080"},0,0,0,0,{"v":2380058.94,"d":"2,380,059"},{"v":2097279.66,"d":"2,097,280"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1072204.77,"d":"1,072,205"},{"v":1072204.77,"d":"1,072,205"},0,0,0,0,{"v":907250.1900000002,"d":"907,250"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":692809.2360000001,"d":"692,809"},{"v":692809.2360000001,"d":"692,809"},0,0,0,0,{"v":692809.2360000001,"d":"692,809"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":190522.53989999997,"d":"190,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,"BS(+)",{"$nulls":5},"Соцсборы","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7685536.859999999,"d":"7,685,537"},null,null,0,0,0,0,0,0,{"v":366565.7333333333,"d":"366,566"},{"v":411451.3333333334,"d":"411,451"},{"v":456336.93333333335,"d":"456,337"},{"v":650841.2,"d":"650,841"},{"v":718169.6,"d":"718,170"},{"v":785498,"d":"785,498"},{"v":895467.72,"d":"895,468"},{"v":966162.5399999999,"d":"966,163"},0,0,0,0,{"v":1358911.54,"d":"1,358,912"},{"v":1076132.26,"d":"1,076,132"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,"BS(+)",{"$nulls":5},"Соцсборы","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":6530248.844399998,"d":"6,530,249"},null,null,0,0,0,0,0,0,{"v":59847.466666666674,"d":"59,847"},{"v":82290.26666666665,"d":"82,290"},{"v":104733.06666666667,"d":"104,733"},{"v":127175.86666666667,"d":"127,176"},{"v":149618.66666666666,"d":"149,619"},{"v":172061.46666666665,"d":"172,061"},{"v":204229.47999999998,"d":"204,229"},{"v":227794.41999999998,"d":"227,794"},0,0,0,0,{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},0,0,0,0,{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},0,0,0,0,{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":190522.53989999997,"d":"190,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,"BS(+)",{"$nulls":5},"Соцсборы","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3969196.203333334,"d":"3,969,196"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":74809.33333333333,"d":"74,809"},{"v":112214,"d":"112,214"},{"v":157099.59999999998,"d":"157,100"},{"v":196374.5,"d":"196,375"},0,0,0,0,{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},0,0,0,0,{"v":247431.87000000002,"d":"247,432"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,"BS(+)",{"$nulls":5},"Соцсборы","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":8862240.917500002,"d":"8,862,241"},null,null,0,0,0,0,0,0,0,{"v":74809.33333333333,"d":"74,809"},{"v":149618.66666666666,"d":"149,619"},{"v":224428,"d":"224,428"},{"v":299237.3333333333,"d":"299,237"},{"v":374046.6666666667,"d":"374,047"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},0,0,0,0,{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},0,0,0,0,{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":433005.7725000001,"d":"433,006"},{"v":433005.7725000001,"d":"433,006"},0,0,0,0,{"v":433005.7725000001,"d":"433,006"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":10},"пустая строка"]
[142]
[143,"CF(-)",{"$nulls":5},"ФОТ производственных рабочих",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":354631073.0958333,"d":"354,631,073"},null,null,0,0,0,0,0,0,{"v":2805350,"d":"2,805,350"},{"v":6545816.666666666,"d":"6,545,817"},{"v":8416050,"d":"8,416,050"},{"v":11270616.666666668,"d":"11,270,617"},{"v":14765000,"d":"14,765,000"},{"v":17668783.333333332,"d":"17,668,783"},{"v":20351091.666666664,"d":"20,351,092"},{"v":22583067.5,"d":"22,583,068"},{"v":11730792.5,"d":"11,730,793"},0,0,0,{"v":15658282.5,"d":"15,658,283"},{"v":29456175,"d":"29,456,175"},{"v":20515967.5,"d":"20,515,968"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13772053.750000002,"d":"13,772,054"},{"v":14107957.500000004,"d":"14,107,958"},{"v":7053978.750000002,"d":"7,053,979"},0,0,0,{"v":5968751.250000001,"d":"5,968,751"},{"v":10309661.250000002,"d":"10,309,661"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8898865.500000002,"d":"8,898,866"},{"v":9115911.000000002,"d":"9,115,911"},{"v":4557955.500000001,"d":"4,557,956"},0,0,0,{"v":4557955.500000001,"d":"4,557,956"},{"v":6267188.812500001,"d":"6,267,189"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2962671.075,"d":"2,962,671"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144]
[145,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":1253437.762499988,"d":"1,253,438"},null,null,0,0,0,0,0,0,{"v":2805350,"d":"2,805,350"},{"v":3740466.666666666,"d":"3,740,467"},{"v":4675583.333333336,"d":"4,675,583"},{"v":6595033.333333332,"d":"6,595,033"},{"v":8169966.666666672,"d":"8,169,967"},{"v":9498816.666666672,"d":"9,498,817"},{"v":10852275.000000015,"d":"10,852,275"},{"v":11730792.500000015,"d":"11,730,793"},{"v":1.4901161193847656E-8,"d":"0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":15658282.5,"d":"15,658,283"},{"v":13797892.5,"d":"13,797,893"},{"v":6718075,"d":"6,718,075"},{"v":6718075,"d":"6,718,075"},{"v":6718075,"d":"6,718,075"},{"v":6718075,"d":"6,718,075"},{"v":7053978.75,"d":"7,053,979"},{"v":7053978.75,"d":"7,053,979"},0,0,0,0,{"v":5968751.25,"d":"5,968,751"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4557955.5,"d":"4,557,956"},{"v":4557955.5,"d":"4,557,956"},0,0,0,0,{"v":4557955.5,"d":"4,557,956"},{"v":1709233.3125,"d":"1,709,233"},{"v":1709233.3125,"d":"1,709,233"},{"v":1709233.3125,"d":"1,709,233"},{"v":1709233.3125,"d":"1,709,233"},{"v":1253437.762499988,"d":"1,253,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146]
[147,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":26856700.285333343,"d":"26,856,700"},null,null,0,0,0,0,0,0,0,{"v":426413.19999999995,"d":"426,413"},{"v":568550.9333333333,"d":"568,551"},{"v":710688.6666666666,"d":"710,689"},{"v":1002445.0666666667,"d":"1,002,445"},{"v":1241834.9333333333,"d":"1,241,835"},{"v":1443820.1333333335,"d":"1,443,820"},{"v":1649545.7999999998,"d":"1,649,546"},{"v":1783080.46,"d":"1,783,080"},0,0,0,0,{"v":2380058.94,"d":"2,380,059"},{"v":2097279.66,"d":"2,097,280"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1072204.77,"d":"1,072,205"},{"v":1072204.77,"d":"1,072,205"},0,0,0,0,{"v":907250.1900000002,"d":"907,250"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":692809.2360000001,"d":"692,809"},{"v":692809.2360000001,"d":"692,809"},0,0,0,0,{"v":692809.2360000001,"d":"692,809"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148]
[149,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":190522.53990000114,"d":"190,523"},null,null,0,0,0,0,0,0,{"v":426413.19999999995,"d":"426,413"},{"v":568550.9333333333,"d":"568,551"},{"v":710688.6666666665,"d":"710,689"},{"v":1002445.0666666664,"d":"1,002,445"},{"v":1241834.9333333336,"d":"1,241,835"},{"v":1443820.1333333338,"d":"1,443,820"},{"v":1649545.7999999998,"d":"1,649,546"},{"v":1783080.46,"d":"1,783,080"},0,0,0,0,{"v":2380058.9399999995,"d":"2,380,059"},{"v":2097279.66,"d":"2,097,280"},{"v":1021147.4000000004,"d":"1,021,147"},{"v":1021147.4000000004,"d":"1,021,147"},{"v":1021147.4000000004,"d":"1,021,147"},{"v":1021147.4000000004,"d":"1,021,147"},{"v":1072204.7699999996,"d":"1,072,205"},{"v":1072204.7699999996,"d":"1,072,205"},0,0,0,0,{"v":907250.1900000013,"d":"907,250"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":692809.2360000014,"d":"692,809"},{"v":692809.2360000014,"d":"692,809"},0,0,0,0,{"v":692809.2360000014,"d":"692,809"},{"v":259803.46350000054,"d":"259,803"},{"v":259803.46350000054,"d":"259,803"},{"v":259803.46350000054,"d":"259,803"},{"v":259803.46350000054,"d":"259,803"},{"v":190522.53990000114,"d":"190,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150]
[151,{"$nulls":6},"Себестоимость продаж",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5061801903.214818,"d":"5,061,801,903"},null,null,0,0,0,0,0,0,{"v":6037113.2,"d":"6,037,113"},{"v":8049484.266666667,"d":"8,049,484"},{"v":85536980.33333334,"d":"85,536,980"},{"v":114826011.73333333,"d":"114,826,012"},{"v":143373643.26666668,"d":"143,373,643"},{"v":197874203.46666664,"d":"197,874,203"},{"v":243158845.8,"d":"243,158,846"},{"v":280800790.46,"d":"280,800,790"},{"v":278066250,"d":"278,066,250"},{"v":315605193.75,"d":"315,605,194"},0,0,{"v":33696623.94,"d":"33,696,624"},{"v":29693064.66,"d":"29,693,065"},{"v":435727666.15,"d":"435,727,666"},{"v":385675741.15,"d":"385,675,741"},{"v":195200359.9,"d":"195,200,360"},{"v":195200359.9,"d":"195,200,360"},{"v":195923224.77,"d":"195,923,225"},{"v":195923224.77,"d":"195,923,225"},{"v":180743062.5,"d":"180,743,063"},{"v":189780215.625,"d":"189,780,216"},0,0,{"v":12844752.690000001,"d":"12,844,753"},{"v":9341638.320000002,"d":"9,341,638"},{"v":169924897.695,"d":"169,924,898"},{"v":126129463.32,"d":"126,129,463"},{"v":126129463.32,"d":"126,129,463"},{"v":126129463.32,"d":"126,129,463"},{"v":126596545.236,"d":"126,596,545"},{"v":126596545.236,"d":"126,596,545"},{"v":116787825,"d":"116,787,825"},{"v":122627216.25,"d":"122,627,216"},0,0,{"v":9808720.236000001,"d":"9,808,720"},{"v":3678270.0885000005,"d":"3,678,270"},{"v":126305486.3385,"d":"126,305,486"},{"v":49663476.18225,"d":"49,663,476"},{"v":49663476.18225,"d":"49,663,476"},{"v":48682604.158649996,"d":"48,682,604"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1461603328.11,"d":"1,461,603,328"},null,null,0,0,0,0,0,0,{"v":5189799.066666666,"d":"5,189,799"},{"v":5825284.666666667,"d":"5,825,285"},{"v":71342895.26666667,"d":"71,342,895"},{"v":82041416.2,"d":"82,041,416"},{"v":90939394.6,"d":"90,939,395"},{"v":126319873,"d":"126,319,873"},{"v":139793937.72,"d":"139,793,938"},{"v":152711952.54,"d":"152,711,953"},{"v":150950250,"d":"150,950,250"},{"v":171010743.75,"d":"171,010,744"},0,0,{"v":19239326.54,"d":"19,239,327"},{"v":15235767.26,"d":"15,235,767"},{"v":240527306.25,"d":"240,527,306"},{"v":190475381.25,"d":"190,475,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-1","Материалы, ГСМ, запчасти",null,1,"руб.",{"$nulls":10},{"v":766160876.25,"d":"766,160,876"},null,null,0,0,0,0,0,0,0,0,{"v":36746325,"d":"36,746,325"},{"v":41245875,"d":"41,245,875"},{"v":45745425,"d":"45,745,425"},{"v":65243475,"d":"65,243,475"},{"v":71992800,"d":"71,992,800"},{"v":78742125,"d":"78,742,125"},{"v":85491450,"d":"85,491,450"},{"v":96852813.75,"d":"96,852,814"},0,0,0,0,{"v":136223876.25,"d":"136,223,876"},{"v":107876711.25,"d":"107,876,711"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-1","Производств. затраты, в т.ч. аутсорс",null,1,"руб.",{"$nulls":10},{"v":505716750,"d":"505,716,750"},null,null,0,0,0,0,0,0,0,0,{"v":24255000,"d":"24,255,000"},{"v":27225000,"d":"27,225,000"},{"v":30195000,"d":"30,195,000"},{"v":43065000,"d":"43,065,000"},{"v":47520000,"d":"47,520,000"},{"v":51975000,"d":"51,975,000"},{"v":56430000,"d":"56,430,000"},{"v":63929250,"d":"63,929,250"},0,0,0,0,{"v":89916750,"d":"89,916,750"},{"v":71205750,"d":"71,205,750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-1","Расходы на продажу",null,1,"руб.",{"$nulls":10},{"v":80914680,"d":"80,914,680"},null,null,0,0,0,0,0,0,0,0,{"v":3880800,"d":"3,880,800"},{"v":4356000,"d":"4,356,000"},{"v":4831200,"d":"4,831,200"},{"v":6890400,"d":"6,890,400"},{"v":7603200,"d":"7,603,200"},{"v":8316000,"d":"8,316,000"},{"v":9028800,"d":"9,028,800"},{"v":10228680,"d":"10,228,680"},0,0,0,0,{"v":14386680,"d":"14,386,680"},{"v":11392920,"d":"11,392,920"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,{"$nulls":10},"пустая строка"]
[157,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-1","ФОТ производственных рабочих",null,1,"руб.",{"$nulls":10},{"v":101125485,"d":"101,125,485"},null,null,0,0,0,0,0,0,{"v":4823233.333333333,"d":"4,823,233"},{"v":5413833.333333334,"d":"5,413,833"},{"v":6004433.333333334,"d":"6,004,433"},{"v":8563700,"d":"8,563,700"},{"v":9449600,"d":"9,449,600"},{"v":10335500,"d":"10,335,500"},{"v":11782470,"d":"11,782,470"},{"v":12712665,"d":"12,712,665"},0,0,0,0,{"v":17880415,"d":"17,880,415"},{"v":14159635,"d":"14,159,635"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-1","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7685536.859999999,"d":"7,685,537"},null,null,0,0,0,0,0,0,{"v":366565.7333333333,"d":"366,566"},{"v":411451.3333333334,"d":"411,451"},{"v":456336.93333333335,"d":"456,337"},{"v":650841.2,"d":"650,841"},{"v":718169.6,"d":"718,170"},{"v":785498,"d":"785,498"},{"v":895467.72,"d":"895,468"},{"v":966162.5399999999,"d":"966,163"},0,0,0,0,{"v":1358911.54,"d":"1,358,912"},{"v":1076132.26,"d":"1,076,132"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1162604124.96315,"d":"1,162,604,125"},null,null,0,0,0,0,0,0,{"v":847314.1333333334,"d":"847,314"},{"v":1165056.933333333,"d":"1,165,057"},{"v":12075799.733333332,"d":"12,075,800"},{"v":16365917.533333333,"d":"16,365,918"},{"v":20656035.333333336,"d":"20,656,035"},{"v":24946153.133333333,"d":"24,946,153"},{"v":29373959.48,"d":"29,373,959"},{"v":33679964.42,"d":"33,679,964"},{"v":34427250,"d":"34,427,250"},{"v":40319606.25,"d":"40,319,606"},0,0,{"v":3336299.4,"d":"3,336,299"},{"v":3336299.4,"d":"3,336,299"},{"v":45046236.9,"d":"45,046,237"},{"v":45046236.9,"d":"45,046,237"},{"v":45046236.9,"d":"45,046,237"},{"v":45046236.9,"d":"45,046,237"},{"v":45213051.87,"d":"45,213,052"},{"v":45213051.87,"d":"45,213,052"},{"v":41709937.5,"d":"41,709,938"},{"v":43795434.375,"d":"43,795,434"},0,0,{"v":3503114.3700000006,"d":"3,503,114"},{"v":3503114.3700000006,"d":"3,503,114"},{"v":47298548.745,"d":"47,298,549"},{"v":47298548.745,"d":"47,298,549"},{"v":47298548.745,"d":"47,298,549"},{"v":47298548.745,"d":"47,298,549"},{"v":47473704.4635,"d":"47,473,704"},{"v":47473704.4635,"d":"47,473,704"},{"v":43795434.375,"d":"43,795,434"},{"v":45985206.09375,"d":"45,985,206"},0,0,{"v":3678270.0885000005,"d":"3,678,270"},{"v":3678270.0885000005,"d":"3,678,270"},{"v":49663476.18225,"d":"49,663,476"},{"v":49663476.18225,"d":"49,663,476"},{"v":49663476.18225,"d":"49,663,476"},{"v":48682604.158649996,"d":"48,682,604"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-2","Материалы, ГСМ, запчасти",null,2,"руб.",{"$nulls":10},{"v":606084697.96875,"d":"606,084,698"},null,null,0,0,0,0,0,0,0,0,{"v":5999400,"d":"5,999,400"},{"v":8249175,"d":"8,249,175"},{"v":10498950,"d":"10,498,950"},{"v":12748725,"d":"12,748,725"},{"v":14998500,"d":"14,998,500"},{"v":17248275,"d":"17,248,275"},{"v":19498050,"d":"19,498,050"},{"v":22835216.25,"d":"22,835,216"},0,0,0,0,{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":23622637.5,"d":"23,622,638"},{"v":24803769.375000004,"d":"24,803,769"},0,0,0,0,{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":24803769.375000004,"d":"24,803,769"},{"v":26043957.84375,"d":"26,043,958"},0,0,0,0,{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},{"v":26043957.84375,"d":"26,043,958"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-2","Производств. затраты, в т.ч. аутсорс",null,2,"руб.",{"$nulls":10},{"v":400055906.25,"d":"400,055,906"},null,null,0,0,0,0,0,0,0,0,{"v":3960000,"d":"3,960,000"},{"v":5445000,"d":"5,445,000"},{"v":6930000,"d":"6,930,000"},{"v":8415000,"d":"8,415,000"},{"v":9900000,"d":"9,900,000"},{"v":11385000,"d":"11,385,000"},{"v":12870000,"d":"12,870,000"},{"v":15072750,"d":"15,072,750"},0,0,0,0,{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":15592500,"d":"15,592,500"},{"v":16372125,"d":"16,372,125"},0,0,0,0,{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":16372125,"d":"16,372,125"},{"v":17190731.25,"d":"17,190,731"},0,0,0,0,{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},{"v":17190731.25,"d":"17,190,731"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-2","Расходы на продажу",null,2,"руб.",{"$nulls":10},{"v":64008945,"d":"64,008,945"},null,null,0,0,0,0,0,0,0,0,{"v":633600,"d":"633,600"},{"v":871200,"d":"871,200"},{"v":1108800,"d":"1,108,800"},{"v":1346400,"d":"1,346,400"},{"v":1584000,"d":"1,584,000"},{"v":1821600,"d":"1,821,600"},{"v":2059200,"d":"2,059,200"},{"v":2411640,"d":"2,411,640"},0,0,0,0,{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2494800,"d":"2,494,800"},{"v":2619540,"d":"2,619,540"},0,0,0,0,{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2619540,"d":"2,619,540"},{"v":2750517.0000000005,"d":"2,750,517"},0,0,0,0,{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},{"v":2750517.0000000005,"d":"2,750,517"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,{"$nulls":10},"пустая строка"]
[164,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-2","ФОТ производственных рабочих",null,2,"руб.",{"$nulls":10},{"v":85924326.9,"d":"85,924,327"},null,null,0,0,0,0,0,0,{"v":787466.6666666667,"d":"787,467"},{"v":1082766.6666666665,"d":"1,082,767"},{"v":1378066.6666666667,"d":"1,378,067"},{"v":1673366.6666666667,"d":"1,673,367"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2263966.6666666665,"d":"2,263,967"},{"v":2687230,"d":"2,687,230"},{"v":2997295,"d":"2,997,295"},0,0,0,0,{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},0,0,0,0,{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-2","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":6530248.844399998,"d":"6,530,249"},null,null,0,0,0,0,0,0,{"v":59847.466666666674,"d":"59,847"},{"v":82290.26666666665,"d":"82,290"},{"v":104733.06666666667,"d":"104,733"},{"v":127175.86666666667,"d":"127,176"},{"v":149618.66666666666,"d":"149,619"},{"v":172061.46666666665,"d":"172,061"},{"v":204229.47999999998,"d":"204,229"},{"v":227794.41999999998,"d":"227,794"},0,0,0,0,{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},0,0,0,0,{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},0,0,0,0,{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":190522.53989999997,"d":"190,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":753943130.7866666,"d":"753,943,131"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1059142.6666666665,"d":"1,059,143"},{"v":1588714,"d":"1,588,714"},{"v":15465449.6,"d":"15,465,450"},{"v":22642124.5,"d":"22,642,125"},{"v":26482500,"d":"26,482,500"},{"v":34758281.25,"d":"34,758,281"},0,0,{"v":5560499,"d":"5,560,499"},{"v":5560499,"d":"5,560,499"},{"v":75077061.5,"d":"75,077,062"},{"v":75077061.5,"d":"75,077,062"},{"v":75077061.5,"d":"75,077,062"},{"v":75077061.5,"d":"75,077,062"},{"v":75355086.45,"d":"75,355,086"},{"v":75355086.45,"d":"75,355,086"},{"v":69516562.5,"d":"69,516,563"},{"v":72992390.625,"d":"72,992,391"},0,0,{"v":3503114.3700000006,"d":"3,503,114"},0,{"v":43795434.375,"d":"43,795,434"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-3","Материалы, ГСМ, запчасти",null,3,"руб.",{"$nulls":10},{"v":395172978.75,"d":"395,172,979"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7499250,"d":"7,499,250"},{"v":11248875,"d":"11,248,875"},{"v":14998500,"d":"14,998,500"},{"v":19685531.25,"d":"19,685,531"},0,0,0,0,{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":41339615.625,"d":"41,339,616"},0,0,0,0,{"v":24803769.375000004,"d":"24,803,769"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-3","Производств. затраты, в т.ч. аутсорс",null,3,"руб.",{"$nulls":10},{"v":260840250,"d":"260,840,250"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4950000,"d":"4,950,000"},{"v":7425000,"d":"7,425,000"},{"v":9900000,"d":"9,900,000"},{"v":12993750,"d":"12,993,750"},0,0,0,0,{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":27286875,"d":"27,286,875"},0,0,0,0,{"v":16372125,"d":"16,372,125"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-3","Расходы на продажу",null,3,"руб.",{"$nulls":10},{"v":41734440,"d":"41,734,440"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":792000,"d":"792,000"},{"v":1188000,"d":"1,188,000"},{"v":1584000,"d":"1,584,000"},{"v":2079000,"d":"2,079,000"},0,0,0,0,{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4365900,"d":"4,365,900"},0,0,0,0,{"v":2619540,"d":"2,619,540"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,{"$nulls":10},"пустая строка"]
[171,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-3","ФОТ производственных рабочих",null,3,"руб.",{"$nulls":10},{"v":52226265.83333333,"d":"52,226,266"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1476500,"d":"1,476,500"},{"v":2067099.9999999998,"d":"2,067,100"},{"v":2583875,"d":"2,583,875"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-3","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":3969196.203333334,"d":"3,969,196"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":74809.33333333333,"d":"74,809"},{"v":112214,"d":"112,214"},{"v":157099.59999999998,"d":"157,100"},{"v":196374.5,"d":"196,375"},0,0,0,0,{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},0,0,0,0,{"v":247431.87000000002,"d":"247,432"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1683651319.3550005,"d":"1,683,651,319"},null,null,0,0,0,0,0,0,0,{"v":1059142.6666666665,"d":"1,059,143"},{"v":2118285.333333333,"d":"2,118,285"},{"v":16418678,"d":"16,418,678"},{"v":30719070.666666664,"d":"30,719,071"},{"v":45019463.33333333,"d":"45,019,463"},{"v":58525499,"d":"58,525,499"},{"v":71766749,"d":"71,766,749"},{"v":66206250,"d":"66,206,250"},{"v":69516562.5,"d":"69,516,563"},0,0,{"v":5560499,"d":"5,560,499"},{"v":5560499,"d":"5,560,499"},{"v":75077061.5,"d":"75,077,062"},{"v":75077061.5,"d":"75,077,062"},{"v":75077061.5,"d":"75,077,062"},{"v":75077061.5,"d":"75,077,062"},{"v":75355086.45,"d":"75,355,086"},{"v":75355086.45,"d":"75,355,086"},{"v":69516562.5,"d":"69,516,563"},{"v":72992390.625,"d":"72,992,391"},0,0,{"v":5838523.950000001,"d":"5,838,524"},{"v":5838523.950000001,"d":"5,838,524"},{"v":78830914.575,"d":"78,830,915"},{"v":78830914.575,"d":"78,830,915"},{"v":78830914.575,"d":"78,830,915"},{"v":78830914.575,"d":"78,830,915"},{"v":79122840.7725,"d":"79,122,841"},{"v":79122840.7725,"d":"79,122,841"},{"v":72992390.625,"d":"72,992,391"},{"v":76642010.15625,"d":"76,642,010"},0,0,{"v":6130450.147500001,"d":"6,130,450"},0,{"v":76642010.15625,"d":"76,642,010"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-4","Материалы, ГСМ, запчасти",null,4,"руб.",{"$nulls":10},{"v":882483617.8125,"d":"882,483,618"},null,null,0,0,0,0,0,0,0,0,0,{"v":7499250,"d":"7,499,250"},{"v":14998500,"d":"14,998,500"},{"v":22497750,"d":"22,497,750"},{"v":29997000,"d":"29,997,000"},{"v":37496250,"d":"37,496,250"},{"v":37496250,"d":"37,496,250"},{"v":39371062.5,"d":"39,371,063"},0,0,0,0,{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":39371062.5,"d":"39,371,063"},{"v":41339615.625,"d":"41,339,616"},0,0,0,0,{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":41339615.625,"d":"41,339,616"},{"v":43406596.40625,"d":"43,406,596"},0,0,0,0,{"v":43406596.40625,"d":"43,406,596"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-4","Производств. затраты, в т.ч. аутсорс",null,4,"руб.",{"$nulls":10},{"v":582497437.5,"d":"582,497,438"},null,null,0,0,0,0,0,0,0,0,0,{"v":4950000,"d":"4,950,000"},{"v":9900000,"d":"9,900,000"},{"v":14850000,"d":"14,850,000"},{"v":19800000,"d":"19,800,000"},{"v":24750000,"d":"24,750,000"},{"v":24750000,"d":"24,750,000"},{"v":25987500,"d":"25,987,500"},0,0,0,0,{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":25987500,"d":"25,987,500"},{"v":27286875,"d":"27,286,875"},0,0,0,0,{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":27286875,"d":"27,286,875"},{"v":28651218.75,"d":"28,651,219"},0,0,0,0,{"v":28651218.75,"d":"28,651,219"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-4","Расходы на продажу",null,4,"руб.",{"$nulls":10},{"v":93199590,"d":"93,199,590"},null,null,0,0,0,0,0,0,0,0,0,{"v":792000,"d":"792,000"},{"v":1584000,"d":"1,584,000"},{"v":2376000,"d":"2,376,000"},{"v":3168000,"d":"3,168,000"},{"v":3960000,"d":"3,960,000"},{"v":3960000,"d":"3,960,000"},{"v":4158000,"d":"4,158,000"},0,0,0,0,{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4158000,"d":"4,158,000"},{"v":4365900,"d":"4,365,900"},0,0,0,0,{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4365900,"d":"4,365,900"},{"v":4584195.000000001,"d":"4,584,195"},0,0,0,0,{"v":4584195.000000001,"d":"4,584,195"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,{"$nulls":10},"пустая строка"]
[178,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-4","ФОТ производственных рабочих",null,4,"руб.",{"$nulls":10},{"v":116608433.125,"d":"116,608,433"},null,null,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2953000,"d":"2,953,000"},{"v":3937333.333333333,"d":"3,937,333"},{"v":4921666.666666667,"d":"4,921,667"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5697444.375000001,"d":"5,697,444"},{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,{"$nulls":6},"Себестоимость продаж","ПИ месторождения-4","Соцсборы",null,4,"руб.",{"$nulls":10},{"v":8862240.917500002,"d":"8,862,241"},null,null,0,0,0,0,0,0,0,{"v":74809.33333333333,"d":"74,809"},{"v":149618.66666666666,"d":"149,619"},{"v":224428,"d":"224,428"},{"v":299237.3333333333,"d":"299,237"},{"v":374046.6666666667,"d":"374,047"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},0,0,0,0,{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},0,0,0,0,{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":433005.7725000001,"d":"433,006"},{"v":433005.7725000001,"d":"433,006"},0,0,0,0,{"v":433005.7725000001,"d":"433,006"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,{"$nulls":10},"пустая строка"]
[181]
[182,"PL(-)",{"$nulls":5},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4281990208.292943,"d":"4,281,990,208"},null,null,0,0,0,0,0,0,{"v":6037113.2,"d":"6,037,113"},{"v":8049484.266666666,"d":"8,049,484"},{"v":72957792.83333333,"d":"72,957,793"},{"v":98053761.73333333,"d":"98,053,762"},{"v":122408330.76666668,"d":"122,408,331"},{"v":168302078.46666664,"d":"168,302,078"},{"v":206524720.79999998,"d":"206,524,721"},{"v":238208102.96,"d":"238,208,103"},{"v":231721875,"d":"231,721,875"},{"v":263004328.125,"d":"263,004,328"},0,0,{"v":33696623.94,"d":"33,696,624"},{"v":29693064.66,"d":"29,693,065"},{"v":365515938.025,"d":"365,515,938"},{"v":323806000.525,"d":"323,806,001"},{"v":165076516.15,"d":"165,076,516"},{"v":165076516.15,"d":"165,076,516"},{"v":165799381.01999998,"d":"165,799,381"},{"v":165799381.01999998,"d":"165,799,381"},{"v":150619218.75,"d":"150,619,219"},{"v":158150179.6875,"d":"158,150,180"},0,0,{"v":12844752.690000001,"d":"12,844,753"},{"v":9341638.320000002,"d":"9,341,638"},{"v":143161021.1325,"d":"143,161,021"},{"v":106664825.82,"d":"106,664,826"},{"v":106664825.82,"d":"106,664,826"},{"v":106664825.82,"d":"106,664,826"},{"v":107131907.736,"d":"107,131,908"},{"v":107131907.736,"d":"107,131,908"},{"v":97323187.5,"d":"97,323,188"},{"v":102189346.875,"d":"102,189,347"},0,0,{"v":9808720.236000001,"d":"9,808,720"},{"v":3678270.0885000005,"d":"3,678,270"},{"v":105867616.9635,"d":"105,867,617"},{"v":41999275.166625,"d":"41,999,275"},{"v":41999275.166625,"d":"41,999,275"},{"v":41018403.143024996,"d":"41,018,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,"PL(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1236137943.735,"d":"1,236,137,944"},null,null,0,0,0,0,0,0,{"v":5189799.066666666,"d":"5,189,799"},{"v":5825284.666666667,"d":"5,825,285"},{"v":60529207.766666666,"d":"60,529,208"},{"v":69903603.7,"d":"69,903,604"},{"v":77477457.1,"d":"77,477,457"},{"v":107120060.5,"d":"107,120,061"},{"v":118607937.72,"d":"118,607,938"},{"v":129539765.04,"d":"129,539,765"},{"v":125791875,"d":"125,791,875"},{"v":142508953.125,"d":"142,508,953"},0,0,{"v":19239326.54,"d":"19,239,327"},{"v":15235767.26,"d":"15,235,767"},{"v":200439421.875,"d":"200,439,422"},{"v":158729484.375,"d":"158,729,484"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-1","Материалы, ГСМ, запчасти",null,1,"руб.",{"$nulls":10},{"v":638467396.875,"d":"638,467,397"},null,null,0,0,0,0,0,0,0,0,{"v":30621937.5,"d":"30,621,938"},{"v":34371562.5,"d":"34,371,563"},{"v":38121187.5,"d":"38,121,188"},{"v":54369562.5,"d":"54,369,563"},{"v":59994000,"d":"59,994,000"},{"v":65618437.5,"d":"65,618,438"},{"v":71242875,"d":"71,242,875"},{"v":80710678.125,"d":"80,710,678"},0,0,0,0,{"v":113519896.875,"d":"113,519,897"},{"v":89897259.375,"d":"89,897,259"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-1","Производств. затраты, в т.ч. аутсорс",null,1,"руб.",{"$nulls":10},{"v":421430625,"d":"421,430,625"},null,null,0,0,0,0,0,0,0,0,{"v":20212500,"d":"20,212,500"},{"v":22687500,"d":"22,687,500"},{"v":25162500,"d":"25,162,500"},{"v":35887500,"d":"35,887,500"},{"v":39600000,"d":"39,600,000"},{"v":43312500,"d":"43,312,500"},{"v":47025000,"d":"47,025,000"},{"v":53274375,"d":"53,274,375"},0,0,0,0,{"v":74930625,"d":"74,930,625"},{"v":59338125,"d":"59,338,125"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-1","Расходы на продажу",null,1,"руб.",{"$nulls":10},{"v":67428900,"d":"67,428,900"},null,null,0,0,0,0,0,0,0,0,{"v":3234000,"d":"3,234,000"},{"v":3630000,"d":"3,630,000"},{"v":4026000,"d":"4,026,000"},{"v":5742000,"d":"5,742,000"},{"v":6336000,"d":"6,336,000"},{"v":6930000,"d":"6,930,000"},{"v":7524000,"d":"7,524,000"},{"v":8523900,"d":"8,523,900"},0,0,0,0,{"v":11988900,"d":"11,988,900"},{"v":9494100,"d":"9,494,100"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,{"$nulls":10},"пустая строка"]
[188,"BS(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-1","ФОТ производственных рабочих",null,1,"руб.",{"$nulls":10},{"v":101125485,"d":"101,125,485"},null,null,0,0,0,0,0,0,{"v":4823233.333333333,"d":"4,823,233"},{"v":5413833.333333334,"d":"5,413,833"},{"v":6004433.333333334,"d":"6,004,433"},{"v":8563700,"d":"8,563,700"},{"v":9449600,"d":"9,449,600"},{"v":10335500,"d":"10,335,500"},{"v":11782470,"d":"11,782,470"},{"v":12712665,"d":"12,712,665"},0,0,0,0,{"v":17880415,"d":"17,880,415"},{"v":14159635,"d":"14,159,635"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189,"BS(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-1","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":7685536.859999999,"d":"7,685,537"},null,null,0,0,0,0,0,0,{"v":366565.7333333333,"d":"366,566"},{"v":411451.3333333334,"d":"411,451"},{"v":456336.93333333335,"d":"456,337"},{"v":650841.2,"d":"650,841"},{"v":718169.6,"d":"718,170"},{"v":785498,"d":"785,498"},{"v":895467.72,"d":"895,468"},{"v":966162.5399999999,"d":"966,163"},0,0,0,0,{"v":1358911.54,"d":"1,358,912"},{"v":1076132.26,"d":"1,076,132"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"PL(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":984245866.7600251,"d":"984,245,867"},null,null,0,0,0,0,0,0,{"v":847314.1333333334,"d":"847,314"},{"v":1165056.933333333,"d":"1,165,057"},{"v":10310299.733333332,"d":"10,310,300"},{"v":13938355.033333333,"d":"13,938,355"},{"v":17566410.333333336,"d":"17,566,410"},{"v":21194465.633333333,"d":"21,194,466"},{"v":24960209.48,"d":"24,960,209"},{"v":28604151.92,"d":"28,604,152"},{"v":28689375,"d":"28,689,375"},{"v":33599671.875,"d":"33,599,672"},0,0,{"v":3336299.4,"d":"3,336,299"},{"v":3336299.4,"d":"3,336,299"},{"v":38094580.65,"d":"38,094,581"},{"v":38094580.65,"d":"38,094,581"},{"v":38094580.65,"d":"38,094,581"},{"v":38094580.65,"d":"38,094,581"},{"v":38261395.62,"d":"38,261,396"},{"v":38261395.62,"d":"38,261,396"},{"v":34758281.25,"d":"34,758,281"},{"v":36496195.3125,"d":"36,496,195"},0,0,{"v":3503114.3700000006,"d":"3,503,114"},{"v":3503114.3700000006,"d":"3,503,114"},{"v":39999309.6825,"d":"39,999,310"},{"v":39999309.6825,"d":"39,999,310"},{"v":39999309.6825,"d":"39,999,310"},{"v":39999309.6825,"d":"39,999,310"},{"v":40174465.401,"d":"40,174,465"},{"v":40174465.401,"d":"40,174,465"},{"v":36496195.3125,"d":"36,496,195"},{"v":38321005.078125,"d":"38,321,005"},0,0,{"v":3678270.0885000005,"d":"3,678,270"},{"v":3678270.0885000005,"d":"3,678,270"},{"v":41999275.166625,"d":"41,999,275"},{"v":41999275.166625,"d":"41,999,275"},{"v":41999275.166625,"d":"41,999,275"},{"v":41018403.143024996,"d":"41,018,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-2","Материалы, ГСМ, запчасти",null,2,"руб.",{"$nulls":10},{"v":505070581.640625,"d":"505,070,582"},null,null,0,0,0,0,0,0,0,0,{"v":4999500,"d":"4,999,500"},{"v":6874312.5,"d":"6,874,313"},{"v":8749125,"d":"8,749,125"},{"v":10623937.5,"d":"10,623,938"},{"v":12498750,"d":"12,498,750"},{"v":14373562.5,"d":"14,373,563"},{"v":16248375,"d":"16,248,375"},{"v":19029346.875,"d":"19,029,347"},0,0,0,0,{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":19685531.25,"d":"19,685,531"},{"v":20669807.812500004,"d":"20,669,808"},0,0,0,0,{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":20669807.812500004,"d":"20,669,808"},{"v":21703298.203125,"d":"21,703,298"},0,0,0,0,{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-2","Производств. затраты, в т.ч. аутсорс",null,2,"руб.",{"$nulls":10},{"v":333379921.875,"d":"333,379,922"},null,null,0,0,0,0,0,0,0,0,{"v":3300000,"d":"3,300,000"},{"v":4537500,"d":"4,537,500"},{"v":5775000,"d":"5,775,000"},{"v":7012500,"d":"7,012,500"},{"v":8250000,"d":"8,250,000"},{"v":9487500,"d":"9,487,500"},{"v":10725000,"d":"10,725,000"},{"v":12560625,"d":"12,560,625"},0,0,0,0,{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":12993750,"d":"12,993,750"},{"v":13643437.5,"d":"13,643,438"},0,0,0,0,{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":13643437.5,"d":"13,643,438"},{"v":14325609.375,"d":"14,325,609"},0,0,0,0,{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-2","Расходы на продажу",null,2,"руб.",{"$nulls":10},{"v":53340787.5,"d":"53,340,788"},null,null,0,0,0,0,0,0,0,0,{"v":528000,"d":"528,000"},{"v":726000,"d":"726,000"},{"v":924000,"d":"924,000"},{"v":1122000,"d":"1,122,000"},{"v":1320000,"d":"1,320,000"},{"v":1518000,"d":"1,518,000"},{"v":1716000,"d":"1,716,000"},{"v":2009700,"d":"2,009,700"},0,0,0,0,{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2079000,"d":"2,079,000"},{"v":2182950,"d":"2,182,950"},0,0,0,0,{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2182950,"d":"2,182,950"},{"v":2292097.5000000005,"d":"2,292,098"},0,0,0,0,{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,{"$nulls":10},"пустая строка"]
[195,"BS(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-2","ФОТ производственных рабочих",null,2,"руб.",{"$nulls":10},{"v":85924326.9,"d":"85,924,327"},null,null,0,0,0,0,0,0,{"v":787466.6666666667,"d":"787,467"},{"v":1082766.6666666665,"d":"1,082,767"},{"v":1378066.6666666667,"d":"1,378,067"},{"v":1673366.6666666667,"d":"1,673,367"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2263966.6666666665,"d":"2,263,967"},{"v":2687230,"d":"2,687,230"},{"v":2997295,"d":"2,997,295"},0,0,0,0,{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3100650,"d":"3,100,650"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3255682.5000000005,"d":"3,255,683"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},0,0,0,0,{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"BS(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-2","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":6530248.844399998,"d":"6,530,249"},null,null,0,0,0,0,0,0,{"v":59847.466666666674,"d":"59,847"},{"v":82290.26666666665,"d":"82,290"},{"v":104733.06666666667,"d":"104,733"},{"v":127175.86666666667,"d":"127,176"},{"v":149618.66666666666,"d":"149,619"},{"v":172061.46666666665,"d":"172,061"},{"v":204229.47999999998,"d":"204,229"},{"v":227794.41999999998,"d":"227,794"},0,0,0,0,{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":235649.4,"d":"235,649"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},0,0,0,0,{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":247431.87000000002,"d":"247,432"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},0,0,0,0,{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":190522.53989999997,"d":"190,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"PL(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":637651852.6616666,"d":"637,651,853"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1059142.6666666665,"d":"1,059,143"},{"v":1588714,"d":"1,588,714"},{"v":13258574.6,"d":"13,258,575"},{"v":19331812,"d":"19,331,812"},{"v":22068750,"d":"22,068,750"},{"v":28965234.375,"d":"28,965,234"},0,0,{"v":5560499,"d":"5,560,499"},{"v":5560499,"d":"5,560,499"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63768992.7,"d":"63,768,993"},{"v":63768992.7,"d":"63,768,993"},{"v":57930468.75,"d":"57,930,469"},{"v":60826992.1875,"d":"60,826,992"},0,0,{"v":3503114.3700000006,"d":"3,503,114"},0,{"v":36496195.3125,"d":"36,496,195"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-3","Материалы, ГСМ, запчасти",null,3,"руб.",{"$nulls":10},{"v":329310815.625,"d":"329,310,816"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6249375,"d":"6,249,375"},{"v":9374062.5,"d":"9,374,063"},{"v":12498750,"d":"12,498,750"},{"v":16404609.375,"d":"16,404,609"},0,0,0,0,{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":34449679.6875,"d":"34,449,680"},0,0,0,0,{"v":20669807.812500004,"d":"20,669,808"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-3","Производств. затраты, в т.ч. аутсорс",null,3,"руб.",{"$nulls":10},{"v":217366875,"d":"217,366,875"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4125000,"d":"4,125,000"},{"v":6187500,"d":"6,187,500"},{"v":8250000,"d":"8,250,000"},{"v":10828125,"d":"10,828,125"},0,0,0,0,{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":22739062.5,"d":"22,739,063"},0,0,0,0,{"v":13643437.5,"d":"13,643,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-3","Расходы на продажу",null,3,"руб.",{"$nulls":10},{"v":34778700,"d":"34,778,700"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":660000,"d":"660,000"},{"v":990000,"d":"990,000"},{"v":1320000,"d":"1,320,000"},{"v":1732500,"d":"1,732,500"},0,0,0,0,{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3638250,"d":"3,638,250"},0,0,0,0,{"v":2182950,"d":"2,182,950"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,{"$nulls":10},"пустая строка"]
[202,"BS(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-3","ФОТ производственных рабочих",null,3,"руб.",{"$nulls":10},{"v":52226265.83333333,"d":"52,226,266"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1476500,"d":"1,476,500"},{"v":2067099.9999999998,"d":"2,067,100"},{"v":2583875,"d":"2,583,875"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":3255682.5000000005,"d":"3,255,683"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,"BS(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-3","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":3969196.203333334,"d":"3,969,196"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":74809.33333333333,"d":"74,809"},{"v":112214,"d":"112,214"},{"v":157099.59999999998,"d":"157,100"},{"v":196374.5,"d":"196,375"},0,0,0,0,{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},0,0,0,0,{"v":247431.87000000002,"d":"247,432"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,"PL(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1423954545.1362505,"d":"1,423,954,545"},null,null,0,0,0,0,0,0,0,{"v":1059142.6666666665,"d":"1,059,143"},{"v":2118285.333333333,"d":"2,118,285"},{"v":14211803,"d":"14,211,803"},{"v":26305320.666666664,"d":"26,305,321"},{"v":38398838.33333333,"d":"38,398,838"},{"v":49697999,"d":"49,697,999"},{"v":60732374,"d":"60,732,374"},{"v":55171875,"d":"55,171,875"},{"v":57930468.75,"d":"57,930,469"},0,0,{"v":5560499,"d":"5,560,499"},{"v":5560499,"d":"5,560,499"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63490967.75,"d":"63,490,968"},{"v":63768992.7,"d":"63,768,993"},{"v":63768992.7,"d":"63,768,993"},{"v":57930468.75,"d":"57,930,469"},{"v":60826992.1875,"d":"60,826,992"},0,0,{"v":5838523.950000001,"d":"5,838,524"},{"v":5838523.950000001,"d":"5,838,524"},{"v":66665516.1375,"d":"66,665,516"},{"v":66665516.1375,"d":"66,665,516"},{"v":66665516.1375,"d":"66,665,516"},{"v":66665516.1375,"d":"66,665,516"},{"v":66957442.335,"d":"66,957,442"},{"v":66957442.335,"d":"66,957,442"},{"v":60826992.1875,"d":"60,826,992"},{"v":63868341.796875,"d":"63,868,342"},0,0,{"v":6130450.147500001,"d":"6,130,450"},0,{"v":63868341.796875,"d":"63,868,342"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-4","Материалы, ГСМ, запчасти",null,4,"руб.",{"$nulls":10},{"v":735403014.84375,"d":"735,403,015"},null,null,0,0,0,0,0,0,0,0,0,{"v":6249375,"d":"6,249,375"},{"v":12498750,"d":"12,498,750"},{"v":18748125,"d":"18,748,125"},{"v":24997500,"d":"24,997,500"},{"v":31246875,"d":"31,246,875"},{"v":31246875,"d":"31,246,875"},{"v":32809218.75,"d":"32,809,219"},0,0,0,0,{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":32809218.75,"d":"32,809,219"},{"v":34449679.6875,"d":"34,449,680"},0,0,0,0,{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":34449679.6875,"d":"34,449,680"},{"v":36172163.671875,"d":"36,172,164"},0,0,0,0,{"v":36172163.671875,"d":"36,172,164"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-4","Производств. затраты, в т.ч. аутсорс",null,4,"руб.",{"$nulls":10},{"v":485414531.25,"d":"485,414,531"},null,null,0,0,0,0,0,0,0,0,0,{"v":4125000,"d":"4,125,000"},{"v":8250000,"d":"8,250,000"},{"v":12375000,"d":"12,375,000"},{"v":16500000,"d":"16,500,000"},{"v":20625000,"d":"20,625,000"},{"v":20625000,"d":"20,625,000"},{"v":21656250,"d":"21,656,250"},0,0,0,0,{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":21656250,"d":"21,656,250"},{"v":22739062.5,"d":"22,739,063"},0,0,0,0,{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":22739062.5,"d":"22,739,063"},{"v":23876015.625,"d":"23,876,016"},0,0,0,0,{"v":23876015.625,"d":"23,876,016"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"SF(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-4","Расходы на продажу",null,4,"руб.",{"$nulls":10},{"v":77666325,"d":"77,666,325"},null,null,0,0,0,0,0,0,0,0,0,{"v":660000,"d":"660,000"},{"v":1320000,"d":"1,320,000"},{"v":1980000,"d":"1,980,000"},{"v":2640000,"d":"2,640,000"},{"v":3300000,"d":"3,300,000"},{"v":3300000,"d":"3,300,000"},{"v":3465000,"d":"3,465,000"},0,0,0,0,{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3465000,"d":"3,465,000"},{"v":3638250,"d":"3,638,250"},0,0,0,0,{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3638250,"d":"3,638,250"},{"v":3820162.500000001,"d":"3,820,163"},0,0,0,0,{"v":3820162.500000001,"d":"3,820,163"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,{"$nulls":10},"пустая строка"]
[209,"BS(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-4","ФОТ производственных рабочих",null,4,"руб.",{"$nulls":10},{"v":116608433.125,"d":"116,608,433"},null,null,0,0,0,0,0,0,0,{"v":984333.3333333333,"d":"984,333"},{"v":1968666.6666666665,"d":"1,968,667"},{"v":2953000,"d":"2,953,000"},{"v":3937333.333333333,"d":"3,937,333"},{"v":4921666.666666667,"d":"4,921,667"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},0,0,0,0,{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5167750,"d":"5,167,750"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},0,0,0,0,{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5426137.500000001,"d":"5,426,138"},{"v":5697444.375000001,"d":"5,697,444"},{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,{"v":5697444.375000001,"d":"5,697,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"BS(-)",{"$nulls":5},"Себестоимость","ПИ месторождения-4","Соцсборы",null,4,"руб.",{"$nulls":10},{"v":8862240.917500002,"d":"8,862,241"},null,null,0,0,0,0,0,0,0,{"v":74809.33333333333,"d":"74,809"},{"v":149618.66666666666,"d":"149,619"},{"v":224428,"d":"224,428"},{"v":299237.3333333333,"d":"299,237"},{"v":374046.6666666667,"d":"374,047"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},0,0,0,0,{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":392749,"d":"392,749"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},0,0,0,0,{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":412386.45000000007,"d":"412,386"},{"v":433005.7725000001,"d":"433,006"},{"v":433005.7725000001,"d":"433,006"},0,0,0,0,{"v":433005.7725000001,"d":"433,006"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,{"$nulls":10},"пустая строка"]
[212]
[213,{"$nulls":6},"Списание на себестоимость",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},{"v":4281990208.292943,"d":"4,281,990,208"},null,null,0,0,0,0,0,0,{"v":6037113.2,"d":"6,037,113"},{"v":8049484.266666667,"d":"8,049,484"},{"v":72957792.83333334,"d":"72,957,793"},{"v":98053761.73333333,"d":"98,053,762"},{"v":122408330.76666667,"d":"122,408,331"},{"v":168302078.46666667,"d":"168,302,078"},{"v":206524720.8,"d":"206,524,721"},{"v":238208102.96,"d":"238,208,103"},{"v":231721875,"d":"231,721,875"},{"v":263004328.125,"d":"263,004,328"},0,0,{"v":33696623.94,"d":"33,696,624"},{"v":29693064.66,"d":"29,693,065"},{"v":365515938.025,"d":"365,515,938"},{"v":323806000.525,"d":"323,806,001"},{"v":165076516.15,"d":"165,076,516"},{"v":165076516.15,"d":"165,076,516"},{"v":165799381.02,"d":"165,799,381"},{"v":165799381.02,"d":"165,799,381"},{"v":150619218.75,"d":"150,619,219"},{"v":158150179.6875,"d":"158,150,180"},0,0,{"v":12844752.690000001,"d":"12,844,753"},{"v":9341638.320000002,"d":"9,341,638"},{"v":143161021.1325,"d":"143,161,021"},{"v":106664825.82,"d":"106,664,826"},{"v":106664825.82,"d":"106,664,826"},{"v":106664825.82,"d":"106,664,826"},{"v":107131907.736,"d":"107,131,908"},{"v":107131907.736,"d":"107,131,908"},{"v":97323187.5,"d":"97,323,188"},{"v":102189346.875,"d":"102,189,347"},0,0,{"v":9808720.236000001,"d":"9,808,720"},{"v":3678270.0885000005,"d":"3,678,270"},{"v":105867616.9635,"d":"105,867,617"},{"v":41999275.166625,"d":"41,999,275"},{"v":41999275.166625,"d":"41,999,275"},{"v":41018403.143024996,"d":"41,018,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,{"$nulls":6},"Списание на себестоимость","Материалы, ГСМ, запчасти",null,null,1,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2208251808.984375,"d":"2,208,251,809"},null,null,0,0,0,0,0,0,0,0,{"v":35621437.5,"d":"35,621,438"},{"v":47495250,"d":"47,495,250"},{"v":59369062.5,"d":"59,369,063"},{"v":83741625,"d":"83,741,625"},{"v":103739625,"d":"103,739,625"},{"v":120612937.5,"d":"120,612,938"},{"v":131236875,"d":"131,236,875"},{"v":148953853.125,"d":"148,953,853"},0,0,0,0,{"v":198823865.625,"d":"198,823,866"},{"v":175201228.125,"d":"175,201,228"},{"v":85303968.75,"d":"85,303,969"},{"v":85303968.75,"d":"85,303,969"},{"v":85303968.75,"d":"85,303,969"},{"v":85303968.75,"d":"85,303,969"},{"v":85303968.75,"d":"85,303,969"},{"v":89569167.1875,"d":"89,569,167"},0,0,0,0,{"v":75789295.3125,"d":"75,789,295"},{"v":55119487.5,"d":"55,119,488"},{"v":55119487.5,"d":"55,119,488"},{"v":55119487.5,"d":"55,119,488"},{"v":55119487.5,"d":"55,119,488"},{"v":55119487.5,"d":"55,119,488"},{"v":55119487.5,"d":"55,119,488"},{"v":57875461.875,"d":"57,875,462"},0,0,0,0,{"v":57875461.875,"d":"57,875,462"},{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},{"v":21703298.203125,"d":"21,703,298"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,{"$nulls":6},"Списание на себестоимость","Производств. затраты, в т.ч. аутсорс",null,null,2,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1457591953.125,"d":"1,457,591,953"},null,null,0,0,0,0,0,0,0,0,{"v":23512500,"d":"23,512,500"},{"v":31350000,"d":"31,350,000"},{"v":39187500,"d":"39,187,500"},{"v":55275000,"d":"55,275,000"},{"v":68475000,"d":"68,475,000"},{"v":79612500,"d":"79,612,500"},{"v":86625000,"d":"86,625,000"},{"v":98319375,"d":"98,319,375"},0,0,0,0,{"v":131236875,"d":"131,236,875"},{"v":115644375,"d":"115,644,375"},{"v":56306250,"d":"56,306,250"},{"v":56306250,"d":"56,306,250"},{"v":56306250,"d":"56,306,250"},{"v":56306250,"d":"56,306,250"},{"v":56306250,"d":"56,306,250"},{"v":59121562.5,"d":"59,121,563"},0,0,0,0,{"v":50025937.5,"d":"50,025,938"},{"v":36382500,"d":"36,382,500"},{"v":36382500,"d":"36,382,500"},{"v":36382500,"d":"36,382,500"},{"v":36382500,"d":"36,382,500"},{"v":36382500,"d":"36,382,500"},{"v":36382500,"d":"36,382,500"},{"v":38201625,"d":"38,201,625"},0,0,0,0,{"v":38201625,"d":"38,201,625"},{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},{"v":14325609.375,"d":"14,325,609"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[216,{"$nulls":6},"Списание на себестоимость","Расходы на продажу",null,null,3,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":233214712.5,"d":"233,214,713"},null,null,0,0,0,0,0,0,0,0,{"v":3762000,"d":"3,762,000"},{"v":5016000,"d":"5,016,000"},{"v":6270000,"d":"6,270,000"},{"v":8844000,"d":"8,844,000"},{"v":10956000,"d":"10,956,000"},{"v":12738000,"d":"12,738,000"},{"v":13860000,"d":"13,860,000"},{"v":15731100,"d":"15,731,100"},0,0,0,0,{"v":20997900,"d":"20,997,900"},{"v":18503100,"d":"18,503,100"},{"v":9009000,"d":"9,009,000"},{"v":9009000,"d":"9,009,000"},{"v":9009000,"d":"9,009,000"},{"v":9009000,"d":"9,009,000"},{"v":9009000,"d":"9,009,000"},{"v":9459450,"d":"9,459,450"},0,0,0,0,{"v":8004150,"d":"8,004,150"},{"v":5821200,"d":"5,821,200"},{"v":5821200,"d":"5,821,200"},{"v":5821200,"d":"5,821,200"},{"v":5821200,"d":"5,821,200"},{"v":5821200,"d":"5,821,200"},{"v":5821200,"d":"5,821,200"},{"v":6112260.000000002,"d":"6,112,260"},0,0,0,0,{"v":6112260.000000002,"d":"6,112,260"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},{"v":2292097.5000000005,"d":"2,292,098"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,{"$nulls":10},"пустая строка"]
[218,{"$nulls":6},"Списание на себестоимость","ФОТ производственных рабочих",null,null,0,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":355884510.8583333,"d":"355,884,511"},null,null,0,0,0,0,0,0,{"v":5610700,"d":"5,610,700"},{"v":7480933.333333333,"d":"7,480,933"},{"v":9351166.666666668,"d":"9,351,167"},{"v":13190066.666666666,"d":"13,190,067"},{"v":16339933.333333332,"d":"16,339,933"},{"v":18997633.333333332,"d":"18,997,633"},{"v":21704550,"d":"21,704,550"},{"v":23461585,"d":"23,461,585"},0,0,0,0,{"v":31316565,"d":"31,316,565"},{"v":27595785,"d":"27,595,785"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":13436150,"d":"13,436,150"},{"v":14107957.500000004,"d":"14,107,958"},{"v":14107957.500000004,"d":"14,107,958"},0,0,0,0,{"v":11937502.500000002,"d":"11,937,503"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":8681820.000000002,"d":"8,681,820"},{"v":9115911.000000002,"d":"9,115,911"},{"v":9115911.000000002,"d":"9,115,911"},0,0,0,0,{"v":9115911.000000002,"d":"9,115,911"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":3418466.6250000005,"d":"3,418,467"},{"v":2506875.525,"d":"2,506,876"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,{"$nulls":6},"Списание на себестоимость","Соцсборы",null,null,0,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":27047222.825233344,"d":"27,047,223"},null,null,0,0,0,0,0,0,{"v":426413.19999999995,"d":"426,413"},{"v":568550.9333333333,"d":"568,551"},{"v":710688.6666666666,"d":"710,689"},{"v":1002445.0666666667,"d":"1,002,445"},{"v":1241834.9333333333,"d":"1,241,835"},{"v":1443820.1333333335,"d":"1,443,820"},{"v":1649545.7999999998,"d":"1,649,546"},{"v":1783080.46,"d":"1,783,080"},0,0,0,0,{"v":2380058.94,"d":"2,380,059"},{"v":2097279.66,"d":"2,097,280"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1021147.4,"d":"1,021,147"},{"v":1072204.77,"d":"1,072,205"},{"v":1072204.77,"d":"1,072,205"},0,0,0,0,{"v":907250.1900000002,"d":"907,250"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":659818.3200000001,"d":"659,818"},{"v":692809.2360000001,"d":"692,809"},{"v":692809.2360000001,"d":"692,809"},0,0,0,0,{"v":692809.2360000001,"d":"692,809"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":259803.46350000004,"d":"259,803"},{"v":190522.53989999997,"d":"190,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220]
[221,"BS",{"$nulls":5},"Незавершенное производство",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":57992454.35156155,"d":"57,992,454"},null,null,0,0,0,0,0,0,{"v":60247687.5,"d":"60,247,688"},{"v":139805531.25,"d":"139,805,531"},{"v":177432750,"d":"177,432,750"},{"v":237128718.75,"d":"237,128,719"},{"v":307859062.49999994,"d":"307,859,063"},{"v":367003312.5,"d":"367,003,313"},{"v":412906312.5,"d":"412,906,313"},{"v":458577590.625,"d":"458,577,591"},{"v":263004328.125,"d":"263,004,328"},0,0,0,{"v":305872875,"d":"305,872,875"},{"v":615221578.1249998,"d":"615,221,578"},{"v":414782156.25,"d":"414,782,156"},{"v":256052671.875,"d":"256,052,672"},{"v":256052671.875,"d":"256,052,672"},{"v":256052671.875,"d":"256,052,672"},{"v":256052671.875,"d":"256,052,672"},{"v":261324344.53125,"d":"261,324,345"},{"v":158150179.6875,"d":"158,150,180"},0,0,0,{"v":93673567.96875,"d":"93,673,568"},{"v":201945614.06249952,"d":"201,945,614"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":168855730.31249905,"d":"168,855,730"},{"v":102189346.87499905,"d":"102,189,347"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":71532542.81249905,"d":"71,532,543"},{"v":129014050.42968655,"d":"129,014,050"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"BS",{"$nulls":5},"Незавершенное производство","Материалы, ГСМ, запчасти",null,null,1,"руб.",{"$nulls":10},{"v":32844324.61406231,"d":"32,844,325"},null,null,0,0,0,0,0,0,{"v":34121587.5,"d":"34,121,588"},{"v":79179581.25,"d":"79,179,581"},{"v":100489950,"d":"100,489,950"},{"v":134299068.75,"d":"134,299,069"},{"v":174357562.5,"d":"174,357,563"},{"v":207854212.5,"d":"207,854,213"},{"v":233851612.5,"d":"233,851,613"},{"v":259717775.625,"d":"259,717,776"},{"v":148953853.125,"d":"148,953,853"},0,0,0,{"v":173232675,"d":"173,232,675"},{"v":348433903.125,"d":"348,433,903"},{"v":234914006.25,"d":"234,914,006"},{"v":145016746.875,"d":"145,016,747"},{"v":145016746.875,"d":"145,016,747"},{"v":145016746.875,"d":"145,016,747"},{"v":145016746.875,"d":"145,016,747"},{"v":148002385.78125,"d":"148,002,386"},{"v":89569167.1875,"d":"89,569,167"},0,0,0,{"v":53052506.71875,"d":"53,052,507"},{"v":114372936.5625,"d":"114,372,937"},{"v":93703128.75,"d":"93,703,129"},{"v":93703128.75,"d":"93,703,129"},{"v":93703128.75,"d":"93,703,129"},{"v":93703128.75,"d":"93,703,129"},{"v":93703128.75,"d":"93,703,129"},{"v":95632310.8125,"d":"95,632,311"},{"v":57875461.875,"d":"57,875,462"},0,0,0,{"v":40512823.3125,"d":"40,512,823"},{"v":73067770.6171875,"d":"73,067,771"},{"v":36895606.9453125,"d":"36,895,607"},{"v":36895606.9453125,"d":"36,895,607"},{"v":36895606.9453125,"d":"36,895,607"},{"v":32844324.61406231,"d":"32,844,325"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,"BS",{"$nulls":5},"Незавершенное производство","Производств. затраты, в т.ч. аутсорс",null,null,2,"руб.",{"$nulls":10},{"v":21679422.1875,"d":"21,679,422"},null,null,0,0,0,0,0,0,{"v":22522500,"d":"22,522,500"},{"v":52263750,"d":"52,263,750"},{"v":66330000,"d":"66,330,000"},{"v":88646250,"d":"88,646,250"},{"v":115087500,"d":"115,087,500"},{"v":137197500,"d":"137,197,500"},{"v":154357500,"d":"154,357,500"},{"v":171430875,"d":"171,430,875"},{"v":98319375,"d":"98,319,375"},0,0,0,{"v":114345000,"d":"114,345,000"},{"v":229989375,"d":"229,989,375"},{"v":155058750,"d":"155,058,750"},{"v":95720625,"d":"95,720,625"},{"v":95720625,"d":"95,720,625"},{"v":95720625,"d":"95,720,625"},{"v":95720625,"d":"95,720,625"},{"v":97691343.75,"d":"97,691,344"},{"v":59121562.5,"d":"59,121,563"},0,0,0,{"v":35018156.25,"d":"35,018,156"},{"v":75493687.5,"d":"75,493,688"},{"v":61850250,"d":"61,850,250"},{"v":61850250,"d":"61,850,250"},{"v":61850250,"d":"61,850,250"},{"v":61850250,"d":"61,850,250"},{"v":61850250,"d":"61,850,250"},{"v":63123637.5,"d":"63,123,638"},{"v":38201625,"d":"38,201,625"},0,0,0,{"v":26741137.5,"d":"26,741,138"},{"v":48229551.5625,"d":"48,229,552"},{"v":24353535.9375,"d":"24,353,536"},{"v":24353535.9375,"d":"24,353,536"},{"v":24353535.9375,"d":"24,353,536"},{"v":21679422.1875,"d":"21,679,422"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,"BS",{"$nulls":5},"Незавершенное производство","Расходы на продажу",null,null,3,"руб.",{"$nulls":10},{"v":3468707.550000012,"d":"3,468,708"},null,null,0,0,0,0,0,0,{"v":3603600,"d":"3,603,600"},{"v":8362200,"d":"8,362,200"},{"v":10612800,"d":"10,612,800"},{"v":14183400,"d":"14,183,400"},{"v":18414000,"d":"18,414,000"},{"v":21951600,"d":"21,951,600"},{"v":24697200,"d":"24,697,200"},{"v":27428940,"d":"27,428,940"},{"v":15731100,"d":"15,731,100"},0,0,0,{"v":18295200,"d":"18,295,200"},{"v":36798300,"d":"36,798,300"},{"v":24809400,"d":"24,809,400"},{"v":15315300,"d":"15,315,300"},{"v":15315300,"d":"15,315,300"},{"v":15315300,"d":"15,315,300"},{"v":15315300,"d":"15,315,300"},{"v":15630615,"d":"15,630,615"},{"v":9459450,"d":"9,459,450"},0,0,0,{"v":5602905,"d":"5,602,905"},{"v":12078990,"d":"12,078,990"},{"v":9896040,"d":"9,896,040"},{"v":9896040,"d":"9,896,040"},{"v":9896040,"d":"9,896,040"},{"v":9896040,"d":"9,896,040"},{"v":9896040,"d":"9,896,040"},{"v":10099782,"d":"10,099,782"},{"v":6112260,"d":"6,112,260"},0,0,0,{"v":4278582,"d":"4,278,582"},{"v":7716728.25,"d":"7,716,728"},{"v":3896565.75,"d":"3,896,566"},{"v":3896565.75,"d":"3,896,566"},{"v":3896565.75,"d":"3,896,566"},{"v":3468707.550000012,"d":"3,468,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,{"$nulls":10},"пустая строка"]
[226,"BS",{"$nulls":5},"Незавершенное производство","ФОТ производственных рабочих",null,null,0,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"BS",{"$nulls":5},"Незавершенное производство","Соцсборы",null,null,0,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228]
[229,"PL",{"$nulls":5},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":10611004202.644564,"d":"10,611,004,203"},null,null,0,0,0,0,0,0,{"v":-6037113.2,"d":"-6,037,113"},{"v":-8049484.266666666,"d":"-8,049,484"},{"v":186339707.1666667,"d":"186,339,707"},{"v":234091238.26666665,"d":"234,091,238"},{"v":282584169.23333335,"d":"282,584,169"},{"v":400287921.53333336,"d":"400,287,922"},{"v":499675279.20000005,"d":"499,675,279"},{"v":580026897.04,"d":"580,026,897"},{"v":711711000,"d":"711,711,000"},{"v":764714671.875,"d":"764,714,672"},0,0,{"v":-33696623.94,"d":"-33,696,624"},{"v":-29693064.66,"d":"-29,693,065"},{"v":1039541561.975,"d":"1,039,541,562"},{"v":909733999.475,"d":"909,733,999"},{"v":415744108.85,"d":"415,744,109"},{"v":415744108.85,"d":"415,744,109"},{"v":415021243.98,"d":"415,021,244"},{"v":415021243.98,"d":"415,021,244"},{"v":459242437.5,"d":"459,242,438"},{"v":451711476.5625,"d":"451,711,477"},0,0,{"v":-12844752.690000001,"d":"-12,844,753"},{"v":-9341638.320000002,"d":"-9,341,638"},{"v":353914885.1175,"d":"353,914,885"},{"v":221232455.43,"d":"221,232,455"},{"v":221232455.43,"d":"221,232,455"},{"v":221232455.43,"d":"221,232,455"},{"v":220765373.514,"d":"220,765,374"},{"v":220765373.514,"d":"220,765,374"},{"v":246968957.8125,"d":"246,968,958"},{"v":242102798.4375,"d":"242,102,798"},0,0,{"v":-9808720.236000001,"d":"-9,808,720"},{"v":-3678270.0885000005,"d":"-3,678,270"},{"v":238424528.349,"d":"238,424,528"},{"v":118447549.83337504,"d":"118,447,550"},{"v":118447549.83337504,"d":"118,447,550"},{"v":119428421.85697503,"d":"119,428,422"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"PL",{"$nulls":5},"Валовая прибыль","ПИ месторождения-1",null,null,1,"руб.",{"$nulls":10},{"v":3425462681.265,"d":"3,425,462,681"},null,null,0,0,0,0,0,0,{"v":-5189799.066666666,"d":"-5,189,799"},{"v":-5825284.666666667,"d":"-5,825,285"},{"v":161808292.23333335,"d":"161,808,292"},{"v":179658896.3,"d":"179,658,896"},{"v":199310042.9,"d":"199,310,043"},{"v":287642439.5,"d":"287,642,440"},{"v":316992062.28,"d":"316,992,062"},{"v":346897734.96,"d":"346,897,735"},{"v":417346875,"d":"417,346,875"},{"v":443509171.875,"d":"443,509,172"},0,0,{"v":-19239326.54,"d":"-19,239,327"},{"v":-15235767.26,"d":"-15,235,767"},{"v":623797453.125,"d":"623,797,453"},{"v":493989890.625,"d":"493,989,891"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"PL",{"$nulls":5},"Валовая прибыль","ПИ месторождения-2",null,null,2,"руб.",{"$nulls":10},{"v":2770532083.2399755,"d":"2,770,532,083"},null,null,0,0,0,0,0,0,{"v":-847314.1333333334,"d":"-847,314"},{"v":-1165056.933333333,"d":"-1,165,057"},{"v":26649700.266666666,"d":"26,649,700"},{"v":36881644.96666667,"d":"36,881,645"},{"v":47113589.666666664,"d":"47,113,590"},{"v":57345534.36666667,"d":"57,345,534"},{"v":67439790.52,"d":"67,439,791"},{"v":77655848.08,"d":"77,655,848"},{"v":97436625,"d":"97,436,625"},{"v":107079328.125,"d":"107,079,328"},0,0,{"v":-3336299.4,"d":"-3,336,299"},{"v":-3336299.4,"d":"-3,336,299"},{"v":107435419.35,"d":"107,435,419"},{"v":107435419.35,"d":"107,435,419"},{"v":107435419.35,"d":"107,435,419"},{"v":107435419.35,"d":"107,435,419"},{"v":107268604.38,"d":"107,268,604"},{"v":107268604.38,"d":"107,268,604"},{"v":118048218.75,"d":"118,048,219"},{"v":116310304.6875,"d":"116,310,305"},0,0,{"v":-3503114.3700000006,"d":"-3,503,114"},{"v":-3503114.3700000006,"d":"-3,503,114"},{"v":112807190.3175,"d":"112,807,190"},{"v":112807190.3175,"d":"112,807,190"},{"v":112807190.3175,"d":"112,807,190"},{"v":112807190.3175,"d":"112,807,190"},{"v":112632034.599,"d":"112,632,035"},{"v":112632034.599,"d":"112,632,035"},{"v":123950629.68750003,"d":"123,950,630"},{"v":122125819.92187503,"d":"122,125,820"},0,0,{"v":-3678270.0885000005,"d":"-3,678,270"},{"v":-3678270.0885000005,"d":"-3,678,270"},{"v":118447549.83337504,"d":"118,447,550"},{"v":118447549.83337504,"d":"118,447,550"},{"v":118447549.83337504,"d":"118,447,550"},{"v":119428421.85697503,"d":"119,428,422"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,"PL",{"$nulls":5},"Валовая прибыль","ПИ месторождения-3",null,null,3,"руб.",{"$nulls":10},{"v":2076239272.3383334,"d":"2,076,239,272"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":-1059142.6666666665,"d":"-1,059,143"},{"v":-1588714,"d":"-1,588,714"},{"v":37891425.4,"d":"37,891,425"},{"v":57393188,"d":"57,393,188"},{"v":85346250,"d":"85,346,250"},{"v":105303515.625,"d":"105,303,516"},0,0,{"v":-5560499,"d":"-5,560,499"},{"v":-5560499,"d":"-5,560,499"},{"v":205046532.25,"d":"205,046,532"},{"v":205046532.25,"d":"205,046,532"},{"v":205046532.25,"d":"205,046,532"},{"v":205046532.25,"d":"205,046,532"},{"v":204768507.3,"d":"204,768,507"},{"v":204768507.3,"d":"204,768,507"},{"v":224033906.25,"d":"224,033,906"},{"v":221137382.8125,"d":"221,137,383"},0,0,{"v":-3503114.3700000006,"d":"-3,503,114"},0,{"v":132682429.6875,"d":"132,682,430"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,"PL",{"$nulls":5},"Валовая прибыль","ПИ месторождения-4",null,null,4,"руб.",{"$nulls":10},{"v":2338770165.8012495,"d":"2,338,770,166"},null,null,0,0,0,0,0,0,0,{"v":-1059142.6666666665,"d":"-1,059,143"},{"v":-2118285.333333333,"d":"-2,118,285"},{"v":17550697,"d":"17,550,697"},{"v":37219679.333333336,"d":"37,219,679"},{"v":56888661.66666667,"d":"56,888,662"},{"v":77352001,"d":"77,352,001"},{"v":98080126,"d":"98,080,126"},{"v":111581250,"d":"111,581,250"},{"v":108822656.25,"d":"108,822,656"},0,0,{"v":-5560499,"d":"-5,560,499"},{"v":-5560499,"d":"-5,560,499"},{"v":103262157.25,"d":"103,262,157"},{"v":103262157.25,"d":"103,262,157"},{"v":103262157.25,"d":"103,262,157"},{"v":103262157.25,"d":"103,262,157"},{"v":102984132.3,"d":"102,984,132"},{"v":102984132.3,"d":"102,984,132"},{"v":117160312.5,"d":"117,160,313"},{"v":114263789.0625,"d":"114,263,789"},0,0,{"v":-5838523.950000001,"d":"-5,838,524"},{"v":-5838523.950000001,"d":"-5,838,524"},{"v":108425265.1125,"d":"108,425,265"},{"v":108425265.1125,"d":"108,425,265"},{"v":108425265.1125,"d":"108,425,265"},{"v":108425265.1125,"d":"108,425,265"},{"v":108133338.91499999,"d":"108,133,339"},{"v":108133338.91499999,"d":"108,133,339"},{"v":123018328.125,"d":"123,018,328"},{"v":119976978.515625,"d":"119,976,979"},0,0,{"v":-6130450.147500001,"d":"-6,130,450"},0,{"v":119976978.515625,"d":"119,976,979"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,{"$nulls":10},"пустая строка"]
[235,{"$nulls":23},"промежуточный расчет финпотока",null,0,0,0,0,{"v":-7623750,"d":"-7,623,750"},{"v":-25412500.000000004,"d":"-25,412,500"},{"v":66684950,"d":"66,684,950"},{"v":77913070.13333333,"d":"77,913,070"},{"v":87107949.06666666,"d":"87,107,949"},{"v":289273244.6666667,"d":"289,273,245"},{"v":372273854.93333334,"d":"372,273,855"},{"v":446411119.23333335,"d":"446,411,119"},{"v":625199443.2,"d":"625,199,443"},{"v":793065764.2,"d":"793,065,764"},{"v":476181407.04,"d":"476,181,407"},{"v":566059725,"d":"566,059,725"},{"v":574078837.5,"d":"574,078,838"},{"v":-122601937.50000001,"d":"-122,601,938"},{"v":437960880,"d":"437,960,880"},{"v":390831553.56,"d":"390,831,554"},{"v":142519202.84,"d":"142,519,203"},{"v":994500827.6,"d":"994,500,828"},{"v":891590327.6,"d":"891,590,328"},{"v":499045858.85,"d":"499,045,859"},{"v":533513806.35,"d":"533,513,806"},{"v":565041175.23,"d":"565,041,175"},{"v":339626965.23,"d":"339,626,965"},{"v":365916993.75,"d":"365,916,994"},{"v":349696462.5,"d":"349,696,463"},{"v":-44237812.5,"d":"-44,237,813"},{"v":143945340,"d":"143,945,340"},{"v":67348892.31,"d":"67,348,892"},{"v":69429230.43,"d":"69,429,230"},{"v":367674774.18,"d":"367,674,774"},{"v":266167599.18,"d":"266,167,599"},{"v":265577761.68,"d":"265,577,762"},{"v":286424419.68,"d":"286,424,420"},{"v":306798823.2015,"d":"306,798,823"},{"v":191070280.2015,"d":"191,070,280"},{"v":206575287.1875,"d":"206,575,287"},{"v":194188699.6875,"d":"194,188,700"},{"v":-29418145.312500004,"d":"-29,418,145"},{"v":101793632.0625,"d":"101,793,632"},{"v":42635551.01400001,"d":"42,635,551"},{"v":46140121.786500014,"d":"46,140,122"},{"v":253954067.724,"d":"253,954,068"},{"v":149530504.59900004,"d":"149,530,505"},{"v":139746180.92400002,"d":"139,746,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236,{"$nulls":23},"промежуточный расчет НДС к уплате",null,0,0,0,0,0,{"v":-12706250,"d":"-12,706,250"},{"v":-16941666.666666668,"d":"-16,941,667"},{"v":-21177083.333333336,"d":"-21,177,083"},{"v":21988666.666666664,"d":"21,988,667"},{"v":29424833.33333333,"d":"29,424,833"},{"v":37975583.33333333,"d":"37,975,583"},{"v":66905500,"d":"66,905,500"},{"v":88107812.5,"d":"88,107,813"},{"v":163647000,"d":"163,647,000"},{"v":188686575,"d":"188,686,575"},{"v":205543800,"d":"205,543,800"},0,{"v":-70920937.5,"d":"-70,920,938"},{"v":-62494687.5,"d":"-62,494,688"},{"v":-30428125,"d":"-30,428,125"},{"v":250583375,"d":"250,583,375"},{"v":216279875,"d":"216,279,875"},{"v":85736000,"d":"85,736,000"},{"v":85736000,"d":"85,736,000"},{"v":84214593.75,"d":"84,214,594"},{"v":116164125,"d":"116,164,125"},{"v":121972331.25,"d":"121,972,331"},{"v":121972331.25,"d":"121,972,331"},0,{"v":-27034218.750000004,"d":"-27,034,219"},{"v":-19661250,"d":"-19,661,250"},{"v":-19661250,"d":"-19,661,250"},{"v":79753931.25,"d":"79,753,931"},{"v":45918206.25,"d":"45,918,206"},{"v":45918206.25,"d":"45,918,206"},{"v":45918206.25,"d":"45,918,206"},{"v":44935143.75,"d":"44,935,144"},{"v":65579456.25,"d":"65,579,456"},{"v":68858429.0625,"d":"68,858,429"},{"v":68858429.0625,"d":"68,858,429"},0,{"v":-20644312.5,"d":"-20,644,313"},{"v":-7741617.1875,"d":"-7,741,617"},{"v":-7741617.1875,"d":"-7,741,617"},{"v":61116811.875,"d":"61,116,812"},{"v":24347747.812500007,"d":"24,347,748"},{"v":26412179.062500007,"d":"26,412,179"},{"v":32089365.000000007,"d":"32,089,365"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":10683187385.346962,"d":"10,683,187,385"},null,null,0,0,0,0,0,{"v":43201250,"d":"43,201,250"},{"v":211536200,"d":"211,536,200"},{"v":416511770.1333333,"d":"416,511,770"},{"v":568089281.7,"d":"568,089,282"},{"v":929097276.3666667,"d":"929,097,276"},{"v":1373683568.7999997,"d":"1,373,683,569"},{"v":1839391063.0333333,"d":"1,839,391,063"},{"v":2458973006.2333336,"d":"2,458,973,006"},{"v":2875428332.9333334,"d":"2,875,428,333"},{"v":2931201289.973334,"d":"2,931,201,290"},{"v":3645344286.848334,"d":"3,645,344,287"},{"v":3645344286.848334,"d":"3,645,344,287"},{"v":3905715411.848334,"d":"3,905,715,412"},{"v":4718644416.848333,"d":"4,718,644,417"},{"v":5292044720.408334,"d":"5,292,044,720"},{"v":5087973032.623335,"d":"5,087,973,033"},{"v":5997707032.098335,"d":"5,997,707,032"},{"v":6413451140.948335,"d":"6,413,451,141"},{"v":6828282406.048335,"d":"6,828,282,406"},{"v":7286710056.148335,"d":"7,286,710,056"},{"v":7584967887.628336,"d":"7,584,967,888"},{"v":7652003302.8583355,"d":"7,652,003,303"},{"v":8103714779.4208355,"d":"8,103,714,779"},{"v":8103714779.4208355,"d":"8,103,714,779"},{"v":8205461748.1708355,"d":"8,205,461,748"},{"v":8467374588.1708355,"d":"8,467,374,588"},{"v":8652690980.480835,"d":"8,652,690,980"},{"v":8708360321.848335,"d":"8,708,360,322"},{"v":8929592777.278334,"d":"8,929,592,777"},{"v":9150825232.708334,"d":"9,150,825,233"},{"v":9371467850.638334,"d":"9,371,467,851"},{"v":9618855501.568335,"d":"9,618,855,502"},{"v":9762751681.019835,"d":"9,762,751,681"},{"v":9787640344.658834,"d":"9,787,640,345"},{"v":10029743143.096334,"d":"10,029,743,143"},{"v":10029743143.096334,"d":"10,029,743,143"},{"v":10111804285.283834,"d":"10,111,804,285"},{"v":10260047620.471334,"d":"10,260,047,620"},{"v":10349132874.610334,"d":"10,349,132,875"},{"v":10380982115.771835,"d":"10,380,982,116"},{"v":10500668324.355211,"d":"10,500,668,324"},{"v":10613851574.501087,"d":"10,613,851,575"},{"v":10683187385.346962,"d":"10,683,187,385"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":616631400,"d":"616,631,400"},0,0,0,0,{"v":102910500,"d":"102,910,500"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,{"v":365916993.75,"d":"365,916,994"},0,0,0,0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,{"v":206575287.1875,"d":"206,575,287"},0,0,0,0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":48485990.30989611,"d":"48,485,990"},null,null,0,0,0,0,0,{"v":63531250,"d":"63,531,250"},{"v":87991895.83333334,"d":"87,991,896"},{"v":114319468.75,"d":"114,319,469"},{"v":163150479.1666667,"d":"163,150,479"},{"v":204614093.75,"d":"204,614,094"},{"v":244171770.83333337,"d":"244,171,771"},{"v":271229395.8333334,"d":"271,229,396"},{"v":307816708.3333334,"d":"307,816,708"},{"v":49181992.70833336,"d":"49,181,993"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":367638067.70833343,"d":"367,638,068"},{"v":374238630.20833343,"d":"374,238,630"},{"v":217030552.08333343,"d":"217,030,552"},{"v":218551958.33333343,"d":"218,551,958"},{"v":220073364.58333343,"d":"220,073,365"},{"v":221594770.83333343,"d":"221,594,771"},{"v":223116177.08333343,"d":"223,116,177"},{"v":232244614.58333343,"d":"232,244,615"},{"v":76353723.17708343,"d":"76,353,723"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":164079763.02083343,"d":"164,079,763"},{"v":168712445.05208343,"d":"168,712,445"},{"v":158746648.95833343,"d":"158,746,649"},{"v":159729711.45833343,"d":"159,729,711"},{"v":160712773.95833343,"d":"160,712,774"},{"v":161695836.45833343,"d":"161,695,836"},{"v":162678898.95833343,"d":"162,678,899"},{"v":168577273.95833343,"d":"168,577,274"},{"v":67847774.89583343,"d":"67,847,775"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":140412533.33333343,"d":"140,412,533"},{"v":107588076.45833343,"d":"107,588,076"},{"v":88814654.77864593,"d":"88,814,655"},{"v":89201735.63802093,"d":"89,201,736"},{"v":89588816.49739593,"d":"89,588,816"},{"v":79653741.10677093,"d":"79,653,741"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":57992454.35156155,"d":"57,992,454"},null,null,0,0,0,0,0,0,{"v":60247687.5,"d":"60,247,688"},{"v":139805531.25,"d":"139,805,531"},{"v":177432750,"d":"177,432,750"},{"v":237128718.75,"d":"237,128,719"},{"v":307859062.49999994,"d":"307,859,063"},{"v":367003312.5,"d":"367,003,313"},{"v":412906312.5,"d":"412,906,313"},{"v":458577590.625,"d":"458,577,591"},{"v":263004328.125,"d":"263,004,328"},0,0,0,{"v":305872875,"d":"305,872,875"},{"v":615221578.1249998,"d":"615,221,578"},{"v":414782156.25,"d":"414,782,156"},{"v":256052671.875,"d":"256,052,672"},{"v":256052671.875,"d":"256,052,672"},{"v":256052671.875,"d":"256,052,672"},{"v":256052671.875,"d":"256,052,672"},{"v":261324344.53125,"d":"261,324,345"},{"v":158150179.6875,"d":"158,150,180"},0,0,0,{"v":93673567.96875,"d":"93,673,568"},{"v":201945614.06249952,"d":"201,945,614"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":168855730.31249905,"d":"168,855,730"},{"v":102189346.87499905,"d":"102,189,347"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":71532542.81249905,"d":"71,532,543"},{"v":129014050.42968655,"d":"129,014,050"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},0,0,0,0,0,0,0,0,0,0,0,{"v":42552562.5,"d":"42,552,563"},0,0,0,0,0,0,0,0,0,0,0,{"v":16220531.25,"d":"16,220,531"},0,0,0,0,0,0,0,0,0,0,0,{"v":12386587.5,"d":"12,386,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":10576708940.685505,"d":"10,576,708,941"},null,null,0,0,0,0,{"v":-7623750,"d":"-7,623,750"},{"v":-20330000.000000004,"d":"-20,330,000"},{"v":63296616.66666667,"d":"63,296,617"},{"v":162386770.13333333,"d":"162,386,770"},{"v":227506052.53333333,"d":"227,506,053"},{"v":487354463.8666667,"d":"487,354,464"},{"v":821652735.4666666,"d":"821,652,735"},{"v":1201158354.7,"d":"1,201,158,355"},{"v":1738249985.4,"d":"1,738,249,985"},{"v":2367668749.6,"d":"2,367,668,750"},{"v":2655163581.6400003,"d":"2,655,163,582"},{"v":3015679506.6400003,"d":"3,015,679,507"},{"v":3589758344.1400003,"d":"3,589,758,344"},{"v":3538077344.1400003,"d":"3,538,077,344"},{"v":4038532911.6400003,"d":"4,038,532,912"},{"v":4459792590.200001,"d":"4,459,792,590"},{"v":4351728418.040001,"d":"4,351,728,418"},{"v":5129949370.640001,"d":"5,129,949,371"},{"v":5935803698.240002,"d":"5,935,803,698"},{"v":6349113557.090002,"d":"6,349,113,557"},{"v":6798412769.690002,"d":"6,798,412,770"},{"v":7247289819.920003,"d":"7,247,289,820"},{"v":7464944453.9000025,"d":"7,464,944,454"},{"v":7708889116.4000025,"d":"7,708,889,116"},{"v":8058585578.9000025,"d":"8,058,585,579"},{"v":8041381985.1500025,"d":"8,041,381,985"},{"v":8204988575.1500025,"d":"8,204,988,575"},{"v":8291998717.460002,"d":"8,291,998,717"},{"v":8281674016.640002,"d":"8,281,674,017"},{"v":8603430584.570002,"d":"8,603,430,585"},{"v":8823679977.500002,"d":"8,823,679,978"},{"v":9043339532.930002,"d":"9,043,339,533"},{"v":9284828808.860003,"d":"9,284,828,809"},{"v":9526048175.811502,"d":"9,526,048,176"},{"v":9648260026.950502,"d":"9,648,260,027"},{"v":9785976885.075502,"d":"9,785,976,885"},{"v":9980165584.763002,"d":"9,980,165,585"},{"v":9971391751.950502,"d":"9,971,391,752"},{"v":10080927001.200502,"d":"10,080,927,001"},{"v":10131304169.402002,"d":"10,131,304,169"},{"v":10116327479.313503,"d":"10,116,327,479"},{"v":10345933799.225004,"d":"10,345,933,799"},{"v":10469052124.761505,"d":"10,469,052,125"},{"v":10576708940.685505,"d":"10,576,708,941"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,{"$nulls":10},"пустая строка"]
[244,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":10683187385.346964,"d":"10,683,187,385"},null,null,0,0,0,0,0,{"v":43201250,"d":"43,201,250"},{"v":211536200,"d":"211,536,200"},{"v":416511770.1333334,"d":"416,511,770"},{"v":568089281.7,"d":"568,089,282"},{"v":929097276.3666668,"d":"929,097,276"},{"v":1373683568.8000002,"d":"1,373,683,569"},{"v":1839391063.0333335,"d":"1,839,391,063"},{"v":2458973006.2333336,"d":"2,458,973,006"},{"v":2875428332.9333334,"d":"2,875,428,333"},{"v":2931201289.9733334,"d":"2,931,201,290"},{"v":3645344286.8483334,"d":"3,645,344,287"},{"v":3645344286.8483334,"d":"3,645,344,287"},{"v":3905715411.8483334,"d":"3,905,715,412"},{"v":4718644416.848332,"d":"4,718,644,417"},{"v":5292044720.408333,"d":"5,292,044,720"},{"v":5087973032.623333,"d":"5,087,973,033"},{"v":5997707032.098333,"d":"5,997,707,032"},{"v":6413451140.948334,"d":"6,413,451,141"},{"v":6828282406.048334,"d":"6,828,282,406"},{"v":7286710056.1483345,"d":"7,286,710,056"},{"v":7584967887.628334,"d":"7,584,967,888"},{"v":7652003302.858334,"d":"7,652,003,303"},{"v":8103714779.420834,"d":"8,103,714,779"},{"v":8103714779.420834,"d":"8,103,714,779"},{"v":8205461748.170834,"d":"8,205,461,748"},{"v":8467374588.170834,"d":"8,467,374,588"},{"v":8652690980.480835,"d":"8,652,690,980"},{"v":8708360321.848335,"d":"8,708,360,322"},{"v":8929592777.278334,"d":"8,929,592,777"},{"v":9150825232.708334,"d":"9,150,825,233"},{"v":9371467850.638334,"d":"9,371,467,851"},{"v":9618855501.568335,"d":"9,618,855,502"},{"v":9762751681.019835,"d":"9,762,751,681"},{"v":9787640344.658834,"d":"9,787,640,345"},{"v":10029743143.096334,"d":"10,029,743,143"},{"v":10029743143.096334,"d":"10,029,743,143"},{"v":10111804285.283834,"d":"10,111,804,285"},{"v":10260047620.471334,"d":"10,260,047,620"},{"v":10349132874.610334,"d":"10,349,132,875"},{"v":10380982115.771835,"d":"10,380,982,116"},{"v":10500668324.355211,"d":"10,500,668,324"},{"v":10613851574.501087,"d":"10,613,851,575"},{"v":10683187385.346964,"d":"10,683,187,385"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":10611004202.644564,"d":"10,611,004,203"},null,null,0,0,0,0,0,0,{"v":-6037113.2,"d":"-6,037,113"},{"v":-14086597.466666665,"d":"-14,086,597"},{"v":172253109.70000002,"d":"172,253,110"},{"v":406344347.9666667,"d":"406,344,348"},{"v":688928517.2,"d":"688,928,517"},{"v":1089216438.7333333,"d":"1,089,216,439"},{"v":1588891717.9333334,"d":"1,588,891,718"},{"v":2168918614.9733334,"d":"2,168,918,615"},{"v":2880629614.9733334,"d":"2,880,629,615"},{"v":3645344286.8483334,"d":"3,645,344,287"},{"v":3645344286.8483334,"d":"3,645,344,287"},{"v":3645344286.8483334,"d":"3,645,344,287"},{"v":3611647662.9083333,"d":"3,611,647,663"},{"v":3581954598.2483335,"d":"3,581,954,598"},{"v":4621496160.223333,"d":"4,621,496,160"},{"v":5531230159.698334,"d":"5,531,230,160"},{"v":5946974268.548334,"d":"5,946,974,269"},{"v":6362718377.3983345,"d":"6,362,718,377"},{"v":6777739621.378334,"d":"6,777,739,621"},{"v":7192760865.358334,"d":"7,192,760,865"},{"v":7652003302.858334,"d":"7,652,003,303"},{"v":8103714779.420834,"d":"8,103,714,779"},{"v":8103714779.420834,"d":"8,103,714,779"},{"v":8103714779.420834,"d":"8,103,714,779"},{"v":8090870026.730834,"d":"8,090,870,027"},{"v":8081528388.410834,"d":"8,081,528,388"},{"v":8435443273.528335,"d":"8,435,443,274"},{"v":8656675728.958334,"d":"8,656,675,729"},{"v":8877908184.388334,"d":"8,877,908,184"},{"v":9099140639.818335,"d":"9,099,140,640"},{"v":9319906013.332335,"d":"9,319,906,013"},{"v":9540671386.846334,"d":"9,540,671,387"},{"v":9787640344.658834,"d":"9,787,640,345"},{"v":10029743143.096334,"d":"10,029,743,143"},{"v":10029743143.096334,"d":"10,029,743,143"},{"v":10029743143.096334,"d":"10,029,743,143"},{"v":10019934422.860334,"d":"10,019,934,423"},{"v":10016256152.771835,"d":"10,016,256,153"},{"v":10254680681.120836,"d":"10,254,680,681"},{"v":10373128230.954212,"d":"10,373,128,231"},{"v":10491575780.787588,"d":"10,491,575,781"},{"v":10611004202.644564,"d":"10,611,004,203"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":70739222.39999962,"d":"70,739,222"},null,null,0,0,0,0,0,0,{"v":155892800,"d":"155,892,800"},{"v":355268100,"d":"355,268,100"},{"v":287194900,"d":"287,194,900"},{"v":385551700,"d":"385,551,700"},{"v":522734500,"d":"522,734,500"},{"v":574498800,"d":"574,498,800"},{"v":634424280,"d":"634,424,280"},{"v":692995845,"d":"692,995,845"},{"v":50571675,"d":"50,571,675"},0,0,0,{"v":844737600,"d":"844,737,600"},{"v":1584653700,"d":"1,584,653,700"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":366656220,"d":"366,656,220"},{"v":384080838.75,"d":"384,080,839"},0,0,0,0,{"v":298848060,"d":"298,848,060"},{"v":495381363.75,"d":"495,381,364"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":206992611,"d":"206,992,611"},{"v":216829529.4375,"d":"216,829,529"},0,0,0,0,{"v":206992611,"d":"206,992,611"},{"v":303037863.1875,"d":"303,037,863"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,{"v":43201250,"d":"43,201,250"},{"v":58448750,"d":"58,448,750"},{"v":71021250,"d":"71,021,250"},{"v":103255000,"d":"103,255,000"},{"v":129603750,"d":"129,603,750"},{"v":152608750,"d":"152,608,750"},{"v":164733187.5,"d":"164,733,188"},{"v":223155187.5,"d":"223,155,188"},0,0,0,0,{"v":260371125,"d":"260,371,125"},{"v":244220812.5,"d":"244,220,813"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":108628406.25,"d":"108,628,406"},{"v":134188031.25,"d":"134,188,031"},0,0,0,0,{"v":101746968.75,"d":"101,746,969"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70190662.5,"d":"70,190,663"},{"v":86706112.5,"d":"86,706,113"},0,0,0,0,{"v":82061142.1875,"d":"82,061,142"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":29108480.625,"d":"29,108,481"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1253437.762499988,"d":"1,253,438"},null,null,0,0,0,0,0,0,{"v":2805350,"d":"2,805,350"},{"v":3740466.666666666,"d":"3,740,467"},{"v":4675583.333333336,"d":"4,675,583"},{"v":6595033.333333332,"d":"6,595,033"},{"v":8169966.666666672,"d":"8,169,967"},{"v":9498816.666666672,"d":"9,498,817"},{"v":10852275.000000015,"d":"10,852,275"},{"v":11730792.500000015,"d":"11,730,793"},{"v":1.4901161193847656E-8,"d":"0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":15658282.5,"d":"15,658,283"},{"v":13797892.5,"d":"13,797,893"},{"v":6718075,"d":"6,718,075"},{"v":6718075,"d":"6,718,075"},{"v":6718075,"d":"6,718,075"},{"v":6718075,"d":"6,718,075"},{"v":7053978.75,"d":"7,053,979"},{"v":7053978.75,"d":"7,053,979"},0,0,0,0,{"v":5968751.25,"d":"5,968,751"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4557955.5,"d":"4,557,956"},{"v":4557955.5,"d":"4,557,956"},0,0,0,0,{"v":4557955.5,"d":"4,557,956"},{"v":1709233.3125,"d":"1,709,233"},{"v":1709233.3125,"d":"1,709,233"},{"v":1709233.3125,"d":"1,709,233"},{"v":1709233.3125,"d":"1,709,233"},{"v":1253437.762499988,"d":"1,253,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":190522.53990000114,"d":"190,523"},null,null,0,0,0,0,0,0,{"v":426413.19999999995,"d":"426,413"},{"v":568550.9333333333,"d":"568,551"},{"v":710688.6666666665,"d":"710,689"},{"v":1002445.0666666664,"d":"1,002,445"},{"v":1241834.9333333336,"d":"1,241,835"},{"v":1443820.1333333338,"d":"1,443,820"},{"v":1649545.7999999998,"d":"1,649,546"},{"v":1783080.46,"d":"1,783,080"},0,0,0,0,{"v":2380058.9399999995,"d":"2,380,059"},{"v":2097279.66,"d":"2,097,280"},{"v":1021147.4000000004,"d":"1,021,147"},{"v":1021147.4000000004,"d":"1,021,147"},{"v":1021147.4000000004,"d":"1,021,147"},{"v":1021147.4000000004,"d":"1,021,147"},{"v":1072204.7699999996,"d":"1,072,205"},{"v":1072204.7699999996,"d":"1,072,205"},0,0,0,0,{"v":907250.1900000013,"d":"907,250"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":692809.2360000014,"d":"692,809"},{"v":692809.2360000014,"d":"692,809"},0,0,0,0,{"v":692809.2360000014,"d":"692,809"},{"v":259803.46350000054,"d":"259,803"},{"v":259803.46350000054,"d":"259,803"},{"v":259803.46350000054,"d":"259,803"},{"v":259803.46350000054,"d":"259,803"},{"v":190522.53990000114,"d":"190,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,{"$nulls":10},"пустая строка"]
[251,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,{"v":-5.9604644775390625E-8,"d":"-0"},0,{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},0,0,{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-1.9073486328125E-6,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252]
[253,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":4536323120,"d":"4,536,323,120"},null,null,{"v":38819040,"d":"38,819,040"},{"v":106810120,"d":"106,810,120"},{"v":56476640,"d":"56,476,640"},{"v":314851720,"d":"314,851,720"},{"v":536261720,"d":"536,261,720"},{"v":608604880,"d":"608,604,880"},{"v":205951360,"d":"205,951,360"},{"v":361698840,"d":"361,698,840"},{"v":237681760,"d":"237,681,760"},{"v":410862720,"d":"410,862,720"},{"v":233077160,"d":"233,077,160"},{"v":4760000,"d":"4,760,000"},{"v":43579040,"d":"43,579,040"},{"v":6579040,"d":"6,579,040"},{"v":54485560,"d":"54,485,560"},{"v":129485560,"d":"129,485,560"},{"v":227666520,"d":"227,666,520"},0,{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":42379040,"d":"42,379,040"},{"v":5379040,"d":"5,379,040"},{"v":58045560,"d":"58,045,560"},{"v":133045560,"d":"133,045,560"},{"v":227666520,"d":"227,666,520"},0,0,0,{"v":3560000,"d":"3,560,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":40679040,"d":"40,679,040"},{"v":3679040,"d":"3,679,040"},{"v":56345560,"d":"56,345,560"},{"v":129485560,"d":"129,485,560"},{"v":227666520,"d":"227,666,520"},0,0,{"v":1860000,"d":"1,860,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":84500000,"d":"84,500,000"},null,null,0,0,0,0,0,0,{"v":2160000,"d":"2,160,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},0,0,0,0,{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},0,0,0,0,{"v":3560000,"d":"3,560,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},0,0,0,0,{"v":1860000,"d":"1,860,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":12000000,"d":"12,000,000"},null,null,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":28800000,"d":"28,800,000"},null,null,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22100000,"d":"22,100,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":21600000,"d":"21,600,000"},null,null,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,{"$nulls":10},"пустая строка"]
[260,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":402590000,"d":"402,590,000"},null,null,{"v":37000000,"d":"37,000,000"},{"v":103000000,"d":"103,000,000"},0,{"v":53590000,"d":"53,590,000"},0,{"v":37000000,"d":"37,000,000"},{"v":61000000,"d":"61,000,000"},0,0,0,0,0,{"v":37000000,"d":"37,000,000"},0,0,0,0,0,0,0,0,0,{"v":37000000,"d":"37,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":37000000,"d":"37,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":46000000,"d":"46,000,000"},null,null,{"v":5000000,"d":"5,000,000"},{"v":8000000,"d":"8,000,000"},0,{"v":6000000,"d":"6,000,000"},0,{"v":5000000,"d":"5,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[262,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":21590000,"d":"21,590,000"},null,null,{"v":2000000,"d":"2,000,000"},{"v":5000000,"d":"5,000,000"},0,{"v":2590000,"d":"2,590,000"},0,{"v":2000000,"d":"2,000,000"},{"v":4000000,"d":"4,000,000"},0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":335000000,"d":"335,000,000"},null,null,{"v":30000000,"d":"30,000,000"},{"v":90000000,"d":"90,000,000"},0,{"v":45000000,"d":"45,000,000"},0,{"v":30000000,"d":"30,000,000"},{"v":50000000,"d":"50,000,000"},0,0,0,0,0,{"v":30000000,"d":"30,000,000"},0,0,0,0,0,0,0,0,0,{"v":30000000,"d":"30,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":30000000,"d":"30,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,{"$nulls":10},"пустая строка"]
[265,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":60716480,"d":"60,716,480"},null,null,{"v":1819040,"d":"1,819,040"},{"v":3810120,"d":"3,810,120"},{"v":3810120,"d":"3,810,120"},{"v":5629160,"d":"5,629,160"},{"v":5629160,"d":"5,629,160"},{"v":3638080,"d":"3,638,080"},{"v":5457120,"d":"5,457,120"},{"v":3638080,"d":"3,638,080"},{"v":3638080,"d":"3,638,080"},{"v":1819040,"d":"1,819,040"},0,0,{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},0,0,0,0,0,0,{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},0,0,0,0,0,0,0,0,0,{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":35480000,"d":"35,480,000"},null,null,{"v":1040000,"d":"1,040,000"},{"v":2370000,"d":"2,370,000"},{"v":2370000,"d":"2,370,000"},{"v":3410000,"d":"3,410,000"},{"v":3410000,"d":"3,410,000"},{"v":2080000,"d":"2,080,000"},{"v":3120000,"d":"3,120,000"},{"v":2080000,"d":"2,080,000"},{"v":2080000,"d":"2,080,000"},{"v":1040000,"d":"1,040,000"},0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,null,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2696480,"d":"2,696,480"},null,null,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":180120,"d":"180,120"},{"v":259160,"d":"259,160"},{"v":259160,"d":"259,160"},{"v":158080,"d":"158,080"},{"v":237120,"d":"237,120"},{"v":158080,"d":"158,080"},{"v":158080,"d":"158,080"},{"v":79040,"d":"79,040"},0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[268,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22540000,"d":"22,540,000"},null,null,{"v":700000,"d":"700,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1960000,"d":"1,960,000"},{"v":1960000,"d":"1,960,000"},{"v":1400000,"d":"1,400,000"},{"v":2100000,"d":"2,100,000"},{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},{"v":700000,"d":"700,000"},0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269,{"$nulls":10},"пустая строка"]
[270,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":3920000000,"d":"3,920,000,000"},null,null,0,0,{"v":50000000,"d":"50,000,000"},{"v":250000000,"d":"250,000,000"},{"v":525000000,"d":"525,000,000"},{"v":560000000,"d":"560,000,000"},{"v":135000000,"d":"135,000,000"},{"v":350000000,"d":"350,000,000"},{"v":225000000,"d":"225,000,000"},{"v":400000000,"d":"400,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2400000000,"d":"2,400,000,000"},null,null,0,0,{"v":50000000,"d":"50,000,000"},{"v":175000000,"d":"175,000,000"},{"v":350000000,"d":"350,000,000"},{"v":225000000,"d":"225,000,000"},0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":550000000,"d":"550,000,000"},null,null,0,0,0,{"v":75000000,"d":"75,000,000"},{"v":175000000,"d":"175,000,000"},{"v":300000000,"d":"300,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000000,"d":"500,000,000"},null,null,0,0,0,0,0,0,0,0,{"v":100000000,"d":"100,000,000"},{"v":175000000,"d":"175,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":470000000,"d":"470,000,000"},null,null,0,0,0,0,0,{"v":35000000,"d":"35,000,000"},{"v":135000000,"d":"135,000,000"},{"v":300000000,"d":"300,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275,{"$nulls":10},"пустая строка"]
[276,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":68516640,"d":"68,516,640"},null,null,0,0,{"v":2666520,"d":"2,666,520"},{"v":5632560,"d":"5,632,560"},{"v":5632560,"d":"5,632,560"},{"v":7966800,"d":"7,966,800"},{"v":2334240,"d":"2,334,240"},{"v":5000760,"d":"5,000,760"},{"v":5983680,"d":"5,983,680"},{"v":5983680,"d":"5,983,680"},{"v":3317160,"d":"3,317,160"},0,0,0,{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},0,0,0,0,0,0,0,{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},0,0,0,0,0,0,0,0,0,0,{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":1270000,"d":"1,270,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4300000,"d":"4,300,000"},{"v":1240000,"d":"1,240,000"},{"v":2510000,"d":"2,510,000"},{"v":2680000,"d":"2,680,000"},{"v":2680000,"d":"2,680,000"},{"v":1410000,"d":"1,410,000"},0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,null,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2556640,"d":"2,556,640"},null,null,0,0,{"v":96520,"d":"96,520"},{"v":232560,"d":"232,560"},{"v":232560,"d":"232,560"},{"v":326800,"d":"326,800"},{"v":94240,"d":"94,240"},{"v":190760,"d":"190,760"},{"v":203680,"d":"203,680"},{"v":203680,"d":"203,680"},{"v":107160,"d":"107,160"},0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":32320000,"d":"32,320,000"},null,null,0,0,{"v":1300000,"d":"1,300,000"},{"v":2340000,"d":"2,340,000"},{"v":2340000,"d":"2,340,000"},{"v":3340000,"d":"3,340,000"},{"v":1000000,"d":"1,000,000"},{"v":2300000,"d":"2,300,000"},{"v":3100000,"d":"3,100,000"},{"v":3100000,"d":"3,100,000"},{"v":1800000,"d":"1,800,000"},0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,{"$nulls":10},"пустая строка"]
[281,{"$nulls":10},"пустая строка"]
[282]
[283,"BS(+)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":3792664786.666667,"d":"3,792,664,787"},null,null,{"v":32535706.666666668,"d":"32,535,707"},{"v":89433453.33333333,"d":"89,433,453"},{"v":47716640.00000001,"d":"47,716,640"},{"v":263536720,"d":"263,536,720"},{"v":448045053.3333333,"d":"448,045,053"},{"v":508314880,"d":"508,314,880"},{"v":172408026.6666667,"d":"172,408,027"},{"v":302238840.00000006,"d":"302,238,840"},{"v":198921760,"d":"198,921,760"},{"v":343052720,"d":"343,052,720"},{"v":194483826.66666666,"d":"194,483,827"},{"v":3966666.666666667,"d":"3,966,667"},{"v":36502373.333333336,"d":"36,502,373"},{"v":5669040,"d":"5,669,040"},{"v":45818893.33333334,"d":"45,818,893"},{"v":108318893.33333333,"d":"108,318,893"},{"v":189949853.33333334,"d":"189,949,853"},0,{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":35502373.333333336,"d":"35,502,373"},{"v":4669040,"d":"4,669,040"},{"v":48785560.00000001,"d":"48,785,560"},{"v":111285560,"d":"111,285,560"},{"v":189949853.33333334,"d":"189,949,853"},0,0,0,{"v":2966666.666666667,"d":"2,966,667"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":34085706.66666667,"d":"34,085,707"},{"v":3252373.3333333335,"d":"3,252,373"},{"v":47368893.33333334,"d":"47,368,893"},{"v":108318893.33333333,"d":"108,318,893"},{"v":189949853.33333334,"d":"189,949,853"},0,0,{"v":1550000,"d":"1,550,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":70416666.66666666,"d":"70,416,667"},null,null,0,0,0,0,0,0,{"v":1800000,"d":"1,800,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},0,0,0,0,{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},0,0,0,0,{"v":2966666.666666667,"d":"2,966,667"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},0,0,0,0,{"v":1550000,"d":"1,550,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10000000,"d":"10,000,000"},null,null,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":24000000,"d":"24,000,000"},null,null,0,0,0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":18416666.666666664,"d":"18,416,667"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":18000000,"d":"18,000,000"},null,null,0,0,0,0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,{"$nulls":10},"пустая строка"]
[290,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":335491666.6666666,"d":"335,491,667"},null,null,{"v":30833333.333333336,"d":"30,833,333"},{"v":85833333.33333333,"d":"85,833,333"},0,{"v":44658333.333333336,"d":"44,658,333"},0,{"v":30833333.333333336,"d":"30,833,333"},{"v":50833333.33333334,"d":"50,833,333"},0,0,0,0,0,{"v":30833333.333333336,"d":"30,833,333"},0,0,0,0,0,0,0,0,0,{"v":30833333.333333336,"d":"30,833,333"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":30833333.333333336,"d":"30,833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":38333333.333333336,"d":"38,333,333"},null,null,{"v":4166666.666666667,"d":"4,166,667"},{"v":6666666.666666667,"d":"6,666,667"},0,{"v":5000000,"d":"5,000,000"},0,{"v":4166666.666666667,"d":"4,166,667"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":17991666.666666668,"d":"17,991,667"},null,null,{"v":1666666.6666666667,"d":"1,666,667"},{"v":4166666.666666667,"d":"4,166,667"},0,{"v":2158333.3333333335,"d":"2,158,333"},0,{"v":1666666.6666666667,"d":"1,666,667"},{"v":3333333.3333333335,"d":"3,333,333"},0,0,0,0,0,{"v":1666666.6666666667,"d":"1,666,667"},0,0,0,0,0,0,0,0,0,{"v":1666666.6666666667,"d":"1,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1666666.6666666667,"d":"1,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":279166666.6666667,"d":"279,166,667"},null,null,{"v":25000000,"d":"25,000,000"},{"v":75000000,"d":"75,000,000"},0,{"v":37500000,"d":"37,500,000"},0,{"v":25000000,"d":"25,000,000"},{"v":41666666.66666667,"d":"41,666,667"},0,0,0,0,0,{"v":25000000,"d":"25,000,000"},0,0,0,0,0,0,0,0,0,{"v":25000000,"d":"25,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":25000000,"d":"25,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,{"$nulls":10},"пустая строка"]
[295,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":56959813.333333366,"d":"56,959,813"},null,null,{"v":1702373.3333333335,"d":"1,702,373"},{"v":3600120,"d":"3,600,120"},{"v":3600120,"d":"3,600,120"},{"v":5302493.333333334,"d":"5,302,493"},{"v":5302493.333333334,"d":"5,302,493"},{"v":3404746.666666667,"d":"3,404,747"},{"v":5107120,"d":"5,107,120"},{"v":3404746.666666667,"d":"3,404,747"},{"v":3404746.666666667,"d":"3,404,747"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,0,0,0,{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":35480000,"d":"35,480,000"},null,null,{"v":1040000,"d":"1,040,000"},{"v":2370000,"d":"2,370,000"},{"v":2370000,"d":"2,370,000"},{"v":3410000,"d":"3,410,000"},{"v":3410000,"d":"3,410,000"},{"v":2080000,"d":"2,080,000"},{"v":3120000,"d":"3,120,000"},{"v":2080000,"d":"2,080,000"},{"v":2080000,"d":"2,080,000"},{"v":1040000,"d":"1,040,000"},0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,0,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2696480,"d":"2,696,480"},null,null,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":180120,"d":"180,120"},{"v":259160,"d":"259,160"},{"v":259160,"d":"259,160"},{"v":158080,"d":"158,080"},{"v":237120,"d":"237,120"},{"v":158080,"d":"158,080"},{"v":158080,"d":"158,080"},{"v":79040,"d":"79,040"},0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":18783333.333333336,"d":"18,783,333"},null,null,{"v":583333.3333333334,"d":"583,333"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1633333.3333333335,"d":"1,633,333"},{"v":1633333.3333333335,"d":"1,633,333"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1750000,"d":"1,750,000"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":583333.3333333334,"d":"583,333"},0,0,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,0,0,0,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,{"$nulls":10},"пустая строка"]
[300,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},0,{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":3266666666.666666,"d":"3,266,666,667"},null,null,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":208333333.33333334,"d":"208,333,333"},{"v":437500000,"d":"437,500,000"},{"v":466666666.6666667,"d":"466,666,667"},{"v":112500000,"d":"112,500,000"},{"v":291666666.6666667,"d":"291,666,667"},{"v":187500000,"d":"187,500,000"},{"v":333333333.3333334,"d":"333,333,333"},{"v":187500000,"d":"187,500,000"},0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":2000000000.0000002,"d":"2,000,000,000"},null,null,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":145833333.33333334,"d":"145,833,333"},{"v":291666666.6666667,"d":"291,666,667"},{"v":187500000,"d":"187,500,000"},0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":458333333.3333334,"d":"458,333,333"},null,null,0,0,0,{"v":62500000,"d":"62,500,000"},{"v":145833333.33333334,"d":"145,833,333"},{"v":250000000,"d":"250,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":416666666.6666667,"d":"416,666,667"},null,null,0,0,0,0,0,0,0,0,{"v":83333333.33333334,"d":"83,333,333"},{"v":145833333.33333334,"d":"145,833,333"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":391666666.6666666,"d":"391,666,667"},null,null,0,0,0,0,0,{"v":29166666.666666668,"d":"29,166,667"},{"v":112500000,"d":"112,500,000"},{"v":250000000,"d":"250,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,{"$nulls":10},"пустая строка"]
[306,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},0,{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":63129973.33333336,"d":"63,129,973"},null,null,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":5242560,"d":"5,242,560"},{"v":5242560,"d":"5,242,560"},{"v":7410133.333333334,"d":"7,410,133"},{"v":2167573.3333333335,"d":"2,167,573"},{"v":4617426.666666667,"d":"4,617,427"},{"v":5467013.333333334,"d":"5,467,013"},{"v":5467013.333333334,"d":"5,467,013"},{"v":3017160,"d":"3,017,160"},0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":1270000,"d":"1,270,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4300000,"d":"4,300,000"},{"v":1240000,"d":"1,240,000"},{"v":2510000,"d":"2,510,000"},{"v":2680000,"d":"2,680,000"},{"v":2680000,"d":"2,680,000"},{"v":1410000,"d":"1,410,000"},0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,0,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":2556640,"d":"2,556,640"},null,null,0,0,{"v":96520,"d":"96,520"},{"v":232560,"d":"232,560"},{"v":232560,"d":"232,560"},{"v":326800,"d":"326,800"},{"v":94240,"d":"94,240"},{"v":190760,"d":"190,760"},{"v":203680,"d":"203,680"},{"v":203680,"d":"203,680"},{"v":107160,"d":"107,160"},0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":26933333.333333325,"d":"26,933,333"},null,null,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":2783333.3333333335,"d":"2,783,333"},{"v":833333.3333333334,"d":"833,333"},{"v":1916666.6666666667,"d":"1,916,667"},{"v":2583333.3333333335,"d":"2,583,333"},{"v":2583333.3333333335,"d":"2,583,333"},{"v":1500000,"d":"1,500,000"},0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,{"$nulls":10},"пустая строка"]
[311,{"$nulls":10},"пустая строка"]
[312]
[313,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":743658333.3333331,"d":"743,658,333"},null,null,{"v":6283333.333333332,"d":"6,283,333"},{"v":17376666.66666667,"d":"17,376,667"},{"v":8759999.999999993,"d":"8,760,000"},{"v":51315000,"d":"51,315,000"},{"v":88216666.66666669,"d":"88,216,667"},{"v":100290000,"d":"100,290,000"},{"v":33543333.333333313,"d":"33,543,333"},{"v":59459999.99999994,"d":"59,460,000"},{"v":38760000,"d":"38,760,000"},{"v":67810000,"d":"67,810,000"},{"v":38593333.33333334,"d":"38,593,333"},{"v":793333.333333333,"d":"793,333"},{"v":7076666.666666664,"d":"7,076,667"},{"v":910000,"d":"910,000"},{"v":8666666.666666657,"d":"8,666,667"},{"v":21166666.66666667,"d":"21,166,667"},{"v":37716666.66666666,"d":"37,716,667"},0,{"v":793333.333333333,"d":"793,333"},{"v":793333.333333333,"d":"793,333"},{"v":593333.333333333,"d":"593,333"},{"v":593333.333333333,"d":"593,333"},{"v":6876666.666666664,"d":"6,876,667"},{"v":710000,"d":"710,000"},{"v":9259999.999999993,"d":"9,260,000"},{"v":21760000,"d":"21,760,000"},{"v":37716666.66666666,"d":"37,716,667"},0,0,0,{"v":593333.333333333,"d":"593,333"},{"v":310000,"d":"310,000"},{"v":310000,"d":"310,000"},{"v":310000,"d":"310,000"},{"v":310000,"d":"310,000"},{"v":6593333.333333328,"d":"6,593,333"},{"v":426666.6666666665,"d":"426,667"},{"v":8976666.666666657,"d":"8,976,667"},{"v":21166666.66666667,"d":"21,166,667"},{"v":37716666.66666666,"d":"37,716,667"},0,0,{"v":310000,"d":"310,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314]
[315,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":4536323120,"d":"4,536,323,120"},null,null,{"v":33386666.666666668,"d":"33,386,667"},{"v":103944040,"d":"103,944,040"},{"v":53278453.33333333,"d":"53,278,453"},{"v":192748973.33333334,"d":"192,748,973"},{"v":355134386.6666667,"d":"355,134,387"},{"v":536223386.6666667,"d":"536,223,387"},{"v":522548213.3333333,"d":"522,548,213"},{"v":207066360,"d":"207,066,360"},{"v":342583840,"d":"342,583,840"},{"v":271461760,"d":"271,461,760"},{"v":334407720,"d":"334,407,720"},{"v":163572160,"d":"163,572,160"},{"v":36846666.66666667,"d":"36,846,667"},{"v":17212373.333333336,"d":"17,212,373"},{"v":26254040,"d":"26,254,040"},{"v":86985560,"d":"86,985,560"},{"v":135765560,"d":"135,765,560"},{"v":158231520,"d":"158,231,520"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":3560000,"d":"3,560,000"},{"v":4060000,"d":"4,060,000"},{"v":35646666.66666667,"d":"35,646,667"},{"v":16012373.333333334,"d":"16,012,373"},{"v":29814040,"d":"29,814,040"},{"v":90545560,"d":"90,545,560"},{"v":135765560,"d":"135,765,560"},{"v":158231520,"d":"158,231,520"},0,0,{"v":3560000,"d":"3,560,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":2360000,"d":"2,360,000"},{"v":33946666.66666667,"d":"33,946,667"},{"v":14312373.333333334,"d":"14,312,373"},{"v":28114040,"d":"28,114,040"},{"v":86985560,"d":"86,985,560"},{"v":135765560,"d":"135,765,560"},{"v":158231520,"d":"158,231,520"},0,{"v":1860000,"d":"1,860,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[316,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":84500000,"d":"84,500,000"},null,null,0,0,0,0,0,0,{"v":2160000,"d":"2,160,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},0,0,0,0,{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},0,0,0,0,{"v":3560000,"d":"3,560,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},0,0,0,0,{"v":1860000,"d":"1,860,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":12000000,"d":"12,000,000"},null,null,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":28800000,"d":"28,800,000"},null,null,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":22100000,"d":"22,100,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":21600000,"d":"21,600,000"},null,null,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321,{"$nulls":10},"пустая строка"]
[322,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":402590000,"d":"402,590,000"},null,null,{"v":32166666.666666668,"d":"32,166,667"},{"v":95900000,"d":"95,900,000"},{"v":12533333.333333332,"d":"12,533,333"},{"v":45617333.333333336,"d":"45,617,333"},{"v":7872666.666666667,"d":"7,872,667"},{"v":31566666.666666668,"d":"31,566,667"},{"v":57433333.33333333,"d":"57,433,333"},{"v":8500000,"d":"8,500,000"},0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":30866666.666666668,"d":"30,866,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":30866666.666666668,"d":"30,866,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":30866666.666666668,"d":"30,866,667"},{"v":5633333.333333334,"d":"5,633,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":46000000,"d":"46,000,000"},null,null,{"v":2300000,"d":"2,300,000"},{"v":5100000,"d":"5,100,000"},{"v":6200000,"d":"6,200,000"},{"v":1200000,"d":"1,200,000"},{"v":4700000,"d":"4,700,000"},{"v":1700000,"d":"1,700,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[324,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":21589999.999999996,"d":"21,590,000"},null,null,{"v":1866666.6666666667,"d":"1,866,667"},{"v":4800000,"d":"4,800,000"},{"v":333333.3333333334,"d":"333,333"},{"v":2417333.3333333335,"d":"2,417,333"},{"v":172666.66666666666,"d":"172,667"},{"v":1866666.6666666667,"d":"1,866,667"},{"v":3866666.666666667,"d":"3,866,667"},{"v":266666.6666666667,"d":"266,667"},0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":335000000,"d":"335,000,000"},null,null,{"v":28000000,"d":"28,000,000"},{"v":86000000,"d":"86,000,000"},{"v":6000000,"d":"6,000,000"},{"v":42000000,"d":"42,000,000"},{"v":3000000,"d":"3,000,000"},{"v":28000000,"d":"28,000,000"},{"v":48666666.666666664,"d":"48,666,667"},{"v":3333333.3333333335,"d":"3,333,333"},0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":28000000,"d":"28,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[326,{"$nulls":10},"пустая строка"]
[327,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":60716480,"d":"60,716,480"},null,null,{"v":1220000,"d":"1,220,000"},{"v":3044040,"d":"3,044,040"},{"v":3810120,"d":"3,810,120"},{"v":5030120,"d":"5,030,120"},{"v":5629160,"d":"5,629,160"},{"v":4404160,"d":"4,404,160"},{"v":4858080,"d":"4,858,080"},{"v":4237120,"d":"4,237,120"},{"v":3638080,"d":"3,638,080"},{"v":2418080,"d":"2,418,080"},{"v":599040,"d":"599,040"},0,{"v":1220000,"d":"1,220,000"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":599040,"d":"599,040"},0,0,0,0,0,{"v":1220000,"d":"1,220,000"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":599040,"d":"599,040"},0,0,0,0,0,0,0,0,{"v":1220000,"d":"1,220,000"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":599040,"d":"599,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[328,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":35480000,"d":"35,480,000"},null,null,{"v":520000,"d":"520,000"},{"v":1705000,"d":"1,705,000"},{"v":2370000,"d":"2,370,000"},{"v":2890000,"d":"2,890,000"},{"v":3410000,"d":"3,410,000"},{"v":2745000,"d":"2,745,000"},{"v":2600000,"d":"2,600,000"},{"v":2600000,"d":"2,600,000"},{"v":2080000,"d":"2,080,000"},{"v":1560000,"d":"1,560,000"},{"v":520000,"d":"520,000"},0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[329,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,null,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2696480,"d":"2,696,480"},null,null,0,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":180120,"d":"180,120"},{"v":259160,"d":"259,160"},{"v":259160,"d":"259,160"},{"v":158080,"d":"158,080"},{"v":237120,"d":"237,120"},{"v":158080,"d":"158,080"},{"v":158080,"d":"158,080"},{"v":79040,"d":"79,040"},0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[330,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":22540000,"d":"22,540,000"},null,null,{"v":700000,"d":"700,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1960000,"d":"1,960,000"},{"v":1960000,"d":"1,960,000"},{"v":1400000,"d":"1,400,000"},{"v":2100000,"d":"2,100,000"},{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},{"v":700000,"d":"700,000"},0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[331,{"$nulls":10},"пустая строка"]
[332,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":3920000000,"d":"3,920,000,000"},null,null,0,{"v":5000000,"d":"5,000,000"},{"v":35000000,"d":"35,000,000"},{"v":137500000,"d":"137,500,000"},{"v":336000000,"d":"336,000,000"},{"v":493000000,"d":"493,000,000"},{"v":454000000,"d":"454,000,000"},{"v":187000000,"d":"187,000,000"},{"v":330000000,"d":"330,000,000"},{"v":260000000,"d":"260,000,000"},{"v":325000000,"d":"325,000,000"},{"v":157500000,"d":"157,500,000"},0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2400000000,"d":"2,400,000,000"},null,null,0,{"v":5000000,"d":"5,000,000"},{"v":27499999.999999996,"d":"27,500,000"},{"v":105000000,"d":"105,000,000"},{"v":215000000,"d":"215,000,000"},{"v":290000000,"d":"290,000,000"},{"v":162500000,"d":"162,500,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":82500000,"d":"82,500,000"},{"v":132500000,"d":"132,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":550000000,"d":"550,000,000"},null,null,0,0,{"v":7500000,"d":"7,500,000"},{"v":32500000,"d":"32,500,000"},{"v":117500000,"d":"117,500,000"},{"v":182500000,"d":"182,500,000"},{"v":210000000,"d":"210,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[335,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":500000000,"d":"500,000,000"},null,null,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":37500000,"d":"37,500,000"},{"v":127500000,"d":"127,500,000"},{"v":167500000,"d":"167,500,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[336,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":470000000,"d":"470,000,000"},null,null,0,0,0,0,{"v":3499999.9999999995,"d":"3,500,000"},{"v":20500000.000000004,"d":"20,500,000"},{"v":81500000,"d":"81,500,000"},{"v":154500000,"d":"154,500,000"},{"v":210000000,"d":"210,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[337,{"$nulls":10},"пустая строка"]
[338,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":68516640,"d":"68,516,640"},null,null,0,0,{"v":1935000,"d":"1,935,000"},{"v":4601520,"d":"4,601,520"},{"v":5632560,"d":"5,632,560"},{"v":7252560,"d":"7,252,560"},{"v":4096800,"d":"4,096,800"},{"v":4269240,"d":"4,269,240"},{"v":5885760,"d":"5,885,760"},{"v":5983680,"d":"5,983,680"},{"v":4048680,"d":"4,048,680"},{"v":812160,"d":"812,160"},0,0,{"v":1935000,"d":"1,935,000"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":731520,"d":"731,520"},0,0,0,0,0,0,{"v":1935000,"d":"1,935,000"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":731520,"d":"731,520"},0,0,0,0,0,0,0,0,0,{"v":1935000,"d":"1,935,000"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":731520,"d":"731,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[339,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":635000,"d":"635,000"},{"v":2165000,"d":"2,165,000"},{"v":3060000,"d":"3,060,000"},{"v":3680000,"d":"3,680,000"},{"v":2770000,"d":"2,770,000"},{"v":1875000,"d":"1,875,000"},{"v":2595000,"d":"2,595,000"},{"v":2680000,"d":"2,680,000"},{"v":2045000,"d":"2,045,000"},{"v":705000,"d":"705,000"},0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,{"v":635000,"d":"635,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[340,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,null,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2556640,"d":"2,556,640"},null,null,0,0,0,{"v":96520,"d":"96,520"},{"v":232560,"d":"232,560"},{"v":232560,"d":"232,560"},{"v":326800,"d":"326,800"},{"v":94240,"d":"94,240"},{"v":190760,"d":"190,760"},{"v":203680,"d":"203,680"},{"v":203680,"d":"203,680"},{"v":107160,"d":"107,160"},0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[341,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":32320000,"d":"32,320,000"},null,null,0,0,{"v":1300000,"d":"1,300,000"},{"v":2340000,"d":"2,340,000"},{"v":2340000,"d":"2,340,000"},{"v":3340000,"d":"3,340,000"},{"v":1000000,"d":"1,000,000"},{"v":2300000,"d":"2,300,000"},{"v":3100000,"d":"3,100,000"},{"v":3100000,"d":"3,100,000"},{"v":1800000,"d":"1,800,000"},0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342,{"$nulls":10},"пустая строка"]
[343,{"$nulls":10},"пустая строка"]
[344]
[345,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,{"v":520000,"d":"520,000"},{"v":1185000,"d":"1,185,000"},{"v":1820000,"d":"1,820,000"},{"v":3235000,"d":"3,235,000"},{"v":3235000,"d":"3,235,000"},{"v":3190000,"d":"3,190,000"},{"v":2180000,"d":"2,180,000"},{"v":2295000,"d":"2,295,000"},{"v":2380000,"d":"2,380,000"},{"v":1860000,"d":"1,860,000"},{"v":705000,"d":"705,000"},0,{"v":520000,"d":"520,000"},{"v":520000,"d":"520,000"},{"v":1155000,"d":"1,155,000"},{"v":1155000,"d":"1,155,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":520000,"d":"520,000"},{"v":1155000,"d":"1,155,000"},{"v":1155000,"d":"1,155,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,{"v":520000,"d":"520,000"},{"v":520000,"d":"520,000"},{"v":1155000,"d":"1,155,000"},{"v":1155000,"d":"1,155,000"},{"v":635000,"d":"635,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[346]
[347,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":276640,"d":"276,640"},{"v":491720,"d":"491,720"},{"v":491720,"d":"491,720"},{"v":484880,"d":"484,880"},{"v":331360,"d":"331,360"},{"v":348840,"d":"348,840"},{"v":361760,"d":"361,760"},{"v":282720,"d":"282,720"},{"v":107160,"d":"107,160"},0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":175560,"d":"175,560"},{"v":175560,"d":"175,560"},{"v":96520,"d":"96,520"},0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":175560,"d":"175,560"},{"v":175560,"d":"175,560"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":175560,"d":"175,560"},{"v":175560,"d":"175,560"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[348]
[349,"BS",{"$nulls":5},"Задолженность по прямым расходам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,{"v":4833333.333333332,"d":"4,833,333"},{"v":6933333.333333343,"d":"6,933,333"},{"v":9400000,"d":"9,400,000"},{"v":129872666.66666663,"d":"129,872,667"},{"v":311000000,"d":"311,000,000"},{"v":383433333.33333325,"d":"383,433,333"},{"v":68000000,"d":"68,000,000"},{"v":222500000,"d":"222,500,000"},{"v":117500000,"d":"117,500,000"},{"v":257500000,"d":"257,500,000"},{"v":157500000,"d":"157,500,000"},{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[350]
[351,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":4536323120,"d":"4,536,323,120"},null,null,{"v":22819040,"d":"22,819,040"},{"v":74150120,"d":"74,150,120"},{"v":102628640,"d":"102,628,640"},{"v":291520720,"d":"291,520,720"},{"v":558495720,"d":"558,495,720"},{"v":593409880,"d":"593,409,880"},{"v":193819360,"d":"193,819,360"},{"v":388434840,"d":"388,434,840"},{"v":239245760,"d":"239,245,760"},{"v":411114720,"d":"411,114,720"},{"v":233917160,"d":"233,917,160"},{"v":5460000,"d":"5,460,000"},{"v":27999040,"d":"27,999,040"},{"v":22259040,"d":"22,259,040"},{"v":55225560,"d":"55,225,560"},{"v":129485560,"d":"129,485,560"},{"v":227666520,"d":"227,666,520"},0,{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":26379040,"d":"26,379,040"},{"v":20779040,"d":"20,779,040"},{"v":58645560,"d":"58,645,560"},{"v":133045560,"d":"133,045,560"},{"v":227666520,"d":"227,666,520"},0,0,0,{"v":3560000,"d":"3,560,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":24679040,"d":"24,679,040"},{"v":19079040,"d":"19,079,040"},{"v":56945560,"d":"56,945,560"},{"v":129485560,"d":"129,485,560"},{"v":227666520,"d":"227,666,520"},0,0,{"v":1860000,"d":"1,860,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[352,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":84500000,"d":"84,500,000"},null,null,0,0,0,0,0,0,{"v":2160000,"d":"2,160,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},0,0,0,0,{"v":4760000,"d":"4,760,000"},{"v":4760000,"d":"4,760,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},{"v":3560000,"d":"3,560,000"},0,0,0,0,{"v":3560000,"d":"3,560,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},{"v":1860000,"d":"1,860,000"},0,0,0,0,{"v":1860000,"d":"1,860,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[353,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":12000000,"d":"12,000,000"},null,null,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[354,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":28800000,"d":"28,800,000"},null,null,0,0,0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[355,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":22100000,"d":"22,100,000"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"},0,0,0,0,{"v":1700000,"d":"1,700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[356,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21600000,"d":"21,600,000"},null,null,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[357,{"$nulls":10},"пустая строка"]
[358,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":402590000,"d":"402,590,000"},null,null,{"v":21000000,"d":"21,000,000"},{"v":70900000,"d":"70,900,000"},{"v":46600000,"d":"46,600,000"},{"v":31295000,"d":"31,295,000"},{"v":23018000,"d":"23,018,000"},{"v":21777000,"d":"21,777,000"},{"v":49400000,"d":"49,400,000"},{"v":26400000,"d":"26,400,000"},{"v":1200000,"d":"1,200,000"},0,0,0,{"v":21000000,"d":"21,000,000"},{"v":15400000,"d":"15,400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,{"v":21000000,"d":"21,000,000"},{"v":15400000,"d":"15,400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,{"v":21000000,"d":"21,000,000"},{"v":15400000,"d":"15,400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[359,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":46000000,"d":"46,000,000"},null,null,{"v":5000000,"d":"5,000,000"},{"v":8000000,"d":"8,000,000"},0,{"v":6000000,"d":"6,000,000"},0,{"v":5000000,"d":"5,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[360,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21590000,"d":"21,590,000"},null,null,{"v":1000000,"d":"1,000,000"},{"v":2900000,"d":"2,900,000"},{"v":1600000,"d":"1,600,000"},{"v":2795000,"d":"2,795,000"},{"v":518000,"d":"518,000"},{"v":1777000,"d":"1,777,000"},{"v":2400000,"d":"2,400,000"},{"v":1400000,"d":"1,400,000"},{"v":1200000,"d":"1,200,000"},0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[361,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":335000000,"d":"335,000,000"},null,null,{"v":15000000,"d":"15,000,000"},{"v":60000000,"d":"60,000,000"},{"v":45000000,"d":"45,000,000"},{"v":22500000,"d":"22,500,000"},{"v":22500000,"d":"22,500,000"},{"v":15000000,"d":"15,000,000"},{"v":40000000,"d":"40,000,000"},{"v":25000000,"d":"25,000,000"},0,0,0,0,{"v":15000000,"d":"15,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,{"v":15000000,"d":"15,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":15000000,"d":"15,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[362,{"$nulls":10},"пустая строка"]
[363,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":60716480,"d":"60,716,480"},null,null,{"v":1819040,"d":"1,819,040"},{"v":3250120,"d":"3,250,120"},{"v":3362120,"d":"3,362,120"},{"v":4593160,"d":"4,593,160"},{"v":4845160,"d":"4,845,160"},{"v":3666080,"d":"3,666,080"},{"v":4925120,"d":"4,925,120"},{"v":3974080,"d":"3,974,080"},{"v":4002080,"d":"4,002,080"},{"v":2071040,"d":"2,071,040"},{"v":840000,"d":"840,000"},{"v":700000,"d":"700,000"},{"v":2239040,"d":"2,239,040"},{"v":2099040,"d":"2,099,040"},{"v":1959040,"d":"1,959,040"},{"v":1819040,"d":"1,819,040"},0,0,0,0,0,0,{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},0,0,0,0,0,0,0,0,0,{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},{"v":1819040,"d":"1,819,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[364,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":35480000,"d":"35,480,000"},null,null,{"v":1040000,"d":"1,040,000"},{"v":2370000,"d":"2,370,000"},{"v":2370000,"d":"2,370,000"},{"v":3410000,"d":"3,410,000"},{"v":3410000,"d":"3,410,000"},{"v":2080000,"d":"2,080,000"},{"v":3120000,"d":"3,120,000"},{"v":2080000,"d":"2,080,000"},{"v":2080000,"d":"2,080,000"},{"v":1040000,"d":"1,040,000"},0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[365,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,null,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2696480,"d":"2,696,480"},null,null,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":180120,"d":"180,120"},{"v":259160,"d":"259,160"},{"v":259160,"d":"259,160"},{"v":158080,"d":"158,080"},{"v":237120,"d":"237,120"},{"v":158080,"d":"158,080"},{"v":158080,"d":"158,080"},{"v":79040,"d":"79,040"},0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[366,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":22540000,"d":"22,540,000"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":812000,"d":"812,000"},{"v":924000,"d":"924,000"},{"v":1176000,"d":"1,176,000"},{"v":1428000,"d":"1,428,000"},{"v":1568000,"d":"1,568,000"},{"v":1736000,"d":"1,736,000"},{"v":1764000,"d":"1,764,000"},{"v":952000,"d":"952,000"},{"v":840000,"d":"840,000"},{"v":700000,"d":"700,000"},{"v":1120000,"d":"1,120,000"},{"v":980000,"d":"980,000"},{"v":840000,"d":"840,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[367,{"$nulls":10},"пустая строка"]
[368,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":3920000000,"d":"3,920,000,000"},null,null,0,0,{"v":50000000,"d":"50,000,000"},{"v":250000000,"d":"250,000,000"},{"v":525000000,"d":"525,000,000"},{"v":560000000,"d":"560,000,000"},{"v":135000000,"d":"135,000,000"},{"v":350000000,"d":"350,000,000"},{"v":225000000,"d":"225,000,000"},{"v":400000000,"d":"400,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[369,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2400000000,"d":"2,400,000,000"},null,null,0,0,{"v":50000000,"d":"50,000,000"},{"v":175000000,"d":"175,000,000"},{"v":350000000,"d":"350,000,000"},{"v":225000000,"d":"225,000,000"},0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":125000000,"d":"125,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[370,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":550000000,"d":"550,000,000"},null,null,0,0,0,{"v":75000000,"d":"75,000,000"},{"v":175000000,"d":"175,000,000"},{"v":300000000,"d":"300,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[371,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":500000000,"d":"500,000,000"},null,null,0,0,0,0,0,0,0,0,{"v":100000000,"d":"100,000,000"},{"v":175000000,"d":"175,000,000"},{"v":225000000,"d":"225,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[372,{"$nulls":6},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":470000000,"d":"470,000,000"},null,null,0,0,0,0,0,{"v":35000000,"d":"35,000,000"},{"v":135000000,"d":"135,000,000"},{"v":300000000,"d":"300,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[373,{"$nulls":10},"пустая строка"]
[374,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":68516640,"d":"68,516,640"},null,null,0,0,{"v":2666520,"d":"2,666,520"},{"v":5632560,"d":"5,632,560"},{"v":5632560,"d":"5,632,560"},{"v":7966800,"d":"7,966,800"},{"v":2334240,"d":"2,334,240"},{"v":5000760,"d":"5,000,760"},{"v":5983680,"d":"5,983,680"},{"v":5983680,"d":"5,983,680"},{"v":3317160,"d":"3,317,160"},0,0,0,{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},0,0,0,0,0,0,0,{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},0,0,0,0,0,0,0,0,0,0,{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},{"v":2666520,"d":"2,666,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[375,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":1270000,"d":"1,270,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4300000,"d":"4,300,000"},{"v":1240000,"d":"1,240,000"},{"v":2510000,"d":"2,510,000"},{"v":2680000,"d":"2,680,000"},{"v":2680000,"d":"2,680,000"},{"v":1410000,"d":"1,410,000"},0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[376,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,null,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2556640,"d":"2,556,640"},null,null,0,0,{"v":96520,"d":"96,520"},{"v":232560,"d":"232,560"},{"v":232560,"d":"232,560"},{"v":326800,"d":"326,800"},{"v":94240,"d":"94,240"},{"v":190760,"d":"190,760"},{"v":203680,"d":"203,680"},{"v":203680,"d":"203,680"},{"v":107160,"d":"107,160"},0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[377,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":32320000,"d":"32,320,000"},null,null,0,0,{"v":1300000,"d":"1,300,000"},{"v":2340000,"d":"2,340,000"},{"v":2340000,"d":"2,340,000"},{"v":3340000,"d":"3,340,000"},{"v":1000000,"d":"1,000,000"},{"v":2300000,"d":"2,300,000"},{"v":3100000,"d":"3,100,000"},{"v":3100000,"d":"3,100,000"},{"v":1800000,"d":"1,800,000"},0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},{"v":1300000,"d":"1,300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[378,{"$nulls":10},"пустая строка"]
[379,{"$nulls":10},"пустая строка"]
[380]
[381,"PL(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":3792664786.666667,"d":"3,792,664,787"},null,null,{"v":19202373.333333332,"d":"19,202,373"},{"v":62216786.66666667,"d":"62,216,787"},{"v":86176640,"d":"86,176,640"},{"v":244094220,"d":"244,094,220"},{"v":466573386.6666667,"d":"466,573,387"},{"v":495652380,"d":"495,652,380"},{"v":162298026.6666667,"d":"162,298,027"},{"v":324518840.00000006,"d":"324,518,840"},{"v":200225093.33333334,"d":"200,225,093"},{"v":343262720,"d":"343,262,720"},{"v":195183826.66666666,"d":"195,183,827"},{"v":4550000,"d":"4,550,000"},{"v":23519040,"d":"23,519,040"},{"v":18735706.666666668,"d":"18,735,707"},{"v":46435560.00000001,"d":"46,435,560"},{"v":108318893.33333333,"d":"108,318,893"},{"v":189949853.33333334,"d":"189,949,853"},0,{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":22169040,"d":"22,169,040"},{"v":17502373.333333332,"d":"17,502,373"},{"v":49285560.00000001,"d":"49,285,560"},{"v":111285560,"d":"111,285,560"},{"v":189949853.33333334,"d":"189,949,853"},0,0,0,{"v":2966666.666666667,"d":"2,966,667"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":20752373.333333332,"d":"20,752,373"},{"v":16085706.666666668,"d":"16,085,707"},{"v":47868893.33333334,"d":"47,868,893"},{"v":108318893.33333333,"d":"108,318,893"},{"v":189949853.33333334,"d":"189,949,853"},0,0,{"v":1550000,"d":"1,550,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[382,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":70416666.66666666,"d":"70,416,667"},null,null,0,0,0,0,0,0,{"v":1800000,"d":"1,800,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},0,0,0,0,{"v":3966666.666666667,"d":"3,966,667"},{"v":3966666.666666667,"d":"3,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},{"v":2966666.666666667,"d":"2,966,667"},0,0,0,0,{"v":2966666.666666667,"d":"2,966,667"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},{"v":1550000,"d":"1,550,000"},0,0,0,0,{"v":1550000,"d":"1,550,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[383,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-1",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10000000,"d":"10,000,000"},null,null,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[384,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-2",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":24000000,"d":"24,000,000"},null,null,0,0,0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[385,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-3",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18416666.666666664,"d":"18,416,667"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,{"v":1416666.6666666667,"d":"1,416,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[386,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","ПИ месторождения-4",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18000000,"d":"18,000,000"},null,null,0,0,0,0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,{"v":750000,"d":"750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,{"$nulls":10},"пустая строка"]
[388,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":335491666.6666666,"d":"335,491,667"},null,null,{"v":17500000,"d":"17,500,000"},{"v":59083333.333333336,"d":"59,083,333"},{"v":38833333.333333336,"d":"38,833,333"},{"v":26079166.666666668,"d":"26,079,167"},{"v":19181666.666666668,"d":"19,181,667"},{"v":18147500,"d":"18,147,500"},{"v":41166666.66666667,"d":"41,166,667"},{"v":22000000.000000004,"d":"22,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,{"v":17500000,"d":"17,500,000"},{"v":12833333.333333334,"d":"12,833,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,{"v":17500000,"d":"17,500,000"},{"v":12833333.333333334,"d":"12,833,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,{"v":17500000,"d":"17,500,000"},{"v":12833333.333333334,"d":"12,833,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[389,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Временное строительство",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":38333333.333333336,"d":"38,333,333"},null,null,{"v":4166666.666666667,"d":"4,166,667"},{"v":6666666.666666667,"d":"6,666,667"},0,{"v":5000000,"d":"5,000,000"},0,{"v":4166666.666666667,"d":"4,166,667"},{"v":5833333.333333334,"d":"5,833,333"},0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Транспортировка грузов и персонала",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17991666.666666668,"d":"17,991,667"},null,null,{"v":833333.3333333334,"d":"833,333"},{"v":2416666.666666667,"d":"2,416,667"},{"v":1333333.3333333335,"d":"1,333,333"},{"v":2329166.666666667,"d":"2,329,167"},{"v":431666.6666666667,"d":"431,667"},{"v":1480833.3333333335,"d":"1,480,833"},{"v":2000000,"d":"2,000,000"},{"v":1166666.6666666667,"d":"1,166,667"},{"v":1000000,"d":"1,000,000"},0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":333333.3333333334,"d":"333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":333333.3333333334,"d":"333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":333333.3333333334,"d":"333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[391,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа ГРР","Строительство зданий и сооружений",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":279166666.6666667,"d":"279,166,667"},null,null,{"v":12500000,"d":"12,500,000"},{"v":50000000,"d":"50,000,000"},{"v":37500000,"d":"37,500,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":12500000,"d":"12,500,000"},{"v":33333333.333333336,"d":"33,333,333"},{"v":20833333.333333336,"d":"20,833,333"},0,0,0,0,{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0,{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":12500000,"d":"12,500,000"},{"v":12500000,"d":"12,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[392,{"$nulls":10},"пустая строка"]
[393,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":56959813.333333366,"d":"56,959,813"},null,null,{"v":1702373.3333333335,"d":"1,702,373"},{"v":3133453.3333333335,"d":"3,133,453"},{"v":3226786.666666667,"d":"3,226,787"},{"v":4439160,"d":"4,439,160"},{"v":4649160,"d":"4,649,160"},{"v":3428080,"d":"3,428,080"},{"v":4663786.666666667,"d":"4,663,787"},{"v":3684746.666666667,"d":"3,684,747"},{"v":3708080,"d":"3,708,080"},{"v":1912373.3333333335,"d":"1,912,373"},{"v":700000,"d":"700,000"},{"v":583333.3333333334,"d":"583,333"},{"v":2052373.3333333335,"d":"2,052,373"},{"v":1935706.6666666667,"d":"1,935,707"},{"v":1819040,"d":"1,819,040"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,0,0,0,{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},{"v":1702373.3333333335,"d":"1,702,373"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[394,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","ФОТ сезонных рабочих этапа ГРР",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":35480000,"d":"35,480,000"},null,null,{"v":1040000,"d":"1,040,000"},{"v":2370000,"d":"2,370,000"},{"v":2370000,"d":"2,370,000"},{"v":3410000,"d":"3,410,000"},{"v":3410000,"d":"3,410,000"},{"v":2080000,"d":"2,080,000"},{"v":3120000,"d":"3,120,000"},{"v":2080000,"d":"2,080,000"},{"v":2080000,"d":"2,080,000"},{"v":1040000,"d":"1,040,000"},0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[395,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Соцсборы",null,0,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2696480,"d":"2,696,480"},null,null,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":180120,"d":"180,120"},{"v":259160,"d":"259,160"},{"v":259160,"d":"259,160"},{"v":158080,"d":"158,080"},{"v":237120,"d":"237,120"},{"v":158080,"d":"158,080"},{"v":158080,"d":"158,080"},{"v":79040,"d":"79,040"},0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},{"v":79040,"d":"79,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[396,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа ГРР","Прочие расходы этапа ГРР",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18783333.333333336,"d":"18,783,333"},null,null,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":676666.6666666667,"d":"676,667"},{"v":770000,"d":"770,000"},{"v":980000,"d":"980,000"},{"v":1190000,"d":"1,190,000"},{"v":1306666.6666666667,"d":"1,306,667"},{"v":1446666.6666666667,"d":"1,446,667"},{"v":1470000,"d":"1,470,000"},{"v":793333.3333333334,"d":"793,333"},{"v":700000,"d":"700,000"},{"v":583333.3333333334,"d":"583,333"},{"v":933333.3333333334,"d":"933,333"},{"v":816666.6666666667,"d":"816,667"},{"v":700000,"d":"700,000"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,0,0,0,{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[397,{"$nulls":10},"пустая строка"]
[398,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":3266666666.666666,"d":"3,266,666,667"},null,null,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":208333333.33333334,"d":"208,333,333"},{"v":437500000,"d":"437,500,000"},{"v":466666666.6666667,"d":"466,666,667"},{"v":112500000,"d":"112,500,000"},{"v":291666666.6666667,"d":"291,666,667"},{"v":187500000,"d":"187,500,000"},{"v":333333333.3333334,"d":"333,333,333"},{"v":187500000,"d":"187,500,000"},0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[399,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-1",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2000000000.0000002,"d":"2,000,000,000"},null,null,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":145833333.33333334,"d":"145,833,333"},{"v":291666666.6666667,"d":"291,666,667"},{"v":187500000,"d":"187,500,000"},0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,{"v":41666666.66666667,"d":"41,666,667"},{"v":104166666.66666667,"d":"104,166,667"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[400,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-2",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":458333333.3333334,"d":"458,333,333"},null,null,0,0,0,{"v":62500000,"d":"62,500,000"},{"v":145833333.33333334,"d":"145,833,333"},{"v":250000000,"d":"250,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[401,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-3",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":416666666.6666667,"d":"416,666,667"},null,null,0,0,0,0,0,0,0,0,{"v":83333333.33333334,"d":"83,333,333"},{"v":145833333.33333334,"d":"145,833,333"},{"v":187500000,"d":"187,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[402,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы этапа разработки","ПИ месторождения-4",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":391666666.6666666,"d":"391,666,667"},null,null,0,0,0,0,0,{"v":29166666.666666668,"d":"29,166,667"},{"v":112500000,"d":"112,500,000"},{"v":250000000,"d":"250,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[403,{"$nulls":10},"пустая строка"]
[404,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":63129973.33333336,"d":"63,129,973"},null,null,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":5242560,"d":"5,242,560"},{"v":5242560,"d":"5,242,560"},{"v":7410133.333333334,"d":"7,410,133"},{"v":2167573.3333333335,"d":"2,167,573"},{"v":4617426.666666667,"d":"4,617,427"},{"v":5467013.333333334,"d":"5,467,013"},{"v":5467013.333333334,"d":"5,467,013"},{"v":3017160,"d":"3,017,160"},0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,0,0,0,{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},{"v":2449853.3333333335,"d":"2,449,853"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[405,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","ФОТ сезонных рабочих этапа разработки",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":33640000,"d":"33,640,000"},null,null,0,0,{"v":1270000,"d":"1,270,000"},{"v":3060000,"d":"3,060,000"},{"v":3060000,"d":"3,060,000"},{"v":4300000,"d":"4,300,000"},{"v":1240000,"d":"1,240,000"},{"v":2510000,"d":"2,510,000"},{"v":2680000,"d":"2,680,000"},{"v":2680000,"d":"2,680,000"},{"v":1410000,"d":"1,410,000"},0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},{"v":1270000,"d":"1,270,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[406,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Соцсборы",null,0,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2556640,"d":"2,556,640"},null,null,0,0,{"v":96520,"d":"96,520"},{"v":232560,"d":"232,560"},{"v":232560,"d":"232,560"},{"v":326800,"d":"326,800"},{"v":94240,"d":"94,240"},{"v":190760,"d":"190,760"},{"v":203680,"d":"203,680"},{"v":203680,"d":"203,680"},{"v":107160,"d":"107,160"},0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},{"v":96520,"d":"96,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[407,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы этапа разработки","Прочие расходы этапа разработки",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":26933333.333333325,"d":"26,933,333"},null,null,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":2783333.3333333335,"d":"2,783,333"},{"v":833333.3333333334,"d":"833,333"},{"v":1916666.6666666667,"d":"1,916,667"},{"v":2583333.3333333335,"d":"2,583,333"},{"v":2583333.3333333335,"d":"2,583,333"},{"v":1500000,"d":"1,500,000"},0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,0,0,0,{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},{"v":1083333.3333333335,"d":"1,083,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[408,{"$nulls":10},"пустая строка"]
[409,{"$nulls":10},"пустая строка"]
[410]
[411,"BS",{"$nulls":5},"Незавершенное производство",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,{"v":13333333.333333336,"d":"13,333,333"},{"v":40550000,"d":"40,550,000"},{"v":2090000,"d":"2,090,000"},{"v":21532500,"d":"21,532,500"},{"v":3004166.6666665077,"d":"3,004,167"},{"v":15666666.666666508,"d":"15,666,667"},{"v":25776666.666666508,"d":"25,776,667"},{"v":3496666.6666665077,"d":"3,496,667"},{"v":2193333.333333254,"d":"2,193,333"},{"v":1983333.3333330154,"d":"1,983,333"},{"v":1283333.3333330154,"d":"1,283,333"},{"v":699999.9999995232,"d":"700,000"},{"v":13683333.333333015,"d":"13,683,333"},{"v":616666.6666665077,"d":"616,667"},0,0,0,0,0,0,0,0,{"v":13333333.333333492,"d":"13,333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":13333333.333333015,"d":"13,333,333"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412]
[413,"PL",{"$nulls":5},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6818339415.977893,"d":"6,818,339,416"},null,null,{"v":-19202373.333333332,"d":"-19,202,373"},{"v":-62216786.66666667,"d":"-62,216,787"},{"v":-86176640,"d":"-86,176,640"},{"v":-244094220,"d":"-244,094,220"},{"v":-466573386.6666667,"d":"-466,573,387"},{"v":-495652380,"d":"-495,652,380"},{"v":-168335139.86666667,"d":"-168,335,140"},{"v":-332568324.2666667,"d":"-332,568,324"},{"v":-13885386.166666687,"d":"-13,885,386"},{"v":-109171481.73333335,"d":"-109,171,482"},{"v":87400342.56666666,"d":"87,400,343"},{"v":395737921.53333336,"d":"395,737,922"},{"v":476156239.20000005,"d":"476,156,239"},{"v":561291190.3733333,"d":"561,291,190"},{"v":665275440,"d":"665,275,440"},{"v":656395778.5416667,"d":"656,395,779"},{"v":-189949853.33333334,"d":"-189,949,853"},0,{"v":-37663290.60666666,"d":"-37,663,291"},{"v":-33659731.32666667,"d":"-33,659,731"},{"v":1036574895.3083334,"d":"1,036,574,895"},{"v":906767332.8083334,"d":"906,767,333"},{"v":393575068.85,"d":"393,575,069"},{"v":398241735.51666665,"d":"398,241,736"},{"v":365735683.98,"d":"365,735,684"},{"v":303735683.98,"d":"303,735,684"},{"v":269292584.1666666,"d":"269,292,584"},{"v":451711476.5625,"d":"451,711,477"},0,0,{"v":-15811419.35666667,"d":"-15,811,419"},{"v":-10891638.320000002,"d":"-10,891,638"},{"v":352364885.1175,"d":"352,364,885"},{"v":219682455.43,"d":"219,682,455"},{"v":219682455.43,"d":"219,682,455"},{"v":200480082.0966667,"d":"200,480,082"},{"v":204679666.8473333,"d":"204,679,667"},{"v":172896480.18066666,"d":"172,896,480"},{"v":138650064.4791667,"d":"138,650,064"},{"v":52152945.10416663,"d":"52,152,945"},0,0,{"v":-11358720.236000001,"d":"-11,358,720"},{"v":-4478270.088500001,"d":"-4,478,270"},{"v":237624528.349,"d":"237,624,528"},{"v":117647549.83337504,"d":"117,647,550"},{"v":117647549.83337504,"d":"117,647,550"},{"v":118628421.85697503,"d":"118,628,422"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[414,{"$nulls":10},"пустая строка"]
[415,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-33386666.666666668,"d":"-33,386,667"},{"v":-103944040,"d":"-103,944,040"},{"v":-53278453.33333333,"d":"-53,278,453"},{"v":-192748973.33333334,"d":"-192,748,973"},{"v":-362758136.6666667,"d":"-362,758,137"},{"v":-561635886.6666667,"d":"-561,635,887"},{"v":-455863263.33333325,"d":"-455,863,263"},{"v":-129153289.86666667,"d":"-129,153,290"},{"v":-255475890.93333334,"d":"-255,475,891"},{"v":17811484.666666687,"d":"17,811,485"},{"v":37866134.9333334,"d":"37,866,135"},{"v":282838959.23333335,"d":"282,838,959"},{"v":588352776.5333333,"d":"588,352,777"},{"v":775853390.8666667,"d":"775,853,391"},{"v":449927367.04,"d":"449,927,367"},{"v":479074165,"d":"479,074,165"},{"v":438313277.5,"d":"438,313,278"},{"v":-280833457.5,"d":"-280,833,458"},{"v":433200880,"d":"433,200,880"},{"v":386071553.56,"d":"386,071,554"},{"v":138959202.84,"d":"138,959,203"},{"v":990440827.6,"d":"990,440,828"},{"v":855943660.9333334,"d":"855,943,661"},{"v":483033485.51666665,"d":"483,033,486"},{"v":503699766.35,"d":"503,699,766"},{"v":474495615.23,"d":"474,495,615"},{"v":203861405.23,"d":"203,861,405"},{"v":207685473.75,"d":"207,685,474"},{"v":349696462.5,"d":"349,696,463"},{"v":-44237812.5,"d":"-44,237,813"},{"v":140385340,"d":"140,385,340"},{"v":65488892.31,"d":"65,488,892"},{"v":67569230.43,"d":"67,569,230"},{"v":365814774.18,"d":"365,814,774"},{"v":263807599.18,"d":"263,807,599"},{"v":231631095.01333332,"d":"231,631,095"},{"v":272112046.3466667,"d":"272,112,046"},{"v":278684783.2015,"d":"278,684,783"},{"v":104084720.2015,"d":"104,084,720"},{"v":70809727.1875,"d":"70,809,727"},{"v":35957179.6875,"d":"35,957,180"},{"v":-29418145.312500004,"d":"-29,418,145"},{"v":99933632.0625,"d":"99,933,632"},{"v":41675551.01400001,"d":"41,675,551"},{"v":45180121.786500014,"d":"45,180,122"},{"v":252994067.724,"d":"252,994,068"},{"v":148570504.59900004,"d":"148,570,505"},{"v":138786180.92400002,"d":"138,786,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[416,{"$nulls":23},"промежуточный расчет НДС к уплате",null,{"v":-6283333.333333332,"d":"-6,283,333"},{"v":-17376666.66666667,"d":"-17,376,667"},{"v":-8759999.999999993,"d":"-8,760,000"},{"v":-51315000,"d":"-51,315,000"},{"v":-88216666.66666669,"d":"-88,216,667"},{"v":-112996250,"d":"-112,996,250"},{"v":-50484999.999999985,"d":"-50,485,000"},{"v":-80637083.33333328,"d":"-80,637,083"},{"v":-16771333.333333343,"d":"-16,771,333"},{"v":-38385166.66666667,"d":"-38,385,167"},{"v":-617750.0000000149,"d":"-617,750"},{"v":66112166.666666664,"d":"66,112,167"},{"v":81031145.83333334,"d":"81,031,146"},{"v":162737000,"d":"162,737,000"},{"v":180019908.33333334,"d":"180,019,908"},{"v":184377133.3333333,"d":"184,377,133"},{"v":-37716666.66666666,"d":"-37,716,667"},{"v":-70920937.5,"d":"-70,920,938"},{"v":-63288020.833333336,"d":"-63,288,021"},{"v":-31221458.333333332,"d":"-31,221,458"},{"v":249990041.66666666,"d":"249,990,042"},{"v":215686541.66666666,"d":"215,686,542"},{"v":78859333.33333334,"d":"78,859,333"},{"v":85026000,"d":"85,026,000"},{"v":74954593.75,"d":"74,954,594"},{"v":94404125,"d":"94,404,125"},{"v":84255664.58333334,"d":"84,255,665"},{"v":121972331.25,"d":"121,972,331"},0,{"v":-27034218.750000004,"d":"-27,034,219"},{"v":-20254583.333333332,"d":"-20,254,583"},{"v":-19971250,"d":"-19,971,250"},{"v":79443931.25,"d":"79,443,931"},{"v":45608206.25,"d":"45,608,206"},{"v":45608206.25,"d":"45,608,206"},{"v":39324872.91666667,"d":"39,324,873"},{"v":44508477.08333333,"d":"44,508,477"},{"v":56602789.58333334,"d":"56,602,790"},{"v":47691762.39583333,"d":"47,691,762"},{"v":31141762.395833343,"d":"31,141,762"},0,{"v":-20644312.5,"d":"-20,644,313"},{"v":-8051617.1875,"d":"-8,051,617"},{"v":-7901617.1875,"d":"-7,901,617"},{"v":60956811.875,"d":"60,956,812"},{"v":24187747.812500007,"d":"24,187,748"},{"v":26252179.062500007,"d":"26,252,179"},{"v":31929365.000000007,"d":"31,929,365"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[417,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":6890522598.680292,"d":"6,890,522,599"},null,null,{"v":-13770000,"d":"-13,770,000"},{"v":-73120706.66666666,"d":"-73,120,707"},{"v":-156099160,"d":"-156,099,160"},{"v":-278090633.3333334,"d":"-278,090,633"},{"v":-563536686.6666667,"d":"-563,536,687"},{"v":-943606323.3333335,"d":"-943,606,323"},{"v":-1254166253.3333335,"d":"-1,254,166,253"},{"v":-1219077043.2000003,"d":"-1,219,077,043"},{"v":-1372626704.9666667,"d":"-1,372,626,705"},{"v":-1215480470.3000004,"d":"-1,215,480,470"},{"v":-1067408564.5333338,"d":"-1,067,408,565"},{"v":-765063230.3000003,"d":"-765,063,230"},{"v":-162267953.766667,"d":"-162,267,954"},{"v":224818332.93333316,"d":"224,818,333"},{"v":262387249.97333333,"d":"262,387,250"},{"v":910711353.515,"d":"910,711,354"},{"v":812662460.1816667,"d":"812,662,460"},{"v":914802065.1816669,"d":"914,802,065"},{"v":1723764403.5150003,"d":"1,723,764,404"},{"v":2293198040.4083333,"d":"2,293,198,040"},{"v":2086159685.9566667,"d":"2,086,159,686"},{"v":2992427018.7650003,"d":"2,992,427,019"},{"v":3392734460.9483337,"d":"3,392,734,461"},{"v":3779430019.3816667,"d":"3,779,430,019"},{"v":4216803629.481667,"d":"4,216,803,629"},{"v":4446275900.961667,"d":"4,446,275,901"},{"v":4415262422.858334,"d":"4,415,262,423"},{"v":4708742379.420834,"d":"4,708,742,379"},{"v":4708742379.420834,"d":"4,708,742,379"},{"v":4810489348.170834,"d":"4,810,489,348"},{"v":5069435521.504167,"d":"5,069,435,522"},{"v":5253201913.814167,"d":"5,253,201,914"},{"v":5307321255.181667,"d":"5,307,321,255"},{"v":5527003710.611668,"d":"5,527,003,711"},{"v":5746186166.041667,"d":"5,746,186,166"},{"v":5952808783.971666,"d":"5,952,808,784"},{"v":6173477394.901667,"d":"6,173,477,395"},{"v":6297736201.019834,"d":"6,297,736,201"},{"v":6256805971.3255005,"d":"6,256,805,971"},{"v":6400859876.4296665,"d":"6,400,859,876"},{"v":6242628356.4296665,"d":"6,242,628,356"},{"v":6324689498.6171665,"d":"6,324,689,499"},{"v":6471382833.8046665,"d":"6,471,382,834"},{"v":6559668087.943666,"d":"6,559,668,088"},{"v":6590717329.105166,"d":"6,590,717,329"},{"v":6709603537.688541,"d":"6,709,603,538"},{"v":6821986787.834416,"d":"6,821,986,788"},{"v":6890522598.680292,"d":"6,890,522,599"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[418,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":616631400,"d":"616,631,400"},0,0,0,0,{"v":102910500,"d":"102,910,500"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,{"v":365916993.75,"d":"365,916,994"},0,0,0,0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,{"v":206575287.1875,"d":"206,575,287"},0,0,0,0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[419,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":48485990.30989611,"d":"48,485,990"},null,null,0,0,0,0,0,{"v":63531250,"d":"63,531,250"},{"v":87991895.83333334,"d":"87,991,896"},{"v":114319468.75,"d":"114,319,469"},{"v":163150479.1666667,"d":"163,150,479"},{"v":204614093.75,"d":"204,614,094"},{"v":244171770.83333337,"d":"244,171,771"},{"v":271229395.8333334,"d":"271,229,396"},{"v":307816708.3333334,"d":"307,816,708"},{"v":49181992.70833336,"d":"49,181,993"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":367638067.70833343,"d":"367,638,068"},{"v":374238630.20833343,"d":"374,238,630"},{"v":217030552.08333343,"d":"217,030,552"},{"v":218551958.33333343,"d":"218,551,958"},{"v":220073364.58333343,"d":"220,073,365"},{"v":221594770.83333343,"d":"221,594,771"},{"v":223116177.08333343,"d":"223,116,177"},{"v":232244614.58333343,"d":"232,244,615"},{"v":76353723.17708343,"d":"76,353,723"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":164079763.02083343,"d":"164,079,763"},{"v":168712445.05208343,"d":"168,712,445"},{"v":158746648.95833343,"d":"158,746,649"},{"v":159729711.45833343,"d":"159,729,711"},{"v":160712773.95833343,"d":"160,712,774"},{"v":161695836.45833343,"d":"161,695,836"},{"v":162678898.95833343,"d":"162,678,899"},{"v":168577273.95833343,"d":"168,577,274"},{"v":67847774.89583343,"d":"67,847,775"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":140412533.33333343,"d":"140,412,533"},{"v":107588076.45833343,"d":"107,588,076"},{"v":88814654.77864593,"d":"88,814,655"},{"v":89201735.63802093,"d":"89,201,736"},{"v":89588816.49739593,"d":"89,588,816"},{"v":79653741.10677093,"d":"79,653,741"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[420,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":57992454.35156155,"d":"57,992,454"},null,null,{"v":13333333.333333336,"d":"13,333,333"},{"v":40550000,"d":"40,550,000"},{"v":2090000,"d":"2,090,000"},{"v":21532500,"d":"21,532,500"},{"v":3004166.6666665077,"d":"3,004,167"},{"v":15666666.666666508,"d":"15,666,667"},{"v":86024354.16666651,"d":"86,024,354"},{"v":143302197.9166665,"d":"143,302,198"},{"v":179626083.33333325,"d":"179,626,083"},{"v":239112052.08333302,"d":"239,112,052"},{"v":309142395.83333296,"d":"309,142,396"},{"v":367703312.4999995,"d":"367,703,313"},{"v":426589645.833333,"d":"426,589,646"},{"v":459194257.2916665,"d":"459,194,257"},{"v":263004328.125,"d":"263,004,328"},0,0,0,{"v":305872875,"d":"305,872,875"},{"v":615221578.1249998,"d":"615,221,578"},{"v":414782156.25,"d":"414,782,156"},{"v":256052671.875,"d":"256,052,672"},{"v":269386005.2083335,"d":"269,386,005"},{"v":256552671.875,"d":"256,552,672"},{"v":256052671.875,"d":"256,052,672"},{"v":261324344.53125,"d":"261,324,345"},{"v":158150179.6875,"d":"158,150,180"},0,0,0,{"v":93673567.96875,"d":"93,673,568"},{"v":201945614.06249952,"d":"201,945,614"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":178782752.08333206,"d":"178,782,752"},{"v":165949418.74999905,"d":"165,949,419"},{"v":168855730.31249905,"d":"168,855,730"},{"v":102189346.87499905,"d":"102,189,347"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":71532542.81249905,"d":"71,532,543"},{"v":129014050.42968655,"d":"129,014,050"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[421,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},0,0,0,0,0,0,0,0,0,0,0,{"v":42552562.5,"d":"42,552,563"},0,0,0,0,0,0,0,0,0,0,0,{"v":16220531.25,"d":"16,220,531"},0,0,0,0,0,0,0,0,0,0,0,{"v":12386587.5,"d":"12,386,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[422,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":6784044154.018834,"d":"6,784,044,154"},null,null,{"v":-27103333.333333336,"d":"-27,103,333"},{"v":-113670706.66666666,"d":"-113,670,707"},{"v":-158189160,"d":"-158,189,160"},{"v":-299623133.3333334,"d":"-299,623,133"},{"v":-574164603.3333333,"d":"-574,164,603"},{"v":-1022804240,"d":"-1,022,804,240"},{"v":-1428182503.3333333,"d":"-1,428,182,503"},{"v":-1476698709.8666668,"d":"-1,476,698,710"},{"v":-1715403267.4666667,"d":"-1,715,403,267"},{"v":-1659206616.1333334,"d":"-1,659,206,616"},{"v":-1620722731.2,"d":"-1,620,722,731"},{"v":-1403995938.6333332,"d":"-1,403,995,939"},{"v":-896674307.9333334,"d":"-896,674,308"},{"v":-283557917.0666667,"d":"-283,557,917"},{"v":-13650458.360000044,"d":"-13,650,458"},{"v":281046573.3066666,"d":"281,046,573"},{"v":757076517.4733334,"d":"757,076,517"},{"v":547163997.4733334,"d":"547,163,997"},{"v":1043652898.3066667,"d":"1,043,652,898"},{"v":1460945910.2,"d":"1,460,945,910"},{"v":1349915071.3733332,"d":"1,349,915,071"},{"v":2124669357.3066669,"d":"2,124,669,357"},{"v":2901753684.9066668,"d":"2,901,753,685"},{"v":3299761170.423333,"d":"3,299,761,170"},{"v":3728506343.0233335,"d":"3,728,506,343"},{"v":4108597833.253334,"d":"4,108,597,833"},{"v":4228203573.9,"d":"4,228,203,574"},{"v":4313916716.400001,"d":"4,313,916,716"},{"v":4663613178.900001,"d":"4,663,613,179"},{"v":4646409585.150001,"d":"4,646,409,585"},{"v":4807049508.483334,"d":"4,807,049,508"},{"v":4892509650.793334,"d":"4,892,509,651"},{"v":4880634949.973334,"d":"4,880,634,950"},{"v":5200841517.903335,"d":"5,200,841,518"},{"v":5419040910.833335,"d":"5,419,040,911"},{"v":5611347132.930001,"d":"5,611,347,133"},{"v":5838950702.193335,"d":"5,838,950,702"},{"v":6061032695.8115015,"d":"6,061,032,696"},{"v":6117425653.617168,"d":"6,117,425,654"},{"v":6157093618.408834,"d":"6,157,093,618"},{"v":6193050798.096334,"d":"6,193,050,798"},{"v":6184276965.283834,"d":"6,184,276,965"},{"v":6292262214.533834,"d":"6,292,262,215"},{"v":6341839382.735334,"d":"6,341,839,383"},{"v":6326062692.646834,"d":"6,326,062,693"},{"v":6554869012.558334,"d":"6,554,869,013"},{"v":6677187338.094834,"d":"6,677,187,338"},{"v":6784044154.018834,"d":"6,784,044,154"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[423,{"$nulls":10},"пустая строка"]
[424,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":6890522598.680292,"d":"6,890,522,599"},null,null,{"v":-13770000,"d":"-13,770,000"},{"v":-73120706.66666666,"d":"-73,120,707"},{"v":-156099160,"d":"-156,099,160"},{"v":-278090633.3333334,"d":"-278,090,633"},{"v":-563536686.6666667,"d":"-563,536,687"},{"v":-943606323.3333335,"d":"-943,606,323"},{"v":-1254166253.3333333,"d":"-1,254,166,253"},{"v":-1219077043.1999998,"d":"-1,219,077,043"},{"v":-1372626704.9666667,"d":"-1,372,626,705"},{"v":-1215480470.3000002,"d":"-1,215,480,470"},{"v":-1067408564.5333335,"d":"-1,067,408,565"},{"v":-765063230.3000002,"d":"-765,063,230"},{"v":-162267953.7666666,"d":"-162,267,954"},{"v":224818332.93333325,"d":"224,818,333"},{"v":262387249.97333324,"d":"262,387,250"},{"v":910711353.515,"d":"910,711,354"},{"v":812662460.1816666,"d":"812,662,460"},{"v":914802065.1816666,"d":"914,802,065"},{"v":1723764403.5149999,"d":"1,723,764,404"},{"v":2293198040.408333,"d":"2,293,198,040"},{"v":2086159685.9566667,"d":"2,086,159,686"},{"v":2992427018.765,"d":"2,992,427,019"},{"v":3392734460.9483333,"d":"3,392,734,461"},{"v":3779430019.3816667,"d":"3,779,430,019"},{"v":4216803629.4816666,"d":"4,216,803,629"},{"v":4446275900.961667,"d":"4,446,275,901"},{"v":4415262422.858334,"d":"4,415,262,423"},{"v":4708742379.420834,"d":"4,708,742,379"},{"v":4708742379.420834,"d":"4,708,742,379"},{"v":4810489348.170834,"d":"4,810,489,348"},{"v":5069435521.504167,"d":"5,069,435,522"},{"v":5253201913.814167,"d":"5,253,201,914"},{"v":5307321255.181667,"d":"5,307,321,255"},{"v":5527003710.611668,"d":"5,527,003,711"},{"v":5746186166.041668,"d":"5,746,186,166"},{"v":5952808783.971668,"d":"5,952,808,784"},{"v":6173477394.901668,"d":"6,173,477,395"},{"v":6297736201.0198345,"d":"6,297,736,201"},{"v":6256805971.325501,"d":"6,256,805,971"},{"v":6400859876.429668,"d":"6,400,859,876"},{"v":6242628356.429668,"d":"6,242,628,356"},{"v":6324689498.617168,"d":"6,324,689,499"},{"v":6471382833.804668,"d":"6,471,382,834"},{"v":6559668087.943668,"d":"6,559,668,088"},{"v":6590717329.105168,"d":"6,590,717,329"},{"v":6709603537.688543,"d":"6,709,603,538"},{"v":6821986787.834418,"d":"6,821,986,788"},{"v":6890522598.680292,"d":"6,890,522,599"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[425,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":6818339415.977893,"d":"6,818,339,416"},null,null,{"v":-19202373.333333332,"d":"-19,202,373"},{"v":-81419160,"d":"-81,419,160"},{"v":-167595800,"d":"-167,595,800"},{"v":-411690020,"d":"-411,690,020"},{"v":-878263406.6666667,"d":"-878,263,407"},{"v":-1373915786.6666667,"d":"-1,373,915,787"},{"v":-1542250926.5333333,"d":"-1,542,250,927"},{"v":-1874819250.8,"d":"-1,874,819,251"},{"v":-1888704636.9666667,"d":"-1,888,704,637"},{"v":-1997876118.7,"d":"-1,997,876,119"},{"v":-1910475776.1333334,"d":"-1,910,475,776"},{"v":-1514737854.6000001,"d":"-1,514,737,855"},{"v":-1038581615.4000001,"d":"-1,038,581,615"},{"v":-477290425.02666676,"d":"-477,290,425"},{"v":187985014.97333324,"d":"187,985,015"},{"v":844380793.515,"d":"844,380,794"},{"v":654430940.1816666,"d":"654,430,940"},{"v":654430940.1816666,"d":"654,430,940"},{"v":616767649.5749999,"d":"616,767,650"},{"v":583107918.2483332,"d":"583,107,918"},{"v":1619682813.5566666,"d":"1,619,682,814"},{"v":2526450146.365,"d":"2,526,450,146"},{"v":2920025215.2149997,"d":"2,920,025,215"},{"v":3318266950.7316666,"d":"3,318,266,951"},{"v":3684002634.7116666,"d":"3,684,002,635"},{"v":3987738318.6916666,"d":"3,987,738,319"},{"v":4257030902.858333,"d":"4,257,030,903"},{"v":4708742379.420834,"d":"4,708,742,379"},{"v":4708742379.420834,"d":"4,708,742,379"},{"v":4708742379.420834,"d":"4,708,742,379"},{"v":4692930960.064167,"d":"4,692,930,960"},{"v":4682039321.744167,"d":"4,682,039,322"},{"v":5034404206.861668,"d":"5,034,404,207"},{"v":5254086662.291668,"d":"5,254,086,662"},{"v":5473769117.721668,"d":"5,473,769,118"},{"v":5674249199.818335,"d":"5,674,249,200"},{"v":5878928866.665668,"d":"5,878,928,867"},{"v":6051825346.846334,"d":"6,051,825,347"},{"v":6190475411.325501,"d":"6,190,475,411"},{"v":6242628356.429668,"d":"6,242,628,356"},{"v":6242628356.429668,"d":"6,242,628,356"},{"v":6242628356.429668,"d":"6,242,628,356"},{"v":6231269636.193668,"d":"6,231,269,636"},{"v":6226791366.105168,"d":"6,226,791,366"},{"v":6464415894.454168,"d":"6,464,415,894"},{"v":6582063444.287543,"d":"6,582,063,444"},{"v":6699710994.120918,"d":"6,699,710,994"},{"v":6818339415.977893,"d":"6,818,339,416"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[426,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":70739222.39999962,"d":"70,739,222"},null,null,0,0,0,0,0,0,{"v":155892800,"d":"155,892,800"},{"v":355268100,"d":"355,268,100"},{"v":287194900,"d":"287,194,900"},{"v":385551700,"d":"385,551,700"},{"v":522734500,"d":"522,734,500"},{"v":574498800,"d":"574,498,800"},{"v":634424280,"d":"634,424,280"},{"v":692995845,"d":"692,995,845"},{"v":50571675,"d":"50,571,675"},0,0,0,{"v":844737600,"d":"844,737,600"},{"v":1584653700,"d":"1,584,653,700"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":366656220,"d":"366,656,220"},{"v":384080838.75,"d":"384,080,839"},0,0,0,0,{"v":298848060,"d":"298,848,060"},{"v":495381363.75,"d":"495,381,364"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":206992611,"d":"206,992,611"},{"v":216829529.4375,"d":"216,829,529"},0,0,0,0,{"v":206992611,"d":"206,992,611"},{"v":303037863.1875,"d":"303,037,863"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[427,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,{"v":43201250,"d":"43,201,250"},{"v":58448750,"d":"58,448,750"},{"v":71021250,"d":"71,021,250"},{"v":103255000,"d":"103,255,000"},{"v":129603750,"d":"129,603,750"},{"v":152608750,"d":"152,608,750"},{"v":164733187.5,"d":"164,733,188"},{"v":223155187.5,"d":"223,155,188"},0,0,0,0,{"v":260371125,"d":"260,371,125"},{"v":244220812.5,"d":"244,220,813"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":108628406.25,"d":"108,628,406"},{"v":134188031.25,"d":"134,188,031"},0,0,0,0,{"v":101746968.75,"d":"101,746,969"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70190662.5,"d":"70,190,663"},{"v":86706112.5,"d":"86,706,113"},0,0,0,0,{"v":82061142.1875,"d":"82,061,142"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":29108480.625,"d":"29,108,481"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[428,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":4833333.333333332,"d":"4,833,333"},{"v":6933333.333333343,"d":"6,933,333"},{"v":9400000,"d":"9,400,000"},{"v":129872666.66666663,"d":"129,872,667"},{"v":311000000,"d":"311,000,000"},{"v":383433333.33333325,"d":"383,433,333"},{"v":68000000,"d":"68,000,000"},{"v":222500000,"d":"222,500,000"},{"v":117500000,"d":"117,500,000"},{"v":257500000,"d":"257,500,000"},{"v":157500000,"d":"157,500,000"},{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[429,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1253437.762499988,"d":"1,253,438"},null,null,{"v":520000,"d":"520,000"},{"v":1185000,"d":"1,185,000"},{"v":1820000,"d":"1,820,000"},{"v":3235000,"d":"3,235,000"},{"v":3235000,"d":"3,235,000"},{"v":3190000,"d":"3,190,000"},{"v":4985350,"d":"4,985,350"},{"v":6035466.666666666,"d":"6,035,467"},{"v":7055583.333333336,"d":"7,055,583"},{"v":8455033.333333332,"d":"8,455,033"},{"v":8874966.666666672,"d":"8,874,967"},{"v":9498816.666666672,"d":"9,498,817"},{"v":11372275.000000015,"d":"11,372,275"},{"v":12250792.500000015,"d":"12,250,793"},{"v":1155000.000000015,"d":"1,155,000"},{"v":1155000.000000015,"d":"1,155,000"},{"v":635000.0000000149,"d":"635,000"},{"v":1.4901161193847656E-8,"d":"0"},{"v":15658282.5,"d":"15,658,283"},{"v":13797892.5,"d":"13,797,893"},{"v":6718075,"d":"6,718,075"},{"v":6718075,"d":"6,718,075"},{"v":7238075,"d":"7,238,075"},{"v":7238075,"d":"7,238,075"},{"v":8208978.75,"d":"8,208,979"},{"v":8208978.75,"d":"8,208,979"},{"v":635000,"d":"635,000"},0,0,0,{"v":5968751.25,"d":"5,968,751"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4340910,"d":"4,340,910"},{"v":4860910,"d":"4,860,910"},{"v":5077955.5,"d":"5,077,956"},{"v":5712955.5,"d":"5,712,956"},{"v":1155000,"d":"1,155,000"},{"v":635000,"d":"635,000"},0,0,{"v":4557955.5,"d":"4,557,956"},{"v":1709233.3125,"d":"1,709,233"},{"v":1709233.3125,"d":"1,709,233"},{"v":1709233.3125,"d":"1,709,233"},{"v":1709233.3125,"d":"1,709,233"},{"v":1253437.762499988,"d":"1,253,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[430,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":190522.53990000114,"d":"190,523"},null,null,{"v":79040,"d":"79,040"},{"v":180120,"d":"180,120"},{"v":276640,"d":"276,640"},{"v":491720,"d":"491,720"},{"v":491720,"d":"491,720"},{"v":484880,"d":"484,880"},{"v":757773.2,"d":"757,773"},{"v":917390.9333333333,"d":"917,391"},{"v":1072448.6666666665,"d":"1,072,449"},{"v":1285165.0666666664,"d":"1,285,165"},{"v":1348994.9333333336,"d":"1,348,995"},{"v":1443820.1333333338,"d":"1,443,820"},{"v":1728585.7999999998,"d":"1,728,586"},{"v":1862120.46,"d":"1,862,120"},{"v":175560,"d":"175,560"},{"v":175560,"d":"175,560"},{"v":96520,"d":"96,520"},0,{"v":2380058.9399999995,"d":"2,380,059"},{"v":2097279.66,"d":"2,097,280"},{"v":1021147.4000000004,"d":"1,021,147"},{"v":1021147.4000000004,"d":"1,021,147"},{"v":1100187.4000000004,"d":"1,100,187"},{"v":1100187.4000000004,"d":"1,100,187"},{"v":1247764.7699999996,"d":"1,247,765"},{"v":1247764.7699999996,"d":"1,247,765"},{"v":96520,"d":"96,520"},0,0,0,{"v":907250.1900000013,"d":"907,250"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":659818.3200000003,"d":"659,818"},{"v":738858.3200000003,"d":"738,858"},{"v":771849.2360000014,"d":"771,849"},{"v":868369.2360000014,"d":"868,369"},{"v":175560,"d":"175,560"},{"v":96520,"d":"96,520"},0,0,{"v":692809.2360000014,"d":"692,809"},{"v":259803.46350000054,"d":"259,803"},{"v":259803.46350000054,"d":"259,803"},{"v":259803.46350000054,"d":"259,803"},{"v":259803.46350000054,"d":"259,803"},{"v":190522.53990000114,"d":"190,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[431,{"$nulls":10},"пустая строка"]
[432,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-4.1723251342773438E-7,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":8.9406967163085938E-8,"d":"0"},0,{"v":1.1920928955078125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},0,{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},0,{"v":4.76837158203125E-7,"d":"0"},0,0,0,0,0,0,0,0,0,{"v":-9.5367431640625E-7,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[433]
[434]
[435,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":2556466555.2001996,"d":"2,556,466,555"},null,null,{"v":10330729.487179486,"d":"10,330,729"},{"v":15263363.333333332,"d":"15,263,363"},{"v":11672563.333333332,"d":"11,672,563"},{"v":14791363.333333332,"d":"14,791,363"},{"v":9316363.333333334,"d":"9,316,363"},{"v":13215163.333333332,"d":"13,215,163"},{"v":22279279.33333333,"d":"22,279,279"},{"v":15656601.333333332,"d":"15,656,601"},{"v":46259708.33333333,"d":"46,259,708"},{"v":59027875.33333333,"d":"59,027,875"},{"v":68175326.33333333,"d":"68,175,326"},{"v":86647287.33333334,"d":"86,647,287"},{"v":105059651.43333334,"d":"105,059,651"},{"v":117176284.00333333,"d":"117,176,284"},{"v":131699411.75,"d":"131,699,412"},{"v":139812263.5,"d":"139,812,264"},{"v":10303367.5,"d":"10,303,368"},{"v":10283303.5,"d":"10,283,304"},{"v":71623949.62999998,"d":"71,623,950"},{"v":10722928.57,"d":"10,722,929"},{"v":187539985.8,"d":"187,539,986"},{"v":165928780.8,"d":"165,928,781"},{"v":85744541.55,"d":"85,744,542"},{"v":83707441.55,"d":"83,707,442"},{"v":86430507.881,"d":"86,430,508"},{"v":83822284.881,"d":"83,822,285"},{"v":87246052.8075,"d":"87,246,053"},{"v":87225083.5275,"d":"87,225,084"},{"v":10382514.84,"d":"10,382,515"},{"v":10382514.84,"d":"10,382,515"},{"v":33646679.39366666,"d":"33,646,679"},{"v":10528469.226,"d":"10,528,469"},{"v":73160033.4135,"d":"73,160,033"},{"v":51843526.663499996,"d":"51,843,527"},{"v":51848776.663499996,"d":"51,848,777"},{"v":53993953.2035,"d":"53,993,953"},{"v":52225561.21932,"d":"52,225,561"},{"v":54996000.067420006,"d":"54,996,000"},{"v":54184930.03057501,"d":"54,184,930"},{"v":54167121.76477501,"d":"54,167,122"},{"v":10764393.5898,"d":"10,764,394"},{"v":10764393.5898,"d":"10,764,394"},{"v":28440395.51585333,"d":"28,440,396"},{"v":10829827.776195,"d":"10,829,828"},{"v":54210638.08557,"d":"54,210,638"},{"v":31046127.726195004,"d":"31,046,128"},{"v":31051640.226195004,"d":"31,051,640"},{"v":31037594.527323004,"d":"31,037,595"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[436,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":406573325.3846154,"d":"406,573,325"},null,null,{"v":3844615.384615384,"d":"3,844,615"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[437,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":77582250,"d":"77,582,250"},null,null,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[438,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":36205050,"d":"36,205,050"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":50721500,"d":"50,721,500"},null,null,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[440,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":64393705.384615384,"d":"64,393,705"},null,null,{"v":484615.3846153846,"d":"484,615"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[441,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[442,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[443,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[444,{"$nulls":10},"пустая строка"]
[445,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":30899572.729230784,"d":"30,899,573"},null,null,{"v":292190.7692307692,"d":"292,191"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[446,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":225259445.29260457,"d":"225,259,445"},null,null,{"v":5193923.333333333,"d":"5,193,923"},{"v":6719923.333333333,"d":"6,719,923"},{"v":3129123.333333333,"d":"3,129,123"},{"v":6247923.333333333,"d":"6,247,923"},{"v":772923.3333333331,"d":"772,923"},{"v":3171723.333333333,"d":"3,171,723"},{"v":13735839.333333328,"d":"13,735,839"},{"v":6913161.333333332,"d":"6,913,161"},{"v":4844783.333333332,"d":"4,844,783"},{"v":8434165.33333333,"d":"8,434,165"},{"v":7102831.3333333265,"d":"7,102,831"},{"v":6161507.333333336,"d":"6,161,507"},{"v":6807839.433333332,"d":"6,807,839"},{"v":4798062.003333337,"d":"4,798,062"},{"v":3546257.5,"d":"3,546,258"},{"v":1039057.4999999998,"d":"1,039,058"},{"v":1022755.4999999998,"d":"1,022,756"},{"v":1002691.4999999998,"d":"1,002,692"},{"v":62343337.62999998,"d":"62,343,338"},{"v":1431816.5699999996,"d":"1,431,817"},{"v":1211628.7999999998,"d":"1,211,629"},{"v":1211628.7999999998,"d":"1,211,629"},{"v":3265030.8,"d":"3,265,031"},{"v":1227930.7999999998,"d":"1,227,931"},{"v":3502466.531,"d":"3,502,467"},{"v":883218.5309999998,"d":"883,219"},{"v":647816.5199999999,"d":"647,817"},{"v":626847.2399999999,"d":"626,847"},{"v":626847.2399999999,"d":"626,847"},{"v":626847.2399999999,"d":"626,847"},{"v":23891011.79366666,"d":"23,891,012"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":2906401.916,"d":"2,906,402"},{"v":667052.80182,"d":"667,053"},{"v":3425336.5874200007,"d":"3,425,337"},{"v":548513.6787,"d":"548,514"},{"v":530705.4129,"d":"530,705"},{"v":508787.5473,"d":"508,788"},{"v":508787.5473,"d":"508,788"},{"v":18184789.47335333,"d":"18,184,789"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":547413.219198,"d":"547,413"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[447,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":28225608.100000005,"d":"28,225,608"},null,null,{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[448,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":97794244.22399998,"d":"97,794,244"},null,null,{"v":2200000,"d":"2,200,000"},{"v":3040000,"d":"3,040,000"},{"v":1280000,"d":"1,280,000"},{"v":2920000,"d":"2,920,000"},0,{"v":1280000,"d":"1,280,000"},{"v":6884399.999999998,"d":"6,884,400"},{"v":3228133.333333333,"d":"3,228,133"},{"v":2108133.333333333,"d":"2,108,133"},{"v":3998799.9999999986,"d":"3,998,800"},{"v":3281066.6666666633,"d":"3,281,067"},{"v":2768400.0000000014,"d":"2,768,400"},{"v":2894389.333333333,"d":"2,894,389"},{"v":1812789.3333333351,"d":"1,812,789"},{"v":1331200,"d":"1,331,200"},0,0,0,{"v":32310303.99999999,"d":"32,310,304"},0,0,0,{"v":1081600,"d":"1,081,600"},0,{"v":1384448.0000000002,"d":"1,384,448"},0,0,0,0,0,{"v":12199005.866666665,"d":"12,199,006"},0,0,0,0,{"v":1124864.0000000002,"d":"1,124,864"},0,{"v":1439825.9200000002,"d":"1,439,826"},0,0,0,0,{"v":9226884.43733333,"d":"9,226,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[449,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":87177223.41666666,"d":"87,177,223"},null,null,{"v":2370000,"d":"2,370,000"},{"v":2970000,"d":"2,970,000"},{"v":1120000,"d":"1,120,000"},{"v":2555000,"d":"2,555,000"},0,{"v":1120000,"d":"1,120,000"},{"v":6023849.999999998,"d":"6,023,850"},{"v":2824616.666666666,"d":"2,824,617"},{"v":1844616.6666666663,"d":"1,844,617"},{"v":3498949.999999999,"d":"3,498,950"},{"v":2870933.3333333307,"d":"2,870,933"},{"v":2422350.0000000014,"d":"2,422,350"},{"v":2556942.4999999995,"d":"2,556,943"},{"v":1601442.5000000016,"d":"1,601,443"},{"v":1176000,"d":"1,176,000"},0,0,0,{"v":28543357.49999999,"d":"28,543,358"},0,0,0,{"v":955500,"d":"955,500"},0,{"v":1234800,"d":"1,234,800"},0,0,0,0,0,{"v":10880388.749999996,"d":"10,880,389"},0,0,0,0,{"v":1003275,"d":"1,003,275"},0,{"v":1296540.0000000002,"d":"1,296,540"},0,0,0,0,{"v":8308660.499999998,"d":"8,308,661"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[450,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9372165.657916663,"d":"9,372,166"},null,null,{"v":39700,"d":"39,700"},{"v":105100,"d":"105,100"},{"v":121100,"d":"121,100"},{"v":157600,"d":"157,600"},{"v":157600,"d":"157,600"},{"v":156600,"d":"156,600"},{"v":203155,"d":"203,155"},{"v":230506.66666666663,"d":"230,507"},{"v":256858.3333333333,"d":"256,858"},{"v":293843.33333333326,"d":"293,843"},{"v":305856.66666666657,"d":"305,857"},{"v":322461.6666666666,"d":"322,462"},{"v":375112.49999999994,"d":"375,113"},{"v":397990.24999999994,"d":"397,990"},{"v":109305,"d":"109,305"},{"v":109305,"d":"109,305"},{"v":95655,"d":"95,655"},{"v":78855,"d":"78,855"},{"v":486617.2499999999,"d":"486,617"},{"v":438170.2499999999,"d":"438,170"},{"v":253802.49999999997,"d":"253,803"},{"v":253802.49999999997,"d":"253,803"},{"v":267452.5,"d":"267,453"},{"v":267452.5,"d":"267,453"},{"v":298465.125,"d":"298,465"},{"v":298465.125,"d":"298,465"},{"v":100437.75,"d":"100,438"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":238231.87499999994,"d":"238,232"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":210173.24999999997,"d":"210,173"},{"v":220681.9125,"d":"220,682"},{"v":239203.9125,"d":"239,204"},{"v":120508.76250000001,"d":"120,509"},{"v":105459.63750000001,"d":"105,460"},{"v":86937.63750000001,"d":"86,938"},{"v":86937.63750000001,"d":"86,938"},{"v":205632.7875,"d":"205,633"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":119578.80374999999,"d":"119,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[451,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2690203.894021334,"d":"2,690,204"},null,null,{"v":18500,"d":"18,500"},{"v":39100,"d":"39,100"},{"v":42300,"d":"42,300"},{"v":49600,"d":"49,600"},{"v":49600,"d":"49,600"},{"v":49400,"d":"49,400"},{"v":58711,"d":"58,711"},{"v":64181.33333333333,"d":"64,181"},{"v":69451.66666666666,"d":"69,452"},{"v":76848.66666666666,"d":"76,849"},{"v":79251.33333333331,"d":"79,251"},{"v":82572.33333333331,"d":"82,572"},{"v":91320.59999999998,"d":"91,321"},{"v":95765.41999999998,"d":"95,765"},{"v":39678,"d":"39,678"},{"v":39678,"d":"39,678"},{"v":37026,"d":"37,026"},{"v":33762,"d":"33,762"},{"v":112984.37999999998,"d":"112,984"},{"v":103571.81999999998,"d":"103,572"},{"v":67751.79999999999,"d":"67,752"},{"v":67751.79999999999,"d":"67,752"},{"v":70403.79999999999,"d":"70,404"},{"v":70403.79999999999,"d":"70,404"},{"v":75141.156,"d":"75,141"},{"v":75141.156,"d":"75,141"},{"v":37766.520000000004,"d":"37,767"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":63773.051999999996,"d":"63,773"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":58477.416,"d":"58,477"},{"v":59646.96431999999,"d":"59,647"},{"v":63042.82991999999,"d":"63,043"},{"v":41280.9912,"d":"41,281"},{"v":38521.850399999996,"d":"38,522"},{"v":35125.9848,"d":"35,126"},{"v":35125.9848,"d":"35,126"},{"v":56887.82351999999,"d":"56,888"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":41110.490448,"d":"41,110"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[452,{"$nulls":10},"пустая строка"]
[453,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":1893734211.79375,"d":"1,893,734,212"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,{"v":200000,"d":"200,000"},{"v":32871485,"d":"32,871,485"},{"v":42050270,"d":"42,050,270"},{"v":52529055,"d":"52,529,055"},{"v":71942340,"d":"71,942,340"},{"v":89281200,"d":"89,281,200"},{"v":103407610,"d":"103,407,610"},{"v":119182542.25,"d":"119,182,542"},{"v":129802594,"d":"129,802,594"},{"v":310000,"d":"310,000"},{"v":310000,"d":"310,000"},{"v":310000,"d":"310,000"},{"v":320500,"d":"320,500"},{"v":177357745,"d":"177,357,745"},{"v":155746540,"d":"155,746,540"},{"v":73508898.75,"d":"73,508,899"},{"v":73508898.75,"d":"73,508,899"},{"v":73508898.75,"d":"73,508,899"},{"v":73519923.75,"d":"73,519,924"},{"v":77179093.6875,"d":"77,179,094"},{"v":77179093.6875,"d":"77,179,094"},{"v":336525,"d":"336,525"},{"v":336525,"d":"336,525"},{"v":336525,"d":"336,525"},{"v":348101.25,"d":"348,101"},{"v":62979665.4375,"d":"62,979,665"},{"v":41663158.6875,"d":"41,663,159"},{"v":41668408.6875,"d":"41,668,409"},{"v":41668408.6875,"d":"41,668,409"},{"v":41668408.6875,"d":"41,668,409"},{"v":41680563.75,"d":"41,680,564"},{"v":43746316.621875,"d":"43,746,317"},{"v":43746316.621875,"d":"43,746,317"},{"v":365506.3125,"d":"365,506"},{"v":365506.3125,"d":"365,506"},{"v":365506.3125,"d":"365,506"},{"v":378269.128125,"d":"378,269"},{"v":43759079.4375,"d":"43,759,079"},{"v":20594569.078125004,"d":"20,594,569"},{"v":20600081.578125004,"d":"20,600,082"},{"v":20600081.578125004,"d":"20,600,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[454,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9502391.015625004,"d":"9,502,391"},null,null,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[455,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":178715932.93125004,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,{"v":3111570,"d":"3,111,570"},{"v":3985740,"d":"3,985,740"},{"v":4859910,"d":"4,859,910"},{"v":6823080,"d":"6,823,080"},{"v":8474400,"d":"8,474,400"},{"v":9818820,"d":"9,818,820"},{"v":11321194.5,"d":"11,321,195"},{"v":12332628,"d":"12,332,628"},0,0,0,0,{"v":16860690,"d":"16,860,690"},{"v":14802480,"d":"14,802,480"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":7318339.875,"d":"7,318,340"},{"v":7318339.875,"d":"7,318,340"},0,0,0,0,{"v":5964910.875,"d":"5,964,911"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":4131505.74375,"d":"4,131,506"},{"v":4131505.74375,"d":"4,131,506"},0,0,0,0,{"v":4131505.74375,"d":"4,131,506"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[456,"ндс(-)",null,"*",{"v":0,"d":"0.0%"},null,null,"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4014525,"d":"4,014,525"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":110250,"d":"110,250"},{"v":115762.50000000001,"d":"115,763"},{"v":115762.50000000001,"d":"115,763"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[457,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":89357966.46562502,"d":"89,357,966"},null,null,0,0,0,0,0,0,0,0,{"v":1555785,"d":"1,555,785"},{"v":1992870,"d":"1,992,870"},{"v":2429955,"d":"2,429,955"},{"v":3411540,"d":"3,411,540"},{"v":4237200,"d":"4,237,200"},{"v":4909410,"d":"4,909,410"},{"v":5660597.25,"d":"5,660,597"},{"v":6166314,"d":"6,166,314"},0,0,0,0,{"v":8430345,"d":"8,430,345"},{"v":7401240,"d":"7,401,240"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3659169.9375,"d":"3,659,170"},{"v":3659169.9375,"d":"3,659,170"},0,0,0,0,{"v":2982455.4375,"d":"2,982,455"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":2065752.871875,"d":"2,065,753"},{"v":2065752.871875,"d":"2,065,753"},0,0,0,0,{"v":2065752.871875,"d":"2,065,753"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[458,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3700000,"d":"3,700,000"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[459,"ндс(-)",null,"*",{"v":0,"d":"0.0%"},null,null,"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":178715932.93125004,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,{"v":3111570,"d":"3,111,570"},{"v":3985740,"d":"3,985,740"},{"v":4859910,"d":"4,859,910"},{"v":6823080,"d":"6,823,080"},{"v":8474400,"d":"8,474,400"},{"v":9818820,"d":"9,818,820"},{"v":11321194.5,"d":"11,321,195"},{"v":12332628,"d":"12,332,628"},0,0,0,0,{"v":16860690,"d":"16,860,690"},{"v":14802480,"d":"14,802,480"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":7318339.875,"d":"7,318,340"},{"v":7318339.875,"d":"7,318,340"},0,0,0,0,{"v":5964910.875,"d":"5,964,911"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":4131505.74375,"d":"4,131,506"},{"v":4131505.74375,"d":"4,131,506"},0,0,0,0,{"v":4131505.74375,"d":"4,131,506"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[460,"ндс(-)",null,"*",{"v":0,"d":"0.0%"},null,null,"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1429727463.4500003,"d":"1,429,727,463"},null,null,0,0,0,0,0,0,0,0,{"v":24892560,"d":"24,892,560"},{"v":31885920,"d":"31,885,920"},{"v":38879280,"d":"38,879,280"},{"v":54584640,"d":"54,584,640"},{"v":67795200,"d":"67,795,200"},{"v":78550560,"d":"78,550,560"},{"v":90569556,"d":"90,569,556"},{"v":98661024,"d":"98,661,024"},0,0,0,0,{"v":134885520,"d":"134,885,520"},{"v":118419840,"d":"118,419,840"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":58546719,"d":"58,546,719"},{"v":58546719,"d":"58,546,719"},0,0,0,0,{"v":47719287,"d":"47,719,287"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":33052045.95,"d":"33,052,046"},{"v":33052045.95,"d":"33,052,046"},0,0,0,0,{"v":33052045.95,"d":"33,052,046"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[461,{"$nulls":10},"пустая строка"]
[462,{"$nulls":10},"пустая строка"]
[463]
[464,"PL(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":2203300945.6858087,"d":"2,203,300,946"},null,null,{"v":9298408.93162393,"d":"9,298,409"},{"v":14143376.11111111,"d":"14,143,376"},{"v":11151042.777777778,"d":"11,151,043"},{"v":13750042.777777778,"d":"13,750,043"},{"v":9187542.777777778,"d":"9,187,543"},{"v":12436542.777777778,"d":"12,436,543"},{"v":19989972.777777776,"d":"19,989,973"},{"v":14471074.444444442,"d":"14,471,074"},{"v":39973663.611111104,"d":"39,973,664"},{"v":50613802.777777776,"d":"50,613,803"},{"v":58236678.611111104,"d":"58,236,679"},{"v":73629979.44444445,"d":"73,629,979"},{"v":89044811.52777778,"d":"89,044,812"},{"v":99142005.33611113,"d":"99,142,005"},{"v":111244611.79166667,"d":"111,244,612"},{"v":118005321.58333334,"d":"118,005,322"},{"v":10081241.583333334,"d":"10,081,242"},{"v":10064521.583333334,"d":"10,064,522"},{"v":61181726.69166665,"d":"61,181,727"},{"v":10430875.808333334,"d":"10,430,876"},{"v":157778423.5,"d":"157,778,424"},{"v":139769086,"d":"139,769,086"},{"v":72948886.625,"d":"72,948,887"},{"v":71251303.29166667,"d":"71,251,303"},{"v":73595280.33416666,"d":"73,595,280"},{"v":71421761.1675,"d":"71,421,761"},{"v":74274901.10625,"d":"74,274,901"},{"v":74257426.70625,"d":"74,257,427"},{"v":10221952.799999999,"d":"10,221,953"},{"v":10221952.799999999,"d":"10,221,953"},{"v":29608756.59472222,"d":"29,608,757"},{"v":10343581.455,"d":"10,343,581"},{"v":62536551.61125,"d":"62,536,552"},{"v":44772795.98625,"d":"44,772,796"},{"v":44777170.98625,"d":"44,777,171"},{"v":46564818.102916665,"d":"46,564,818"},{"v":45169650.9711,"d":"45,169,651"},{"v":47478350.01118334,"d":"47,478,350"},{"v":46802458.3138125,"d":"46,802,458"},{"v":46787618.0923125,"d":"46,787,618"},{"v":10618677.9465,"d":"10,618,678"},{"v":10618677.9465,"d":"10,618,678"},{"v":25348679.551544443,"d":"25,348,680"},{"v":10673206.4351625,"d":"10,673,206"},{"v":46823881.692975,"d":"46,823,882"},{"v":27520123.060162507,"d":"27,520,123"},{"v":27524716.810162507,"d":"27,524,717"},{"v":27513012.06110251,"d":"27,513,012"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[465,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":406573325.3846154,"d":"406,573,325"},null,null,{"v":3844615.384615384,"d":"3,844,615"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[466,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":77582250,"d":"77,582,250"},null,null,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[467,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":36205050,"d":"36,205,050"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[468,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":50721500,"d":"50,721,500"},null,null,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[469,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":64393705.384615384,"d":"64,393,705"},null,null,{"v":484615.3846153846,"d":"484,615"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[470,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[471,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[472,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":59223606.66666667,"d":"59,223,607"},null,null,{"v":386666.6666666667,"d":"386,667"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[473,{"$nulls":10},"пустая строка"]
[474,"PL(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":30899572.729230784,"d":"30,899,573"},null,null,{"v":292190.7692307692,"d":"292,191"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[475,"PL(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":187716204.41050375,"d":"187,716,204"},null,null,{"v":4328269.444444444,"d":"4,328,269"},{"v":5599936.11111111,"d":"5,599,936"},{"v":2607602.7777777775,"d":"2,607,603"},{"v":5206602.777777778,"d":"5,206,603"},{"v":644102.7777777776,"d":"644,103"},{"v":2643102.7777777775,"d":"2,643,103"},{"v":11446532.777777776,"d":"11,446,533"},{"v":5760967.777777777,"d":"5,760,968"},{"v":4037319.444444444,"d":"4,037,319"},{"v":7028471.111111109,"d":"7,028,471"},{"v":5919026.111111105,"d":"5,919,026"},{"v":5134589.444444448,"d":"5,134,589"},{"v":5673199.527777778,"d":"5,673,200"},{"v":3998385.002777781,"d":"3,998,385"},{"v":2955214.5833333335,"d":"2,955,215"},{"v":865881.2499999999,"d":"865,881"},{"v":852296.2499999999,"d":"852,296"},{"v":835576.2499999999,"d":"835,576"},{"v":51952781.35833331,"d":"51,952,781"},{"v":1193180.4749999999,"d":"1,193,180"},{"v":1009690.6666666666,"d":"1,009,691"},{"v":1009690.6666666666,"d":"1,009,691"},{"v":2720859,"d":"2,720,859"},{"v":1023275.6666666666,"d":"1,023,276"},{"v":2918722.109166667,"d":"2,918,722"},{"v":736015.4425,"d":"736,015"},{"v":539847.1,"d":"539,847"},{"v":522372.69999999995,"d":"522,373"},{"v":522372.69999999995,"d":"522,373"},{"v":522372.69999999995,"d":"522,373"},{"v":19909176.49472222,"d":"19,909,176"},{"v":634354.4799999999,"d":"634,354"},{"v":634354.4799999999,"d":"634,354"},{"v":634354.4799999999,"d":"634,354"},{"v":634354.4799999999,"d":"634,354"},{"v":2422001.596666667,"d":"2,422,002"},{"v":555877.33485,"d":"555,877"},{"v":2854447.1561833336,"d":"2,854,447"},{"v":457094.73225,"d":"457,095"},{"v":442254.51075,"d":"442,255"},{"v":423989.62275,"d":"423,990"},{"v":423989.62275,"d":"423,990"},{"v":15153991.227794442,"d":"15,153,991"},{"v":467882.431725,"d":"467,882"},{"v":467882.431725,"d":"467,882"},{"v":467882.431725,"d":"467,882"},{"v":467882.431725,"d":"467,882"},{"v":456177.682665,"d":"456,178"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[476,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":23521340.08333333,"d":"23,521,340"},null,null,{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":471436.11111111095,"d":"471,436"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":741728.7499999999,"d":"741,729"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":424676.87499999994,"d":"424,677"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},{"v":322269.9375,"d":"322,270"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[477,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":81495203.51999998,"d":"81,495,204"},null,null,{"v":1833333.3333333335,"d":"1,833,333"},{"v":2533333.3333333335,"d":"2,533,333"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":2433333.3333333335,"d":"2,433,333"},0,{"v":1066666.6666666667,"d":"1,066,667"},{"v":5736999.999999999,"d":"5,737,000"},{"v":2690111.111111111,"d":"2,690,111"},{"v":1756777.7777777775,"d":"1,756,778"},{"v":3332333.333333332,"d":"3,332,333"},{"v":2734222.2222222197,"d":"2,734,222"},{"v":2307000.0000000014,"d":"2,307,000"},{"v":2411991.111111111,"d":"2,411,991"},{"v":1510657.7777777794,"d":"1,510,658"},{"v":1109333.3333333335,"d":"1,109,333"},0,0,0,{"v":26925253.333333325,"d":"26,925,253"},0,0,0,{"v":901333.3333333334,"d":"901,333"},0,{"v":1153706.666666667,"d":"1,153,707"},0,0,0,0,0,{"v":10165838.222222222,"d":"10,165,838"},0,0,0,0,{"v":937386.6666666669,"d":"937,387"},0,{"v":1199854.9333333336,"d":"1,199,855"},0,0,0,0,{"v":7689070.364444442,"d":"7,689,070"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[478,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":72647686.18055554,"d":"72,647,686"},null,null,{"v":1975000,"d":"1,975,000"},{"v":2475000,"d":"2,475,000"},{"v":933333.3333333334,"d":"933,333"},{"v":2129166.666666667,"d":"2,129,167"},0,{"v":933333.3333333334,"d":"933,333"},{"v":5019874.999999999,"d":"5,019,875"},{"v":2353847.222222222,"d":"2,353,847"},{"v":1537180.5555555553,"d":"1,537,181"},{"v":2915791.666666666,"d":"2,915,792"},{"v":2392444.444444442,"d":"2,392,444"},{"v":2018625.0000000012,"d":"2,018,625"},{"v":2130785.4166666665,"d":"2,130,785"},{"v":1334535.4166666681,"d":"1,334,535"},{"v":980000,"d":"980,000"},0,0,0,{"v":23786131.249999993,"d":"23,786,131"},0,0,0,{"v":796250,"d":"796,250"},0,{"v":1029000,"d":"1,029,000"},0,0,0,0,0,{"v":9066990.624999998,"d":"9,066,991"},0,0,0,0,{"v":836062.5,"d":"836,063"},0,{"v":1080450.0000000002,"d":"1,080,450"},0,0,0,0,{"v":6923883.749999999,"d":"6,923,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[479,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7810138.048263889,"d":"7,810,138"},null,null,{"v":33083.333333333336,"d":"33,083"},{"v":87583.33333333334,"d":"87,583"},{"v":100916.66666666667,"d":"100,917"},{"v":131333.33333333334,"d":"131,333"},{"v":131333.33333333334,"d":"131,333"},{"v":130500,"d":"130,500"},{"v":169295.83333333334,"d":"169,296"},{"v":192088.88888888888,"d":"192,089"},{"v":214048.6111111111,"d":"214,049"},{"v":244869.44444444438,"d":"244,869"},{"v":254880.55555555547,"d":"254,881"},{"v":268718.05555555556,"d":"268,718"},{"v":312593.74999999994,"d":"312,594"},{"v":331658.5416666666,"d":"331,659"},{"v":91087.5,"d":"91,088"},{"v":91087.5,"d":"91,088"},{"v":79712.5,"d":"79,713"},{"v":65712.5,"d":"65,713"},{"v":405514.37499999994,"d":"405,514"},{"v":365141.87499999994,"d":"365,142"},{"v":211502.0833333333,"d":"211,502"},{"v":211502.0833333333,"d":"211,502"},{"v":222877.08333333334,"d":"222,877"},{"v":222877.08333333334,"d":"222,877"},{"v":248720.9375,"d":"248,721"},{"v":248720.9375,"d":"248,721"},{"v":83698.125,"d":"83,698"},{"v":68998.125,"d":"68,998"},{"v":68998.125,"d":"68,998"},{"v":68998.125,"d":"68,998"},{"v":198526.56249999997,"d":"198,527"},{"v":163200.62499999997,"d":"163,201"},{"v":163200.62499999997,"d":"163,201"},{"v":163200.62499999997,"d":"163,201"},{"v":163200.62499999997,"d":"163,201"},{"v":175144.37499999997,"d":"175,144"},{"v":183901.59375,"d":"183,902"},{"v":199336.59375,"d":"199,337"},{"v":100423.96875000001,"d":"100,424"},{"v":87883.03125000001,"d":"87,883"},{"v":72448.03125000001,"d":"72,448"},{"v":72448.03125000001,"d":"72,448"},{"v":171360.65625,"d":"171,361"},{"v":109540.26562500001,"d":"109,540"},{"v":109540.26562500001,"d":"109,540"},{"v":109540.26562500001,"d":"109,540"},{"v":109540.26562500001,"d":"109,540"},{"v":99649.003125,"d":"99,649"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2241836.5783511107,"d":"2,241,837"},null,null,{"v":15416.666666666668,"d":"15,417"},{"v":32583.333333333336,"d":"32,583"},{"v":35250,"d":"35,250"},{"v":41333.333333333336,"d":"41,333"},{"v":41333.333333333336,"d":"41,333"},{"v":41166.66666666667,"d":"41,167"},{"v":48925.833333333336,"d":"48,926"},{"v":53484.444444444445,"d":"53,484"},{"v":57876.38888888888,"d":"57,876"},{"v":64040.55555555555,"d":"64,041"},{"v":66042.77777777777,"d":"66,043"},{"v":68810.27777777777,"d":"68,810"},{"v":76100.49999999999,"d":"76,101"},{"v":79804.51666666666,"d":"79,805"},{"v":33065,"d":"33,065"},{"v":33065,"d":"33,065"},{"v":30855,"d":"30,855"},{"v":28135,"d":"28,135"},{"v":94153.64999999998,"d":"94,154"},{"v":86309.84999999999,"d":"86,310"},{"v":56459.83333333333,"d":"56,460"},{"v":56459.83333333333,"d":"56,460"},{"v":58669.83333333333,"d":"58,670"},{"v":58669.83333333333,"d":"58,670"},{"v":62617.630000000005,"d":"62,618"},{"v":62617.630000000005,"d":"62,618"},{"v":31472.100000000006,"d":"31,472"},{"v":28697.700000000004,"d":"28,698"},{"v":28697.700000000004,"d":"28,698"},{"v":28697.700000000004,"d":"28,698"},{"v":53144.21,"d":"53,144"},{"v":46476.979999999996,"d":"46,477"},{"v":46476.979999999996,"d":"46,477"},{"v":46476.979999999996,"d":"46,477"},{"v":46476.979999999996,"d":"46,477"},{"v":48731.18,"d":"48,731"},{"v":49705.80359999999,"d":"49,706"},{"v":52535.69159999999,"d":"52,536"},{"v":34400.826,"d":"34,401"},{"v":32101.541999999998,"d":"32,102"},{"v":29271.654,"d":"29,272"},{"v":29271.654,"d":"29,272"},{"v":47406.51959999999,"d":"47,407"},{"v":36072.228599999995,"d":"36,072"},{"v":36072.228599999995,"d":"36,072"},{"v":36072.228599999995,"d":"36,072"},{"v":36072.228599999995,"d":"36,072"},{"v":34258.74204,"d":"34,259"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[481,{"$nulls":10},"пустая строка"]
[482,"PL(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":1578111843.1614585,"d":"1,578,111,843"},null,null,{"v":833333.3333333334,"d":"833,333"},0,0,0,0,{"v":1250000,"d":"1,250,000"},0,{"v":166666.6666666667,"d":"166,667"},{"v":27392904.166666664,"d":"27,392,904"},{"v":35041891.666666664,"d":"35,041,892"},{"v":43774212.5,"d":"43,774,213"},{"v":59951950,"d":"59,951,950"},{"v":74401000,"d":"74,401,000"},{"v":86173008.33333334,"d":"86,173,008"},{"v":99318785.20833334,"d":"99,318,785"},{"v":108168828.33333334,"d":"108,168,828"},{"v":258333.33333333334,"d":"258,333"},{"v":258333.33333333334,"d":"258,333"},{"v":258333.33333333334,"d":"258,333"},{"v":267083.3333333334,"d":"267,083"},{"v":147798120.83333334,"d":"147,798,121"},{"v":129788783.33333334,"d":"129,788,783"},{"v":61257415.625,"d":"61,257,416"},{"v":61257415.625,"d":"61,257,416"},{"v":61257415.625,"d":"61,257,416"},{"v":61266603.125,"d":"61,266,603"},{"v":64315911.40625,"d":"64,315,911"},{"v":64315911.40625,"d":"64,315,911"},{"v":280437.5,"d":"280,438"},{"v":280437.5,"d":"280,438"},{"v":280437.5,"d":"280,438"},{"v":290084.375,"d":"290,084"},{"v":52483054.53125,"d":"52,483,055"},{"v":34719298.90625,"d":"34,719,299"},{"v":34723673.90625,"d":"34,723,674"},{"v":34723673.90625,"d":"34,723,674"},{"v":34723673.90625,"d":"34,723,674"},{"v":34733803.125,"d":"34,733,803"},{"v":36455263.8515625,"d":"36,455,264"},{"v":36455263.8515625,"d":"36,455,264"},{"v":304588.59375,"d":"304,589"},{"v":304588.59375,"d":"304,589"},{"v":304588.59375,"d":"304,589"},{"v":315224.2734375,"d":"315,224"},{"v":36465899.53125,"d":"36,465,900"},{"v":17162140.898437507,"d":"17,162,141"},{"v":17166734.648437507,"d":"17,166,735"},{"v":17166734.648437507,"d":"17,166,735"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[483,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7918659.1796875,"d":"7,918,659"},null,null,0,0,0,0,0,0,0,{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":183750,"d":"183,750"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":192937.50000000003,"d":"192,938"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":202584.375,"d":"202,584"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":212713.59375000003,"d":"212,714"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},{"v":223349.2734375,"d":"223,349"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[484,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":148929944.109375,"d":"148,929,944"},null,null,0,0,0,0,0,0,0,0,{"v":2592975,"d":"2,592,975"},{"v":3321450,"d":"3,321,450"},{"v":4049925,"d":"4,049,925"},{"v":5685900,"d":"5,685,900"},{"v":7062000,"d":"7,062,000"},{"v":8182350,"d":"8,182,350"},{"v":9434328.75,"d":"9,434,329"},{"v":10277190,"d":"10,277,190"},0,0,0,0,{"v":14050575,"d":"14,050,575"},{"v":12335400,"d":"12,335,400"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":6098616.5625,"d":"6,098,617"},{"v":6098616.5625,"d":"6,098,617"},0,0,0,0,{"v":4970759.0625,"d":"4,970,759"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3442921.453125,"d":"3,442,921"},{"v":3442921.453125,"d":"3,442,921"},0,0,0,0,{"v":3442921.453125,"d":"3,442,921"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[485,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3345437.5000000005,"d":"3,345,438"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":87500,"d":"87,500"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":91875,"d":"91,875"},{"v":96468.75000000001,"d":"96,469"},{"v":96468.75000000001,"d":"96,469"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[486,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":74464972.0546875,"d":"74,464,972"},null,null,0,0,0,0,0,0,0,0,{"v":1296487.5,"d":"1,296,488"},{"v":1660725,"d":"1,660,725"},{"v":2024962.5,"d":"2,024,963"},{"v":2842950,"d":"2,842,950"},{"v":3531000,"d":"3,531,000"},{"v":4091175,"d":"4,091,175"},{"v":4717164.375,"d":"4,717,164"},{"v":5138595,"d":"5,138,595"},0,0,0,0,{"v":7025287.5,"d":"7,025,288"},{"v":6167700,"d":"6,167,700"},{"v":2904103.125,"d":"2,904,103"},{"v":2904103.125,"d":"2,904,103"},{"v":2904103.125,"d":"2,904,103"},{"v":2904103.125,"d":"2,904,103"},{"v":3049308.28125,"d":"3,049,308"},{"v":3049308.28125,"d":"3,049,308"},0,0,0,0,{"v":2485379.53125,"d":"2,485,380"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1639486.40625,"d":"1,639,486"},{"v":1721460.7265625,"d":"1,721,461"},{"v":1721460.7265625,"d":"1,721,461"},0,0,0,0,{"v":1721460.7265625,"d":"1,721,461"},{"v":802234.1250000002,"d":"802,234"},{"v":802234.1250000002,"d":"802,234"},{"v":802234.1250000002,"d":"802,234"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[487,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3083333.3333333335,"d":"3,083,333"},null,null,{"v":833333.3333333334,"d":"833,333"},0,0,0,0,{"v":1250000,"d":"1,250,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[488,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":148929944.109375,"d":"148,929,944"},null,null,0,0,0,0,0,0,0,0,{"v":2592975,"d":"2,592,975"},{"v":3321450,"d":"3,321,450"},{"v":4049925,"d":"4,049,925"},{"v":5685900,"d":"5,685,900"},{"v":7062000,"d":"7,062,000"},{"v":8182350,"d":"8,182,350"},{"v":9434328.75,"d":"9,434,329"},{"v":10277190,"d":"10,277,190"},0,0,0,0,{"v":14050575,"d":"14,050,575"},{"v":12335400,"d":"12,335,400"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":5808206.25,"d":"5,808,206"},{"v":6098616.5625,"d":"6,098,617"},{"v":6098616.5625,"d":"6,098,617"},0,0,0,0,{"v":4970759.0625,"d":"4,970,759"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3278972.8125,"d":"3,278,973"},{"v":3442921.453125,"d":"3,442,921"},{"v":3442921.453125,"d":"3,442,921"},0,0,0,0,{"v":3442921.453125,"d":"3,442,921"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},{"v":1604468.2500000005,"d":"1,604,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[489,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1191439552.875,"d":"1,191,439,553"},null,null,0,0,0,0,0,0,0,0,{"v":20743800,"d":"20,743,800"},{"v":26571600,"d":"26,571,600"},{"v":32399400,"d":"32,399,400"},{"v":45487200,"d":"45,487,200"},{"v":56496000,"d":"56,496,000"},{"v":65458800,"d":"65,458,800"},{"v":75474630,"d":"75,474,630"},{"v":82217520,"d":"82,217,520"},0,0,0,0,{"v":112404600,"d":"112,404,600"},{"v":98683200,"d":"98,683,200"},{"v":46465650,"d":"46,465,650"},{"v":46465650,"d":"46,465,650"},{"v":46465650,"d":"46,465,650"},{"v":46465650,"d":"46,465,650"},{"v":48788932.5,"d":"48,788,933"},{"v":48788932.5,"d":"48,788,933"},0,0,0,0,{"v":39766072.5,"d":"39,766,073"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":26231782.5,"d":"26,231,783"},{"v":27543371.625,"d":"27,543,372"},{"v":27543371.625,"d":"27,543,372"},0,0,0,0,{"v":27543371.625,"d":"27,543,372"},{"v":12835746.000000004,"d":"12,835,746"},{"v":12835746.000000004,"d":"12,835,746"},{"v":12835746.000000004,"d":"12,835,746"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[490,{"$nulls":10},"пустая строка"]
[491,{"$nulls":10},"пустая строка"]
[492]
[493,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":353165609.51439255,"d":"353,165,610"},null,null,{"v":1032320.555555556,"d":"1,032,321"},{"v":1119987.222222222,"d":"1,119,987"},{"v":521520.5555555541,"d":"521,521"},{"v":1041320.5555555541,"d":"1,041,321"},{"v":128820.55555555597,"d":"128,821"},{"v":778620.5555555541,"d":"778,621"},{"v":2289306.5555555522,"d":"2,289,307"},{"v":1185526.88888889,"d":"1,185,527"},{"v":6286044.722222224,"d":"6,286,045"},{"v":8414072.555555552,"d":"8,414,073"},{"v":9938647.722222224,"d":"9,938,648"},{"v":13017307.888888896,"d":"13,017,308"},{"v":16014839.905555561,"d":"16,014,840"},{"v":18034278.6672222,"d":"18,034,279"},{"v":20454799.95833333,"d":"20,454,800"},{"v":21806941.916666657,"d":"21,806,942"},{"v":222125.91666666605,"d":"222,126"},{"v":218781.91666666605,"d":"218,782"},{"v":10442222.938333333,"d":"10,442,223"},{"v":292052.7616666667,"d":"292,053"},{"v":29761562.300000012,"d":"29,761,562"},{"v":26159694.800000012,"d":"26,159,695"},{"v":12795654.924999997,"d":"12,795,655"},{"v":12456138.258333325,"d":"12,456,138"},{"v":12835227.546833336,"d":"12,835,228"},{"v":12400523.713499993,"d":"12,400,524"},{"v":12971151.701250002,"d":"12,971,152"},{"v":12967656.821250007,"d":"12,967,657"},{"v":160562.04000000097,"d":"160,562"},{"v":160562.04000000097,"d":"160,562"},{"v":4037922.7989444435,"d":"4,037,923"},{"v":184887.77099999972,"d":"184,888"},{"v":10623481.802249998,"d":"10,623,482"},{"v":7070730.677249998,"d":"7,070,731"},{"v":7071605.677249998,"d":"7,071,606"},{"v":7429135.100583337,"d":"7,429,135"},{"v":7055910.248219997,"d":"7,055,910"},{"v":7517650.056236669,"d":"7,517,650"},{"v":7382471.7167625055,"d":"7,382,472"},{"v":7379503.672462508,"d":"7,379,504"},{"v":145715.64330000058,"d":"145,716"},{"v":145715.64330000058,"d":"145,716"},{"v":3091715.9643088877,"d":"3,091,716"},{"v":156621.3410325013,"d":"156,621"},{"v":7386756.392595001,"d":"7,386,756"},{"v":3526004.666032497,"d":"3,526,005"},{"v":3526923.416032497,"d":"3,526,923"},{"v":3524582.4662204944,"d":"3,524,582"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[494]
[495,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":2551521505.335201,"d":"2,551,521,505"},null,null,{"v":8828049.743589742,"d":"8,828,050"},{"v":13060046.410256408,"d":"13,060,046"},{"v":11672563.333333332,"d":"11,672,563"},{"v":14791363.333333332,"d":"14,791,363"},{"v":9316363.333333334,"d":"9,316,363"},{"v":13215163.333333332,"d":"13,215,163"},{"v":22279279.33333333,"d":"22,279,279"},{"v":15656601.333333332,"d":"15,656,601"},{"v":43148138.33333333,"d":"43,148,138"},{"v":55042135.33333333,"d":"55,042,135"},{"v":64415416.33333333,"d":"64,415,416"},{"v":98828858.5,"d":"98,828,859"},{"v":96271665.43333334,"d":"96,271,665"},{"v":107257464.00333333,"d":"107,257,464"},{"v":120278217.25,"d":"120,278,217"},{"v":127379635.5,"d":"127,379,636"},{"v":10203367.5,"d":"10,203,368"},{"v":10183303.5,"d":"10,183,304"},{"v":71523949.62999998,"d":"71,523,950"},{"v":10622928.57,"d":"10,622,929"},{"v":170579295.8,"d":"170,579,296"},{"v":151026300.8,"d":"151,026,301"},{"v":79929694.05,"d":"79,929,694"},{"v":163802039.3,"d":"163,802,039"},{"v":79131395.081,"d":"79,131,395"},{"v":76747437.381,"d":"76,747,437"},{"v":79822712.9325,"d":"79,822,713"},{"v":79801743.6525,"d":"79,801,744"},{"v":10277514.84,"d":"10,277,515"},{"v":10277514.84,"d":"10,277,515"},{"v":33541679.393666662,"d":"33,541,679"},{"v":10423469.226,"d":"10,423,469"},{"v":67090122.538499996,"d":"67,090,123"},{"v":47803759.288499996,"d":"47,803,759"},{"v":49126759.288499996,"d":"49,126,759"},{"v":96171635.2535,"d":"96,171,635"},{"v":47945065.27932,"d":"47,945,065"},{"v":50950982.692420006,"d":"50,950,983"},{"v":49943174.286825,"d":"49,943,174"},{"v":49925366.021025,"d":"49,925,366"},{"v":10654143.5898,"d":"10,654,144"},{"v":10654143.5898,"d":"10,654,144"},{"v":28330145.51585333,"d":"28,330,146"},{"v":10719577.776195,"d":"10,719,578"},{"v":49968882.34182,"d":"49,968,882"},{"v":29010515.826195,"d":"29,010,516"},{"v":29242040.826195,"d":"29,242,041"},{"v":54649883.883573,"d":"54,649,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[496,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":401977554.1346154,"d":"401,977,554"},null,null,{"v":1922307.692307692,"d":"1,922,308"},{"v":5892307.692307691,"d":"5,892,308"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":7940000,"d":"7,940,000"},{"v":8138500,"d":"8,138,500"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8337000,"d":"8,337,000"},{"v":8545425,"d":"8,545,425"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8753850,"d":"8,753,850"},{"v":8972696.25,"d":"8,972,696"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},{"v":9191542.5,"d":"9,191,543"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[497,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Совет директоров и правление",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":76714031.25,"d":"76,714,031"},null,null,{"v":750000,"d":"750,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},{"v":1537500,"d":"1,537,500"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1575000,"d":"1,575,000"},{"v":1614375,"d":"1,614,375"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1653750,"d":"1,653,750"},{"v":1695093.75,"d":"1,695,094"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},{"v":1736437.5,"d":"1,736,438"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[498,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Геологический отдел",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":35799881.25,"d":"35,799,881"},null,null,{"v":350000,"d":"350,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":717500,"d":"717,500"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":735000,"d":"735,000"},{"v":753375,"d":"753,375"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":771750,"d":"771,750"},{"v":791043.75,"d":"791,044"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},{"v":810337.5,"d":"810,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Производственно-технический отдел",null,6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":50142687.5,"d":"50,142,688"},null,null,0,{"v":500000,"d":"500,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1025000,"d":"1,025,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1076250,"d":"1,076,250"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1102500,"d":"1,102,500"},{"v":1130062.5,"d":"1,130,063"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},{"v":1157625,"d":"1,157,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[500,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансы и юр вопросы",null,7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":63664401.634615384,"d":"63,664,402"},null,null,{"v":242307.6923076923,"d":"242,308"},{"v":872307.6923076923,"d":"872,308"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1260000,"d":"1,260,000"},{"v":1291500,"d":"1,291,500"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1323000,"d":"1,323,000"},{"v":1356075,"d":"1,356,075"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1389150,"d":"1,389,150"},{"v":1423878.75,"d":"1,423,879"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},{"v":1458607.5000000002,"d":"1,458,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[501,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Развитие",null,8,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[502,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Снабжение",null,9,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[503,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Безопасность",null,10,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":58552184.16666667,"d":"58,552,184"},null,null,{"v":193333.33333333334,"d":"193,333"},{"v":773333.3333333334,"d":"773,333"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1160000,"d":"1,160,000"},{"v":1189000,"d":"1,189,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1218000.0000000002,"d":"1,218,000"},{"v":1248450.0000000002,"d":"1,248,450"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1278900.0000000002,"d":"1,278,900"},{"v":1310872.5000000002,"d":"1,310,873"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},{"v":1342845.0000000002,"d":"1,342,845"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[504,{"$nulls":10},"пустая строка"]
[505,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":30550294.114230786,"d":"30,550,294"},null,null,{"v":146095.3846153846,"d":"146,095"},{"v":447815.3846153845,"d":"447,815"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":603440,"d":"603,440"},{"v":618526,"d":"618,526"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":633612,"d":"633,612"},{"v":649452.2999999999,"d":"649,452"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":665292.6,"d":"665,293"},{"v":681924.915,"d":"681,925"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},{"v":698557.23,"d":"698,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[506,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":225259445.29260457,"d":"225,259,445"},null,null,{"v":5759646.666666666,"d":"5,759,647"},{"v":6719923.333333333,"d":"6,719,923"},{"v":3129123.333333333,"d":"3,129,123"},{"v":6247923.333333333,"d":"6,247,923"},{"v":772923.3333333331,"d":"772,923"},{"v":3171723.333333333,"d":"3,171,723"},{"v":13735839.333333328,"d":"13,735,839"},{"v":6913161.333333332,"d":"6,913,161"},{"v":4844783.333333332,"d":"4,844,783"},{"v":8434165.33333333,"d":"8,434,165"},{"v":7102831.3333333265,"d":"7,102,831"},{"v":6485858.500000002,"d":"6,485,859"},{"v":6807839.433333332,"d":"6,807,839"},{"v":4798062.003333337,"d":"4,798,062"},{"v":3546257.5,"d":"3,546,258"},{"v":1039057.4999999998,"d":"1,039,058"},{"v":1022755.4999999998,"d":"1,022,756"},{"v":1002691.4999999998,"d":"1,002,692"},{"v":62343337.62999998,"d":"62,343,338"},{"v":1431816.5699999996,"d":"1,431,817"},{"v":1211628.7999999998,"d":"1,211,629"},{"v":1211628.7999999998,"d":"1,211,629"},{"v":3265030.8,"d":"3,265,031"},{"v":847468.5499999998,"d":"847,469"},{"v":3502466.531,"d":"3,502,467"},{"v":883218.5309999998,"d":"883,219"},{"v":647816.5199999999,"d":"647,817"},{"v":626847.2399999999,"d":"626,847"},{"v":626847.2399999999,"d":"626,847"},{"v":626847.2399999999,"d":"626,847"},{"v":23891011.79366666,"d":"23,891,012"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":761225.3759999999,"d":"761,225"},{"v":2783513.5910000005,"d":"2,783,514"},{"v":667052.80182,"d":"667,053"},{"v":3425336.5874200007,"d":"3,425,337"},{"v":548513.6787,"d":"548,514"},{"v":530705.4129,"d":"530,705"},{"v":508787.5473,"d":"508,788"},{"v":508787.5473,"d":"508,788"},{"v":18184789.47335333,"d":"18,184,789"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":561458.91807,"d":"561,459"},{"v":160689.294198,"d":"160,689"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[507,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Обустройство жилой зоны",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":28225608.100000005,"d":"28,225,608"},null,null,{"v":1131446.6666666663,"d":"1,131,447"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":565723.3333333331,"d":"565,723"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":890074.4999999998,"d":"890,075"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":509612.2499999999,"d":"509,612"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},{"v":386723.925,"d":"386,724"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[508,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":97794244.22399998,"d":"97,794,244"},null,null,{"v":2200000,"d":"2,200,000"},{"v":3040000,"d":"3,040,000"},{"v":1280000,"d":"1,280,000"},{"v":2920000,"d":"2,920,000"},0,{"v":1280000,"d":"1,280,000"},{"v":6884399.999999998,"d":"6,884,400"},{"v":3228133.333333333,"d":"3,228,133"},{"v":2108133.333333333,"d":"2,108,133"},{"v":3998799.9999999986,"d":"3,998,800"},{"v":3281066.6666666633,"d":"3,281,067"},{"v":2768400.0000000014,"d":"2,768,400"},{"v":2894389.333333333,"d":"2,894,389"},{"v":1812789.3333333351,"d":"1,812,789"},{"v":1331200,"d":"1,331,200"},0,0,0,{"v":32310303.99999999,"d":"32,310,304"},0,0,0,{"v":1081600,"d":"1,081,600"},0,{"v":1384448.0000000002,"d":"1,384,448"},0,0,0,0,0,{"v":12199005.866666665,"d":"12,199,006"},0,0,0,0,{"v":1124864.0000000002,"d":"1,124,864"},0,{"v":1439825.9200000002,"d":"1,439,826"},0,0,0,0,{"v":9226884.43733333,"d":"9,226,884"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[509,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":87177223.41666666,"d":"87,177,223"},null,null,{"v":2370000,"d":"2,370,000"},{"v":2970000,"d":"2,970,000"},{"v":1120000,"d":"1,120,000"},{"v":2555000,"d":"2,555,000"},0,{"v":1120000,"d":"1,120,000"},{"v":6023849.999999998,"d":"6,023,850"},{"v":2824616.666666666,"d":"2,824,617"},{"v":1844616.6666666663,"d":"1,844,617"},{"v":3498949.999999999,"d":"3,498,950"},{"v":2870933.3333333307,"d":"2,870,933"},{"v":2422350.0000000014,"d":"2,422,350"},{"v":2556942.4999999995,"d":"2,556,943"},{"v":1601442.5000000016,"d":"1,601,443"},{"v":1176000,"d":"1,176,000"},0,0,0,{"v":28543357.49999999,"d":"28,543,358"},0,0,0,{"v":955500,"d":"955,500"},0,{"v":1234800,"d":"1,234,800"},0,0,0,0,0,{"v":10880388.749999996,"d":"10,880,389"},0,0,0,0,{"v":1003275,"d":"1,003,275"},0,{"v":1296540.0000000002,"d":"1,296,540"},0,0,0,0,{"v":8308660.499999998,"d":"8,308,661"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[510,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на спецодежду",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9372165.657916663,"d":"9,372,166"},null,null,{"v":39700,"d":"39,700"},{"v":105100,"d":"105,100"},{"v":121100,"d":"121,100"},{"v":157600,"d":"157,600"},{"v":157600,"d":"157,600"},{"v":156600,"d":"156,600"},{"v":203155,"d":"203,155"},{"v":230506.66666666663,"d":"230,507"},{"v":256858.3333333333,"d":"256,858"},{"v":293843.33333333326,"d":"293,843"},{"v":305856.66666666657,"d":"305,857"},{"v":322461.6666666666,"d":"322,462"},{"v":375112.49999999994,"d":"375,113"},{"v":397990.24999999994,"d":"397,990"},{"v":109305,"d":"109,305"},{"v":109305,"d":"109,305"},{"v":95655,"d":"95,655"},{"v":78855,"d":"78,855"},{"v":486617.2499999999,"d":"486,617"},{"v":438170.2499999999,"d":"438,170"},{"v":253802.49999999997,"d":"253,803"},{"v":253802.49999999997,"d":"253,803"},{"v":267452.5,"d":"267,453"},{"v":267452.5,"d":"267,453"},{"v":298465.125,"d":"298,465"},{"v":298465.125,"d":"298,465"},{"v":100437.75,"d":"100,438"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":82797.75,"d":"82,798"},{"v":238231.87499999994,"d":"238,232"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":195840.74999999997,"d":"195,841"},{"v":210173.24999999997,"d":"210,173"},{"v":220681.9125,"d":"220,682"},{"v":239203.9125,"d":"239,204"},{"v":120508.76250000001,"d":"120,509"},{"v":105459.63750000001,"d":"105,460"},{"v":86937.63750000001,"d":"86,938"},{"v":86937.63750000001,"d":"86,938"},{"v":205632.7875,"d":"205,633"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":131448.31875,"d":"131,448"},{"v":119578.80374999999,"d":"119,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[511,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2690203.894021334,"d":"2,690,204"},null,null,{"v":18500,"d":"18,500"},{"v":39100,"d":"39,100"},{"v":42300,"d":"42,300"},{"v":49600,"d":"49,600"},{"v":49600,"d":"49,600"},{"v":49400,"d":"49,400"},{"v":58711,"d":"58,711"},{"v":64181.33333333333,"d":"64,181"},{"v":69451.66666666666,"d":"69,452"},{"v":76848.66666666666,"d":"76,849"},{"v":79251.33333333331,"d":"79,251"},{"v":82572.33333333331,"d":"82,572"},{"v":91320.59999999998,"d":"91,321"},{"v":95765.41999999998,"d":"95,765"},{"v":39678,"d":"39,678"},{"v":39678,"d":"39,678"},{"v":37026,"d":"37,026"},{"v":33762,"d":"33,762"},{"v":112984.37999999998,"d":"112,984"},{"v":103571.81999999998,"d":"103,572"},{"v":67751.79999999999,"d":"67,752"},{"v":67751.79999999999,"d":"67,752"},{"v":70403.79999999999,"d":"70,404"},{"v":70403.79999999999,"d":"70,404"},{"v":75141.156,"d":"75,141"},{"v":75141.156,"d":"75,141"},{"v":37766.520000000004,"d":"37,767"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":34437.240000000005,"d":"34,437"},{"v":63773.051999999996,"d":"63,773"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":55772.376,"d":"55,772"},{"v":58477.416,"d":"58,477"},{"v":59646.96431999999,"d":"59,647"},{"v":63042.82991999999,"d":"63,043"},{"v":41280.9912,"d":"41,281"},{"v":38521.850399999996,"d":"38,522"},{"v":35125.9848,"d":"35,126"},{"v":35125.9848,"d":"35,126"},{"v":56887.82351999999,"d":"56,888"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":43286.67431999999,"d":"43,287"},{"v":41110.490448,"d":"41,110"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[512,{"$nulls":10},"пустая строка"]
[513,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":1893734211.7937496,"d":"1,893,734,212"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,{"v":200000,"d":"200,000"},{"v":29759915,"d":"29,759,915"},{"v":38064530,"d":"38,064,530"},{"v":48769145,"d":"48,769,145"},{"v":83799560,"d":"83,799,560"},{"v":80706800,"d":"80,706,800"},{"v":93488790,"d":"93,488,790"},{"v":107761347.75,"d":"107,761,348"},{"v":117369966,"d":"117,369,966"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":220500,"d":"220,500"},{"v":160397055,"d":"160,397,055"},{"v":140844060,"d":"140,844,060"},{"v":67694051.25,"d":"67,694,051"},{"v":153983958.75,"d":"153,983,959"},{"v":66434051.25,"d":"66,434,051"},{"v":66445076.25,"d":"66,445,076"},{"v":69755753.8125,"d":"69,755,754"},{"v":69755753.8125,"d":"69,755,754"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":243101.25,"d":"243,101"},{"v":56909754.5625,"d":"56,909,755"},{"v":37623391.3125,"d":"37,623,391"},{"v":38946391.3125,"d":"38,946,391"},{"v":83968979.0625,"d":"83,968,979"},{"v":37623391.3125,"d":"37,623,391"},{"v":37635546.375,"d":"37,635,546"},{"v":39504560.878125,"d":"39,504,561"},{"v":39504560.878125,"d":"39,504,561"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":268019.128125,"d":"268,019"},{"v":39517323.69375,"d":"39,517,324"},{"v":18558957.178125,"d":"18,558,957"},{"v":18790482.178125,"d":"18,790,482"},{"v":44599094.859375,"d":"44,599,095"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[514,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на эксплуатацию и ремонт",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9502391.015625004,"d":"9,502,391"},null,null,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":220500,"d":"220,500"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":231525.00000000003,"d":"231,525"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":243101.25,"d":"243,101"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":255256.31250000003,"d":"255,256"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},{"v":268019.128125,"d":"268,019"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[515,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":178715932.93125,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":18780300,"d":"18,780,300"},0,0,0,0,0,0,0,0,0,0,0,{"v":87549907.5,"d":"87,549,908"},0,0,0,0,0,0,0,0,0,0,0,{"v":46345587.75,"d":"46,345,588"},0,0,0,0,0,0,0,0,0,0,0,{"v":26040137.68125,"d":"26,040,138"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[516,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Лицензионные платежи",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4014525,"d":"4,014,525"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1260000,"d":"1,260,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1323000,"d":"1,323,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":231525.00000000003,"d":"231,525"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[517,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":89357966.46562502,"d":"89,357,966"},null,null,0,0,0,0,0,0,0,0,{"v":1555785,"d":"1,555,785"},{"v":1992870,"d":"1,992,870"},{"v":2429955,"d":"2,429,955"},{"v":3411540,"d":"3,411,540"},{"v":4237200,"d":"4,237,200"},{"v":4909410,"d":"4,909,410"},{"v":5660597.25,"d":"5,660,597"},{"v":6166314,"d":"6,166,314"},0,0,0,0,{"v":8430345,"d":"8,430,345"},{"v":7401240,"d":"7,401,240"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3484923.75,"d":"3,484,924"},{"v":3659169.9375,"d":"3,659,170"},{"v":3659169.9375,"d":"3,659,170"},0,0,0,0,{"v":2982455.4375,"d":"2,982,455"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":1967383.6875,"d":"1,967,384"},{"v":2065752.871875,"d":"2,065,753"},{"v":2065752.871875,"d":"2,065,753"},0,0,0,0,{"v":2065752.871875,"d":"2,065,753"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},{"v":962680.9500000002,"d":"962,681"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[518,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на размещение облигаций",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3700000,"d":"3,700,000"},null,null,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[519,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Таможенные сборы",null,6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":178715932.93125004,"d":"178,715,933"},null,null,0,0,0,0,0,0,0,0,{"v":3111570,"d":"3,111,570"},{"v":3985740,"d":"3,985,740"},{"v":4859910,"d":"4,859,910"},{"v":6823080,"d":"6,823,080"},{"v":8474400,"d":"8,474,400"},{"v":9818820,"d":"9,818,820"},{"v":11321194.5,"d":"11,321,195"},{"v":12332628,"d":"12,332,628"},0,0,0,0,{"v":16860690,"d":"16,860,690"},{"v":14802480,"d":"14,802,480"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":6969847.5,"d":"6,969,848"},{"v":7318339.875,"d":"7,318,340"},{"v":7318339.875,"d":"7,318,340"},0,0,0,0,{"v":5964910.875,"d":"5,964,911"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":3934767.375,"d":"3,934,767"},{"v":4131505.74375,"d":"4,131,506"},{"v":4131505.74375,"d":"4,131,506"},0,0,0,0,{"v":4131505.74375,"d":"4,131,506"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},{"v":1925361.9000000004,"d":"1,925,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[520,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","НДПИ",null,7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1429727463.4500003,"d":"1,429,727,463"},null,null,0,0,0,0,0,0,0,0,{"v":24892560,"d":"24,892,560"},{"v":31885920,"d":"31,885,920"},{"v":38879280,"d":"38,879,280"},{"v":54584640,"d":"54,584,640"},{"v":67795200,"d":"67,795,200"},{"v":78550560,"d":"78,550,560"},{"v":90569556,"d":"90,569,556"},{"v":98661024,"d":"98,661,024"},0,0,0,0,{"v":134885520,"d":"134,885,520"},{"v":118419840,"d":"118,419,840"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":55758780,"d":"55,758,780"},{"v":58546719,"d":"58,546,719"},{"v":58546719,"d":"58,546,719"},0,0,0,0,{"v":47719287,"d":"47,719,287"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":31478139,"d":"31,478,139"},{"v":33052045.95,"d":"33,052,046"},{"v":33052045.95,"d":"33,052,046"},0,0,0,0,{"v":33052045.95,"d":"33,052,046"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},{"v":15402895.200000003,"d":"15,402,895"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[521,{"$nulls":10},"пустая строка"]
[522,{"$nulls":10},"пустая строка"]
[523]
[524,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":4595771.25,"d":"4,595,771"},null,null,{"v":1922307.692307692,"d":"1,922,308"},{"v":3970000.000000001,"d":"3,970,000"},{"v":3970000,"d":"3,970,000"},{"v":3970000,"d":"3,970,000"},{"v":3970000,"d":"3,970,000"},{"v":3970000,"d":"3,970,000"},{"v":3970000,"d":"3,970,000"},{"v":3970000,"d":"3,970,000"},{"v":3970000.0000000075,"d":"3,970,000"},{"v":3970000,"d":"3,970,000"},{"v":3970000,"d":"3,970,000"},{"v":3970000,"d":"3,970,000"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4168500,"d":"4,168,500"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925.00000003,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[525]
[526,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":349278.61499999836,"d":"349,279"},null,null,{"v":146095.3846153846,"d":"146,095"},{"v":301720.0000000001,"d":"301,720"},{"v":301720.00000000023,"d":"301,720"},{"v":301720,"d":"301,720"},{"v":301720,"d":"301,720"},{"v":301720,"d":"301,720"},{"v":301720,"d":"301,720"},{"v":301720,"d":"301,720"},{"v":301720,"d":"301,720"},{"v":301720,"d":"301,720"},{"v":301720,"d":"301,720"},{"v":301720,"d":"301,720"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":316806,"d":"316,806"},{"v":332646.2999999989,"d":"332,646"},{"v":332646.2999999989,"d":"332,646"},{"v":332646.2999999989,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[527]
[528,"BS",{"$nulls":5},"Задолженность по управленческим расходам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-1.1809170246124268E-6,"d":"-0"},null,null,{"v":-565723.3333333326,"d":"-565,723"},{"v":-565723.3333333367,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":2545846.666666679,"d":"2,545,847"},{"v":6531586.666666687,"d":"6,531,587"},{"v":10291496.666666687,"d":"10,291,497"},{"v":-1890074.4999999404,"d":"-1,890,074"},{"v":6684325.50000006,"d":"6,684,326"},{"v":16603145.5,"d":"16,603,146"},{"v":28024340,"d":"28,024,340"},{"v":40456968,"d":"40,456,968"},{"v":40556968,"d":"40,556,968"},{"v":40656968,"d":"40,656,968"},{"v":40756968,"d":"40,756,968"},{"v":40856968,"d":"40,856,968"},{"v":57817658,"d":"57,817,658"},{"v":72720138,"d":"72,720,138"},{"v":78534985.5,"d":"78,534,986"},{"v":-1559612.25,"d":"-1,559,612"},{"v":5515235.249999953,"d":"5,515,235"},{"v":12590082.749999953,"d":"12,590,083"},{"v":20013422.625000194,"d":"20,013,423"},{"v":27436762.500000194,"d":"27,436,763"},{"v":27541762.500000194,"d":"27,541,763"},{"v":27646762.500000194,"d":"27,646,763"},{"v":27751762.500000194,"d":"27,751,763"},{"v":27856762.500000194,"d":"27,856,763"},{"v":33926673.375000164,"d":"33,926,673"},{"v":37966440.75000019,"d":"37,966,441"},{"v":40688458.12500019,"d":"40,688,458"},{"v":-1489223.9249997586,"d":"-1,489,224"},{"v":2555793.450000059,"d":"2,555,793"},{"v":6600810.825000059,"d":"6,600,811"},{"v":10842566.568749677,"d":"10,842,567"},{"v":15084322.312499296,"d":"15,084,322"},{"v":15194572.312499296,"d":"15,194,572"},{"v":15304822.312499296,"d":"15,304,822"},{"v":15415072.312499296,"d":"15,415,072"},{"v":15525322.312499296,"d":"15,525,322"},{"v":19767078.056248914,"d":"19,767,078"},{"v":21802689.95624901,"d":"21,802,690"},{"v":23612289.356249105,"d":"23,612,289"},{"v":-1.1809170246124268E-6,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[529]
[530,"PL",{"$nulls":5},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4615038470.292084,"d":"4,615,038,470"},null,null,{"v":-28500782.264957264,"d":"-28,500,782"},{"v":-76360162.77777778,"d":"-76,360,163"},{"v":-97327682.77777778,"d":"-97,327,683"},{"v":-257844262.7777778,"d":"-257,844,263"},{"v":-475760929.4444445,"d":"-475,760,929"},{"v":-508088922.7777778,"d":"-508,088,923"},{"v":-188325112.64444447,"d":"-188,325,113"},{"v":-347039398.7111111,"d":"-347,039,399"},{"v":-53859049.77777779,"d":"-53,859,050"},{"v":-159785284.51111114,"d":"-159,785,285"},{"v":29163663.95555556,"d":"29,163,664"},{"v":322107942.0888889,"d":"322,107,942"},{"v":387111427.67222226,"d":"387,111,428"},{"v":462149185.0372222,"d":"462,149,185"},{"v":554030828.2083333,"d":"554,030,828"},{"v":538390456.9583334,"d":"538,390,457"},{"v":-200031094.9166667,"d":"-200,031,095"},{"v":-10064521.583333334,"d":"-10,064,522"},{"v":-98845017.29833332,"d":"-98,845,017"},{"v":-44090607.135000005,"d":"-44,090,607"},{"v":878796471.8083334,"d":"878,796,472"},{"v":766998246.8083334,"d":"766,998,247"},{"v":320626182.225,"d":"320,626,182"},{"v":326990432.22499996,"d":"326,990,432"},{"v":292140403.6458334,"d":"292,140,404"},{"v":232313922.8125,"d":"232,313,923"},{"v":195017683.06041664,"d":"195,017,683"},{"v":377454049.85625,"d":"377,454,050"},{"v":-10221952.799999999,"d":"-10,221,953"},{"v":-10221952.799999999,"d":"-10,221,953"},{"v":-45420175.95138889,"d":"-45,420,176"},{"v":-21235219.775000002,"d":"-21,235,220"},{"v":289828333.50625,"d":"289,828,334"},{"v":174909659.44375002,"d":"174,909,659"},{"v":174905284.44375002,"d":"174,905,284"},{"v":153915263.99375,"d":"153,915,264"},{"v":159510015.87623334,"d":"159,510,016"},{"v":125418130.1694833,"d":"125,418,130"},{"v":91847606.16535419,"d":"91,847,606"},{"v":5365327.011854112,"d":"5,365,327"},{"v":-10618677.9465,"d":"-10,618,678"},{"v":-10618677.9465,"d":"-10,618,678"},{"v":-36707399.787544444,"d":"-36,707,400"},{"v":-15151476.5236625,"d":"-15,151,477"},{"v":190800646.656025,"d":"190,800,647"},{"v":90127426.77321252,"d":"90,127,427"},{"v":90122833.02321252,"d":"90,122,833"},{"v":91115409.79587252,"d":"91,115,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[531,{"$nulls":10},"пустая строка"]
[532,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-42214716.41025641,"d":"-42,214,716"},{"v":-117004086.41025642,"d":"-117,004,086"},{"v":-64951016.66666666,"d":"-64,951,017"},{"v":-207540336.6666667,"d":"-207,540,337"},{"v":-372074500,"d":"-372,074,500"},{"v":-574851050.0000001,"d":"-574,851,050"},{"v":-478142542.6666666,"d":"-478,142,543"},{"v":-144809891.2,"d":"-144,809,891"},{"v":-298624029.26666665,"d":"-298,624,029"},{"v":-37230650.66666663,"d":"-37,230,651"},{"v":-26549281.399999976,"d":"-26,549,281"},{"v":184010100.73333335,"d":"184,010,101"},{"v":492081111.09999996,"d":"492,081,111"},{"v":668595926.8633333,"d":"668,595,927"},{"v":329649149.78999996,"d":"329,649,150"},{"v":351694529.5,"d":"351,694,530"},{"v":428109910,"d":"428,109,910"},{"v":-291016761,"d":"-291,016,761"},{"v":361676930.37,"d":"361,676,930"},{"v":375448624.99,"d":"375,448,625"},{"v":-31620092.96000004,"d":"-31,620,093"},{"v":839414526.8,"d":"839,414,527"},{"v":776013966.8833333,"d":"776,013,967"},{"v":319231446.21666664,"d":"319,231,446"},{"v":424568371.269,"d":"424,568,371"},{"v":397748177.849,"d":"397,748,178"},{"v":124038692.29749998,"d":"124,038,692"},{"v":127883730.0975,"d":"127,883,730"},{"v":339418947.66,"d":"339,418,948"},{"v":-54515327.34,"d":"-54,515,327"},{"v":106843660.60633335,"d":"106,843,661"},{"v":55065423.08399999,"d":"55,065,423"},{"v":479107.8914999962,"d":"479,108"},{"v":318011014.8915,"d":"318,011,015"},{"v":214680839.8915,"d":"214,680,840"},{"v":135459459.75983334,"d":"135,459,460"},{"v":224166981.0673467,"d":"224,166,981"},{"v":227733800.50908,"d":"227,733,801"},{"v":54141545.914675,"d":"54,141,546"},{"v":20884361.166474998,"d":"20,884,361"},{"v":25303036.0977,"d":"25,303,036"},{"v":-40072288.9023,"d":"-40,072,289"},{"v":71603486.54664665,"d":"71,603,487"},{"v":30955973.23780501,"d":"30,955,973"},{"v":-4788760.55531998,"d":"-4,788,761"},{"v":223983551.897805,"d":"223,983,552"},{"v":119328463.77280504,"d":"119,328,464"},{"v":84136297.04042703,"d":"84,136,297"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[533,{"$nulls":23},"промежуточный расчет НДС к уплате",null,{"v":-7315653.888888888,"d":"-7,315,654"},{"v":-18496653.888888896,"d":"-18,496,654"},{"v":-9281520.555555547,"d":"-9,281,521"},{"v":-52356320.55555555,"d":"-52,356,321"},{"v":-88345487.22222224,"d":"-88,345,487"},{"v":-113774870.55555555,"d":"-113,774,871"},{"v":-52774306.55555554,"d":"-52,774,307"},{"v":-81822610.22222218,"d":"-81,822,610"},{"v":-23057378.055555567,"d":"-23,057,378"},{"v":-46799239.222222224,"d":"-46,799,239"},{"v":-10556397.722222239,"d":"-10,556,398"},{"v":53094858.77777777,"d":"53,094,859"},{"v":65016305.92777777,"d":"65,016,306"},{"v":144702721.3327778,"d":"144,702,721"},{"v":159565108.375,"d":"159,565,108"},{"v":162570191.4166667,"d":"162,570,191"},{"v":-37938792.58333332,"d":"-37,938,793"},{"v":-71139719.41666667,"d":"-71,139,719"},{"v":-73730243.77166668,"d":"-73,730,244"},{"v":-31513511.095,"d":"-31,513,511"},{"v":220228479.36666667,"d":"220,228,479"},{"v":189526846.86666667,"d":"189,526,847"},{"v":66063678.40833334,"d":"66,063,678"},{"v":72569861.74166667,"d":"72,569,862"},{"v":62119366.20316666,"d":"62,119,366"},{"v":82003601.2865,"d":"82,003,601"},{"v":71284512.88208334,"d":"71,284,513"},{"v":109004674.42875,"d":"109,004,674"},{"v":-160562.04000000097,"d":"-160,562"},{"v":-27194780.790000007,"d":"-27,194,781"},{"v":-24292506.132277776,"d":"-24,292,506"},{"v":-20156137.770999998,"d":"-20,156,138"},{"v":68820449.44775,"d":"68,820,449"},{"v":38537475.57275,"d":"38,537,476"},{"v":38536600.57275,"d":"38,536,601"},{"v":31895737.816083334,"d":"31,895,738"},{"v":37452566.83511333,"d":"37,452,567"},{"v":49085139.527096674,"d":"49,085,140"},{"v":40309290.67907082,"d":"40,309,291"},{"v":23762258.723370835,"d":"23,762,259"},{"v":-145715.64330000058,"d":"-145,716"},{"v":-20790028.1433,"d":"-20,790,028"},{"v":-11143333.151808888,"d":"-11,143,333"},{"v":-8058238.528532501,"d":"-8,058,239"},{"v":53570055.482405,"d":"53,570,055"},{"v":20661743.14646751,"d":"20,661,743"},{"v":22725255.64646751,"d":"22,725,256"},{"v":28404782.533779513,"d":"28,404,783"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[534,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":4692166702.859485,"d":"4,692,166,703"},null,null,{"v":-21565729.188034184,"d":"-21,565,729"},{"v":-92856495.04273504,"d":"-92,856,495"},{"v":-186985991.15384614,"d":"-186,985,991"},{"v":-322727507.26495725,"d":"-322,727,507"},{"v":-617361103.3760686,"d":"-617,361,103"},{"v":-1009867282.8205132,"d":"-1,009,867,283"},{"v":-1340417185.598291,"d":"-1,340,417,186"},{"v":-1319799049.909402,"d":"-1,319,799,050"},{"v":-1510210805.2871795,"d":"-1,510,210,805"},{"v":-1399692633.3982909,"d":"-1,399,692,633"},{"v":-1306097496.2427356,"d":"-1,306,097,496"},{"v":-1089563712.6205134,"d":"-1,089,563,713"},{"v":-567025261.6149579,"d":"-567,025,262"},{"v":-269162160.25106895,"d":"-269,162,160"},{"v":-331416660.5027355,"d":"-331,416,661"},{"v":211334749.45559788,"d":"211,334,749"},{"v":103304614.53893119,"d":"103,304,615"},{"v":195479697.95559794,"d":"195,479,698"},{"v":943360309.5972646,"d":"943,360,310"},{"v":1502463070.6822643,"d":"1,502,463,071"},{"v":1154606982.730598,"d":"1,154,606,983"},{"v":1936007709.5389314,"d":"1,936,007,710"},{"v":2269181112.597265,"d":"2,269,181,113"},{"v":2504530769.988931,"d":"2,504,530,770"},{"v":2875608212.5547647,"d":"2,875,608,213"},{"v":3040733570.3672647,"d":"3,040,733,570"},{"v":2942868531.0326815,"d":"2,942,868,531"},{"v":3169514400.7639313,"d":"3,169,514,401"},{"v":3159397447.963931,"d":"3,159,397,448"},{"v":3251027463.913931,"d":"3,251,027,464"},{"v":3480469880.652542,"d":"3,480,469,881"},{"v":3653997691.5075417,"d":"3,653,997,692"},{"v":3651650392.1387916,"d":"3,651,650,392"},{"v":3830599818.9575415,"d":"3,830,599,819"},{"v":4007727120.7762914,"d":"4,007,727,121"},{"v":4125607238.5533743,"d":"4,125,607,239"},{"v":4305386694.452274,"d":"4,305,386,694"},{"v":4386212167.9342575,"d":"4,386,212,168"},{"v":4302721235.669862,"d":"4,302,721,236"},{"v":4404229278.425466,"d":"4,404,229,278"},{"v":4235489330.478966,"d":"4,235,489,330"},{"v":4307042044.719966,"d":"4,307,042,045"},{"v":4428496950.355923,"d":"4,428,496,950"},{"v":4506219248.05976,"d":"4,506,219,248"},{"v":4494686363.272035,"d":"4,494,686,363"},{"v":4588088060.695248,"d":"4,588,088,061"},{"v":4674756193.430961,"d":"4,674,756,193"},{"v":4692166702.859485,"d":"4,692,166,703"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[535,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":616631400,"d":"616,631,400"},0,0,0,0,{"v":102910500,"d":"102,910,500"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,{"v":365916993.75,"d":"365,916,994"},0,0,0,0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,{"v":206575287.1875,"d":"206,575,287"},0,0,0,0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[536,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":48485990.30989611,"d":"48,485,990"},null,null,0,0,0,0,0,{"v":63531250,"d":"63,531,250"},{"v":87991895.83333334,"d":"87,991,896"},{"v":114319468.75,"d":"114,319,469"},{"v":163150479.1666667,"d":"163,150,479"},{"v":204614093.75,"d":"204,614,094"},{"v":244171770.83333337,"d":"244,171,771"},{"v":271229395.8333334,"d":"271,229,396"},{"v":307816708.3333334,"d":"307,816,708"},{"v":49181992.70833336,"d":"49,181,993"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":367638067.70833343,"d":"367,638,068"},{"v":374238630.20833343,"d":"374,238,630"},{"v":217030552.08333343,"d":"217,030,552"},{"v":218551958.33333343,"d":"218,551,958"},{"v":220073364.58333343,"d":"220,073,365"},{"v":221594770.83333343,"d":"221,594,771"},{"v":223116177.08333343,"d":"223,116,177"},{"v":232244614.58333343,"d":"232,244,615"},{"v":76353723.17708343,"d":"76,353,723"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":164079763.02083343,"d":"164,079,763"},{"v":168712445.05208343,"d":"168,712,445"},{"v":158746648.95833343,"d":"158,746,649"},{"v":159729711.45833343,"d":"159,729,711"},{"v":160712773.95833343,"d":"160,712,774"},{"v":161695836.45833343,"d":"161,695,836"},{"v":162678898.95833343,"d":"162,678,899"},{"v":168577273.95833343,"d":"168,577,274"},{"v":67847774.89583343,"d":"67,847,775"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":140412533.33333343,"d":"140,412,533"},{"v":107588076.45833343,"d":"107,588,076"},{"v":88814654.77864593,"d":"88,814,655"},{"v":89201735.63802093,"d":"89,201,736"},{"v":89588816.49739593,"d":"89,588,816"},{"v":79653741.10677093,"d":"79,653,741"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[537,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":57992454.35156155,"d":"57,992,454"},null,null,{"v":13333333.333333336,"d":"13,333,333"},{"v":40550000,"d":"40,550,000"},{"v":2090000,"d":"2,090,000"},{"v":21532500,"d":"21,532,500"},{"v":3004166.6666665077,"d":"3,004,167"},{"v":15666666.666666508,"d":"15,666,667"},{"v":86024354.16666651,"d":"86,024,354"},{"v":143302197.9166665,"d":"143,302,198"},{"v":179626083.33333325,"d":"179,626,083"},{"v":239112052.08333302,"d":"239,112,052"},{"v":309142395.83333296,"d":"309,142,396"},{"v":367703312.4999995,"d":"367,703,313"},{"v":426589645.833333,"d":"426,589,646"},{"v":459194257.2916665,"d":"459,194,257"},{"v":263004328.125,"d":"263,004,328"},0,0,0,{"v":305872875,"d":"305,872,875"},{"v":615221578.1249998,"d":"615,221,578"},{"v":414782156.25,"d":"414,782,156"},{"v":256052671.875,"d":"256,052,672"},{"v":269386005.2083335,"d":"269,386,005"},{"v":256552671.875,"d":"256,552,672"},{"v":256052671.875,"d":"256,052,672"},{"v":261324344.53125,"d":"261,324,345"},{"v":158150179.6875,"d":"158,150,180"},0,0,0,{"v":93673567.96875,"d":"93,673,568"},{"v":201945614.06249952,"d":"201,945,614"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":178782752.08333206,"d":"178,782,752"},{"v":165949418.74999905,"d":"165,949,419"},{"v":168855730.31249905,"d":"168,855,730"},{"v":102189346.87499905,"d":"102,189,347"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":71532542.81249905,"d":"71,532,543"},{"v":129014050.42968655,"d":"129,014,050"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[538,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},0,0,0,0,0,0,0,0,0,0,0,{"v":42552562.5,"d":"42,552,563"},0,0,0,0,0,0,0,0,0,0,0,{"v":16220531.25,"d":"16,220,531"},0,0,0,0,0,0,0,0,0,0,0,{"v":12386587.5,"d":"12,386,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[539,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":4585688258.198027,"d":"4,585,688,258"},null,null,{"v":-34899062.52136752,"d":"-34,899,063"},{"v":-133406495.04273504,"d":"-133,406,495"},{"v":-189075991.15384614,"d":"-189,075,991"},{"v":-344260007.26495725,"d":"-344,260,007"},{"v":-627989020.0427351,"d":"-627,989,020"},{"v":-1089065199.4871798,"d":"-1,089,065,199"},{"v":-1514433435.5982907,"d":"-1,514,433,436"},{"v":-1577420716.5760684,"d":"-1,577,420,717"},{"v":-1852987367.7871795,"d":"-1,852,987,368"},{"v":-1843418779.231624,"d":"-1,843,418,779"},{"v":-1859411662.909402,"d":"-1,859,411,663"},{"v":-1728496420.9538465,"d":"-1,728,496,421"},{"v":-1301431615.7816243,"d":"-1,301,431,616"},{"v":-777538410.2510688,"d":"-777,538,410"},{"v":-607454368.8360689,"d":"-607,454,369"},{"v":-418330030.7527355,"d":"-418,330,031"},{"v":47718671.830597825,"d":"47,718,672"},{"v":-172158369.7527355,"d":"-172,158,370"},{"v":263248804.38893119,"d":"263,248,804"},{"v":670210940.4739312,"d":"670,210,940"},{"v":418362368.1472645,"d":"418,362,368"},{"v":1068250048.0805978,"d":"1,068,250,048"},{"v":1778200336.5555978,"d":"1,778,200,337"},{"v":2024861921.030598,"d":"2,024,861,921"},{"v":2387310926.0964313,"d":"2,387,310,926"},{"v":2703055502.6589313,"d":"2,703,055,503"},{"v":2755809682.074348,"d":"2,755,809,682"},{"v":2774688737.743098,"d":"2,774,688,738"},{"v":3114268247.4430976,"d":"3,114,268,247"},{"v":3086947700.8930974,"d":"3,086,947,701"},{"v":3218083867.6317086,"d":"3,218,083,868"},{"v":3293305428.4867086,"d":"3,293,305,428"},{"v":3224964086.9304585,"d":"3,224,964,087"},{"v":3504437626.2492085,"d":"3,504,437,626"},{"v":3680581865.567959,"d":"3,680,581,866"},{"v":3784145587.5117087,"d":"3,784,145,588"},{"v":3970860001.7439423,"d":"3,970,860,002"},{"v":4149508662.7259254,"d":"4,149,508,663"},{"v":4163340917.9615293,"d":"4,163,340,918"},{"v":4160463020.4046335,"d":"4,160,463,020"},{"v":4185911772.1456337,"d":"4,185,911,772"},{"v":4166629511.386634,"d":"4,166,629,511"},{"v":4249376331.08509,"d":"4,249,376,331"},{"v":4288390542.851428,"d":"4,288,390,543"},{"v":4230031726.813703,"d":"4,230,031,727"},{"v":4433353535.565041,"d":"4,433,353,536"},{"v":4529956743.691379,"d":"4,529,956,744"},{"v":4585688258.198027,"d":"4,585,688,258"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[540,{"$nulls":10},"пустая строка"]
[541,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":4692166702.859482,"d":"4,692,166,703"},null,null,{"v":-21565729.188034188,"d":"-21,565,729"},{"v":-92856495.04273504,"d":"-92,856,495"},{"v":-186985991.15384617,"d":"-186,985,991"},{"v":-322727507.2649573,"d":"-322,727,507"},{"v":-617361103.3760685,"d":"-617,361,103"},{"v":-1009867282.8205129,"d":"-1,009,867,283"},{"v":-1340417185.5982904,"d":"-1,340,417,186"},{"v":-1319799049.9094014,"d":"-1,319,799,050"},{"v":-1510210805.2871792,"d":"-1,510,210,805"},{"v":-1399692633.3982906,"d":"-1,399,692,633"},{"v":-1306097496.242735,"d":"-1,306,097,496"},{"v":-1089563712.6205127,"d":"-1,089,563,713"},{"v":-567025261.6149571,"d":"-567,025,262"},{"v":-269162160.2510684,"d":"-269,162,160"},{"v":-331416660.50273514,"d":"-331,416,661"},{"v":211334749.45559824,"d":"211,334,749"},{"v":103304614.53893156,"d":"103,304,615"},{"v":195479697.95559824,"d":"195,479,698"},{"v":943360309.597265,"d":"943,360,310"},{"v":1502463070.682265,"d":"1,502,463,071"},{"v":1154606982.7305984,"d":"1,154,606,983"},{"v":1936007709.5389318,"d":"1,936,007,710"},{"v":2269181112.5972652,"d":"2,269,181,113"},{"v":2504530769.9889317,"d":"2,504,530,770"},{"v":2875608212.554765,"d":"2,875,608,213"},{"v":3040733570.367265,"d":"3,040,733,570"},{"v":2942868531.032682,"d":"2,942,868,531"},{"v":3169514400.7639318,"d":"3,169,514,401"},{"v":3159397447.9639316,"d":"3,159,397,448"},{"v":3251027463.9139314,"d":"3,251,027,464"},{"v":3480469880.652542,"d":"3,480,469,881"},{"v":3653997691.507542,"d":"3,653,997,692"},{"v":3651650392.138792,"d":"3,651,650,392"},{"v":3830599818.957542,"d":"3,830,599,819"},{"v":4007727120.776292,"d":"4,007,727,121"},{"v":4125607238.5533757,"d":"4,125,607,239"},{"v":4305386694.452276,"d":"4,305,386,694"},{"v":4386212167.934258,"d":"4,386,212,168"},{"v":4302721235.669863,"d":"4,302,721,236"},{"v":4404229278.425466,"d":"4,404,229,278"},{"v":4235489330.4789667,"d":"4,235,489,330"},{"v":4307042044.719967,"d":"4,307,042,045"},{"v":4428496950.355922,"d":"4,428,496,950"},{"v":4506219248.059759,"d":"4,506,219,248"},{"v":4494686363.272035,"d":"4,494,686,363"},{"v":4588088060.695248,"d":"4,588,088,061"},{"v":4674756193.43096,"d":"4,674,756,193"},{"v":4692166702.859482,"d":"4,692,166,703"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[542,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":4615038470.292084,"d":"4,615,038,470"},null,null,{"v":-28500782.264957264,"d":"-28,500,782"},{"v":-104860945.04273504,"d":"-104,860,945"},{"v":-202188627.82051283,"d":"-202,188,628"},{"v":-460032890.5982906,"d":"-460,032,891"},{"v":-935793820.0427351,"d":"-935,793,820"},{"v":-1443882742.8205128,"d":"-1,443,882,743"},{"v":-1632207855.4649572,"d":"-1,632,207,855"},{"v":-1979247254.1760683,"d":"-1,979,247,254"},{"v":-2033106303.953846,"d":"-2,033,106,304"},{"v":-2192891588.464957,"d":"-2,192,891,588"},{"v":-2163727924.509402,"d":"-2,163,727,925"},{"v":-1841619982.420513,"d":"-1,841,619,982"},{"v":-1454508554.7482905,"d":"-1,454,508,555"},{"v":-992359369.7110684,"d":"-992,359,370"},{"v":-438328541.50273514,"d":"-438,328,542"},{"v":100061915.45559824,"d":"100,061,915"},{"v":-99969179.46106845,"d":"-99,969,179"},{"v":-110033701.04440178,"d":"-110,033,701"},{"v":-208878718.3427351,"d":"-208,878,718"},{"v":-252969325.4777351,"d":"-252,969,325"},{"v":625827146.3305984,"d":"625,827,146"},{"v":1392825393.1389318,"d":"1,392,825,393"},{"v":1713451575.3639317,"d":"1,713,451,575"},{"v":2040442007.5889316,"d":"2,040,442,008"},{"v":2332582411.234765,"d":"2,332,582,411"},{"v":2564896334.047265,"d":"2,564,896,334"},{"v":2759914017.1076818,"d":"2,759,914,017"},{"v":3137368066.9639316,"d":"3,137,368,067"},{"v":3127146114.1639314,"d":"3,127,146,114"},{"v":3116924161.363931,"d":"3,116,924,161"},{"v":3071503985.4125423,"d":"3,071,503,985"},{"v":3050268765.6375422,"d":"3,050,268,766"},{"v":3340097099.143792,"d":"3,340,097,099"},{"v":3515006758.587542,"d":"3,515,006,759"},{"v":3689912043.031292,"d":"3,689,912,043"},{"v":3843827307.025042,"d":"3,843,827,307"},{"v":4003337322.9012756,"d":"4,003,337,323"},{"v":4128755453.070759,"d":"4,128,755,453"},{"v":4220603059.236113,"d":"4,220,603,059"},{"v":4225968386.2479672,"d":"4,225,968,386"},{"v":4215349708.3014674,"d":"4,215,349,708"},{"v":4204731030.3549676,"d":"4,204,731,030"},{"v":4168023630.5674233,"d":"4,168,023,631"},{"v":4152872154.043761,"d":"4,152,872,154"},{"v":4343672800.699786,"d":"4,343,672,801"},{"v":4433800227.472999,"d":"4,433,800,227"},{"v":4523923060.496211,"d":"4,523,923,060"},{"v":4615038470.292084,"d":"4,615,038,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[543,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":70739222.39999962,"d":"70,739,222"},null,null,0,0,0,0,0,0,{"v":155892800,"d":"155,892,800"},{"v":355268100,"d":"355,268,100"},{"v":287194900,"d":"287,194,900"},{"v":385551700,"d":"385,551,700"},{"v":522734500,"d":"522,734,500"},{"v":574498800,"d":"574,498,800"},{"v":634424280,"d":"634,424,280"},{"v":692995845,"d":"692,995,845"},{"v":50571675,"d":"50,571,675"},0,0,0,{"v":844737600,"d":"844,737,600"},{"v":1584653700,"d":"1,584,653,700"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":366656220,"d":"366,656,220"},{"v":384080838.75,"d":"384,080,839"},0,0,0,0,{"v":298848060,"d":"298,848,060"},{"v":495381363.75,"d":"495,381,364"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":206992611,"d":"206,992,611"},{"v":216829529.4375,"d":"216,829,529"},0,0,0,0,{"v":206992611,"d":"206,992,611"},{"v":303037863.1875,"d":"303,037,863"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[544,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,{"v":43201250,"d":"43,201,250"},{"v":58448750,"d":"58,448,750"},{"v":71021250,"d":"71,021,250"},{"v":103255000,"d":"103,255,000"},{"v":129603750,"d":"129,603,750"},{"v":152608750,"d":"152,608,750"},{"v":164733187.5,"d":"164,733,188"},{"v":223155187.5,"d":"223,155,188"},0,0,0,0,{"v":260371125,"d":"260,371,125"},{"v":244220812.5,"d":"244,220,813"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":108628406.25,"d":"108,628,406"},{"v":134188031.25,"d":"134,188,031"},0,0,0,0,{"v":101746968.75,"d":"101,746,969"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70190662.5,"d":"70,190,663"},{"v":86706112.5,"d":"86,706,113"},0,0,0,0,{"v":82061142.1875,"d":"82,061,142"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":29108480.625,"d":"29,108,481"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[545,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":4833333.333333332,"d":"4,833,333"},{"v":6933333.333333343,"d":"6,933,333"},{"v":9400000,"d":"9,400,000"},{"v":129872666.66666663,"d":"129,872,667"},{"v":311000000,"d":"311,000,000"},{"v":383433333.33333325,"d":"383,433,333"},{"v":68000000,"d":"68,000,000"},{"v":222500000,"d":"222,500,000"},{"v":117500000,"d":"117,500,000"},{"v":257500000,"d":"257,500,000"},{"v":157500000,"d":"157,500,000"},{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[546,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":-1.1809170246124268E-6,"d":"-0"},null,null,{"v":-565723.3333333326,"d":"-565,723"},{"v":-565723.3333333367,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":2545846.666666679,"d":"2,545,847"},{"v":6531586.666666687,"d":"6,531,587"},{"v":10291496.666666687,"d":"10,291,497"},{"v":-1890074.4999999404,"d":"-1,890,074"},{"v":6684325.50000006,"d":"6,684,326"},{"v":16603145.5,"d":"16,603,146"},{"v":28024340,"d":"28,024,340"},{"v":40456968,"d":"40,456,968"},{"v":40556968,"d":"40,556,968"},{"v":40656968,"d":"40,656,968"},{"v":40756968,"d":"40,756,968"},{"v":40856968,"d":"40,856,968"},{"v":57817658,"d":"57,817,658"},{"v":72720138,"d":"72,720,138"},{"v":78534985.5,"d":"78,534,986"},{"v":-1559612.25,"d":"-1,559,612"},{"v":5515235.249999953,"d":"5,515,235"},{"v":12590082.749999953,"d":"12,590,083"},{"v":20013422.625000194,"d":"20,013,423"},{"v":27436762.500000194,"d":"27,436,763"},{"v":27541762.500000194,"d":"27,541,763"},{"v":27646762.500000194,"d":"27,646,763"},{"v":27751762.500000194,"d":"27,751,763"},{"v":27856762.500000194,"d":"27,856,763"},{"v":33926673.375000164,"d":"33,926,673"},{"v":37966440.75000019,"d":"37,966,441"},{"v":40688458.12500019,"d":"40,688,458"},{"v":-1489223.9249997586,"d":"-1,489,224"},{"v":2555793.450000059,"d":"2,555,793"},{"v":6600810.825000059,"d":"6,600,811"},{"v":10842566.568749677,"d":"10,842,567"},{"v":15084322.312499296,"d":"15,084,322"},{"v":15194572.312499296,"d":"15,194,572"},{"v":15304822.312499296,"d":"15,304,822"},{"v":15415072.312499296,"d":"15,415,072"},{"v":15525322.312499296,"d":"15,525,322"},{"v":19767078.056248914,"d":"19,767,078"},{"v":21802689.95624901,"d":"21,802,690"},{"v":23612289.356249105,"d":"23,612,289"},{"v":-1.1809170246124268E-6,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[547,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":5849209.012499988,"d":"5,849,209"},null,null,{"v":2442307.692307692,"d":"2,442,308"},{"v":5155000.000000001,"d":"5,155,000"},{"v":5790000,"d":"5,790,000"},{"v":7205000,"d":"7,205,000"},{"v":7205000,"d":"7,205,000"},{"v":7160000,"d":"7,160,000"},{"v":8955350,"d":"8,955,350"},{"v":10005466.666666666,"d":"10,005,467"},{"v":11025583.333333343,"d":"11,025,583"},{"v":12425033.333333332,"d":"12,425,033"},{"v":12844966.666666672,"d":"12,844,967"},{"v":13468816.666666672,"d":"13,468,817"},{"v":15540775.000000015,"d":"15,540,775"},{"v":16419292.500000015,"d":"16,419,293"},{"v":5323500.000000015,"d":"5,323,500"},{"v":5323500.000000015,"d":"5,323,500"},{"v":4803500.000000015,"d":"4,803,500"},{"v":4168500.000000015,"d":"4,168,500"},{"v":19826782.5,"d":"19,826,783"},{"v":17966392.5,"d":"17,966,393"},{"v":10886575,"d":"10,886,575"},{"v":10886575,"d":"10,886,575"},{"v":11406575,"d":"11,406,575"},{"v":11406575,"d":"11,406,575"},{"v":12585903.75,"d":"12,585,904"},{"v":12585903.75,"d":"12,585,904"},{"v":5011925,"d":"5,011,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":10345676.25,"d":"10,345,676"},{"v":8717835,"d":"8,717,835"},{"v":8717835.00000003,"d":"8,717,835"},{"v":8717835,"d":"8,717,835"},{"v":8717835,"d":"8,717,835"},{"v":9237835,"d":"9,237,835"},{"v":9673726.75,"d":"9,673,727"},{"v":10308726.75,"d":"10,308,727"},{"v":5750771.25,"d":"5,750,771"},{"v":5230771.25,"d":"5,230,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":9153726.75,"d":"9,153,727"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":5849209.012499988,"d":"5,849,209"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[548,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":539801.1548999995,"d":"539,801"},null,null,{"v":225135.3846153846,"d":"225,135"},{"v":481840.0000000001,"d":"481,840"},{"v":578360.0000000002,"d":"578,360"},{"v":793440,"d":"793,440"},{"v":793440,"d":"793,440"},{"v":786600,"d":"786,600"},{"v":1059493.2,"d":"1,059,493"},{"v":1219110.9333333333,"d":"1,219,111"},{"v":1374168.6666666665,"d":"1,374,169"},{"v":1586885.0666666664,"d":"1,586,885"},{"v":1650714.9333333336,"d":"1,650,715"},{"v":1745540.1333333338,"d":"1,745,540"},{"v":2045391.7999999998,"d":"2,045,392"},{"v":2178926.46,"d":"2,178,926"},{"v":492366,"d":"492,366"},{"v":492366,"d":"492,366"},{"v":413326,"d":"413,326"},{"v":316806,"d":"316,806"},{"v":2696864.9399999995,"d":"2,696,865"},{"v":2414085.66,"d":"2,414,086"},{"v":1337953.4000000004,"d":"1,337,953"},{"v":1337953.4000000004,"d":"1,337,953"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1580411.0699999984,"d":"1,580,411"},{"v":1580411.0699999984,"d":"1,580,411"},{"v":429166.2999999989,"d":"429,166"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":1239896.4899999984,"d":"1,239,896"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":1071504.6199999973,"d":"1,071,505"},{"v":1121127.8509999998,"d":"1,121,128"},{"v":1217647.8509999998,"d":"1,217,648"},{"v":524838.6149999984,"d":"524,839"},{"v":445798.61499999836,"d":"445,799"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":1042087.8509999998,"d":"1,042,088"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":539801.1548999995,"d":"539,801"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[549,{"$nulls":10},"пустая строка"]
[550,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,{"v":3.7252902984619141E-9,"d":"0"},0,{"v":2.9802322387695313E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":-5.3644180297851563E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-3.7252902984619141E-7,"d":"-0"},{"v":-2.9802322387695313E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-1.9073486328125E-6,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},0,0,{"v":9.5367431640625E-7,"d":"0"},{"v":2.86102294921875E-6,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[551]
[552]
[553,{"$nulls":6},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":3267000000,"d":"3,267,000,000"},null,null,{"v":81250000,"d":"81,250,000"},{"v":170000000,"d":"170,000,000"},{"v":263750000,"d":"263,750,000"},{"v":425750000,"d":"425,750,000"},{"v":355500000,"d":"355,500,000"},{"v":383750000,"d":"383,750,000"},{"v":409750000,"d":"409,750,000"},{"v":241750000,"d":"241,750,000"},{"v":345500000,"d":"345,500,000"},{"v":222500000,"d":"222,500,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[554,{"$nulls":6},"Капзатраты","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":1240000000,"d":"1,240,000,000"},null,null,{"v":71250000,"d":"71,250,000"},{"v":130000000,"d":"130,000,000"},{"v":130000000,"d":"130,000,000"},{"v":226250000,"d":"226,250,000"},{"v":155000000,"d":"155,000,000"},{"v":96250000,"d":"96,250,000"},{"v":180000000,"d":"180,000,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[555,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":285000000,"d":"285,000,000"},null,null,{"v":71250000,"d":"71,250,000"},{"v":71250000,"d":"71,250,000"},{"v":71250000,"d":"71,250,000"},{"v":71250000,"d":"71,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[556,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":235000000,"d":"235,000,000"},null,null,0,{"v":58750000,"d":"58,750,000"},{"v":58750000,"d":"58,750,000"},{"v":58750000,"d":"58,750,000"},{"v":58750000,"d":"58,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[557,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":335000000,"d":"335,000,000"},null,null,0,0,0,0,0,0,{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[558,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":385000000,"d":"385,000,000"},null,null,0,0,0,{"v":96250000,"d":"96,250,000"},{"v":96250000,"d":"96,250,000"},{"v":96250000,"d":"96,250,000"},{"v":96250000,"d":"96,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[559,{"$nulls":10},"пустая строка"]
[560,{"$nulls":6},"Капзатраты","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":1517000000,"d":"1,517,000,000"},null,null,0,0,{"v":86250000,"d":"86,250,000"},{"v":152500000,"d":"152,500,000"},{"v":152500000,"d":"152,500,000"},{"v":270500000,"d":"270,500,000"},{"v":184250000,"d":"184,250,000"},{"v":118000000,"d":"118,000,000"},{"v":226750000,"d":"226,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[561,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":345000000,"d":"345,000,000"},null,null,0,0,{"v":86250000,"d":"86,250,000"},{"v":86250000,"d":"86,250,000"},{"v":86250000,"d":"86,250,000"},{"v":86250000,"d":"86,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[562,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":265000000,"d":"265,000,000"},null,null,0,0,0,{"v":66250000,"d":"66,250,000"},{"v":66250000,"d":"66,250,000"},{"v":66250000,"d":"66,250,000"},{"v":66250000,"d":"66,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[563,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":435000000,"d":"435,000,000"},null,null,0,0,0,0,0,0,0,0,{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[564,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":472000000,"d":"472,000,000"},null,null,0,0,0,0,0,{"v":118000000,"d":"118,000,000"},{"v":118000000,"d":"118,000,000"},{"v":118000000,"d":"118,000,000"},{"v":118000000,"d":"118,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[565,{"$nulls":10},"пустая строка"]
[566,{"$nulls":6},"Капзатраты","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":510000000,"d":"510,000,000"},null,null,{"v":10000000,"d":"10,000,000"},{"v":40000000,"d":"40,000,000"},{"v":47500000,"d":"47,500,000"},{"v":47000000,"d":"47,000,000"},{"v":48000000,"d":"48,000,000"},{"v":17000000,"d":"17,000,000"},{"v":45500000,"d":"45,500,000"},{"v":40000000,"d":"40,000,000"},{"v":35000000,"d":"35,000,000"},{"v":30000000,"d":"30,000,000"},0,0,{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},{"v":10000000,"d":"10,000,000"},{"v":15000000,"d":"15,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[567,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":102000000,"d":"102,000,000"},null,null,{"v":5000000,"d":"5,000,000"},{"v":17500000,"d":"17,500,000"},{"v":12500000,"d":"12,500,000"},{"v":3500000,"d":"3,500,000"},{"v":3500000,"d":"3,500,000"},{"v":5000000,"d":"5,000,000"},{"v":15000000,"d":"15,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[568,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":102000000,"d":"102,000,000"},null,null,0,{"v":5000000,"d":"5,000,000"},{"v":17500000,"d":"17,500,000"},{"v":12500000,"d":"12,500,000"},{"v":3500000,"d":"3,500,000"},{"v":3500000,"d":"3,500,000"},{"v":5000000,"d":"5,000,000"},{"v":15000000,"d":"15,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[569,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":102000000,"d":"102,000,000"},null,null,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":25000000,"d":"25,000,000"},0,{"v":7000000,"d":"7,000,000"},0,{"v":10000000,"d":"10,000,000"},{"v":20000000,"d":"20,000,000"},0,0,0,0,0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[570,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":102000000,"d":"102,000,000"},null,null,{"v":2500000,"d":"2,500,000"},{"v":8750000,"d":"8,750,000"},{"v":8750000,"d":"8,750,000"},{"v":10500000,"d":"10,500,000"},{"v":8000000,"d":"8,000,000"},{"v":4250000,"d":"4,250,000"},{"v":9250000,"d":"9,250,000"},{"v":7500000,"d":"7,500,000"},{"v":7500000,"d":"7,500,000"},{"v":5000000,"d":"5,000,000"},0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[571,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":102000000,"d":"102,000,000"},null,null,{"v":2500000,"d":"2,500,000"},{"v":8750000,"d":"8,750,000"},{"v":8750000,"d":"8,750,000"},{"v":10500000,"d":"10,500,000"},{"v":8000000,"d":"8,000,000"},{"v":4250000,"d":"4,250,000"},{"v":9250000,"d":"9,250,000"},{"v":7500000,"d":"7,500,000"},{"v":7500000,"d":"7,500,000"},{"v":5000000,"d":"5,000,000"},0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[572,{"$nulls":10},"пустая строка"]
[573,{"$nulls":10},"пустая строка"]
[574]
[575,"BS(+)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":2722500000.000001,"d":"2,722,500,000"},null,null,{"v":67708333.33333333,"d":"67,708,333"},{"v":141666666.6666667,"d":"141,666,667"},{"v":219791666.6666667,"d":"219,791,667"},{"v":354791666.6666667,"d":"354,791,667"},{"v":296250000.00000006,"d":"296,250,000"},{"v":319791666.6666667,"d":"319,791,667"},{"v":341458333.3333334,"d":"341,458,333"},{"v":201458333.33333334,"d":"201,458,333"},{"v":287916666.6666667,"d":"287,916,667"},{"v":185416666.6666667,"d":"185,416,667"},{"v":90625000,"d":"90,625,000"},{"v":90625000,"d":"90,625,000"},{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},0,0,0,0,0,0,{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},0,0,0,0,0,0,0,0,0,{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[576,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":1033333333.3333333,"d":"1,033,333,333"},null,null,{"v":59375000,"d":"59,375,000"},{"v":108333333.33333334,"d":"108,333,333"},{"v":108333333.33333334,"d":"108,333,333"},{"v":188541666.6666667,"d":"188,541,667"},{"v":129166666.66666669,"d":"129,166,667"},{"v":80208333.33333334,"d":"80,208,333"},{"v":150000000,"d":"150,000,000"},{"v":69791666.66666667,"d":"69,791,667"},{"v":69791666.66666667,"d":"69,791,667"},{"v":69791666.66666667,"d":"69,791,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[577,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":237500000,"d":"237,500,000"},null,null,{"v":59375000,"d":"59,375,000"},{"v":59375000,"d":"59,375,000"},{"v":59375000,"d":"59,375,000"},{"v":59375000,"d":"59,375,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[578,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":195833333.33333334,"d":"195,833,333"},null,null,0,{"v":48958333.333333336,"d":"48,958,333"},{"v":48958333.333333336,"d":"48,958,333"},{"v":48958333.333333336,"d":"48,958,333"},{"v":48958333.333333336,"d":"48,958,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[579,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":279166666.6666667,"d":"279,166,667"},null,null,0,0,0,0,0,0,{"v":69791666.66666667,"d":"69,791,667"},{"v":69791666.66666667,"d":"69,791,667"},{"v":69791666.66666667,"d":"69,791,667"},{"v":69791666.66666667,"d":"69,791,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[580,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":320833333.3333334,"d":"320,833,333"},null,null,0,0,0,{"v":80208333.33333334,"d":"80,208,333"},{"v":80208333.33333334,"d":"80,208,333"},{"v":80208333.33333334,"d":"80,208,333"},{"v":80208333.33333334,"d":"80,208,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[581,{"$nulls":10},"пустая строка"]
[582,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":1264166666.6666667,"d":"1,264,166,667"},null,null,0,0,{"v":71875000,"d":"71,875,000"},{"v":127083333.33333334,"d":"127,083,333"},{"v":127083333.33333334,"d":"127,083,333"},{"v":225416666.6666667,"d":"225,416,667"},{"v":153541666.6666667,"d":"153,541,667"},{"v":98333333.33333334,"d":"98,333,333"},{"v":188958333.33333334,"d":"188,958,333"},{"v":90625000,"d":"90,625,000"},{"v":90625000,"d":"90,625,000"},{"v":90625000,"d":"90,625,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[583,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":287500000,"d":"287,500,000"},null,null,0,0,{"v":71875000,"d":"71,875,000"},{"v":71875000,"d":"71,875,000"},{"v":71875000,"d":"71,875,000"},{"v":71875000,"d":"71,875,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[584,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":220833333.33333334,"d":"220,833,333"},null,null,0,0,0,{"v":55208333.333333336,"d":"55,208,333"},{"v":55208333.333333336,"d":"55,208,333"},{"v":55208333.333333336,"d":"55,208,333"},{"v":55208333.333333336,"d":"55,208,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[585,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":362500000,"d":"362,500,000"},null,null,0,0,0,0,0,0,0,0,{"v":90625000,"d":"90,625,000"},{"v":90625000,"d":"90,625,000"},{"v":90625000,"d":"90,625,000"},{"v":90625000,"d":"90,625,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[586,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":393333333.3333334,"d":"393,333,333"},null,null,0,0,0,0,0,{"v":98333333.33333334,"d":"98,333,333"},{"v":98333333.33333334,"d":"98,333,333"},{"v":98333333.33333334,"d":"98,333,333"},{"v":98333333.33333334,"d":"98,333,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[587,{"$nulls":10},"пустая строка"]
[588,"BS(+)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":424999999.9999999,"d":"425,000,000"},null,null,{"v":8333333.333333334,"d":"8,333,333"},{"v":33333333.333333336,"d":"33,333,333"},{"v":39583333.333333336,"d":"39,583,333"},{"v":39166666.66666667,"d":"39,166,667"},{"v":40000000.00000001,"d":"40,000,000"},{"v":14166666.666666668,"d":"14,166,667"},{"v":37916666.66666667,"d":"37,916,667"},{"v":33333333.333333336,"d":"33,333,333"},{"v":29166666.666666668,"d":"29,166,667"},{"v":25000000.000000004,"d":"25,000,000"},0,0,{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},0,0,0,0,0,0,{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},0,0,0,0,0,0,0,0,0,{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},{"v":8333333.333333334,"d":"8,333,333"},{"v":12500000.000000002,"d":"12,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[589,"BS(+)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":85000000.00000001,"d":"85,000,000"},null,null,{"v":4166666.666666667,"d":"4,166,667"},{"v":14583333.333333334,"d":"14,583,333"},{"v":10416666.666666668,"d":"10,416,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":4166666.666666667,"d":"4,166,667"},{"v":12500000,"d":"12,500,000"},{"v":8333333.333333334,"d":"8,333,333"},0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[590,"BS(+)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":85000000.00000001,"d":"85,000,000"},null,null,0,{"v":4166666.666666667,"d":"4,166,667"},{"v":14583333.333333334,"d":"14,583,333"},{"v":10416666.666666668,"d":"10,416,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":2916666.666666667,"d":"2,916,667"},{"v":4166666.666666667,"d":"4,166,667"},{"v":12500000,"d":"12,500,000"},{"v":8333333.333333334,"d":"8,333,333"},0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,{"v":4166666.666666667,"d":"4,166,667"},{"v":4166666.666666667,"d":"4,166,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[591,"BS(+)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":85000000,"d":"85,000,000"},null,null,0,0,0,{"v":8333333.333333334,"d":"8,333,333"},{"v":20833333.333333336,"d":"20,833,333"},0,{"v":5833333.333333334,"d":"5,833,333"},0,{"v":8333333.333333334,"d":"8,333,333"},{"v":16666666.666666668,"d":"16,666,667"},0,0,0,0,0,{"v":8333333.333333334,"d":"8,333,333"},0,0,0,0,0,0,0,0,0,{"v":8333333.333333334,"d":"8,333,333"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":8333333.333333334,"d":"8,333,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[592,"BS(+)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":84999999.99999997,"d":"85,000,000"},null,null,{"v":2083333.3333333335,"d":"2,083,333"},{"v":7291666.666666667,"d":"7,291,667"},{"v":7291666.666666667,"d":"7,291,667"},{"v":8750000,"d":"8,750,000"},{"v":6666666.666666667,"d":"6,666,667"},{"v":3541666.666666667,"d":"3,541,667"},{"v":7708333.333333334,"d":"7,708,333"},{"v":6250000,"d":"6,250,000"},{"v":6250000,"d":"6,250,000"},{"v":4166666.666666667,"d":"4,166,667"},0,0,{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},0,0,0,0,0,0,{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},0,0,0,0,0,0,0,0,0,{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[593,"BS(+)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":84999999.99999997,"d":"85,000,000"},null,null,{"v":2083333.3333333335,"d":"2,083,333"},{"v":7291666.666666667,"d":"7,291,667"},{"v":7291666.666666667,"d":"7,291,667"},{"v":8750000,"d":"8,750,000"},{"v":6666666.666666667,"d":"6,666,667"},{"v":3541666.666666667,"d":"3,541,667"},{"v":7708333.333333334,"d":"7,708,333"},{"v":6250000,"d":"6,250,000"},{"v":6250000,"d":"6,250,000"},{"v":4166666.666666667,"d":"4,166,667"},0,0,{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},0,0,0,0,0,0,{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},0,0,0,0,0,0,0,0,0,{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},{"v":2083333.3333333335,"d":"2,083,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[594,{"$nulls":10},"пустая строка"]
[595,{"$nulls":10},"пустая строка"]
[596]
[597,{"$nulls":6},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":544499999.9999998,"d":"544,500,000"},null,null,{"v":13541666.666666672,"d":"13,541,667"},{"v":28333333.333333313,"d":"28,333,333"},{"v":43958333.33333331,"d":"43,958,333"},{"v":70958333.33333331,"d":"70,958,333"},{"v":59249999.99999994,"d":"59,250,000"},{"v":63958333.33333331,"d":"63,958,333"},{"v":68291666.66666663,"d":"68,291,667"},{"v":40291666.66666666,"d":"40,291,667"},{"v":57583333.33333331,"d":"57,583,333"},{"v":37083333.33333331,"d":"37,083,333"},{"v":18125000,"d":"18,125,000"},{"v":18125000,"d":"18,125,000"},{"v":1666666.666666666,"d":"1,666,667"},{"v":2499999.999999998,"d":"2,500,000"},{"v":1666666.666666666,"d":"1,666,667"},{"v":2499999.999999998,"d":"2,500,000"},0,0,0,0,0,0,{"v":1666666.666666666,"d":"1,666,667"},{"v":2499999.999999998,"d":"2,500,000"},{"v":1666666.666666666,"d":"1,666,667"},{"v":2499999.999999998,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,{"v":1666666.666666666,"d":"1,666,667"},{"v":2499999.999999998,"d":"2,500,000"},{"v":1666666.666666666,"d":"1,666,667"},{"v":2499999.999999998,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[598]
[599,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":3267000000,"d":"3,267,000,000"},null,null,{"v":78250000,"d":"78,250,000"},{"v":149750000,"d":"149,750,000"},{"v":258450000,"d":"258,450,000"},{"v":426200000,"d":"426,200,000"},{"v":351700000,"d":"351,700,000"},{"v":408300000,"d":"408,300,000"},{"v":389250000,"d":"389,250,000"},{"v":245100000,"d":"245,100,000"},{"v":348500000,"d":"348,500,000"},{"v":223000000,"d":"223,000,000"},{"v":129750000,"d":"129,750,000"},{"v":109750000,"d":"109,750,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[600,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1240000000,"d":"1,240,000,000"},null,null,{"v":71250000,"d":"71,250,000"},{"v":130000000,"d":"130,000,000"},{"v":130000000,"d":"130,000,000"},{"v":226250000,"d":"226,250,000"},{"v":155000000,"d":"155,000,000"},{"v":96250000,"d":"96,250,000"},{"v":180000000,"d":"180,000,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},{"v":83750000,"d":"83,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[601,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1517000000,"d":"1,517,000,000"},null,null,0,0,{"v":86250000,"d":"86,250,000"},{"v":152500000,"d":"152,500,000"},{"v":152500000,"d":"152,500,000"},{"v":270500000,"d":"270,500,000"},{"v":184250000,"d":"184,250,000"},{"v":118000000,"d":"118,000,000"},{"v":226750000,"d":"226,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},{"v":108750000,"d":"108,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[602,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":510000000,"d":"510,000,000"},null,null,{"v":7000000,"d":"7,000,000"},{"v":19750000,"d":"19,750,000"},{"v":42200000,"d":"42,200,000"},{"v":47450000,"d":"47,450,000"},{"v":44200000,"d":"44,200,000"},{"v":41550000,"d":"41,550,000"},{"v":25000000,"d":"25,000,000"},{"v":43350000,"d":"43,350,000"},{"v":38000000,"d":"38,000,000"},{"v":30500000,"d":"30,500,000"},{"v":21000000,"d":"21,000,000"},{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":3500000,"d":"3,500,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[603,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":102000000,"d":"102,000,000"},null,null,{"v":3250000,"d":"3,250,000"},{"v":8250000,"d":"8,250,000"},{"v":15100000,"d":"15,100,000"},{"v":9800000,"d":"9,800,000"},{"v":3650000,"d":"3,650,000"},{"v":4950000,"d":"4,950,000"},{"v":7500000,"d":"7,500,000"},{"v":12500000,"d":"12,500,000"},{"v":7000000,"d":"7,000,000"},0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[604,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":102000000,"d":"102,000,000"},null,null,{"v":499999.99999999994,"d":"500,000"},{"v":2750000,"d":"2,750,000"},{"v":8250000,"d":"8,250,000"},{"v":15100000,"d":"15,100,000"},{"v":9800000,"d":"9,800,000"},{"v":3650000,"d":"3,650,000"},{"v":4950000,"d":"4,950,000"},{"v":7500000,"d":"7,500,000"},{"v":12500000,"d":"12,500,000"},{"v":7000000,"d":"7,000,000"},0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,{"v":499999.99999999994,"d":"500,000"},{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},{"v":3500000,"d":"3,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[605,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":102000000,"d":"102,000,000"},null,null,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":4500000,"d":"4,500,000"},{"v":12000000,"d":"12,000,000"},{"v":18200000,"d":"18,200,000"},{"v":1400000,"d":"1,400,000"},{"v":5900000,"d":"5,900,000"},{"v":4000000,"d":"4,000,000"},{"v":11000000,"d":"11,000,000"},{"v":14000000,"d":"14,000,000"},0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":999999.9999999999,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[606,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":102000000,"d":"102,000,000"},null,null,{"v":1625000,"d":"1,625,000"},{"v":4375000,"d":"4,375,000"},{"v":8925000,"d":"8,925,000"},{"v":9025000,"d":"9,025,000"},{"v":9375000,"d":"9,375,000"},{"v":7375000,"d":"7,375,000"},{"v":5575000,"d":"5,575,000"},{"v":8725000,"d":"8,725,000"},{"v":7250000,"d":"7,250,000"},{"v":6250000,"d":"6,250,000"},{"v":3500000,"d":"3,500,000"},{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[607,"CF(-)",{"$nulls":5},"Капзатраты","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":102000000,"d":"102,000,000"},null,null,{"v":1625000,"d":"1,625,000"},{"v":4375000,"d":"4,375,000"},{"v":8925000,"d":"8,925,000"},{"v":9025000,"d":"9,025,000"},{"v":9375000,"d":"9,375,000"},{"v":7375000,"d":"7,375,000"},{"v":5575000,"d":"5,575,000"},{"v":8725000,"d":"8,725,000"},{"v":7250000,"d":"7,250,000"},{"v":6250000,"d":"6,250,000"},{"v":3500000,"d":"3,500,000"},{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,{"v":249999.99999999997,"d":"250,000"},{"v":750000,"d":"750,000"},{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},{"v":2250000,"d":"2,250,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[608,{"$nulls":10},"пустая строка"]
[609,{"$nulls":10},"пустая строка"]
[610]
[611,"BS",{"$nulls":5},"Задолженность по капзатратам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,{"v":3000000,"d":"3,000,000"},{"v":23250000,"d":"23,250,000"},{"v":28550000,"d":"28,550,000"},{"v":28100000,"d":"28,100,000"},{"v":31900000,"d":"31,900,000"},{"v":7350000,"d":"7,350,000"},{"v":27850000,"d":"27,850,000"},{"v":24500000,"d":"24,500,000"},{"v":21500000,"d":"21,500,000"},{"v":21000000,"d":"21,000,000"},0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[612]
[613,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":1320239308.5980768,"d":"1,320,239,309"},null,null,0,0,0,0,{"v":2866400.4914004914,"d":"2,866,400"},{"v":5701565.088098753,"d":"5,701,565"},{"v":8911017.65447152,"d":"8,911,018"},{"v":14828803.55417762,"d":"14,828,804"},{"v":15329922.78721705,"d":"15,329,923"},{"v":20255775.84499031,"d":"20,255,776"},{"v":24117321.32335698,"d":"24,117,321"},{"v":24939675.382581733,"d":"24,939,675"},{"v":29220362.775139816,"d":"29,220,363"},{"v":29876050.167697906,"d":"29,876,050"},{"v":30407049.280954245,"d":"30,407,049"},{"v":30801994.18084964,"d":"30,801,994"},{"v":31614629.498435453,"d":"31,614,629"},{"v":32009574.39833085,"d":"32,009,574"},{"v":32404519.298226245,"d":"32,404,519"},{"v":32551939.44564639,"d":"32,551,939"},{"v":32625649.519356467,"d":"32,625,650"},{"v":32699359.59306654,"d":"32,699,360"},{"v":32773069.666776612,"d":"32,773,070"},{"v":32846779.74048669,"d":"32,846,780"},{"v":32920489.81419676,"d":"32,920,490"},{"v":32994199.887906834,"d":"32,994,200"},{"v":33559310.4530174,"d":"33,559,310"},{"v":33633020.526727475,"d":"33,633,021"},{"v":33706730.600437544,"d":"33,706,731"},{"v":33780440.67414762,"d":"33,780,441"},{"v":33854150.74785769,"d":"33,854,151"},{"v":33927860.82156777,"d":"33,927,861"},{"v":34001570.89527784,"d":"34,001,571"},{"v":34075280.96898791,"d":"34,075,281"},{"v":34148991.04269799,"d":"34,148,991"},{"v":34222701.116408065,"d":"34,222,701"},{"v":34296411.190118134,"d":"34,296,411"},{"v":34296411.190118134,"d":"34,296,411"},{"v":34296411.190118134,"d":"34,296,411"},{"v":34787811.68151863,"d":"34,787,812"},{"v":34861521.7552287,"d":"34,861,522"},{"v":34935231.828938775,"d":"34,935,232"},{"v":35008941.902648844,"d":"35,008,942"},{"v":35082651.97635892,"d":"35,082,652"},{"v":35156362.050069,"d":"35,156,362"},{"v":35230072.123779066,"d":"35,230,072"},{"v":35303782.19748914,"d":"35,303,782"},{"v":35377492.27119922,"d":"35,377,492"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[614,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":426333333.33333313,"d":"426,333,333"},null,null,0,0,0,0,{"v":2375000,"d":"2,375,000"},{"v":4333333.333333333,"d":"4,333,333"},{"v":4333333.333333333,"d":"4,333,333"},{"v":7541666.666666666,"d":"7,541,667"},{"v":7541666.666666666,"d":"7,541,667"},{"v":7541666.666666666,"d":"7,541,667"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},{"v":10333333.333333334,"d":"10,333,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[615,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":104500000,"d":"104,500,000"},null,null,0,0,0,0,{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[616,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":84208333.33333333,"d":"84,208,333"},null,null,0,0,0,0,0,{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},{"v":1958333.3333333333,"d":"1,958,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[617,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":106083333.33333337,"d":"106,083,333"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2791666.6666666665,"d":"2,791,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[618,{"$nulls":6},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":131541666.66666658,"d":"131,541,667"},null,null,0,0,0,0,0,0,0,{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},{"v":3208333.3333333335,"d":"3,208,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[619,{"$nulls":10},"пустая строка"]
[620,{"$nulls":6},"Амортизация","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":495191666.6666669,"d":"495,191,667"},null,null,0,0,0,0,0,0,{"v":2875000,"d":"2,875,000"},{"v":5083333.333333334,"d":"5,083,333"},{"v":5083333.333333334,"d":"5,083,333"},{"v":9016666.666666668,"d":"9,016,667"},{"v":9016666.666666668,"d":"9,016,667"},{"v":9016666.666666668,"d":"9,016,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},{"v":12641666.666666668,"d":"12,641,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[621,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":120750000,"d":"120,750,000"},null,null,0,0,0,0,0,0,{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},{"v":2875000,"d":"2,875,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[622,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":90541666.66666664,"d":"90,541,667"},null,null,0,0,0,0,0,0,0,{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},{"v":2208333.3333333335,"d":"2,208,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[623,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":130500000,"d":"130,500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},{"v":3625000,"d":"3,625,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[624,{"$nulls":6},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":153399999.99999997,"d":"153,400,000"},null,null,0,0,0,0,0,0,0,0,0,{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},{"v":3933333.3333333335,"d":"3,933,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[625,{"$nulls":10},"пустая строка"]
[626,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":398714308.5980768,"d":"398,714,309"},null,null,0,0,0,0,{"v":491400.4914004914,"d":"491,400"},{"v":1368231.7547654207,"d":"1,368,232"},{"v":1702684.3211381864,"d":"1,702,684"},{"v":2203803.554177619,"d":"2,203,804"},{"v":2704922.7872170513,"d":"2,704,923"},{"v":3697442.5116569754,"d":"3,697,443"},{"v":4767321.323356977,"d":"4,767,321"},{"v":5589675.382581731,"d":"5,589,675"},{"v":6245362.775139818,"d":"6,245,363"},{"v":6901050.167697906,"d":"6,901,050"},{"v":7432049.280954246,"d":"7,432,049"},{"v":7826994.1808496425,"d":"7,826,994"},{"v":8639629.498435454,"d":"8,639,629"},{"v":9034574.398330849,"d":"9,034,574"},{"v":9429519.298226245,"d":"9,429,519"},{"v":9576939.445646392,"d":"9,576,939"},{"v":9650649.519356465,"d":"9,650,650"},{"v":9724359.59306654,"d":"9,724,360"},{"v":9798069.666776612,"d":"9,798,070"},{"v":9871779.740486687,"d":"9,871,780"},{"v":9945489.814196762,"d":"9,945,490"},{"v":10019199.887906833,"d":"10,019,200"},{"v":10584310.453017399,"d":"10,584,310"},{"v":10658020.526727473,"d":"10,658,021"},{"v":10731730.600437544,"d":"10,731,731"},{"v":10805440.67414762,"d":"10,805,441"},{"v":10879150.747857692,"d":"10,879,151"},{"v":10952860.821567766,"d":"10,952,861"},{"v":11026570.895277841,"d":"11,026,571"},{"v":11100280.968987914,"d":"11,100,281"},{"v":11173991.042697988,"d":"11,173,991"},{"v":11247701.116408061,"d":"11,247,701"},{"v":11321411.190118136,"d":"11,321,411"},{"v":11321411.190118136,"d":"11,321,411"},{"v":11321411.190118136,"d":"11,321,411"},{"v":11812811.681518627,"d":"11,812,812"},{"v":11886521.755228698,"d":"11,886,522"},{"v":11960231.828938775,"d":"11,960,232"},{"v":12033941.902648846,"d":"12,033,942"},{"v":12107651.97635892,"d":"12,107,652"},{"v":12181362.050068995,"d":"12,181,362"},{"v":12255072.123779068,"d":"12,255,072"},{"v":12328782.197489142,"d":"12,328,782"},{"v":12402492.271199217,"d":"12,402,492"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[627,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":79742861.71961537,"d":"79,742,862"},null,null,0,0,0,0,{"v":98280.09828009827,"d":"98,280"},{"v":273646.3509530841,"d":"273,646"},{"v":340536.8642276373,"d":"340,537"},{"v":440760.71083552385,"d":"440,761"},{"v":540984.5574434103,"d":"540,985"},{"v":739488.502331395,"d":"739,489"},{"v":953464.2646713954,"d":"953,464"},{"v":1117935.0765163463,"d":"1,117,935"},{"v":1249072.5550279636,"d":"1,249,073"},{"v":1380210.033539581,"d":"1,380,210"},{"v":1486409.8561908493,"d":"1,486,410"},{"v":1565398.8361699285,"d":"1,565,399"},{"v":1727925.899687091,"d":"1,727,926"},{"v":1806914.8796661699,"d":"1,806,915"},{"v":1885903.859645249,"d":"1,885,904"},{"v":1915387.8891292785,"d":"1,915,388"},{"v":1930129.903871293,"d":"1,930,130"},{"v":1944871.9186133079,"d":"1,944,872"},{"v":1959613.9333553223,"d":"1,959,614"},{"v":1974355.9480973373,"d":"1,974,356"},{"v":1989097.9628393522,"d":"1,989,098"},{"v":2003839.9775813667,"d":"2,003,840"},{"v":2116862.0906034796,"d":"2,116,862"},{"v":2131604.1053454946,"d":"2,131,604"},{"v":2146346.120087509,"d":"2,146,346"},{"v":2161088.134829524,"d":"2,161,088"},{"v":2175830.1495715384,"d":"2,175,830"},{"v":2190572.1643135534,"d":"2,190,572"},{"v":2205314.1790555683,"d":"2,205,314"},{"v":2220056.1937975828,"d":"2,220,056"},{"v":2234798.2085395977,"d":"2,234,798"},{"v":2249540.223281612,"d":"2,249,540"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2362562.3363037254,"d":"2,362,562"},{"v":2377304.35104574,"d":"2,377,304"},{"v":2392046.3657877548,"d":"2,392,046"},{"v":2406788.380529769,"d":"2,406,788"},{"v":2421530.395271784,"d":"2,421,530"},{"v":2436272.410013799,"d":"2,436,272"},{"v":2451014.4247558136,"d":"2,451,014"},{"v":2465756.4394978285,"d":"2,465,756"},{"v":2480498.4542398434,"d":"2,480,498"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[628,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":79742861.71961537,"d":"79,742,862"},null,null,0,0,0,0,{"v":98280.09828009827,"d":"98,280"},{"v":273646.3509530841,"d":"273,646"},{"v":340536.8642276373,"d":"340,537"},{"v":440760.71083552385,"d":"440,761"},{"v":540984.5574434103,"d":"540,985"},{"v":739488.502331395,"d":"739,489"},{"v":953464.2646713954,"d":"953,464"},{"v":1117935.0765163463,"d":"1,117,935"},{"v":1249072.5550279636,"d":"1,249,073"},{"v":1380210.033539581,"d":"1,380,210"},{"v":1486409.8561908493,"d":"1,486,410"},{"v":1565398.8361699285,"d":"1,565,399"},{"v":1727925.899687091,"d":"1,727,926"},{"v":1806914.8796661699,"d":"1,806,915"},{"v":1885903.859645249,"d":"1,885,904"},{"v":1915387.8891292785,"d":"1,915,388"},{"v":1930129.903871293,"d":"1,930,130"},{"v":1944871.9186133079,"d":"1,944,872"},{"v":1959613.9333553223,"d":"1,959,614"},{"v":1974355.9480973373,"d":"1,974,356"},{"v":1989097.9628393522,"d":"1,989,098"},{"v":2003839.9775813667,"d":"2,003,840"},{"v":2116862.0906034796,"d":"2,116,862"},{"v":2131604.1053454946,"d":"2,131,604"},{"v":2146346.120087509,"d":"2,146,346"},{"v":2161088.134829524,"d":"2,161,088"},{"v":2175830.1495715384,"d":"2,175,830"},{"v":2190572.1643135534,"d":"2,190,572"},{"v":2205314.1790555683,"d":"2,205,314"},{"v":2220056.1937975828,"d":"2,220,056"},{"v":2234798.2085395977,"d":"2,234,798"},{"v":2249540.223281612,"d":"2,249,540"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2362562.3363037254,"d":"2,362,562"},{"v":2377304.35104574,"d":"2,377,304"},{"v":2392046.3657877548,"d":"2,392,046"},{"v":2406788.380529769,"d":"2,406,788"},{"v":2421530.395271784,"d":"2,421,530"},{"v":2436272.410013799,"d":"2,436,272"},{"v":2451014.4247558136,"d":"2,451,014"},{"v":2465756.4394978285,"d":"2,465,756"},{"v":2480498.4542398434,"d":"2,480,498"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[629,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":79742861.71961537,"d":"79,742,862"},null,null,0,0,0,0,{"v":98280.09828009827,"d":"98,280"},{"v":273646.3509530841,"d":"273,646"},{"v":340536.8642276373,"d":"340,537"},{"v":440760.71083552385,"d":"440,761"},{"v":540984.5574434103,"d":"540,985"},{"v":739488.502331395,"d":"739,489"},{"v":953464.2646713954,"d":"953,464"},{"v":1117935.0765163463,"d":"1,117,935"},{"v":1249072.5550279636,"d":"1,249,073"},{"v":1380210.033539581,"d":"1,380,210"},{"v":1486409.8561908493,"d":"1,486,410"},{"v":1565398.8361699285,"d":"1,565,399"},{"v":1727925.899687091,"d":"1,727,926"},{"v":1806914.8796661699,"d":"1,806,915"},{"v":1885903.859645249,"d":"1,885,904"},{"v":1915387.8891292785,"d":"1,915,388"},{"v":1930129.903871293,"d":"1,930,130"},{"v":1944871.9186133079,"d":"1,944,872"},{"v":1959613.9333553223,"d":"1,959,614"},{"v":1974355.9480973373,"d":"1,974,356"},{"v":1989097.9628393522,"d":"1,989,098"},{"v":2003839.9775813667,"d":"2,003,840"},{"v":2116862.0906034796,"d":"2,116,862"},{"v":2131604.1053454946,"d":"2,131,604"},{"v":2146346.120087509,"d":"2,146,346"},{"v":2161088.134829524,"d":"2,161,088"},{"v":2175830.1495715384,"d":"2,175,830"},{"v":2190572.1643135534,"d":"2,190,572"},{"v":2205314.1790555683,"d":"2,205,314"},{"v":2220056.1937975828,"d":"2,220,056"},{"v":2234798.2085395977,"d":"2,234,798"},{"v":2249540.223281612,"d":"2,249,540"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2362562.3363037254,"d":"2,362,562"},{"v":2377304.35104574,"d":"2,377,304"},{"v":2392046.3657877548,"d":"2,392,046"},{"v":2406788.380529769,"d":"2,406,788"},{"v":2421530.395271784,"d":"2,421,530"},{"v":2436272.410013799,"d":"2,436,272"},{"v":2451014.4247558136,"d":"2,451,014"},{"v":2465756.4394978285,"d":"2,465,756"},{"v":2480498.4542398434,"d":"2,480,498"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[630,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":79742861.71961537,"d":"79,742,862"},null,null,0,0,0,0,{"v":98280.09828009827,"d":"98,280"},{"v":273646.3509530841,"d":"273,646"},{"v":340536.8642276373,"d":"340,537"},{"v":440760.71083552385,"d":"440,761"},{"v":540984.5574434103,"d":"540,985"},{"v":739488.502331395,"d":"739,489"},{"v":953464.2646713954,"d":"953,464"},{"v":1117935.0765163463,"d":"1,117,935"},{"v":1249072.5550279636,"d":"1,249,073"},{"v":1380210.033539581,"d":"1,380,210"},{"v":1486409.8561908493,"d":"1,486,410"},{"v":1565398.8361699285,"d":"1,565,399"},{"v":1727925.899687091,"d":"1,727,926"},{"v":1806914.8796661699,"d":"1,806,915"},{"v":1885903.859645249,"d":"1,885,904"},{"v":1915387.8891292785,"d":"1,915,388"},{"v":1930129.903871293,"d":"1,930,130"},{"v":1944871.9186133079,"d":"1,944,872"},{"v":1959613.9333553223,"d":"1,959,614"},{"v":1974355.9480973373,"d":"1,974,356"},{"v":1989097.9628393522,"d":"1,989,098"},{"v":2003839.9775813667,"d":"2,003,840"},{"v":2116862.0906034796,"d":"2,116,862"},{"v":2131604.1053454946,"d":"2,131,604"},{"v":2146346.120087509,"d":"2,146,346"},{"v":2161088.134829524,"d":"2,161,088"},{"v":2175830.1495715384,"d":"2,175,830"},{"v":2190572.1643135534,"d":"2,190,572"},{"v":2205314.1790555683,"d":"2,205,314"},{"v":2220056.1937975828,"d":"2,220,056"},{"v":2234798.2085395977,"d":"2,234,798"},{"v":2249540.223281612,"d":"2,249,540"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2362562.3363037254,"d":"2,362,562"},{"v":2377304.35104574,"d":"2,377,304"},{"v":2392046.3657877548,"d":"2,392,046"},{"v":2406788.380529769,"d":"2,406,788"},{"v":2421530.395271784,"d":"2,421,530"},{"v":2436272.410013799,"d":"2,436,272"},{"v":2451014.4247558136,"d":"2,451,014"},{"v":2465756.4394978285,"d":"2,465,756"},{"v":2480498.4542398434,"d":"2,480,498"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[631,{"$nulls":6},"Амортизация","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":79742861.71961537,"d":"79,742,862"},null,null,0,0,0,0,{"v":98280.09828009827,"d":"98,280"},{"v":273646.3509530841,"d":"273,646"},{"v":340536.8642276373,"d":"340,537"},{"v":440760.71083552385,"d":"440,761"},{"v":540984.5574434103,"d":"540,985"},{"v":739488.502331395,"d":"739,489"},{"v":953464.2646713954,"d":"953,464"},{"v":1117935.0765163463,"d":"1,117,935"},{"v":1249072.5550279636,"d":"1,249,073"},{"v":1380210.033539581,"d":"1,380,210"},{"v":1486409.8561908493,"d":"1,486,410"},{"v":1565398.8361699285,"d":"1,565,399"},{"v":1727925.899687091,"d":"1,727,926"},{"v":1806914.8796661699,"d":"1,806,915"},{"v":1885903.859645249,"d":"1,885,904"},{"v":1915387.8891292785,"d":"1,915,388"},{"v":1930129.903871293,"d":"1,930,130"},{"v":1944871.9186133079,"d":"1,944,872"},{"v":1959613.9333553223,"d":"1,959,614"},{"v":1974355.9480973373,"d":"1,974,356"},{"v":1989097.9628393522,"d":"1,989,098"},{"v":2003839.9775813667,"d":"2,003,840"},{"v":2116862.0906034796,"d":"2,116,862"},{"v":2131604.1053454946,"d":"2,131,604"},{"v":2146346.120087509,"d":"2,146,346"},{"v":2161088.134829524,"d":"2,161,088"},{"v":2175830.1495715384,"d":"2,175,830"},{"v":2190572.1643135534,"d":"2,190,572"},{"v":2205314.1790555683,"d":"2,205,314"},{"v":2220056.1937975828,"d":"2,220,056"},{"v":2234798.2085395977,"d":"2,234,798"},{"v":2249540.223281612,"d":"2,249,540"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2264282.238023627,"d":"2,264,282"},{"v":2362562.3363037254,"d":"2,362,562"},{"v":2377304.35104574,"d":"2,377,304"},{"v":2392046.3657877548,"d":"2,392,046"},{"v":2406788.380529769,"d":"2,406,788"},{"v":2421530.395271784,"d":"2,421,530"},{"v":2436272.410013799,"d":"2,436,272"},{"v":2451014.4247558136,"d":"2,451,014"},{"v":2465756.4394978285,"d":"2,465,756"},{"v":2480498.4542398434,"d":"2,480,498"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[632,{"$nulls":10},"пустая строка"]
[633,{"$nulls":10},"пустая строка"]
[634]
[635,"PL(-)",{"$nulls":5},"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":1100199423.831731,"d":"1,100,199,424"},null,null,0,0,0,0,{"v":2388667.0761670764,"d":"2,388,667"},{"v":4751304.240082295,"d":"4,751,304"},{"v":7425848.045392932,"d":"7,425,848"},{"v":12357336.295148017,"d":"12,357,336"},{"v":12774935.65601421,"d":"12,774,936"},{"v":16879813.20415859,"d":"16,879,813"},{"v":20097767.76946415,"d":"20,097,768"},{"v":20783062.81881811,"d":"20,783,063"},{"v":24350302.31261652,"d":"24,350,302"},{"v":24896708.47308159,"d":"24,896,708"},{"v":25339207.734128542,"d":"25,339,208"},{"v":25668328.48404137,"d":"25,668,328"},{"v":26345524.582029548,"d":"26,345,525"},{"v":26674645.33194238,"d":"26,674,645"},{"v":27003766.081855208,"d":"27,003,766"},{"v":27126616.204705328,"d":"27,126,616"},{"v":27188041.26613039,"d":"27,188,041"},{"v":27249466.32755545,"d":"27,249,466"},{"v":27310891.38898051,"d":"27,310,891"},{"v":27372316.450405575,"d":"27,372,316"},{"v":27433741.511830635,"d":"27,433,742"},{"v":27495166.573255695,"d":"27,495,167"},{"v":27966092.044181168,"d":"27,966,092"},{"v":28027517.105606228,"d":"28,027,517"},{"v":28088942.167031292,"d":"28,088,942"},{"v":28150367.228456352,"d":"28,150,367"},{"v":28211792.289881412,"d":"28,211,792"},{"v":28273217.351306476,"d":"28,273,217"},{"v":28334642.412731536,"d":"28,334,642"},{"v":28396067.474156596,"d":"28,396,067"},{"v":28457492.53558166,"d":"28,457,493"},{"v":28518917.59700672,"d":"28,518,918"},{"v":28580342.658431783,"d":"28,580,343"},{"v":28580342.658431783,"d":"28,580,343"},{"v":28580342.658431783,"d":"28,580,343"},{"v":28989843.067932192,"d":"28,989,843"},{"v":29051268.129357252,"d":"29,051,268"},{"v":29112693.190782316,"d":"29,112,693"},{"v":29174118.252207376,"d":"29,174,118"},{"v":29235543.313632436,"d":"29,235,543"},{"v":29296968.375057496,"d":"29,296,968"},{"v":29358393.43648256,"d":"29,358,393"},{"v":29419818.497907624,"d":"29,419,818"},{"v":29481243.559332684,"d":"29,481,244"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[636,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":355277777.77777755,"d":"355,277,778"},null,null,0,0,0,0,{"v":1979166.6666666667,"d":"1,979,167"},{"v":3611111.111111111,"d":"3,611,111"},{"v":3611111.111111111,"d":"3,611,111"},{"v":6284722.222222222,"d":"6,284,722"},{"v":6284722.222222222,"d":"6,284,722"},{"v":6284722.222222222,"d":"6,284,722"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},{"v":8611111.111111112,"d":"8,611,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[637,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":87083333.33333336,"d":"87,083,333"},null,null,0,0,0,0,{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":1979166.6666666667,"d":"1,979,167"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[638,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":70173611.11111118,"d":"70,173,611"},null,null,0,0,0,0,0,{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},{"v":1631944.4444444445,"d":"1,631,944"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[639,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":88402777.77777782,"d":"88,402,778"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},{"v":2326388.888888889,"d":"2,326,389"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[640,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":109618055.55555546,"d":"109,618,056"},null,null,0,0,0,0,0,0,0,{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},{"v":2673611.1111111115,"d":"2,673,611"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[641,{"$nulls":10},"пустая строка"]
[642,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":412659722.2222219,"d":"412,659,722"},null,null,0,0,0,0,0,0,{"v":2395833.3333333335,"d":"2,395,833"},{"v":4236111.111111112,"d":"4,236,111"},{"v":4236111.111111112,"d":"4,236,111"},{"v":7513888.88888889,"d":"7,513,889"},{"v":7513888.88888889,"d":"7,513,889"},{"v":7513888.88888889,"d":"7,513,889"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},{"v":10534722.222222224,"d":"10,534,722"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[643,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":100624999.99999996,"d":"100,625,000"},null,null,0,0,0,0,0,0,{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},{"v":2395833.3333333335,"d":"2,395,833"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[644,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":75451388.88888885,"d":"75,451,389"},null,null,0,0,0,0,0,0,0,{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},{"v":1840277.777777778,"d":"1,840,278"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[645,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":108749999.99999996,"d":"108,750,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},{"v":3020833.3333333335,"d":"3,020,833"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[646,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":127833333.33333328,"d":"127,833,333"},null,null,0,0,0,0,0,0,0,0,0,{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},{"v":3277777.777777778,"d":"3,277,778"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[647,{"$nulls":10},"пустая строка"]
[648,"PL(-)",{"$nulls":5},"Амортизация","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":332261923.8317307,"d":"332,261,924"},null,null,0,0,0,0,{"v":409500.4095004095,"d":"409,500"},{"v":1140193.128971184,"d":"1,140,193"},{"v":1418903.6009484888,"d":"1,418,904"},{"v":1836502.9618146827,"d":"1,836,503"},{"v":2254102.322680876,"d":"2,254,102"},{"v":3081202.093047479,"d":"3,081,202"},{"v":3972767.7694641477,"d":"3,972,768"},{"v":4658062.81881811,"d":"4,658,063"},{"v":5204468.979283182,"d":"5,204,469"},{"v":5750875.139748255,"d":"5,750,875"},{"v":6193374.4007952055,"d":"6,193,374"},{"v":6522495.150708036,"d":"6,522,495"},{"v":7199691.248696213,"d":"7,199,691"},{"v":7528811.998609042,"d":"7,528,812"},{"v":7857932.748521872,"d":"7,857,933"},{"v":7980782.871371994,"d":"7,980,783"},{"v":8042207.932797055,"d":"8,042,208"},{"v":8103632.994222116,"d":"8,103,633"},{"v":8165058.055647176,"d":"8,165,058"},{"v":8226483.117072239,"d":"8,226,483"},{"v":8287908.178497301,"d":"8,287,908"},{"v":8349333.239922361,"d":"8,349,333"},{"v":8820258.710847832,"d":"8,820,259"},{"v":8881683.772272894,"d":"8,881,684"},{"v":8943108.833697956,"d":"8,943,109"},{"v":9004533.895123016,"d":"9,004,534"},{"v":9065958.956548076,"d":"9,065,959"},{"v":9127384.01797314,"d":"9,127,384"},{"v":9188809.079398202,"d":"9,188,809"},{"v":9250234.140823262,"d":"9,250,234"},{"v":9311659.202248324,"d":"9,311,659"},{"v":9373084.263673384,"d":"9,373,084"},{"v":9434509.325098448,"d":"9,434,509"},{"v":9434509.325098448,"d":"9,434,509"},{"v":9434509.325098448,"d":"9,434,509"},{"v":9844009.734598856,"d":"9,844,010"},{"v":9905434.796023916,"d":"9,905,435"},{"v":9966859.857448978,"d":"9,966,860"},{"v":10028284.918874038,"d":"10,028,285"},{"v":10089709.980299102,"d":"10,089,710"},{"v":10151135.041724162,"d":"10,151,135"},{"v":10212560.103149224,"d":"10,212,560"},{"v":10273985.164574286,"d":"10,273,985"},{"v":10335410.225999348,"d":"10,335,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[649,"PL(-)",{"$nulls":5},"Амортизация","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[650,"PL(-)",{"$nulls":5},"Амортизация","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[651,"PL(-)",{"$nulls":5},"Амортизация","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[652,"PL(-)",{"$nulls":5},"Амортизация","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[653,"PL(-)",{"$nulls":5},"Амортизация","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":66452384.76634614,"d":"66,452,385"},null,null,0,0,0,0,{"v":81900.0819000819,"d":"81,900"},{"v":228038.62579423678,"d":"228,039"},{"v":283780.72018969775,"d":"283,781"},{"v":367300.5923629365,"d":"367,301"},{"v":450820.46453617525,"d":"450,820"},{"v":616240.4186094959,"d":"616,240"},{"v":794553.5538928296,"d":"794,554"},{"v":931612.563763622,"d":"931,613"},{"v":1040893.7958566364,"d":"1,040,894"},{"v":1150175.027949651,"d":"1,150,175"},{"v":1238674.8801590411,"d":"1,238,675"},{"v":1304499.0301416072,"d":"1,304,499"},{"v":1439938.2497392425,"d":"1,439,938"},{"v":1505762.3997218083,"d":"1,505,762"},{"v":1571586.5497043743,"d":"1,571,587"},{"v":1596156.5742743989,"d":"1,596,157"},{"v":1608441.586559411,"d":"1,608,442"},{"v":1620726.5988444232,"d":"1,620,727"},{"v":1633011.6111294352,"d":"1,633,012"},{"v":1645296.6234144478,"d":"1,645,297"},{"v":1657581.6356994603,"d":"1,657,582"},{"v":1669866.6479844723,"d":"1,669,867"},{"v":1764051.7421695665,"d":"1,764,052"},{"v":1776336.754454579,"d":"1,776,337"},{"v":1788621.766739591,"d":"1,788,622"},{"v":1800906.7790246033,"d":"1,800,907"},{"v":1813191.7913096154,"d":"1,813,192"},{"v":1825476.8035946279,"d":"1,825,477"},{"v":1837761.8158796404,"d":"1,837,762"},{"v":1850046.8281646525,"d":"1,850,047"},{"v":1862331.8404496647,"d":"1,862,332"},{"v":1874616.8527346768,"d":"1,874,617"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1886901.8650196893,"d":"1,886,902"},{"v":1968801.9469197711,"d":"1,968,802"},{"v":1981086.9592047832,"d":"1,981,087"},{"v":1993371.9714897957,"d":"1,993,372"},{"v":2005656.9837748078,"d":"2,005,657"},{"v":2017941.9960598203,"d":"2,017,942"},{"v":2030227.0083448326,"d":"2,030,227"},{"v":2042512.0206298446,"d":"2,042,512"},{"v":2054797.0329148571,"d":"2,054,797"},{"v":2067082.0451998697,"d":"2,067,082"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[654,{"$nulls":10},"пустая строка"]
[655,{"$nulls":10},"пустая строка"]
[656]
[657]
[658,"BS",{"$nulls":5},"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,0,{"$nulls":3},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":67708333.33333333,"d":"67,708,333"},{"v":209375000,"d":"209,375,000"},{"v":429166666.6666667,"d":"429,166,667"},{"v":783958333.3333334,"d":"783,958,333"},{"v":1077819666.2571664,"d":"1,077,819,666"},{"v":1392860028.6837506,"d":"1,392,860,029"},{"v":1726892513.9716911,"d":"1,726,892,514"},{"v":1915993511.0098765,"d":"1,915,993,511"},{"v":2191135242.020529,"d":"2,191,135,242"},{"v":2359672095.483037,"d":"2,359,672,095"},{"v":2430199327.713573,"d":"2,430,199,328"},{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2484024295.915472,"d":"2,484,024,296"},{"v":2471627587.44239,"d":"2,471,627,587"},{"v":2454621713.0415945,"d":"2,454,621,713"},{"v":2441453384.557554,"d":"2,441,453,385"},{"v":2415107859.975524,"d":"2,415,107,860"},{"v":2388433214.6435814,"d":"2,388,433,215"},{"v":2361429448.561726,"d":"2,361,429,449"},{"v":2334302832.357021,"d":"2,334,302,832"},{"v":2307114791.0908904,"d":"2,307,114,791"},{"v":2279865324.763335,"d":"2,279,865,325"},{"v":2260887766.707688,"d":"2,260,887,767"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":2226915042.0787854,"d":"2,226,915,042"},{"v":2211919875.5055294,"d":"2,211,919,876"},{"v":2183953783.4613485,"d":"2,183,953,783"},{"v":2155926266.355742,"d":"2,155,926,266"},{"v":2127837324.1887107,"d":"2,127,837,324"},{"v":2099686956.9602542,"d":"2,099,686,957"},{"v":2071475164.670373,"d":"2,071,475,165"},{"v":2043201947.3190665,"d":"2,043,201,947"},{"v":2014867304.906335,"d":"2,014,867,305"},{"v":1986471237.4321783,"d":"1,986,471,237"},{"v":1958013744.8965967,"d":"1,958,013,745"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1921747817.9744916,"d":"1,921,747,818"},{"v":1901500808.649393,"d":"1,901,500,809"},{"v":1885420465.990961,"d":"1,885,420,466"},{"v":1856430622.9230294,"d":"1,856,430,623"},{"v":1827379354.7936718,"d":"1,827,379,355"},{"v":1798266661.6028895,"d":"1,798,266,662"},{"v":1769092543.3506823,"d":"1,769,092,543"},{"v":1739857000.0370498,"d":"1,739,857,000"},{"v":1710560031.6619923,"d":"1,710,560,032"},{"v":1681201638.22551,"d":"1,681,201,638"},{"v":1651781819.7276022,"d":"1,651,781,820"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[659,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":678055555.5555556,"d":"678,055,556"},null,null,{"v":59375000,"d":"59,375,000"},{"v":167708333.33333334,"d":"167,708,333"},{"v":276041666.6666667,"d":"276,041,667"},{"v":464583333.3333334,"d":"464,583,333"},{"v":591770833.3333334,"d":"591,770,833"},{"v":668368055.5555556,"d":"668,368,056"},{"v":814756944.4444444,"d":"814,756,944"},{"v":878263888.8888891,"d":"878,263,889"},{"v":941770833.3333334,"d":"941,770,833"},{"v":1005277777.7777779,"d":"1,005,277,778"},{"v":996666666.6666667,"d":"996,666,667"},{"v":988055555.5555556,"d":"988,055,556"},{"v":979444444.4444444,"d":"979,444,444"},{"v":970833333.3333334,"d":"970,833,333"},{"v":962222222.2222223,"d":"962,222,222"},{"v":953611111.1111112,"d":"953,611,111"},{"v":945000000,"d":"945,000,000"},{"v":936388888.888889,"d":"936,388,889"},{"v":927777777.7777779,"d":"927,777,778"},{"v":919166666.6666667,"d":"919,166,667"},{"v":910555555.5555556,"d":"910,555,556"},{"v":901944444.4444444,"d":"901,944,444"},{"v":893333333.3333334,"d":"893,333,333"},{"v":884722222.2222223,"d":"884,722,222"},{"v":876111111.1111112,"d":"876,111,111"},{"v":867500000.0000002,"d":"867,500,000"},{"v":858888888.8888891,"d":"858,888,889"},{"v":850277777.7777778,"d":"850,277,778"},{"v":841666666.6666667,"d":"841,666,667"},{"v":833055555.5555556,"d":"833,055,556"},{"v":824444444.4444444,"d":"824,444,444"},{"v":815833333.3333334,"d":"815,833,333"},{"v":807222222.2222223,"d":"807,222,222"},{"v":798611111.1111112,"d":"798,611,111"},{"v":790000000.0000002,"d":"790,000,000"},{"v":781388888.888889,"d":"781,388,889"},{"v":772777777.7777779,"d":"772,777,778"},{"v":764166666.6666667,"d":"764,166,667"},{"v":755555555.5555556,"d":"755,555,556"},{"v":746944444.4444445,"d":"746,944,444"},{"v":738333333.3333335,"d":"738,333,333"},{"v":729722222.2222223,"d":"729,722,222"},{"v":721111111.1111112,"d":"721,111,111"},{"v":712500000,"d":"712,500,000"},{"v":703888888.8888888,"d":"703,888,889"},{"v":695277777.7777778,"d":"695,277,778"},{"v":686666666.6666667,"d":"686,666,667"},{"v":678055555.5555556,"d":"678,055,556"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[660,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-1",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":150416666.66666663,"d":"150,416,667"},null,null,{"v":59375000,"d":"59,375,000"},{"v":118750000,"d":"118,750,000"},{"v":178125000,"d":"178,125,000"},{"v":237500000,"d":"237,500,000"},{"v":235520833.33333334,"d":"235,520,833"},{"v":233541666.66666666,"d":"233,541,667"},{"v":231562500,"d":"231,562,500"},{"v":229583333.33333334,"d":"229,583,333"},{"v":227604166.66666666,"d":"227,604,167"},{"v":225625000,"d":"225,625,000"},{"v":223645833.33333334,"d":"223,645,833"},{"v":221666666.66666666,"d":"221,666,667"},{"v":219687500,"d":"219,687,500"},{"v":217708333.33333334,"d":"217,708,333"},{"v":215729166.66666666,"d":"215,729,167"},{"v":213750000,"d":"213,750,000"},{"v":211770833.3333333,"d":"211,770,833"},{"v":209791666.66666666,"d":"209,791,667"},{"v":207812500,"d":"207,812,500"},{"v":205833333.3333333,"d":"205,833,333"},{"v":203854166.66666666,"d":"203,854,167"},{"v":201875000,"d":"201,875,000"},{"v":199895833.3333333,"d":"199,895,833"},{"v":197916666.66666666,"d":"197,916,667"},{"v":195937500,"d":"195,937,500"},{"v":193958333.33333334,"d":"193,958,333"},{"v":191979166.6666667,"d":"191,979,167"},{"v":190000000,"d":"190,000,000"},{"v":188020833.33333334,"d":"188,020,833"},{"v":186041666.6666667,"d":"186,041,667"},{"v":184062500,"d":"184,062,500"},{"v":182083333.33333334,"d":"182,083,333"},{"v":180104166.6666667,"d":"180,104,167"},{"v":178125000.00000003,"d":"178,125,000"},{"v":176145833.33333337,"d":"176,145,833"},{"v":174166666.6666667,"d":"174,166,667"},{"v":172187500.00000003,"d":"172,187,500"},{"v":170208333.33333337,"d":"170,208,333"},{"v":168229166.6666667,"d":"168,229,167"},{"v":166250000,"d":"166,250,000"},{"v":164270833.33333334,"d":"164,270,833"},{"v":162291666.6666667,"d":"162,291,667"},{"v":160312500,"d":"160,312,500"},{"v":158333333.3333333,"d":"158,333,333"},{"v":156354166.66666666,"d":"156,354,167"},{"v":154375000,"d":"154,375,000"},{"v":152395833.3333333,"d":"152,395,833"},{"v":150416666.66666663,"d":"150,416,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[661,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-2",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":125659722.22222216,"d":"125,659,722"},null,null,0,{"v":48958333.333333336,"d":"48,958,333"},{"v":97916666.66666667,"d":"97,916,667"},{"v":146875000,"d":"146,875,000"},{"v":195833333.33333334,"d":"195,833,333"},{"v":194201388.8888889,"d":"194,201,389"},{"v":192569444.44444445,"d":"192,569,444"},{"v":190937500,"d":"190,937,500"},{"v":189305555.55555555,"d":"189,305,556"},{"v":187673611.11111113,"d":"187,673,611"},{"v":186041666.6666667,"d":"186,041,667"},{"v":184409722.22222224,"d":"184,409,722"},{"v":182777777.7777778,"d":"182,777,778"},{"v":181145833.33333334,"d":"181,145,833"},{"v":179513888.8888889,"d":"179,513,889"},{"v":177881944.44444445,"d":"177,881,944"},{"v":176250000,"d":"176,250,000"},{"v":174618055.55555558,"d":"174,618,056"},{"v":172986111.11111113,"d":"172,986,111"},{"v":171354166.6666667,"d":"171,354,167"},{"v":169722222.22222224,"d":"169,722,222"},{"v":168090277.7777778,"d":"168,090,278"},{"v":166458333.33333334,"d":"166,458,333"},{"v":164826388.8888889,"d":"164,826,389"},{"v":163194444.44444445,"d":"163,194,444"},{"v":161562500,"d":"161,562,500"},{"v":159930555.55555558,"d":"159,930,556"},{"v":158298611.1111111,"d":"158,298,611"},{"v":156666666.6666667,"d":"156,666,667"},{"v":155034722.2222222,"d":"155,034,722"},{"v":153402777.7777778,"d":"153,402,778"},{"v":151770833.3333333,"d":"151,770,833"},{"v":150138888.8888889,"d":"150,138,889"},{"v":148506944.44444442,"d":"148,506,944"},{"v":146875000,"d":"146,875,000"},{"v":145243055.55555552,"d":"145,243,056"},{"v":143611111.1111111,"d":"143,611,111"},{"v":141979166.66666663,"d":"141,979,167"},{"v":140347222.2222222,"d":"140,347,222"},{"v":138715277.77777773,"d":"138,715,278"},{"v":137083333.3333333,"d":"137,083,333"},{"v":135451388.88888884,"d":"135,451,389"},{"v":133819444.4444444,"d":"133,819,444"},{"v":132187499.99999996,"d":"132,187,500"},{"v":130555555.55555551,"d":"130,555,556"},{"v":128923611.11111106,"d":"128,923,611"},{"v":127291666.66666661,"d":"127,291,667"},{"v":125659722.22222216,"d":"125,659,722"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[662,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-3",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":190763888.88888887,"d":"190,763,889"},null,null,0,0,0,0,0,0,{"v":69791666.66666667,"d":"69,791,667"},{"v":139583333.33333334,"d":"139,583,333"},{"v":209375000,"d":"209,375,000"},{"v":279166666.6666667,"d":"279,166,667"},{"v":276840277.7777778,"d":"276,840,278"},{"v":274513888.8888889,"d":"274,513,889"},{"v":272187500,"d":"272,187,500"},{"v":269861111.1111111,"d":"269,861,111"},{"v":267534722.22222224,"d":"267,534,722"},{"v":265208333.33333334,"d":"265,208,333"},{"v":262881944.44444448,"d":"262,881,944"},{"v":260555555.55555558,"d":"260,555,556"},{"v":258229166.6666667,"d":"258,229,167"},{"v":255902777.7777778,"d":"255,902,778"},{"v":253576388.88888893,"d":"253,576,389"},{"v":251250000.00000003,"d":"251,250,000"},{"v":248923611.11111113,"d":"248,923,611"},{"v":246597222.22222224,"d":"246,597,222"},{"v":244270833.33333337,"d":"244,270,833"},{"v":241944444.44444448,"d":"241,944,444"},{"v":239618055.55555558,"d":"239,618,056"},{"v":237291666.6666667,"d":"237,291,667"},{"v":234965277.7777778,"d":"234,965,278"},{"v":232638888.88888893,"d":"232,638,889"},{"v":230312500.00000003,"d":"230,312,500"},{"v":227986111.11111113,"d":"227,986,111"},{"v":225659722.22222227,"d":"225,659,722"},{"v":223333333.33333337,"d":"223,333,333"},{"v":221006944.44444448,"d":"221,006,944"},{"v":218680555.55555558,"d":"218,680,556"},{"v":216354166.6666667,"d":"216,354,167"},{"v":214027777.77777782,"d":"214,027,778"},{"v":211701388.88888893,"d":"211,701,389"},{"v":209375000.00000003,"d":"209,375,000"},{"v":207048611.11111113,"d":"207,048,611"},{"v":204722222.22222224,"d":"204,722,222"},{"v":202395833.33333334,"d":"202,395,833"},{"v":200069444.44444445,"d":"200,069,444"},{"v":197743055.55555555,"d":"197,743,056"},{"v":195416666.66666666,"d":"195,416,667"},{"v":193090277.77777776,"d":"193,090,278"},{"v":190763888.88888887,"d":"190,763,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[663,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты этапа ГРР","Капзатраты этапа ГРР по месторождению-4",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":211215277.7777779,"d":"211,215,278"},null,null,0,0,0,{"v":80208333.33333334,"d":"80,208,333"},{"v":160416666.6666667,"d":"160,416,667"},{"v":240625000.00000003,"d":"240,625,000"},{"v":320833333.3333334,"d":"320,833,333"},{"v":318159722.22222227,"d":"318,159,722"},{"v":315486111.11111116,"d":"315,486,111"},{"v":312812500.00000006,"d":"312,812,500"},{"v":310138888.88888896,"d":"310,138,889"},{"v":307465277.7777778,"d":"307,465,278"},{"v":304791666.6666667,"d":"304,791,667"},{"v":302118055.5555556,"d":"302,118,056"},{"v":299444444.4444445,"d":"299,444,444"},{"v":296770833.3333334,"d":"296,770,833"},{"v":294097222.22222227,"d":"294,097,222"},{"v":291423611.11111116,"d":"291,423,611"},{"v":288750000.00000006,"d":"288,750,000"},{"v":286076388.88888896,"d":"286,076,389"},{"v":283402777.7777778,"d":"283,402,778"},{"v":280729166.6666667,"d":"280,729,167"},{"v":278055555.5555556,"d":"278,055,556"},{"v":275381944.4444445,"d":"275,381,944"},{"v":272708333.3333334,"d":"272,708,333"},{"v":270034722.22222227,"d":"270,034,722"},{"v":267361111.11111113,"d":"267,361,111"},{"v":264687500.00000003,"d":"264,687,500"},{"v":262013888.88888893,"d":"262,013,889"},{"v":259340277.7777778,"d":"259,340,278"},{"v":256666666.6666667,"d":"256,666,667"},{"v":253993055.55555558,"d":"253,993,056"},{"v":251319444.44444448,"d":"251,319,444"},{"v":248645833.33333337,"d":"248,645,833"},{"v":245972222.22222227,"d":"245,972,222"},{"v":243298611.11111116,"d":"243,298,611"},{"v":240625000.00000006,"d":"240,625,000"},{"v":237951388.88888896,"d":"237,951,389"},{"v":235277777.77777785,"d":"235,277,778"},{"v":232604166.66666675,"d":"232,604,167"},{"v":229930555.55555564,"d":"229,930,556"},{"v":227256944.44444454,"d":"227,256,944"},{"v":224583333.33333343,"d":"224,583,333"},{"v":221909722.22222233,"d":"221,909,722"},{"v":219236111.11111122,"d":"219,236,111"},{"v":216562500.00000012,"d":"216,562,500"},{"v":213888888.888889,"d":"213,888,889"},{"v":211215277.7777779,"d":"211,215,278"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[664,{"$nulls":10},"пустая строка"]
[665,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты этапа разработки",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":851506944.4444448,"d":"851,506,944"},null,null,0,0,{"v":71875000,"d":"71,875,000"},{"v":198958333.33333334,"d":"198,958,333"},{"v":326041666.6666667,"d":"326,041,667"},{"v":551458333.3333334,"d":"551,458,333"},{"v":702604166.6666667,"d":"702,604,167"},{"v":796701388.8888888,"d":"796,701,389"},{"v":981423611.1111112,"d":"981,423,611"},{"v":1064534722.2222223,"d":"1,064,534,722"},{"v":1147645833.3333335,"d":"1,147,645,833"},{"v":1230756944.4444444,"d":"1,230,756,944"},{"v":1220222222.2222223,"d":"1,220,222,222"},{"v":1209687500,"d":"1,209,687,500"},{"v":1199152777.777778,"d":"1,199,152,778"},{"v":1188618055.5555558,"d":"1,188,618,056"},{"v":1178083333.3333335,"d":"1,178,083,333"},{"v":1167548611.1111112,"d":"1,167,548,611"},{"v":1157013888.8888888,"d":"1,157,013,889"},{"v":1146479166.6666665,"d":"1,146,479,167"},{"v":1135944444.4444444,"d":"1,135,944,444"},{"v":1125409722.2222223,"d":"1,125,409,722"},{"v":1114875000,"d":"1,114,875,000"},{"v":1104340277.777778,"d":"1,104,340,278"},{"v":1093805555.5555558,"d":"1,093,805,556"},{"v":1083270833.3333335,"d":"1,083,270,833"},{"v":1072736111.1111112,"d":"1,072,736,111"},{"v":1062201388.888889,"d":"1,062,201,389"},{"v":1051666666.6666667,"d":"1,051,666,667"},{"v":1041131944.4444444,"d":"1,041,131,944"},{"v":1030597222.2222223,"d":"1,030,597,222"},{"v":1020062500.0000001,"d":"1,020,062,500"},{"v":1009527777.7777779,"d":"1,009,527,778"},{"v":998993055.5555556,"d":"998,993,056"},{"v":988458333.3333334,"d":"988,458,333"},{"v":977923611.1111112,"d":"977,923,611"},{"v":967388888.8888888,"d":"967,388,889"},{"v":956854166.6666667,"d":"956,854,167"},{"v":946319444.4444444,"d":"946,319,444"},{"v":935784722.2222223,"d":"935,784,722"},{"v":925250000.0000001,"d":"925,250,000"},{"v":914715277.7777779,"d":"914,715,278"},{"v":904180555.5555557,"d":"904,180,556"},{"v":893645833.3333335,"d":"893,645,833"},{"v":883111111.1111114,"d":"883,111,111"},{"v":872576388.8888891,"d":"872,576,389"},{"v":862041666.666667,"d":"862,041,667"},{"v":851506944.4444448,"d":"851,506,944"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[666,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-1",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":186875000.00000006,"d":"186,875,000"},null,null,0,0,{"v":71875000,"d":"71,875,000"},{"v":143750000,"d":"143,750,000"},{"v":215625000,"d":"215,625,000"},{"v":287500000,"d":"287,500,000"},{"v":285104166.6666667,"d":"285,104,167"},{"v":282708333.3333333,"d":"282,708,333"},{"v":280312500,"d":"280,312,500"},{"v":277916666.6666667,"d":"277,916,667"},{"v":275520833.3333333,"d":"275,520,833"},{"v":273125000,"d":"273,125,000"},{"v":270729166.6666667,"d":"270,729,167"},{"v":268333333.33333334,"d":"268,333,333"},{"v":265937500,"d":"265,937,500"},{"v":263541666.66666666,"d":"263,541,667"},{"v":261145833.33333334,"d":"261,145,833"},{"v":258750000,"d":"258,750,000"},{"v":256354166.6666667,"d":"256,354,167"},{"v":253958333.33333334,"d":"253,958,333"},{"v":251562500,"d":"251,562,500"},{"v":249166666.6666667,"d":"249,166,667"},{"v":246770833.33333334,"d":"246,770,833"},{"v":244375000,"d":"244,375,000"},{"v":241979166.66666666,"d":"241,979,167"},{"v":239583333.3333333,"d":"239,583,333"},{"v":237187500,"d":"237,187,500"},{"v":234791666.66666666,"d":"234,791,667"},{"v":232395833.3333333,"d":"232,395,833"},{"v":230000000,"d":"230,000,000"},{"v":227604166.66666666,"d":"227,604,167"},{"v":225208333.3333333,"d":"225,208,333"},{"v":222812499.99999997,"d":"222,812,500"},{"v":220416666.66666663,"d":"220,416,667"},{"v":218020833.3333333,"d":"218,020,833"},{"v":215625000,"d":"215,625,000"},{"v":213229166.66666666,"d":"213,229,167"},{"v":210833333.3333333,"d":"210,833,333"},{"v":208437500,"d":"208,437,500"},{"v":206041666.6666667,"d":"206,041,667"},{"v":203645833.33333334,"d":"203,645,833"},{"v":201250000,"d":"201,250,000"},{"v":198854166.6666667,"d":"198,854,167"},{"v":196458333.33333337,"d":"196,458,333"},{"v":194062500.00000003,"d":"194,062,500"},{"v":191666666.6666667,"d":"191,666,667"},{"v":189270833.33333337,"d":"189,270,833"},{"v":186875000.00000006,"d":"186,875,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[667,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-2",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":145381944.44444448,"d":"145,381,944"},null,null,0,0,0,{"v":55208333.333333336,"d":"55,208,333"},{"v":110416666.66666667,"d":"110,416,667"},{"v":165625000,"d":"165,625,000"},{"v":220833333.33333334,"d":"220,833,333"},{"v":218993055.55555555,"d":"218,993,056"},{"v":217152777.7777778,"d":"217,152,778"},{"v":215312500,"d":"215,312,500"},{"v":213472222.22222224,"d":"213,472,222"},{"v":211631944.44444445,"d":"211,631,944"},{"v":209791666.6666667,"d":"209,791,667"},{"v":207951388.8888889,"d":"207,951,389"},{"v":206111111.1111111,"d":"206,111,111"},{"v":204270833.33333334,"d":"204,270,833"},{"v":202430555.55555555,"d":"202,430,556"},{"v":200590277.7777778,"d":"200,590,278"},{"v":198750000,"d":"198,750,000"},{"v":196909722.22222224,"d":"196,909,722"},{"v":195069444.44444445,"d":"195,069,444"},{"v":193229166.6666667,"d":"193,229,167"},{"v":191388888.8888889,"d":"191,388,889"},{"v":189548611.11111113,"d":"189,548,611"},{"v":187708333.33333334,"d":"187,708,333"},{"v":185868055.55555558,"d":"185,868,056"},{"v":184027777.7777778,"d":"184,027,778"},{"v":182187500.00000003,"d":"182,187,500"},{"v":180347222.22222224,"d":"180,347,222"},{"v":178506944.44444448,"d":"178,506,944"},{"v":176666666.6666667,"d":"176,666,667"},{"v":174826388.88888893,"d":"174,826,389"},{"v":172986111.11111113,"d":"172,986,111"},{"v":171145833.33333337,"d":"171,145,833"},{"v":169305555.55555558,"d":"169,305,556"},{"v":167465277.77777782,"d":"167,465,278"},{"v":165625000.00000003,"d":"165,625,000"},{"v":163784722.22222227,"d":"163,784,722"},{"v":161944444.44444448,"d":"161,944,444"},{"v":160104166.66666672,"d":"160,104,167"},{"v":158263888.88888893,"d":"158,263,889"},{"v":156423611.11111116,"d":"156,423,611"},{"v":154583333.33333337,"d":"154,583,333"},{"v":152743055.55555558,"d":"152,743,056"},{"v":150902777.77777782,"d":"150,902,778"},{"v":149062500.00000006,"d":"149,062,500"},{"v":147222222.22222227,"d":"147,222,222"},{"v":145381944.44444448,"d":"145,381,944"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[668,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-3",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":253750000.00000006,"d":"253,750,000"},null,null,0,0,0,0,0,0,0,0,{"v":90625000,"d":"90,625,000"},{"v":181250000,"d":"181,250,000"},{"v":271875000,"d":"271,875,000"},{"v":362500000,"d":"362,500,000"},{"v":359479166.6666667,"d":"359,479,167"},{"v":356458333.3333333,"d":"356,458,333"},{"v":353437500,"d":"353,437,500"},{"v":350416666.6666667,"d":"350,416,667"},{"v":347395833.3333333,"d":"347,395,833"},{"v":344375000,"d":"344,375,000"},{"v":341354166.6666667,"d":"341,354,167"},{"v":338333333.3333333,"d":"338,333,333"},{"v":335312500,"d":"335,312,500"},{"v":332291666.6666667,"d":"332,291,667"},{"v":329270833.3333333,"d":"329,270,833"},{"v":326250000,"d":"326,250,000"},{"v":323229166.6666667,"d":"323,229,167"},{"v":320208333.3333333,"d":"320,208,333"},{"v":317187500,"d":"317,187,500"},{"v":314166666.6666667,"d":"314,166,667"},{"v":311145833.3333333,"d":"311,145,833"},{"v":308125000,"d":"308,125,000"},{"v":305104166.6666666,"d":"305,104,167"},{"v":302083333.3333333,"d":"302,083,333"},{"v":299062500,"d":"299,062,500"},{"v":296041666.6666666,"d":"296,041,667"},{"v":293020833.3333333,"d":"293,020,833"},{"v":290000000,"d":"290,000,000"},{"v":286979166.6666666,"d":"286,979,167"},{"v":283958333.3333333,"d":"283,958,333"},{"v":280937500,"d":"280,937,500"},{"v":277916666.6666667,"d":"277,916,667"},{"v":274895833.3333334,"d":"274,895,833"},{"v":271875000,"d":"271,875,000"},{"v":268854166.6666667,"d":"268,854,167"},{"v":265833333.33333337,"d":"265,833,333"},{"v":262812500.00000003,"d":"262,812,500"},{"v":259791666.6666667,"d":"259,791,667"},{"v":256770833.33333337,"d":"256,770,833"},{"v":253750000.00000006,"d":"253,750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[669,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты этапа разработки","Капзатраты этапа разработки по месторожд.-4",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":265500000.0000001,"d":"265,500,000"},null,null,0,0,0,0,0,{"v":98333333.33333334,"d":"98,333,333"},{"v":196666666.6666667,"d":"196,666,667"},{"v":295000000,"d":"295,000,000"},{"v":393333333.3333334,"d":"393,333,333"},{"v":390055555.5555556,"d":"390,055,556"},{"v":386777777.7777778,"d":"386,777,778"},{"v":383500000.00000006,"d":"383,500,000"},{"v":380222222.22222227,"d":"380,222,222"},{"v":376944444.4444445,"d":"376,944,444"},{"v":373666666.6666667,"d":"373,666,667"},{"v":370388888.88888896,"d":"370,388,889"},{"v":367111111.11111116,"d":"367,111,111"},{"v":363833333.3333334,"d":"363,833,333"},{"v":360555555.5555556,"d":"360,555,556"},{"v":357277777.7777778,"d":"357,277,778"},{"v":354000000.00000006,"d":"354,000,000"},{"v":350722222.22222227,"d":"350,722,222"},{"v":347444444.4444445,"d":"347,444,444"},{"v":344166666.66666675,"d":"344,166,667"},{"v":340888888.88888896,"d":"340,888,889"},{"v":337611111.11111116,"d":"337,611,111"},{"v":334333333.3333334,"d":"334,333,333"},{"v":331055555.5555556,"d":"331,055,556"},{"v":327777777.77777785,"d":"327,777,778"},{"v":324500000.00000006,"d":"324,500,000"},{"v":321222222.22222227,"d":"321,222,222"},{"v":317944444.44444454,"d":"317,944,444"},{"v":314666666.66666675,"d":"314,666,667"},{"v":311388888.88888896,"d":"311,388,889"},{"v":308111111.11111116,"d":"308,111,111"},{"v":304833333.3333334,"d":"304,833,333"},{"v":301555555.55555564,"d":"301,555,556"},{"v":298277777.77777785,"d":"298,277,778"},{"v":295000000.00000006,"d":"295,000,000"},{"v":291722222.2222223,"d":"291,722,222"},{"v":288444444.44444454,"d":"288,444,444"},{"v":285166666.66666675,"d":"285,166,667"},{"v":281888888.88888896,"d":"281,888,889"},{"v":278611111.11111116,"d":"278,611,111"},{"v":275333333.33333343,"d":"275,333,333"},{"v":272055555.55555564,"d":"272,055,556"},{"v":268777777.77777785,"d":"268,777,778"},{"v":265500000.0000001,"d":"265,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[670,{"$nulls":10},"пустая строка"]
[671,"BS",{"$nulls":5},"Внеоборотные активы","Амортизируемые затраты этапа ГРР",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":92738076.16826926,"d":"92,738,076"},null,null,{"v":8333333.333333334,"d":"8,333,333"},{"v":41666666.66666667,"d":"41,666,667"},{"v":81250000.00000001,"d":"81,250,000"},{"v":120416666.66666667,"d":"120,416,667"},{"v":160007166.25716627,"d":"160,007,166"},{"v":173033639.7948617,"d":"173,033,640"},{"v":209531402.8605799,"d":"209,531,403"},{"v":241028233.23209858,"d":"241,028,233"},{"v":267940797.57608438,"d":"267,940,798"},{"v":289859595.4830369,"d":"289,859,595"},{"v":285886827.71357274,"d":"285,886,828"},{"v":281228764.89475465,"d":"281,228,765"},{"v":284357629.2488048,"d":"284,357,629"},{"v":291106754.10905653,"d":"291,106,754"},{"v":293246713.0415947,"d":"293,246,713"},{"v":299224217.89088666,"d":"299,224,218"},{"v":292024526.64219046,"d":"292,024,527"},{"v":284495714.6435814,"d":"284,495,715"},{"v":276637781.8950595,"d":"276,637,782"},{"v":268656999.0236875,"d":"268,656,999"},{"v":260614791.09089044,"d":"260,614,791"},{"v":252511158.09666836,"d":"252,511,158"},{"v":252679433.37435448,"d":"252,679,433"},{"v":256952950.25728226,"d":"256,952,950"},{"v":256998375.41211826,"d":"256,998,375"},{"v":261149042.1721959,"d":"261,149,042"},{"v":252328783.46134812,"d":"252,328,783"},{"v":243447099.68907517,"d":"243,447,100"},{"v":234503990.8553772,"d":"234,503,991"},{"v":225499456.9602542,"d":"225,499,457"},{"v":216433498.0037061,"d":"216,433,498"},{"v":207306113.985733,"d":"207,306,114"},{"v":198117304.9063348,"d":"198,117,305"},{"v":188867070.7655115,"d":"188,867,071"},{"v":179555411.56326324,"d":"179,555,412"},{"v":178515660.63292313,"d":"178,515,661"},{"v":181581151.30782473,"d":"181,581,151"},{"v":180479975.31605962,"d":"180,479,975"},{"v":183545465.99096116,"d":"183,545,466"},{"v":173701456.25636232,"d":"173,701,456"},{"v":163796021.46033838,"d":"163,796,021"},{"v":153829161.60288942,"d":"153,829,162"},{"v":143800876.68401536,"d":"143,800,877"},{"v":133711166.70371626,"d":"133,711,167"},{"v":123560031.66199212,"d":"123,560,032"},{"v":113347471.5588429,"d":"113,347,472"},{"v":103073486.39426862,"d":"103,073,486"},{"v":92738076.16826926,"d":"92,738,076"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[672,"BS",{"$nulls":5},"Внеоборотные активы","Амортизируемые затраты этапа ГРР","Предполевые работы и проектирование",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18547615.233653873,"d":"18,547,615"},null,null,{"v":4166666.666666667,"d":"4,166,667"},{"v":18750000,"d":"18,750,000"},{"v":29166666.666666668,"d":"29,166,667"},{"v":32083333.333333336,"d":"32,083,333"},{"v":34918099.91809992,"d":"34,918,100"},{"v":38856727.95897234,"d":"38,856,728"},{"v":51072947.238782644,"d":"51,072,947"},{"v":59038979.97975305,"d":"59,038,980"},{"v":58588159.51521687,"d":"58,588,160"},{"v":57971919.09660737,"d":"57,971,919"},{"v":57177365.54271454,"d":"57,177,366"},{"v":56245752.978950925,"d":"56,245,753"},{"v":59371525.84976095,"d":"59,371,526"},{"v":62388017.48847797,"d":"62,388,017"},{"v":61149342.608318925,"d":"61,149,343"},{"v":59844843.57817732,"d":"59,844,844"},{"v":58404905.32843807,"d":"58,404,905"},{"v":56899142.928716265,"d":"56,899,143"},{"v":55327556.37901189,"d":"55,327,556"},{"v":53731399.80473749,"d":"53,731,400"},{"v":52122958.21817808,"d":"52,122,958"},{"v":50502231.619333655,"d":"50,502,232"},{"v":53035886.67487089,"d":"53,035,887"},{"v":55557256.718123116,"d":"55,557,257"},{"v":53899675.08242366,"d":"53,899,675"},{"v":52229808.43443918,"d":"52,229,808"},{"v":50465756.69226962,"d":"50,465,757"},{"v":48689419.93781504,"d":"48,689,420"},{"v":46900798.17107545,"d":"46,900,798"},{"v":45099891.39205085,"d":"45,099,891"},{"v":43286699.60074123,"d":"43,286,700"},{"v":41461222.7971466,"d":"41,461,223"},{"v":39623460.98126696,"d":"39,623,461"},{"v":37773414.15310231,"d":"37,773,414"},{"v":35911082.31265265,"d":"35,911,082"},{"v":38203132.12658464,"d":"38,203,132"},{"v":40482896.92823163,"d":"40,482,897"},{"v":38595995.06321194,"d":"38,595,995"},{"v":36709093.19819225,"d":"36,709,093"},{"v":34740291.251272485,"d":"34,740,291"},{"v":32759204.2920677,"d":"32,759,204"},{"v":30765832.320577905,"d":"30,765,832"},{"v":28760175.336803094,"d":"28,760,175"},{"v":26742233.340743273,"d":"26,742,233"},{"v":24712006.332398444,"d":"24,712,006"},{"v":22669494.3117686,"d":"22,669,494"},{"v":20614697.278853744,"d":"20,614,697"},{"v":18547615.233653873,"d":"18,547,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[673,"BS",{"$nulls":5},"Внеоборотные активы","Амортизируемые затраты этапа ГРР","Полевые работы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18547615.233653873,"d":"18,547,615"},null,null,0,{"v":4166666.666666667,"d":"4,166,667"},{"v":18750000,"d":"18,750,000"},{"v":29166666.666666668,"d":"29,166,667"},{"v":32001433.251433253,"d":"32,001,433"},{"v":34690061.29230568,"d":"34,690,061"},{"v":38572947.238782644,"d":"38,572,947"},{"v":50705646.64641971,"d":"50,705,647"},{"v":58588159.51521687,"d":"58,588,160"},{"v":57971919.09660737,"d":"57,971,919"},{"v":57177365.54271454,"d":"57,177,366"},{"v":56245752.978950925,"d":"56,245,753"},{"v":55204859.183094285,"d":"55,204,859"},{"v":58221350.8218113,"d":"58,221,351"},{"v":61149342.608318925,"d":"61,149,343"},{"v":59844843.57817732,"d":"59,844,844"},{"v":58404905.32843807,"d":"58,404,905"},{"v":56899142.928716265,"d":"56,899,143"},{"v":55327556.37901189,"d":"55,327,556"},{"v":53731399.80473749,"d":"53,731,400"},{"v":52122958.21817808,"d":"52,122,958"},{"v":50502231.619333655,"d":"50,502,232"},{"v":48869220.00820422,"d":"48,869,220"},{"v":51390590.051456444,"d":"51,390,590"},{"v":53899675.08242366,"d":"53,899,675"},{"v":52229808.43443918,"d":"52,229,808"},{"v":50465756.69226962,"d":"50,465,757"},{"v":48689419.93781504,"d":"48,689,420"},{"v":46900798.17107545,"d":"46,900,798"},{"v":45099891.39205085,"d":"45,099,891"},{"v":43286699.60074123,"d":"43,286,700"},{"v":41461222.7971466,"d":"41,461,223"},{"v":39623460.98126696,"d":"39,623,461"},{"v":37773414.15310231,"d":"37,773,414"},{"v":35911082.31265265,"d":"35,911,082"},{"v":34036465.45991797,"d":"34,036,465"},{"v":36316230.261564955,"d":"36,316,230"},{"v":38595995.06321194,"d":"38,595,995"},{"v":36709093.19819225,"d":"36,709,093"},{"v":34740291.251272485,"d":"34,740,291"},{"v":32759204.2920677,"d":"32,759,204"},{"v":30765832.320577905,"d":"30,765,832"},{"v":28760175.336803094,"d":"28,760,175"},{"v":26742233.340743273,"d":"26,742,233"},{"v":24712006.332398444,"d":"24,712,006"},{"v":22669494.3117686,"d":"22,669,494"},{"v":20614697.278853744,"d":"20,614,697"},{"v":18547615.233653873,"d":"18,547,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[674,"BS",{"$nulls":5},"Внеоборотные активы","Амортизируемые затраты этапа ГРР","Организация и ликвидация полевых работ",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18547615.23365386,"d":"18,547,615"},null,null,0,0,0,{"v":8333333.333333334,"d":"8,333,333"},{"v":29084766.58476659,"d":"29,084,767"},{"v":28856727.958972353,"d":"28,856,728"},{"v":34406280.57211599,"d":"34,406,281"},{"v":34038979.979753055,"d":"34,038,980"},{"v":41921492.848550215,"d":"41,921,493"},{"v":57971919.09660739,"d":"57,971,919"},{"v":57177365.54271456,"d":"57,177,366"},{"v":56245752.97895094,"d":"56,245,753"},{"v":55204859.1830943,"d":"55,204,859"},{"v":54054684.155144654,"d":"54,054,684"},{"v":52816009.27498561,"d":"52,816,009"},{"v":59844843.57817733,"d":"59,844,844"},{"v":58404905.32843809,"d":"58,404,905"},{"v":56899142.92871628,"d":"56,899,143"},{"v":55327556.37901191,"d":"55,327,556"},{"v":53731399.80473751,"d":"53,731,400"},{"v":52122958.21817809,"d":"52,122,958"},{"v":50502231.61933367,"d":"50,502,232"},{"v":48869220.00820424,"d":"48,869,220"},{"v":47223923.38478979,"d":"47,223,923"},{"v":45566341.74909033,"d":"45,566,342"},{"v":52229808.43443918,"d":"52,229,808"},{"v":50465756.69226962,"d":"50,465,757"},{"v":48689419.93781504,"d":"48,689,420"},{"v":46900798.17107545,"d":"46,900,798"},{"v":45099891.39205085,"d":"45,099,891"},{"v":43286699.60074123,"d":"43,286,700"},{"v":41461222.7971466,"d":"41,461,223"},{"v":39623460.98126696,"d":"39,623,461"},{"v":37773414.15310231,"d":"37,773,414"},{"v":35911082.31265265,"d":"35,911,082"},{"v":34036465.45991797,"d":"34,036,465"},{"v":32149563.594898283,"d":"32,149,564"},{"v":30262661.729878597,"d":"30,262,662"},{"v":36709093.19819224,"d":"36,709,093"},{"v":34740291.25127247,"d":"34,740,291"},{"v":32759204.292067684,"d":"32,759,204"},{"v":30765832.32057789,"d":"30,765,832"},{"v":28760175.33680308,"d":"28,760,175"},{"v":26742233.34074326,"d":"26,742,233"},{"v":24712006.33239843,"d":"24,712,006"},{"v":22669494.311768584,"d":"22,669,494"},{"v":20614697.27885373,"d":"20,614,697"},{"v":18547615.23365386,"d":"18,547,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[675,"BS",{"$nulls":5},"Внеоборотные активы","Амортизируемые затраты этапа ГРР","Камеральные работы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18547615.23365383,"d":"18,547,615"},null,null,{"v":2083333.3333333335,"d":"2,083,333"},{"v":9375000,"d":"9,375,000"},{"v":16666666.666666668,"d":"16,666,667"},{"v":25416666.666666668,"d":"25,416,667"},{"v":32001433.251433253,"d":"32,001,433"},{"v":35315061.29230568,"d":"35,315,061"},{"v":42739613.905449316,"d":"42,739,614"},{"v":48622313.31308638,"d":"48,622,313"},{"v":54421492.84855021,"d":"54,421,493"},{"v":57971919.09660737,"d":"57,971,919"},{"v":57177365.54271454,"d":"57,177,366"},{"v":56245752.978950925,"d":"56,245,753"},{"v":57288192.51642762,"d":"57,288,193"},{"v":58221350.82181131,"d":"58,221,351"},{"v":59066009.274985604,"d":"59,066,009"},{"v":59844843.57817733,"d":"59,844,844"},{"v":58404905.32843809,"d":"58,404,905"},{"v":56899142.92871628,"d":"56,899,143"},{"v":55327556.37901191,"d":"55,327,556"},{"v":53731399.80473751,"d":"53,731,400"},{"v":52122958.21817809,"d":"52,122,958"},{"v":50502231.61933367,"d":"50,502,232"},{"v":50952553.341537565,"d":"50,952,553"},{"v":51390590.051456444,"d":"51,390,590"},{"v":51816341.749090314,"d":"51,816,342"},{"v":52229808.43443917,"d":"52,229,808"},{"v":50465756.69226961,"d":"50,465,757"},{"v":48689419.937815025,"d":"48,689,420"},{"v":46900798.17107543,"d":"46,900,798"},{"v":45099891.39205083,"d":"45,099,891"},{"v":43286699.600741215,"d":"43,286,700"},{"v":41461222.79714659,"d":"41,461,223"},{"v":39623460.981266946,"d":"39,623,461"},{"v":37773414.15310229,"d":"37,773,414"},{"v":35911082.31265263,"d":"35,911,082"},{"v":36119798.79325128,"d":"36,119,799"},{"v":36316230.261564925,"d":"36,316,230"},{"v":36512661.72987857,"d":"36,512,662"},{"v":36709093.19819221,"d":"36,709,093"},{"v":34740291.25127244,"d":"34,740,291"},{"v":32759204.292067654,"d":"32,759,204"},{"v":30765832.32057786,"d":"30,765,832"},{"v":28760175.33680305,"d":"28,760,175"},{"v":26742233.34074323,"d":"26,742,233"},{"v":24712006.3323984,"d":"24,712,006"},{"v":22669494.311768554,"d":"22,669,494"},{"v":20614697.2788537,"d":"20,614,697"},{"v":18547615.23365383,"d":"18,547,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[676,"BS",{"$nulls":5},"Внеоборотные активы","Амортизируемые затраты этапа ГРР","Лабораторные работы",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18547615.23365383,"d":"18,547,615"},null,null,{"v":2083333.3333333335,"d":"2,083,333"},{"v":9375000,"d":"9,375,000"},{"v":16666666.666666668,"d":"16,666,667"},{"v":25416666.666666668,"d":"25,416,667"},{"v":32001433.251433253,"d":"32,001,433"},{"v":35315061.29230568,"d":"35,315,061"},{"v":42739613.905449316,"d":"42,739,614"},{"v":48622313.31308638,"d":"48,622,313"},{"v":54421492.84855021,"d":"54,421,493"},{"v":57971919.09660737,"d":"57,971,919"},{"v":57177365.54271454,"d":"57,177,366"},{"v":56245752.978950925,"d":"56,245,753"},{"v":57288192.51642762,"d":"57,288,193"},{"v":58221350.82181131,"d":"58,221,351"},{"v":59066009.274985604,"d":"59,066,009"},{"v":59844843.57817733,"d":"59,844,844"},{"v":58404905.32843809,"d":"58,404,905"},{"v":56899142.92871628,"d":"56,899,143"},{"v":55327556.37901191,"d":"55,327,556"},{"v":53731399.80473751,"d":"53,731,400"},{"v":52122958.21817809,"d":"52,122,958"},{"v":50502231.61933367,"d":"50,502,232"},{"v":50952553.341537565,"d":"50,952,553"},{"v":51390590.051456444,"d":"51,390,590"},{"v":51816341.749090314,"d":"51,816,342"},{"v":52229808.43443917,"d":"52,229,808"},{"v":50465756.69226961,"d":"50,465,757"},{"v":48689419.937815025,"d":"48,689,420"},{"v":46900798.17107543,"d":"46,900,798"},{"v":45099891.39205083,"d":"45,099,891"},{"v":43286699.600741215,"d":"43,286,700"},{"v":41461222.79714659,"d":"41,461,223"},{"v":39623460.981266946,"d":"39,623,461"},{"v":37773414.15310229,"d":"37,773,414"},{"v":35911082.31265263,"d":"35,911,082"},{"v":36119798.79325128,"d":"36,119,799"},{"v":36316230.261564925,"d":"36,316,230"},{"v":36512661.72987857,"d":"36,512,662"},{"v":36709093.19819221,"d":"36,709,093"},{"v":34740291.25127244,"d":"34,740,291"},{"v":32759204.292067654,"d":"32,759,204"},{"v":30765832.32057786,"d":"30,765,832"},{"v":28760175.33680305,"d":"28,760,175"},{"v":26742233.34074323,"d":"26,742,233"},{"v":24712006.3323984,"d":"24,712,006"},{"v":22669494.311768554,"d":"22,669,494"},{"v":20614697.2788537,"d":"20,614,697"},{"v":18547615.23365383,"d":"18,547,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[677,{"$nulls":10},"пустая строка"]
[678,{"$nulls":10},"пустая строка"]
[679]
[680,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[681,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[682,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[683,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[684,{"$nulls":10},"пустая строка"]
[685,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[686,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[687,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[688,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[689,{"$nulls":10},"пустая строка"]
[690,"BS",{"$nulls":5},"Задолженность по налогам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[691]
[692,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":537833333.3333331,"d":"537,833,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":13541666.666666672,"d":"13,541,667"},{"v":28333333.333333313,"d":"28,333,333"},{"v":43958333.33333331,"d":"43,958,333"},{"v":70958333.33333333,"d":"70,958,333"},{"v":59249999.99999994,"d":"59,250,000"},{"v":63958333.33333331,"d":"63,958,333"},{"v":68291666.66666663,"d":"68,291,667"},{"v":40291666.66666663,"d":"40,291,667"},{"v":57583333.33333331,"d":"57,583,333"},{"v":37083333.33333331,"d":"37,083,333"},{"v":18125000,"d":"18,125,000"},{"v":18125000,"d":"18,125,000"},{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},{"v":1666666.6666666865,"d":"1,666,667"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,{"v":1666666.666666627,"d":"1,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[693]
[694,"BS",{"$nulls":5},"ДЗ по возмещению НДС с капзатрат",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6666666.666666627,"d":"6,666,667"},null,null,{"v":13541666.666666672,"d":"13,541,667"},{"v":41874999.999999985,"d":"41,875,000"},{"v":85833333.3333333,"d":"85,833,333"},{"v":156791666.66666663,"d":"156,791,667"},{"v":216041666.66666657,"d":"216,041,667"},{"v":279999999.9999999,"d":"280,000,000"},{"v":348291666.6666665,"d":"348,291,667"},{"v":388583333.33333313,"d":"388,583,333"},{"v":446166666.66666645,"d":"446,166,667"},{"v":483249999.99999976,"d":"483,250,000"},{"v":501374999.99999976,"d":"501,375,000"},{"v":519499999.99999976,"d":"519,500,000"},{"v":507624999.99999976,"d":"507,625,000"},{"v":481791666.66666645,"d":"481,791,667"},{"v":439499999.9999998,"d":"439,500,000"},{"v":371041666.6666665,"d":"371,041,667"},{"v":311791666.66666657,"d":"311,791,667"},{"v":247833333.33333325,"d":"247,833,333"},{"v":179541666.66666663,"d":"179,541,667"},{"v":139250000,"d":"139,250,000"},{"v":81666666.66666669,"d":"81,666,667"},{"v":44583333.33333337,"d":"44,583,333"},{"v":28125000.00000006,"d":"28,125,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":10833333.333333373,"d":"10,833,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":6666666.666666687,"d":"6,666,667"},{"v":5833333.333333313,"d":"5,833,333"},{"v":6666666.666666627,"d":"6,666,667"},{"v":5833333.333333254,"d":"5,833,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":6666666.666666627,"d":"6,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[695]
[696,{"$nulls":6},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1080667555.4856076,"d":"1,080,667,555"},null,null,{"v":-7315653.888888888,"d":"-7,315,654"},{"v":-18496653.888888896,"d":"-18,496,654"},{"v":-9281520.555555547,"d":"-9,281,521"},{"v":-52356320.55555555,"d":"-52,356,321"},{"v":-88345487.22222224,"d":"-88,345,487"},{"v":-113774870.55555555,"d":"-113,774,871"},{"v":-52774306.55555554,"d":"-52,774,307"},{"v":-81822610.22222218,"d":"-81,822,610"},{"v":-23057378.055555567,"d":"-23,057,378"},{"v":-46799239.222222224,"d":"-46,799,239"},{"v":-10556397.722222239,"d":"-10,556,398"},{"v":53094858.77777777,"d":"53,094,859"},{"v":65016305.92777777,"d":"65,016,306"},{"v":144702721.3327778,"d":"144,702,721"},{"v":159565108.375,"d":"159,565,108"},{"v":162570191.4166667,"d":"162,570,191"},{"v":-37938792.58333332,"d":"-37,938,793"},{"v":-71139719.41666667,"d":"-71,139,719"},{"v":-73730243.77166668,"d":"-73,730,244"},{"v":-31513511.095,"d":"-31,513,511"},{"v":220228479.36666667,"d":"220,228,479"},{"v":189526846.86666667,"d":"189,526,847"},{"v":66063678.40833334,"d":"66,063,678"},{"v":72569861.74166667,"d":"72,569,862"},{"v":62119366.20316666,"d":"62,119,366"},{"v":82003601.2865,"d":"82,003,601"},{"v":71284512.88208334,"d":"71,284,513"},{"v":109004674.42875,"d":"109,004,674"},{"v":-160562.04000000097,"d":"-160,562"},{"v":-27194780.790000007,"d":"-27,194,781"},{"v":-24292506.132277776,"d":"-24,292,506"},{"v":-20156137.770999998,"d":"-20,156,138"},{"v":68820449.44775,"d":"68,820,449"},{"v":38537475.57275,"d":"38,537,476"},{"v":38536600.57275,"d":"38,536,601"},{"v":31895737.816083334,"d":"31,895,738"},{"v":37452566.83511333,"d":"37,452,567"},{"v":49085139.527096674,"d":"49,085,140"},{"v":40309290.67907082,"d":"40,309,291"},{"v":23762258.723370835,"d":"23,762,259"},{"v":-145715.64330000058,"d":"-145,716"},{"v":-20790028.1433,"d":"-20,790,028"},{"v":-11143333.151808888,"d":"-11,143,333"},{"v":-8058238.528532501,"d":"-8,058,239"},{"v":53570055.482405,"d":"53,570,055"},{"v":20661743.14646751,"d":"20,661,743"},{"v":22725255.64646751,"d":"22,725,256"},{"v":28404782.533779513,"d":"28,404,783"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[697]
[698,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1052262772.9518281,"d":"1,052,262,773"},null,null,0,{"v":-7315653.888888888,"d":"-7,315,654"},{"v":-18496653.888888896,"d":"-18,496,654"},{"v":-9281520.555555547,"d":"-9,281,521"},{"v":-52356320.55555555,"d":"-52,356,321"},{"v":-88345487.22222224,"d":"-88,345,487"},{"v":-113774870.55555555,"d":"-113,774,871"},{"v":-52774306.55555554,"d":"-52,774,307"},{"v":-81822610.22222218,"d":"-81,822,610"},{"v":-23057378.055555567,"d":"-23,057,378"},{"v":-46799239.222222224,"d":"-46,799,239"},{"v":-10556397.722222239,"d":"-10,556,398"},{"v":53094858.77777777,"d":"53,094,859"},{"v":65016305.92777777,"d":"65,016,306"},{"v":144702721.3327778,"d":"144,702,721"},{"v":159565108.375,"d":"159,565,108"},{"v":162570191.4166667,"d":"162,570,191"},{"v":-37938792.58333332,"d":"-37,938,793"},{"v":-71139719.41666667,"d":"-71,139,719"},{"v":-73730243.77166668,"d":"-73,730,244"},{"v":-31513511.095,"d":"-31,513,511"},{"v":220228479.36666667,"d":"220,228,479"},{"v":189526846.86666667,"d":"189,526,847"},{"v":66063678.40833334,"d":"66,063,678"},{"v":72569861.74166667,"d":"72,569,862"},{"v":62119366.20316666,"d":"62,119,366"},{"v":82003601.2865,"d":"82,003,601"},{"v":71284512.88208334,"d":"71,284,513"},{"v":109004674.42875,"d":"109,004,674"},{"v":-160562.04000000097,"d":"-160,562"},{"v":-27194780.790000007,"d":"-27,194,781"},{"v":-24292506.132277776,"d":"-24,292,506"},{"v":-20156137.770999998,"d":"-20,156,138"},{"v":68820449.44775,"d":"68,820,449"},{"v":38537475.57275,"d":"38,537,476"},{"v":38536600.57275,"d":"38,536,601"},{"v":31895737.816083334,"d":"31,895,738"},{"v":37452566.83511333,"d":"37,452,567"},{"v":49085139.527096674,"d":"49,085,140"},{"v":40309290.67907082,"d":"40,309,291"},{"v":23762258.723370835,"d":"23,762,259"},{"v":-145715.64330000058,"d":"-145,716"},{"v":-20790028.1433,"d":"-20,790,028"},{"v":-11143333.151808888,"d":"-11,143,333"},{"v":-8058238.528532501,"d":"-8,058,239"},{"v":53570055.482405,"d":"53,570,055"},{"v":20661743.14646751,"d":"20,661,743"},{"v":22725255.64646751,"d":"22,725,256"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[699]
[700,"BS",{"$nulls":5},"Задолженность по НДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":28404782.533779502,"d":"28,404,783"},null,null,{"v":-7315653.888888888,"d":"-7,315,654"},{"v":-18496653.888888896,"d":"-18,496,654"},{"v":-9281520.555555545,"d":"-9,281,521"},{"v":-52356320.55555555,"d":"-52,356,321"},{"v":-88345487.22222222,"d":"-88,345,487"},{"v":-113774870.55555552,"d":"-113,774,871"},{"v":-52774306.55555552,"d":"-52,774,307"},{"v":-81822610.22222215,"d":"-81,822,610"},{"v":-23057378.055555582,"d":"-23,057,378"},{"v":-46799239.22222221,"d":"-46,799,239"},{"v":-10556397.722222209,"d":"-10,556,398"},{"v":53094858.77777779,"d":"53,094,859"},{"v":65016305.92777777,"d":"65,016,306"},{"v":144702721.3327778,"d":"144,702,721"},{"v":159565108.375,"d":"159,565,108"},{"v":162570191.4166667,"d":"162,570,191"},{"v":-37938792.58333332,"d":"-37,938,793"},{"v":-71139719.41666667,"d":"-71,139,719"},{"v":-73730243.77166668,"d":"-73,730,244"},{"v":-31513511.095,"d":"-31,513,511"},{"v":220228479.36666667,"d":"220,228,479"},{"v":189526846.86666667,"d":"189,526,847"},{"v":66063678.40833336,"d":"66,063,678"},{"v":72569861.74166667,"d":"72,569,862"},{"v":62119366.20316666,"d":"62,119,366"},{"v":82003601.28649998,"d":"82,003,601"},{"v":71284512.8820833,"d":"71,284,513"},{"v":109004674.42875004,"d":"109,004,674"},{"v":-160562.03999996185,"d":"-160,562"},{"v":-27194780.78999996,"d":"-27,194,781"},{"v":-24292506.132277727,"d":"-24,292,506"},{"v":-20156137.771000028,"d":"-20,156,138"},{"v":68820449.44774997,"d":"68,820,449"},{"v":38537475.57274997,"d":"38,537,476"},{"v":38536600.57274997,"d":"38,536,601"},{"v":31895737.816083312,"d":"31,895,738"},{"v":37452566.83511329,"d":"37,452,567"},{"v":49085139.52709663,"d":"49,085,140"},{"v":40309290.67907083,"d":"40,309,291"},{"v":23762258.72337079,"d":"23,762,259"},{"v":-145715.64330005646,"d":"-145,716"},{"v":-20790028.143300056,"d":"-20,790,028"},{"v":-11143333.151808858,"d":"-11,143,333"},{"v":-8058238.528532505,"d":"-8,058,239"},{"v":53570055.48240495,"d":"53,570,055"},{"v":20661743.146467566,"d":"20,661,743"},{"v":22725255.646467566,"d":"22,725,256"},{"v":28404782.533779502,"d":"28,404,783"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[701]
[702]
[703,"PL",{"$nulls":5},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3514839046.4603515,"d":"3,514,839,046"},null,null,{"v":-28500782.264957264,"d":"-28,500,782"},{"v":-76360162.77777778,"d":"-76,360,163"},{"v":-97327682.77777778,"d":"-97,327,683"},{"v":-257844262.7777778,"d":"-257,844,263"},{"v":-478149596.5206115,"d":"-478,149,597"},{"v":-512840227.0178601,"d":"-512,840,227"},{"v":-195750960.6898374,"d":"-195,750,961"},{"v":-359396735.00625914,"d":"-359,396,735"},{"v":-66633985.433791995,"d":"-66,633,985"},{"v":-176665097.71526974,"d":"-176,665,098"},{"v":9065896.186091423,"d":"9,065,896"},{"v":301324879.2700708,"d":"301,324,879"},{"v":362761125.3596057,"d":"362,761,125"},{"v":437252476.5641406,"d":"437,252,477"},{"v":528691620.4742048,"d":"528,691,620"},{"v":512722128.474292,"d":"512,722,128"},{"v":-226376619.49869624,"d":"-226,376,619"},{"v":-36739166.915275715,"d":"-36,739,167"},{"v":-125848783.38018852,"d":"-125,848,783"},{"v":-71217223.33970533,"d":"-71,217,223"},{"v":851608430.542203,"d":"851,608,431"},{"v":739748780.4807779,"d":"739,748,780"},{"v":293315290.83601946,"d":"293,315,291"},{"v":299618115.77459437,"d":"299,618,116"},{"v":264706662.13400275,"d":"264,706,662"},{"v":204818756.23924428,"d":"204,818,756"},{"v":167051591.01623547,"d":"167,051,591"},{"v":349426532.75064373,"d":"349,426,533"},{"v":-38310894.96703129,"d":"-38,310,895"},{"v":-38372320.02845635,"d":"-38,372,320"},{"v":-73631968.2412703,"d":"-73,631,968"},{"v":-49508437.126306474,"d":"-49,508,437"},{"v":261493691.0935185,"d":"261,493,691"},{"v":146513591.96959344,"d":"146,513,592"},{"v":146447791.90816838,"d":"146,447,792"},{"v":125396346.3967433,"d":"125,396,346"},{"v":130929673.21780157,"d":"130,929,673"},{"v":96837787.51105154,"d":"96,837,788"},{"v":63267263.506922424,"d":"63,267,264"},{"v":-23624516.056078076,"d":"-23,624,516"},{"v":-39669946.07585725,"d":"-39,669,946"},{"v":-39731371.13728231,"d":"-39,731,371"},{"v":-65881518.03975182,"d":"-65,881,518"},{"v":-44387019.837294936,"d":"-44,387,020"},{"v":161503678.2809675,"d":"161,503,678"},{"v":60769033.33672996,"d":"60,769,033"},{"v":60703014.5253049,"d":"60,703,015"},{"v":61634166.23653984,"d":"61,634,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[704,{"$nulls":10},"пустая строка"]
[705,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-120464716.41025642,"d":"-120,464,716"},{"v":-259438432.52136752,"d":"-259,438,433"},{"v":-304904362.77777773,"d":"-304,904,363"},{"v":-624458816.1111112,"d":"-624,458,816"},{"v":-671418179.4444444,"d":"-671,418,179"},{"v":-894805562.7777779,"d":"-894,805,563"},{"v":-753617672.111111,"d":"-753,617,672"},{"v":-337135584.6444445,"d":"-337,135,585"},{"v":-565301419.0444444,"d":"-565,301,419"},{"v":-237173272.61111104,"d":"-237,173,273"},{"v":-109500042.17777777,"d":"-109,500,042"},{"v":84816498.45555556,"d":"84,816,498"},{"v":449027918.9888888,"d":"449,027,919"},{"v":620912954.2688888,"d":"620,912,954"},{"v":214904761.79055554,"d":"214,904,762"},{"v":253087754.45833337,"d":"253,087,754"},{"v":314289718.5833333,"d":"314,289,719"},{"v":-189119635.08333337,"d":"-189,119,635"},{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.468333304,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166667,"d":"601,112,120"},{"v":260292767.80833328,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666664,"d":"33,201,758"},{"v":59099217.21541667,"d":"59,099,217"},{"v":230414273.23125002,"d":"230,414,273"},{"v":-54354765.300000004,"d":"-54,354,765"},{"v":134038441.39633334,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499994,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":176810030.98541668,"d":"176,810,031"},{"v":95922859.18708336,"d":"95,922,859"},{"v":182937909.91793004,"d":"182,937,910"},{"v":178781233.67396665,"d":"178,781,234"},{"v":-4943593.612421691,"d":"-4,943,594"},{"v":-29924929.512595832,"d":"-29,924,930"},{"v":1540777.3743291497,"d":"1,540,777"},{"v":-39926573.259,"d":"-39,926,573"},{"v":92393514.68994665,"d":"92,393,515"},{"v":42099306.3896139,"d":"42,099,306"},{"v":3269477.9732125252,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":98666720.62633753,"d":"98,666,721"},{"v":63077708.06062615,"d":"63,077,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[706]
[707,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":3620372061.561531,"d":"3,620,372,062"},null,null,{"v":-25881383.076923087,"d":"-25,881,383"},{"v":-88103148.93162395,"d":"-88,103,149"},{"v":-167717511.7094016,"d":"-167,717,512"},{"v":-346983827.8205128,"d":"-346,983,828"},{"v":-676195257.6744578,"d":"-676,195,258"},{"v":-1123432124.692318,"d":"-1,123,432,125"},{"v":-1379907311.5154889,"d":"-1,379,907,312"},{"v":-1404044815.7884145,"d":"-1,404,044,816"},{"v":-1551466274.65554,"d":"-1,551,466,275"},{"v":-1482069777.1374762,"d":"-1,482,069,777"},{"v":-1393329566.251385,"d":"-1,393,329,566"},{"v":-1134927588.947981,"d":"-1,134,927,589"},{"v":-618317993.1050413,"d":"-618,317,993"},{"v":-261665184.8092342,"d":"-261,665,185"},{"v":-338396505.7528073,"d":"-338,396,506"},{"v":186691658.76315212,"d":"186,691,659"},{"v":-158692984.73554415,"d":"-158,692,985"},{"v":-126393473.48415351,"d":"-126,393,473"},{"v":591892847.720658,"d":"591,892,848"},{"v":1166085725.2776194,"d":"1,166,085,725"},{"v":1042783586.5214889,"d":"1,042,783,587"},{"v":1765233214.502267,"d":"1,765,233,215"},{"v":1954132557.7132862,"d":"1,954,132,558"},{"v":2172616081.98788,"d":"2,172,616,082"},{"v":2501809287.5033836,"d":"2,501,809,288"},{"v":2664323713.825961,"d":"2,664,323,714"},{"v":2517273494.0427804,"d":"2,517,273,494"},{"v":2753612008.2150903,"d":"2,753,612,008"},{"v":2606240876.779309,"d":"2,606,240,877"},{"v":2642686306.7508526,"d":"2,642,686,307"},{"v":2846819205.8573046,"d":"2,846,819,206"},{"v":2996210167.7222753,"d":"2,996,210,168"},{"v":3054504813.159544,"d":"3,054,504,813"},{"v":3174775198.6291375,"d":"3,174,775,199"},{"v":3322444132.9123044,"d":"3,322,444,133"},{"v":3411664470.335715,"d":"3,411,664,470"},{"v":3572420412.5952134,"d":"3,572,420,413"},{"v":3632298116.1107483,"d":"3,632,298,116"},{"v":3516450992.3398943,"d":"3,516,450,992"},{"v":3561922160.071867,"d":"3,561,922,160"},{"v":3340222969.6293383,"d":"3,340,222,970"},{"v":3362018678.179556,"d":"3,362,018,678"},{"v":3463946160.5547953,"d":"3,463,946,161"},{"v":3515518009.5682764,"d":"3,515,518,010"},{"v":3536316450.4164314,"d":"3,536,316,450"},{"v":3567451442.0672235,"d":"3,567,451,442"},{"v":3626763268.805029,"d":"3,626,763,269"},{"v":3620372061.561531,"d":"3,620,372,062"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[708,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1622300576.1682696,"d":"1,622,300,576"},null,null,{"v":67708333.33333333,"d":"67,708,333"},{"v":209375000,"d":"209,375,000"},{"v":429166666.6666667,"d":"429,166,667"},{"v":783958333.3333334,"d":"783,958,333"},{"v":1077819666.2571664,"d":"1,077,819,666"},{"v":1392860028.6837506,"d":"1,392,860,029"},{"v":1726892513.9716911,"d":"1,726,892,514"},{"v":1915993511.0098765,"d":"1,915,993,511"},{"v":2191135242.020529,"d":"2,191,135,242"},{"v":2359672095.483037,"d":"2,359,672,095"},{"v":2430199327.713573,"d":"2,430,199,328"},{"v":2500041264.8947544,"d":"2,500,041,265"},{"v":2484024295.915472,"d":"2,484,024,296"},{"v":2471627587.44239,"d":"2,471,627,587"},{"v":2454621713.0415945,"d":"2,454,621,713"},{"v":2441453384.557554,"d":"2,441,453,385"},{"v":2415107859.975524,"d":"2,415,107,860"},{"v":2388433214.6435814,"d":"2,388,433,215"},{"v":2361429448.561726,"d":"2,361,429,449"},{"v":2334302832.357021,"d":"2,334,302,832"},{"v":2307114791.0908904,"d":"2,307,114,791"},{"v":2279865324.763335,"d":"2,279,865,325"},{"v":2260887766.707688,"d":"2,260,887,767"},{"v":2246015450.2572823,"d":"2,246,015,450"},{"v":2226915042.0787854,"d":"2,226,915,042"},{"v":2211919875.5055294,"d":"2,211,919,876"},{"v":2183953783.4613485,"d":"2,183,953,783"},{"v":2155926266.355742,"d":"2,155,926,266"},{"v":2127837324.1887107,"d":"2,127,837,324"},{"v":2099686956.9602542,"d":"2,099,686,957"},{"v":2071475164.670373,"d":"2,071,475,165"},{"v":2043201947.3190665,"d":"2,043,201,947"},{"v":2014867304.906335,"d":"2,014,867,305"},{"v":1986471237.4321783,"d":"1,986,471,237"},{"v":1958013744.8965967,"d":"1,958,013,745"},{"v":1937828160.6329231,"d":"1,937,828,161"},{"v":1921747817.9744916,"d":"1,921,747,818"},{"v":1901500808.649393,"d":"1,901,500,809"},{"v":1885420465.990961,"d":"1,885,420,466"},{"v":1856430622.9230294,"d":"1,856,430,623"},{"v":1827379354.7936718,"d":"1,827,379,355"},{"v":1798266661.6028895,"d":"1,798,266,662"},{"v":1769092543.3506823,"d":"1,769,092,543"},{"v":1739857000.0370498,"d":"1,739,857,000"},{"v":1710560031.6619923,"d":"1,710,560,032"},{"v":1681201638.22551,"d":"1,681,201,638"},{"v":1651781819.7276022,"d":"1,651,781,820"},{"v":1622300576.1682696,"d":"1,622,300,576"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[709,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":616631400,"d":"616,631,400"},0,0,0,0,{"v":102910500,"d":"102,910,500"},{"v":391631625,"d":"391,631,625"},0,0,0,0,0,{"v":365916993.75,"d":"365,916,994"},0,0,0,0,{"v":101507175,"d":"101,507,175"},0,0,0,0,0,0,{"v":206575287.1875,"d":"206,575,287"},0,0,0,0,{"v":110307192.1875,"d":"110,307,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[710,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":48485990.30989611,"d":"48,485,990"},null,null,0,0,0,0,0,{"v":63531250,"d":"63,531,250"},{"v":87991895.83333334,"d":"87,991,896"},{"v":114319468.75,"d":"114,319,469"},{"v":163150479.1666667,"d":"163,150,479"},{"v":204614093.75,"d":"204,614,094"},{"v":244171770.83333337,"d":"244,171,771"},{"v":271229395.8333334,"d":"271,229,396"},{"v":307816708.3333334,"d":"307,816,708"},{"v":49181992.70833336,"d":"49,181,993"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":13033380.208333358,"d":"13,033,380"},{"v":367638067.70833343,"d":"367,638,068"},{"v":374238630.20833343,"d":"374,238,630"},{"v":217030552.08333343,"d":"217,030,552"},{"v":218551958.33333343,"d":"218,551,958"},{"v":220073364.58333343,"d":"220,073,365"},{"v":221594770.83333343,"d":"221,594,771"},{"v":223116177.08333343,"d":"223,116,177"},{"v":232244614.58333343,"d":"232,244,615"},{"v":76353723.17708343,"d":"76,353,723"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":28908669.270833433,"d":"28,908,669"},{"v":164079763.02083343,"d":"164,079,763"},{"v":168712445.05208343,"d":"168,712,445"},{"v":158746648.95833343,"d":"158,746,649"},{"v":159729711.45833343,"d":"159,729,711"},{"v":160712773.95833343,"d":"160,712,774"},{"v":161695836.45833343,"d":"161,695,836"},{"v":162678898.95833343,"d":"162,678,899"},{"v":168577273.95833343,"d":"168,577,274"},{"v":67847774.89583343,"d":"67,847,775"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":37190970.83333343,"d":"37,190,971"},{"v":140412533.33333343,"d":"140,412,533"},{"v":107588076.45833343,"d":"107,588,076"},{"v":88814654.77864593,"d":"88,814,655"},{"v":89201735.63802093,"d":"89,201,736"},{"v":89588816.49739593,"d":"89,588,816"},{"v":79653741.10677093,"d":"79,653,741"},{"v":48485990.30989611,"d":"48,485,990"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[711,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":57992454.35156155,"d":"57,992,454"},null,null,{"v":13333333.333333336,"d":"13,333,333"},{"v":40550000,"d":"40,550,000"},{"v":2090000,"d":"2,090,000"},{"v":21532500,"d":"21,532,500"},{"v":3004166.6666665077,"d":"3,004,167"},{"v":15666666.666666508,"d":"15,666,667"},{"v":86024354.16666651,"d":"86,024,354"},{"v":143302197.9166665,"d":"143,302,198"},{"v":179626083.33333325,"d":"179,626,083"},{"v":239112052.08333302,"d":"239,112,052"},{"v":309142395.83333296,"d":"309,142,396"},{"v":367703312.4999995,"d":"367,703,313"},{"v":426589645.833333,"d":"426,589,646"},{"v":459194257.2916665,"d":"459,194,257"},{"v":263004328.125,"d":"263,004,328"},0,0,0,{"v":305872875,"d":"305,872,875"},{"v":615221578.1249998,"d":"615,221,578"},{"v":414782156.25,"d":"414,782,156"},{"v":256052671.875,"d":"256,052,672"},{"v":269386005.2083335,"d":"269,386,005"},{"v":256552671.875,"d":"256,552,672"},{"v":256052671.875,"d":"256,052,672"},{"v":261324344.53125,"d":"261,324,345"},{"v":158150179.6875,"d":"158,150,180"},0,0,0,{"v":93673567.96875,"d":"93,673,568"},{"v":201945614.06249952,"d":"201,945,614"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999952,"d":"165,449,419"},{"v":165449418.74999905,"d":"165,449,419"},{"v":178782752.08333206,"d":"178,782,752"},{"v":165949418.74999905,"d":"165,949,419"},{"v":168855730.31249905,"d":"168,855,730"},{"v":102189346.87499905,"d":"102,189,347"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":71532542.81249905,"d":"71,532,543"},{"v":129014050.42968655,"d":"129,014,050"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":65145708.63281107,"d":"65,145,709"},{"v":57992454.35156155,"d":"57,992,454"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[712,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,{"v":7623750,"d":"7,623,750"},0,0,0,0,0,0,0,0,0,0,0,{"v":42552562.5,"d":"42,552,563"},0,0,0,0,0,0,0,0,0,0,0,{"v":16220531.25,"d":"16,220,531"},0,0,0,0,0,0,0,0,0,0,0,{"v":12386587.5,"d":"12,386,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[713,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1884926374.0651374,"d":"1,884,926,374"},null,null,{"v":-120464716.41025642,"d":"-120,464,716"},{"v":-379903148.93162394,"d":"-379,903,149"},{"v":-684807511.7094016,"d":"-684,807,512"},{"v":-1309266327.8205128,"d":"-1,309,266,328"},{"v":-1980684507.2649572,"d":"-1,980,684,507"},{"v":-2875490070.042735,"d":"-2,875,490,070"},{"v":-3629107742.1538463,"d":"-3,629,107,742"},{"v":-3966243326.7982907,"d":"-3,966,243,327"},{"v":-4531544745.842735,"d":"-4,531,544,746"},{"v":-4768718018.453846,"d":"-4,768,718,018"},{"v":-4878218060.631624,"d":"-4,878,218,061"},{"v":-4793401562.176068,"d":"-4,793,401,562"},{"v":-4344373643.18718,"d":"-4,344,373,643"},{"v":-3723460688.9182906,"d":"-3,723,460,689"},{"v":-3508555927.127735,"d":"-3,508,555,927"},{"v":-3255468172.6694016,"d":"-3,255,468,173"},{"v":-2941178454.086068,"d":"-2,941,178,454"},{"v":-3130298089.1694016,"d":"-3,130,298,089"},{"v":-2629189772.7160683,"d":"-2,629,189,773"},{"v":-2139719237.287735,"d":"-2,139,719,237"},{"v":-2082242485.8194017,"d":"-2,082,242,486"},{"v":-1426973105.0527353,"d":"-1,426,973,105"},{"v":-825860985.0360687,"d":"-825,860,985"},{"v":-565568217.2277354,"d":"-565,568,217"},{"v":-225903041.03373533,"d":"-225,903,041"},{"v":102225770.61209798,"d":"102,225,771"},{"v":135427528.28976464,"d":"135,427,528"},{"v":194526745.5051813,"d":"194,526,746"},{"v":424941018.73643136,"d":"424,941,019"},{"v":370586253.43643135,"d":"370,586,253"},{"v":504624694.8327647,"d":"504,624,695"},{"v":583982624.0490425,"d":"583,982,624"},{"v":604617869.7115425,"d":"604,617,870"},{"v":853808435.1552925,"d":"853,808,435"},{"v":1030618466.1407092,"d":"1,030,618,466"},{"v":1126541325.3277926,"d":"1,126,541,325"},{"v":1309479235.2457228,"d":"1,309,479,235"},{"v":1488260468.9196894,"d":"1,488,260,469"},{"v":1483316875.3072677,"d":"1,483,316,875"},{"v":1453391945.7946718,"d":"1,453,391,946"},{"v":1454932723.1690009,"d":"1,454,932,723"},{"v":1415006149.9100008,"d":"1,415,006,150"},{"v":1507399664.5999475,"d":"1,507,399,665"},{"v":1549498970.9895613,"d":"1,549,498,971"},{"v":1552768448.9627738,"d":"1,552,768,449"},{"v":1723181945.3781738,"d":"1,723,181,945"},{"v":1821848666.0045114,"d":"1,821,848,666"},{"v":1884926374.0651374,"d":"1,884,926,374"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[714,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":6666666.666666627,"d":"6,666,667"},null,null,{"v":13541666.666666672,"d":"13,541,667"},{"v":41874999.999999985,"d":"41,875,000"},{"v":85833333.3333333,"d":"85,833,333"},{"v":156791666.66666663,"d":"156,791,667"},{"v":216041666.66666657,"d":"216,041,667"},{"v":279999999.9999999,"d":"280,000,000"},{"v":348291666.6666665,"d":"348,291,667"},{"v":388583333.33333313,"d":"388,583,333"},{"v":446166666.66666645,"d":"446,166,667"},{"v":483249999.99999976,"d":"483,250,000"},{"v":501374999.99999976,"d":"501,375,000"},{"v":519499999.99999976,"d":"519,500,000"},{"v":507624999.99999976,"d":"507,625,000"},{"v":481791666.66666645,"d":"481,791,667"},{"v":439499999.9999998,"d":"439,500,000"},{"v":371041666.6666665,"d":"371,041,667"},{"v":311791666.66666657,"d":"311,791,667"},{"v":247833333.33333325,"d":"247,833,333"},{"v":179541666.66666663,"d":"179,541,667"},{"v":139250000,"d":"139,250,000"},{"v":81666666.66666669,"d":"81,666,667"},{"v":44583333.33333337,"d":"44,583,333"},{"v":28125000.00000006,"d":"28,125,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":12500000.00000006,"d":"12,500,000"},{"v":10833333.333333373,"d":"10,833,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":8333333.333333373,"d":"8,333,333"},{"v":6666666.666666687,"d":"6,666,667"},{"v":5833333.333333313,"d":"5,833,333"},{"v":6666666.666666627,"d":"6,666,667"},{"v":5833333.333333254,"d":"5,833,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":8333333.333333254,"d":"8,333,333"},{"v":6666666.666666627,"d":"6,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[715,{"$nulls":10},"пустая строка"]
[716,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":3620372061.5615296,"d":"3,620,372,062"},null,null,{"v":-25881383.076923076,"d":"-25,881,383"},{"v":-88103148.93162394,"d":"-88,103,149"},{"v":-167717511.70940173,"d":"-167,717,512"},{"v":-346983827.8205129,"d":"-346,983,828"},{"v":-676195257.6744578,"d":"-676,195,258"},{"v":-1123432124.692318,"d":"-1,123,432,125"},{"v":-1379907311.5154886,"d":"-1,379,907,312"},{"v":-1404044815.7884142,"d":"-1,404,044,816"},{"v":-1551466274.65554,"d":"-1,551,466,275"},{"v":-1482069777.1374764,"d":"-1,482,069,777"},{"v":-1393329566.2513847,"d":"-1,393,329,566"},{"v":-1134927588.9479804,"d":"-1,134,927,589"},{"v":-618317993.1050415,"d":"-618,317,993"},{"v":-261665184.80923438,"d":"-261,665,185"},{"v":-338396505.7528074,"d":"-338,396,506"},{"v":186691658.7631513,"d":"186,691,659"},{"v":-158692984.73554498,"d":"-158,692,985"},{"v":-126393473.48415402,"d":"-126,393,473"},{"v":591892847.7206575,"d":"591,892,848"},{"v":1166085725.277619,"d":"1,166,085,725"},{"v":1042783586.5214884,"d":"1,042,783,587"},{"v":1765233214.5022664,"d":"1,765,233,215"},{"v":1954132557.713286,"d":"1,954,132,558"},{"v":2172616081.98788,"d":"2,172,616,082"},{"v":2501809287.5033827,"d":"2,501,809,288"},{"v":2664323713.8259606,"d":"2,664,323,714"},{"v":2517273494.0427794,"d":"2,517,273,494"},{"v":2753612008.21509,"d":"2,753,612,008"},{"v":2606240876.7793083,"d":"2,606,240,877"},{"v":2642686306.750852,"d":"2,642,686,307"},{"v":2846819205.8573036,"d":"2,846,819,206"},{"v":2996210167.722275,"d":"2,996,210,168"},{"v":3054504813.159543,"d":"3,054,504,813"},{"v":3174775198.6291366,"d":"3,174,775,199"},{"v":3322444132.912305,"d":"3,322,444,133"},{"v":3411664470.3357153,"d":"3,411,664,470"},{"v":3572420412.595213,"d":"3,572,420,413"},{"v":3632298116.1107483,"d":"3,632,298,116"},{"v":3516450992.3398943,"d":"3,516,450,992"},{"v":3561922160.071866,"d":"3,561,922,160"},{"v":3340222969.629338,"d":"3,340,222,970"},{"v":3362018678.1795554,"d":"3,362,018,678"},{"v":3463946160.554795,"d":"3,463,946,161"},{"v":3515518009.568276,"d":"3,515,518,010"},{"v":3536316450.4164305,"d":"3,536,316,450"},{"v":3567451442.0672235,"d":"3,567,451,442"},{"v":3626763268.8050284,"d":"3,626,763,269"},{"v":3620372061.5615296,"d":"3,620,372,062"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[717,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3514839046.4603515,"d":"3,514,839,046"},null,null,{"v":-28500782.264957264,"d":"-28,500,782"},{"v":-104860945.04273504,"d":"-104,860,945"},{"v":-202188627.82051283,"d":"-202,188,628"},{"v":-460032890.5982906,"d":"-460,032,891"},{"v":-938182487.1189022,"d":"-938,182,487"},{"v":-1451022714.1367624,"d":"-1,451,022,714"},{"v":-1646773674.8265998,"d":"-1,646,773,675"},{"v":-2006170409.832859,"d":"-2,006,170,410"},{"v":-2072804395.2666512,"d":"-2,072,804,395"},{"v":-2249469492.9819207,"d":"-2,249,469,493"},{"v":-2240403596.7958293,"d":"-2,240,403,597"},{"v":-1939078717.5257585,"d":"-1,939,078,718"},{"v":-1576317592.1661527,"d":"-1,576,317,592"},{"v":-1139065115.6020122,"d":"-1,139,065,116"},{"v":-610373495.1278074,"d":"-610,373,495"},{"v":-97651366.6535154,"d":"-97,651,367"},{"v":-324027986.15221167,"d":"-324,027,986"},{"v":-360767153.06748736,"d":"-360,767,153"},{"v":-486615936.4476759,"d":"-486,615,936"},{"v":-557833159.7873812,"d":"-557,833,160"},{"v":293775270.7548218,"d":"293,775,271"},{"v":1033524051.2355996,"d":"1,033,524,051"},{"v":1326839342.071619,"d":"1,326,839,342"},{"v":1626457457.8462133,"d":"1,626,457,458"},{"v":1891164119.980216,"d":"1,891,164,120"},{"v":2095982876.2194602,"d":"2,095,982,876"},{"v":2263034467.235696,"d":"2,263,034,467"},{"v":2612460999.9863396,"d":"2,612,461,000"},{"v":2574150105.019308,"d":"2,574,150,105"},{"v":2535777784.990852,"d":"2,535,777,785"},{"v":2462145816.7495813,"d":"2,462,145,817"},{"v":2412637379.623275,"d":"2,412,637,380"},{"v":2674131070.716793,"d":"2,674,131,071"},{"v":2820644662.6863866,"d":"2,820,644,663"},{"v":2967092454.594555,"d":"2,967,092,455"},{"v":3092488800.991298,"d":"3,092,488,801"},{"v":3223418474.2091,"d":"3,223,418,474"},{"v":3320256261.7201514,"d":"3,320,256,262"},{"v":3383523525.2270737,"d":"3,383,523,525"},{"v":3359899009.1709957,"d":"3,359,899,009"},{"v":3320229063.0951385,"d":"3,320,229,063"},{"v":3280497691.957856,"d":"3,280,497,692"},{"v":3214616173.918104,"d":"3,214,616,174"},{"v":3170229154.080809,"d":"3,170,229,154"},{"v":3331732832.361777,"d":"3,331,732,832"},{"v":3392501865.698507,"d":"3,392,501,866"},{"v":3453204880.2238116,"d":"3,453,204,880"},{"v":3514839046.4603515,"d":"3,514,839,046"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[718,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":70739222.39999962,"d":"70,739,222"},null,null,0,0,0,0,0,0,{"v":155892800,"d":"155,892,800"},{"v":355268100,"d":"355,268,100"},{"v":287194900,"d":"287,194,900"},{"v":385551700,"d":"385,551,700"},{"v":522734500,"d":"522,734,500"},{"v":574498800,"d":"574,498,800"},{"v":634424280,"d":"634,424,280"},{"v":692995845,"d":"692,995,845"},{"v":50571675,"d":"50,571,675"},0,0,0,{"v":844737600,"d":"844,737,600"},{"v":1584653700,"d":"1,584,653,700"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":349196400,"d":"349,196,400"},{"v":366656220,"d":"366,656,220"},{"v":384080838.75,"d":"384,080,839"},0,0,0,0,{"v":298848060,"d":"298,848,060"},{"v":495381363.75,"d":"495,381,364"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":197135820,"d":"197,135,820"},{"v":206992611,"d":"206,992,611"},{"v":216829529.4375,"d":"216,829,529"},0,0,0,0,{"v":206992611,"d":"206,992,611"},{"v":303037863.1875,"d":"303,037,863"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":96462576,"d":"96,462,576"},{"v":70739222.39999962,"d":"70,739,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[719,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,{"v":43201250,"d":"43,201,250"},{"v":58448750,"d":"58,448,750"},{"v":71021250,"d":"71,021,250"},{"v":103255000,"d":"103,255,000"},{"v":129603750,"d":"129,603,750"},{"v":152608750,"d":"152,608,750"},{"v":164733187.5,"d":"164,733,188"},{"v":223155187.5,"d":"223,155,188"},0,0,0,0,{"v":260371125,"d":"260,371,125"},{"v":244220812.5,"d":"244,220,813"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":109541250,"d":"109,541,250"},{"v":108628406.25,"d":"108,628,406"},{"v":134188031.25,"d":"134,188,031"},0,0,0,0,{"v":101746968.75,"d":"101,746,969"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70780500,"d":"70,780,500"},{"v":70190662.5,"d":"70,190,663"},{"v":86706112.5,"d":"86,706,113"},0,0,0,0,{"v":82061142.1875,"d":"82,061,142"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":27869821.875,"d":"27,869,822"},{"v":29108480.625,"d":"29,108,481"},{"v":23844180.9375,"d":"23,844,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[720,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":4833333.333333332,"d":"4,833,333"},{"v":6933333.333333343,"d":"6,933,333"},{"v":9400000,"d":"9,400,000"},{"v":129872666.66666663,"d":"129,872,667"},{"v":311000000,"d":"311,000,000"},{"v":383433333.33333325,"d":"383,433,333"},{"v":68000000,"d":"68,000,000"},{"v":222500000,"d":"222,500,000"},{"v":117500000,"d":"117,500,000"},{"v":257500000,"d":"257,500,000"},{"v":157500000,"d":"157,500,000"},{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,{"v":-500000,"d":"-500,000"},{"v":5633333.333333492,"d":"5,633,333"},{"v":-5000000,"d":"-5,000,000"},{"v":22500000,"d":"22,500,000"},{"v":65000000,"d":"65,000,000"},{"v":157500000,"d":"157,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[721,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":-1.1809170246124268E-6,"d":"-0"},null,null,{"v":-565723.3333333326,"d":"-565,723"},{"v":-565723.3333333367,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":-565723.3333333433,"d":"-565,723"},{"v":2545846.666666679,"d":"2,545,847"},{"v":6531586.666666687,"d":"6,531,587"},{"v":10291496.666666687,"d":"10,291,497"},{"v":-1890074.4999999404,"d":"-1,890,074"},{"v":6684325.50000006,"d":"6,684,326"},{"v":16603145.5,"d":"16,603,146"},{"v":28024340,"d":"28,024,340"},{"v":40456968,"d":"40,456,968"},{"v":40556968,"d":"40,556,968"},{"v":40656968,"d":"40,656,968"},{"v":40756968,"d":"40,756,968"},{"v":40856968,"d":"40,856,968"},{"v":57817658,"d":"57,817,658"},{"v":72720138,"d":"72,720,138"},{"v":78534985.5,"d":"78,534,986"},{"v":-1559612.25,"d":"-1,559,612"},{"v":5515235.249999953,"d":"5,515,235"},{"v":12590082.749999953,"d":"12,590,083"},{"v":20013422.625000194,"d":"20,013,423"},{"v":27436762.500000194,"d":"27,436,763"},{"v":27541762.500000194,"d":"27,541,763"},{"v":27646762.500000194,"d":"27,646,763"},{"v":27751762.500000194,"d":"27,751,763"},{"v":27856762.500000194,"d":"27,856,763"},{"v":33926673.375000164,"d":"33,926,673"},{"v":37966440.75000019,"d":"37,966,441"},{"v":40688458.12500019,"d":"40,688,458"},{"v":-1489223.9249997586,"d":"-1,489,224"},{"v":2555793.450000059,"d":"2,555,793"},{"v":6600810.825000059,"d":"6,600,811"},{"v":10842566.568749677,"d":"10,842,567"},{"v":15084322.312499296,"d":"15,084,322"},{"v":15194572.312499296,"d":"15,194,572"},{"v":15304822.312499296,"d":"15,304,822"},{"v":15415072.312499296,"d":"15,415,072"},{"v":15525322.312499296,"d":"15,525,322"},{"v":19767078.056248914,"d":"19,767,078"},{"v":21802689.95624901,"d":"21,802,690"},{"v":23612289.356249105,"d":"23,612,289"},{"v":-1.1809170246124268E-6,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[722,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":5849209.012499988,"d":"5,849,209"},null,null,{"v":2442307.692307692,"d":"2,442,308"},{"v":5155000.000000001,"d":"5,155,000"},{"v":5790000,"d":"5,790,000"},{"v":7205000,"d":"7,205,000"},{"v":7205000,"d":"7,205,000"},{"v":7160000,"d":"7,160,000"},{"v":8955350,"d":"8,955,350"},{"v":10005466.666666666,"d":"10,005,467"},{"v":11025583.333333343,"d":"11,025,583"},{"v":12425033.333333332,"d":"12,425,033"},{"v":12844966.666666672,"d":"12,844,967"},{"v":13468816.666666672,"d":"13,468,817"},{"v":15540775.000000015,"d":"15,540,775"},{"v":16419292.500000015,"d":"16,419,293"},{"v":5323500.000000015,"d":"5,323,500"},{"v":5323500.000000015,"d":"5,323,500"},{"v":4803500.000000015,"d":"4,803,500"},{"v":4168500.000000015,"d":"4,168,500"},{"v":19826782.5,"d":"19,826,783"},{"v":17966392.5,"d":"17,966,393"},{"v":10886575,"d":"10,886,575"},{"v":10886575,"d":"10,886,575"},{"v":11406575,"d":"11,406,575"},{"v":11406575,"d":"11,406,575"},{"v":12585903.75,"d":"12,585,904"},{"v":12585903.75,"d":"12,585,904"},{"v":5011925,"d":"5,011,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":4376925,"d":"4,376,925"},{"v":10345676.25,"d":"10,345,676"},{"v":8717835,"d":"8,717,835"},{"v":8717835.00000003,"d":"8,717,835"},{"v":8717835,"d":"8,717,835"},{"v":8717835,"d":"8,717,835"},{"v":9237835,"d":"9,237,835"},{"v":9673726.75,"d":"9,673,727"},{"v":10308726.75,"d":"10,308,727"},{"v":5750771.25,"d":"5,750,771"},{"v":5230771.25,"d":"5,230,771"},{"v":4595771.25,"d":"4,595,771"},{"v":4595771.25,"d":"4,595,771"},{"v":9153726.75,"d":"9,153,727"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":6305004.5625,"d":"6,305,005"},{"v":5849209.012499988,"d":"5,849,209"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[723,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":539801.1548999995,"d":"539,801"},null,null,{"v":225135.3846153846,"d":"225,135"},{"v":481840.0000000001,"d":"481,840"},{"v":578360.0000000002,"d":"578,360"},{"v":793440,"d":"793,440"},{"v":793440,"d":"793,440"},{"v":786600,"d":"786,600"},{"v":1059493.2,"d":"1,059,493"},{"v":1219110.9333333333,"d":"1,219,111"},{"v":1374168.6666666665,"d":"1,374,169"},{"v":1586885.0666666664,"d":"1,586,885"},{"v":1650714.9333333336,"d":"1,650,715"},{"v":1745540.1333333338,"d":"1,745,540"},{"v":2045391.7999999998,"d":"2,045,392"},{"v":2178926.46,"d":"2,178,926"},{"v":492366,"d":"492,366"},{"v":492366,"d":"492,366"},{"v":413326,"d":"413,326"},{"v":316806,"d":"316,806"},{"v":2696864.9399999995,"d":"2,696,865"},{"v":2414085.66,"d":"2,414,086"},{"v":1337953.4000000004,"d":"1,337,953"},{"v":1337953.4000000004,"d":"1,337,953"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1416993.4000000004,"d":"1,416,993"},{"v":1580411.0699999984,"d":"1,580,411"},{"v":1580411.0699999984,"d":"1,580,411"},{"v":429166.2999999989,"d":"429,166"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":332646.299999997,"d":"332,646"},{"v":1239896.4899999984,"d":"1,239,896"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":992464.6199999973,"d":"992,465"},{"v":1071504.6199999973,"d":"1,071,505"},{"v":1121127.8509999998,"d":"1,121,128"},{"v":1217647.8509999998,"d":"1,217,648"},{"v":524838.6149999984,"d":"524,839"},{"v":445798.61499999836,"d":"445,799"},{"v":349278.61499999836,"d":"349,279"},{"v":349278.61499999836,"d":"349,279"},{"v":1042087.8509999998,"d":"1,042,088"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":609082.0784999989,"d":"609,082"},{"v":539801.1548999995,"d":"539,801"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[724,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":3000000,"d":"3,000,000"},{"v":23250000,"d":"23,250,000"},{"v":28550000,"d":"28,550,000"},{"v":28100000,"d":"28,100,000"},{"v":31900000,"d":"31,900,000"},{"v":7350000,"d":"7,350,000"},{"v":27850000,"d":"27,850,000"},{"v":24500000,"d":"24,500,000"},{"v":21500000,"d":"21,500,000"},{"v":21000000,"d":"21,000,000"},0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,{"v":-1000000,"d":"-1,000,000"},{"v":5500000,"d":"5,500,000"},{"v":9500000,"d":"9,500,000"},{"v":5500000,"d":"5,500,000"},{"v":10500000,"d":"10,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[725,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[726,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":28404782.533779502,"d":"28,404,783"},null,null,{"v":-7315653.888888888,"d":"-7,315,654"},{"v":-18496653.888888896,"d":"-18,496,654"},{"v":-9281520.555555545,"d":"-9,281,521"},{"v":-52356320.55555555,"d":"-52,356,321"},{"v":-88345487.22222222,"d":"-88,345,487"},{"v":-113774870.55555552,"d":"-113,774,871"},{"v":-52774306.55555552,"d":"-52,774,307"},{"v":-81822610.22222215,"d":"-81,822,610"},{"v":-23057378.055555582,"d":"-23,057,378"},{"v":-46799239.22222221,"d":"-46,799,239"},{"v":-10556397.722222209,"d":"-10,556,398"},{"v":53094858.77777779,"d":"53,094,859"},{"v":65016305.92777777,"d":"65,016,306"},{"v":144702721.3327778,"d":"144,702,721"},{"v":159565108.375,"d":"159,565,108"},{"v":162570191.4166667,"d":"162,570,191"},{"v":-37938792.58333332,"d":"-37,938,793"},{"v":-71139719.41666667,"d":"-71,139,719"},{"v":-73730243.77166668,"d":"-73,730,244"},{"v":-31513511.095,"d":"-31,513,511"},{"v":220228479.36666667,"d":"220,228,479"},{"v":189526846.86666667,"d":"189,526,847"},{"v":66063678.40833336,"d":"66,063,678"},{"v":72569861.74166667,"d":"72,569,862"},{"v":62119366.20316666,"d":"62,119,366"},{"v":82003601.28649998,"d":"82,003,601"},{"v":71284512.8820833,"d":"71,284,513"},{"v":109004674.42875004,"d":"109,004,674"},{"v":-160562.03999996185,"d":"-160,562"},{"v":-27194780.78999996,"d":"-27,194,781"},{"v":-24292506.132277727,"d":"-24,292,506"},{"v":-20156137.771000028,"d":"-20,156,138"},{"v":68820449.44774997,"d":"68,820,449"},{"v":38537475.57274997,"d":"38,537,476"},{"v":38536600.57274997,"d":"38,536,601"},{"v":31895737.816083312,"d":"31,895,738"},{"v":37452566.83511329,"d":"37,452,567"},{"v":49085139.52709663,"d":"49,085,140"},{"v":40309290.67907083,"d":"40,309,291"},{"v":23762258.72337079,"d":"23,762,259"},{"v":-145715.64330005646,"d":"-145,716"},{"v":-20790028.143300056,"d":"-20,790,028"},{"v":-11143333.151808858,"d":"-11,143,333"},{"v":-8058238.528532505,"d":"-8,058,239"},{"v":53570055.48240495,"d":"53,570,055"},{"v":20661743.146467566,"d":"20,661,743"},{"v":22725255.646467566,"d":"22,725,256"},{"v":28404782.533779502,"d":"28,404,783"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[727,{"$nulls":10},"пустая строка"]
[728,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,{"v":-1.1175870895385742E-8,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},0,0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},0,{"v":2.384185791015625E-7,"d":"0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":2.384185791015625E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":8.3446502685546875E-7,"d":"0"},{"v":8.3446502685546875E-7,"d":"0"},{"v":5.0663948059082031E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},0,{"v":9.5367431640625E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":4.76837158203125E-7,"d":"0"},0,0,{"v":9.5367431640625E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":9.5367431640625E-7,"d":"0"},0,{"v":4.76837158203125E-7,"d":"0"},{"v":1.430511474609375E-6,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[729]
[730]
[731,"PL(+)",{"$nulls":5},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[732]
[733,"PL(-)",{"$nulls":5},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":134944778.13165885,"d":"134,944,778"},null,null,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":5505928.437578349,"d":"5,505,928"},{"v":7499733.487115386,"d":"7,499,733"},{"v":8429594.949707977,"d":"8,429,595"},{"v":9429594.94970798,"d":"9,429,595"},{"v":7919581.227779264,"d":"7,919,581"},{"v":4243678.413103351,"d":"4,243,678"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[734]
[735,"PL",{"$nulls":5},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-29334115.598290596,"d":"-29,334,116"},{"v":-77193496.1111111,"d":"-77,193,496"},{"v":-98161016.1111111,"d":"-98,161,016"},{"v":-258677596.11111113,"d":"-258,677,596"},{"v":-478982929.85394484,"d":"-478,982,930"},{"v":-513673560.3511934,"d":"-513,673,560"},{"v":-197834294.02317074,"d":"-197,834,294"},{"v":-361480068.33959246,"d":"-361,480,068"},{"v":-72139913.87137032,"d":"-72,139,914"},{"v":-184164831.20238513,"d":"-184,164,831"},{"v":636301.2363834381,"d":"636,301"},{"v":291895284.3203628,"d":"291,895,284"},{"v":354841544.13182646,"d":"354,841,544"},{"v":433008798.1510373,"d":"433,008,798"},{"v":525608287.14087147,"d":"525,608,287"},{"v":509638795.14095867,"d":"509,638,795"},{"v":-229459952.83202958,"d":"-229,459,953"},{"v":-39822500.24860905,"d":"-39,822,500"},{"v":-128932116.71352185,"d":"-128,932,117"},{"v":-74300556.67303866,"d":"-74,300,557"},{"v":848525097.2088696,"d":"848,525,097"},{"v":736665447.1474445,"d":"736,665,447"},{"v":290231957.50268614,"d":"290,231,958"},{"v":296534782.44126105,"d":"296,534,782"},{"v":261623328.80066943,"d":"261,623,329"},{"v":201735422.90591097,"d":"201,735,423"},{"v":163968257.68290216,"d":"163,968,258"},{"v":346343199.4173104,"d":"346,343,199"},{"v":-41394228.30036463,"d":"-41,394,228"},{"v":-41455653.36178969,"d":"-41,455,653"},{"v":-76715301.57460363,"d":"-76,715,302"},{"v":-52591770.45963981,"d":"-52,591,770"},{"v":258410357.76018515,"d":"258,410,358"},{"v":143430258.6362601,"d":"143,430,259"},{"v":143364458.57483503,"d":"143,364,459"},{"v":123563013.06340995,"d":"123,563,013"},{"v":129096339.88446823,"d":"129,096,340"},{"v":95004454.17771819,"d":"95,004,454"},{"v":61433930.17358911,"d":"61,433,930"},{"v":-25457849.38941139,"d":"-25,457,849"},{"v":-41503279.40919059,"d":"-41,503,279"},{"v":-41564704.47061565,"d":"-41,564,704"},{"v":-67714851.37308516,"d":"-67,714,851"},{"v":-45220353.17062827,"d":"-45,220,353"},{"v":160670344.94763416,"d":"160,670,345"},{"v":59935700.00339663,"d":"59,935,700"},{"v":59869681.19197157,"d":"59,869,681"},{"v":61634166.23653984,"d":"61,634,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[736]
[737,"PL(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[738]
[739,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[740]
[741,"BS",{"$nulls":5},"Задолженность по НП",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[742]
[743,"PL",{"$nulls":5},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-29334115.598290596,"d":"-29,334,116"},{"v":-77193496.1111111,"d":"-77,193,496"},{"v":-98161016.1111111,"d":"-98,161,016"},{"v":-258677596.11111113,"d":"-258,677,596"},{"v":-478982929.85394484,"d":"-478,982,930"},{"v":-513673560.3511934,"d":"-513,673,560"},{"v":-197834294.02317074,"d":"-197,834,294"},{"v":-361480068.33959246,"d":"-361,480,068"},{"v":-72139913.87137032,"d":"-72,139,914"},{"v":-184164831.20238513,"d":"-184,164,831"},{"v":636301.2363834381,"d":"636,301"},{"v":291895284.3203628,"d":"291,895,284"},{"v":354841544.13182646,"d":"354,841,544"},{"v":433008798.1510373,"d":"433,008,798"},{"v":525608287.14087147,"d":"525,608,287"},{"v":509638795.14095867,"d":"509,638,795"},{"v":-229459952.83202958,"d":"-229,459,953"},{"v":-39822500.24860905,"d":"-39,822,500"},{"v":-128932116.71352185,"d":"-128,932,117"},{"v":-74300556.67303866,"d":"-74,300,557"},{"v":848525097.2088696,"d":"848,525,097"},{"v":736665447.1474445,"d":"736,665,447"},{"v":290231957.50268614,"d":"290,231,958"},{"v":296534782.44126105,"d":"296,534,782"},{"v":261623328.80066943,"d":"261,623,329"},{"v":201735422.90591097,"d":"201,735,423"},{"v":163968257.68290216,"d":"163,968,258"},{"v":346343199.4173104,"d":"346,343,199"},{"v":-41394228.30036463,"d":"-41,394,228"},{"v":-41455653.36178969,"d":"-41,455,653"},{"v":-76715301.57460363,"d":"-76,715,302"},{"v":-52591770.45963981,"d":"-52,591,770"},{"v":258410357.76018515,"d":"258,410,358"},{"v":143430258.6362601,"d":"143,430,259"},{"v":143364458.57483503,"d":"143,364,459"},{"v":123563013.06340995,"d":"123,563,013"},{"v":129096339.88446823,"d":"129,096,340"},{"v":95004454.17771819,"d":"95,004,454"},{"v":61433930.17358911,"d":"61,433,930"},{"v":-25457849.38941139,"d":"-25,457,849"},{"v":-41503279.40919059,"d":"-41,503,279"},{"v":-41564704.47061565,"d":"-41,564,704"},{"v":-67714851.37308516,"d":"-67,714,851"},{"v":-45220353.17062827,"d":"-45,220,353"},{"v":160670344.94763416,"d":"160,670,345"},{"v":59935700.00339663,"d":"59,935,700"},{"v":59869681.19197157,"d":"59,869,681"},{"v":61634166.23653984,"d":"61,634,166"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[744]
[745,"BS",{"$nulls":5},"Собственный капитал",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3379894268.328693,"d":"3,379,894,268"},null,null,{"v":-29334115.598290596,"d":"-29,334,116"},{"v":-106527611.7094017,"d":"-106,527,612"},{"v":-204688627.8205128,"d":"-204,688,628"},{"v":-463366223.93162394,"d":"-463,366,224"},{"v":-942349153.7855687,"d":"-942,349,154"},{"v":-1456022714.1367621,"d":"-1,456,022,714"},{"v":-1653857008.1599329,"d":"-1,653,857,008"},{"v":-2015337076.4995253,"d":"-2,015,337,076"},{"v":-2087476990.3708956,"d":"-2,087,476,990"},{"v":-2271641821.573281,"d":"-2,271,641,822"},{"v":-2271005520.3368974,"d":"-2,271,005,520"},{"v":-1979110236.0165346,"d":"-1,979,110,236"},{"v":-1624268691.8847082,"d":"-1,624,268,692"},{"v":-1191259893.733671,"d":"-1,191,259,894"},{"v":-665651606.5927994,"d":"-665,651,607"},{"v":-156012811.45184076,"d":"-156,012,811"},{"v":-385472764.28387034,"d":"-385,472,764"},{"v":-425295264.5324794,"d":"-425,295,265"},{"v":-554227381.2460012,"d":"-554,227,381"},{"v":-628527937.91904,"d":"-628,527,938"},{"v":219997159.2898296,"d":"219,997,159"},{"v":956662606.4372741,"d":"956,662,606"},{"v":1246894563.9399602,"d":"1,246,894,564"},{"v":1543429346.3812213,"d":"1,543,429,346"},{"v":1805052675.1818907,"d":"1,805,052,675"},{"v":2006788098.0878017,"d":"2,006,788,098"},{"v":2170756355.770704,"d":"2,170,756,356"},{"v":2517099555.188014,"d":"2,517,099,555"},{"v":2475705326.8876495,"d":"2,475,705,327"},{"v":2434249673.52586,"d":"2,434,249,674"},{"v":2357534371.9512563,"d":"2,357,534,372"},{"v":2304942601.4916162,"d":"2,304,942,601"},{"v":2563352959.2518015,"d":"2,563,352,959"},{"v":2706783217.8880615,"d":"2,706,783,218"},{"v":2850147676.4628963,"d":"2,850,147,676"},{"v":2973710689.526306,"d":"2,973,710,690"},{"v":3102807029.410774,"d":"3,102,807,029"},{"v":3197811483.5884924,"d":"3,197,811,484"},{"v":3259245413.7620816,"d":"3,259,245,414"},{"v":3233787564.37267,"d":"3,233,787,564"},{"v":3192284284.9634795,"d":"3,192,284,285"},{"v":3150719580.4928637,"d":"3,150,719,580"},{"v":3083004729.1197786,"d":"3,083,004,729"},{"v":3037784375.9491506,"d":"3,037,784,376"},{"v":3198454720.896785,"d":"3,198,454,721"},{"v":3258390420.9001813,"d":"3,258,390,421"},{"v":3318260102.092153,"d":"3,318,260,102"},{"v":3379894268.328693,"d":"3,379,894,268"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[746]
[747,{"$nulls":6},"Индикатор безубыточности по чистой прибыли",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[748,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Срок окупаемости по чистой прибыли",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":1.75,"d":"1.8"}]
[749,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":1686069000,"d":"1,686,069,000"}]
[750,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"кол-во месторождений",{"$nulls":3},"кол-во месторождений",{"$nulls":6},7]
[751,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"куб.м.",{"$nulls":3},"Итоговый объем переработки песка",{"$nulls":6},{"v":1300,"d":"1,300"}]
[752]
[753,"CF",{"$nulls":5},"Финпоток проекта без финансирования (CF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1884926374.0651374,"d":"1,884,926,374"},null,null,{"v":-120464716.41025642,"d":"-120,464,716"},{"v":-259438432.52136752,"d":"-259,438,433"},{"v":-304904362.77777773,"d":"-304,904,363"},{"v":-624458816.1111112,"d":"-624,458,816"},{"v":-671418179.4444444,"d":"-671,418,179"},{"v":-894805562.7777779,"d":"-894,805,563"},{"v":-753617672.111111,"d":"-753,617,672"},{"v":-337135584.6444445,"d":"-337,135,585"},{"v":-565301419.0444444,"d":"-565,301,419"},{"v":-237173272.61111104,"d":"-237,173,273"},{"v":-109500042.17777777,"d":"-109,500,042"},{"v":84816498.45555556,"d":"84,816,498"},{"v":449027918.9888888,"d":"449,027,919"},{"v":620912954.2688888,"d":"620,912,954"},{"v":214904761.79055554,"d":"214,904,762"},{"v":253087754.45833337,"d":"253,087,754"},{"v":314289718.5833333,"d":"314,289,719"},{"v":-189119635.08333337,"d":"-189,119,635"},{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.468333304,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166667,"d":"601,112,120"},{"v":260292767.80833328,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666664,"d":"33,201,758"},{"v":59099217.21541667,"d":"59,099,217"},{"v":230414273.23125002,"d":"230,414,273"},{"v":-54354765.300000004,"d":"-54,354,765"},{"v":134038441.39633334,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499994,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":176810030.98541668,"d":"176,810,031"},{"v":95922859.18708336,"d":"95,922,859"},{"v":182937909.91793004,"d":"182,937,910"},{"v":178781233.67396665,"d":"178,781,234"},{"v":-4943593.612421691,"d":"-4,943,594"},{"v":-29924929.512595832,"d":"-29,924,930"},{"v":1540777.3743291497,"d":"1,540,777"},{"v":-39926573.259,"d":"-39,926,573"},{"v":92393514.68994665,"d":"92,393,515"},{"v":42099306.3896139,"d":"42,099,306"},{"v":3269477.9732125252,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":98666720.62633753,"d":"98,666,721"},{"v":63077708.06062615,"d":"63,077,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[754]
[755,"BS",{"$nulls":5},"Финпоток проекта нарастающим итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1884926374.0651374,"d":"1,884,926,374"},null,null,{"v":-120464716.41025642,"d":"-120,464,716"},{"v":-379903148.93162394,"d":"-379,903,149"},{"v":-684807511.7094016,"d":"-684,807,512"},{"v":-1309266327.8205128,"d":"-1,309,266,328"},{"v":-1980684507.2649572,"d":"-1,980,684,507"},{"v":-2875490070.042735,"d":"-2,875,490,070"},{"v":-3629107742.1538463,"d":"-3,629,107,742"},{"v":-3966243326.7982907,"d":"-3,966,243,327"},{"v":-4531544745.842735,"d":"-4,531,544,746"},{"v":-4768718018.453846,"d":"-4,768,718,018"},{"v":-4878218060.631624,"d":"-4,878,218,061"},{"v":-4793401562.176068,"d":"-4,793,401,562"},{"v":-4344373643.18718,"d":"-4,344,373,643"},{"v":-3723460688.9182906,"d":"-3,723,460,689"},{"v":-3508555927.127735,"d":"-3,508,555,927"},{"v":-3255468172.6694016,"d":"-3,255,468,173"},{"v":-2941178454.086068,"d":"-2,941,178,454"},{"v":-3130298089.1694016,"d":"-3,130,298,089"},{"v":-2629189772.7160683,"d":"-2,629,189,773"},{"v":-2139719237.287735,"d":"-2,139,719,237"},{"v":-2082242485.8194017,"d":"-2,082,242,486"},{"v":-1426973105.0527353,"d":"-1,426,973,105"},{"v":-825860985.0360687,"d":"-825,860,985"},{"v":-565568217.2277354,"d":"-565,568,217"},{"v":-225903041.03373533,"d":"-225,903,041"},{"v":102225770.61209798,"d":"102,225,771"},{"v":135427528.28976464,"d":"135,427,528"},{"v":194526745.5051813,"d":"194,526,746"},{"v":424941018.73643136,"d":"424,941,019"},{"v":370586253.43643135,"d":"370,586,253"},{"v":504624694.8327647,"d":"504,624,695"},{"v":583982624.0490425,"d":"583,982,624"},{"v":604617869.7115425,"d":"604,617,870"},{"v":853808435.1552925,"d":"853,808,435"},{"v":1030618466.1407092,"d":"1,030,618,466"},{"v":1126541325.3277926,"d":"1,126,541,325"},{"v":1309479235.2457228,"d":"1,309,479,235"},{"v":1488260468.9196894,"d":"1,488,260,469"},{"v":1483316875.3072677,"d":"1,483,316,875"},{"v":1453391945.7946718,"d":"1,453,391,946"},{"v":1454932723.1690009,"d":"1,454,932,723"},{"v":1415006149.9100008,"d":"1,415,006,150"},{"v":1507399664.5999475,"d":"1,507,399,665"},{"v":1549498970.9895613,"d":"1,549,498,971"},{"v":1552768448.9627738,"d":"1,552,768,449"},{"v":1723181945.3781738,"d":"1,723,181,945"},{"v":1821848666.0045114,"d":"1,821,848,666"},{"v":1884926374.0651374,"d":"1,884,926,374"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[756]
[757,{"$nulls":6},"Индикатор безубыточности по финпотоку",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[758,{"$nulls":6},"Индикатор безубыточности по финпотоку","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":2.1666666666666665,"d":"2.2"}]
[759,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":696984750,"d":"696,984,750"}]
[760,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во месторождений",{"$nulls":3},"кол-во месторождений",{"$nulls":6},8]
[761,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"куб.м.",{"$nulls":3},"Итоговый объем переработки песка",{"$nulls":6},{"v":1300,"d":"1,300"}]
[762]
[763,{"$nulls":6},"Свободный положительный финпоток проекта",{"$nulls":4},"руб.",{"$nulls":10},{"v":6763144434.696761,"d":"6,763,144,435"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":84816498.45555556,"d":"84,816,498"},{"v":449027918.9888888,"d":"449,027,919"},{"v":620912954.2688888,"d":"620,912,954"},{"v":214904761.79055554,"d":"214,904,762"},{"v":253087754.45833337,"d":"253,087,754"},{"v":125170083.49999982,"d":"125,170,084"},0,{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.468333304,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166667,"d":"601,112,120"},{"v":260292767.80833328,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666664,"d":"33,201,758"},{"v":59099217.21541667,"d":"59,099,217"},{"v":176059507.93125,"d":"176,059,508"},0,{"v":134038441.39633334,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499994,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":176810030.98541668,"d":"176,810,031"},{"v":95922859.18708336,"d":"95,922,859"},{"v":182937909.91793004,"d":"182,937,910"},{"v":105526914.66427803,"d":"105,526,915"},0,0,0,0,{"v":92393514.68994665,"d":"92,393,515"},{"v":42099306.3896139,"d":"42,099,306"},{"v":3269477.9732125252,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":98666720.62633753,"d":"98,666,721"},{"v":63077708.06062615,"d":"63,077,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[764]
[765,{"$nulls":6},"Свободный отрицательный финпоток проекта",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-4878218060.631624,"d":"-4,878,218,061"},null,null,{"v":-120464716.41025642,"d":"-120,464,716"},{"v":-259438432.52136752,"d":"-259,438,433"},{"v":-304904362.7777777,"d":"-304,904,363"},{"v":-624458816.1111112,"d":"-624,458,816"},{"v":-671418179.4444444,"d":"-671,418,179"},{"v":-894805562.7777779,"d":"-894,805,563"},{"v":-753617672.1111112,"d":"-753,617,672"},{"v":-337135584.64444447,"d":"-337,135,585"},{"v":-565301419.0444446,"d":"-565,301,419"},{"v":-237173272.6111107,"d":"-237,173,273"},{"v":-109500042.17777824,"d":"-109,500,042"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[766]
[767,{"$nulls":6},"Свободный финпоток (FCF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1884926374.0651374,"d":"1,884,926,374"},null,null,{"v":-120464716.41025642,"d":"-120,464,716"},{"v":-259438432.52136752,"d":"-259,438,433"},{"v":-304904362.7777777,"d":"-304,904,363"},{"v":-624458816.1111112,"d":"-624,458,816"},{"v":-671418179.4444444,"d":"-671,418,179"},{"v":-894805562.7777779,"d":"-894,805,563"},{"v":-753617672.1111112,"d":"-753,617,672"},{"v":-337135584.64444447,"d":"-337,135,585"},{"v":-565301419.0444446,"d":"-565,301,419"},{"v":-237173272.6111107,"d":"-237,173,273"},{"v":-109500042.17777824,"d":"-109,500,042"},{"v":84816498.45555556,"d":"84,816,498"},{"v":449027918.9888888,"d":"449,027,919"},{"v":620912954.2688888,"d":"620,912,954"},{"v":214904761.79055554,"d":"214,904,762"},{"v":253087754.45833337,"d":"253,087,754"},{"v":125170083.49999982,"d":"125,170,084"},0,{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.468333304,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166667,"d":"601,112,120"},{"v":260292767.80833328,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666664,"d":"33,201,758"},{"v":59099217.21541667,"d":"59,099,217"},{"v":176059507.93125,"d":"176,059,508"},0,{"v":134038441.39633334,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499994,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":176810030.98541668,"d":"176,810,031"},{"v":95922859.18708336,"d":"95,922,859"},{"v":182937909.91793004,"d":"182,937,910"},{"v":105526914.66427803,"d":"105,526,915"},0,0,0,0,{"v":92393514.68994665,"d":"92,393,515"},{"v":42099306.3896139,"d":"42,099,306"},{"v":3269477.9732125252,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":98666720.62633753,"d":"98,666,721"},{"v":63077708.06062615,"d":"63,077,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[768]
[769,{"$nulls":6},"IRR проекта",{"$nulls":4},"%",{"$nulls":10},{"v":0.25411930680274963,"d":"25.4%"},null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[770]
[771,{"$nulls":6},"Кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4878218060.631624,"d":"4,878,218,061"}]
[772]
[773,{"$nulls":6},"NPV(Акционеров)",{"$nulls":4},"руб.",{"$nulls":10},{"v":952022027.8398995,"d":"952,022,028"},null,null,{"v":-119511713.22609268,"d":"-119,511,713"},{"v":-255349805.2044733,"d":"-255,349,805"},{"v":-297725111.9945105,"d":"-297,725,112"},{"v":-604931555.6514815,"d":"-604,931,556"},{"v":-645276938.1900355,"d":"-645,276,938"},{"v":-853163628.7574593,"d":"-853,163,629"},{"v":-712861796.877593,"d":"-712,861,797"},{"v":-316380327.4920153,"d":"-316,380,327"},{"v":-526302656.0929797,"d":"-526,302,656"},{"v":-219064417.90140113,"d":"-219,064,418"},{"v":-100339282.6282497,"d":"-100,339,283"},{"v":77105907.68686865,"d":"77,105,908"},{"v":404977848.8435341,"d":"404,977,849"},{"v":555570599.0911962,"d":"555,570,599"},{"v":190767848.67391017,"d":"190,767,849"},{"v":222885022.5198667,"d":"222,885,023"},{"v":109360605.12270316,"d":"109,360,605"},0,{"v":430916567.954079,"d":"430,916,568"},{"v":417579091.59045416,"d":"417,579,092"},{"v":48646882.630433545,"d":"48,646,883"},{"v":550216088.7995466,"d":"550,216,089"},{"v":500748324.35966545,"d":"500,748,324"},{"v":215117989.92424223,"d":"215,117,990"},{"v":278494269.2363978,"d":"278,494,269"},{"v":266907154.01310742,"d":"266,907,154"},{"v":26793381.87504085,"d":"26,793,382"},{"v":47314994.782797694,"d":"47,314,995"},{"v":139838630.23225638,"d":"139,838,630"},0,{"v":104784794.46813974,"d":"104,784,794"},{"v":61547417.23047133,"d":"61,547,417"},{"v":15877413.644317536,"d":"15,877,414"},{"v":190218310.91510943,"d":"190,218,311"},{"v":133899277.98777837,"d":"133,899,278"},{"v":72068263.85205352,"d":"72,068,264"},{"v":136356632.43191567,"d":"136,356,632"},{"v":78034455.4975546,"d":"78,034,455"},0,0,0,0,{"v":65662543.22348688,"d":"65,662,543"},{"v":29682587.84270442,"d":"29,682,588"},{"v":2286945.6652735528,"d":"2,286,946"},{"v":118258407.75001962,"d":"118,258,408"},{"v":67928080.67227048,"d":"67,928,081"},{"v":43082923.338997364,"d":"43,082,923"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[774,{"$nulls":6},"NPV(Акционеров)","Ставка дисконтирования Акционеров",{"$nulls":3},"%",{"$nulls":13},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[775,{"$nulls":6},"NPV(Акционеров)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.0079741404289038,"d":"1.01"},{"v":1.0160118677733874,"d":"1.02"},{"v":1.0241136890844451,"d":"1.02"},{"v":1.0322801154563672,"d":"1.03"},{"v":1.0405116620589814,"d":"1.04"},{"v":1.0488088481701519,"d":"1.05"},{"v":1.0571721972085375,"d":"1.06"},{"v":1.0656022367666111,"d":"1.07"},{"v":1.074099498643942,"d":"1.07"},{"v":1.082664518880744,"d":"1.08"},{"v":1.0912978377916907,"d":"1.09"},{"v":1.1000000000000005,"d":"1.10"},{"v":1.1087715544717947,"d":"1.11"},{"v":1.1176130545507266,"d":"1.12"},{"v":1.12652505799289,"d":"1.13"},{"v":1.1355081270020042,"d":"1.14"},{"v":1.1445628282648797,"d":"1.14"},{"v":1.1536897329871671,"d":"1.15"},{"v":1.1628894169293913,"d":"1.16"},{"v":1.1721624604432723,"d":"1.17"},{"v":1.1815094485083364,"d":"1.18"},{"v":1.1909309707688185,"d":"1.19"},{"v":1.2004276215708598,"d":"1.20"},{"v":1.2100000000000009,"d":"1.21"},{"v":1.2196487099189743,"d":"1.22"},{"v":1.2293743600057996,"d":"1.23"},{"v":1.2391775637921796,"d":"1.24"},{"v":1.2490589397022054,"d":"1.25"},{"v":1.2590191110913684,"d":"1.26"},{"v":1.2690587062858847,"d":"1.27"},{"v":1.2791783586223313,"d":"1.28"},{"v":1.2893787064876003,"d":"1.29"},{"v":1.2996603933591708,"d":"1.30"},{"v":1.3100240678457011,"d":"1.31"},{"v":1.3204703837279466,"d":"1.32"},{"v":1.3310000000000017,"d":"1.33"},{"v":1.3416135809108727,"d":"1.34"},{"v":1.3523117960063804,"d":"1.35"},{"v":1.3630953201713985,"d":"1.36"},{"v":1.3739648336724266,"d":"1.37"},{"v":1.384921022200506,"d":"1.38"},{"v":1.3959645769144737,"d":"1.40"},{"v":1.407096194484565,"d":"1.41"},{"v":1.418316577136361,"d":"1.42"},{"v":1.4296264326950885,"d":"1.43"},{"v":1.441026474630272,"d":"1.44"},{"v":1.4525174221007418,"d":"1.45"},{"v":1.4641000000000024,"d":"1.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[776]
[777,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":3880000000,"d":"3,880,000,000"},null,null,{"v":300000000,"d":"300,000,000"},{"v":500000000,"d":"500,000,000"},{"v":1030000000,"d":"1,030,000,000"},{"v":890000000,"d":"890,000,000"},0,{"v":550000000,"d":"550,000,000"},{"v":610000000,"d":"610,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[778]
[779,"CF",{"$nulls":5},"Финпоток проекта для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5764926374.065137,"d":"5,764,926,374"},null,null,{"v":179535283.58974358,"d":"179,535,284"},{"v":240561567.47863248,"d":"240,561,567"},{"v":725095637.2222223,"d":"725,095,637"},{"v":265541183.88888884,"d":"265,541,184"},{"v":-671418179.4444444,"d":"-671,418,179"},{"v":-344805562.7777779,"d":"-344,805,563"},{"v":-143617672.11111104,"d":"-143,617,672"},{"v":-337135584.6444445,"d":"-337,135,585"},{"v":-565301419.0444444,"d":"-565,301,419"},{"v":-237173272.61111104,"d":"-237,173,273"},{"v":-109500042.17777777,"d":"-109,500,042"},{"v":84816498.45555556,"d":"84,816,498"},{"v":449027918.9888888,"d":"449,027,919"},{"v":620912954.2688888,"d":"620,912,954"},{"v":214904761.79055554,"d":"214,904,762"},{"v":253087754.45833337,"d":"253,087,754"},{"v":314289718.5833333,"d":"314,289,719"},{"v":-189119635.08333337,"d":"-189,119,635"},{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.468333304,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166667,"d":"601,112,120"},{"v":260292767.80833328,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666664,"d":"33,201,758"},{"v":59099217.21541667,"d":"59,099,217"},{"v":230414273.23125002,"d":"230,414,273"},{"v":-54354765.300000004,"d":"-54,354,765"},{"v":134038441.39633334,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499994,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":176810030.98541668,"d":"176,810,031"},{"v":95922859.18708336,"d":"95,922,859"},{"v":182937909.91793004,"d":"182,937,910"},{"v":178781233.67396665,"d":"178,781,234"},{"v":-4943593.612421691,"d":"-4,943,594"},{"v":-29924929.512595832,"d":"-29,924,930"},{"v":1540777.3743291497,"d":"1,540,777"},{"v":-39926573.259,"d":"-39,926,573"},{"v":92393514.68994665,"d":"92,393,515"},{"v":42099306.3896139,"d":"42,099,306"},{"v":3269477.9732125252,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":98666720.62633753,"d":"98,666,721"},{"v":63077708.06062615,"d":"63,077,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[780]
[781,"BS",{"$nulls":5},"Финпоток проекта для кредиторов нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5764926374.065137,"d":"5,764,926,374"},null,null,{"v":179535283.58974358,"d":"179,535,284"},{"v":420096851.06837606,"d":"420,096,851"},{"v":1145192488.2905984,"d":"1,145,192,488"},{"v":1410733672.1794872,"d":"1,410,733,672"},{"v":739315492.7350428,"d":"739,315,493"},{"v":394509929.9572649,"d":"394,509,930"},{"v":250892257.84615386,"d":"250,892,258"},{"v":-86243326.79829067,"d":"-86,243,327"},{"v":-651544745.842735,"d":"-651,544,746"},{"v":-888718018.4538461,"d":"-888,718,018"},{"v":-998218060.6316239,"d":"-998,218,061"},{"v":-913401562.1760683,"d":"-913,401,562"},{"v":-464373643.1871795,"d":"-464,373,643"},{"v":156539311.08170933,"d":"156,539,311"},{"v":371444072.87226486,"d":"371,444,073"},{"v":624531827.3305982,"d":"624,531,827"},{"v":938821545.9139316,"d":"938,821,546"},{"v":749701910.8305982,"d":"749,701,911"},{"v":1250810227.2839315,"d":"1,250,810,227"},{"v":1740280762.7122648,"d":"1,740,280,763"},{"v":1797757514.180598,"d":"1,797,757,514"},{"v":2453026894.9472647,"d":"2,453,026,895"},{"v":3054139014.963931,"d":"3,054,139,015"},{"v":3314431782.7722645,"d":"3,314,431,783"},{"v":3654096958.9662647,"d":"3,654,096,959"},{"v":3982225770.612098,"d":"3,982,225,771"},{"v":4015427528.289765,"d":"4,015,427,528"},{"v":4074526745.5051813,"d":"4,074,526,746"},{"v":4304941018.736431,"d":"4,304,941,019"},{"v":4250586253.436431,"d":"4,250,586,253"},{"v":4384624694.832765,"d":"4,384,624,695"},{"v":4463982624.049043,"d":"4,463,982,624"},{"v":4484617869.711543,"d":"4,484,617,870"},{"v":4733808435.155293,"d":"4,733,808,435"},{"v":4910618466.14071,"d":"4,910,618,466"},{"v":5006541325.327793,"d":"5,006,541,325"},{"v":5189479235.245723,"d":"5,189,479,235"},{"v":5368260468.919689,"d":"5,368,260,469"},{"v":5363316875.307267,"d":"5,363,316,875"},{"v":5333391945.794671,"d":"5,333,391,946"},{"v":5334932723.169001,"d":"5,334,932,723"},{"v":5295006149.910001,"d":"5,295,006,150"},{"v":5387399664.599947,"d":"5,387,399,665"},{"v":5429498970.989561,"d":"5,429,498,971"},{"v":5432768448.962773,"d":"5,432,768,449"},{"v":5603181945.378173,"d":"5,603,181,945"},{"v":5701848666.004511,"d":"5,701,848,666"},{"v":5764926374.065137,"d":"5,764,926,374"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[782]
[783,{"$nulls":6},"Индикатор безубыточности для кредиторов",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[784,{"$nulls":6},"Индикатор безубыточности для кредиторов","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":1.1666666666666667,"d":"1.2"}]
[785,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":981882000,"d":"981,882,000"}]
[786,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во месторождений",{"$nulls":3},"кол-во месторождений",{"$nulls":6},7]
[787,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"куб.м.",{"$nulls":3},"Итоговый объем переработки песка",{"$nulls":6},{"v":2270,"d":"2,270"}]
[788]
[789,{"$nulls":6},"Свободный полож. финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":10},{"v":6763144434.696761,"d":"6,763,144,435"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":84816498.45555556,"d":"84,816,498"},{"v":449027918.9888888,"d":"449,027,919"},{"v":620912954.2688888,"d":"620,912,954"},{"v":214904761.79055554,"d":"214,904,762"},{"v":253087754.45833337,"d":"253,087,754"},{"v":125170083.49999994,"d":"125,170,084"},0,{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.468333304,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166667,"d":"601,112,120"},{"v":260292767.80833328,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666664,"d":"33,201,758"},{"v":59099217.21541667,"d":"59,099,217"},{"v":176059507.93124983,"d":"176,059,508"},0,{"v":134038441.39633334,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499994,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":176810030.98541668,"d":"176,810,031"},{"v":95922859.18708336,"d":"95,922,859"},{"v":182937909.91793004,"d":"182,937,910"},{"v":105526914.66427827,"d":"105,526,915"},0,0,0,0,{"v":92393514.68994665,"d":"92,393,515"},{"v":42099306.3896139,"d":"42,099,306"},{"v":3269477.9732125252,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":98666720.62633753,"d":"98,666,721"},{"v":63077708.06062615,"d":"63,077,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[790]
[791,{"$nulls":6},"Свободный отриц. финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-998218060.6316239,"d":"-998,218,061"},null,null,0,0,0,0,0,0,0,{"v":-86243326.79829067,"d":"-86,243,327"},{"v":-565301419.0444443,"d":"-565,301,419"},{"v":-237173272.61111104,"d":"-237,173,273"},{"v":-109500042.17777777,"d":"-109,500,042"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[792]
[793,{"$nulls":6},"Свободный финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5764926374.065137,"d":"5,764,926,374"},null,null,0,0,0,0,0,0,0,{"v":-86243326.79829067,"d":"-86,243,327"},{"v":-565301419.0444443,"d":"-565,301,419"},{"v":-237173272.61111104,"d":"-237,173,273"},{"v":-109500042.17777777,"d":"-109,500,042"},{"v":84816498.45555556,"d":"84,816,498"},{"v":449027918.9888888,"d":"449,027,919"},{"v":620912954.2688888,"d":"620,912,954"},{"v":214904761.79055554,"d":"214,904,762"},{"v":253087754.45833337,"d":"253,087,754"},{"v":125170083.49999994,"d":"125,170,084"},0,{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.468333304,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166667,"d":"601,112,120"},{"v":260292767.80833328,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666664,"d":"33,201,758"},{"v":59099217.21541667,"d":"59,099,217"},{"v":176059507.93124983,"d":"176,059,508"},0,{"v":134038441.39633334,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499994,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":176810030.98541668,"d":"176,810,031"},{"v":95922859.18708336,"d":"95,922,859"},{"v":182937909.91793004,"d":"182,937,910"},{"v":105526914.66427827,"d":"105,526,915"},0,0,0,0,{"v":92393514.68994665,"d":"92,393,515"},{"v":42099306.3896139,"d":"42,099,306"},{"v":3269477.9732125252,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":98666720.62633753,"d":"98,666,721"},{"v":63077708.06062615,"d":"63,077,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[794]
[795,{"$nulls":6},"IRR для кредиторов",{"$nulls":4},"%",{"$nulls":10},{"v":9.049269199371338,"d":"904.9%"},null,null,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[796]
[797,{"$nulls":6},"Кассовый разрыв проекта для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":998218060.6316239,"d":"998,218,061"}]
[798]
[799,{"$nulls":6},"NPV(Кредиторов)",{"$nulls":4},"руб.",{"$nulls":10},{"v":4676289022.1929455,"d":"4,676,289,022"},null,null,0,0,0,0,0,0,0,{"v":-80933883.04061878,"d":"-80,933,883"},{"v":-526302656.0929795,"d":"-526,302,656"},{"v":-219064417.90140146,"d":"-219,064,418"},{"v":-100339282.62824926,"d":"-100,339,283"},{"v":77105907.68686865,"d":"77,105,908"},{"v":404977848.8435341,"d":"404,977,849"},{"v":555570599.0911962,"d":"555,570,599"},{"v":190767848.67391017,"d":"190,767,849"},{"v":222885022.5198667,"d":"222,885,023"},{"v":109360605.12270327,"d":"109,360,605"},0,{"v":430916567.954079,"d":"430,916,568"},{"v":417579091.59045416,"d":"417,579,092"},{"v":48646882.630433545,"d":"48,646,883"},{"v":550216088.7995466,"d":"550,216,089"},{"v":500748324.35966545,"d":"500,748,324"},{"v":215117989.92424223,"d":"215,117,990"},{"v":278494269.2363978,"d":"278,494,269"},{"v":266907154.01310742,"d":"266,907,154"},{"v":26793381.87504085,"d":"26,793,382"},{"v":47314994.782797694,"d":"47,314,995"},{"v":139838630.23225626,"d":"139,838,630"},0,{"v":104784794.46813974,"d":"104,784,794"},{"v":61547417.23047133,"d":"61,547,417"},{"v":15877413.644317536,"d":"15,877,414"},{"v":190218310.91510943,"d":"190,218,311"},{"v":133899277.98777837,"d":"133,899,278"},{"v":72068263.85205352,"d":"72,068,264"},{"v":136356632.43191567,"d":"136,356,632"},{"v":78034455.49755478,"d":"78,034,455"},0,0,0,0,{"v":65662543.22348688,"d":"65,662,543"},{"v":29682587.84270442,"d":"29,682,588"},{"v":2286945.6652735528,"d":"2,286,946"},{"v":118258407.75001962,"d":"118,258,408"},{"v":67928080.67227048,"d":"67,928,081"},{"v":43082923.338997364,"d":"43,082,923"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[800,{"$nulls":6},"NPV(Кредиторов)","Купон по облигациям",{"$nulls":3},"%",{"$nulls":13},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0.007974140428903764,"d":"0.80%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[801,{"$nulls":6},"NPV(Кредиторов)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.0079741404289038,"d":"1.01"},{"v":1.0160118677733874,"d":"1.02"},{"v":1.0241136890844451,"d":"1.02"},{"v":1.0322801154563672,"d":"1.03"},{"v":1.0405116620589814,"d":"1.04"},{"v":1.0488088481701519,"d":"1.05"},{"v":1.0571721972085375,"d":"1.06"},{"v":1.0656022367666111,"d":"1.07"},{"v":1.074099498643942,"d":"1.07"},{"v":1.082664518880744,"d":"1.08"},{"v":1.0912978377916907,"d":"1.09"},{"v":1.1000000000000005,"d":"1.10"},{"v":1.1087715544717947,"d":"1.11"},{"v":1.1176130545507266,"d":"1.12"},{"v":1.12652505799289,"d":"1.13"},{"v":1.1355081270020042,"d":"1.14"},{"v":1.1445628282648797,"d":"1.14"},{"v":1.1536897329871671,"d":"1.15"},{"v":1.1628894169293913,"d":"1.16"},{"v":1.1721624604432723,"d":"1.17"},{"v":1.1815094485083364,"d":"1.18"},{"v":1.1909309707688185,"d":"1.19"},{"v":1.2004276215708598,"d":"1.20"},{"v":1.2100000000000009,"d":"1.21"},{"v":1.2196487099189743,"d":"1.22"},{"v":1.2293743600057996,"d":"1.23"},{"v":1.2391775637921796,"d":"1.24"},{"v":1.2490589397022054,"d":"1.25"},{"v":1.2590191110913684,"d":"1.26"},{"v":1.2690587062858847,"d":"1.27"},{"v":1.2791783586223313,"d":"1.28"},{"v":1.2893787064876003,"d":"1.29"},{"v":1.2996603933591708,"d":"1.30"},{"v":1.3100240678457011,"d":"1.31"},{"v":1.3204703837279466,"d":"1.32"},{"v":1.3310000000000017,"d":"1.33"},{"v":1.3416135809108727,"d":"1.34"},{"v":1.3523117960063804,"d":"1.35"},{"v":1.3630953201713985,"d":"1.36"},{"v":1.3739648336724266,"d":"1.37"},{"v":1.384921022200506,"d":"1.38"},{"v":1.3959645769144737,"d":"1.40"},{"v":1.407096194484565,"d":"1.41"},{"v":1.418316577136361,"d":"1.42"},{"v":1.4296264326950885,"d":"1.43"},{"v":1.441026474630272,"d":"1.44"},{"v":1.4525174221007418,"d":"1.45"},{"v":1.4641000000000024,"d":"1.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[802]
[803,"CF(+)",{"$nulls":5},"Поступление облигац.займа",{"$nulls":4},"руб.",{"$nulls":10},{"v":370000000,"d":"370,000,000"},null,null,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,{"v":150000000,"d":"150,000,000"},0,0,0,0,{"v":120000000,"d":"120,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[804,{"$nulls":25},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[805,"CF(-)",{"$nulls":5},"Возврат облигац.займа",{"$nulls":4},"руб.",{"$nulls":10},{"v":370000000,"d":"370,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":150000000,"d":"150,000,000"},0,0,0,0,0,0,0,{"v":120000000,"d":"120,000,000"},0,0,0,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[806]
[807,"BS",{"$nulls":5},"Остаток долга по кредиту",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":250000000,"d":"250,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":370000000,"d":"370,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":220000000,"d":"220,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[808]
[809,"PL(-)",{"$nulls":5},"Проценты начисленные по облигациям",{"$nulls":4},"руб.",{"$nulls":10},{"v":107416666.66666658,"d":"107,416,667"},null,null,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[810]
[811,"CF(-)",{"$nulls":5},"Оплата процентов по облигациям",{"$nulls":4},"руб.",{"$nulls":10},{"v":107416666.66666658,"d":"107,416,667"},null,null,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[812]
[813,"BS",{"$nulls":5},"Задолженность по выплате %% по облигациям",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333333,"d":"833,333"},{"v":833333.3333333335,"d":"833,333"},{"v":833333.3333333335,"d":"833,333"},{"v":833333.333333333,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333334,"d":"2,083,333"},{"v":2083333.333333332,"d":"2,083,333"},{"v":2083333.333333332,"d":"2,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333332,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.333333336,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":3083333.3333333284,"d":"3,083,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":1833333.3333333284,"d":"1,833,333"},{"v":833333.3333333284,"d":"833,333"},{"v":833333.3333333284,"d":"833,333"},{"v":833333.3333333284,"d":"833,333"},{"v":833333.3333333284,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[814]
[815,"CF",{"$nulls":5},"Финпоток проекта с учетом финансирования",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5657509707.398469,"d":"5,657,509,707"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":239728234.14529914,"d":"239,728,234"},{"v":724262303.888889,"d":"724,262,304"},{"v":264707850.55555546,"d":"264,707,851"},{"v":-672251512.7777778,"d":"-672,251,513"},{"v":-345638896.1111113,"d":"-345,638,896"},{"v":5548994.555555582,"d":"5,548,995"},{"v":-339218917.97777784,"d":"-339,218,918"},{"v":-567384752.3777778,"d":"-567,384,752"},{"v":-239256605.94444442,"d":"-239,256,606"},{"v":-111583375.51111114,"d":"-111,583,376"},{"v":202733165.1222222,"d":"202,733,165"},{"v":445944585.6555555,"d":"445,944,586"},{"v":617829620.9355555,"d":"617,829,621"},{"v":211821428.45722222,"d":"211,821,428"},{"v":250004421.12500006,"d":"250,004,421"},{"v":311206385.25,"d":"311,206,385"},{"v":-192202968.41666672,"d":"-192,202,968"},{"v":498024983.12,"d":"498,024,983"},{"v":486387202.09499997,"d":"486,387,202"},{"v":54393418.13499999,"d":"54,393,418"},{"v":652186047.4333332,"d":"652,186,047"},{"v":598028786.6833334,"d":"598,028,787"},{"v":257209434.47499996,"d":"257,209,434"},{"v":336581842.86066675,"d":"336,581,843"},{"v":325045478.3125,"d":"325,045,478"},{"v":30118424.34433335,"d":"30,118,424"},{"v":56015883.88208336,"d":"56,015,884"},{"v":227330939.89791667,"d":"227,330,940"},{"v":-57438098.63333334,"d":"-57,438,099"},{"v":130955108.063,"d":"130,955,108"},{"v":76274595.88294443,"d":"76,274,596"},{"v":17551912.32916665,"d":"17,551,912"},{"v":246107232.11041665,"d":"246,107,232"},{"v":173726697.65208334,"d":"173,726,698"},{"v":-57160474.14624995,"d":"-57,160,474"},{"v":181104576.5845967,"d":"181,104,577"},{"v":176947900.3406333,"d":"176,947,900"},{"v":-6776926.945755035,"d":"-6,776,927"},{"v":-31758262.845929176,"d":"-31,758,263"},{"v":-292555.95900419354,"d":"-292,556"},{"v":-41759906.59233334,"d":"-41,759,907"},{"v":90560181.35661332,"d":"90,560,181"},{"v":-79734026.94371946,"d":"-79,734,027"},{"v":2436144.639879197,"d":"2,436,145"},{"v":169580163.08206666,"d":"169,580,163"},{"v":97833387.2930042,"d":"97,833,387"},{"v":-37755625.272707194,"d":"-37,755,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[816]
[817,"BS",{"$nulls":5},"Финпоток проекта с уч. финансир. нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5657509707.398469,"d":"5,657,509,707"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":519263517.73504275,"d":"519,263,518"},{"v":1243525821.6239316,"d":"1,243,525,822"},{"v":1508233672.1794872,"d":"1,508,233,672"},{"v":835982159.4017094,"d":"835,982,159"},{"v":490343263.29059815,"d":"490,343,263"},{"v":495892257.84615374,"d":"495,892,258"},{"v":156673339.8683759,"d":"156,673,340"},{"v":-410711412.5094019,"d":"-410,711,413"},{"v":-649968018.4538463,"d":"-649,968,018"},{"v":-761551393.9649575,"d":"-761,551,394"},{"v":-558818228.8427353,"d":"-558,818,229"},{"v":-112873643.1871798,"d":"-112,873,643"},{"v":504955977.74837565,"d":"504,955,978"},{"v":716777406.2055979,"d":"716,777,406"},{"v":966781827.3305979,"d":"966,781,827"},{"v":1277988212.5805979,"d":"1,277,988,213"},{"v":1085785244.1639311,"d":"1,085,785,244"},{"v":1583810227.2839313,"d":"1,583,810,227"},{"v":2070197429.3789313,"d":"2,070,197,429"},{"v":2124590847.5139313,"d":"2,124,590,848"},{"v":2776776894.9472647,"d":"2,776,776,895"},{"v":3374805681.630598,"d":"3,374,805,682"},{"v":3632015116.105598,"d":"3,632,015,116"},{"v":3968596958.9662647,"d":"3,968,596,959"},{"v":4293642437.2787647,"d":"4,293,642,437"},{"v":4323760861.623098,"d":"4,323,760,862"},{"v":4379776745.505181,"d":"4,379,776,746"},{"v":4607107685.403098,"d":"4,607,107,685"},{"v":4549669586.769765,"d":"4,549,669,587"},{"v":4680624694.832765,"d":"4,680,624,695"},{"v":4756899290.715709,"d":"4,756,899,291"},{"v":4774451203.044875,"d":"4,774,451,203"},{"v":5020558435.155292,"d":"5,020,558,435"},{"v":5194285132.807375,"d":"5,194,285,133"},{"v":5137124658.661125,"d":"5,137,124,659"},{"v":5318229235.245722,"d":"5,318,229,235"},{"v":5495177135.586355,"d":"5,495,177,136"},{"v":5488400208.6406,"d":"5,488,400,209"},{"v":5456641945.794671,"d":"5,456,641,946"},{"v":5456349389.835667,"d":"5,456,349,390"},{"v":5414589483.243333,"d":"5,414,589,483"},{"v":5505149664.599946,"d":"5,505,149,665"},{"v":5425415637.656226,"d":"5,425,415,638"},{"v":5427851782.296105,"d":"5,427,851,782"},{"v":5597431945.378172,"d":"5,597,431,945"},{"v":5695265332.671176,"d":"5,695,265,333"},{"v":5657509707.398469,"d":"5,657,509,707"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[818]
[819,{"$nulls":6},"Осаточный кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":10},{"v":761551393.9649575,"d":"761,551,394"}]
[820]
[821]
[822]
[823]
[824]
[825]
[826]
[827,"BS",{"$nulls":5},"Овердрафт на начало периода",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,0,{"v":410711412.5094019,"d":"410,711,413"},{"v":649968018.4538463,"d":"649,968,018"},{"v":761551393.9649575,"d":"761,551,394"},{"v":580349747.3335116,"d":"580,349,747"},{"v":139241409.57240206,"d":"139,241,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[828]
[829,"CF(+)",{"$nulls":5},"Поступления кредитной линии",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,0,0,0,0,0,0,0,0,{"v":410711412.5094019,"d":"410,711,413"},{"v":239256605.94444442,"d":"239,256,606"},{"v":111583375.51111114,"d":"111,583,376"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[830]
[831,"CF(-)",{"$nulls":5},"Возвраты кредитной линии",{"$nulls":15},{"v":761551393.9649575,"d":"761,551,394"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":181201646.63144583,"d":"181,201,647"},{"v":441108337.76110953,"d":"441,108,338"},{"v":139241409.57240206,"d":"139,241,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[832]
[833,{"$nulls":6},"Поток кредитной линии",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,{"v":410711412.5094019,"d":"410,711,413"},{"v":239256605.94444442,"d":"239,256,606"},{"v":111583375.51111114,"d":"111,583,376"},{"v":-181201646.63144583,"d":"-181,201,647"},{"v":-441108337.76110953,"d":"-441,108,338"},{"v":-139241409.57240206,"d":"-139,241,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[834]
[835,"BS",{"$nulls":5},"Остаток долга по кредитной линии",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,{"v":410711412.5094019,"d":"410,711,413"},{"v":649968018.4538463,"d":"649,968,018"},{"v":761551393.9649575,"d":"761,551,394"},{"v":580349747.3335116,"d":"580,349,747"},{"v":139241409.57240206,"d":"139,241,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[836]
[837,"PL(-)",{"$nulls":5},"Начисление %% по кредитной линии",{"$nulls":15},{"v":27528111.464992307,"d":"27,528,111"},null,null,0,0,0,0,0,0,0,0,{"v":3422595.1042450164,"d":"3,422,595"},{"v":5416400.153782053,"d":"5,416,400"},{"v":6346261.616374645,"d":"6,346,262"},{"v":6346261.616374645,"d":"6,346,262"},{"v":4836247.894445931,"d":"4,836,248"},{"v":1160345.0797700174,"d":"1,160,345"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[838]
[839,"CF(-)",{"$nulls":5},"Оплата %% по кредитной линии",{"$nulls":15},{"v":27528111.464992307,"d":"27,528,111"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":21531518.49077636,"d":"21,531,518"},{"v":4836247.89444593,"d":"4,836,248"},{"v":1160345.0797700174,"d":"1,160,345"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[840]
[841,"BS",{"$nulls":5},"Остаток ДС на конец периода",{"$nulls":10},0,{"$nulls":4},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":519263517.73504275,"d":"519,263,518"},{"v":1243525821.6239316,"d":"1,243,525,822"},{"v":1508233672.1794872,"d":"1,508,233,672"},{"v":835982159.4017094,"d":"835,982,159"},{"v":490343263.29059815,"d":"490,343,263"},{"v":495892257.84615374,"d":"495,892,258"},{"v":156673339.8683759,"d":"156,673,340"},0,0,0,0,{"v":2.60770320892334e-08,"d":"0"},{"v":477427866.28338337,"d":"477,427,866"},{"v":689249294.7406056,"d":"689,249,295"},{"v":939253715.8656056,"d":"939,253,716"},{"v":1250460101.1156056,"d":"1,250,460,101"},{"v":1058257132.6989388,"d":"1,058,257,133"},{"v":1556282115.8189387,"d":"1,556,282,116"},{"v":2042669317.9139388,"d":"2,042,669,318"},{"v":2097062736.0489388,"d":"2,097,062,736"},{"v":2749248783.482272,"d":"2,749,248,783"},{"v":3347277570.1656055,"d":"3,347,277,570"},{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":3941068847.501272,"d":"3,941,068,848"},{"v":4266114325.813772,"d":"4,266,114,326"},{"v":4296232750.158106,"d":"4,296,232,750"},{"v":4352248634.040189,"d":"4,352,248,634"},{"v":4579579573.938106,"d":"4,579,579,574"},{"v":4522141475.304772,"d":"4,522,141,475"},{"v":4653096583.367772,"d":"4,653,096,583"},{"v":4729371179.250716,"d":"4,729,371,179"},{"v":4746923091.579883,"d":"4,746,923,092"},{"v":4993030323.690299,"d":"4,993,030,324"},{"v":5166757021.342382,"d":"5,166,757,021"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5290701123.780729,"d":"5,290,701,124"},{"v":5467649024.121363,"d":"5,467,649,024"},{"v":5460872097.175608,"d":"5,460,872,097"},{"v":5429113834.329679,"d":"5,429,113,834"},{"v":5428821278.370674,"d":"5,428,821,278"},{"v":5387061371.77834,"d":"5,387,061,372"},{"v":5477621553.1349535,"d":"5,477,621,553"},{"v":5397887526.191234,"d":"5,397,887,526"},{"v":5400323670.831113,"d":"5,400,323,671"},{"v":5569903833.913179,"d":"5,569,903,834"},{"v":5667737221.206183,"d":"5,667,737,221"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[842]
[843,"BS",{"$nulls":5},"Задолженность по %% по кредитной линии",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,{"v":3422595.1042450164,"d":"3,422,595"},{"v":8838995.25802707,"d":"8,838,995"},{"v":15185256.874401715,"d":"15,185,257"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[844]
[845,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":239728234.14529914,"d":"239,728,234"},{"v":724262303.888889,"d":"724,262,304"},{"v":264707850.55555546,"d":"264,707,851"},{"v":-672251512.7777778,"d":"-672,251,513"},{"v":-345638896.1111113,"d":"-345,638,896"},{"v":5548994.555555582,"d":"5,548,995"},{"v":-339218917.97777784,"d":"-339,218,918"},{"v":-156673339.8683759,"d":"-156,673,340"},0,0,0,{"v":1.1920928955078125E-7,"d":"0"},{"v":477427866.2833835,"d":"477,427,866"},{"v":211821428.45722222,"d":"211,821,428"},{"v":250004421.12500006,"d":"250,004,421"},{"v":311206385.25,"d":"311,206,385"},{"v":-192202968.41666672,"d":"-192,202,968"},{"v":498024983.12,"d":"498,024,983"},{"v":486387202.09499997,"d":"486,387,202"},{"v":54393418.13499999,"d":"54,393,418"},{"v":652186047.4333332,"d":"652,186,047"},{"v":598028786.6833334,"d":"598,028,787"},{"v":257209434.47499996,"d":"257,209,434"},{"v":336581842.86066675,"d":"336,581,843"},{"v":325045478.3125,"d":"325,045,478"},{"v":30118424.34433335,"d":"30,118,424"},{"v":56015883.88208336,"d":"56,015,884"},{"v":227330939.89791667,"d":"227,330,940"},{"v":-57438098.63333334,"d":"-57,438,099"},{"v":130955108.063,"d":"130,955,108"},{"v":76274595.88294443,"d":"76,274,596"},{"v":17551912.32916665,"d":"17,551,912"},{"v":246107232.11041665,"d":"246,107,232"},{"v":173726697.65208334,"d":"173,726,698"},{"v":-57160474.14624995,"d":"-57,160,474"},{"v":181104576.5845967,"d":"181,104,577"},{"v":176947900.3406333,"d":"176,947,900"},{"v":-6776926.945755035,"d":"-6,776,927"},{"v":-31758262.845929176,"d":"-31,758,263"},{"v":-292555.95900419354,"d":"-292,556"},{"v":-41759906.59233334,"d":"-41,759,907"},{"v":90560181.35661332,"d":"90,560,181"},{"v":-79734026.94371946,"d":"-79,734,027"},{"v":2436144.639879197,"d":"2,436,145"},{"v":169580163.08206666,"d":"169,580,163"},{"v":97833387.2930042,"d":"97,833,387"},{"v":-37755625.272707194,"d":"-37,755,625"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[846]
[847,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,{"v":279535283.5897436,"d":"279,535,284"},{"v":519263517.73504275,"d":"519,263,518"},{"v":1243525821.6239316,"d":"1,243,525,822"},{"v":1508233672.1794872,"d":"1,508,233,672"},{"v":835982159.4017094,"d":"835,982,159"},{"v":490343263.29059815,"d":"490,343,263"},{"v":495892257.84615374,"d":"495,892,258"},{"v":156673339.8683759,"d":"156,673,340"},0,0,0,0,{"v":1.1920928955078125E-7,"d":"0"},{"v":477427866.2833836,"d":"477,427,866"},{"v":689249294.7406058,"d":"689,249,295"},{"v":939253715.8656058,"d":"939,253,716"},{"v":1250460101.1156058,"d":"1,250,460,101"},{"v":1058257132.6989391,"d":"1,058,257,133"},{"v":1556282115.8189392,"d":"1,556,282,116"},{"v":2042669317.9139392,"d":"2,042,669,318"},{"v":2097062736.0489392,"d":"2,097,062,736"},{"v":2749248783.482272,"d":"2,749,248,783"},{"v":3347277570.1656055,"d":"3,347,277,570"},{"v":3604487004.6406054,"d":"3,604,487,005"},{"v":3941068847.501272,"d":"3,941,068,848"},{"v":4266114325.813772,"d":"4,266,114,326"},{"v":4296232750.158106,"d":"4,296,232,750"},{"v":4352248634.040189,"d":"4,352,248,634"},{"v":4579579573.938106,"d":"4,579,579,574"},{"v":4522141475.304772,"d":"4,522,141,475"},{"v":4653096583.367772,"d":"4,653,096,583"},{"v":4729371179.250716,"d":"4,729,371,179"},{"v":4746923091.579883,"d":"4,746,923,092"},{"v":4993030323.690299,"d":"4,993,030,324"},{"v":5166757021.342382,"d":"5,166,757,021"},{"v":5109596547.196133,"d":"5,109,596,547"},{"v":5290701123.780729,"d":"5,290,701,124"},{"v":5467649024.121363,"d":"5,467,649,024"},{"v":5460872097.175608,"d":"5,460,872,097"},{"v":5429113834.329679,"d":"5,429,113,834"},{"v":5428821278.370674,"d":"5,428,821,278"},{"v":5387061371.77834,"d":"5,387,061,372"},{"v":5477621553.1349535,"d":"5,477,621,553"},{"v":5397887526.191234,"d":"5,397,887,526"},{"v":5400323670.831113,"d":"5,400,323,671"},{"v":5569903833.913179,"d":"5,569,903,834"},{"v":5667737221.206183,"d":"5,667,737,221"},{"v":5629981595.933476,"d":"5,629,981,596"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[848]
[849,{"$nulls":6},"Итоговый свободный финпоток (Total FCF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5629981595.933476,"d":"5,629,981,596"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1.1920928955078125E-7,"d":"0"},{"v":477427866.2833835,"d":"477,427,866"},{"v":211821428.45722222,"d":"211,821,428"},{"v":250004421.12500006,"d":"250,004,421"},{"v":119003416.83333325,"d":"119,003,417"},0,{"v":498024983.12,"d":"498,024,983"},{"v":486387202.09499997,"d":"486,387,202"},{"v":54393418.13499999,"d":"54,393,418"},{"v":652186047.4333332,"d":"652,186,047"},{"v":598028786.6833334,"d":"598,028,787"},{"v":257209434.47499996,"d":"257,209,434"},{"v":336581842.86066675,"d":"336,581,843"},{"v":325045478.3125,"d":"325,045,478"},{"v":30118424.34433335,"d":"30,118,424"},{"v":56015883.88208336,"d":"56,015,884"},{"v":169892841.26458347,"d":"169,892,841"},0,{"v":130955108.063,"d":"130,955,108"},{"v":76274595.88294443,"d":"76,274,596"},{"v":17551912.32916665,"d":"17,551,912"},{"v":246107232.11041665,"d":"246,107,232"},{"v":116566223.50583357,"d":"116,566,224"},0,{"v":181104576.5845967,"d":"181,104,577"},{"v":96360247.99761096,"d":"96,360,248"},0,0,0,0,{"v":10826154.41289346,"d":"10,826,154"},0,{"v":2436144.639879197,"d":"2,436,145"},{"v":169580163.08206666,"d":"169,580,163"},{"v":60077762.020297214,"d":"60,077,762"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[850]
[851,{"$nulls":6},"CFADS",{"$nulls":4},"руб.",{"$nulls":10},{"v":6896477768.030092,"d":"6,896,477,768"},null,null,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":204816498.45555553,"d":"204,816,498"},{"v":449027918.9888889,"d":"449,027,919"},{"v":620912954.268889,"d":"620,912,954"},{"v":214904761.79055557,"d":"214,904,762"},{"v":253087754.4583334,"d":"253,087,754"},{"v":122086750.16666658,"d":"122,086,750"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.46833333,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166668,"d":"601,112,120"},{"v":260292767.8083333,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666683,"d":"33,201,758"},{"v":59099217.21541669,"d":"59,099,217"},{"v":172976174.5979168,"d":"172,976,175"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":134038441.39633332,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499983,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":119649556.8391669,"d":"119,649,557"},{"v":153083333.33333334,"d":"153,083,333"},{"v":182937909.91793004,"d":"182,937,910"},{"v":98193581.33094428,"d":"98,193,581"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":12659487.746226793,"d":"12,659,488"},{"v":121833333.33333333,"d":"121,833,333"},{"v":3269477.9732125304,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":60911095.35363055,"d":"60,911,095"},{"v":100833333.33333333,"d":"100,833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[852]
[853,{"$nulls":6},"CF(EBIT)",{"$nulls":4},"руб.",{"$nulls":10},{"v":5764926374.065136,"d":"5,764,926,374"},null,null,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":23614851.824109692,"d":"23,614,852"},{"v":7919581.227779383,"d":"7,919,581"},{"v":481671544.69648683,"d":"481,671,545"},{"v":214904761.79055557,"d":"214,904,762"},{"v":253087754.4583334,"d":"253,087,754"},{"v":122086750.16666658,"d":"122,086,750"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":501108316.4533333,"d":"501,108,316"},{"v":489470535.4283333,"d":"489,470,535"},{"v":57476751.46833333,"d":"57,476,751"},{"v":655269380.7666665,"d":"655,269,381"},{"v":601112120.0166668,"d":"601,112,120"},{"v":260292767.8083333,"d":"260,292,768"},{"v":339665176.19400007,"d":"339,665,176"},{"v":328128811.6458333,"d":"328,128,812"},{"v":33201757.677666683,"d":"33,201,758"},{"v":59099217.21541669,"d":"59,099,217"},{"v":172976174.5979168,"d":"172,976,175"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":134038441.39633332,"d":"134,038,441"},{"v":79357929.21627776,"d":"79,357,929"},{"v":20635245.662499983,"d":"20,635,246"},{"v":249190565.44375,"d":"249,190,565"},{"v":119649556.8391669,"d":"119,649,557"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":182937909.91793004,"d":"182,937,910"},{"v":98193581.33094428,"d":"98,193,581"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":12659487.746226793,"d":"12,659,488"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":3269477.9732125304,"d":"3,269,478"},{"v":170413496.4154,"d":"170,413,496"},{"v":60911095.35363055,"d":"60,911,095"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[854]
[855,{"$nulls":6},"Выплаты тела кредитов (Principals)",{"$nulls":4},"руб.",{"$nulls":10},{"v":1131551393.9649575,"d":"1,131,551,394"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":181201646.63144583,"d":"181,201,647"},{"v":441108337.76110953,"d":"441,108,338"},{"v":139241409.57240206,"d":"139,241,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":150000000,"d":"150,000,000"},0,0,0,0,0,0,0,{"v":120000000,"d":"120,000,000"},0,0,0,{"v":100000000,"d":"100,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[856]
[857,{"$nulls":6},"Выплаты %% (Interests)",{"$nulls":4},"руб.",{"$nulls":10},{"v":134944778.13165885,"d":"134,944,778"},null,null,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":23614851.824109692,"d":"23,614,852"},{"v":7919581.227779264,"d":"7,919,581"},{"v":4243678.413103351,"d":"4,243,678"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[858]
[859,{"$nulls":6},"Выплаты долга [Debt (Principals+Interests)]",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1266496172.0966172,"d":"1,266,496,172"},null,null,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":2083333.333333333,"d":"2,083,333"},{"v":204816498.45555553,"d":"204,816,498"},{"v":449027918.9888888,"d":"449,027,919"},{"v":143485087.98550543,"d":"143,485,088"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":3083333.3333333335,"d":"3,083,333"},{"v":153083333.33333334,"d":"153,083,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":121833333.33333333,"d":"121,833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},{"v":100833333.33333333,"d":"100,833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[860]
[861,{"$nulls":6},"Итоговый кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0]
[862]
[863,{"$nulls":6},"NPV(WACC)",{"$nulls":4},"руб.",{"$nulls":10},{"v":177593522.52623868,"d":"177,593,523"},null,null,{"v":-118490453.19994831,"d":"-118,490,453"},{"v":-251004384.49228823,"d":"-251,004,384"},{"v":-290157721.70348775,"d":"-290,157,722"},{"v":-584517870.3340079,"d":"-584,517,870"},{"v":-618173787.9993461,"d":"-618,173,788"},{"v":-810344452.2757943,"d":"-810,344,452"},{"v":-671298319.3010545,"d":"-671,298,319"},{"v":-295387816.52355385,"d":"-295,387,817"},{"v":-487182362.92775565,"d":"-487,182,363"},{"v":-201048448.5206904,"d":"-201,048,449"},{"v":-91300417.66539223,"d":"-91,300,418"},{"v":69560439.12532529,"d":"69,560,439"},{"v":362225331.4895675,"d":"362,225,331"},{"v":492674055.3005565,"d":"492,674,055"},{"v":167725273.33573774,"d":"167,725,273"},{"v":194288502.20010442,"d":"194,288,502"},{"v":94514840.91097902,"d":"94,514,841"},0,{"v":366081744.2864371,"d":"366,081,744"},{"v":351719553.72724175,"d":"351,719,554"},{"v":40624279.53263224,"d":"40,624,280"},{"v":455550817.65286237,"d":"455,550,818"},{"v":411051216.8479951,"d":"411,051,217"},{"v":175075773.21626526,"d":"175,075,773"},{"v":224718316.76505235,"d":"224,718,317"},{"v":213528236.47191137,"d":"213,528,236"},{"v":21251790.26091332,"d":"21,251,790"},{"v":37208286.63395026,"d":"37,208,287"},{"v":109028722.94619097,"d":"109,028,723"},0,{"v":80307814.41081028,"d":"80,307,814"},{"v":46767296.17858797,"d":"46,767,296"},{"v":11961484.365653042,"d":"11,961,484"},{"v":142079207.82169932,"d":"142,079,208"},{"v":99158358.72058614,"d":"99,158,359"},{"v":52913689.283521585,"d":"52,913,689"},{"v":99259741.14812668,"d":"99,259,741"},{"v":56319159.39665164,"d":"56,319,159"},0,0,0,0,{"v":45399586.93230403,"d":"45,399,587"},{"v":20347396.68005104,"d":"20,347,397"},{"v":1554303.5003863666,"d":"1,554,304"},{"v":79686526.0878274,"d":"79,686,526"},{"v":45381108.405942336,"d":"45,381,108"},{"v":28536703.83368714,"d":"28,536,704"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[864,{"$nulls":6},"NPV(WACC)","WACC",{"$nulls":3},"%",{"$nulls":13},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0.01666179136792234,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[865,{"$nulls":6},"NPV(WACC)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.0166617913679223,"d":"1.02"},{"v":1.0336011980274329,"d":"1.03"},{"v":1.0508228455466007,"d":"1.05"},{"v":1.0683314365637446,"d":"1.07"},{"v":1.0861317520715625,"d":"1.09"},{"v":1.1042286527226548,"d":"1.10"},{"v":1.1226270801568017,"d":"1.12"},{"v":1.1413320583503541,"d":"1.14"},{"v":1.160348694988109,"d":"1.16"},{"v":1.1796821828580417,"d":"1.18"},{"v":1.1993378012692777,"d":"1.20"},{"v":1.2193209174936892,"d":"1.22"},{"v":1.2396369882315128,"d":"1.24"},{"v":1.2602915611013858,"d":"1.26"},{"v":1.2812902761552103,"d":"1.28"},{"v":1.302638867418256,"d":"1.30"},{"v":1.3243431644549257,"d":"1.32"},{"v":1.3464090939606077,"d":"1.35"},{"v":1.3688426813800527,"d":"1.37"},{"v":1.3916500525527145,"d":"1.39"},{"v":1.414837435385506,"d":"1.41"},{"v":1.4384111615534256,"d":"1.44"},{"v":1.4623776682285197,"d":"1.46"},{"v":1.486743499837652,"d":"1.49"},{"v":1.5115153098495617,"d":"1.51"},{"v":1.5366998625916957,"d":"1.54"},{"v":1.5623040350973134,"d":"1.56"},{"v":1.5883348189833681,"d":"1.59"},{"v":1.6147993223596757,"d":"1.61"},{"v":1.641704771769895,"d":"1.64"},{"v":1.6690585141648475,"d":"1.67"},{"v":1.6968680189087166,"d":"1.70"},{"v":1.7251408798186734,"d":"1.73"},{"v":1.753884817238486,"d":"1.75"},{"v":1.7831076801466803,"d":"1.78"},{"v":1.8128174482998243,"d":"1.81"},{"v":1.8430222344115252,"d":"1.84"},{"v":1.873730286367732,"d":"1.87"},{"v":1.9049499894789486,"d":"1.90"},{"v":1.9366898687699727,"d":"1.94"},{"v":1.968958591307787,"d":"1.97"},{"v":2.0017649685682355,"d":"2.00"},{"v":2.035117958842135,"d":"2.04"},{"v":2.0690266696814748,"d":"2.07"},{"v":2.1035003603863744,"d":"2.10"},{"v":2.1385484445334817,"d":"2.14"},{"v":2.1741804925464936,"d":"2.17"},{"v":2.21040623430951,"d":"2.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[866]
[867,"BS",{"$nulls":5},"NPV(WACC) нарастающим итогом",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":177593522.52623868,"d":"177,593,523"},null,null,{"v":-118490453.19994831,"d":"-118,490,453"},{"v":-369494837.69223654,"d":"-369,494,838"},{"v":-659652559.3957243,"d":"-659,652,559"},{"v":-1244170429.729732,"d":"-1,244,170,430"},{"v":-1862344217.7290783,"d":"-1,862,344,218"},{"v":-2672688670.0048723,"d":"-2,672,688,670"},{"v":-3343986989.305927,"d":"-3,343,986,989"},{"v":-3639374805.8294806,"d":"-3,639,374,806"},{"v":-4126557168.7572365,"d":"-4,126,557,169"},{"v":-4327605617.277926,"d":"-4,327,605,617"},{"v":-4418906034.943318,"d":"-4,418,906,035"},{"v":-4349345595.817993,"d":"-4,349,345,596"},{"v":-3987120264.3284254,"d":"-3,987,120,264"},{"v":-3494446209.0278687,"d":"-3,494,446,209"},{"v":-3326720935.692131,"d":"-3,326,720,936"},{"v":-3132432433.492027,"d":"-3,132,432,433"},{"v":-3037917592.581048,"d":"-3,037,917,593"},{"v":-3037917592.581048,"d":"-3,037,917,593"},{"v":-2671835848.294611,"d":"-2,671,835,848"},{"v":-2320116294.5673695,"d":"-2,320,116,295"},{"v":-2279492015.034737,"d":"-2,279,492,015"},{"v":-1823941197.3818748,"d":"-1,823,941,197"},{"v":-1412889980.5338798,"d":"-1,412,889,981"},{"v":-1237814207.3176146,"d":"-1,237,814,207"},{"v":-1013095890.5525622,"d":"-1,013,095,891"},{"v":-799567654.0806508,"d":"-799,567,654"},{"v":-778315863.8197374,"d":"-778,315,864"},{"v":-741107577.1857872,"d":"-741,107,577"},{"v":-632078854.2395962,"d":"-632,078,854"},{"v":-632078854.2395962,"d":"-632,078,854"},{"v":-551771039.828786,"d":"-551,771,040"},{"v":-505003743.65019804,"d":"-505,003,744"},{"v":-493042259.284545,"d":"-493,042,259"},{"v":-350963051.4628457,"d":"-350,963,051"},{"v":-251804692.74225956,"d":"-251,804,693"},{"v":-198891003.45873797,"d":"-198,891,003"},{"v":-99631262.3106113,"d":"-99,631,262"},{"v":-43312102.91395965,"d":"-43,312,103"},{"v":-43312102.91395965,"d":"-43,312,103"},{"v":-43312102.91395965,"d":"-43,312,103"},{"v":-43312102.91395965,"d":"-43,312,103"},{"v":-43312102.91395965,"d":"-43,312,103"},{"v":2087484.01834438,"d":"2,087,484"},{"v":22434880.69839542,"d":"22,434,881"},{"v":23989184.19878179,"d":"23,989,184"},{"v":103675710.28660919,"d":"103,675,710"},{"v":149056818.69255152,"d":"149,056,819"},{"v":177593522.52623868,"d":"177,593,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[868]
[869,{"$nulls":6},"Индикатор безубыточности для кредиторов",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[870,{"$nulls":6},"Индикатор безубыточности для кредиторов","Дисконтированный срок окупаемости (DPBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":3.5833333333333335,"d":"3.6"}]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0}